{ "ticker": { "uuid": "20e45289-12de-4a65-ba9c-144df75cb591", "symbol": "AUTL", "name": "Autolus Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20e45289-12de-4a65-ba9c-144df75cb591/", "api_url": "https://sharemaestro.com/factors/api/tickers/20e45289-12de-4a65-ba9c-144df75cb591/" }, "ticker_metadata": { "id": 4920, "uuid": "20e45289-12de-4a65-ba9c-144df75cb591", "symbol": "AUTL", "name": "Autolus Therapeutics Ltd", "asset_type": "equity", "market_cap": 497688000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Autolus Therapeutics plc, a clinical-stage biopharmaceutical company, develops T-cell therapies for the treatment of cancer. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20e45289-12de-4a65-ba9c-144df75cb591", "symbol": "AUTL", "name": "Autolus Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20e45289-12de-4a65-ba9c-144df75cb591/", "api_url": "https://sharemaestro.com/factors/api/tickers/20e45289-12de-4a65-ba9c-144df75cb591/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.22, "quality": 0.02, "momentum": 0.07, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 407199440.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.6541, "piotroski_f_score": 3, "momentum_12_1": -0.3291, "volatility_252d": 0.6864 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.638182+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 407199440.25, "market_cap_usd": 407199440.25, "enterprise_value": 279335440.25, "shares_outstanding": 266143425, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7417, "ptbv_ratio": 4.532, "ps_ratio": 4.3979, "pcf_ratio": null, "pfcf_ratio": -1.8172, "ev_ebitda": null, "ev_ebit": -1.07, "ev_sales": 3.0169, "ev_fcf": -1.2466, "earnings_yield": null, "fcf_yield": -0.8022, "price_to_sales": 4.3979, "price_to_book": 3.7417, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3315 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1119, "operating_margin": -2.8195, "net_margin": -3.1195, "ebitda_margin": -2.6792, "fcf_margin": -2.4201, "roe": -2.6541, "roa": -0.548, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1757, "cash_conversion": 0.7758, "accruals_ratio": -0.0294, "sbc_to_revenue": 0.1635, "piotroski_f_score": 3, "altman_z_score": -4.0534, "earnings_stability_5y": 0.3104, "revenue_stability_5y": 1.9113, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0197, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8432, "net_debt_to_ebitda": 0.5155, "debt_to_assets": 0.0058, "interest_coverage": -7.1025, "current_ratio": 5.7994, "quick_ratio": 5.2768, "net_debt": -127864000, "local_beta": 0.0005, "volatility_252d": 0.6864, "volatility_60d": 1.5309, "max_drawdown_12m": -0.5198, "risk_adjusted_momentum": -0.4794 }, "growth": { "revenue_growth_1y": 9.2751, "revenue_growth_3y_cagr": 1.3021, "revenue_growth_5y_cagr": 1.1321, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6003, "revenue_growth": 9.2751, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0255, "price_return_3m": 0.0132, "price_return_6m": -0.0129, "price_return_9m": 0.0479, "price_return_12m": -0.3462, "price_return_12m_ex1m": -0.3291, "momentum_6m": -0.0129, "momentum_12m": -0.3462, "momentum_12_1": -0.3291, "distance_from_52w_high": -0.3929, "distance_from_52w_low": 0.2645, "relative_strength": -0.5041 }, "raw_ttm": { "revenue_ttm": 92588908, "gross_profit_ttm": -10360495, "ebit_ttm": -261055560, "ebitda_ttm": -248059886, "net_income_ttm": -288834491, "eps_diluted_ttm": -1.0853, "operating_cash_flow_ttm": -273320000, "capital_expenditure_ttm": 49243494, "fcf_ttm": -224076506, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36755693, "cash_and_equivalents": 130925000, "total_current_assets": 368835000, "total_current_liabilities": 63599000, "net_ppe": null, "total_assets": 527065000, "total_debt": 3061000, "total_equity": 108826000, "net_working_capital": 177372000, "book_value_per_share": 0.4089, "retained_earnings": -1458350000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89850000, "tangible_book_per_share": 0.3376 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 86, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90 }, "composites": { "value_composite": 78, "quality_composite": 98, "momentum_composite": 93, "growth_composite": 10, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0663, "os_score": 0.01, "value_percentile": 0.22, "quality_percentile": 0.02, "momentum_percentile": 0.07, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 342, "ticker_id": 4920, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.638182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 407199440.25, "market_cap_usd": 407199440.25, "enterprise_value": 279335440.25, "shares_outstanding": 266143425, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.74174775, "ptbv_ratio": 4.53199154, "ps_ratio": 4.39792896, "pcf_ratio": null, "pfcf_ratio": -1.81723398, "ev_ebitda": null, "ev_ebit": -1.07002295, "ev_sales": 3.01694281, "ev_fcf": -1.24660744, "earnings_yield": null, "fcf_yield": -0.80217715, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1118978, "operating_margin": -2.81951225, "net_margin": -3.11953664, "ebitda_margin": -2.67915338, "fcf_margin": -2.42012257, "roe": -2.65409453, "roa": -0.54800545, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17566886, "cash_conversion": 0.77579553, "accruals_ratio": -0.02943563, "sbc_to_revenue": 0.16347531, "debt_to_equity": 3.84319005, "net_debt_to_ebitda": 0.51545617, "debt_to_assets": 0.00580763, "interest_coverage": -7.1024524, "current_ratio": 5.79938364, "quick_ratio": 5.27684398, "net_debt": -127864000, "revenue_growth_1y": 9.27509799, "revenue_growth_3y_cagr": 1.30205083, "revenue_growth_5y_cagr": 1.1321137, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60034667, "piotroski_f_score": 3, "altman_z_score": -4.05340798, "earnings_stability_5y": 0.310388, "revenue_stability_5y": 1.911341, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02547771, "price_return_3m": 0.01324503, "price_return_6m": -0.01290323, "price_return_9m": 0.04794521, "price_return_12m": -0.34615385, "price_return_12m_ex1m": -0.32905983, "distance_from_52w_high": -0.39285714, "distance_from_52w_low": 0.26446281, "relative_strength": -0.5040949, "local_beta": 0.0005, "volatility_252d": 0.686425, "volatility_60d": 1.53088, "max_drawdown_12m": -0.51984127, "revenue_ttm": 92588908, "gross_profit_ttm": -10360495, "ebit_ttm": -261055560, "ebitda_ttm": -248059886, "net_income_ttm": -288834491, "eps_diluted_ttm": -1.08525879, "operating_cash_flow_ttm": -273320000, "capital_expenditure_ttm": 49243494, "fcf_ttm": -224076506, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36755693, "cash_and_equivalents": 130925000, "total_current_assets": 368835000, "total_current_liabilities": 63599000, "net_ppe": null, "total_assets": 527065000, "total_debt": 3061000, "total_equity": 108826000, "net_working_capital": 177372000, "book_value_per_share": 0.40889983, "retained_earnings": -1458350000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89850000, "tangible_book_per_share": 0.33759992, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 86, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 78, "quality_composite": 98, "momentum_composite": 93, "growth_composite": 10, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.01, "value": 0.22, "quality": 0.02, "momentum": 0.07, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.6541, "momentum_12_1": -0.3291, "complete_fields": { "id": 342, "ticker_id": 4920, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.638182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 407199440.25, "market_cap_usd": 407199440.25, "enterprise_value": 279335440.25, "shares_outstanding": 266143425, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.74174775, "ptbv_ratio": 4.53199154, "ps_ratio": 4.39792896, "pcf_ratio": null, "pfcf_ratio": -1.81723398, "ev_ebitda": null, "ev_ebit": -1.07002295, "ev_sales": 3.01694281, "ev_fcf": -1.24660744, "earnings_yield": null, "fcf_yield": -0.80217715, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1118978, "operating_margin": -2.81951225, "net_margin": -3.11953664, "ebitda_margin": -2.67915338, "fcf_margin": -2.42012257, "roe": -2.65409453, "roa": -0.54800545, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17566886, "cash_conversion": 0.77579553, "accruals_ratio": -0.02943563, "sbc_to_revenue": 0.16347531, "debt_to_equity": 3.84319005, "net_debt_to_ebitda": 0.51545617, "debt_to_assets": 0.00580763, "interest_coverage": -7.1024524, "current_ratio": 5.79938364, "quick_ratio": 5.27684398, "net_debt": -127864000, "revenue_growth_1y": 9.27509799, "revenue_growth_3y_cagr": 1.30205083, "revenue_growth_5y_cagr": 1.1321137, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60034667, "piotroski_f_score": 3, "altman_z_score": -4.05340798, "earnings_stability_5y": 0.310388, "revenue_stability_5y": 1.911341, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02547771, "price_return_3m": 0.01324503, "price_return_6m": -0.01290323, "price_return_9m": 0.04794521, "price_return_12m": -0.34615385, "price_return_12m_ex1m": -0.32905983, "distance_from_52w_high": -0.39285714, "distance_from_52w_low": 0.26446281, "relative_strength": -0.5040949, "local_beta": 0.0005, "volatility_252d": 0.686425, "volatility_60d": 1.53088, "max_drawdown_12m": -0.51984127, "revenue_ttm": 92588908, "gross_profit_ttm": -10360495, "ebit_ttm": -261055560, "ebitda_ttm": -248059886, "net_income_ttm": -288834491, "eps_diluted_ttm": -1.08525879, "operating_cash_flow_ttm": -273320000, "capital_expenditure_ttm": 49243494, "fcf_ttm": -224076506, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36755693, "cash_and_equivalents": 130925000, "total_current_assets": 368835000, "total_current_liabilities": 63599000, "net_ppe": null, "total_assets": 527065000, "total_debt": 3061000, "total_equity": 108826000, "net_working_capital": 177372000, "book_value_per_share": 0.40889983, "retained_earnings": -1458350000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89850000, "tangible_book_per_share": 0.33759992, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 86, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 78, "quality_composite": 98, "momentum_composite": 93, "growth_composite": 10, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 75564172, "cost_of_revenue": 96594201, "gross_profit": -21030029, "ebit": -281437148, "ebitda": -271600214, "pretax_income": -296848078, "tax_provision": -8648162, "net_income": -288199915, "net_income_to_common": -288199915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104132000, "total_current_assets": 435915000, "total_assets": 589068000, "short_term_debt": 14565000, "long_term_debt": null, "total_debt": 14565000, "total_liabilities": 410939000, "total_equity": 178129000, "shares_outstanding": 266138224, "goodwill_and_intangibles": 19809000 }, "cash_flow": { "operating_cash_flow": -283568000, "capital_expenditure": 19087499, "free_cash_flow": -264480501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23648, "ticker_id": 4920, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281437148", "ebitda": "-271600214", "netIncome": "-288199915", "grossProfit": "-21030029", "depreciation": "None", "totalRevenue": "75564172", "costOfRevenue": "96594201", "interestIncome": "18980000", "incomeBeforeTax": "-296848078", "interestExpense": "36755693", "operatingIncome": "-281437148", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8648162", "reportedCurrency": "USD", "netInterestIncome": "-17690000", "nonInterestIncome": "None", "operatingExpenses": "260407119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128588794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96594201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9836934", "sellingGeneralAndAdministrative": "131874000", "netIncomeFromContinuingOperations": "-287528000" }, "balance": { "goodwill": "None", "inventory": "33209000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "589068000", "longTermDebt": "None", "shortTermDebt": "14565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19809000", "reportedCurrency": "USD", "retainedEarnings": "-1386752000", "totalLiabilities": "410939000", "otherCurrentAssets": "26736000", "totalCurrentAssets": "435915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196578000", "currentNetReceivables": "75260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153153000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351586999", "totalShareholderEquity": "178129000", "capitalLeaseObligations": "71387000", "otherCurrentLiabilities": "55792000", "totalCurrentLiabilities": "73440000", "otherNonCurrentLiabilities": "270200000", "totalNonCurrentLiabilities": "337499000", "cashAndShortTermInvestments": "104132000", "commonStockSharesOutstanding": "266138224", "intangibleAssetsExcludingGoodwill": "19809000", "cashAndCashEquivalentsAtCarryingValue": "104132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40344059", "operatingCashflow": "-283568000", "capitalExpenditures": "19087499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4339000", "cashflowFromInvestment": "158458000", "stockBasedCompensation": "14438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75564172, "cost_of_revenue": 96594201, "gross_profit": -21030029, "research_and_development": 128588794, "selling_general_admin": 131874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281437148, "depreciation_amortisation": 9836934, "ebitda": -271600214, "interest_expense": 36755693, "interest_income": null, "other_non_operating": null, "pretax_income": -296848078, "tax_provision": -8648162, "effective_tax_rate": null, "net_income": -288199915, "net_income_continuing_ops": -287528000, "net_income_to_common": -288199915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104132000, "short_term_investments": 196578000, "net_receivables": 75260000, "inventory": 33209000, "other_current_assets": null, "total_current_assets": 435915000, "net_ppe": null, "goodwill": null, "intangible_assets": 19809000, "goodwill_and_intangibles": 19809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153153000, "total_assets": 589068000, "short_term_debt": 14565000, "accounts_payable": 3083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337499000, "total_liabilities": 410939000, "total_debt": 14565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1386752000, "total_equity": 178129000, "shares_outstanding": 266138224, "operating_cash_flow": -283568000, "stock_based_compensation": 14438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19087499, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4339000, "free_cash_flow": -264480501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281437148", "ebitda": "-271600214", "netIncome": "-288199915", "grossProfit": "-21030029", "depreciation": "None", "totalRevenue": "75564172", "costOfRevenue": "96594201", "interestIncome": "18980000", "incomeBeforeTax": "-296848078", "interestExpense": "36755693", "operatingIncome": "-281437148", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8648162", "reportedCurrency": "USD", "netInterestIncome": "-17690000", "nonInterestIncome": "None", "operatingExpenses": "260407119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128588794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96594201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9836934", "sellingGeneralAndAdministrative": "131874000", "netIncomeFromContinuingOperations": "-287528000" }, "balance": { "goodwill": "None", "inventory": "33209000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "589068000", "longTermDebt": "None", "shortTermDebt": "14565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19809000", "reportedCurrency": "USD", "retainedEarnings": "-1386752000", "totalLiabilities": "410939000", "otherCurrentAssets": "26736000", "totalCurrentAssets": "435915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196578000", "currentNetReceivables": "75260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153153000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351586999", "totalShareholderEquity": "178129000", "capitalLeaseObligations": "71387000", "otherCurrentLiabilities": "55792000", "totalCurrentLiabilities": "73440000", "otherNonCurrentLiabilities": "270200000", "totalNonCurrentLiabilities": "337499000", "cashAndShortTermInvestments": "104132000", "commonStockSharesOutstanding": "266138224", "intangibleAssetsExcludingGoodwill": "19809000", "cashAndCashEquivalentsAtCarryingValue": "104132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40344059", "operatingCashflow": "-283568000", "capitalExpenditures": "19087499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4339000", "cashflowFromInvestment": "158458000", "stockBasedCompensation": "14438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 10120000, "cost_of_revenue": 141020000, "gross_profit": -130900000, "ebit": -240789000, "ebitda": -233073000, "pretax_income": -219134000, "tax_provision": 1528000, "net_income": -220662000, "net_income_to_common": -220662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227380000, "total_current_assets": 660929000, "total_assets": 782725000, "short_term_debt": 2998000, "long_term_debt": null, "total_debt": 2998000, "total_liabilities": 355400000, "total_equity": 427325000, "shares_outstanding": 255161038, "goodwill_and_intangibles": 12373000 }, "cash_flow": { "operating_cash_flow": -206271000, "capital_expenditure": 34819000, "free_cash_flow": -171452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23653, "ticker_id": 4920, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240789000", "ebitda": "-233073000", "netIncome": "-220662000", "grossProfit": "-130900000", "depreciation": "None", "totalRevenue": "10120000", "costOfRevenue": "141020000", "interestIncome": "32355000", "incomeBeforeTax": "-219134000", "interestExpense": "9294000", "operatingIncome": "-241426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1528000", "reportedCurrency": "USD", "netInterestIncome": "23061000", "nonInterestIncome": "None", "operatingExpenses": "110526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7716000", "sellingGeneralAndAdministrative": "101086000", "netIncomeFromContinuingOperations": "-220662000" }, "balance": { "goodwill": "None", "inventory": "4138000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "782725000", "longTermDebt": "None", "shortTermDebt": "2998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12373000", "reportedCurrency": "USD", "retainedEarnings": "-1099224000", "totalLiabilities": "355400000", "otherCurrentAssets": "20528000", "totalCurrentAssets": "660929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360643000", "currentNetReceivables": "48240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121796000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52629000", "totalShareholderEquity": "427325000", "capitalLeaseObligations": "52629000", "otherCurrentLiabilities": "52182000", "totalCurrentLiabilities": "60743000", "otherNonCurrentLiabilities": "244600000", "totalNonCurrentLiabilities": "294657000", "cashAndShortTermInvestments": "227380000", "commonStockSharesOutstanding": "255161038", "intangibleAssetsExcludingGoodwill": "12373000", "cashAndCashEquivalentsAtCarryingValue": "227380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4229000", "operatingCashflow": "-206271000", "capitalExpenditures": "34819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "589554000", "cashflowFromInvestment": "-394552000", "stockBasedCompensation": "15472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10120000, "cost_of_revenue": 141020000, "gross_profit": -130900000, "research_and_development": 158136000, "selling_general_admin": 101086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240789000, "depreciation_amortisation": 7716000, "ebitda": -233073000, "interest_expense": 9294000, "interest_income": null, "other_non_operating": null, "pretax_income": -219134000, "tax_provision": 1528000, "effective_tax_rate": null, "net_income": -220662000, "net_income_continuing_ops": -220662000, "net_income_to_common": -220662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227380000, "short_term_investments": 360643000, "net_receivables": 48240000, "inventory": 4138000, "other_current_assets": null, "total_current_assets": 660929000, "net_ppe": null, "goodwill": null, "intangible_assets": 12373000, "goodwill_and_intangibles": 12373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121796000, "total_assets": 782725000, "short_term_debt": 2998000, "accounts_payable": 1969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294657000, "total_liabilities": 355400000, "total_debt": 2998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1099224000, "total_equity": 427325000, "shares_outstanding": 255161038, "operating_cash_flow": -206271000, "stock_based_compensation": 15472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 589554000, "free_cash_flow": -171452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240789000", "ebitda": "-233073000", "netIncome": "-220662000", "grossProfit": "-130900000", "depreciation": "None", "totalRevenue": "10120000", "costOfRevenue": "141020000", "interestIncome": "32355000", "incomeBeforeTax": "-219134000", "interestExpense": "9294000", "operatingIncome": "-241426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1528000", "reportedCurrency": "USD", "netInterestIncome": "23061000", "nonInterestIncome": "None", "operatingExpenses": "110526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7716000", "sellingGeneralAndAdministrative": "101086000", "netIncomeFromContinuingOperations": "-220662000" }, "balance": { "goodwill": "None", "inventory": "4138000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "782725000", "longTermDebt": "None", "shortTermDebt": "2998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12373000", "reportedCurrency": "USD", "retainedEarnings": "-1099224000", "totalLiabilities": "355400000", "otherCurrentAssets": "20528000", "totalCurrentAssets": "660929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360643000", "currentNetReceivables": "48240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121796000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52629000", "totalShareholderEquity": "427325000", "capitalLeaseObligations": "52629000", "otherCurrentLiabilities": "52182000", "totalCurrentLiabilities": "60743000", "otherNonCurrentLiabilities": "244600000", "totalNonCurrentLiabilities": "294657000", "cashAndShortTermInvestments": "227380000", "commonStockSharesOutstanding": "255161038", "intangibleAssetsExcludingGoodwill": "12373000", "cashAndCashEquivalentsAtCarryingValue": "227380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4229000", "operatingCashflow": "-206271000", "capitalExpenditures": "34819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "589554000", "cashflowFromInvestment": "-394552000", "stockBasedCompensation": "15472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 1698000, "cost_of_revenue": 6565000, "gross_profit": 1698000, "ebit": -163335000, "ebitda": -156770000, "pretax_income": -208402000, "tax_provision": -19000, "net_income": -208383000, "net_income_to_common": -208383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239566000, "total_current_assets": 275302000, "total_assets": 375381000, "short_term_debt": 5053000, "long_term_debt": null, "total_debt": 5053000, "total_liabilities": 263907000, "total_equity": 111474000, "shares_outstanding": 173941926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145587000, "capital_expenditure": 10986000, "free_cash_flow": -134601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23658, "ticker_id": 4920, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163335000", "ebitda": "-156770000", "netIncome": "-208383000", "grossProfit": "1698000", "depreciation": "None", "totalRevenue": "1698000", "costOfRevenue": "6565000", "interestIncome": "11921000", "incomeBeforeTax": "-208402000", "interestExpense": "45067000", "operatingIncome": "-179701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-6475000", "nonInterestIncome": "None", "operatingExpenses": "181399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6565000", "sellingGeneralAndAdministrative": "46745000", "netIncomeFromContinuingOperations": "-158163000" }, "balance": { "goodwill": "None", "inventory": "-23495001", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "375381000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-878562000", "totalLiabilities": "263907000", "otherCurrentAssets": "34689000", "totalCurrentAssets": "275302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100079000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52967000", "totalShareholderEquity": "111474000", "capitalLeaseObligations": "52967000", "otherCurrentLiabilities": "39581000", "totalCurrentLiabilities": "44737000", "otherNonCurrentLiabilities": "170899000", "totalNonCurrentLiabilities": "219170000", "cashAndShortTermInvestments": "239566000", "commonStockSharesOutstanding": "173941926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-145587000", "capitalExpenditures": "10986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000", "cashflowFromInvestment": "-10986000", "stockBasedCompensation": "11204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1698000, "cost_of_revenue": 6565000, "gross_profit": 1698000, "research_and_development": 130481000, "selling_general_admin": 46745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163335000, "depreciation_amortisation": 6565000, "ebitda": -156770000, "interest_expense": 45067000, "interest_income": null, "other_non_operating": null, "pretax_income": -208402000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -208383000, "net_income_continuing_ops": -158163000, "net_income_to_common": -208383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239566000, "short_term_investments": 0, "net_receivables": 1047000, "inventory": -23495001, "other_current_assets": null, "total_current_assets": 275302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100079000, "total_assets": 375381000, "short_term_debt": 5053000, "accounts_payable": 103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219170000, "total_liabilities": 263907000, "total_debt": 5053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -878562000, "total_equity": 111474000, "shares_outstanding": 173941926, "operating_cash_flow": -145587000, "stock_based_compensation": 11204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -883000, "free_cash_flow": -134601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163335000", "ebitda": "-156770000", "netIncome": "-208383000", "grossProfit": "1698000", "depreciation": "None", "totalRevenue": "1698000", "costOfRevenue": "6565000", "interestIncome": "11921000", "incomeBeforeTax": "-208402000", "interestExpense": "45067000", "operatingIncome": "-179701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-6475000", "nonInterestIncome": "None", "operatingExpenses": "181399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6565000", "sellingGeneralAndAdministrative": "46745000", "netIncomeFromContinuingOperations": "-158163000" }, "balance": { "goodwill": "None", "inventory": "-23495001", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "375381000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-878562000", "totalLiabilities": "263907000", "otherCurrentAssets": "34689000", "totalCurrentAssets": "275302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100079000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52967000", "totalShareholderEquity": "111474000", "capitalLeaseObligations": "52967000", "otherCurrentLiabilities": "39581000", "totalCurrentLiabilities": "44737000", "otherNonCurrentLiabilities": "170899000", "totalNonCurrentLiabilities": "219170000", "cashAndShortTermInvestments": "239566000", "commonStockSharesOutstanding": "173941926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-145587000", "capitalExpenditures": "10986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000", "cashflowFromInvestment": "-10986000", "stockBasedCompensation": "11204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 6194000, "cost_of_revenue": 137220000, "gross_profit": 6194000, "ebit": -139662000, "ebitda": -132240000, "pretax_income": -148567000, "tax_provision": 272000, "net_income": -148839000, "net_income_to_common": -148839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382436000, "total_current_assets": 425771000, "total_assets": 490274000, "short_term_debt": 5038000, "long_term_debt": null, "total_debt": 5038000, "total_liabilities": 191600000, "total_equity": 298674000, "shares_outstanding": 94993400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112308000, "capital_expenditure": 10841000, "free_cash_flow": -101467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23663, "ticker_id": 4920, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139662000", "ebitda": "-132240000", "netIncome": "-148839000", "grossProfit": "6194000", "depreciation": "None", "totalRevenue": "6194000", "costOfRevenue": "137220000", "interestIncome": "1708000", "incomeBeforeTax": "-148567000", "interestExpense": "8905000", "operatingIncome": "-142893000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "-7197000", "nonInterestIncome": "None", "operatingExpenses": "149087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7422000", "sellingGeneralAndAdministrative": "31899000", "netIncomeFromContinuingOperations": "-148839000" }, "balance": { "goodwill": "None", "inventory": "14156000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "490274000", "longTermDebt": "None", "shortTermDebt": "5038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670179000", "totalLiabilities": "191600000", "otherCurrentAssets": "14359000", "totalCurrentAssets": "425771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64503000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58419000", "shortLongTermDebtTotal": "24256000", "totalShareholderEquity": "298674000", "capitalLeaseObligations": "24256000", "otherCurrentLiabilities": "40797000", "totalCurrentLiabilities": "46366000", "otherNonCurrentLiabilities": "125900000", "totalNonCurrentLiabilities": "145234000", "cashAndShortTermInvestments": "382436000", "commonStockSharesOutstanding": "94993400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "382436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112308000", "capitalExpenditures": "10841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223610000", "cashflowFromInvestment": "-10841000", "stockBasedCompensation": "12014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6194000, "cost_of_revenue": 137220000, "gross_profit": 6194000, "research_and_development": 117354000, "selling_general_admin": 31899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139662000, "depreciation_amortisation": 7422000, "ebitda": -132240000, "interest_expense": 8905000, "interest_income": null, "other_non_operating": null, "pretax_income": -148567000, "tax_provision": 272000, "effective_tax_rate": null, "net_income": -148839000, "net_income_continuing_ops": -148839000, "net_income_to_common": -148839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382436000, "short_term_investments": null, "net_receivables": 28976000, "inventory": 14156000, "other_current_assets": null, "total_current_assets": 425771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64503000, "total_assets": 490274000, "short_term_debt": 5038000, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145234000, "total_liabilities": 191600000, "total_debt": 5038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -670179000, "total_equity": 298674000, "shares_outstanding": 94993400, "operating_cash_flow": -112308000, "stock_based_compensation": 12014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223610000, "free_cash_flow": -101467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139662000", "ebitda": "-132240000", "netIncome": "-148839000", "grossProfit": "6194000", "depreciation": "None", "totalRevenue": "6194000", "costOfRevenue": "137220000", "interestIncome": "1708000", "incomeBeforeTax": "-148567000", "interestExpense": "8905000", "operatingIncome": "-142893000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "-7197000", "nonInterestIncome": "None", "operatingExpenses": "149087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7422000", "sellingGeneralAndAdministrative": "31899000", "netIncomeFromContinuingOperations": "-148839000" }, "balance": { "goodwill": "None", "inventory": "14156000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "490274000", "longTermDebt": "None", "shortTermDebt": "5038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670179000", "totalLiabilities": "191600000", "otherCurrentAssets": "14359000", "totalCurrentAssets": "425771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64503000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58419000", "shortLongTermDebtTotal": "24256000", "totalShareholderEquity": "298674000", "capitalLeaseObligations": "24256000", "otherCurrentLiabilities": "40797000", "totalCurrentLiabilities": "46366000", "otherNonCurrentLiabilities": "125900000", "totalNonCurrentLiabilities": "145234000", "cashAndShortTermInvestments": "382436000", "commonStockSharesOutstanding": "94993400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "382436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112308000", "capitalExpenditures": "10841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223610000", "cashflowFromInvestment": "-10841000", "stockBasedCompensation": "12014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 1507000, "cost_of_revenue": 128651000, "gross_profit": 1507000, "ebit": -140933000, "ebitda": -132475000, "pretax_income": -142038000, "tax_provision": 58000, "net_income": -142096000, "net_income_to_common": -142096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310338000, "total_current_assets": 346952000, "total_assets": 405560000, "short_term_debt": 4453000, "long_term_debt": null, "total_debt": 4453000, "total_liabilities": 92240000, "total_equity": 313320000, "shares_outstanding": 72084078, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -117861000, "capital_expenditure": 8857000, "free_cash_flow": -109004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23668, "ticker_id": 4920, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140933000", "ebitda": "-132475000", "netIncome": "-142096000", "grossProfit": "1507000", "depreciation": "None", "totalRevenue": "1507000", "costOfRevenue": "128651000", "interestIncome": "262000", "incomeBeforeTax": "-142038000", "interestExpense": "1105000", "operatingIncome": "-140374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "141881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8458000", "sellingGeneralAndAdministrative": "31865000", "netIncomeFromContinuingOperations": "-142096000" }, "balance": { "goodwill": "None", "inventory": "10124000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "405560000", "longTermDebt": "None", "shortTermDebt": "4453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-521340000", "totalLiabilities": "92240000", "otherCurrentAssets": "36546000", "totalCurrentAssets": "346952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58608000", "currentAccountsPayable": "431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52316000", "shortLongTermDebtTotal": "68014000", "totalShareholderEquity": "313320000", "capitalLeaseObligations": "20998000", "otherCurrentLiabilities": "23667000", "totalCurrentLiabilities": "28551000", "otherNonCurrentLiabilities": "47016000", "totalNonCurrentLiabilities": "63689000", "cashAndShortTermInvestments": "310338000", "commonStockSharesOutstanding": "72084078", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "310338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117861000", "capitalExpenditures": "8857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284063000", "cashflowFromInvestment": "-8857000", "stockBasedCompensation": "9937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1507000, "cost_of_revenue": 128651000, "gross_profit": 1507000, "research_and_development": 110839000, "selling_general_admin": 31865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140933000, "depreciation_amortisation": 8458000, "ebitda": -132475000, "interest_expense": 1105000, "interest_income": null, "other_non_operating": null, "pretax_income": -142038000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -142096000, "net_income_continuing_ops": -142096000, "net_income_to_common": -142096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310338000, "short_term_investments": null, "net_receivables": 68000, "inventory": 10124000, "other_current_assets": null, "total_current_assets": 346952000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58608000, "total_assets": 405560000, "short_term_debt": 4453000, "accounts_payable": 431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63689000, "total_liabilities": 92240000, "total_debt": 4453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521340000, "total_equity": 313320000, "shares_outstanding": 72084078, "operating_cash_flow": -117861000, "stock_based_compensation": 9937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284063000, "free_cash_flow": -109004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140933000", "ebitda": "-132475000", "netIncome": "-142096000", "grossProfit": "1507000", "depreciation": "None", "totalRevenue": "1507000", "costOfRevenue": "128651000", "interestIncome": "262000", "incomeBeforeTax": "-142038000", "interestExpense": "1105000", "operatingIncome": "-140374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "141881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8458000", "sellingGeneralAndAdministrative": "31865000", "netIncomeFromContinuingOperations": "-142096000" }, "balance": { "goodwill": "None", "inventory": "10124000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "405560000", "longTermDebt": "None", "shortTermDebt": "4453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-521340000", "totalLiabilities": "92240000", "otherCurrentAssets": "36546000", "totalCurrentAssets": "346952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58608000", "currentAccountsPayable": "431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52316000", "shortLongTermDebtTotal": "68014000", "totalShareholderEquity": "313320000", "capitalLeaseObligations": "20998000", "otherCurrentLiabilities": "23667000", "totalCurrentLiabilities": "28551000", "otherNonCurrentLiabilities": "47016000", "totalNonCurrentLiabilities": "63689000", "cashAndShortTermInvestments": "310338000", "commonStockSharesOutstanding": "72084078", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "310338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117861000", "capitalExpenditures": "8857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284063000", "cashflowFromInvestment": "-8857000", "stockBasedCompensation": "9937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 1715000, "cost_of_revenue": 134888000, "gross_profit": -133173000, "ebit": -168145000, "ebitda": -162578000, "pretax_income": -166257000, "tax_provision": -24163000, "net_income": -142094000, "net_income_to_common": -142094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154085000, "total_current_assets": 193976000, "total_assets": 294237000, "short_term_debt": 3590000, "long_term_debt": null, "total_debt": 3590000, "total_liabilities": 84205000, "total_equity": 210032000, "shares_outstanding": 51558075, "goodwill_and_intangibles": 158000 }, "cash_flow": { "operating_cash_flow": -117758000, "capital_expenditure": 14681000, "free_cash_flow": -103077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23673, "ticker_id": 4920, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168145000", "ebitda": "-162578000", "netIncome": "-142094000", "grossProfit": "-133173000", "depreciation": "None", "totalRevenue": "1715000", "costOfRevenue": "134888000", "interestIncome": "536000", "incomeBeforeTax": "-166257000", "interestExpense": "1888000", "operatingIncome": "-303133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-24163000", "reportedCurrency": "USD", "netInterestIncome": "536000", "nonInterestIncome": "None", "operatingExpenses": "169960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5567000", "sellingGeneralAndAdministrative": "34972000", "netIncomeFromContinuingOperations": "-142094000" }, "balance": { "goodwill": "None", "inventory": "-29685000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "294237000", "longTermDebt": "None", "shortTermDebt": "3590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "158000", "reportedCurrency": "USD", "retainedEarnings": "-379244000", "totalLiabilities": "84205000", "otherCurrentAssets": "10206000", "totalCurrentAssets": "193976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100261000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89683000", "shortLongTermDebtTotal": "54161000", "totalShareholderEquity": "210032000", "capitalLeaseObligations": "54161000", "otherCurrentLiabilities": "27781000", "totalCurrentLiabilities": "33634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50571000", "cashAndShortTermInvestments": "154085000", "commonStockSharesOutstanding": "51558075", "intangibleAssetsExcludingGoodwill": "158000", "cashAndCashEquivalentsAtCarryingValue": "154085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117758000", "capitalExpenditures": "14681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74415000", "cashflowFromInvestment": "-14681000", "stockBasedCompensation": "20107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1715000, "cost_of_revenue": 134888000, "gross_profit": -133173000, "research_and_development": 134988000, "selling_general_admin": 34972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168145000, "depreciation_amortisation": 5567000, "ebitda": -162578000, "interest_expense": 1888000, "interest_income": null, "other_non_operating": null, "pretax_income": -166257000, "tax_provision": -24163000, "effective_tax_rate": null, "net_income": -142094000, "net_income_continuing_ops": -142094000, "net_income_to_common": -142094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154085000, "short_term_investments": null, "net_receivables": 29685000, "inventory": -29685000, "other_current_assets": null, "total_current_assets": 193976000, "net_ppe": null, "goodwill": null, "intangible_assets": 158000, "goodwill_and_intangibles": 158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100261000, "total_assets": 294237000, "short_term_debt": 3590000, "accounts_payable": 2263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50571000, "total_liabilities": 84205000, "total_debt": 3590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379244000, "total_equity": 210032000, "shares_outstanding": 51558075, "operating_cash_flow": -117758000, "stock_based_compensation": 20107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74415000, "free_cash_flow": -103077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168145000", "ebitda": "-162578000", "netIncome": "-142094000", "grossProfit": "-133173000", "depreciation": "None", "totalRevenue": "1715000", "costOfRevenue": "134888000", "interestIncome": "536000", "incomeBeforeTax": "-166257000", "interestExpense": "1888000", "operatingIncome": "-303133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-24163000", "reportedCurrency": "USD", "netInterestIncome": "536000", "nonInterestIncome": "None", "operatingExpenses": "169960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5567000", "sellingGeneralAndAdministrative": "34972000", "netIncomeFromContinuingOperations": "-142094000" }, "balance": { "goodwill": "None", "inventory": "-29685000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "294237000", "longTermDebt": "None", "shortTermDebt": "3590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "158000", "reportedCurrency": "USD", "retainedEarnings": "-379244000", "totalLiabilities": "84205000", "otherCurrentAssets": "10206000", "totalCurrentAssets": "193976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100261000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89683000", "shortLongTermDebtTotal": "54161000", "totalShareholderEquity": "210032000", "capitalLeaseObligations": "54161000", "otherCurrentLiabilities": "27781000", "totalCurrentLiabilities": "33634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50571000", "cashAndShortTermInvestments": "154085000", "commonStockSharesOutstanding": "51558075", "intangibleAssetsExcludingGoodwill": "158000", "cashAndCashEquivalentsAtCarryingValue": "154085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117758000", "capitalExpenditures": "14681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74415000", "cashflowFromInvestment": "-14681000", "stockBasedCompensation": "20107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 2908000, "cost_of_revenue": 105418000, "gross_profit": -102510000, "ebit": -141962000, "ebitda": -137398000, "pretax_income": -108690000, "tax_provision": 15159000, "net_income": -123849000, "net_income_to_common": -123849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211430000, "total_current_assets": 249256000, "total_assets": 303533000, "short_term_debt": 2511000, "long_term_debt": null, "total_debt": 2511000, "total_liabilities": 48694000, "total_equity": 254839000, "shares_outstanding": 43065542, "goodwill_and_intangibles": 254000 }, "cash_flow": { "operating_cash_flow": -101484000, "capital_expenditure": 18668000, "free_cash_flow": -82816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23678, "ticker_id": 4920, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141962000", "ebitda": "-137398000", "netIncome": "-123849000", "grossProfit": "-102510000", "depreciation": "None", "totalRevenue": "2908000", "costOfRevenue": "105418000", "interestIncome": "2542000", "incomeBeforeTax": "-108690000", "interestExpense": "1148000", "operatingIncome": "-247580000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15159000", "reportedCurrency": "USD", "netInterestIncome": "2542000", "nonInterestIncome": "None", "operatingExpenses": "145070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564000", "sellingGeneralAndAdministrative": "39452000", "netIncomeFromContinuingOperations": "-123849000" }, "balance": { "goodwill": "None", "inventory": "7810000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "303533000", "longTermDebt": "None", "shortTermDebt": "2511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "254000", "reportedCurrency": "USD", "retainedEarnings": "-237150000", "totalLiabilities": "48694000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "249256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54277000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51573000", "shortLongTermDebtTotal": "26221000", "totalShareholderEquity": "254839000", "capitalLeaseObligations": "26221000", "otherCurrentLiabilities": "22082000", "totalCurrentLiabilities": "24984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23710000", "cashAndShortTermInvestments": "211430000", "commonStockSharesOutstanding": "43065542", "intangibleAssetsExcludingGoodwill": "254000", "cashAndCashEquivalentsAtCarryingValue": "211430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101484000", "capitalExpenditures": "18668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108863000", "cashflowFromInvestment": "-18668000", "stockBasedCompensation": "30212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2908000, "cost_of_revenue": 105418000, "gross_profit": -102510000, "research_and_development": 105618000, "selling_general_admin": 39452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141962000, "depreciation_amortisation": 4564000, "ebitda": -137398000, "interest_expense": 1148000, "interest_income": null, "other_non_operating": null, "pretax_income": -108690000, "tax_provision": 15159000, "effective_tax_rate": null, "net_income": -123849000, "net_income_continuing_ops": -123849000, "net_income_to_common": -123849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211430000, "short_term_investments": null, "net_receivables": 30524000, "inventory": 7810000, "other_current_assets": null, "total_current_assets": 249256000, "net_ppe": null, "goodwill": null, "intangible_assets": 254000, "goodwill_and_intangibles": 254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54277000, "total_assets": 303533000, "short_term_debt": 2511000, "accounts_payable": 1075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23710000, "total_liabilities": 48694000, "total_debt": 2511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237150000, "total_equity": 254839000, "shares_outstanding": 43065542, "operating_cash_flow": -101484000, "stock_based_compensation": 30212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108863000, "free_cash_flow": -82816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141962000", "ebitda": "-137398000", "netIncome": "-123849000", "grossProfit": "-102510000", "depreciation": "None", "totalRevenue": "2908000", "costOfRevenue": "105418000", "interestIncome": "2542000", "incomeBeforeTax": "-108690000", "interestExpense": "1148000", "operatingIncome": "-247580000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15159000", "reportedCurrency": "USD", "netInterestIncome": "2542000", "nonInterestIncome": "None", "operatingExpenses": "145070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564000", "sellingGeneralAndAdministrative": "39452000", "netIncomeFromContinuingOperations": "-123849000" }, "balance": { "goodwill": "None", "inventory": "7810000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "303533000", "longTermDebt": "None", "shortTermDebt": "2511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "254000", "reportedCurrency": "USD", "retainedEarnings": "-237150000", "totalLiabilities": "48694000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "249256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54277000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51573000", "shortLongTermDebtTotal": "26221000", "totalShareholderEquity": "254839000", "capitalLeaseObligations": "26221000", "otherCurrentLiabilities": "22082000", "totalCurrentLiabilities": "24984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23710000", "cashAndShortTermInvestments": "211430000", "commonStockSharesOutstanding": "43065542", "intangibleAssetsExcludingGoodwill": "254000", "cashAndCashEquivalentsAtCarryingValue": "211430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101484000", "capitalExpenditures": "18668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108863000", "cashflowFromInvestment": "-18668000", "stockBasedCompensation": "30212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 1045343, "cost_of_revenue": 48299000, "gross_profit": -47253657, "ebit": -52031000, "ebitda": -50322000, "pretax_income": -36326659, "tax_provision": -5212171, "net_income": -31114488, "net_income_to_common": -31114488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189296402, "total_current_assets": 199142669, "total_assets": 217656705, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12517269, "total_equity": 205139436, "shares_outstanding": 31557034, "goodwill_and_intangibles": 9295000 }, "cash_flow": { "operating_cash_flow": -25847353, "capital_expenditure": 8771356, "free_cash_flow": -17075997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23683, "ticker_id": 4920, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52031000", "ebitda": "-50322000", "netIncome": "-31114488", "grossProfit": "-47253657", "depreciation": "None", "totalRevenue": "1045343", "costOfRevenue": "48299000", "interestIncome": "660000", "incomeBeforeTax": "-36326659", "interestExpense": "12667", "operatingIncome": "-57533000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5212171", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41483336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24637550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "16845786", "netIncomeFromContinuingOperations": "-57875000" }, "balance": { "goodwill": "None", "inventory": "2208000", "commonStock": "1277", "currentDebt": "None", "investments": "None", "totalAssets": "217656705", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9295000", "reportedCurrency": "USD", "retainedEarnings": "163836497", "totalLiabilities": "12517269", "otherCurrentAssets": "2925000", "totalCurrentAssets": "199142669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18514035", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19968000", "shortLongTermDebtTotal": "221000", "totalShareholderEquity": "205139436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13534000", "totalCurrentLiabilities": "12517269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601000", "cashAndShortTermInvestments": "189296402", "commonStockSharesOutstanding": "31557034", "intangibleAssetsExcludingGoodwill": "9295000", "cashAndCashEquivalentsAtCarryingValue": "189296402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31114488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25847353", "capitalExpenditures": "8771356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117485073", "cashflowFromInvestment": "-7645382", "stockBasedCompensation": "5026759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1045343, "cost_of_revenue": 48299000, "gross_profit": -47253657, "research_and_development": 24637550, "selling_general_admin": 16845786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52031000, "depreciation_amortisation": 1709000, "ebitda": -50322000, "interest_expense": 12667, "interest_income": null, "other_non_operating": null, "pretax_income": -36326659, "tax_provision": -5212171, "effective_tax_rate": null, "net_income": -31114488, "net_income_continuing_ops": -57875000, "net_income_to_common": -31114488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189296402, "short_term_investments": null, "net_receivables": 9264000, "inventory": 2208000, "other_current_assets": null, "total_current_assets": 199142669, "net_ppe": null, "goodwill": null, "intangible_assets": 9295000, "goodwill_and_intangibles": 9295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18514035, "total_assets": 217656705, "short_term_debt": null, "accounts_payable": 3036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12517269, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601000, "total_liabilities": 12517269, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163836497, "total_equity": 205139436, "shares_outstanding": 31557034, "operating_cash_flow": -25847353, "stock_based_compensation": 5026759, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8771356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7645382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117485073, "free_cash_flow": -17075997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52031000", "ebitda": "-50322000", "netIncome": "-31114488", "grossProfit": "-47253657", "depreciation": "None", "totalRevenue": "1045343", "costOfRevenue": "48299000", "interestIncome": "660000", "incomeBeforeTax": "-36326659", "interestExpense": "12667", "operatingIncome": "-57533000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5212171", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41483336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24637550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "16845786", "netIncomeFromContinuingOperations": "-57875000" }, "balance": { "goodwill": "None", "inventory": "2208000", "commonStock": "1277", "currentDebt": "None", "investments": "None", "totalAssets": "217656705", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9295000", "reportedCurrency": "USD", "retainedEarnings": "163836497", "totalLiabilities": "12517269", "otherCurrentAssets": "2925000", "totalCurrentAssets": "199142669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18514035", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19968000", "shortLongTermDebtTotal": "221000", "totalShareholderEquity": "205139436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13534000", "totalCurrentLiabilities": "12517269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601000", "cashAndShortTermInvestments": "189296402", "commonStockSharesOutstanding": "31557034", "intangibleAssetsExcludingGoodwill": "9295000", "cashAndCashEquivalentsAtCarryingValue": "189296402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31114488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25847353", "capitalExpenditures": "8771356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117485073", "cashflowFromInvestment": "-7645382", "stockBasedCompensation": "5026759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 26218000, "cost_of_revenue": 24568000, "gross_profit": 1650000, "ebit": -59411257, "ebitda": -56716781, "pretax_income": -70735000, "tax_provision": 861553, "net_income": -71598000, "net_income_to_common": -71598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130925000, "total_current_assets": 368835000, "total_assets": 527065000, "short_term_debt": 3061000, "long_term_debt": null, "total_debt": 3061000, "total_liabilities": 418239000, "total_equity": 108826000, "shares_outstanding": 266143425, "goodwill_and_intangibles": 18976000 }, "cash_flow": { "operating_cash_flow": -65317000, "capital_expenditure": 2683494, "free_cash_flow": -62633506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23646, "ticker_id": 4920, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59411257", "ebitda": "-56716781", "netIncome": "-71598000", "grossProfit": "1650000", "depreciation": "None", "totalRevenue": "26218000", "costOfRevenue": "24568000", "interestIncome": "2469000", "incomeBeforeTax": "-70735000", "interestExpense": "11105355", "operatingIncome": "-59513000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "861553", "reportedCurrency": "USD", "netInterestIncome": "-8655000", "nonInterestIncome": "None", "operatingExpenses": "61163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694476", "sellingGeneralAndAdministrative": "39953000", "netIncomeFromContinuingOperations": "-71598000" }, "balance": { "goodwill": "None", "inventory": "33233000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "527065000", "longTermDebt": "None", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18976000", "reportedCurrency": "USD", "retainedEarnings": "-1458350000", "totalLiabilities": "418239000", "otherCurrentAssets": "78505000", "totalCurrentAssets": "368835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98509000", "currentNetReceivables": "27663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158230000", "currentAccountsPayable": "1872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79956000", "totalShareholderEquity": "108826000", "capitalLeaseObligations": "79956000", "otherCurrentLiabilities": "58666000", "totalCurrentLiabilities": "63599000", "otherNonCurrentLiabilities": "277268000", "totalNonCurrentLiabilities": "354640000", "cashAndShortTermInvestments": "130925000", "commonStockSharesOutstanding": "266143425", "intangibleAssetsExcludingGoodwill": "18976000", "cashAndCashEquivalentsAtCarryingValue": "130925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2536741", "operatingCashflow": "-65317000", "capitalExpenditures": "2683494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062000", "cashflowFromInvestment": "96151000", "stockBasedCompensation": "3565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26218000, "cost_of_revenue": 24568000, "gross_profit": 1650000, "research_and_development": 21210000, "selling_general_admin": 39953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59411257, "depreciation_amortisation": 2694476, "ebitda": -56716781, "interest_expense": 11105355, "interest_income": null, "other_non_operating": null, "pretax_income": -70735000, "tax_provision": 861553, "effective_tax_rate": null, "net_income": -71598000, "net_income_continuing_ops": -71598000, "net_income_to_common": -71598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130925000, "short_term_investments": 98509000, "net_receivables": 27663000, "inventory": 33233000, "other_current_assets": null, "total_current_assets": 368835000, "net_ppe": null, "goodwill": null, "intangible_assets": 18976000, "goodwill_and_intangibles": 18976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158230000, "total_assets": 527065000, "short_term_debt": 3061000, "accounts_payable": 1872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354640000, "total_liabilities": 418239000, "total_debt": 3061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1458350000, "total_equity": 108826000, "shares_outstanding": 266143425, "operating_cash_flow": -65317000, "stock_based_compensation": 3565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2683494, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2062000, "free_cash_flow": -62633506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59411257", "ebitda": "-56716781", "netIncome": "-71598000", "grossProfit": "1650000", "depreciation": "None", "totalRevenue": "26218000", "costOfRevenue": "24568000", "interestIncome": "2469000", "incomeBeforeTax": "-70735000", "interestExpense": "11105355", "operatingIncome": "-59513000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "861553", "reportedCurrency": "USD", "netInterestIncome": "-8655000", "nonInterestIncome": "None", "operatingExpenses": "61163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694476", "sellingGeneralAndAdministrative": "39953000", "netIncomeFromContinuingOperations": "-71598000" }, "balance": { "goodwill": "None", "inventory": "33233000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "527065000", "longTermDebt": "None", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18976000", "reportedCurrency": "USD", "retainedEarnings": "-1458350000", "totalLiabilities": "418239000", "otherCurrentAssets": "78505000", "totalCurrentAssets": "368835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98509000", "currentNetReceivables": "27663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158230000", "currentAccountsPayable": "1872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79956000", "totalShareholderEquity": "108826000", "capitalLeaseObligations": "79956000", "otherCurrentLiabilities": "58666000", "totalCurrentLiabilities": "63599000", "otherNonCurrentLiabilities": "277268000", "totalNonCurrentLiabilities": "354640000", "cashAndShortTermInvestments": "130925000", "commonStockSharesOutstanding": "266143425", "intangibleAssetsExcludingGoodwill": "18976000", "cashAndCashEquivalentsAtCarryingValue": "130925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2536741", "operatingCashflow": "-65317000", "capitalExpenditures": "2683494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062000", "cashflowFromInvestment": "96151000", "stockBasedCompensation": "3565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 24253908, "cost_of_revenue": 25293404, "gross_profit": -1039495, "ebit": -72361303, "ebitda": -69734105, "pretax_income": -91382782, "tax_provision": -1181290, "net_income": -90201491, "net_income_to_common": -90201491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104132000, "total_current_assets": 435915000, "total_assets": 589068000, "short_term_debt": 14565000, "long_term_debt": null, "total_debt": 14565000, "total_liabilities": 410939000, "total_equity": 178129000, "shares_outstanding": 266143286, "goodwill_and_intangibles": 19809000 }, "cash_flow": { "operating_cash_flow": -67323000, "capital_expenditure": 23763000, "free_cash_flow": -43560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23647, "ticker_id": 4920, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72361303", "ebitda": "-69734105", "netIncome": "-90201491", "grossProfit": "-1039495", "depreciation": "None", "totalRevenue": "24253908", "costOfRevenue": "25293404", "interestIncome": "3227000", "incomeBeforeTax": "-91382782", "interestExpense": "22803007", "operatingIncome": "-72361303", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1181290", "reportedCurrency": "USD", "netInterestIncome": "-19609000", "nonInterestIncome": "None", "operatingExpenses": "71321807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35581518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25293404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2627198", "sellingGeneralAndAdministrative": "35795000", "netIncomeFromContinuingOperations": "-90332000" }, "balance": { "goodwill": "None", "inventory": "33209000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "589068000", "longTermDebt": "None", "shortTermDebt": "14565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19809000", "reportedCurrency": "USD", "retainedEarnings": "-1386752000", "totalLiabilities": "410939000", "otherCurrentAssets": "26736000", "totalCurrentAssets": "435915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196578000", "currentNetReceivables": "75260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153153000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351586999", "totalShareholderEquity": "178129000", "capitalLeaseObligations": "71387000", "otherCurrentLiabilities": "55792000", "totalCurrentLiabilities": "73440000", "otherNonCurrentLiabilities": "270200000", "totalNonCurrentLiabilities": "337499000", "cashAndShortTermInvestments": "104132000", "commonStockSharesOutstanding": "266143286", "intangibleAssetsExcludingGoodwill": "19809000", "cashAndCashEquivalentsAtCarryingValue": "104132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20082000", "operatingCashflow": "-67323000", "capitalExpenditures": "23763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1797000", "cashflowFromInvestment": "86543000", "stockBasedCompensation": "3443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24253908, "cost_of_revenue": 25293404, "gross_profit": -1039495, "research_and_development": 35581518, "selling_general_admin": 35795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72361303, "depreciation_amortisation": 2627198, "ebitda": -69734105, "interest_expense": 22803007, "interest_income": null, "other_non_operating": null, "pretax_income": -91382782, "tax_provision": -1181290, "effective_tax_rate": null, "net_income": -90201491, "net_income_continuing_ops": -90332000, "net_income_to_common": -90201491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104132000, "short_term_investments": 196578000, "net_receivables": 75260000, "inventory": 33209000, "other_current_assets": null, "total_current_assets": 435915000, "net_ppe": null, "goodwill": null, "intangible_assets": 19809000, "goodwill_and_intangibles": 19809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153153000, "total_assets": 589068000, "short_term_debt": 14565000, "accounts_payable": 3083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337499000, "total_liabilities": 410939000, "total_debt": 14565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1386752000, "total_equity": 178129000, "shares_outstanding": 266143286, "operating_cash_flow": -67323000, "stock_based_compensation": 3443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1797000, "free_cash_flow": -43560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72361303", "ebitda": "-69734105", "netIncome": "-90201491", "grossProfit": "-1039495", "depreciation": "None", "totalRevenue": "24253908", "costOfRevenue": "25293404", "interestIncome": "3227000", "incomeBeforeTax": "-91382782", "interestExpense": "22803007", "operatingIncome": "-72361303", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1181290", "reportedCurrency": "USD", "netInterestIncome": "-19609000", "nonInterestIncome": "None", "operatingExpenses": "71321807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35581518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25293404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2627198", "sellingGeneralAndAdministrative": "35795000", "netIncomeFromContinuingOperations": "-90332000" }, "balance": { "goodwill": "None", "inventory": "33209000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "589068000", "longTermDebt": "None", "shortTermDebt": "14565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19809000", "reportedCurrency": "USD", "retainedEarnings": "-1386752000", "totalLiabilities": "410939000", "otherCurrentAssets": "26736000", "totalCurrentAssets": "435915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196578000", "currentNetReceivables": "75260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153153000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351586999", "totalShareholderEquity": "178129000", "capitalLeaseObligations": "71387000", "otherCurrentLiabilities": "55792000", "totalCurrentLiabilities": "73440000", "otherNonCurrentLiabilities": "270200000", "totalNonCurrentLiabilities": "337499000", "cashAndShortTermInvestments": "104132000", "commonStockSharesOutstanding": "266143286", "intangibleAssetsExcludingGoodwill": "19809000", "cashAndCashEquivalentsAtCarryingValue": "104132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20082000", "operatingCashflow": "-67323000", "capitalExpenditures": "23763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1797000", "cashflowFromInvestment": "86543000", "stockBasedCompensation": "3443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 21194000, "cost_of_revenue": 28643000, "gross_profit": -7449000, "ebit": -68066000, "ebitda": -64703000, "pretax_income": -78586000, "tax_provision": 532000, "net_income": -79118000, "net_income_to_common": -79118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86124000, "total_current_assets": 514577000, "total_assets": 661947000, "short_term_debt": 4828000, "long_term_debt": null, "total_debt": 4828000, "total_liabilities": 396495000, "total_equity": 265452000, "shares_outstanding": 266141431, "goodwill_and_intangibles": 20283000 }, "cash_flow": { "operating_cash_flow": -67899000, "capital_expenditure": 15520000, "free_cash_flow": -52379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23649, "ticker_id": 4920, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68066000", "ebitda": "-64703000", "netIncome": "-79118000", "grossProfit": "-7449000", "depreciation": "None", "totalRevenue": "21194000", "costOfRevenue": "28643000", "interestIncome": "4382000", "incomeBeforeTax": "-78586000", "interestExpense": "10520000", "operatingIncome": "-71621000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "-6138000", "nonInterestIncome": "None", "operatingExpenses": "64172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "36280000", "netIncomeFromContinuingOperations": "-79118000" }, "balance": { "goodwill": "None", "inventory": "27723000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "661947000", "longTermDebt": "None", "shortTermDebt": "4828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20283000", "reportedCurrency": "USD", "retainedEarnings": "-1296420000", "totalLiabilities": "396495000", "otherCurrentAssets": "28082000", "totalCurrentAssets": "514577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281289000", "currentNetReceivables": "91359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147370000", "currentAccountsPayable": "10967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65835000", "totalShareholderEquity": "265452000", "capitalLeaseObligations": "65835000", "otherCurrentLiabilities": "55493000", "totalCurrentLiabilities": "83071000", "otherNonCurrentLiabilities": "251945000", "totalNonCurrentLiabilities": "313424000", "cashAndShortTermInvestments": "86124000", "commonStockSharesOutstanding": "266141431", "intangibleAssetsExcludingGoodwill": "20283000", "cashAndCashEquivalentsAtCarryingValue": "86124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "29117000", "operatingCashflow": "-67899000", "capitalExpenditures": "15520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1774000", "cashflowFromInvestment": "35547000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21194000, "cost_of_revenue": 28643000, "gross_profit": -7449000, "research_and_development": 27892000, "selling_general_admin": 36280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68066000, "depreciation_amortisation": 3363000, "ebitda": -64703000, "interest_expense": 10520000, "interest_income": null, "other_non_operating": null, "pretax_income": -78586000, "tax_provision": 532000, "effective_tax_rate": null, "net_income": -79118000, "net_income_continuing_ops": -79118000, "net_income_to_common": -79118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86124000, "short_term_investments": 281289000, "net_receivables": 91359000, "inventory": 27723000, "other_current_assets": null, "total_current_assets": 514577000, "net_ppe": null, "goodwill": null, "intangible_assets": 20283000, "goodwill_and_intangibles": 20283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147370000, "total_assets": 661947000, "short_term_debt": 4828000, "accounts_payable": 10967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313424000, "total_liabilities": 396495000, "total_debt": 4828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1296420000, "total_equity": 265452000, "shares_outstanding": 266141431, "operating_cash_flow": -67899000, "stock_based_compensation": 3835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1774000, "free_cash_flow": -52379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68066000", "ebitda": "-64703000", "netIncome": "-79118000", "grossProfit": "-7449000", "depreciation": "None", "totalRevenue": "21194000", "costOfRevenue": "28643000", "interestIncome": "4382000", "incomeBeforeTax": "-78586000", "interestExpense": "10520000", "operatingIncome": "-71621000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "-6138000", "nonInterestIncome": "None", "operatingExpenses": "64172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "36280000", "netIncomeFromContinuingOperations": "-79118000" }, "balance": { "goodwill": "None", "inventory": "27723000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "661947000", "longTermDebt": "None", "shortTermDebt": "4828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20283000", "reportedCurrency": "USD", "retainedEarnings": "-1296420000", "totalLiabilities": "396495000", "otherCurrentAssets": "28082000", "totalCurrentAssets": "514577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281289000", "currentNetReceivables": "91359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147370000", "currentAccountsPayable": "10967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65835000", "totalShareholderEquity": "265452000", "capitalLeaseObligations": "65835000", "otherCurrentLiabilities": "55493000", "totalCurrentLiabilities": "83071000", "otherNonCurrentLiabilities": "251945000", "totalNonCurrentLiabilities": "313424000", "cashAndShortTermInvestments": "86124000", "commonStockSharesOutstanding": "266141431", "intangibleAssetsExcludingGoodwill": "20283000", "cashAndCashEquivalentsAtCarryingValue": "86124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "29117000", "operatingCashflow": "-67899000", "capitalExpenditures": "15520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1774000", "cashflowFromInvestment": "35547000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 20923000, "cost_of_revenue": 24445000, "gross_profit": -3522000, "ebit": -61217000, "ebitda": -56906000, "pretax_income": -47520000, "tax_provision": 397000, "net_income": -47917000, "net_income_to_common": -47917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123825000, "total_current_assets": 574250000, "total_assets": 720981000, "short_term_debt": 3277000, "long_term_debt": null, "total_debt": 3277000, "total_liabilities": 374517000, "total_equity": 346464000, "shares_outstanding": 266141411, "goodwill_and_intangibles": 12933000 }, "cash_flow": { "operating_cash_flow": -72781000, "capital_expenditure": 7277000, "free_cash_flow": -65504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23650, "ticker_id": 4920, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61217000", "ebitda": "-56906000", "netIncome": "-47917000", "grossProfit": "-3522000", "depreciation": "None", "totalRevenue": "20923000", "costOfRevenue": "24445000", "interestIncome": "12063000", "incomeBeforeTax": "-47520000", "interestExpense": "None", "operatingIncome": "-61217000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "12063000", "nonInterestIncome": "None", "operatingExpenses": "57695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000", "sellingGeneralAndAdministrative": "30265000", "netIncomeFromContinuingOperations": "-47917000" }, "balance": { "goodwill": "None", "inventory": "23943000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "720981000", "longTermDebt": "None", "shortTermDebt": "3277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12933000", "reportedCurrency": "USD", "retainedEarnings": "-1217302000", "totalLiabilities": "374517000", "otherCurrentAssets": "17436000", "totalCurrentAssets": "574250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330454000", "currentNetReceivables": "78592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146731000", "currentAccountsPayable": "5408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64535000", "totalShareholderEquity": "346464000", "capitalLeaseObligations": "64535000", "otherCurrentLiabilities": "53110000", "totalCurrentLiabilities": "68151000", "otherNonCurrentLiabilities": "244631000", "totalNonCurrentLiabilities": "306366000", "cashAndShortTermInvestments": "123825000", "commonStockSharesOutstanding": "266141411", "intangibleAssetsExcludingGoodwill": "12933000", "cashAndCashEquivalentsAtCarryingValue": "123825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11439000", "operatingCashflow": "-72781000", "capitalExpenditures": "7277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768000", "cashflowFromInvestment": "95915000", "stockBasedCompensation": "4293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20923000, "cost_of_revenue": 24445000, "gross_profit": -3522000, "research_and_development": 27430000, "selling_general_admin": 30265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61217000, "depreciation_amortisation": 4311000, "ebitda": -56906000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47520000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": -47917000, "net_income_continuing_ops": -47917000, "net_income_to_common": -47917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123825000, "short_term_investments": 330454000, "net_receivables": 78592000, "inventory": 23943000, "other_current_assets": null, "total_current_assets": 574250000, "net_ppe": null, "goodwill": null, "intangible_assets": 12933000, "goodwill_and_intangibles": 12933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146731000, "total_assets": 720981000, "short_term_debt": 3277000, "accounts_payable": 5408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306366000, "total_liabilities": 374517000, "total_debt": 3277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1217302000, "total_equity": 346464000, "shares_outstanding": 266141411, "operating_cash_flow": -72781000, "stock_based_compensation": 4293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768000, "free_cash_flow": -65504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61217000", "ebitda": "-56906000", "netIncome": "-47917000", "grossProfit": "-3522000", "depreciation": "None", "totalRevenue": "20923000", "costOfRevenue": "24445000", "interestIncome": "12063000", "incomeBeforeTax": "-47520000", "interestExpense": "None", "operatingIncome": "-61217000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "12063000", "nonInterestIncome": "None", "operatingExpenses": "57695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000", "sellingGeneralAndAdministrative": "30265000", "netIncomeFromContinuingOperations": "-47917000" }, "balance": { "goodwill": "None", "inventory": "23943000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "720981000", "longTermDebt": "None", "shortTermDebt": "3277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12933000", "reportedCurrency": "USD", "retainedEarnings": "-1217302000", "totalLiabilities": "374517000", "otherCurrentAssets": "17436000", "totalCurrentAssets": "574250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330454000", "currentNetReceivables": "78592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146731000", "currentAccountsPayable": "5408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64535000", "totalShareholderEquity": "346464000", "capitalLeaseObligations": "64535000", "otherCurrentLiabilities": "53110000", "totalCurrentLiabilities": "68151000", "otherNonCurrentLiabilities": "244631000", "totalNonCurrentLiabilities": "306366000", "cashAndShortTermInvestments": "123825000", "commonStockSharesOutstanding": "266141411", "intangibleAssetsExcludingGoodwill": "12933000", "cashAndCashEquivalentsAtCarryingValue": "123825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11439000", "operatingCashflow": "-72781000", "capitalExpenditures": "7277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768000", "cashflowFromInvestment": "95915000", "stockBasedCompensation": "4293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 8982000, "cost_of_revenue": 17951000, "gross_profit": -8969000, "ebit": -57793000, "ebitda": -55516000, "pretax_income": -67936000, "tax_provision": 2225000, "net_income": -70161000, "net_income_to_common": -70161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95799000, "total_current_assets": 615773000, "total_assets": 746338000, "short_term_debt": 2974000, "long_term_debt": null, "total_debt": 2974000, "total_liabilities": 375230000, "total_equity": 371108000, "shares_outstanding": 266126548, "goodwill_and_intangibles": 12475000 }, "cash_flow": { "operating_cash_flow": -75565000, "capital_expenditure": 8243000, "free_cash_flow": -67322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23651, "ticker_id": 4920, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57793000", "ebitda": "-55516000", "netIncome": "-70161000", "grossProfit": "-8969000", "depreciation": "None", "totalRevenue": "8982000", "costOfRevenue": "17951000", "interestIncome": "6137000", "incomeBeforeTax": "-67936000", "interestExpense": "10143000", "operatingIncome": "-65237000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2225000", "reportedCurrency": "USD", "netInterestIncome": "-4006000", "nonInterestIncome": "None", "operatingExpenses": "56268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2277000", "sellingGeneralAndAdministrative": "29534000", "netIncomeFromContinuingOperations": "-70161000" }, "balance": { "goodwill": "None", "inventory": "14647000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "746338000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12475000", "reportedCurrency": "USD", "retainedEarnings": "-1169385000", "totalLiabilities": "375230000", "otherCurrentAssets": "70234000", "totalCurrentAssets": "615773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "420776000", "currentNetReceivables": "14317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130565000", "currentAccountsPayable": "4457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311145000", "totalShareholderEquity": "371108000", "capitalLeaseObligations": "57708000", "otherCurrentLiabilities": "50750000", "totalCurrentLiabilities": "66615000", "otherNonCurrentLiabilities": "253437000", "totalNonCurrentLiabilities": "308615000", "cashAndShortTermInvestments": "95799000", "commonStockSharesOutstanding": "266126548", "intangibleAssetsExcludingGoodwill": "12475000", "cashAndCashEquivalentsAtCarryingValue": "95799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10099000", "operatingCashflow": "-75565000", "capitalExpenditures": "8243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59547000", "stockBasedCompensation": "2867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8982000, "cost_of_revenue": 17951000, "gross_profit": -8969000, "research_and_development": 26734000, "selling_general_admin": 29534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57793000, "depreciation_amortisation": 2277000, "ebitda": -55516000, "interest_expense": 10143000, "interest_income": null, "other_non_operating": null, "pretax_income": -67936000, "tax_provision": 2225000, "effective_tax_rate": null, "net_income": -70161000, "net_income_continuing_ops": -70161000, "net_income_to_common": -70161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95799000, "short_term_investments": 420776000, "net_receivables": 14317000, "inventory": 14647000, "other_current_assets": null, "total_current_assets": 615773000, "net_ppe": null, "goodwill": null, "intangible_assets": 12475000, "goodwill_and_intangibles": 12475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130565000, "total_assets": 746338000, "short_term_debt": 2974000, "accounts_payable": 4457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308615000, "total_liabilities": 375230000, "total_debt": 2974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1169385000, "total_equity": 371108000, "shares_outstanding": 266126548, "operating_cash_flow": -75565000, "stock_based_compensation": 2867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -67322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57793000", "ebitda": "-55516000", "netIncome": "-70161000", "grossProfit": "-8969000", "depreciation": "None", "totalRevenue": "8982000", "costOfRevenue": "17951000", "interestIncome": "6137000", "incomeBeforeTax": "-67936000", "interestExpense": "10143000", "operatingIncome": "-65237000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2225000", "reportedCurrency": "USD", "netInterestIncome": "-4006000", "nonInterestIncome": "None", "operatingExpenses": "56268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2277000", "sellingGeneralAndAdministrative": "29534000", "netIncomeFromContinuingOperations": "-70161000" }, "balance": { "goodwill": "None", "inventory": "14647000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "746338000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12475000", "reportedCurrency": "USD", "retainedEarnings": "-1169385000", "totalLiabilities": "375230000", "otherCurrentAssets": "70234000", "totalCurrentAssets": "615773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "420776000", "currentNetReceivables": "14317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130565000", "currentAccountsPayable": "4457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311145000", "totalShareholderEquity": "371108000", "capitalLeaseObligations": "57708000", "otherCurrentLiabilities": "50750000", "totalCurrentLiabilities": "66615000", "otherNonCurrentLiabilities": "253437000", "totalNonCurrentLiabilities": "308615000", "cashAndShortTermInvestments": "95799000", "commonStockSharesOutstanding": "266126548", "intangibleAssetsExcludingGoodwill": "12475000", "cashAndCashEquivalentsAtCarryingValue": "95799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10099000", "operatingCashflow": "-75565000", "capitalExpenditures": "8243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59547000", "stockBasedCompensation": "2867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 29000, "cost_of_revenue": 138304000, "gross_profit": -138275000, "ebit": -75864000, "ebitda": -73787000, "pretax_income": -26144000, "tax_provision": 1462000, "net_income": -27606000, "net_income_to_common": -27606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227380000, "total_current_assets": 660929000, "total_assets": 782725000, "short_term_debt": 2998000, "long_term_debt": null, "total_debt": 2998000, "total_liabilities": 355400000, "total_equity": 427325000, "shares_outstanding": 266125337, "goodwill_and_intangibles": 12373000 }, "cash_flow": { "operating_cash_flow": -37934000, "capital_expenditure": 23856000, "free_cash_flow": -14078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23652, "ticker_id": 4920, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75864000", "ebitda": "-73787000", "netIncome": "-27606000", "grossProfit": "-138275000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "138304000", "interestIncome": "7447000", "incomeBeforeTax": "-26144000", "interestExpense": "30835000", "operatingIncome": "-241426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1462000", "reportedCurrency": "USD", "netInterestIncome": "38282000", "nonInterestIncome": "None", "operatingExpenses": "103151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2077000", "sellingGeneralAndAdministrative": "67410000", "netIncomeFromContinuingOperations": "-27606000" }, "balance": { "goodwill": "None", "inventory": "4138000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "782725000", "longTermDebt": "None", "shortTermDebt": "2998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12373000", "reportedCurrency": "USD", "retainedEarnings": "-1099224000", "totalLiabilities": "355400000", "otherCurrentAssets": "20528000", "totalCurrentAssets": "660929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360643000", "currentNetReceivables": "48240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121796000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52629000", "totalShareholderEquity": "427325000", "capitalLeaseObligations": "52629000", "otherCurrentLiabilities": "52182000", "totalCurrentLiabilities": "60743000", "otherNonCurrentLiabilities": "244600000", "totalNonCurrentLiabilities": "294657000", "cashAndShortTermInvestments": "227380000", "commonStockSharesOutstanding": "266125337", "intangibleAssetsExcludingGoodwill": "12373000", "cashAndCashEquivalentsAtCarryingValue": "227380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37934000", "capitalExpenditures": "23856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30007000", "cashflowFromInvestment": "-383589000", "stockBasedCompensation": "6233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000, "cost_of_revenue": 138304000, "gross_profit": -138275000, "research_and_development": 50530000, "selling_general_admin": 67410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75864000, "depreciation_amortisation": 2077000, "ebitda": -73787000, "interest_expense": 30835000, "interest_income": null, "other_non_operating": null, "pretax_income": -26144000, "tax_provision": 1462000, "effective_tax_rate": null, "net_income": -27606000, "net_income_continuing_ops": -27606000, "net_income_to_common": -27606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227380000, "short_term_investments": 360643000, "net_receivables": 48240000, "inventory": 4138000, "other_current_assets": null, "total_current_assets": 660929000, "net_ppe": null, "goodwill": null, "intangible_assets": 12373000, "goodwill_and_intangibles": 12373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121796000, "total_assets": 782725000, "short_term_debt": 2998000, "accounts_payable": 1969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294657000, "total_liabilities": 355400000, "total_debt": 2998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1099224000, "total_equity": 427325000, "shares_outstanding": 266125337, "operating_cash_flow": -37934000, "stock_based_compensation": 6233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30007000, "free_cash_flow": -14078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75864000", "ebitda": "-73787000", "netIncome": "-27606000", "grossProfit": "-138275000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "138304000", "interestIncome": "7447000", "incomeBeforeTax": "-26144000", "interestExpense": "30835000", "operatingIncome": "-241426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1462000", "reportedCurrency": "USD", "netInterestIncome": "38282000", "nonInterestIncome": "None", "operatingExpenses": "103151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2077000", "sellingGeneralAndAdministrative": "67410000", "netIncomeFromContinuingOperations": "-27606000" }, "balance": { "goodwill": "None", "inventory": "4138000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "782725000", "longTermDebt": "None", "shortTermDebt": "2998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12373000", "reportedCurrency": "USD", "retainedEarnings": "-1099224000", "totalLiabilities": "355400000", "otherCurrentAssets": "20528000", "totalCurrentAssets": "660929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360643000", "currentNetReceivables": "48240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121796000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52629000", "totalShareholderEquity": "427325000", "capitalLeaseObligations": "52629000", "otherCurrentLiabilities": "52182000", "totalCurrentLiabilities": "60743000", "otherNonCurrentLiabilities": "244600000", "totalNonCurrentLiabilities": "294657000", "cashAndShortTermInvestments": "227380000", "commonStockSharesOutstanding": "266125337", "intangibleAssetsExcludingGoodwill": "12373000", "cashAndCashEquivalentsAtCarryingValue": "227380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37934000", "capitalExpenditures": "23856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30007000", "cashflowFromInvestment": "-383589000", "stockBasedCompensation": "6233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1218000, "gross_profit": -1218000, "ebit": -67653000, "ebitda": -65715000, "pretax_income": -82072000, "tax_provision": 22000, "net_income": -82094000, "net_income_to_common": -82094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657067000, "total_current_assets": 718114000, "total_assets": 827490000, "short_term_debt": 3568000, "long_term_debt": null, "total_debt": 3568000, "total_liabilities": 350525000, "total_equity": 476965000, "shares_outstanding": 266084589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76740000, "capital_expenditure": 9589000, "free_cash_flow": -67151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23654, "ticker_id": 4920, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67653000", "ebitda": "-65715000", "netIncome": "-82094000", "grossProfit": "-1218000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1218000", "interestIncome": "8320000", "incomeBeforeTax": "-82072000", "interestExpense": "10686000", "operatingIncome": "-68871000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "67653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "27330000", "netIncomeFromContinuingOperations": "-82094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "827490000", "longTermDebt": "None", "shortTermDebt": "3568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1071617999", "totalLiabilities": "350525000", "otherCurrentAssets": "60054000", "totalCurrentAssets": "718114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109376000", "currentAccountsPayable": "1418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301172000", "totalShareholderEquity": "476965000", "capitalLeaseObligations": "52229000", "otherCurrentLiabilities": "47488000", "totalCurrentLiabilities": "52474000", "otherNonCurrentLiabilities": "248943000", "totalNonCurrentLiabilities": "298051000", "cashAndShortTermInvestments": "657067000", "commonStockSharesOutstanding": "266084589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-76740000", "capitalExpenditures": "9589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-9589000", "stockBasedCompensation": "4020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1218000, "gross_profit": -1218000, "research_and_development": 40323000, "selling_general_admin": 27330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67653000, "depreciation_amortisation": 1938000, "ebitda": -65715000, "interest_expense": 10686000, "interest_income": null, "other_non_operating": null, "pretax_income": -82072000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -82094000, "net_income_continuing_ops": -82094000, "net_income_to_common": -82094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657067000, "short_term_investments": null, "net_receivables": 993000, "inventory": null, "other_current_assets": null, "total_current_assets": 718114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109376000, "total_assets": 827490000, "short_term_debt": 3568000, "accounts_payable": 1418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52474000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298051000, "total_liabilities": 350525000, "total_debt": 3568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1071617999, "total_equity": 476965000, "shares_outstanding": 266084589, "operating_cash_flow": -76740000, "stock_based_compensation": 4020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185000, "free_cash_flow": -67151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67653000", "ebitda": "-65715000", "netIncome": "-82094000", "grossProfit": "-1218000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1218000", "interestIncome": "8320000", "incomeBeforeTax": "-82072000", "interestExpense": "10686000", "operatingIncome": "-68871000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "67653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "27330000", "netIncomeFromContinuingOperations": "-82094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "827490000", "longTermDebt": "None", "shortTermDebt": "3568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1071617999", "totalLiabilities": "350525000", "otherCurrentAssets": "60054000", "totalCurrentAssets": "718114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109376000", "currentAccountsPayable": "1418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301172000", "totalShareholderEquity": "476965000", "capitalLeaseObligations": "52229000", "otherCurrentLiabilities": "47488000", "totalCurrentLiabilities": "52474000", "otherNonCurrentLiabilities": "248943000", "totalNonCurrentLiabilities": "298051000", "cashAndShortTermInvestments": "657067000", "commonStockSharesOutstanding": "266084589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-76740000", "capitalExpenditures": "9589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-9589000", "stockBasedCompensation": "4020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1895000, "gross_profit": -1895000, "ebit": -48047000, "ebitda": -43863000, "pretax_income": -58221000, "tax_provision": 51000, "net_income": -58272000, "net_income_to_common": -58272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706959000, "total_current_assets": 756818000, "total_assets": 853620000, "short_term_debt": 4227000, "long_term_debt": null, "total_debt": 4227000, "total_liabilities": 325776000, "total_equity": 527844000, "shares_outstanding": 266025783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51083000, "capital_expenditure": 841000, "free_cash_flow": -50242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23655, "ticker_id": 4920, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48047000", "ebitda": "-43863000", "netIncome": "-58272000", "grossProfit": "-1895000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1895000", "interestIncome": "9656000", "incomeBeforeTax": "-58221000", "interestExpense": "10174000", "operatingIncome": "-58929000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "58929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4184000", "sellingGeneralAndAdministrative": "21903000", "netIncomeFromContinuingOperations": "-58272000" }, "balance": { "goodwill": "None", "inventory": "-37056000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "853620000", "longTermDebt": "None", "shortTermDebt": "4227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-989524000", "totalLiabilities": "325776000", "otherCurrentAssets": "12803000", "totalCurrentAssets": "756818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96802000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288684000", "totalShareholderEquity": "527844000", "capitalLeaseObligations": "50021000", "otherCurrentLiabilities": "35579000", "totalCurrentLiabilities": "40904000", "otherNonCurrentLiabilities": "238663000", "totalNonCurrentLiabilities": "284872000", "cashAndShortTermInvestments": "706959000", "commonStockSharesOutstanding": "266025783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "706959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-51083000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2079000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1895000, "gross_profit": -1895000, "research_and_development": 36612000, "selling_general_admin": 21903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48047000, "depreciation_amortisation": 4184000, "ebitda": -43863000, "interest_expense": 10174000, "interest_income": null, "other_non_operating": null, "pretax_income": -58221000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -58272000, "net_income_continuing_ops": -58272000, "net_income_to_common": -58272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706959000, "short_term_investments": null, "net_receivables": 37056000, "inventory": -37056000, "other_current_assets": null, "total_current_assets": 756818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96802000, "total_assets": 853620000, "short_term_debt": 4227000, "accounts_payable": 1098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284872000, "total_liabilities": 325776000, "total_debt": 4227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -989524000, "total_equity": 527844000, "shares_outstanding": 266025783, "operating_cash_flow": -51083000, "stock_based_compensation": 2935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2079000, "free_cash_flow": -50242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48047000", "ebitda": "-43863000", "netIncome": "-58272000", "grossProfit": "-1895000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1895000", "interestIncome": "9656000", "incomeBeforeTax": "-58221000", "interestExpense": "10174000", "operatingIncome": "-58929000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "58929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4184000", "sellingGeneralAndAdministrative": "21903000", "netIncomeFromContinuingOperations": "-58272000" }, "balance": { "goodwill": "None", "inventory": "-37056000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "853620000", "longTermDebt": "None", "shortTermDebt": "4227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-989524000", "totalLiabilities": "325776000", "otherCurrentAssets": "12803000", "totalCurrentAssets": "756818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96802000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288684000", "totalShareholderEquity": "527844000", "capitalLeaseObligations": "50021000", "otherCurrentLiabilities": "35579000", "totalCurrentLiabilities": "40904000", "otherNonCurrentLiabilities": "238663000", "totalNonCurrentLiabilities": "284872000", "cashAndShortTermInvestments": "706959000", "commonStockSharesOutstanding": "266025783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "706959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-51083000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2079000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 10091000, "cost_of_revenue": 1806000, "gross_profit": 8285000, "ebit": -33429000, "ebitda": -31623000, "pretax_income": -52698000, "tax_provision": -8000, "net_income": -52690000, "net_income_to_common": -52690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759544000, "total_current_assets": 802638000, "total_assets": 901436000, "short_term_debt": 4818000, "long_term_debt": null, "total_debt": 4818000, "total_liabilities": 319406000, "total_equity": 582030000, "shares_outstanding": 222170707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40514000, "capital_expenditure": 533000, "free_cash_flow": -39981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23656, "ticker_id": 4920, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33429000", "ebitda": "-31623000", "netIncome": "-52690000", "grossProfit": "8285000", "depreciation": "None", "totalRevenue": "10091000", "costOfRevenue": "1806000", "interestIncome": "6933000", "incomeBeforeTax": "-52698000", "interestExpense": "19269000", "operatingIncome": "-38757000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-12336000", "nonInterestIncome": "None", "operatingExpenses": "47042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "18177000", "netIncomeFromContinuingOperations": "-52690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "901436000", "longTermDebt": "None", "shortTermDebt": "4818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-931252000", "totalLiabilities": "319406000", "otherCurrentAssets": "12074000", "totalCurrentAssets": "802638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98798000", "currentAccountsPayable": "1399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279830000", "totalShareholderEquity": "582030000", "capitalLeaseObligations": "51336000", "otherCurrentLiabilities": "37768000", "totalCurrentLiabilities": "43985000", "otherNonCurrentLiabilities": "228494000", "totalNonCurrentLiabilities": "275421000", "cashAndShortTermInvestments": "759544000", "commonStockSharesOutstanding": "222170707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-40514000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561441000", "cashflowFromInvestment": "-533000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10091000, "cost_of_revenue": 1806000, "gross_profit": 8285000, "research_and_development": 30671000, "selling_general_admin": 18177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33429000, "depreciation_amortisation": 1806000, "ebitda": -31623000, "interest_expense": 19269000, "interest_income": null, "other_non_operating": null, "pretax_income": -52698000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -52690000, "net_income_continuing_ops": -52690000, "net_income_to_common": -52690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759544000, "short_term_investments": null, "net_receivables": 31020000, "inventory": null, "other_current_assets": null, "total_current_assets": 802638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98798000, "total_assets": 901436000, "short_term_debt": 4818000, "accounts_payable": 1399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275421000, "total_liabilities": 319406000, "total_debt": 4818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -931252000, "total_equity": 582030000, "shares_outstanding": 222170707, "operating_cash_flow": -40514000, "stock_based_compensation": 2284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561441000, "free_cash_flow": -39981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33429000", "ebitda": "-31623000", "netIncome": "-52690000", "grossProfit": "8285000", "depreciation": "None", "totalRevenue": "10091000", "costOfRevenue": "1806000", "interestIncome": "6933000", "incomeBeforeTax": "-52698000", "interestExpense": "19269000", "operatingIncome": "-38757000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-12336000", "nonInterestIncome": "None", "operatingExpenses": "47042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "18177000", "netIncomeFromContinuingOperations": "-52690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "901436000", "longTermDebt": "None", "shortTermDebt": "4818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-931252000", "totalLiabilities": "319406000", "otherCurrentAssets": "12074000", "totalCurrentAssets": "802638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98798000", "currentAccountsPayable": "1399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279830000", "totalShareholderEquity": "582030000", "capitalLeaseObligations": "51336000", "otherCurrentLiabilities": "37768000", "totalCurrentLiabilities": "43985000", "otherNonCurrentLiabilities": "228494000", "totalNonCurrentLiabilities": "275421000", "cashAndShortTermInvestments": "759544000", "commonStockSharesOutstanding": "222170707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-40514000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561441000", "cashflowFromInvestment": "-533000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 1775000, "cost_of_revenue": 1775000, "gross_profit": -1775000, "ebit": -34682000, "ebitda": -32907000, "pretax_income": -64810000, "tax_provision": 12361000, "net_income": -77171000, "net_income_to_common": -77171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239566000, "total_current_assets": 275302000, "total_assets": 375381000, "short_term_debt": 5053000, "long_term_debt": null, "total_debt": 5053000, "total_liabilities": 263907000, "total_equity": 111474000, "shares_outstanding": 174029151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24833000, "capital_expenditure": 1477000, "free_cash_flow": -23356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23657, "ticker_id": 4920, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34682000", "ebitda": "-32907000", "netIncome": "-77171000", "grossProfit": "-1775000", "depreciation": "None", "totalRevenue": "1775000", "costOfRevenue": "1775000", "interestIncome": "3010000", "incomeBeforeTax": "-64810000", "interestExpense": "30128000", "operatingIncome": "-40886000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12361000", "reportedCurrency": "USD", "netInterestIncome": "-27118000", "nonInterestIncome": "None", "operatingExpenses": "39111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000", "sellingGeneralAndAdministrative": "15728000", "netIncomeFromContinuingOperations": "-77171000" }, "balance": { "goodwill": "None", "inventory": "-24542000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "375381000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-878562000", "totalLiabilities": "263907000", "otherCurrentAssets": "34689000", "totalCurrentAssets": "275302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100079000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52967000", "totalShareholderEquity": "111474000", "capitalLeaseObligations": "52967000", "otherCurrentLiabilities": "39581000", "totalCurrentLiabilities": "44737000", "otherNonCurrentLiabilities": "170899000", "totalNonCurrentLiabilities": "219170000", "cashAndShortTermInvestments": "239566000", "commonStockSharesOutstanding": "174029151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24833000", "capitalExpenditures": "1477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "3275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1775000, "cost_of_revenue": 1775000, "gross_profit": -1775000, "research_and_development": 25158000, "selling_general_admin": 15728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34682000, "depreciation_amortisation": 1775000, "ebitda": -32907000, "interest_expense": 30128000, "interest_income": null, "other_non_operating": null, "pretax_income": -64810000, "tax_provision": 12361000, "effective_tax_rate": null, "net_income": -77171000, "net_income_continuing_ops": -77171000, "net_income_to_common": -77171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239566000, "short_term_investments": 0, "net_receivables": 1047000, "inventory": -24542000, "other_current_assets": null, "total_current_assets": 275302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100079000, "total_assets": 375381000, "short_term_debt": 5053000, "accounts_payable": 103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219170000, "total_liabilities": 263907000, "total_debt": 5053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -878562000, "total_equity": 111474000, "shares_outstanding": 174029151, "operating_cash_flow": -24833000, "stock_based_compensation": 3275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000, "free_cash_flow": -23356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34682000", "ebitda": "-32907000", "netIncome": "-77171000", "grossProfit": "-1775000", "depreciation": "None", "totalRevenue": "1775000", "costOfRevenue": "1775000", "interestIncome": "3010000", "incomeBeforeTax": "-64810000", "interestExpense": "30128000", "operatingIncome": "-40886000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12361000", "reportedCurrency": "USD", "netInterestIncome": "-27118000", "nonInterestIncome": "None", "operatingExpenses": "39111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000", "sellingGeneralAndAdministrative": "15728000", "netIncomeFromContinuingOperations": "-77171000" }, "balance": { "goodwill": "None", "inventory": "-24542000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "375381000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-878562000", "totalLiabilities": "263907000", "otherCurrentAssets": "34689000", "totalCurrentAssets": "275302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100079000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52967000", "totalShareholderEquity": "111474000", "capitalLeaseObligations": "52967000", "otherCurrentLiabilities": "39581000", "totalCurrentLiabilities": "44737000", "otherNonCurrentLiabilities": "170899000", "totalNonCurrentLiabilities": "219170000", "cashAndShortTermInvestments": "239566000", "commonStockSharesOutstanding": "174029151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24833000", "capitalExpenditures": "1477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "3275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 406000, "cost_of_revenue": 1525000, "gross_profit": -1119000, "ebit": -42523000, "ebitda": -41144000, "pretax_income": -45870000, "tax_provision": -21000, "net_income": -45849000, "net_income_to_common": -45849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256849000, "total_current_assets": 306471000, "total_assets": 406098000, "short_term_debt": 5491000, "long_term_debt": null, "total_debt": 5491000, "total_liabilities": 225580000, "total_equity": 180518000, "shares_outstanding": 173984101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40188000, "capital_expenditure": 1498000, "free_cash_flow": -38690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23659, "ticker_id": 4920, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42523000", "ebitda": "-41144000", "netIncome": "-45849000", "grossProfit": "-1119000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "1525000", "interestIncome": "3646000", "incomeBeforeTax": "-45870000", "interestExpense": "5014000", "operatingIncome": "-44047999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-1368000", "nonInterestIncome": "None", "operatingExpenses": "42928999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1379000", "sellingGeneralAndAdministrative": "10611000", "netIncomeFromContinuingOperations": "-45849000" }, "balance": { "goodwill": "None", "inventory": "9880000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "406098000", "longTermDebt": "None", "shortTermDebt": "5491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801391000", "totalLiabilities": "225580000", "otherCurrentAssets": "7662000", "totalCurrentAssets": "306471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99627000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94040000", "shortLongTermDebtTotal": "52458000", "totalShareholderEquity": "180518000", "capitalLeaseObligations": "52458000", "otherCurrentLiabilities": "31388000", "totalCurrentLiabilities": "37540000", "otherNonCurrentLiabilities": "140778000", "totalNonCurrentLiabilities": "188040000", "cashAndShortTermInvestments": "256849000", "commonStockSharesOutstanding": "173984101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40188000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-1498000", "stockBasedCompensation": "2860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406000, "cost_of_revenue": 1525000, "gross_profit": -1119000, "research_and_development": 32317999, "selling_general_admin": 10611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42523000, "depreciation_amortisation": 1379000, "ebitda": -41144000, "interest_expense": 5014000, "interest_income": null, "other_non_operating": null, "pretax_income": -45870000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -45849000, "net_income_continuing_ops": -45849000, "net_income_to_common": -45849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256849000, "short_term_investments": null, "net_receivables": 41960000, "inventory": 9880000, "other_current_assets": null, "total_current_assets": 306471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99627000, "total_assets": 406098000, "short_term_debt": 5491000, "accounts_payable": 661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188040000, "total_liabilities": 225580000, "total_debt": 5491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801391000, "total_equity": 180518000, "shares_outstanding": 173984101, "operating_cash_flow": -40188000, "stock_based_compensation": 2860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -38690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42523000", "ebitda": "-41144000", "netIncome": "-45849000", "grossProfit": "-1119000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "1525000", "interestIncome": "3646000", "incomeBeforeTax": "-45870000", "interestExpense": "5014000", "operatingIncome": "-44047999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-1368000", "nonInterestIncome": "None", "operatingExpenses": "42928999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1379000", "sellingGeneralAndAdministrative": "10611000", "netIncomeFromContinuingOperations": "-45849000" }, "balance": { "goodwill": "None", "inventory": "9880000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "406098000", "longTermDebt": "None", "shortTermDebt": "5491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801391000", "totalLiabilities": "225580000", "otherCurrentAssets": "7662000", "totalCurrentAssets": "306471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99627000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94040000", "shortLongTermDebtTotal": "52458000", "totalShareholderEquity": "180518000", "capitalLeaseObligations": "52458000", "otherCurrentLiabilities": "31388000", "totalCurrentLiabilities": "37540000", "otherNonCurrentLiabilities": "140778000", "totalNonCurrentLiabilities": "188040000", "cashAndShortTermInvestments": "256849000", "commonStockSharesOutstanding": "173984101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40188000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-1498000", "stockBasedCompensation": "2860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1512000, "gross_profit": -1512000, "ebit": -40492000, "ebitda": -38980000, "pretax_income": -45512000, "tax_provision": 40000, "net_income": -45552000, "net_income_to_common": -45552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307832000, "total_current_assets": 353273000, "total_assets": 450992000, "short_term_debt": 6231000, "long_term_debt": null, "total_debt": 6231000, "total_liabilities": 221656000, "total_equity": 229336000, "shares_outstanding": 173860491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38147000, "capital_expenditure": 4389000, "free_cash_flow": -33758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23660, "ticker_id": 4920, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:40.062189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40492000", "ebitda": "-38980000", "netIncome": "-45552000", "grossProfit": "-1512000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1512000", "interestIncome": "3403000", "incomeBeforeTax": "-45512000", "interestExpense": "5020000", "operatingIncome": "-44354000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-1617000", "nonInterestIncome": "None", "operatingExpenses": "44354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000", "sellingGeneralAndAdministrative": "11122000", "netIncomeFromContinuingOperations": "-45552000" }, "balance": { "goodwill": "None", "inventory": "9607000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "450992000", "longTermDebt": "None", "shortTermDebt": "6231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-755542000", "totalLiabilities": "221656000", "otherCurrentAssets": "7220000", "totalCurrentAssets": "353273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97719000", "currentAccountsPayable": "3878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91108000", "shortLongTermDebtTotal": "50938000", "totalShareholderEquity": "229336000", "capitalLeaseObligations": "50938000", "otherCurrentLiabilities": "30954000", "totalCurrentLiabilities": "41063000", "otherNonCurrentLiabilities": "135764000", "totalNonCurrentLiabilities": "180593000", "cashAndShortTermInvestments": "307832000", "commonStockSharesOutstanding": "173860491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38147000", "capitalExpenditures": "4389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000", "cashflowFromInvestment": "-4389000", "stockBasedCompensation": "2661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1512000, "gross_profit": -1512000, "research_and_development": 33232000, "selling_general_admin": 11122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40492000, "depreciation_amortisation": 1512000, "ebitda": -38980000, "interest_expense": 5020000, "interest_income": null, "other_non_operating": null, "pretax_income": -45512000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -45552000, "net_income_continuing_ops": -45552000, "net_income_to_common": -45552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307832000, "short_term_investments": null, "net_receivables": 38221000, "inventory": 9607000, "other_current_assets": null, "total_current_assets": 353273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97719000, "total_assets": 450992000, "short_term_debt": 6231000, "accounts_payable": 3878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180593000, "total_liabilities": 221656000, "total_debt": 6231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -755542000, "total_equity": 229336000, "shares_outstanding": 173860491, "operating_cash_flow": -38147000, "stock_based_compensation": 2661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000, "free_cash_flow": -33758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40492000", "ebitda": "-38980000", "netIncome": "-45552000", "grossProfit": "-1512000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1512000", "interestIncome": "3403000", "incomeBeforeTax": "-45512000", "interestExpense": "5020000", "operatingIncome": "-44354000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-1617000", "nonInterestIncome": "None", "operatingExpenses": "44354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000", "sellingGeneralAndAdministrative": "11122000", "netIncomeFromContinuingOperations": "-45552000" }, "balance": { "goodwill": "None", "inventory": "9607000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "450992000", "longTermDebt": "None", "shortTermDebt": "6231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-755542000", "totalLiabilities": "221656000", "otherCurrentAssets": "7220000", "totalCurrentAssets": "353273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97719000", "currentAccountsPayable": "3878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91108000", "shortLongTermDebtTotal": "50938000", "totalShareholderEquity": "229336000", "capitalLeaseObligations": "50938000", "otherCurrentLiabilities": "30954000", "totalCurrentLiabilities": "41063000", "otherNonCurrentLiabilities": "135764000", "totalNonCurrentLiabilities": "180593000", "cashAndShortTermInvestments": "307832000", "commonStockSharesOutstanding": "173860491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38147000", "capitalExpenditures": "4389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000", "cashflowFromInvestment": "-4389000", "stockBasedCompensation": "2661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }