{ "ticker": { "uuid": "20fc367d-2eef-4889-bd51-4c9889bea6bf", "symbol": "ALK", "name": "Alaska Air Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/20fc367d-2eef-4889-bd51-4c9889bea6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/20fc367d-2eef-4889-bd51-4c9889bea6bf/" }, "latest_snapshot": { "ticker": { "uuid": "20fc367d-2eef-4889-bd51-4c9889bea6bf", "symbol": "ALK", "name": "Alaska Air Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/20fc367d-2eef-4889-bd51-4c9889bea6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/20fc367d-2eef-4889-bd51-4c9889bea6bf/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.54, "value": 0.74, "quality": 0.31, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": 6 }, "headline_factors": { "price": 46.13, "market_cap": 5146584326.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0549, "shareholder_yield": 0.1108, "roe": -0.0477, "piotroski_f_score": 6, "momentum_12_1": 0.0326, "volatility_252d": 0.5408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 18.199, "earnings_yield": null, "fcf_yield": 0.2049, "shareholder_yield": 0.1108 }, "quality": { "roe": -0.0477, "roic": -0.0127, "gross_margin": 0.9463, "fcf_margin": 0.1619, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0979, "eps_growth_1y": null, "fcf_growth_1y": -0.1649 }, "momentum": { "price_return_12m": -0.1156, "momentum_12_1": 0.0326, "relative_strength": -0.2839 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.31, "momentum_percentile": 0.22, "growth_composite": 31, "yield_composite": 12, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.82, "os": 0.6, "value": 0.65, "quality": 0.68, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 65.3615, "earnings_yield": 0.0283, "shareholder_yield": 0.1379, "roe": 0.0196, "momentum_12_1": -0.2221 }, { "week_end_date": "2026-06-14", "price": 47.32, "os": 0.31, "value": 0.36, "quality": 0.64, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 72.2304, "earnings_yield": 0.0271, "shareholder_yield": 0.1248, "roe": 0.0196, "momentum_12_1": -0.2217 }, { "week_end_date": "2026-06-21", "price": 49.26, "os": 0.3, "value": 0.34, "quality": 0.67, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 75.1917, "earnings_yield": 0.0266, "shareholder_yield": 0.1199, "roe": 0.0196, "momentum_12_1": -0.1201 }, { "week_end_date": "2026-06-28", "price": 53.86, "os": 0.32, "value": 0.34, "quality": 0.64, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 82.2132, "earnings_yield": 0.0255, "shareholder_yield": 0.1096, "roe": 0.0196, "momentum_12_1": -0.0679 }, { "week_end_date": "2026-07-05", "price": 51.09, "os": 0.27, "value": 0.35, "quality": 0.63, "momentum": 0.23, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 77.985, "earnings_yield": 0.0261, "shareholder_yield": 0.1156, "roe": 0.0196, "momentum_12_1": -0.1612 }, { "week_end_date": "2026-07-12", "price": 49.42, "os": 0.25, "value": 0.36, "quality": 0.67, "momentum": 0.14, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 75.4359, "earnings_yield": 0.0265, "shareholder_yield": 0.1195, "roe": 0.0196, "momentum_12_1": -0.0994 }, { "week_end_date": "2026-07-19", "price": 45.51, "os": 0.6, "value": 0.65, "quality": 0.66, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 69.4676, "earnings_yield": 0.0276, "shareholder_yield": 0.1298, "roe": 0.0196, "momentum_12_1": -0.0732 }, { "week_end_date": "2026-07-26", "price": 46.13, "os": 0.54, "value": 0.74, "quality": 0.31, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1108, "roe": -0.0477, "momentum_12_1": 0.0326 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": 289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": 289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": 289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": 289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": 289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": 289000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": 289000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11735000000, "cost_of_revenue": 8874000000, "gross_profit": 2861000000, "ebit": 889000000, "ebitda": 1425000000, "pretax_income": 545000000, "tax_provision": 150000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201000000, "total_current_assets": 3760000000, "total_assets": 19768000000, "short_term_debt": 657000000, "long_term_debt": 4491000000, "total_debt": 6393000000, "total_liabilities": 15396000000, "total_equity": 4372000000, "shares_outstanding": 128372000, "goodwill_and_intangibles": 3594000000 }, "cash_flow": { "operating_cash_flow": 1464000000, "capital_expenditure": 1281000000, "free_cash_flow": 2745000000, "dividends_paid": null, "share_repurchases": -312000000, "shares_issued": null, "net_debt_issued": 395000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4065000000, "cost_of_revenue": 434000000, "gross_profit": 3631000000, "ebit": -149000000, "ebitda": 58000000, "pretax_income": -214000000, "tax_provision": -138000000, "net_income": -76000000, "net_income_to_common": -76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1097000000, "total_current_assets": 3936000000, "total_assets": 21246000000, "short_term_debt": 669000000, "long_term_debt": null, "total_debt": 7616000000, "total_liabilities": 17576000000, "total_equity": 3670000000, "shares_outstanding": 112702000, "goodwill_and_intangibles": 3510000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 185000000, "free_cash_flow": 370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 6668000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": -193000000, "shares_issued": null, "net_debt_issued": -230000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 6668000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": -193000000, "shares_issued": null, "net_debt_issued": -230000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 6668000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": -193000000, "shares_issued": null, "net_debt_issued": -230000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 6668000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": -193000000, "shares_issued": null, "net_debt_issued": -230000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 6668000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": -193000000, "shares_issued": null, "net_debt_issued": -230000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 6668000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": -193000000, "shares_issued": null, "net_debt_issued": -230000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 6668000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": -193000000, "shares_issued": null, "net_debt_issued": -230000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632000000, "cost_of_revenue": 208000000, "gross_profit": 3424000000, "ebit": 102000000, "ebitda": 301000000, "pretax_income": 30000000, "tax_provision": 9000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 625000000, "free_cash_flow": 810000000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632000000, "cost_of_revenue": 208000000, "gross_profit": 3424000000, "ebit": 102000000, "ebitda": 301000000, "pretax_income": 30000000, "tax_provision": 9000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 625000000, "free_cash_flow": 810000000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632000000, "cost_of_revenue": 208000000, "gross_profit": 3424000000, "ebit": 102000000, "ebitda": 301000000, "pretax_income": 30000000, "tax_provision": 9000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 625000000, "free_cash_flow": 810000000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632000000, "cost_of_revenue": 208000000, "gross_profit": 3424000000, "ebit": 102000000, "ebitda": 301000000, "pretax_income": 30000000, "tax_provision": 9000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 6893000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 625000000, "free_cash_flow": 810000000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 300000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }