{ "ticker": { "uuid": "20f58ca7-72e1-44be-9cdf-bbb1e02d9eab", "symbol": "FCCO", "name": "First Community Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/20f58ca7-72e1-44be-9cdf-bbb1e02d9eab/", "api_url": "https://sharemaestro.com/factors/api/tickers/20f58ca7-72e1-44be-9cdf-bbb1e02d9eab/" }, "ticker_metadata": { "id": 5982, "uuid": "20f58ca7-72e1-44be-9cdf-bbb1e02d9eab", "symbol": "FCCO", "name": "First Community Corporation", "asset_type": "equity", "market_cap": 282597000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Community Corporation is the banking holding company for First Community Bank, offering various commercial and retail banking products and services to small and medium-sized businesses, professional companies, and individuals. The company is headquartered in Lexington, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20f58ca7-72e1-44be-9cdf-bbb1e02d9eab", "symbol": "FCCO", "name": "First Community Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/20f58ca7-72e1-44be-9cdf-bbb1e02d9eab/", "api_url": "https://sharemaestro.com/factors/api/tickers/20f58ca7-72e1-44be-9cdf-bbb1e02d9eab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.67, "quality": 0.71, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.36, "market_cap": 293053429.76, "pe_ratio": 14.1531, "earnings_yield": 0.0707, "ebitda_to_ev": 0.0949, "shareholder_yield": 0.0174, "roe": 0.0938, "piotroski_f_score": 7, "momentum_12_1": 0.3346, "volatility_252d": 0.2193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.678498+00:00", "batch_id": "" }, "size": { "price_close": 31.36, "market_cap": 293053429.76, "market_cap_usd": 293053429.76, "enterprise_value": 372877429.76, "shares_outstanding": 9344816, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1531, "pb_ratio": 1.3271, "ptbv_ratio": 1.5536, "ps_ratio": 2.5488, "pcf_ratio": 29.7214, "pfcf_ratio": 26.9698, "ev_ebitda": 10.5401, "ev_ebit": 10.7053, "ev_sales": 3.2431, "ev_fcf": 34.316, "earnings_yield": 0.0707, "fcf_yield": 0.0291, "price_to_sales": 2.5488, "price_to_book": 1.3271, "price_to_cashflow": 29.7214, "ebitda_to_ev": 0.0949, "sales_yield": 0.3083 }, "yield": { "dividend_yield": 0.0174, "buyback_yield": 0, "shareholder_yield": 0.0174, "debt_paydown_yield": null, "total_yield": 0.0174 }, "quality": { "gross_margin": 0.6854, "operating_margin": 0.3029, "net_margin": 0.1801, "ebitda_margin": 0.3077, "fcf_margin": 0.0945, "roe": 0.0938, "roa": 0.0087, "roic": 0.0937, "roc_greenblatt": null, "asset_turnover": 0.0481, "cash_conversion": 0.5248, "accruals_ratio": 0.0045, "sbc_to_revenue": 0.0101, "piotroski_f_score": 7, "altman_z_score": 0.1939, "earnings_stability_5y": 0.1741, "revenue_stability_5y": 0.5262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.8304, "net_debt_to_ebitda": 2.2564, "debt_to_assets": 0.0482, "interest_coverage": 0.9673, "current_ratio": 0.3533, "quick_ratio": 0.3533, "net_debt": 79824000, "local_beta": -0.0001, "volatility_252d": 0.2193, "volatility_60d": 0.4662, "max_drawdown_12m": -0.0915, "risk_adjusted_momentum": 1.5255 }, "growth": { "revenue_growth_1y": 0.1392, "revenue_growth_3y_cagr": 0.2392, "revenue_growth_5y_cagr": 0.1561, "eps_growth_1y": 0.3485, "eps_growth_3y_cagr": 0.0954, "eps_growth_5y_cagr": 0.1372, "fcf_growth_1y": -0.2026, "book_value_growth_1y": 0.147, "revenue_growth": 0.1392, "earnings_growth": 0.3485 }, "momentum": { "price_return_1m": 0.0316, "price_return_3m": 0.1131, "price_return_6m": 0.0788, "price_return_9m": 0.154, "price_return_12m": 0.3768, "price_return_12m_ex1m": 0.3346, "momentum_6m": 0.0788, "momentum_12m": 0.3768, "momentum_12_1": 0.3346, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4251, "relative_strength": 0.2188 }, "raw_ttm": { "revenue_ttm": 114975000, "gross_profit_ttm": 78808000, "ebit_ttm": 34831000, "ebitda_ttm": 35377000, "net_income_ttm": 20706000, "eps_diluted_ttm": 2.2158, "operating_cash_flow_ttm": 9860000, "capital_expenditure_ttm": 1006000, "fcf_ttm": 10866000, "dividends_paid_ttm": 5097000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36010000, "cash_and_equivalents": 35438000, "total_current_assets": 35438000, "total_current_liabilities": 100298000, "net_ppe": null, "total_assets": 2391531000, "total_debt": 115262000, "total_equity": 220817000, "net_working_capital": 0, "book_value_per_share": 23.6299, "retained_earnings": 84294000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188633000, "tangible_book_per_share": 20.1858 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 87, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 77, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 46, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 23, "rank_fcf_margin": 71, "rank_piotroski": 11, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33 }, "composites": { "value_composite": 33, "quality_composite": 29, "momentum_composite": 21, "growth_composite": 11, "yield_composite": 26, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6897, "os_score": 0.87, "value_percentile": 0.67, "quality_percentile": 0.71, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1135, "ticker_id": 5982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.678498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.36, "market_cap": 293053429.76, "market_cap_usd": 293053429.76, "enterprise_value": 372877429.76, "shares_outstanding": 9344816, "fx_rate_to_usd": null, "pe_ratio": 14.15306818, "pb_ratio": 1.32713256, "ptbv_ratio": 1.55356396, "ps_ratio": 2.54884479, "pcf_ratio": 29.72144318, "pfcf_ratio": 26.96976162, "ev_ebitda": 10.54010882, "ev_ebit": 10.70533231, "ev_sales": 3.24311746, "ev_fcf": 34.31597918, "earnings_yield": 0.07065606, "fcf_yield": 0.02914094, "dividend_yield": 0.01739273, "buyback_yield": 0, "shareholder_yield": 0.01739273, "debt_paydown_yield": null, "total_yield": 0.01739273, "gross_margin": 0.68543596, "operating_margin": 0.30294412, "net_margin": 0.18009132, "ebitda_margin": 0.30769298, "fcf_margin": 0.0945075, "roe": 0.09376995, "roa": 0.00865805, "roic": 0.09365986, "roc_greenblatt": null, "asset_turnover": 0.0480759, "cash_conversion": 0.52477543, "accruals_ratio": 0.00453517, "sbc_to_revenue": 0.01012394, "debt_to_equity": 9.83037538, "net_debt_to_ebitda": 2.25638126, "debt_to_assets": 0.0481959, "interest_coverage": 0.96725909, "current_ratio": 0.35332709, "quick_ratio": 0.35332709, "net_debt": 79824000, "revenue_growth_1y": 0.13916714, "revenue_growth_3y_cagr": 0.23917818, "revenue_growth_5y_cagr": 0.15610235, "eps_growth_1y": 0.34848584, "eps_growth_3y_cagr": 0.09536361, "eps_growth_5y_cagr": 0.1371747, "fcf_growth_1y": -0.20255394, "book_value_growth_1y": 0.14699389, "piotroski_f_score": 7, "altman_z_score": 0.19394085, "earnings_stability_5y": 0.174123, "revenue_stability_5y": 0.526238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03157895, "price_return_3m": 0.11308694, "price_return_6m": 0.07880135, "price_return_9m": 0.15402307, "price_return_12m": 0.37676101, "price_return_12m_ex1m": 0.33461527, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42505942, "relative_strength": 0.21881996, "local_beta": -0.0001, "volatility_252d": 0.219347, "volatility_60d": 0.4662, "max_drawdown_12m": -0.09145278, "revenue_ttm": 114975000, "gross_profit_ttm": 78808000, "ebit_ttm": 34831000, "ebitda_ttm": 35377000, "net_income_ttm": 20706000, "eps_diluted_ttm": 2.21577396, "operating_cash_flow_ttm": 9860000, "capital_expenditure_ttm": 1006000, "fcf_ttm": 10866000, "dividends_paid_ttm": 5097000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36010000, "cash_and_equivalents": 35438000, "total_current_assets": 35438000, "total_current_liabilities": 100298000, "net_ppe": null, "total_assets": 2391531000, "total_debt": 115262000, "total_equity": 220817000, "net_working_capital": 0, "book_value_per_share": 23.62989277, "retained_earnings": 84294000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188633000, "tangible_book_per_share": 20.18584422, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 87, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 77, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 46, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 23, "rank_fcf_margin": 71, "rank_piotroski": 11, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33, "value_composite": 33, "quality_composite": 29, "momentum_composite": 21, "growth_composite": 11, "yield_composite": 26, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.36, "os": 0.87, "value": 0.67, "quality": 0.71, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 14.1531, "earnings_yield": 0.0707, "shareholder_yield": 0.0174, "roe": 0.0938, "momentum_12_1": 0.3346, "complete_fields": { "id": 1135, "ticker_id": 5982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.678498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.36, "market_cap": 293053429.76, "market_cap_usd": 293053429.76, "enterprise_value": 372877429.76, "shares_outstanding": 9344816, "fx_rate_to_usd": null, "pe_ratio": 14.15306818, "pb_ratio": 1.32713256, "ptbv_ratio": 1.55356396, "ps_ratio": 2.54884479, "pcf_ratio": 29.72144318, "pfcf_ratio": 26.96976162, "ev_ebitda": 10.54010882, "ev_ebit": 10.70533231, "ev_sales": 3.24311746, "ev_fcf": 34.31597918, "earnings_yield": 0.07065606, "fcf_yield": 0.02914094, "dividend_yield": 0.01739273, "buyback_yield": 0, "shareholder_yield": 0.01739273, "debt_paydown_yield": null, "total_yield": 0.01739273, "gross_margin": 0.68543596, "operating_margin": 0.30294412, "net_margin": 0.18009132, "ebitda_margin": 0.30769298, "fcf_margin": 0.0945075, "roe": 0.09376995, "roa": 0.00865805, "roic": 0.09365986, "roc_greenblatt": null, "asset_turnover": 0.0480759, "cash_conversion": 0.52477543, "accruals_ratio": 0.00453517, "sbc_to_revenue": 0.01012394, "debt_to_equity": 9.83037538, "net_debt_to_ebitda": 2.25638126, "debt_to_assets": 0.0481959, "interest_coverage": 0.96725909, "current_ratio": 0.35332709, "quick_ratio": 0.35332709, "net_debt": 79824000, "revenue_growth_1y": 0.13916714, "revenue_growth_3y_cagr": 0.23917818, "revenue_growth_5y_cagr": 0.15610235, "eps_growth_1y": 0.34848584, "eps_growth_3y_cagr": 0.09536361, "eps_growth_5y_cagr": 0.1371747, "fcf_growth_1y": -0.20255394, "book_value_growth_1y": 0.14699389, "piotroski_f_score": 7, "altman_z_score": 0.19394085, "earnings_stability_5y": 0.174123, "revenue_stability_5y": 0.526238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03157895, "price_return_3m": 0.11308694, "price_return_6m": 0.07880135, "price_return_9m": 0.15402307, "price_return_12m": 0.37676101, "price_return_12m_ex1m": 0.33461527, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42505942, "relative_strength": 0.21881996, "local_beta": -0.0001, "volatility_252d": 0.219347, "volatility_60d": 0.4662, "max_drawdown_12m": -0.09145278, "revenue_ttm": 114975000, "gross_profit_ttm": 78808000, "ebit_ttm": 34831000, "ebitda_ttm": 35377000, "net_income_ttm": 20706000, "eps_diluted_ttm": 2.21577396, "operating_cash_flow_ttm": 9860000, "capital_expenditure_ttm": 1006000, "fcf_ttm": 10866000, "dividends_paid_ttm": 5097000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36010000, "cash_and_equivalents": 35438000, "total_current_assets": 35438000, "total_current_liabilities": 100298000, "net_ppe": null, "total_assets": 2391531000, "total_debt": 115262000, "total_equity": 220817000, "net_working_capital": 0, "book_value_per_share": 23.62989277, "retained_earnings": 84294000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188633000, "tangible_book_per_share": 20.18584422, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 87, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 77, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 46, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 23, "rank_fcf_margin": 71, "rank_piotroski": 11, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33, "value_composite": 33, "quality_composite": 29, "momentum_composite": 21, "growth_composite": 11, "yield_composite": 26, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 111059000, "cost_of_revenue": 35433000, "gross_profit": 75626000, "ebit": 34077000, "ebitda": 35086000, "pretax_income": 24859000, "tax_provision": 5654000, "net_income": 19205000, "net_income_to_common": 19205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161060000, "total_current_assets": 178996000, "total_assets": 2057732000, "short_term_debt": 107189000, "long_term_debt": 14964000, "total_debt": 122153000, "total_liabilities": 1890175000, "total_equity": 167557000, "shares_outstanding": 7786731, "goodwill_and_intangibles": 14926000 }, "cash_flow": { "operating_cash_flow": 18689000, "capital_expenditure": 1110000, "free_cash_flow": 19799000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69118, "ticker_id": 5982, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34077000", "ebitda": "35086000", "netIncome": "19205000", "grossProfit": "75626000", "depreciation": "None", "totalRevenue": "111059000", "costOfRevenue": "35433000", "interestIncome": "97054000", "incomeBeforeTax": "24859000", "interestExpense": "35032000", "operatingIncome": "25228000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5654000", "reportedCurrency": "USD", "netInterestIncome": "62022000", "nonInterestIncome": "None", "operatingExpenses": "50398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000", "sellingGeneralAndAdministrative": "34248000", "netIncomeFromContinuingOperations": "19205000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7693000", "currentDebt": "None", "investments": "None", "totalAssets": "2057732000", "longTermDebt": "14964000", "shortTermDebt": "107189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "80291000", "totalLiabilities": "1890175000", "otherCurrentAssets": "-294109000", "totalCurrentAssets": "178996000", "currentLongTermDebt": "None", "longTermInvestments": "492154000", "shortTermInvestments": "17936000", "currentNetReceivables": "6247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878736000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124526000", "totalShareholderEquity": "167557000", "capitalLeaseObligations": "2373000", "otherCurrentLiabilities": "1749544000", "totalCurrentLiabilities": "1856733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33442000", "cashAndShortTermInvestments": "161060000", "commonStockSharesOutstanding": "7786731", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "161060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19205000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18689000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73358000", "cashflowFromInvestment": "-80815000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111059000, "cost_of_revenue": 35433000, "gross_profit": 75626000, "research_and_development": null, "selling_general_admin": 34248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34077000, "depreciation_amortisation": 1009000, "ebitda": 35086000, "interest_expense": 35032000, "interest_income": null, "other_non_operating": null, "pretax_income": 24859000, "tax_provision": 5654000, "effective_tax_rate": null, "net_income": 19205000, "net_income_continuing_ops": 19205000, "net_income_to_common": 19205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161060000, "short_term_investments": 17936000, "net_receivables": 6247000, "inventory": null, "other_current_assets": null, "total_current_assets": 178996000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 289000, "goodwill_and_intangibles": 14926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878736000, "total_assets": 2057732000, "short_term_debt": 107189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1856733000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33442000, "total_liabilities": 1890175000, "total_debt": 122153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80291000, "total_equity": 167557000, "shares_outstanding": 7786731, "operating_cash_flow": 18689000, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80815000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73358000, "free_cash_flow": 19799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34077000", "ebitda": "35086000", "netIncome": "19205000", "grossProfit": "75626000", "depreciation": "None", "totalRevenue": "111059000", "costOfRevenue": "35433000", "interestIncome": "97054000", "incomeBeforeTax": "24859000", "interestExpense": "35032000", "operatingIncome": "25228000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5654000", "reportedCurrency": "USD", "netInterestIncome": "62022000", "nonInterestIncome": "None", "operatingExpenses": "50398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000", "sellingGeneralAndAdministrative": "34248000", "netIncomeFromContinuingOperations": "19205000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7693000", "currentDebt": "None", "investments": "None", "totalAssets": "2057732000", "longTermDebt": "14964000", "shortTermDebt": "107189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "80291000", "totalLiabilities": "1890175000", "otherCurrentAssets": "-294109000", "totalCurrentAssets": "178996000", "currentLongTermDebt": "None", "longTermInvestments": "492154000", "shortTermInvestments": "17936000", "currentNetReceivables": "6247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878736000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124526000", "totalShareholderEquity": "167557000", "capitalLeaseObligations": "2373000", "otherCurrentLiabilities": "1749544000", "totalCurrentLiabilities": "1856733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33442000", "cashAndShortTermInvestments": "161060000", "commonStockSharesOutstanding": "7786731", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "161060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19205000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18689000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73358000", "cashflowFromInvestment": "-80815000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 98526000, "cost_of_revenue": 38191000, "gross_profit": 60335000, "ebit": 17770000, "ebitda": 19634000, "pretax_income": 17770000, "tax_provision": 3815000, "net_income": 13955000, "net_income_to_common": 13955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149828000, "total_current_assets": 157599000, "total_assets": 1958021000, "short_term_debt": 103110000, "long_term_debt": 14964000, "total_debt": 118074000, "total_liabilities": 1813527000, "total_equity": 144494000, "shares_outstanding": 7702000, "goodwill_and_intangibles": 15083000 }, "cash_flow": { "operating_cash_flow": 10871000, "capital_expenditure": 1097000, "free_cash_flow": 11968000, "dividends_paid": 4415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69123, "ticker_id": 5982, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17770000", "ebitda": "19634000", "netIncome": "13955000", "grossProfit": "60335000", "depreciation": "None", "totalRevenue": "98526000", "costOfRevenue": "38191000", "interestIncome": "89422000", "incomeBeforeTax": "17770000", "interestExpense": "37382000", "operatingIncome": "17770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3815000", "reportedCurrency": "USD", "netInterestIncome": "52040000", "nonInterestIncome": "None", "operatingExpenses": "42565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "31449000", "netIncomeFromContinuingOperations": "13955000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7644000", "currentDebt": "None", "investments": "None", "totalAssets": "1958021000", "longTermDebt": "14964000", "shortTermDebt": "103110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "65836000", "totalLiabilities": "1813527000", "otherCurrentAssets": "None", "totalCurrentAssets": "157599000", "currentLongTermDebt": "0", "longTermInvestments": "491674000", "shortTermInvestments": "7771000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120720000", "totalShareholderEquity": "144494000", "capitalLeaseObligations": "2646000", "otherCurrentLiabilities": "1675901000", "totalCurrentLiabilities": "1779011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34516000", "cashAndShortTermInvestments": "149828000", "commonStockSharesOutstanding": "7702000", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "149828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13955000", "profitLoss": "None", "dividendPayout": "4415000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10871000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111895000", "cashflowFromInvestment": "-67633000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98526000, "cost_of_revenue": 38191000, "gross_profit": 60335000, "research_and_development": null, "selling_general_admin": 31449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17770000, "depreciation_amortisation": 1864000, "ebitda": 19634000, "interest_expense": 37382000, "interest_income": null, "other_non_operating": null, "pretax_income": 17770000, "tax_provision": 3815000, "effective_tax_rate": null, "net_income": 13955000, "net_income_continuing_ops": 13955000, "net_income_to_common": 13955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149828000, "short_term_investments": 7771000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157599000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 446000, "goodwill_and_intangibles": 15083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800422000, "total_assets": 1958021000, "short_term_debt": 103110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779011000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34516000, "total_liabilities": 1813527000, "total_debt": 118074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65836000, "total_equity": 144494000, "shares_outstanding": 7702000, "operating_cash_flow": 10871000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67633000, "dividends_paid": 4415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111895000, "free_cash_flow": 11968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17770000", "ebitda": "19634000", "netIncome": "13955000", "grossProfit": "60335000", "depreciation": "None", "totalRevenue": "98526000", "costOfRevenue": "38191000", "interestIncome": "89422000", "incomeBeforeTax": "17770000", "interestExpense": "37382000", "operatingIncome": "17770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3815000", "reportedCurrency": "USD", "netInterestIncome": "52040000", "nonInterestIncome": "None", "operatingExpenses": "42565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "31449000", "netIncomeFromContinuingOperations": "13955000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7644000", "currentDebt": "None", "investments": "None", "totalAssets": "1958021000", "longTermDebt": "14964000", "shortTermDebt": "103110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "65836000", "totalLiabilities": "1813527000", "otherCurrentAssets": "None", "totalCurrentAssets": "157599000", "currentLongTermDebt": "0", "longTermInvestments": "491674000", "shortTermInvestments": "7771000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120720000", "totalShareholderEquity": "144494000", "capitalLeaseObligations": "2646000", "otherCurrentLiabilities": "1675901000", "totalCurrentLiabilities": "1779011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34516000", "cashAndShortTermInvestments": "149828000", "commonStockSharesOutstanding": "7702000", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "149828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13955000", "profitLoss": "None", "dividendPayout": "4415000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10871000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111895000", "cashflowFromInvestment": "-67633000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 10421000, "cost_of_revenue": 72585000, "gross_profit": 10421000, "ebit": 15040000, "ebitda": 15040000, "pretax_income": 15040000, "tax_provision": 3197000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -66787000, "total_current_assets": 66787000, "total_assets": 1827688000, "short_term_debt": 62863000, "long_term_debt": 14964000, "total_debt": 77827000, "total_liabilities": 1696629000, "total_equity": 131059000, "shares_outstanding": 7646874, "goodwill_and_intangibles": 15241000 }, "cash_flow": { "operating_cash_flow": 12226000, "capital_expenditure": 1071000, "free_cash_flow": 13297000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69128, "ticker_id": 5982, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15040000", "ebitda": "15040000", "netIncome": "11843000", "grossProfit": "10421000", "depreciation": "None", "totalRevenue": "10421000", "costOfRevenue": "72585000", "interestIncome": "72697000", "incomeBeforeTax": "15040000", "interestExpense": "23805000", "operatingIncome": "15040000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3197000", "reportedCurrency": "USD", "netInterestIncome": "48892000", "nonInterestIncome": "None", "operatingExpenses": "1496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "29246000", "netIncomeFromContinuingOperations": "11843000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7606000", "currentDebt": "None", "investments": "None", "totalAssets": "1827688000", "longTermDebt": "14964000", "shortTermDebt": "62863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "604000", "reportedCurrency": "USD", "retainedEarnings": "56296000", "totalLiabilities": "1696629000", "otherCurrentAssets": "66787000", "totalCurrentAssets": "66787000", "currentLongTermDebt": "90000000", "longTermInvestments": "506196000", "shortTermInvestments": "282226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167827000", "totalShareholderEquity": "131059000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "1361166000", "totalCurrentLiabilities": "62863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104964000", "cashAndShortTermInvestments": "-66787000", "commonStockSharesOutstanding": "7646874", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "-66787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11843000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12226000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134736000", "cashflowFromInvestment": "-89668000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10421000, "cost_of_revenue": 72585000, "gross_profit": 10421000, "research_and_development": null, "selling_general_admin": 29246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15040000, "depreciation_amortisation": 158000, "ebitda": 15040000, "interest_expense": 23805000, "interest_income": null, "other_non_operating": null, "pretax_income": 15040000, "tax_provision": 3197000, "effective_tax_rate": null, "net_income": 11843000, "net_income_continuing_ops": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -66787000, "short_term_investments": 282226000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66787000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 604000, "goodwill_and_intangibles": 15241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760901000, "total_assets": 1827688000, "short_term_debt": 62863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62863000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104964000, "total_liabilities": 1696629000, "total_debt": 77827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56296000, "total_equity": 131059000, "shares_outstanding": 7646874, "operating_cash_flow": 12226000, "stock_based_compensation": 2181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89668000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134736000, "free_cash_flow": 13297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15040000", "ebitda": "15040000", "netIncome": "11843000", "grossProfit": "10421000", "depreciation": "None", "totalRevenue": "10421000", "costOfRevenue": "72585000", "interestIncome": "72697000", "incomeBeforeTax": "15040000", "interestExpense": "23805000", "operatingIncome": "15040000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3197000", "reportedCurrency": "USD", "netInterestIncome": "48892000", "nonInterestIncome": "None", "operatingExpenses": "1496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "29246000", "netIncomeFromContinuingOperations": "11843000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7606000", "currentDebt": "None", "investments": "None", "totalAssets": "1827688000", "longTermDebt": "14964000", "shortTermDebt": "62863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "604000", "reportedCurrency": "USD", "retainedEarnings": "56296000", "totalLiabilities": "1696629000", "otherCurrentAssets": "66787000", "totalCurrentAssets": "66787000", "currentLongTermDebt": "90000000", "longTermInvestments": "506196000", "shortTermInvestments": "282226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167827000", "totalShareholderEquity": "131059000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "1361166000", "totalCurrentLiabilities": "62863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104964000", "cashAndShortTermInvestments": "-66787000", "commonStockSharesOutstanding": "7646874", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "-66787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11843000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12226000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134736000", "cashflowFromInvestment": "-89668000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 58365000, "cost_of_revenue": 3022000, "gross_profit": 55343000, "ebit": 18411000, "ebitda": 20232000, "pretax_income": 18411000, "tax_provision": 3798000, "net_income": 14613000, "net_income_to_common": 14613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37401000, "total_current_assets": 369263000, "total_assets": 1672946000, "short_term_debt": 9457000, "long_term_debt": 14964000, "total_debt": 24421000, "total_liabilities": 1554585000, "total_equity": 118361000, "shares_outstanding": 7608000, "goodwill_and_intangibles": 15398000 }, "cash_flow": { "operating_cash_flow": 22125000, "capital_expenditure": 1223000, "free_cash_flow": 23348000, "dividends_paid": 3913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69133, "ticker_id": 5982, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18411000", "ebitda": "20232000", "netIncome": "14613000", "grossProfit": "55343000", "depreciation": "None", "totalRevenue": "58365000", "costOfRevenue": "3022000", "interestIncome": "51117000", "incomeBeforeTax": "18411000", "interestExpense": "3174000", "operatingIncome": "18411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3798000", "reportedCurrency": "USD", "netInterestIncome": "47943000", "nonInterestIncome": "None", "operatingExpenses": "36932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "26671000", "netIncomeFromContinuingOperations": "14613000" }, "balance": { "goodwill": "14637000", "inventory": "934000", "commonStock": "7578000", "currentDebt": "None", "investments": "None", "totalAssets": "1672946000", "longTermDebt": "14964000", "shortTermDebt": "9457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "761000", "reportedCurrency": "USD", "retainedEarnings": "49025000", "totalLiabilities": "1554585000", "otherCurrentAssets": "38335000", "totalCurrentAssets": "369263000", "currentLongTermDebt": "50000000", "longTermInvestments": "1200001000", "shortTermInvestments": "331862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614131000", "currentAccountsPayable": "1385382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31277000", "shortLongTermDebtTotal": "67796000", "totalShareholderEquity": "118361000", "capitalLeaseObligations": "2832000", "otherCurrentLiabilities": "1407382000", "totalCurrentLiabilities": "9457000", "otherNonCurrentLiabilities": "32239000", "totalNonCurrentLiabilities": "1039591000", "cashAndShortTermInvestments": "37401000", "commonStockSharesOutstanding": "7608000", "intangibleAssetsExcludingGoodwill": "761000", "cashAndCashEquivalentsAtCarryingValue": "37401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14613000", "profitLoss": "None", "dividendPayout": "3913000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22125000", "capitalExpenditures": "1223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109033000", "cashflowFromInvestment": "-162779000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58365000, "cost_of_revenue": 3022000, "gross_profit": 55343000, "research_and_development": null, "selling_general_admin": 26671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18411000, "depreciation_amortisation": 1821000, "ebitda": 20232000, "interest_expense": 3174000, "interest_income": null, "other_non_operating": null, "pretax_income": 18411000, "tax_provision": 3798000, "effective_tax_rate": null, "net_income": 14613000, "net_income_continuing_ops": 14613000, "net_income_to_common": 14613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37401000, "short_term_investments": 331862000, "net_receivables": null, "inventory": 934000, "other_current_assets": null, "total_current_assets": 369263000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 761000, "goodwill_and_intangibles": 15398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614131000, "total_assets": 1672946000, "short_term_debt": 9457000, "accounts_payable": 1385382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9457000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039591000, "total_liabilities": 1554585000, "total_debt": 24421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49025000, "total_equity": 118361000, "shares_outstanding": 7608000, "operating_cash_flow": 22125000, "stock_based_compensation": 1607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162779000, "dividends_paid": 3913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109033000, "free_cash_flow": 23348000, "net_change_in_cash": -31621000 }, "raw_data": { "income": { "ebit": "18411000", "ebitda": "20232000", "netIncome": "14613000", "grossProfit": "55343000", "depreciation": "None", "totalRevenue": "58365000", "costOfRevenue": "3022000", "interestIncome": "51117000", "incomeBeforeTax": "18411000", "interestExpense": "3174000", "operatingIncome": "18411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3798000", "reportedCurrency": "USD", "netInterestIncome": "47943000", "nonInterestIncome": "None", "operatingExpenses": "36932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "26671000", "netIncomeFromContinuingOperations": "14613000" }, "balance": { "goodwill": "14637000", "inventory": "934000", "commonStock": "7578000", "currentDebt": "None", "investments": "None", "totalAssets": "1672946000", "longTermDebt": "14964000", "shortTermDebt": "9457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "761000", "reportedCurrency": "USD", "retainedEarnings": "49025000", "totalLiabilities": "1554585000", "otherCurrentAssets": "38335000", "totalCurrentAssets": "369263000", "currentLongTermDebt": "50000000", "longTermInvestments": "1200001000", "shortTermInvestments": "331862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614131000", "currentAccountsPayable": "1385382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31277000", "shortLongTermDebtTotal": "67796000", "totalShareholderEquity": "118361000", "capitalLeaseObligations": "2832000", "otherCurrentLiabilities": "1407382000", "totalCurrentLiabilities": "9457000", "otherNonCurrentLiabilities": "32239000", "totalNonCurrentLiabilities": "1039591000", "cashAndShortTermInvestments": "37401000", "commonStockSharesOutstanding": "7608000", "intangibleAssetsExcludingGoodwill": "761000", "cashAndCashEquivalentsAtCarryingValue": "37401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14613000", "profitLoss": "None", "dividendPayout": "3913000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22125000", "capitalExpenditures": "1223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109033000", "cashflowFromInvestment": "-162779000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 57253000, "cost_of_revenue": 2576000, "gross_profit": 54677000, "ebit": 19647000, "ebitda": 21562000, "pretax_income": 19647000, "tax_provision": 4182000, "net_income": 15465000, "net_income_to_common": 15465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69022000, "total_current_assets": 633861000, "total_assets": 1584508000, "short_term_debt": 2950000, "long_term_debt": 14964000, "total_debt": 17914000, "total_liabilities": 1443510000, "total_equity": 140998000, "shares_outstanding": 7549000, "goodwill_and_intangibles": 15556000 }, "cash_flow": { "operating_cash_flow": 57928000, "capital_expenditure": 813000, "free_cash_flow": 58741000, "dividends_paid": 3593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69138, "ticker_id": 5982, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19647000", "ebitda": "21562000", "netIncome": "15465000", "grossProfit": "54677000", "depreciation": "None", "totalRevenue": "57253000", "costOfRevenue": "2576000", "interestIncome": "47520000", "incomeBeforeTax": "19647000", "interestExpense": "2241000", "operatingIncome": "19647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4182000", "reportedCurrency": "USD", "netInterestIncome": "45279000", "nonInterestIncome": "None", "operatingExpenses": "35030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "25937000", "netIncomeFromContinuingOperations": "15465000" }, "balance": { "goodwill": "14637000", "inventory": "1165000", "commonStock": "7549000", "currentDebt": "None", "investments": "None", "totalAssets": "1584508000", "longTermDebt": "14964000", "shortTermDebt": "2950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "919000", "reportedCurrency": "USD", "retainedEarnings": "38325000", "totalLiabilities": "1443510000", "otherCurrentAssets": "70187000", "totalCurrentAssets": "633861000", "currentLongTermDebt": "None", "longTermInvestments": "859643000", "shortTermInvestments": "564839000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617853000", "currentAccountsPayable": "1361291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32831000", "shortLongTermDebtTotal": "17914000", "totalShareholderEquity": "140998000", "capitalLeaseObligations": "2950000", "otherCurrentLiabilities": "1361291000", "totalCurrentLiabilities": "2950000", "otherNonCurrentLiabilities": "67255000", "totalNonCurrentLiabilities": "17914000", "cashAndShortTermInvestments": "69022000", "commonStockSharesOutstanding": "7549000", "intangibleAssetsExcludingGoodwill": "919000", "cashAndCashEquivalentsAtCarryingValue": "69022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15465000", "profitLoss": "None", "dividendPayout": "3593000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57928000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182384000", "cashflowFromInvestment": "-236282000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57253000, "cost_of_revenue": 2576000, "gross_profit": 54677000, "research_and_development": null, "selling_general_admin": 25937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19647000, "depreciation_amortisation": 1915000, "ebitda": 21562000, "interest_expense": 2241000, "interest_income": null, "other_non_operating": null, "pretax_income": 19647000, "tax_provision": 4182000, "effective_tax_rate": null, "net_income": 15465000, "net_income_continuing_ops": 15465000, "net_income_to_common": 15465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69022000, "short_term_investments": 564839000, "net_receivables": null, "inventory": 1165000, "other_current_assets": null, "total_current_assets": 633861000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 919000, "goodwill_and_intangibles": 15556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617853000, "total_assets": 1584508000, "short_term_debt": 2950000, "accounts_payable": 1361291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2950000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17914000, "total_liabilities": 1443510000, "total_debt": 17914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38325000, "total_equity": 140998000, "shares_outstanding": 7549000, "operating_cash_flow": 57928000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236282000, "dividends_paid": 3593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182384000, "free_cash_flow": 58741000, "net_change_in_cash": 4030000 }, "raw_data": { "income": { "ebit": "19647000", "ebitda": "21562000", "netIncome": "15465000", "grossProfit": "54677000", "depreciation": "None", "totalRevenue": "57253000", "costOfRevenue": "2576000", "interestIncome": "47520000", "incomeBeforeTax": "19647000", "interestExpense": "2241000", "operatingIncome": "19647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4182000", "reportedCurrency": "USD", "netInterestIncome": "45279000", "nonInterestIncome": "None", "operatingExpenses": "35030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "25937000", "netIncomeFromContinuingOperations": "15465000" }, "balance": { "goodwill": "14637000", "inventory": "1165000", "commonStock": "7549000", "currentDebt": "None", "investments": "None", "totalAssets": "1584508000", "longTermDebt": "14964000", "shortTermDebt": "2950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "919000", "reportedCurrency": "USD", "retainedEarnings": "38325000", "totalLiabilities": "1443510000", "otherCurrentAssets": "70187000", "totalCurrentAssets": "633861000", "currentLongTermDebt": "None", "longTermInvestments": "859643000", "shortTermInvestments": "564839000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617853000", "currentAccountsPayable": "1361291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32831000", "shortLongTermDebtTotal": "17914000", "totalShareholderEquity": "140998000", "capitalLeaseObligations": "2950000", "otherCurrentLiabilities": "1361291000", "totalCurrentLiabilities": "2950000", "otherNonCurrentLiabilities": "67255000", "totalNonCurrentLiabilities": "17914000", "cashAndShortTermInvestments": "69022000", "commonStockSharesOutstanding": "7549000", "intangibleAssetsExcludingGoodwill": "919000", "cashAndCashEquivalentsAtCarryingValue": "69022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15465000", "profitLoss": "None", "dividendPayout": "3593000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57928000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182384000", "cashflowFromInvestment": "-236282000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 53774000, "cost_of_revenue": 7418000, "gross_profit": 46356000, "ebit": 12595000, "ebitda": 14595000, "pretax_income": 12595000, "tax_provision": 2496000, "net_income": 10099000, "net_income_to_common": 10099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64992000, "total_current_assets": 424858000, "total_assets": 1395382000, "short_term_debt": 3114000, "long_term_debt": 14964000, "total_debt": 18078000, "total_liabilities": 1259045000, "total_equity": 136337000, "shares_outstanding": 7482000, "goodwill_and_intangibles": 15757000 }, "cash_flow": { "operating_cash_flow": -17046000, "capital_expenditure": 1087000, "free_cash_flow": -15959000, "dividends_paid": 3573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69143, "ticker_id": 5982, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12595000", "ebitda": "14595000", "netIncome": "10099000", "grossProfit": "46356000", "depreciation": "None", "totalRevenue": "53774000", "costOfRevenue": "7418000", "interestIncome": "43778000", "incomeBeforeTax": "12595000", "interestExpense": "3755000", "operatingIncome": "12595000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "40023000", "nonInterestIncome": "None", "operatingExpenses": "33761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "25082000", "netIncomeFromContinuingOperations": "10099000" }, "balance": { "goodwill": "14637000", "inventory": "1194000", "commonStock": "7500000", "currentDebt": "None", "investments": "None", "totalAssets": "1395382000", "longTermDebt": "14964000", "shortTermDebt": "3114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1120000", "reportedCurrency": "USD", "retainedEarnings": "26453000", "totalLiabilities": "1259045000", "otherCurrentAssets": "66777000", "totalCurrentAssets": "424858000", "currentLongTermDebt": "None", "longTermInvestments": "878788000", "shortTermInvestments": "359866000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415166000", "currentAccountsPayable": "1189413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34458000", "shortLongTermDebtTotal": "18078000", "totalShareholderEquity": "136337000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "1064000000", "totalCurrentLiabilities": "1395382000", "otherNonCurrentLiabilities": "54668000", "totalNonCurrentLiabilities": "18078000", "cashAndShortTermInvestments": "64992000", "commonStockSharesOutstanding": "7482000", "intangibleAssetsExcludingGoodwill": "1120000", "cashAndCashEquivalentsAtCarryingValue": "64992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10099000", "profitLoss": "None", "dividendPayout": "3573000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17046000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205867000", "cashflowFromInvestment": "-171521000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53774000, "cost_of_revenue": 7418000, "gross_profit": 46356000, "research_and_development": null, "selling_general_admin": 25082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12595000, "depreciation_amortisation": 2000000, "ebitda": 14595000, "interest_expense": 3755000, "interest_income": null, "other_non_operating": null, "pretax_income": 12595000, "tax_provision": 2496000, "effective_tax_rate": null, "net_income": 10099000, "net_income_continuing_ops": 10099000, "net_income_to_common": 10099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64992000, "short_term_investments": 359866000, "net_receivables": null, "inventory": 1194000, "other_current_assets": null, "total_current_assets": 424858000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 1120000, "goodwill_and_intangibles": 15757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415166000, "total_assets": 1395382000, "short_term_debt": 3114000, "accounts_payable": 1189413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395382000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18078000, "total_liabilities": 1259045000, "total_debt": 18078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26453000, "total_equity": 136337000, "shares_outstanding": 7482000, "operating_cash_flow": -17046000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171521000, "dividends_paid": 3573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205867000, "free_cash_flow": -15959000, "net_change_in_cash": 17300000 }, "raw_data": { "income": { "ebit": "12595000", "ebitda": "14595000", "netIncome": "10099000", "grossProfit": "46356000", "depreciation": "None", "totalRevenue": "53774000", "costOfRevenue": "7418000", "interestIncome": "43778000", "incomeBeforeTax": "12595000", "interestExpense": "3755000", "operatingIncome": "12595000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "40023000", "nonInterestIncome": "None", "operatingExpenses": "33761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "25082000", "netIncomeFromContinuingOperations": "10099000" }, "balance": { "goodwill": "14637000", "inventory": "1194000", "commonStock": "7500000", "currentDebt": "None", "investments": "None", "totalAssets": "1395382000", "longTermDebt": "14964000", "shortTermDebt": "3114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1120000", "reportedCurrency": "USD", "retainedEarnings": "26453000", "totalLiabilities": "1259045000", "otherCurrentAssets": "66777000", "totalCurrentAssets": "424858000", "currentLongTermDebt": "None", "longTermInvestments": "878788000", "shortTermInvestments": "359866000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415166000", "currentAccountsPayable": "1189413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34458000", "shortLongTermDebtTotal": "18078000", "totalShareholderEquity": "136337000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "1064000000", "totalCurrentLiabilities": "1395382000", "otherNonCurrentLiabilities": "54668000", "totalNonCurrentLiabilities": "18078000", "cashAndShortTermInvestments": "64992000", "commonStockSharesOutstanding": "7482000", "intangibleAssetsExcludingGoodwill": "1120000", "cashAndCashEquivalentsAtCarryingValue": "64992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10099000", "profitLoss": "None", "dividendPayout": "3573000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17046000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205867000", "cashflowFromInvestment": "-171521000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 51814000, "cost_of_revenue": 5920000, "gross_profit": 45894000, "ebit": 13829000, "ebitda": 15950000, "pretax_income": 13829000, "tax_provision": 2858000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47692000, "total_current_assets": 334492000, "total_assets": 1170279000, "short_term_debt": 3266000, "long_term_debt": 14964000, "total_debt": 18230000, "total_liabilities": 1050085000, "total_equity": 120194000, "shares_outstanding": 7588000, "goodwill_and_intangibles": 16120000 }, "cash_flow": { "operating_cash_flow": 4991000, "capital_expenditure": 2793000, "free_cash_flow": 7784000, "dividends_paid": 3306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69148, "ticker_id": 5982, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13829000", "ebitda": "15950000", "netIncome": "10971000", "grossProfit": "45894000", "depreciation": "None", "totalRevenue": "51814000", "costOfRevenue": "5920000", "interestIncome": "42630000", "incomeBeforeTax": "13829000", "interestExpense": "5781000", "operatingIncome": "13829000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2858000", "reportedCurrency": "USD", "netInterestIncome": "36849000", "nonInterestIncome": "None", "operatingExpenses": "32065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2121000", "sellingGeneralAndAdministrative": "21976000", "netIncomeFromContinuingOperations": "10971000" }, "balance": { "goodwill": "14637000", "inventory": "1410000", "commonStock": "7440000", "currentDebt": "None", "investments": "None", "totalAssets": "1170279000", "longTermDebt": "14964000", "shortTermDebt": "3266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1483000", "reportedCurrency": "USD", "retainedEarnings": "19927000", "totalLiabilities": "1050085000", "otherCurrentAssets": "49693000", "totalCurrentAssets": "334492000", "currentLongTermDebt": "211000", "longTermInvestments": "741556000", "shortTermInvestments": "286800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343135000", "currentAccountsPayable": "988200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35008000", "shortLongTermDebtTotal": "18441000", "totalShareholderEquity": "120194000", "capitalLeaseObligations": "3266000", "otherCurrentLiabilities": "1035121000", "totalCurrentLiabilities": "3266000", "otherNonCurrentLiabilities": "46920000", "totalNonCurrentLiabilities": "18441000", "cashAndShortTermInvestments": "47692000", "commonStockSharesOutstanding": "7588000", "intangibleAssetsExcludingGoodwill": "1483000", "cashAndCashEquivalentsAtCarryingValue": "47692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "3306000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4991000", "capitalExpenditures": "2793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59629000", "cashflowFromInvestment": "-49196000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51814000, "cost_of_revenue": 5920000, "gross_profit": 45894000, "research_and_development": null, "selling_general_admin": 21976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13829000, "depreciation_amortisation": 2121000, "ebitda": 15950000, "interest_expense": 5781000, "interest_income": null, "other_non_operating": null, "pretax_income": 13829000, "tax_provision": 2858000, "effective_tax_rate": null, "net_income": 10971000, "net_income_continuing_ops": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47692000, "short_term_investments": 286800000, "net_receivables": null, "inventory": 1410000, "other_current_assets": null, "total_current_assets": 334492000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 1483000, "goodwill_and_intangibles": 16120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343135000, "total_assets": 1170279000, "short_term_debt": 3266000, "accounts_payable": 988200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18441000, "total_liabilities": 1050085000, "total_debt": 18230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19927000, "total_equity": 120194000, "shares_outstanding": 7588000, "operating_cash_flow": 4991000, "stock_based_compensation": 265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49196000, "dividends_paid": 3306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59629000, "free_cash_flow": 7784000, "net_change_in_cash": 15424000 }, "raw_data": { "income": { "ebit": "13829000", "ebitda": "15950000", "netIncome": "10971000", "grossProfit": "45894000", "depreciation": "None", "totalRevenue": "51814000", "costOfRevenue": "5920000", "interestIncome": "42630000", "incomeBeforeTax": "13829000", "interestExpense": "5781000", "operatingIncome": "13829000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2858000", "reportedCurrency": "USD", "netInterestIncome": "36849000", "nonInterestIncome": "None", "operatingExpenses": "32065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2121000", "sellingGeneralAndAdministrative": "21976000", "netIncomeFromContinuingOperations": "10971000" }, "balance": { "goodwill": "14637000", "inventory": "1410000", "commonStock": "7440000", "currentDebt": "None", "investments": "None", "totalAssets": "1170279000", "longTermDebt": "14964000", "shortTermDebt": "3266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1483000", "reportedCurrency": "USD", "retainedEarnings": "19927000", "totalLiabilities": "1050085000", "otherCurrentAssets": "49693000", "totalCurrentAssets": "334492000", "currentLongTermDebt": "211000", "longTermInvestments": "741556000", "shortTermInvestments": "286800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343135000", "currentAccountsPayable": "988200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35008000", "shortLongTermDebtTotal": "18441000", "totalShareholderEquity": "120194000", "capitalLeaseObligations": "3266000", "otherCurrentLiabilities": "1035121000", "totalCurrentLiabilities": "3266000", "otherNonCurrentLiabilities": "46920000", "totalNonCurrentLiabilities": "18441000", "cashAndShortTermInvestments": "47692000", "commonStockSharesOutstanding": "7588000", "intangibleAssetsExcludingGoodwill": "1483000", "cashAndCashEquivalentsAtCarryingValue": "47692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "3306000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4991000", "capitalExpenditures": "2793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59629000", "cashflowFromInvestment": "-49196000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 48073000, "cost_of_revenue": 4327000, "gross_profit": 43746000, "ebit": 13923000, "ebitda": 16005000, "pretax_income": 13923000, "tax_provision": 2694000, "net_income": 11229000, "net_income_to_common": 11229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32211000, "total_current_assets": 270104000, "total_assets": 1091595000, "short_term_debt": 28022000, "long_term_debt": 15195000, "total_debt": 43217000, "total_liabilities": 979098000, "total_equity": 112497000, "shares_outstanding": 7730000, "goodwill_and_intangibles": 16643000 }, "cash_flow": { "operating_cash_flow": 19973000, "capital_expenditure": 1465000, "free_cash_flow": 21438000, "dividends_paid": 3033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69153, "ticker_id": 5982, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13923000", "ebitda": "16005000", "netIncome": "11229000", "grossProfit": "43746000", "depreciation": "None", "totalRevenue": "48073000", "costOfRevenue": "4327000", "interestIncome": "39729000", "incomeBeforeTax": "13923000", "interestExpense": "3981000", "operatingIncome": "13923000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2694000", "reportedCurrency": "USD", "netInterestIncome": "35748000", "nonInterestIncome": "None", "operatingExpenses": "29823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082000", "sellingGeneralAndAdministrative": "20566000", "netIncomeFromContinuingOperations": "11229000" }, "balance": { "goodwill": "14637000", "inventory": "1460000", "commonStock": "7639000", "currentDebt": "None", "investments": "None", "totalAssets": "1091595000", "longTermDebt": "15195000", "shortTermDebt": "28022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2006000", "reportedCurrency": "USD", "retainedEarnings": "12262000", "totalLiabilities": "979098000", "otherCurrentAssets": "513839000", "totalCurrentAssets": "270104000", "currentLongTermDebt": "None", "longTermInvestments": "256022000", "shortTermInvestments": "237893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821491000", "currentAccountsPayable": "925523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34987000", "shortLongTermDebtTotal": "43217000", "totalShareholderEquity": "112497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "925523000", "totalCurrentLiabilities": "953545000", "otherNonCurrentLiabilities": "38611000", "totalNonCurrentLiabilities": "25553000", "cashAndShortTermInvestments": "32211000", "commonStockSharesOutstanding": "7730000", "intangibleAssetsExcludingGoodwill": "2006000", "cashAndCashEquivalentsAtCarryingValue": "32211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11229000", "profitLoss": "None", "dividendPayout": "3033000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19973000", "capitalExpenditures": "1465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29518000", "cashflowFromInvestment": "-47814000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48073000, "cost_of_revenue": 4327000, "gross_profit": 43746000, "research_and_development": 0, "selling_general_admin": 20566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13923000, "depreciation_amortisation": 2082000, "ebitda": 16005000, "interest_expense": 3981000, "interest_income": null, "other_non_operating": null, "pretax_income": 13923000, "tax_provision": 2694000, "effective_tax_rate": null, "net_income": 11229000, "net_income_continuing_ops": 11229000, "net_income_to_common": 11229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32211000, "short_term_investments": 237893000, "net_receivables": null, "inventory": 1460000, "other_current_assets": null, "total_current_assets": 270104000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 2006000, "goodwill_and_intangibles": 16643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821491000, "total_assets": 1091595000, "short_term_debt": 28022000, "accounts_payable": 925523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953545000, "long_term_debt": 15195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25553000, "total_liabilities": 979098000, "total_debt": 43217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12262000, "total_equity": 112497000, "shares_outstanding": 7730000, "operating_cash_flow": 19973000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47814000, "dividends_paid": 3033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29518000, "free_cash_flow": 21438000, "net_change_in_cash": 1677000 }, "raw_data": { "income": { "ebit": "13923000", "ebitda": "16005000", "netIncome": "11229000", "grossProfit": "43746000", "depreciation": "None", "totalRevenue": "48073000", "costOfRevenue": "4327000", "interestIncome": "39729000", "incomeBeforeTax": "13923000", "interestExpense": "3981000", "operatingIncome": "13923000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2694000", "reportedCurrency": "USD", "netInterestIncome": "35748000", "nonInterestIncome": "None", "operatingExpenses": "29823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082000", "sellingGeneralAndAdministrative": "20566000", "netIncomeFromContinuingOperations": "11229000" }, "balance": { "goodwill": "14637000", "inventory": "1460000", "commonStock": "7639000", "currentDebt": "None", "investments": "None", "totalAssets": "1091595000", "longTermDebt": "15195000", "shortTermDebt": "28022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2006000", "reportedCurrency": "USD", "retainedEarnings": "12262000", "totalLiabilities": "979098000", "otherCurrentAssets": "513839000", "totalCurrentAssets": "270104000", "currentLongTermDebt": "None", "longTermInvestments": "256022000", "shortTermInvestments": "237893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821491000", "currentAccountsPayable": "925523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34987000", "shortLongTermDebtTotal": "43217000", "totalShareholderEquity": "112497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "925523000", "totalCurrentLiabilities": "953545000", "otherNonCurrentLiabilities": "38611000", "totalNonCurrentLiabilities": "25553000", "cashAndShortTermInvestments": "32211000", "commonStockSharesOutstanding": "7730000", "intangibleAssetsExcludingGoodwill": "2006000", "cashAndCashEquivalentsAtCarryingValue": "32211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11229000", "profitLoss": "None", "dividendPayout": "3033000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19973000", "capitalExpenditures": "1465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29518000", "cashflowFromInvestment": "-47814000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 29663000, "cost_of_revenue": 9863000, "gross_profit": 19800000, "ebit": 5935000, "ebitda": 5935000, "pretax_income": 5935000, "tax_provision": 437000, "net_income": 5498000, "net_income_to_common": 5498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35438000, "total_current_assets": 35438000, "total_assets": 2391531000, "short_term_debt": 100298000, "long_term_debt": 14964000, "total_debt": 115262000, "total_liabilities": 2170714000, "total_equity": 220817000, "shares_outstanding": 9344816, "goodwill_and_intangibles": 32184000 }, "cash_flow": { "operating_cash_flow": -2390000, "capital_expenditure": 96000, "free_cash_flow": -2294000, "dividends_paid": 1495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69116, "ticker_id": 5982, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5935000", "netIncome": "5498000", "grossProfit": "19800000", "depreciation": "None", "totalRevenue": "29663000", "costOfRevenue": "9863000", "interestIncome": "28039000", "incomeBeforeTax": "5935000", "interestExpense": "9670000", "operatingIncome": "5935000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "18369000", "nonInterestIncome": "None", "operatingExpenses": "13865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10688000", "netIncomeFromContinuingOperations": "5498000" }, "balance": { "goodwill": "29399000", "inventory": "None", "commonStock": "9398000", "currentDebt": "None", "investments": "None", "totalAssets": "2391531000", "longTermDebt": "14964000", "shortTermDebt": "100298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2785000", "reportedCurrency": "USD", "retainedEarnings": "84294000", "totalLiabilities": "2170714000", "otherCurrentAssets": "None", "totalCurrentAssets": "35438000", "currentLongTermDebt": "None", "longTermInvestments": "512626000", "shortTermInvestments": "4590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2356093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117364000", "totalShareholderEquity": "220817000", "capitalLeaseObligations": "2565000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070416000", "cashAndShortTermInvestments": "35438000", "commonStockSharesOutstanding": "9344816", "intangibleAssetsExcludingGoodwill": "2785000", "cashAndCashEquivalentsAtCarryingValue": "35438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5498000", "profitLoss": "None", "dividendPayout": "1495000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2390000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60173000", "cashflowFromInvestment": "-908000", "stockBasedCompensation": "-96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29663000, "cost_of_revenue": 9863000, "gross_profit": 19800000, "research_and_development": null, "selling_general_admin": 10688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5935000, "depreciation_amortisation": null, "ebitda": 5935000, "interest_expense": 9670000, "interest_income": null, "other_non_operating": null, "pretax_income": 5935000, "tax_provision": 437000, "effective_tax_rate": null, "net_income": 5498000, "net_income_continuing_ops": 5498000, "net_income_to_common": 5498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35438000, "short_term_investments": 4590000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35438000, "net_ppe": null, "goodwill": 29399000, "intangible_assets": 2785000, "goodwill_and_intangibles": 32184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2356093000, "total_assets": 2391531000, "short_term_debt": 100298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100298000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070416000, "total_liabilities": 2170714000, "total_debt": 115262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84294000, "total_equity": 220817000, "shares_outstanding": 9344816, "operating_cash_flow": -2390000, "stock_based_compensation": -96000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908000, "dividends_paid": 1495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60173000, "free_cash_flow": -2294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5935000", "netIncome": "5498000", "grossProfit": "19800000", "depreciation": "None", "totalRevenue": "29663000", "costOfRevenue": "9863000", "interestIncome": "28039000", "incomeBeforeTax": "5935000", "interestExpense": "9670000", "operatingIncome": "5935000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "18369000", "nonInterestIncome": "None", "operatingExpenses": "13865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10688000", "netIncomeFromContinuingOperations": "5498000" }, "balance": { "goodwill": "29399000", "inventory": "None", "commonStock": "9398000", "currentDebt": "None", "investments": "None", "totalAssets": "2391531000", "longTermDebt": "14964000", "shortTermDebt": "100298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2785000", "reportedCurrency": "USD", "retainedEarnings": "84294000", "totalLiabilities": "2170714000", "otherCurrentAssets": "None", "totalCurrentAssets": "35438000", "currentLongTermDebt": "None", "longTermInvestments": "512626000", "shortTermInvestments": "4590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2356093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117364000", "totalShareholderEquity": "220817000", "capitalLeaseObligations": "2565000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070416000", "cashAndShortTermInvestments": "35438000", "commonStockSharesOutstanding": "9344816", "intangibleAssetsExcludingGoodwill": "2785000", "cashAndCashEquivalentsAtCarryingValue": "35438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5498000", "profitLoss": "None", "dividendPayout": "1495000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2390000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60173000", "cashflowFromInvestment": "-908000", "stockBasedCompensation": "-96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 29185000, "cost_of_revenue": 8583000, "gross_profit": 20602000, "ebit": 6775000, "ebitda": 6815000, "pretax_income": 6406000, "tax_provision": 1576000, "net_income": 4830000, "net_income_to_common": 4830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24551000, "total_current_assets": 30123000, "total_assets": 2059219000, "short_term_debt": 107189000, "long_term_debt": 14964000, "total_debt": 122153000, "total_liabilities": 1891662000, "total_equity": 167557000, "shares_outstanding": 7786731, "goodwill_and_intangibles": 14926000 }, "cash_flow": { "operating_cash_flow": 3320000, "capital_expenditure": 570000, "free_cash_flow": 3890000, "dividends_paid": 1227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69117, "ticker_id": 5982, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6775000", "ebitda": "6815000", "netIncome": "4830000", "grossProfit": "20602000", "depreciation": "None", "totalRevenue": "29185000", "costOfRevenue": "8583000", "interestIncome": "24897000", "incomeBeforeTax": "6406000", "interestExpense": "8583000", "operatingIncome": "6775000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1576000", "reportedCurrency": "USD", "netInterestIncome": "16314000", "nonInterestIncome": "None", "operatingExpenses": "13827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "8173000", "netIncomeFromContinuingOperations": "4830000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7693000", "currentDebt": "None", "investments": "None", "totalAssets": "2059219000", "longTermDebt": "14964000", "shortTermDebt": "107189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "80291000", "totalLiabilities": "1891662000", "otherCurrentAssets": "-675000", "totalCurrentAssets": "30123000", "currentLongTermDebt": "None", "longTermInvestments": "492154000", "shortTermInvestments": "17936000", "currentNetReceivables": "6247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029096000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124526000", "totalShareholderEquity": "167557000", "capitalLeaseObligations": "2373000", "otherCurrentLiabilities": "-104816000", "totalCurrentLiabilities": "107189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784087000", "cashAndShortTermInvestments": "24551000", "commonStockSharesOutstanding": "7786731", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "24551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4830000", "profitLoss": "None", "dividendPayout": "1227000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3320000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15178000", "cashflowFromInvestment": "-20675000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29185000, "cost_of_revenue": 8583000, "gross_profit": 20602000, "research_and_development": null, "selling_general_admin": 8173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6775000, "depreciation_amortisation": 40000, "ebitda": 6815000, "interest_expense": 8583000, "interest_income": null, "other_non_operating": null, "pretax_income": 6406000, "tax_provision": 1576000, "effective_tax_rate": null, "net_income": 4830000, "net_income_continuing_ops": 4830000, "net_income_to_common": 4830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24551000, "short_term_investments": 17936000, "net_receivables": 6247000, "inventory": null, "other_current_assets": null, "total_current_assets": 30123000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 289000, "goodwill_and_intangibles": 14926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2029096000, "total_assets": 2059219000, "short_term_debt": 107189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107189000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1784087000, "total_liabilities": 1891662000, "total_debt": 122153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80291000, "total_equity": 167557000, "shares_outstanding": 7786731, "operating_cash_flow": 3320000, "stock_based_compensation": 520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20675000, "dividends_paid": 1227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15178000, "free_cash_flow": 3890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6775000", "ebitda": "6815000", "netIncome": "4830000", "grossProfit": "20602000", "depreciation": "None", "totalRevenue": "29185000", "costOfRevenue": "8583000", "interestIncome": "24897000", "incomeBeforeTax": "6406000", "interestExpense": "8583000", "operatingIncome": "6775000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1576000", "reportedCurrency": "USD", "netInterestIncome": "16314000", "nonInterestIncome": "None", "operatingExpenses": "13827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "8173000", "netIncomeFromContinuingOperations": "4830000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7693000", "currentDebt": "None", "investments": "None", "totalAssets": "2059219000", "longTermDebt": "14964000", "shortTermDebt": "107189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "80291000", "totalLiabilities": "1891662000", "otherCurrentAssets": "-675000", "totalCurrentAssets": "30123000", "currentLongTermDebt": "None", "longTermInvestments": "492154000", "shortTermInvestments": "17936000", "currentNetReceivables": "6247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029096000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124526000", "totalShareholderEquity": "167557000", "capitalLeaseObligations": "2373000", "otherCurrentLiabilities": "-104816000", "totalCurrentLiabilities": "107189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784087000", "cashAndShortTermInvestments": "24551000", "commonStockSharesOutstanding": "7786731", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "24551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4830000", "profitLoss": "None", "dividendPayout": "1227000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3320000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15178000", "cashflowFromInvestment": "-20675000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 27748000, "cost_of_revenue": 9109000, "gross_profit": 18639000, "ebit": 6588000, "ebitda": 7054000, "pretax_income": 6588000, "tax_provision": 1396000, "net_income": 5192000, "net_income_to_common": 5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193593000, "total_current_assets": 213061000, "total_assets": 2066598000, "short_term_debt": 99614000, "long_term_debt": 14964000, "total_debt": 114578000, "total_liabilities": 1905030000, "total_equity": 161568000, "shares_outstanding": 7786177, "goodwill_and_intangibles": 14965000 }, "cash_flow": { "operating_cash_flow": 9166000, "capital_expenditure": 122000, "free_cash_flow": 9288000, "dividends_paid": 1227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69119, "ticker_id": 5982, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6588000", "ebitda": "7054000", "netIncome": "5192000", "grossProfit": "18639000", "depreciation": "None", "totalRevenue": "27748000", "costOfRevenue": "9109000", "interestIncome": "24902000", "incomeBeforeTax": "6588000", "interestExpense": "8908000", "operatingIncome": "6588000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1396000", "reportedCurrency": "USD", "netInterestIncome": "15994000", "nonInterestIncome": "None", "operatingExpenses": "12051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "5192000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7690000", "currentDebt": "None", "investments": "None", "totalAssets": "2066598000", "longTermDebt": "14964000", "shortTermDebt": "99614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "328000", "reportedCurrency": "USD", "retainedEarnings": "76688000", "totalLiabilities": "1905030000", "otherCurrentAssets": "None", "totalCurrentAssets": "213061000", "currentLongTermDebt": "None", "longTermInvestments": "501276000", "shortTermInvestments": "19468000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117021000", "totalShareholderEquity": "161568000", "capitalLeaseObligations": "2443000", "otherCurrentLiabilities": "1771164000", "totalCurrentLiabilities": "1870778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34252000", "cashAndShortTermInvestments": "193593000", "commonStockSharesOutstanding": "7786177", "intangibleAssetsExcludingGoodwill": "328000", "cashAndCashEquivalentsAtCarryingValue": "193593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000", "profitLoss": "None", "dividendPayout": "1227000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9166000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11639000", "cashflowFromInvestment": "-10680000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27748000, "cost_of_revenue": 9109000, "gross_profit": 18639000, "research_and_development": null, "selling_general_admin": 8636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6588000, "depreciation_amortisation": 466000, "ebitda": 7054000, "interest_expense": 8908000, "interest_income": null, "other_non_operating": null, "pretax_income": 6588000, "tax_provision": 1396000, "effective_tax_rate": null, "net_income": 5192000, "net_income_continuing_ops": 5192000, "net_income_to_common": 5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193593000, "short_term_investments": 19468000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213061000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 328000, "goodwill_and_intangibles": 14965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1853537000, "total_assets": 2066598000, "short_term_debt": 99614000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870778000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34252000, "total_liabilities": 1905030000, "total_debt": 114578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76688000, "total_equity": 161568000, "shares_outstanding": 7786177, "operating_cash_flow": 9166000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10680000, "dividends_paid": 1227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11639000, "free_cash_flow": 9288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6588000", "ebitda": "7054000", "netIncome": "5192000", "grossProfit": "18639000", "depreciation": "None", "totalRevenue": "27748000", "costOfRevenue": "9109000", "interestIncome": "24902000", "incomeBeforeTax": "6588000", "interestExpense": "8908000", "operatingIncome": "6588000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1396000", "reportedCurrency": "USD", "netInterestIncome": "15994000", "nonInterestIncome": "None", "operatingExpenses": "12051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "5192000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7690000", "currentDebt": "None", "investments": "None", "totalAssets": "2066598000", "longTermDebt": "14964000", "shortTermDebt": "99614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "328000", "reportedCurrency": "USD", "retainedEarnings": "76688000", "totalLiabilities": "1905030000", "otherCurrentAssets": "None", "totalCurrentAssets": "213061000", "currentLongTermDebt": "None", "longTermInvestments": "501276000", "shortTermInvestments": "19468000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117021000", "totalShareholderEquity": "161568000", "capitalLeaseObligations": "2443000", "otherCurrentLiabilities": "1771164000", "totalCurrentLiabilities": "1870778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34252000", "cashAndShortTermInvestments": "193593000", "commonStockSharesOutstanding": "7786177", "intangibleAssetsExcludingGoodwill": "328000", "cashAndCashEquivalentsAtCarryingValue": "193593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000", "profitLoss": "None", "dividendPayout": "1227000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9166000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11639000", "cashflowFromInvestment": "-10680000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 28379000, "cost_of_revenue": 8612000, "gross_profit": 19767000, "ebit": 15533000, "ebitda": 15573000, "pretax_income": 6684000, "tax_provision": 1498000, "net_income": 5186000, "net_income_to_common": 5186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32145000, "total_current_assets": 24868000, "total_assets": 2046265000, "short_term_debt": 103830000, "long_term_debt": null, "total_debt": 103830000, "total_liabilities": 1890765000, "total_equity": 155500000, "shares_outstanding": 7786757, "goodwill_and_intangibles": 15005000 }, "cash_flow": { "operating_cash_flow": -236000, "capital_expenditure": 218000, "free_cash_flow": -18000, "dividends_paid": 1148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69120, "ticker_id": 5982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15533000", "ebitda": "15573000", "netIncome": "5186000", "grossProfit": "19767000", "depreciation": "None", "totalRevenue": "28379000", "costOfRevenue": "8612000", "interestIncome": "24173000", "incomeBeforeTax": "6684000", "interestExpense": "8849000", "operatingIncome": "6684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1498000", "reportedCurrency": "USD", "netInterestIncome": "15324000", "nonInterestIncome": "None", "operatingExpenses": "13083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "9222000", "netIncomeFromContinuingOperations": "5186000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7686000", "currentDebt": "None", "investments": "None", "totalAssets": "2046265000", "longTermDebt": "None", "shortTermDebt": "103830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "368000", "reportedCurrency": "USD", "retainedEarnings": "72723000", "totalLiabilities": "1890765000", "otherCurrentAssets": "-7277000", "totalCurrentAssets": "24868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2046265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121115000", "totalShareholderEquity": "155500000", "capitalLeaseObligations": "2511000", "otherCurrentLiabilities": "-103830000", "totalCurrentLiabilities": "103830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1786935000", "cashAndShortTermInvestments": "32145000", "commonStockSharesOutstanding": "7786757", "intangibleAssetsExcludingGoodwill": "368000", "cashAndCashEquivalentsAtCarryingValue": "32145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5186000", "profitLoss": "None", "dividendPayout": "1148000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-236000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1396000", "cashflowFromInvestment": "-17552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28379000, "cost_of_revenue": 8612000, "gross_profit": 19767000, "research_and_development": null, "selling_general_admin": 9222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15533000, "depreciation_amortisation": 40000, "ebitda": 15573000, "interest_expense": 8849000, "interest_income": null, "other_non_operating": null, "pretax_income": 6684000, "tax_provision": 1498000, "effective_tax_rate": null, "net_income": 5186000, "net_income_continuing_ops": 5186000, "net_income_to_common": 5186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24868000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 368000, "goodwill_and_intangibles": 15005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2046265000, "total_assets": 2046265000, "short_term_debt": 103830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1786935000, "total_liabilities": 1890765000, "total_debt": 103830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72723000, "total_equity": 155500000, "shares_outstanding": 7786757, "operating_cash_flow": -236000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17552000, "dividends_paid": 1148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1396000, "free_cash_flow": -18000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15533000", "ebitda": "15573000", "netIncome": "5186000", "grossProfit": "19767000", "depreciation": "None", "totalRevenue": "28379000", "costOfRevenue": "8612000", "interestIncome": "24173000", "incomeBeforeTax": "6684000", "interestExpense": "8849000", "operatingIncome": "6684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1498000", "reportedCurrency": "USD", "netInterestIncome": "15324000", "nonInterestIncome": "None", "operatingExpenses": "13083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "9222000", "netIncomeFromContinuingOperations": "5186000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7686000", "currentDebt": "None", "investments": "None", "totalAssets": "2046265000", "longTermDebt": "None", "shortTermDebt": "103830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "368000", "reportedCurrency": "USD", "retainedEarnings": "72723000", "totalLiabilities": "1890765000", "otherCurrentAssets": "-7277000", "totalCurrentAssets": "24868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2046265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121115000", "totalShareholderEquity": "155500000", "capitalLeaseObligations": "2511000", "otherCurrentLiabilities": "-103830000", "totalCurrentLiabilities": "103830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1786935000", "cashAndShortTermInvestments": "32145000", "commonStockSharesOutstanding": "7786757", "intangibleAssetsExcludingGoodwill": "368000", "cashAndCashEquivalentsAtCarryingValue": "32145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5186000", "profitLoss": "None", "dividendPayout": "1148000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-236000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1396000", "cashflowFromInvestment": "-17552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 25747000, "cost_of_revenue": 9129000, "gross_profit": 16618000, "ebit": 5181000, "ebitda": 5644000, "pretax_income": 5181000, "tax_provision": 1184000, "net_income": 3997000, "net_income_to_common": 3997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199860000, "total_current_assets": 486804000, "total_assets": 2039371000, "short_term_debt": 129812000, "long_term_debt": 14964000, "total_debt": 144776000, "total_liabilities": 1889412000, "total_equity": 149959000, "shares_outstanding": 7768000, "goodwill_and_intangibles": 15044000 }, "cash_flow": { "operating_cash_flow": 6439000, "capital_expenditure": 200000, "free_cash_flow": 6639000, "dividends_paid": 1148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69121, "ticker_id": 5982, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5181000", "ebitda": "5644000", "netIncome": "3997000", "grossProfit": "16618000", "depreciation": "None", "totalRevenue": "25747000", "costOfRevenue": "9129000", "interestIncome": "23082000", "incomeBeforeTax": "5181000", "interestExpense": "8692000", "operatingIncome": "5181000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "14390000", "nonInterestIncome": "None", "operatingExpenses": "11437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "8217000", "netIncomeFromContinuingOperations": "3997000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7682000", "currentDebt": "None", "investments": "None", "totalAssets": "2039371000", "longTermDebt": "14964000", "shortTermDebt": "129812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "68685000", "totalLiabilities": "1889412000", "otherCurrentAssets": "None", "totalCurrentAssets": "486804000", "currentLongTermDebt": "None", "longTermInvestments": "495633000", "shortTermInvestments": "286944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552567000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147355000", "totalShareholderEquity": "149959000", "capitalLeaseObligations": "2579000", "otherCurrentLiabilities": "1725718000", "totalCurrentLiabilities": "1855530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33882000", "cashAndShortTermInvestments": "199860000", "commonStockSharesOutstanding": "7768000", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "199860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3997000", "profitLoss": "None", "dividendPayout": "1148000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6439000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75501000", "cashflowFromInvestment": "-31908000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25747000, "cost_of_revenue": 9129000, "gross_profit": 16618000, "research_and_development": null, "selling_general_admin": 8217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5181000, "depreciation_amortisation": 463000, "ebitda": 5644000, "interest_expense": 8692000, "interest_income": null, "other_non_operating": null, "pretax_income": 5181000, "tax_provision": 1184000, "effective_tax_rate": null, "net_income": 3997000, "net_income_continuing_ops": 3997000, "net_income_to_common": 3997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199860000, "short_term_investments": 286944000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 486804000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 407000, "goodwill_and_intangibles": 15044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1552567000, "total_assets": 2039371000, "short_term_debt": 129812000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1855530000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33882000, "total_liabilities": 1889412000, "total_debt": 144776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68685000, "total_equity": 149959000, "shares_outstanding": 7768000, "operating_cash_flow": 6439000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31908000, "dividends_paid": 1148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75501000, "free_cash_flow": 6639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5181000", "ebitda": "5644000", "netIncome": "3997000", "grossProfit": "16618000", "depreciation": "None", "totalRevenue": "25747000", "costOfRevenue": "9129000", "interestIncome": "23082000", "incomeBeforeTax": "5181000", "interestExpense": "8692000", "operatingIncome": "5181000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "14390000", "nonInterestIncome": "None", "operatingExpenses": "11437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "8217000", "netIncomeFromContinuingOperations": "3997000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7682000", "currentDebt": "None", "investments": "None", "totalAssets": "2039371000", "longTermDebt": "14964000", "shortTermDebt": "129812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "68685000", "totalLiabilities": "1889412000", "otherCurrentAssets": "None", "totalCurrentAssets": "486804000", "currentLongTermDebt": "None", "longTermInvestments": "495633000", "shortTermInvestments": "286944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552567000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147355000", "totalShareholderEquity": "149959000", "capitalLeaseObligations": "2579000", "otherCurrentLiabilities": "1725718000", "totalCurrentLiabilities": "1855530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33882000", "cashAndShortTermInvestments": "199860000", "commonStockSharesOutstanding": "7768000", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "199860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3997000", "profitLoss": "None", "dividendPayout": "1148000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6439000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75501000", "cashflowFromInvestment": "-31908000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 25329000, "cost_of_revenue": 9459000, "gross_profit": 15870000, "ebit": 5397000, "ebitda": 5858000, "pretax_income": 5397000, "tax_provision": 1165000, "net_income": 4232000, "net_income_to_common": 4232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149828000, "total_current_assets": 157599000, "total_assets": 1958021000, "short_term_debt": 103110000, "long_term_debt": 14964000, "total_debt": 118074000, "total_liabilities": 1813527000, "total_equity": 144494000, "shares_outstanding": 7738048, "goodwill_and_intangibles": 15083000 }, "cash_flow": { "operating_cash_flow": -3810000, "capital_expenditure": 297000, "free_cash_flow": -3513000, "dividends_paid": 1143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69122, "ticker_id": 5982, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5397000", "ebitda": "5858000", "netIncome": "4232000", "grossProfit": "15870000", "depreciation": "None", "totalRevenue": "25329000", "costOfRevenue": "9459000", "interestIncome": "23074000", "incomeBeforeTax": "5397000", "interestExpense": "9217000", "operatingIncome": "5397000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1165000", "reportedCurrency": "USD", "netInterestIncome": "13857000", "nonInterestIncome": "None", "operatingExpenses": "10473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "8012000", "netIncomeFromContinuingOperations": "4232000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7644000", "currentDebt": "None", "investments": "None", "totalAssets": "1958021000", "longTermDebt": "14964000", "shortTermDebt": "103110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "65836000", "totalLiabilities": "1813527000", "otherCurrentAssets": "None", "totalCurrentAssets": "157599000", "currentLongTermDebt": "0", "longTermInvestments": "491674000", "shortTermInvestments": "7771000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120720000", "totalShareholderEquity": "144494000", "capitalLeaseObligations": "2646000", "otherCurrentLiabilities": "1675901000", "totalCurrentLiabilities": "1779011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34516000", "cashAndShortTermInvestments": "149828000", "commonStockSharesOutstanding": "7738048", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "149828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4232000", "profitLoss": "None", "dividendPayout": "1143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3810000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13544000", "cashflowFromInvestment": "-31404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25329000, "cost_of_revenue": 9459000, "gross_profit": 15870000, "research_and_development": null, "selling_general_admin": 8012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5397000, "depreciation_amortisation": 461000, "ebitda": 5858000, "interest_expense": 9217000, "interest_income": null, "other_non_operating": null, "pretax_income": 5397000, "tax_provision": 1165000, "effective_tax_rate": null, "net_income": 4232000, "net_income_continuing_ops": 4232000, "net_income_to_common": 4232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149828000, "short_term_investments": 7771000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157599000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 446000, "goodwill_and_intangibles": 15083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800422000, "total_assets": 1958021000, "short_term_debt": 103110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779011000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34516000, "total_liabilities": 1813527000, "total_debt": 118074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65836000, "total_equity": 144494000, "shares_outstanding": 7738048, "operating_cash_flow": -3810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31404000, "dividends_paid": 1143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13544000, "free_cash_flow": -3513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5397000", "ebitda": "5858000", "netIncome": "4232000", "grossProfit": "15870000", "depreciation": "None", "totalRevenue": "25329000", "costOfRevenue": "9459000", "interestIncome": "23074000", "incomeBeforeTax": "5397000", "interestExpense": "9217000", "operatingIncome": "5397000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1165000", "reportedCurrency": "USD", "netInterestIncome": "13857000", "nonInterestIncome": "None", "operatingExpenses": "10473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "8012000", "netIncomeFromContinuingOperations": "4232000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7644000", "currentDebt": "None", "investments": "None", "totalAssets": "1958021000", "longTermDebt": "14964000", "shortTermDebt": "103110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "65836000", "totalLiabilities": "1813527000", "otherCurrentAssets": "None", "totalCurrentAssets": "157599000", "currentLongTermDebt": "0", "longTermInvestments": "491674000", "shortTermInvestments": "7771000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120720000", "totalShareholderEquity": "144494000", "capitalLeaseObligations": "2646000", "otherCurrentLiabilities": "1675901000", "totalCurrentLiabilities": "1779011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34516000", "cashAndShortTermInvestments": "149828000", "commonStockSharesOutstanding": "7738048", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "149828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4232000", "profitLoss": "None", "dividendPayout": "1143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3810000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13544000", "cashflowFromInvestment": "-31404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 25524000, "cost_of_revenue": 9733000, "gross_profit": 15791000, "ebit": 5007000, "ebitda": 5467000, "pretax_income": 5007000, "tax_provision": 1146000, "net_income": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171498000, "total_current_assets": 441051000, "total_assets": 1943548000, "short_term_debt": 70589000, "long_term_debt": 64964000, "total_debt": 135553000, "total_liabilities": 1800236000, "total_equity": 143312000, "shares_outstanding": 7722276, "goodwill_and_intangibles": 15123000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 179000, "free_cash_flow": 10450000, "dividends_paid": 1143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69124, "ticker_id": 5982, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5007000", "ebitda": "5467000", "netIncome": "3861000", "grossProfit": "15791000", "depreciation": "None", "totalRevenue": "25524000", "costOfRevenue": "9733000", "interestIncome": "23161000", "incomeBeforeTax": "5007000", "interestExpense": "9749000", "operatingIncome": "5007000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "13412000", "nonInterestIncome": "None", "operatingExpenses": "10784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "7965000", "netIncomeFromContinuingOperations": "3861000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7641000", "currentDebt": "None", "investments": "None", "totalAssets": "1943548000", "longTermDebt": "64964000", "shortTermDebt": "70589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "486000", "reportedCurrency": "USD", "retainedEarnings": "62747000", "totalLiabilities": "1800236000", "otherCurrentAssets": "144354000", "totalCurrentAssets": "441051000", "currentLongTermDebt": "None", "longTermInvestments": "486826000", "shortTermInvestments": "269553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502497000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138264000", "totalShareholderEquity": "143312000", "capitalLeaseObligations": "2711000", "otherCurrentLiabilities": "1644064000", "totalCurrentLiabilities": "1714653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85583000", "cashAndShortTermInvestments": "171498000", "commonStockSharesOutstanding": "7722276", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "171498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3861000", "profitLoss": "None", "dividendPayout": "1143000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10271000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50046000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "-104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25524000, "cost_of_revenue": 9733000, "gross_profit": 15791000, "research_and_development": null, "selling_general_admin": 7965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5007000, "depreciation_amortisation": 460000, "ebitda": 5467000, "interest_expense": 9749000, "interest_income": null, "other_non_operating": null, "pretax_income": 5007000, "tax_provision": 1146000, "effective_tax_rate": null, "net_income": 3861000, "net_income_continuing_ops": 3861000, "net_income_to_common": 3861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171498000, "short_term_investments": 269553000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 441051000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 486000, "goodwill_and_intangibles": 15123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502497000, "total_assets": 1943548000, "short_term_debt": 70589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1714653000, "long_term_debt": 64964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85583000, "total_liabilities": 1800236000, "total_debt": 135553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62747000, "total_equity": 143312000, "shares_outstanding": 7722276, "operating_cash_flow": 10271000, "stock_based_compensation": -104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000, "dividends_paid": 1143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50046000, "free_cash_flow": 10450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5007000", "ebitda": "5467000", "netIncome": "3861000", "grossProfit": "15791000", "depreciation": "None", "totalRevenue": "25524000", "costOfRevenue": "9733000", "interestIncome": "23161000", "incomeBeforeTax": "5007000", "interestExpense": "9749000", "operatingIncome": "5007000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "13412000", "nonInterestIncome": "None", "operatingExpenses": "10784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "7965000", "netIncomeFromContinuingOperations": "3861000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7641000", "currentDebt": "None", "investments": "None", "totalAssets": "1943548000", "longTermDebt": "64964000", "shortTermDebt": "70589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "486000", "reportedCurrency": "USD", "retainedEarnings": "62747000", "totalLiabilities": "1800236000", "otherCurrentAssets": "144354000", "totalCurrentAssets": "441051000", "currentLongTermDebt": "None", "longTermInvestments": "486826000", "shortTermInvestments": "269553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502497000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138264000", "totalShareholderEquity": "143312000", "capitalLeaseObligations": "2711000", "otherCurrentLiabilities": "1644064000", "totalCurrentLiabilities": "1714653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85583000", "cashAndShortTermInvestments": "171498000", "commonStockSharesOutstanding": "7722276", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "171498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3861000", "profitLoss": "None", "dividendPayout": "1143000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10271000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50046000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "-104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 24329000, "cost_of_revenue": 9691000, "gross_profit": 14638000, "ebit": 4039000, "ebitda": 4519000, "pretax_income": 4039000, "tax_provision": 774000, "net_income": 3265000, "net_income_to_common": 3265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111511000, "total_current_assets": 381429000, "total_assets": 1884844000, "short_term_debt": 59286000, "long_term_debt": 64964000, "total_debt": 124250000, "total_liabilities": 1748665000, "total_equity": 136179000, "shares_outstanding": 7695000, "goodwill_and_intangibles": 15162000 }, "cash_flow": { "operating_cash_flow": -292000, "capital_expenditure": 342000, "free_cash_flow": 50000, "dividends_paid": 1066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69125, "ticker_id": 5982, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4039000", "ebitda": "4519000", "netIncome": "3265000", "grossProfit": "14638000", "depreciation": "None", "totalRevenue": "24329000", "costOfRevenue": "9691000", "interestIncome": "21931000", "incomeBeforeTax": "4039000", "interestExpense": "9237000", "operatingIncome": "4039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "774000", "reportedCurrency": "USD", "netInterestIncome": "12694000", "nonInterestIncome": "None", "operatingExpenses": "10599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "7857000", "netIncomeFromContinuingOperations": "3265000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7635000", "currentDebt": "None", "investments": "None", "totalAssets": "1884844000", "longTermDebt": "64964000", "shortTermDebt": "59286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "525000", "reportedCurrency": "USD", "retainedEarnings": "60029000", "totalLiabilities": "1748665000", "otherCurrentAssets": "112055000", "totalCurrentAssets": "381429000", "currentLongTermDebt": "None", "longTermInvestments": "488626000", "shortTermInvestments": "269918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503415000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127537000", "totalShareholderEquity": "136179000", "capitalLeaseObligations": "3287000", "otherCurrentLiabilities": "1604528000", "totalCurrentLiabilities": "1663814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84851000", "cashAndShortTermInvestments": "111511000", "commonStockSharesOutstanding": "7695000", "intangibleAssetsExcludingGoodwill": "525000", "cashAndCashEquivalentsAtCarryingValue": "111511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265000", "profitLoss": "None", "dividendPayout": "1066000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6819000", "cashflowFromInvestment": "-24960000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24329000, "cost_of_revenue": 9691000, "gross_profit": 14638000, "research_and_development": null, "selling_general_admin": 7857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4039000, "depreciation_amortisation": 480000, "ebitda": 4519000, "interest_expense": 9237000, "interest_income": null, "other_non_operating": null, "pretax_income": 4039000, "tax_provision": 774000, "effective_tax_rate": null, "net_income": 3265000, "net_income_continuing_ops": 3265000, "net_income_to_common": 3265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111511000, "short_term_investments": 269918000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 381429000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 525000, "goodwill_and_intangibles": 15162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503415000, "total_assets": 1884844000, "short_term_debt": 59286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663814000, "long_term_debt": 64964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84851000, "total_liabilities": 1748665000, "total_debt": 124250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60029000, "total_equity": 136179000, "shares_outstanding": 7695000, "operating_cash_flow": -292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24960000, "dividends_paid": 1066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6819000, "free_cash_flow": 50000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4039000", "ebitda": "4519000", "netIncome": "3265000", "grossProfit": "14638000", "depreciation": "None", "totalRevenue": "24329000", "costOfRevenue": "9691000", "interestIncome": "21931000", "incomeBeforeTax": "4039000", "interestExpense": "9237000", "operatingIncome": "4039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "774000", "reportedCurrency": "USD", "netInterestIncome": "12694000", "nonInterestIncome": "None", "operatingExpenses": "10599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "7857000", "netIncomeFromContinuingOperations": "3265000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7635000", "currentDebt": "None", "investments": "None", "totalAssets": "1884844000", "longTermDebt": "64964000", "shortTermDebt": "59286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "525000", "reportedCurrency": "USD", "retainedEarnings": "60029000", "totalLiabilities": "1748665000", "otherCurrentAssets": "112055000", "totalCurrentAssets": "381429000", "currentLongTermDebt": "None", "longTermInvestments": "488626000", "shortTermInvestments": "269918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503415000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127537000", "totalShareholderEquity": "136179000", "capitalLeaseObligations": "3287000", "otherCurrentLiabilities": "1604528000", "totalCurrentLiabilities": "1663814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84851000", "cashAndShortTermInvestments": "111511000", "commonStockSharesOutstanding": "7695000", "intangibleAssetsExcludingGoodwill": "525000", "cashAndCashEquivalentsAtCarryingValue": "111511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265000", "profitLoss": "None", "dividendPayout": "1066000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6819000", "cashflowFromInvestment": "-24960000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 23250000, "cost_of_revenue": 9308000, "gross_profit": 13942000, "ebit": 3327000, "ebitda": 3790000, "pretax_income": 3327000, "tax_provision": 730000, "net_income": 2597000, "net_income_to_common": 2597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143582000, "total_current_assets": 417931000, "total_assets": 1886991000, "short_term_debt": 81833000, "long_term_debt": 74964000, "total_debt": 156797000, "total_liabilities": 1753498000, "total_equity": 133493000, "shares_outstanding": 7679771, "goodwill_and_intangibles": 15201000 }, "cash_flow": { "operating_cash_flow": 4702000, "capital_expenditure": 279000, "free_cash_flow": 4981000, "dividends_paid": 1063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69126, "ticker_id": 5982, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3327000", "ebitda": "3790000", "netIncome": "2597000", "grossProfit": "13942000", "depreciation": "None", "totalRevenue": "23250000", "costOfRevenue": "9308000", "interestIncome": "21256000", "incomeBeforeTax": "3327000", "interestExpense": "9179000", "operatingIncome": "3327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "12077000", "nonInterestIncome": "None", "operatingExpenses": "10615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "7615000", "netIncomeFromContinuingOperations": "2597000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7629000", "currentDebt": "None", "investments": "None", "totalAssets": "1886991000", "longTermDebt": "74964000", "shortTermDebt": "81833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "564000", "reportedCurrency": "USD", "retainedEarnings": "57830000", "totalLiabilities": "1753498000", "otherCurrentAssets": "144204000", "totalCurrentAssets": "417931000", "currentLongTermDebt": "None", "longTermInvestments": "495083000", "shortTermInvestments": "274349000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160154000", "totalShareholderEquity": "133493000", "capitalLeaseObligations": "3357000", "otherCurrentLiabilities": "1578067000", "totalCurrentLiabilities": "1659900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93598000", "cashAndShortTermInvestments": "143582000", "commonStockSharesOutstanding": "7679771", "intangibleAssetsExcludingGoodwill": "564000", "cashAndCashEquivalentsAtCarryingValue": "143582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2597000", "profitLoss": "None", "dividendPayout": "1063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4702000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55124000", "cashflowFromInvestment": "-10939000", "stockBasedCompensation": "-104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23250000, "cost_of_revenue": 9308000, "gross_profit": 13942000, "research_and_development": null, "selling_general_admin": 7615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3327000, "depreciation_amortisation": 463000, "ebitda": 3790000, "interest_expense": 9179000, "interest_income": null, "other_non_operating": null, "pretax_income": 3327000, "tax_provision": 730000, "effective_tax_rate": null, "net_income": 2597000, "net_income_continuing_ops": 2597000, "net_income_to_common": 2597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143582000, "short_term_investments": 274349000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 417931000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 564000, "goodwill_and_intangibles": 15201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469060000, "total_assets": 1886991000, "short_term_debt": 81833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1659900000, "long_term_debt": 74964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93598000, "total_liabilities": 1753498000, "total_debt": 156797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57830000, "total_equity": 133493000, "shares_outstanding": 7679771, "operating_cash_flow": 4702000, "stock_based_compensation": -104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10939000, "dividends_paid": 1063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55124000, "free_cash_flow": 4981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3327000", "ebitda": "3790000", "netIncome": "2597000", "grossProfit": "13942000", "depreciation": "None", "totalRevenue": "23250000", "costOfRevenue": "9308000", "interestIncome": "21256000", "incomeBeforeTax": "3327000", "interestExpense": "9179000", "operatingIncome": "3327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "12077000", "nonInterestIncome": "None", "operatingExpenses": "10615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "7615000", "netIncomeFromContinuingOperations": "2597000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7629000", "currentDebt": "None", "investments": "None", "totalAssets": "1886991000", "longTermDebt": "74964000", "shortTermDebt": "81833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "564000", "reportedCurrency": "USD", "retainedEarnings": "57830000", "totalLiabilities": "1753498000", "otherCurrentAssets": "144204000", "totalCurrentAssets": "417931000", "currentLongTermDebt": "None", "longTermInvestments": "495083000", "shortTermInvestments": "274349000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160154000", "totalShareholderEquity": "133493000", "capitalLeaseObligations": "3357000", "otherCurrentLiabilities": "1578067000", "totalCurrentLiabilities": "1659900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93598000", "cashAndShortTermInvestments": "143582000", "commonStockSharesOutstanding": "7679771", "intangibleAssetsExcludingGoodwill": "564000", "cashAndCashEquivalentsAtCarryingValue": "143582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2597000", "profitLoss": "None", "dividendPayout": "1063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4702000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55124000", "cashflowFromInvestment": "-10939000", "stockBasedCompensation": "-104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 21997000, "cost_of_revenue": 8680000, "gross_profit": 13317000, "ebit": 4147000, "ebitda": 4630000, "pretax_income": 4147000, "tax_provision": 850000, "net_income": 3297000, "net_income_to_common": 3297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25278000, "total_current_assets": 25278000, "total_assets": 1632111000, "short_term_debt": 62863000, "long_term_debt": 14964000, "total_debt": 77827000, "total_liabilities": 1696629000, "total_equity": 131059000, "shares_outstanding": 7658610, "goodwill_and_intangibles": 15319000 }, "cash_flow": { "operating_cash_flow": 8509000, "capital_expenditure": 105000, "free_cash_flow": 8614000, "dividends_paid": 1060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69127, "ticker_id": 5982, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4147000", "ebitda": "4630000", "netIncome": "3297000", "grossProfit": "13317000", "depreciation": "None", "totalRevenue": "21997000", "costOfRevenue": "8680000", "interestIncome": "20576000", "incomeBeforeTax": "4147000", "interestExpense": "8281000", "operatingIncome": "4147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "12295000", "nonInterestIncome": "None", "operatingExpenses": "9170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "6959000", "netIncomeFromContinuingOperations": "3297000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7606000", "currentDebt": "None", "investments": "None", "totalAssets": "1632111000", "longTermDebt": "14964000", "shortTermDebt": "62863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "682000", "reportedCurrency": "USD", "retainedEarnings": "56296000", "totalLiabilities": "1696629000", "otherCurrentAssets": "66787000", "totalCurrentAssets": "25278000", "currentLongTermDebt": "90000000", "longTermInvestments": "506196000", "shortTermInvestments": "282226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46464000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14964000", "totalShareholderEquity": "131059000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "1361166000", "totalCurrentLiabilities": "62863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14964000", "cashAndShortTermInvestments": "25278000", "commonStockSharesOutstanding": "7658610", "intangibleAssetsExcludingGoodwill": "682000", "cashAndCashEquivalentsAtCarryingValue": "25278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3297000", "profitLoss": "None", "dividendPayout": "1060000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8509000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23960000", "cashflowFromInvestment": "-35230000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21997000, "cost_of_revenue": 8680000, "gross_profit": 13317000, "research_and_development": null, "selling_general_admin": 6959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4147000, "depreciation_amortisation": 483000, "ebitda": 4630000, "interest_expense": 8281000, "interest_income": null, "other_non_operating": null, "pretax_income": 4147000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": 3297000, "net_income_continuing_ops": 3297000, "net_income_to_common": 3297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25278000, "short_term_investments": 282226000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25278000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 682000, "goodwill_and_intangibles": 15319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46464000, "total_assets": 1632111000, "short_term_debt": 62863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62863000, "long_term_debt": 14964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14964000, "total_liabilities": 1696629000, "total_debt": 77827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56296000, "total_equity": 131059000, "shares_outstanding": 7658610, "operating_cash_flow": 8509000, "stock_based_compensation": 2181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35230000, "dividends_paid": 1060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23960000, "free_cash_flow": 8614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4147000", "ebitda": "4630000", "netIncome": "3297000", "grossProfit": "13317000", "depreciation": "None", "totalRevenue": "21997000", "costOfRevenue": "8680000", "interestIncome": "20576000", "incomeBeforeTax": "4147000", "interestExpense": "8281000", "operatingIncome": "4147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "12295000", "nonInterestIncome": "None", "operatingExpenses": "9170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "6959000", "netIncomeFromContinuingOperations": "3297000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7606000", "currentDebt": "None", "investments": "None", "totalAssets": "1632111000", "longTermDebt": "14964000", "shortTermDebt": "62863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "682000", "reportedCurrency": "USD", "retainedEarnings": "56296000", "totalLiabilities": "1696629000", "otherCurrentAssets": "66787000", "totalCurrentAssets": "25278000", "currentLongTermDebt": "90000000", "longTermInvestments": "506196000", "shortTermInvestments": "282226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46464000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14964000", "totalShareholderEquity": "131059000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "1361166000", "totalCurrentLiabilities": "62863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14964000", "cashAndShortTermInvestments": "25278000", "commonStockSharesOutstanding": "7658610", "intangibleAssetsExcludingGoodwill": "682000", "cashAndCashEquivalentsAtCarryingValue": "25278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3297000", "profitLoss": "None", "dividendPayout": "1060000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8509000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23960000", "cashflowFromInvestment": "-35230000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 19272000, "cost_of_revenue": 7105000, "gross_profit": 12167000, "ebit": 2220000, "ebitda": 2708000, "pretax_income": 2220000, "tax_provision": 464000, "net_income": 1756000, "net_income_to_common": 1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97456000, "total_current_assets": 378005000, "total_assets": 1793722000, "short_term_debt": 67173000, "long_term_debt": 94964000, "total_debt": 162137000, "total_liabilities": 1670121000, "total_equity": 123601000, "shares_outstanding": 7655000, "goodwill_and_intangibles": 15280000 }, "cash_flow": { "operating_cash_flow": 3022000, "capital_expenditure": 255000, "free_cash_flow": 3277000, "dividends_paid": 1059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69129, "ticker_id": 5982, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2220000", "ebitda": "2708000", "netIncome": "1756000", "grossProfit": "12167000", "depreciation": "None", "totalRevenue": "19272000", "costOfRevenue": "7105000", "interestIncome": "18734000", "incomeBeforeTax": "2220000", "interestExpense": "6631000", "operatingIncome": "2220000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "12103000", "nonInterestIncome": "None", "operatingExpenses": "9947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "7063000", "netIncomeFromContinuingOperations": "1756000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7600000", "currentDebt": "None", "investments": "None", "totalAssets": "1793722000", "longTermDebt": "94964000", "shortTermDebt": "67173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "54059000", "totalLiabilities": "1670121000", "otherCurrentAssets": "101422000", "totalCurrentAssets": "378005000", "currentLongTermDebt": "None", "longTermInvestments": "506725000", "shortTermInvestments": "280549000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415717000", "currentAccountsPayable": "1492026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165631000", "totalShareholderEquity": "123601000", "capitalLeaseObligations": "3494000", "otherCurrentLiabilities": "1492026000", "totalCurrentLiabilities": "1559199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110922000", "cashAndShortTermInvestments": "97456000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "97456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000", "profitLoss": "None", "dividendPayout": "1059000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3022000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50609000", "cashflowFromInvestment": "-13158000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19272000, "cost_of_revenue": 7105000, "gross_profit": 12167000, "research_and_development": null, "selling_general_admin": 7063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2220000, "depreciation_amortisation": 488000, "ebitda": 2708000, "interest_expense": 6631000, "interest_income": null, "other_non_operating": null, "pretax_income": 2220000, "tax_provision": 464000, "effective_tax_rate": null, "net_income": 1756000, "net_income_continuing_ops": 1756000, "net_income_to_common": 1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97456000, "short_term_investments": 280549000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378005000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 643000, "goodwill_and_intangibles": 15280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415717000, "total_assets": 1793722000, "short_term_debt": 67173000, "accounts_payable": 1492026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559199000, "long_term_debt": 94964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110922000, "total_liabilities": 1670121000, "total_debt": 162137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54059000, "total_equity": 123601000, "shares_outstanding": 7655000, "operating_cash_flow": 3022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13158000, "dividends_paid": 1059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50609000, "free_cash_flow": 3277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2220000", "ebitda": "2708000", "netIncome": "1756000", "grossProfit": "12167000", "depreciation": "None", "totalRevenue": "19272000", "costOfRevenue": "7105000", "interestIncome": "18734000", "incomeBeforeTax": "2220000", "interestExpense": "6631000", "operatingIncome": "2220000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "12103000", "nonInterestIncome": "None", "operatingExpenses": "9947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "7063000", "netIncomeFromContinuingOperations": "1756000" }, "balance": { "goodwill": "14637000", "inventory": "None", "commonStock": "7600000", "currentDebt": "None", "investments": "None", "totalAssets": "1793722000", "longTermDebt": "94964000", "shortTermDebt": "67173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "54059000", "totalLiabilities": "1670121000", "otherCurrentAssets": "101422000", "totalCurrentAssets": "378005000", "currentLongTermDebt": "None", "longTermInvestments": "506725000", "shortTermInvestments": "280549000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415717000", "currentAccountsPayable": "1492026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165631000", "totalShareholderEquity": "123601000", "capitalLeaseObligations": "3494000", "otherCurrentLiabilities": "1492026000", "totalCurrentLiabilities": "1559199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110922000", "cashAndShortTermInvestments": "97456000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "97456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000", "profitLoss": "None", "dividendPayout": "1059000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3022000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50609000", "cashflowFromInvestment": "-13158000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "income_statement": { "revenue": 19300000, "cost_of_revenue": 5546000, "gross_profit": 13754000, "ebit": 4247000, "ebitda": 4728000, "pretax_income": 4247000, "tax_provision": 920000, "net_income": 3327000, "net_income_to_common": 3327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25490000, "total_current_assets": 25490000, "total_assets": 1740982000, "short_term_debt": 167312000, "long_term_debt": 109964000, "total_debt": 277276000, "total_liabilities": 1616834000, "total_equity": 124148000, "shares_outstanding": 7655000, "goodwill_and_intangibles": 15320000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 219000, "free_cash_flow": -3064000, "dividends_paid": 1059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69130, "ticker_id": 5982, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:31.948861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4247000", "ebitda": "4728000", "netIncome": "3327000", "grossProfit": "13754000", "depreciation": "None", "totalRevenue": "19300000", "costOfRevenue": "5546000", "interestIncome": "17497000", "incomeBeforeTax": "4247000", "interestExpense": "5360000", "operatingIncome": "4247000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "920000", "reportedCurrency": "USD", "netInterestIncome": "12137000", "nonInterestIncome": "None", "operatingExpenses": "9507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "6977000", "netIncomeFromContinuingOperations": "3327000" }, "balance": { "goodwill": "14637000", "inventory": "927000", "commonStock": "7594000", "currentDebt": "None", "investments": "None", "totalAssets": "1740982000", "longTermDebt": "109964000", "shortTermDebt": "167312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "53362000", "totalLiabilities": "1616834000", "otherCurrentAssets": "60610000", "totalCurrentAssets": "25490000", "currentLongTermDebt": "None", "longTermInvestments": "584550000", "shortTermInvestments": "356949000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46659000", "currentAccountsPayable": "1420753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31120000", "shortLongTermDebtTotal": "182276000", "totalShareholderEquity": "124148000", "capitalLeaseObligations": "3537000", "otherCurrentLiabilities": "-155099000", "totalCurrentLiabilities": "12213000", "otherNonCurrentLiabilities": "-8883000", "totalNonCurrentLiabilities": "1133819000", "cashAndShortTermInvestments": "25490000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "25490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3327000", "profitLoss": "None", "dividendPayout": "1059000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3283000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4979000", "cashflowFromInvestment": "-32386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19300000, "cost_of_revenue": 5546000, "gross_profit": 13754000, "research_and_development": null, "selling_general_admin": 6977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4247000, "depreciation_amortisation": 481000, "ebitda": 4728000, "interest_expense": 5360000, "interest_income": null, "other_non_operating": null, "pretax_income": 4247000, "tax_provision": 920000, "effective_tax_rate": null, "net_income": 3327000, "net_income_continuing_ops": 3327000, "net_income_to_common": 3327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25490000, "short_term_investments": 356949000, "net_receivables": null, "inventory": 927000, "other_current_assets": null, "total_current_assets": 25490000, "net_ppe": null, "goodwill": 14637000, "intangible_assets": 683000, "goodwill_and_intangibles": 15320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46659000, "total_assets": 1740982000, "short_term_debt": 167312000, "accounts_payable": 1420753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12213000, "long_term_debt": 109964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133819000, "total_liabilities": 1616834000, "total_debt": 277276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53362000, "total_equity": 124148000, "shares_outstanding": 7655000, "operating_cash_flow": -3283000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32386000, "dividends_paid": 1059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4979000, "free_cash_flow": -3064000, "net_change_in_cash": -30690000 }, "raw_data": { "income": { "ebit": "4247000", "ebitda": "4728000", "netIncome": "3327000", "grossProfit": "13754000", "depreciation": "None", "totalRevenue": "19300000", "costOfRevenue": "5546000", "interestIncome": "17497000", "incomeBeforeTax": "4247000", "interestExpense": "5360000", "operatingIncome": "4247000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "920000", "reportedCurrency": "USD", "netInterestIncome": "12137000", "nonInterestIncome": "None", "operatingExpenses": "9507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "6977000", "netIncomeFromContinuingOperations": "3327000" }, "balance": { "goodwill": "14637000", "inventory": "927000", "commonStock": "7594000", "currentDebt": "None", "investments": "None", "totalAssets": "1740982000", "longTermDebt": "109964000", "shortTermDebt": "167312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "53362000", "totalLiabilities": "1616834000", "otherCurrentAssets": "60610000", "totalCurrentAssets": "25490000", "currentLongTermDebt": "None", "longTermInvestments": "584550000", "shortTermInvestments": "356949000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46659000", "currentAccountsPayable": "1420753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31120000", "shortLongTermDebtTotal": "182276000", "totalShareholderEquity": "124148000", "capitalLeaseObligations": "3537000", "otherCurrentLiabilities": "-155099000", "totalCurrentLiabilities": "12213000", "otherNonCurrentLiabilities": "-8883000", "totalNonCurrentLiabilities": "1133819000", "cashAndShortTermInvestments": "25490000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "25490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3327000", "profitLoss": "None", "dividendPayout": "1059000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3283000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4979000", "cashflowFromInvestment": "-32386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }