{ "ticker": { "uuid": "20fc367d-2eef-4889-bd51-4c9889bea6bf", "symbol": "ALK", "name": "Alaska Air Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/20fc367d-2eef-4889-bd51-4c9889bea6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/20fc367d-2eef-4889-bd51-4c9889bea6bf/" }, "ticker_metadata": { "id": 165, "uuid": "20fc367d-2eef-4889-bd51-4c9889bea6bf", "symbol": "ALK", "name": "Alaska Air Group Inc", "asset_type": "equity", "market_cap": 5122390000, "stock_exchange_id": 3, "industry": "Airlines", "sector": "Industrials", "description": "Alaska Air Group is an airline holding company based in SeaTac, Washington, United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20fc367d-2eef-4889-bd51-4c9889bea6bf", "symbol": "ALK", "name": "Alaska Air Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/20fc367d-2eef-4889-bd51-4c9889bea6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/20fc367d-2eef-4889-bd51-4c9889bea6bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.33, "quality": 0.73, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.82, "market_cap": 4894069080, "pe_ratio": 67.042, "earnings_yield": 0.0149, "ebitda_to_ev": 0.1119, "shareholder_yield": 0, "roe": 0.0196, "piotroski_f_score": 6, "momentum_12_1": -0.2221, "volatility_252d": 0.515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.346389+00:00", "batch_id": "" }, "size": { "price_close": 42.82, "market_cap": 4894069080, "market_cap_usd": 4894069080, "enterprise_value": 9975069080, "shares_outstanding": 114294000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 67.042, "pb_ratio": 1.3117, "ptbv_ratio": 23.6428, "ps_ratio": 0.3398, "pcf_ratio": 4.0413, "pfcf_ratio": 1.6882, "ev_ebitda": 8.9382, "ev_ebit": 32.0742, "ev_sales": 0.6926, "ev_fcf": 3.4409, "earnings_yield": 0.0149, "fcf_yield": 0.2906, "price_to_sales": 0.3398, "price_to_book": 1.3117, "price_to_cashflow": 4.0413, "ebitda_to_ev": 0.1119, "sales_yield": 1.4438 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7836, "operating_margin": 0.0216, "net_margin": 0.0051, "ebitda_margin": 0.0775, "fcf_margin": 0.2013, "roe": 0.0196, "roa": 0.0036, "roic": 0.0265, "roc_greenblatt": null, "asset_turnover": 0.7095, "cash_conversion": 39.7123, "accruals_ratio": -0.0561, "sbc_to_revenue": 0.001, "piotroski_f_score": 6, "altman_z_score": 1.0322, "earnings_stability_5y": 3.0027, "revenue_stability_5y": 0.3822, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.556, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4404, "net_debt_to_ebitda": 4.5529, "debt_to_assets": 0.2725, "interest_coverage": 1.1736, "current_ratio": 0.4276, "quick_ratio": 0.3947, "net_debt": 5081000000, "local_beta": 0.0019, "volatility_252d": 0.515, "volatility_60d": 1.261, "max_drawdown_12m": -0.4294, "risk_adjusted_momentum": -0.4312 }, "growth": { "revenue_growth_1y": 0.1394, "revenue_growth_3y_cagr": 0.1386, "revenue_growth_5y_cagr": 0.319, "eps_growth_1y": -0.7978, "eps_growth_3y_cagr": 0.1991, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0627, "book_value_growth_1y": 0.0303, "revenue_growth": 0.1394, "earnings_growth": -0.7978 }, "momentum": { "price_return_1m": 0.0485, "price_return_3m": 0.0123, "price_return_6m": -0.1376, "price_return_9m": -0.3219, "price_return_12m": -0.1844, "price_return_12m_ex1m": -0.2221, "momentum_6m": -0.1376, "momentum_12m": -0.1844, "momentum_12_1": -0.2221, "distance_from_52w_high": -0.3243, "distance_from_52w_low": 0.1842, "relative_strength": -0.2843 }, "raw_ttm": { "revenue_ttm": 14402000000, "gross_profit_ttm": 11285000000, "ebit_ttm": 311000000, "ebitda_ttm": 1116000000, "net_income_ttm": 73000000, "eps_diluted_ttm": 0.6387, "operating_cash_flow_ttm": 1211000000, "capital_expenditure_ttm": 1688000000, "fcf_ttm": 2899000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265000000, "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_current_liabilities": 7056000000, "net_ppe": null, "total_assets": 20298000000, "total_debt": 5532000000, "total_equity": 3731000000, "net_working_capital": -3780000000, "book_value_per_share": 32.6439, "retained_earnings": 4837000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207000000, "tangible_book_per_share": 1.8111 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 32, "rank_ptbv": 92, "rank_ps": 9, "rank_pcf": 13, "rank_ev_ebitda": 32, "rank_ev_ebit": 85, "rank_earnings_yield": 90, "rank_fcf_yield": 9, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 68, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 47, "rank_piotroski": 33, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 77 }, "composites": { "value_composite": 67, "quality_composite": 27, "momentum_composite": 87, "growth_composite": 79, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4908, "os_score": 0.27, "value_percentile": 0.33, "quality_percentile": 0.73, "momentum_percentile": 0.13, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3452, "ticker_id": 165, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.346389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.82, "market_cap": 4894069080, "market_cap_usd": 4894069080, "enterprise_value": 9975069080, "shares_outstanding": 114294000, "fx_rate_to_usd": null, "pe_ratio": 67.04204219, "pb_ratio": 1.31173119, "ptbv_ratio": 23.6428458, "ps_ratio": 0.33981871, "pcf_ratio": 4.04134524, "pfcf_ratio": 1.68819216, "ev_ebitda": 8.93823394, "ev_ebit": 32.07417711, "ev_sales": 0.69261693, "ev_fcf": 3.4408655, "earnings_yield": 0.01491601, "fcf_yield": 0.29062455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78357173, "operating_margin": 0.02159422, "net_margin": 0.00506874, "ebitda_margin": 0.07748924, "fcf_margin": 0.20129149, "roe": 0.0195658, "roa": 0.00359641, "roic": 0.02646959, "roc_greenblatt": null, "asset_turnover": 0.70952803, "cash_conversion": 39.71232877, "accruals_ratio": -0.05606464, "sbc_to_revenue": 0.00104152, "debt_to_equity": 4.44036451, "net_debt_to_ebitda": 4.55286738, "debt_to_assets": 0.27253917, "interest_coverage": 1.17358491, "current_ratio": 0.42757937, "quick_ratio": 0.39469955, "net_debt": 5081000000, "revenue_growth_1y": 0.13939873, "revenue_growth_3y_cagr": 0.13861634, "revenue_growth_5y_cagr": 0.31904506, "eps_growth_1y": -0.79778393, "eps_growth_3y_cagr": 0.19910534, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06272228, "book_value_growth_1y": 0.03031779, "piotroski_f_score": 6, "altman_z_score": 1.03217301, "earnings_stability_5y": 3.002738, "revenue_stability_5y": 0.382211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04848188, "price_return_3m": 0.01229314, "price_return_6m": -0.13756294, "price_return_9m": -0.32193191, "price_return_12m": -0.18438095, "price_return_12m_ex1m": -0.22209524, "distance_from_52w_high": -0.32428594, "distance_from_52w_low": 0.18418142, "relative_strength": -0.28434453, "local_beta": 0.0019, "volatility_252d": 0.515045, "volatility_60d": 1.260952, "max_drawdown_12m": -0.42938299, "revenue_ttm": 14402000000, "gross_profit_ttm": 11285000000, "ebit_ttm": 311000000, "ebitda_ttm": 1116000000, "net_income_ttm": 73000000, "eps_diluted_ttm": 0.63870369, "operating_cash_flow_ttm": 1211000000, "capital_expenditure_ttm": 1688000000, "fcf_ttm": 2899000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265000000, "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_current_liabilities": 7056000000, "net_ppe": null, "total_assets": 20298000000, "total_debt": 5532000000, "total_equity": 3731000000, "net_working_capital": -3780000000, "book_value_per_share": 32.64388332, "retained_earnings": 4837000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207000000, "tangible_book_per_share": 1.81111869, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 32, "rank_ptbv": 92, "rank_ps": 9, "rank_pcf": 13, "rank_ev_ebitda": 32, "rank_ev_ebit": 85, "rank_earnings_yield": 90, "rank_fcf_yield": 9, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 68, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 47, "rank_piotroski": 33, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 77, "value_composite": 67, "quality_composite": 27, "momentum_composite": 87, "growth_composite": 79, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.82, "os": 0.27, "value": 0.33, "quality": 0.73, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 67.042, "earnings_yield": 0.0149, "shareholder_yield": 0, "roe": 0.0196, "momentum_12_1": -0.2221, "complete_fields": { "id": 3452, "ticker_id": 165, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.346389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.82, "market_cap": 4894069080, "market_cap_usd": 4894069080, "enterprise_value": 9975069080, "shares_outstanding": 114294000, "fx_rate_to_usd": null, "pe_ratio": 67.04204219, "pb_ratio": 1.31173119, "ptbv_ratio": 23.6428458, "ps_ratio": 0.33981871, "pcf_ratio": 4.04134524, "pfcf_ratio": 1.68819216, "ev_ebitda": 8.93823394, "ev_ebit": 32.07417711, "ev_sales": 0.69261693, "ev_fcf": 3.4408655, "earnings_yield": 0.01491601, "fcf_yield": 0.29062455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78357173, "operating_margin": 0.02159422, "net_margin": 0.00506874, "ebitda_margin": 0.07748924, "fcf_margin": 0.20129149, "roe": 0.0195658, "roa": 0.00359641, "roic": 0.02646959, "roc_greenblatt": null, "asset_turnover": 0.70952803, "cash_conversion": 39.71232877, "accruals_ratio": -0.05606464, "sbc_to_revenue": 0.00104152, "debt_to_equity": 4.44036451, "net_debt_to_ebitda": 4.55286738, "debt_to_assets": 0.27253917, "interest_coverage": 1.17358491, "current_ratio": 0.42757937, "quick_ratio": 0.39469955, "net_debt": 5081000000, "revenue_growth_1y": 0.13939873, "revenue_growth_3y_cagr": 0.13861634, "revenue_growth_5y_cagr": 0.31904506, "eps_growth_1y": -0.79778393, "eps_growth_3y_cagr": 0.19910534, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06272228, "book_value_growth_1y": 0.03031779, "piotroski_f_score": 6, "altman_z_score": 1.03217301, "earnings_stability_5y": 3.002738, "revenue_stability_5y": 0.382211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04848188, "price_return_3m": 0.01229314, "price_return_6m": -0.13756294, "price_return_9m": -0.32193191, "price_return_12m": -0.18438095, "price_return_12m_ex1m": -0.22209524, "distance_from_52w_high": -0.32428594, "distance_from_52w_low": 0.18418142, "relative_strength": -0.28434453, "local_beta": 0.0019, "volatility_252d": 0.515045, "volatility_60d": 1.260952, "max_drawdown_12m": -0.42938299, "revenue_ttm": 14402000000, "gross_profit_ttm": 11285000000, "ebit_ttm": 311000000, "ebitda_ttm": 1116000000, "net_income_ttm": 73000000, "eps_diluted_ttm": 0.63870369, "operating_cash_flow_ttm": 1211000000, "capital_expenditure_ttm": 1688000000, "fcf_ttm": 2899000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265000000, "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_current_liabilities": 7056000000, "net_ppe": null, "total_assets": 20298000000, "total_debt": 5532000000, "total_equity": 3731000000, "net_working_capital": -3780000000, "book_value_per_share": 32.64388332, "retained_earnings": 4837000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207000000, "tangible_book_per_share": 1.81111869, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 32, "rank_ptbv": 92, "rank_ps": 9, "rank_pcf": 13, "rank_ev_ebitda": 32, "rank_ev_ebit": 85, "rank_earnings_yield": 90, "rank_fcf_yield": 9, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 68, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 47, "rank_piotroski": 33, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 77, "value_composite": 67, "quality_composite": 27, "momentum_composite": 87, "growth_composite": 79, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "ebit": 499000000, "ebitda": 1294000000, "pretax_income": 146000000, "tax_provision": 46000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 5752000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 1588000000, "free_cash_flow": 2837000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213388, "ticker_id": 165, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499000000", "ebitda": "1294000000", "netIncome": "100000000", "grossProfit": "8495000000", "depreciation": "None", "totalRevenue": "14239000000", "costOfRevenue": "5744000000", "interestIncome": "141000000", "incomeBeforeTax": "146000000", "interestExpense": "243000000", "operatingIncome": "303000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "8192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "5438000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "2723000000", "inventory": "203000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20361000000", "longTermDebt": "4834000000", "shortTermDebt": "918000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "815000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "16243000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "3266000000", "currentLongTermDebt": "721000000", "longTermInvestments": "None", "shortTermInvestments": "1496000000", "currentNetReceivables": "565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17095000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13125000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "4118000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "3625000000", "totalCurrentLiabilities": "6589000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "9654000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "117356000", "intangibleAssetsExcludingGoodwill": "815000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1249000000", "capitalExpenditures": "1588000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-1623000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14239000000, "cost_of_revenue": 5744000000, "gross_profit": 8495000000, "research_and_development": null, "selling_general_admin": 5438000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499000000, "depreciation_amortisation": 795000000, "ebitda": 1294000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627000000, "short_term_investments": 1496000000, "net_receivables": 565000000, "inventory": 203000000, "other_current_assets": null, "total_current_assets": 3266000000, "net_ppe": null, "goodwill": 2723000000, "intangible_assets": 815000000, "goodwill_and_intangibles": 3538000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17095000000, "total_assets": 20361000000, "short_term_debt": 918000000, "accounts_payable": 324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6589000000, "long_term_debt": 4834000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9654000000, "total_liabilities": 16243000000, "total_debt": 5752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5030000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "operating_cash_flow": 1249000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1588000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1623000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199000000, "free_cash_flow": 2837000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499000000", "ebitda": "1294000000", "netIncome": "100000000", "grossProfit": "8495000000", "depreciation": "None", "totalRevenue": "14239000000", "costOfRevenue": "5744000000", "interestIncome": "141000000", "incomeBeforeTax": "146000000", "interestExpense": "243000000", "operatingIncome": "303000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "8192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "5438000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "2723000000", "inventory": "203000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20361000000", "longTermDebt": "4834000000", "shortTermDebt": "918000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "815000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "16243000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "3266000000", "currentLongTermDebt": "721000000", "longTermInvestments": "None", "shortTermInvestments": "1496000000", "currentNetReceivables": "565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17095000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13125000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "4118000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "3625000000", "totalCurrentLiabilities": "6589000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "9654000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "117356000", "intangibleAssetsExcludingGoodwill": "815000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1249000000", "capitalExpenditures": "1588000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-1623000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 11735000000, "cost_of_revenue": 8874000000, "gross_profit": 2861000000, "ebit": 889000000, "ebitda": 1425000000, "pretax_income": 545000000, "tax_provision": 150000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201000000, "total_current_assets": 3760000000, "total_assets": 19768000000, "short_term_debt": 657000000, "long_term_debt": 4491000000, "total_debt": 5148000000, "total_liabilities": 15396000000, "total_equity": 4372000000, "shares_outstanding": 128372000, "goodwill_and_intangibles": 3594000000 }, "cash_flow": { "operating_cash_flow": 1464000000, "capital_expenditure": 1281000000, "free_cash_flow": 2745000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213393, "ticker_id": 165, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "889000000", "ebitda": "1425000000", "netIncome": "395000000", "grossProfit": "2861000000", "depreciation": "None", "totalRevenue": "11735000000", "costOfRevenue": "8874000000", "interestIncome": "101000000", "incomeBeforeTax": "545000000", "interestExpense": "142000000", "operatingIncome": "570000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "2721000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19768000000", "longTermDebt": "4491000000", "shortTermDebt": "657000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "873000000", "reportedCurrency": "USD", "retainedEarnings": "4930000000", "totalLiabilities": "15396000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "3760000000", "currentLongTermDebt": "442000000", "longTermInvestments": "None", "shortTermInvestments": "1274000000", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16008000000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12077000000", "shortLongTermDebtTotal": "6393000000", "totalShareholderEquity": "4372000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "6145000000", "otherNonCurrentLiabilities": "457000000", "totalNonCurrentLiabilities": "9251000000", "cashAndShortTermInvestments": "1201000000", "commonStockSharesOutstanding": "128372000", "intangibleAssetsExcludingGoodwill": "873000000", "cashAndCashEquivalentsAtCarryingValue": "1201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1464000000", "capitalExpenditures": "1281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000000", "cashflowFromInvestment": "-634000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11735000000, "cost_of_revenue": 8874000000, "gross_profit": 2861000000, "research_and_development": null, "selling_general_admin": 349000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 889000000, "depreciation_amortisation": 536000000, "ebitda": 1425000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 545000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201000000, "short_term_investments": 1274000000, "net_receivables": 558000000, "inventory": 199000000, "other_current_assets": null, "total_current_assets": 3760000000, "net_ppe": null, "goodwill": 2721000000, "intangible_assets": 873000000, "goodwill_and_intangibles": 3594000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16008000000, "total_assets": 19768000000, "short_term_debt": 657000000, "accounts_payable": 186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6145000000, "long_term_debt": 4491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9251000000, "total_liabilities": 15396000000, "total_debt": 5148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4930000000, "total_equity": 4372000000, "shares_outstanding": 128372000, "operating_cash_flow": 1464000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119000000, "free_cash_flow": 2745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "889000000", "ebitda": "1425000000", "netIncome": "395000000", "grossProfit": "2861000000", "depreciation": "None", "totalRevenue": "11735000000", "costOfRevenue": "8874000000", "interestIncome": "101000000", "incomeBeforeTax": "545000000", "interestExpense": "142000000", "operatingIncome": "570000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "2721000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19768000000", "longTermDebt": "4491000000", "shortTermDebt": "657000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "873000000", "reportedCurrency": "USD", "retainedEarnings": "4930000000", "totalLiabilities": "15396000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "3760000000", "currentLongTermDebt": "442000000", "longTermInvestments": "None", "shortTermInvestments": "1274000000", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16008000000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12077000000", "shortLongTermDebtTotal": "6393000000", "totalShareholderEquity": "4372000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "6145000000", "otherNonCurrentLiabilities": "457000000", "totalNonCurrentLiabilities": "9251000000", "cashAndShortTermInvestments": "1201000000", "commonStockSharesOutstanding": "128372000", "intangibleAssetsExcludingGoodwill": "873000000", "cashAndCashEquivalentsAtCarryingValue": "1201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1464000000", "capitalExpenditures": "1281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000000", "cashflowFromInvestment": "-634000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 10426000000, "cost_of_revenue": 7963000000, "gross_profit": 2463000000, "ebit": 818000000, "ebitda": 1244000000, "pretax_income": 323000000, "tax_provision": 88000000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281000000, "total_current_assets": 2705000000, "total_assets": 15834000000, "short_term_debt": 511000000, "long_term_debt": 2182000000, "total_debt": 2693000000, "total_liabilities": 11721000000, "total_equity": 4113000000, "shares_outstanding": 128708000, "goodwill_and_intangibles": 2033000000 }, "cash_flow": { "operating_cash_flow": 1050000000, "capital_expenditure": 1494000000, "free_cash_flow": 2544000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213398, "ticker_id": 165, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "818000000", "ebitda": "1244000000", "netIncome": "235000000", "grossProfit": "2463000000", "depreciation": "None", "totalRevenue": "10426000000", "costOfRevenue": "7963000000", "interestIncome": "80000000", "incomeBeforeTax": "323000000", "interestExpense": "121000000", "operatingIncome": "394000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "1943000000", "inventory": "116000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15834000000", "longTermDebt": "2182000000", "shortTermDebt": "511000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "4535000000", "totalLiabilities": "11721000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "2705000000", "currentLongTermDebt": "289000000", "longTermInvestments": "None", "shortTermInvestments": "1510000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13129000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9583000000", "shortLongTermDebtTotal": "3818000000", "totalShareholderEquity": "4113000000", "capitalLeaseObligations": "1347000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "4459000000", "otherNonCurrentLiabilities": "295000000", "totalNonCurrentLiabilities": "7262000000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "128708000", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050000000", "capitalExpenditures": "1494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10426000000, "cost_of_revenue": 7963000000, "gross_profit": 2463000000, "research_and_development": null, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818000000, "depreciation_amortisation": 426000000, "ebitda": 1244000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 259000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281000000, "short_term_investments": 1510000000, "net_receivables": 383000000, "inventory": 116000000, "other_current_assets": null, "total_current_assets": 2705000000, "net_ppe": null, "goodwill": 1943000000, "intangible_assets": 90000000, "goodwill_and_intangibles": 2033000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13129000000, "total_assets": 15834000000, "short_term_debt": 511000000, "accounts_payable": 207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4459000000, "long_term_debt": 2182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7262000000, "total_liabilities": 11721000000, "total_debt": 2693000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4535000000, "total_equity": 4113000000, "shares_outstanding": 128708000, "operating_cash_flow": 1050000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": 2544000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "818000000", "ebitda": "1244000000", "netIncome": "235000000", "grossProfit": "2463000000", "depreciation": "None", "totalRevenue": "10426000000", "costOfRevenue": "7963000000", "interestIncome": "80000000", "incomeBeforeTax": "323000000", "interestExpense": "121000000", "operatingIncome": "394000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "1943000000", "inventory": "116000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15834000000", "longTermDebt": "2182000000", "shortTermDebt": "511000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "4535000000", "totalLiabilities": "11721000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "2705000000", "currentLongTermDebt": "289000000", "longTermInvestments": "None", "shortTermInvestments": "1510000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13129000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9583000000", "shortLongTermDebtTotal": "3818000000", "totalShareholderEquity": "4113000000", "capitalLeaseObligations": "1347000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "4459000000", "otherNonCurrentLiabilities": "295000000", "totalNonCurrentLiabilities": "7262000000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "128708000", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050000000", "capitalExpenditures": "1494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 9646000000, "cost_of_revenue": 7513000000, "gross_profit": 2133000000, "ebit": 706000000, "ebitda": 1104000000, "pretax_income": 79000000, "tax_provision": 21000000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 3040000000, "total_assets": 15346000000, "short_term_debt": 504000000, "long_term_debt": 1883000000, "total_debt": 2387000000, "total_liabilities": 11530000000, "total_equity": 3816000000, "shares_outstanding": 127899000, "goodwill_and_intangibles": 4076000000 }, "cash_flow": { "operating_cash_flow": 1418000000, "capital_expenditure": 1671000000, "free_cash_flow": 3089000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213403, "ticker_id": 165, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706000000", "ebitda": "1104000000", "netIncome": "58000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "9646000000", "costOfRevenue": "7513000000", "interestIncome": "41000000", "incomeBeforeTax": "79000000", "interestExpense": "94000000", "operatingIncome": "70000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "3192000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "2038000000", "inventory": "104000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15346000000", "longTermDebt": "1883000000", "shortTermDebt": "504000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2038000000", "reportedCurrency": "USD", "retainedEarnings": "4300000000", "totalLiabilities": "11530000000", "otherCurrentAssets": "223000000", "totalCurrentAssets": "3040000000", "currentLongTermDebt": "276000000", "longTermInvestments": "None", "shortTermInvestments": "2079000000", "currentNetReceivables": "296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12306000000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8823000000", "shortLongTermDebtTotal": "3780000000", "totalShareholderEquity": "3816000000", "capitalLeaseObligations": "1716000000", "otherCurrentLiabilities": "1465000000", "totalCurrentLiabilities": "4493000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "7037000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "127899000", "intangibleAssetsExcludingGoodwill": "2038000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "-4127000000" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1418000000", "capitalExpenditures": "1671000000", "changeInReceivables": "-45000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "-1218000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9646000000, "cost_of_revenue": 7513000000, "gross_profit": 2133000000, "research_and_development": null, "selling_general_admin": 3192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706000000, "depreciation_amortisation": 398000000, "ebitda": 1104000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": 2079000000, "net_receivables": 296000000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 3040000000, "net_ppe": null, "goodwill": 2038000000, "intangible_assets": 2038000000, "goodwill_and_intangibles": 4076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12306000000, "total_assets": 15346000000, "short_term_debt": 504000000, "accounts_payable": 221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4493000000, "long_term_debt": 1883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7037000000, "total_liabilities": 11530000000, "total_debt": 2387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4300000000, "total_equity": 3816000000, "shares_outstanding": 127899000, "operating_cash_flow": 1418000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1218000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325000000, "free_cash_flow": 3089000000, "net_change_in_cash": -125000000 }, "raw_data": { "income": { "ebit": "706000000", "ebitda": "1104000000", "netIncome": "58000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "9646000000", "costOfRevenue": "7513000000", "interestIncome": "41000000", "incomeBeforeTax": "79000000", "interestExpense": "94000000", "operatingIncome": "70000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "3192000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "2038000000", "inventory": "104000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15346000000", "longTermDebt": "1883000000", "shortTermDebt": "504000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2038000000", "reportedCurrency": "USD", "retainedEarnings": "4300000000", "totalLiabilities": "11530000000", "otherCurrentAssets": "223000000", "totalCurrentAssets": "3040000000", "currentLongTermDebt": "276000000", "longTermInvestments": "None", "shortTermInvestments": "2079000000", "currentNetReceivables": "296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12306000000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8823000000", "shortLongTermDebtTotal": "3780000000", "totalShareholderEquity": "3816000000", "capitalLeaseObligations": "1716000000", "otherCurrentLiabilities": "1465000000", "totalCurrentLiabilities": "4493000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "7037000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "127899000", "intangibleAssetsExcludingGoodwill": "2038000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "-4127000000" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1418000000", "capitalExpenditures": "1671000000", "changeInReceivables": "-45000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "-1218000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 6176000000, "cost_of_revenue": 5359000000, "gross_profit": 817000000, "ebit": -257000000, "ebitda": 137000000, "pretax_income": 629000000, "tax_provision": 151000000, "net_income": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470000000, "total_current_assets": 3920000000, "total_assets": 14964000000, "short_term_debt": 634000000, "long_term_debt": 2173000000, "total_debt": 2807000000, "total_liabilities": 11163000000, "total_equity": 3801000000, "shares_outstanding": 126775000, "goodwill_and_intangibles": 4088000000 }, "cash_flow": { "operating_cash_flow": 1030000000, "capital_expenditure": 292000000, "free_cash_flow": 1322000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213408, "ticker_id": 165, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-257000000", "ebitda": "137000000", "netIncome": "478000000", "grossProfit": "817000000", "depreciation": "None", "totalRevenue": "6176000000", "costOfRevenue": "5359000000", "interestIncome": "92000000", "incomeBeforeTax": "629000000", "interestExpense": "117000000", "operatingIncome": "685000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "5359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "2542000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "2044000000", "inventory": "62000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14964000000", "longTermDebt": "2173000000", "shortTermDebt": "634000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "4242000000", "totalLiabilities": "11163000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "3920000000", "currentLongTermDebt": "366000000", "longTermInvestments": "None", "shortTermInvestments": "2646000000", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11044000000", "currentAccountsPayable": "200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7207000000", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "3801000000", "capitalLeaseObligations": "1547000000", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "3991000000", "otherNonCurrentLiabilities": "378000000", "totalNonCurrentLiabilities": "7172000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "126775000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "-3862000000" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1030000000", "capitalExpenditures": "292000000", "changeInReceivables": "-66000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000000", "cashflowFromInvestment": "-1008000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-892000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6176000000, "cost_of_revenue": 5359000000, "gross_profit": 817000000, "research_and_development": null, "selling_general_admin": 2542000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -257000000, "depreciation_amortisation": 394000000, "ebitda": 137000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 629000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 478000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470000000, "short_term_investments": 2646000000, "net_receivables": 546000000, "inventory": 62000000, "other_current_assets": null, "total_current_assets": 3920000000, "net_ppe": null, "goodwill": 2044000000, "intangible_assets": 2044000000, "goodwill_and_intangibles": 4088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11044000000, "total_assets": 14964000000, "short_term_debt": 634000000, "accounts_payable": 200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3991000000, "long_term_debt": 2173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7172000000, "total_liabilities": 11163000000, "total_debt": 2807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4242000000, "total_equity": 3801000000, "shares_outstanding": 126775000, "operating_cash_flow": 1030000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -914000000, "free_cash_flow": 1322000000, "net_change_in_cash": -892000000 }, "raw_data": { "income": { "ebit": "-257000000", "ebitda": "137000000", "netIncome": "478000000", "grossProfit": "817000000", "depreciation": "None", "totalRevenue": "6176000000", "costOfRevenue": "5359000000", "interestIncome": "92000000", "incomeBeforeTax": "629000000", "interestExpense": "117000000", "operatingIncome": "685000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "5359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "2542000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "2044000000", "inventory": "62000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14964000000", "longTermDebt": "2173000000", "shortTermDebt": "634000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "4242000000", "totalLiabilities": "11163000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "3920000000", "currentLongTermDebt": "366000000", "longTermInvestments": "None", "shortTermInvestments": "2646000000", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11044000000", "currentAccountsPayable": "200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7207000000", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "3801000000", "capitalLeaseObligations": "1547000000", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "3991000000", "otherNonCurrentLiabilities": "378000000", "totalNonCurrentLiabilities": "7172000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "126775000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "-3862000000" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1030000000", "capitalExpenditures": "292000000", "changeInReceivables": "-66000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000000", "cashflowFromInvestment": "-1008000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-892000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3566000000, "cost_of_revenue": 4349000000, "gross_profit": -783000000, "ebit": -2338000000, "ebitda": -1918000000, "pretax_income": -1840000000, "tax_provision": -516000000, "net_income": -1324000000, "net_income_to_common": -1324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370000000, "total_current_assets": 4006000000, "total_assets": 14046000000, "short_term_debt": 1438000000, "long_term_debt": 2357000000, "total_debt": 3795000000, "total_liabilities": 11058000000, "total_equity": 2988000000, "shares_outstanding": 123450000, "goodwill_and_intangibles": 2050000000 }, "cash_flow": { "operating_cash_flow": -234000000, "capital_expenditure": 206000000, "free_cash_flow": -28000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213413, "ticker_id": 165, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2338000000", "ebitda": "-1918000000", "netIncome": "-1324000000", "grossProfit": "-783000000", "depreciation": "None", "totalRevenue": "3566000000", "costOfRevenue": "4349000000", "interestIncome": "31000000", "incomeBeforeTax": "-1840000000", "interestExpense": "87000000", "operatingIncome": "-1775000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-516000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "4349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "1943000000", "inventory": "57000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14046000000", "longTermDebt": "2357000000", "shortTermDebt": "1438000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "107000000", "reportedCurrency": "USD", "retainedEarnings": "3764000000", "totalLiabilities": "11058000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "4006000000", "currentLongTermDebt": "1138000000", "longTermInvestments": "None", "shortTermInvestments": "1976000000", "currentNetReceivables": "480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10040000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6211000000", "shortLongTermDebtTotal": "5053000000", "totalShareholderEquity": "2988000000", "capitalLeaseObligations": "1558000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "4293000000", "otherNonCurrentLiabilities": "4408000000", "totalNonCurrentLiabilities": "6770000000", "cashAndShortTermInvestments": "1370000000", "commonStockSharesOutstanding": "123450000", "intangibleAssetsExcludingGoodwill": "107000000", "cashAndCashEquivalentsAtCarryingValue": "1370000000", "accumulatedDepreciationAmortizationPPE": "-3531000000" }, "cashflow": { "netIncome": "-1324000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234000000", "capitalExpenditures": "206000000", "changeInReceivables": "-160000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1981000000", "cashflowFromInvestment": "-593000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3566000000, "cost_of_revenue": 4349000000, "gross_profit": -783000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2338000000, "depreciation_amortisation": 420000000, "ebitda": -1918000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1840000000, "tax_provision": -516000000, "effective_tax_rate": null, "net_income": -1324000000, "net_income_continuing_ops": 62000000, "net_income_to_common": -1324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1370000000, "short_term_investments": 1976000000, "net_receivables": 480000000, "inventory": 57000000, "other_current_assets": null, "total_current_assets": 4006000000, "net_ppe": null, "goodwill": 1943000000, "intangible_assets": 107000000, "goodwill_and_intangibles": 2050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10040000000, "total_assets": 14046000000, "short_term_debt": 1438000000, "accounts_payable": 108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4293000000, "long_term_debt": 2357000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6770000000, "total_liabilities": 11058000000, "total_debt": 3795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3764000000, "total_equity": 2988000000, "shares_outstanding": 123450000, "operating_cash_flow": -234000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1981000000, "free_cash_flow": -28000000, "net_change_in_cash": 1154000000 }, "raw_data": { "income": { "ebit": "-2338000000", "ebitda": "-1918000000", "netIncome": "-1324000000", "grossProfit": "-783000000", "depreciation": "None", "totalRevenue": "3566000000", "costOfRevenue": "4349000000", "interestIncome": "31000000", "incomeBeforeTax": "-1840000000", "interestExpense": "87000000", "operatingIncome": "-1775000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-516000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "4349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "1943000000", "inventory": "57000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14046000000", "longTermDebt": "2357000000", "shortTermDebt": "1438000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "107000000", "reportedCurrency": "USD", "retainedEarnings": "3764000000", "totalLiabilities": "11058000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "4006000000", "currentLongTermDebt": "1138000000", "longTermInvestments": "None", "shortTermInvestments": "1976000000", "currentNetReceivables": "480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10040000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6211000000", "shortLongTermDebtTotal": "5053000000", "totalShareholderEquity": "2988000000", "capitalLeaseObligations": "1558000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "4293000000", "otherNonCurrentLiabilities": "4408000000", "totalNonCurrentLiabilities": "6770000000", "cashAndShortTermInvestments": "1370000000", "commonStockSharesOutstanding": "123450000", "intangibleAssetsExcludingGoodwill": "107000000", "cashAndCashEquivalentsAtCarryingValue": "1370000000", "accumulatedDepreciationAmortizationPPE": "-3531000000" }, "cashflow": { "netIncome": "-1324000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234000000", "capitalExpenditures": "206000000", "changeInReceivables": "-160000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1981000000", "cashflowFromInvestment": "-593000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 8781000000, "cost_of_revenue": 6415000000, "gross_profit": 2366000000, "ebit": 1071000000, "ebitda": 1494000000, "pretax_income": 1016000000, "tax_provision": 247000000, "net_income": 769000000, "net_income_to_common": 769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221000000, "total_current_assets": 2037000000, "total_assets": 14001000000, "short_term_debt": 504000000, "long_term_debt": 1264000000, "total_debt": 1768000000, "total_liabilities": 9670000000, "total_equity": 4331000000, "shares_outstanding": 124289000, "goodwill_and_intangibles": 2065000000 }, "cash_flow": { "operating_cash_flow": 1722000000, "capital_expenditure": 696000000, "free_cash_flow": 2418000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213418, "ticker_id": 165, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1071000000", "ebitda": "1494000000", "netIncome": "769000000", "grossProfit": "2366000000", "depreciation": "None", "totalRevenue": "8781000000", "costOfRevenue": "6415000000", "interestIncome": "42000000", "incomeBeforeTax": "1016000000", "interestExpense": "63000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31000000", "costofGoodsAndServicesSold": "6415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "1943000000", "inventory": "72000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14001000000", "longTermDebt": "1264000000", "shortTermDebt": "504000000", "treasuryStock": "-643000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "5133000000", "totalLiabilities": "9670000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2037000000", "currentLongTermDebt": "235000000", "longTermInvestments": "2000000", "shortTermInvestments": "1300000000", "currentNetReceivables": "323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11964000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8080000000", "shortLongTermDebtTotal": "3207000000", "totalShareholderEquity": "4331000000", "capitalLeaseObligations": "1708000000", "otherCurrentLiabilities": "901000000", "totalCurrentLiabilities": "3201000000", "otherNonCurrentLiabilities": "232000000", "totalNonCurrentLiabilities": "6469000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "124289000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722000000", "capitalExpenditures": "696000000", "changeInReceivables": "43000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-813000000", "cashflowFromInvestment": "-791000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8781000000, "cost_of_revenue": 6415000000, "gross_profit": 2366000000, "research_and_development": null, "selling_general_admin": 313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1071000000, "depreciation_amortisation": 423000000, "ebitda": 1494000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1016000000, "tax_provision": 247000000, "effective_tax_rate": null, "net_income": 769000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221000000, "short_term_investments": 1300000000, "net_receivables": 323000000, "inventory": 72000000, "other_current_assets": null, "total_current_assets": 2037000000, "net_ppe": null, "goodwill": 1943000000, "intangible_assets": 122000000, "goodwill_and_intangibles": 2065000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11964000000, "total_assets": 14001000000, "short_term_debt": 504000000, "accounts_payable": 146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201000000, "long_term_debt": 1264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6469000000, "total_liabilities": 9670000000, "total_debt": 1768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5133000000, "total_equity": 4331000000, "shares_outstanding": 124289000, "operating_cash_flow": 1722000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -813000000, "free_cash_flow": 2418000000, "net_change_in_cash": 118000000 }, "raw_data": { "income": { "ebit": "1071000000", "ebitda": "1494000000", "netIncome": "769000000", "grossProfit": "2366000000", "depreciation": "None", "totalRevenue": "8781000000", "costOfRevenue": "6415000000", "interestIncome": "42000000", "incomeBeforeTax": "1016000000", "interestExpense": "63000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31000000", "costofGoodsAndServicesSold": "6415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "1943000000", "inventory": "72000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14001000000", "longTermDebt": "1264000000", "shortTermDebt": "504000000", "treasuryStock": "-643000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "5133000000", "totalLiabilities": "9670000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2037000000", "currentLongTermDebt": "235000000", "longTermInvestments": "2000000", "shortTermInvestments": "1300000000", "currentNetReceivables": "323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11964000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8080000000", "shortLongTermDebtTotal": "3207000000", "totalShareholderEquity": "4331000000", "capitalLeaseObligations": "1708000000", "otherCurrentLiabilities": "901000000", "totalCurrentLiabilities": "3201000000", "otherNonCurrentLiabilities": "232000000", "totalNonCurrentLiabilities": "6469000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "124289000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722000000", "capitalExpenditures": "696000000", "changeInReceivables": "43000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-813000000", "cashflowFromInvestment": "-791000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 8264000000, "cost_of_revenue": 6175000000, "gross_profit": 2089000000, "ebit": 793000000, "ebitda": 1191000000, "pretax_income": 585000000, "tax_provision": 148000000, "net_income": 437000000, "net_income_to_common": 437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000000, "total_current_assets": 1787000000, "total_assets": 10912000000, "short_term_debt": 486000000, "long_term_debt": 1617000000, "total_debt": 2103000000, "total_liabilities": 7161000000, "total_equity": 3751000000, "shares_outstanding": 123975000, "goodwill_and_intangibles": 2070000000 }, "cash_flow": { "operating_cash_flow": 1195000000, "capital_expenditure": 960000000, "free_cash_flow": 2155000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213423, "ticker_id": 165, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "793000000", "ebitda": "1191000000", "netIncome": "437000000", "grossProfit": "2089000000", "depreciation": "None", "totalRevenue": "8264000000", "costOfRevenue": "6175000000", "interestIncome": "38000000", "incomeBeforeTax": "585000000", "interestExpense": "73000000", "operatingIncome": "643000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "6175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "3394000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "1943000000", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10912000000", "longTermDebt": "1617000000", "shortTermDebt": "486000000", "treasuryStock": "-568000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "127000000", "reportedCurrency": "USD", "retainedEarnings": "4534000000", "totalLiabilities": "7161000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "1787000000", "currentLongTermDebt": "486000000", "longTermInvestments": "7000000", "shortTermInvestments": "1131000000", "currentNetReceivables": "366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6781000000", "shortLongTermDebtTotal": "2103000000", "totalShareholderEquity": "3751000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2324000000", "totalCurrentLiabilities": "2942000000", "otherNonCurrentLiabilities": "2602000000", "totalNonCurrentLiabilities": "4219000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "123975000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "-3242000000" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1195000000", "capitalExpenditures": "960000000", "changeInReceivables": "-25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647000000", "cashflowFromInvestment": "-631000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8264000000, "cost_of_revenue": 6175000000, "gross_profit": 2089000000, "research_and_development": 0, "selling_general_admin": 3394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793000000, "depreciation_amortisation": 398000000, "ebitda": 1191000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 585000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 437000000, "net_income_continuing_ops": 437000000, "net_income_to_common": 437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000000, "short_term_investments": 1131000000, "net_receivables": 366000000, "inventory": 60000000, "other_current_assets": null, "total_current_assets": 1787000000, "net_ppe": null, "goodwill": 1943000000, "intangible_assets": 127000000, "goodwill_and_intangibles": 2070000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9125000000, "total_assets": 10912000000, "short_term_debt": 486000000, "accounts_payable": 132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2942000000, "long_term_debt": 1617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4219000000, "total_liabilities": 7161000000, "total_debt": 2103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4534000000, "total_equity": 3751000000, "shares_outstanding": 123975000, "operating_cash_flow": 1195000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 960000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -647000000, "free_cash_flow": 2155000000, "net_change_in_cash": -83000000 }, "raw_data": { "income": { "ebit": "793000000", "ebitda": "1191000000", "netIncome": "437000000", "grossProfit": "2089000000", "depreciation": "None", "totalRevenue": "8264000000", "costOfRevenue": "6175000000", "interestIncome": "38000000", "incomeBeforeTax": "585000000", "interestExpense": "73000000", "operatingIncome": "643000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "6175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "3394000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "1943000000", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10912000000", "longTermDebt": "1617000000", "shortTermDebt": "486000000", "treasuryStock": "-568000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "127000000", "reportedCurrency": "USD", "retainedEarnings": "4534000000", "totalLiabilities": "7161000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "1787000000", "currentLongTermDebt": "486000000", "longTermInvestments": "7000000", "shortTermInvestments": "1131000000", "currentNetReceivables": "366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6781000000", "shortLongTermDebtTotal": "2103000000", "totalShareholderEquity": "3751000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2324000000", "totalCurrentLiabilities": "2942000000", "otherNonCurrentLiabilities": "2602000000", "totalNonCurrentLiabilities": "4219000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "123975000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "-3242000000" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1195000000", "capitalExpenditures": "960000000", "changeInReceivables": "-25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647000000", "cashflowFromInvestment": "-631000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "ebit": -298000000, "ebitda": -94000000, "pretax_income": -317000000, "tax_provision": -124000000, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 3017000000, "total_assets": 20298000000, "short_term_debt": 710000000, "long_term_debt": 4822000000, "total_debt": 5532000000, "total_liabilities": 16567000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "goodwill_and_intangibles": 3524000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 338000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213386, "ticker_id": 165, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-298000000", "ebitda": "-94000000", "netIncome": "-193000000", "grossProfit": "3300000000", "depreciation": "None", "totalRevenue": "3300000000", "costOfRevenue": "212000000", "interestIncome": "19000000", "incomeBeforeTax": "-317000000", "interestExpense": "76000000", "operatingIncome": "-279000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-124000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "3579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-193000000" }, "balance": { "goodwill": "2723000000", "inventory": "232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20298000000", "longTermDebt": "4822000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "801000000", "reportedCurrency": "USD", "retainedEarnings": "4837000000", "totalLiabilities": "16567000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "3017000000", "currentLongTermDebt": "498000000", "longTermInvestments": "None", "shortTermInvestments": "1317000000", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17281000000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6668000000", "totalShareholderEquity": "3731000000", "capitalLeaseObligations": "1348000000", "otherCurrentLiabilities": "1778000000", "totalCurrentLiabilities": "7056000000", "otherNonCurrentLiabilities": "614000000", "totalNonCurrentLiabilities": "9511000000", "cashAndShortTermInvestments": "451000000", "commonStockSharesOutstanding": "114294000", "intangibleAssetsExcludingGoodwill": "801000000", "cashAndCashEquivalentsAtCarryingValue": "451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3300000000, "cost_of_revenue": 212000000, "gross_profit": 3300000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298000000, "depreciation_amortisation": 204000000, "ebitda": -94000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": -317000000, "tax_provision": -124000000, "effective_tax_rate": null, "net_income": -193000000, "net_income_continuing_ops": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451000000, "short_term_investments": 1317000000, "net_receivables": 630000000, "inventory": 232000000, "other_current_assets": null, "total_current_assets": 3017000000, "net_ppe": null, "goodwill": 2723000000, "intangible_assets": 801000000, "goodwill_and_intangibles": 3524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17281000000, "total_assets": 20298000000, "short_term_debt": 710000000, "accounts_payable": 409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7056000000, "long_term_debt": 4822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9511000000, "total_liabilities": 16567000000, "total_debt": 5532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4837000000, "total_equity": 3731000000, "shares_outstanding": 114294000, "operating_cash_flow": 421000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428000000, "free_cash_flow": 759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-298000000", "ebitda": "-94000000", "netIncome": "-193000000", "grossProfit": "3300000000", "depreciation": "None", "totalRevenue": "3300000000", "costOfRevenue": "212000000", "interestIncome": "19000000", "incomeBeforeTax": "-317000000", "interestExpense": "76000000", "operatingIncome": "-279000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-124000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "3579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-193000000" }, "balance": { "goodwill": "2723000000", "inventory": "232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20298000000", "longTermDebt": "4822000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "801000000", "reportedCurrency": "USD", "retainedEarnings": "4837000000", "totalLiabilities": "16567000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "3017000000", "currentLongTermDebt": "498000000", "longTermInvestments": "None", "shortTermInvestments": "1317000000", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17281000000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6668000000", "totalShareholderEquity": "3731000000", "capitalLeaseObligations": "1348000000", "otherCurrentLiabilities": "1778000000", "totalCurrentLiabilities": "7056000000", "otherNonCurrentLiabilities": "614000000", "totalNonCurrentLiabilities": "9511000000", "cashAndShortTermInvestments": "451000000", "commonStockSharesOutstanding": "114294000", "intangibleAssetsExcludingGoodwill": "801000000", "cashAndCashEquivalentsAtCarryingValue": "451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3632000000, "cost_of_revenue": 208000000, "gross_profit": 3424000000, "ebit": 102000000, "ebitda": 301000000, "pretax_income": 30000000, "tax_provision": 9000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 3266000000, "total_assets": 20361000000, "short_term_debt": 918000000, "long_term_debt": 4834000000, "total_debt": 5752000000, "total_liabilities": 16243000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "goodwill_and_intangibles": 3538000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 625000000, "free_cash_flow": 810000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213387, "ticker_id": 165, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102000000", "ebitda": "301000000", "netIncome": "21000000", "grossProfit": "3424000000", "depreciation": "None", "totalRevenue": "3632000000", "costOfRevenue": "208000000", "interestIncome": "39000000", "incomeBeforeTax": "30000000", "interestExpense": "70000000", "operatingIncome": "75000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "3349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1414000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "2723000000", "inventory": "203000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20361000000", "longTermDebt": "4834000000", "shortTermDebt": "918000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "815000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "16243000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "3266000000", "currentLongTermDebt": "721000000", "longTermInvestments": "None", "shortTermInvestments": "1496000000", "currentNetReceivables": "565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17095000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13125000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "4118000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "3625000000", "totalCurrentLiabilities": "6589000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "9654000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "117356000", "intangibleAssetsExcludingGoodwill": "815000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3632000000, "cost_of_revenue": 208000000, "gross_profit": 3424000000, "research_and_development": null, "selling_general_admin": 1414000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102000000, "depreciation_amortisation": 199000000, "ebitda": 301000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 21000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627000000, "short_term_investments": 1496000000, "net_receivables": 565000000, "inventory": 203000000, "other_current_assets": null, "total_current_assets": 3266000000, "net_ppe": null, "goodwill": 2723000000, "intangible_assets": 815000000, "goodwill_and_intangibles": 3538000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17095000000, "total_assets": 20361000000, "short_term_debt": 918000000, "accounts_payable": 324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6589000000, "long_term_debt": 4834000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9654000000, "total_liabilities": 16243000000, "total_debt": 5752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5030000000, "total_equity": 4118000000, "shares_outstanding": 117356000, "operating_cash_flow": 185000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291000000, "free_cash_flow": 810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102000000", "ebitda": "301000000", "netIncome": "21000000", "grossProfit": "3424000000", "depreciation": "None", "totalRevenue": "3632000000", "costOfRevenue": "208000000", "interestIncome": "39000000", "incomeBeforeTax": "30000000", "interestExpense": "70000000", "operatingIncome": "75000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "3349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1414000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "2723000000", "inventory": "203000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20361000000", "longTermDebt": "4834000000", "shortTermDebt": "918000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "815000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "16243000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "3266000000", "currentLongTermDebt": "721000000", "longTermInvestments": "None", "shortTermInvestments": "1496000000", "currentNetReceivables": "565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17095000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13125000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "4118000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "3625000000", "totalCurrentLiabilities": "6589000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "9654000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "117356000", "intangibleAssetsExcludingGoodwill": "815000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3766000000, "cost_of_revenue": 151000000, "gross_profit": 3615000000, "ebit": 173000000, "ebitda": 376000000, "pretax_income": 111000000, "tax_provision": 38000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806000000, "total_current_assets": 3466000000, "total_assets": 20012000000, "short_term_debt": 744000000, "long_term_debt": 4490000000, "total_debt": 5234000000, "total_liabilities": 15983000000, "total_equity": 4029000000, "shares_outstanding": 121193000, "goodwill_and_intangibles": 3552000000 }, "cash_flow": { "operating_cash_flow": 229000000, "capital_expenditure": 222000000, "free_cash_flow": 451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213389, "ticker_id": 165, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173000000", "ebitda": "376000000", "netIncome": "73000000", "grossProfit": "3615000000", "depreciation": "None", "totalRevenue": "3766000000", "costOfRevenue": "151000000", "interestIncome": "23000000", "incomeBeforeTax": "111000000", "interestExpense": "62000000", "operatingIncome": "148000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "3467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "2723000000", "inventory": "229000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20012000000", "longTermDebt": "4490000000", "shortTermDebt": "744000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "829000000", "reportedCurrency": "USD", "retainedEarnings": "5009000000", "totalLiabilities": "15983000000", "otherCurrentAssets": "580000000", "totalCurrentAssets": "3466000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "1494000000", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16546000000", "currentAccountsPayable": "322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12558000000", "shortLongTermDebtTotal": "6471000000", "totalShareholderEquity": "4029000000", "capitalLeaseObligations": "1462000000", "otherCurrentLiabilities": "3756000000", "totalCurrentLiabilities": "6659000000", "otherNonCurrentLiabilities": "586000000", "totalNonCurrentLiabilities": "9324000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "121193000", "intangibleAssetsExcludingGoodwill": "829000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "-19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3766000000, "cost_of_revenue": 151000000, "gross_profit": 3615000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000000, "depreciation_amortisation": 203000000, "ebitda": 376000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 111000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806000000, "short_term_investments": 1494000000, "net_receivables": 586000000, "inventory": 229000000, "other_current_assets": null, "total_current_assets": 3466000000, "net_ppe": null, "goodwill": 2723000000, "intangible_assets": 829000000, "goodwill_and_intangibles": 3552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16546000000, "total_assets": 20012000000, "short_term_debt": 744000000, "accounts_payable": 322000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6659000000, "long_term_debt": 4490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9324000000, "total_liabilities": 15983000000, "total_debt": 5234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5009000000, "total_equity": 4029000000, "shares_outstanding": 121193000, "operating_cash_flow": 229000000, "stock_based_compensation": -19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54000000, "free_cash_flow": 451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173000000", "ebitda": "376000000", "netIncome": "73000000", "grossProfit": "3615000000", "depreciation": "None", "totalRevenue": "3766000000", "costOfRevenue": "151000000", "interestIncome": "23000000", "incomeBeforeTax": "111000000", "interestExpense": "62000000", "operatingIncome": "148000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "3467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "2723000000", "inventory": "229000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20012000000", "longTermDebt": "4490000000", "shortTermDebt": "744000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "829000000", "reportedCurrency": "USD", "retainedEarnings": "5009000000", "totalLiabilities": "15983000000", "otherCurrentAssets": "580000000", "totalCurrentAssets": "3466000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "1494000000", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16546000000", "currentAccountsPayable": "322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12558000000", "shortLongTermDebtTotal": "6471000000", "totalShareholderEquity": "4029000000", "capitalLeaseObligations": "1462000000", "otherCurrentLiabilities": "3756000000", "totalCurrentLiabilities": "6659000000", "otherNonCurrentLiabilities": "586000000", "totalNonCurrentLiabilities": "9324000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "121193000", "intangibleAssetsExcludingGoodwill": "829000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "-19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3704000000, "cost_of_revenue": 2758000000, "gross_profit": 946000000, "ebit": 334000000, "ebitda": 533000000, "pretax_income": 238000000, "tax_provision": 66000000, "net_income": 172000000, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778000000, "total_current_assets": 3507000000, "total_assets": 19885000000, "short_term_debt": 725000000, "long_term_debt": 4448000000, "total_debt": 5173000000, "total_liabilities": 15943000000, "total_equity": 3942000000, "shares_outstanding": 123183000, "goodwill_and_intangibles": 3568000000 }, "cash_flow": { "operating_cash_flow": 376000000, "capital_expenditure": 503000000, "free_cash_flow": 879000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213390, "ticker_id": 165, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334000000", "ebitda": "533000000", "netIncome": "172000000", "grossProfit": "946000000", "depreciation": "None", "totalRevenue": "3704000000", "costOfRevenue": "2758000000", "interestIncome": "35000000", "incomeBeforeTax": "238000000", "interestExpense": "57000000", "operatingIncome": "277000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1331000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "2724000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19885000000", "longTermDebt": "4448000000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "844000000", "reportedCurrency": "USD", "retainedEarnings": "4936000000", "totalLiabilities": "15943000000", "otherCurrentAssets": "400000000", "totalCurrentAssets": "3507000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1374000000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16378000000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12494000000", "shortLongTermDebtTotal": "6373000000", "totalShareholderEquity": "3942000000", "capitalLeaseObligations": "1425000000", "otherCurrentLiabilities": "3920000000", "totalCurrentLiabilities": "6709000000", "otherNonCurrentLiabilities": "548000000", "totalNonCurrentLiabilities": "9234000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "123183000", "intangibleAssetsExcludingGoodwill": "844000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376000000", "capitalExpenditures": "503000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-366000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3704000000, "cost_of_revenue": 2758000000, "gross_profit": 946000000, "research_and_development": null, "selling_general_admin": 1331000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334000000, "depreciation_amortisation": 199000000, "ebitda": 533000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 238000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 172000000, "net_income_continuing_ops": 172000000, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778000000, "short_term_investments": 1374000000, "net_receivables": 737000000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 3507000000, "net_ppe": null, "goodwill": 2724000000, "intangible_assets": 844000000, "goodwill_and_intangibles": 3568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16378000000, "total_assets": 19885000000, "short_term_debt": 725000000, "accounts_payable": 240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6709000000, "long_term_debt": 4448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9234000000, "total_liabilities": 15943000000, "total_debt": 5173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4936000000, "total_equity": 3942000000, "shares_outstanding": 123183000, "operating_cash_flow": 376000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 879000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334000000", "ebitda": "533000000", "netIncome": "172000000", "grossProfit": "946000000", "depreciation": "None", "totalRevenue": "3704000000", "costOfRevenue": "2758000000", "interestIncome": "35000000", "incomeBeforeTax": "238000000", "interestExpense": "57000000", "operatingIncome": "277000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1331000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "2724000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19885000000", "longTermDebt": "4448000000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "844000000", "reportedCurrency": "USD", "retainedEarnings": "4936000000", "totalLiabilities": "15943000000", "otherCurrentAssets": "400000000", "totalCurrentAssets": "3507000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1374000000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16378000000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12494000000", "shortLongTermDebtTotal": "6373000000", "totalShareholderEquity": "3942000000", "capitalLeaseObligations": "1425000000", "otherCurrentLiabilities": "3920000000", "totalCurrentLiabilities": "6709000000", "otherNonCurrentLiabilities": "548000000", "totalNonCurrentLiabilities": "9234000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "123183000", "intangibleAssetsExcludingGoodwill": "844000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376000000", "capitalExpenditures": "503000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-366000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3137000000, "cost_of_revenue": 2627000000, "gross_profit": 510000000, "ebit": -110000000, "ebitda": 84000000, "pretax_income": -233000000, "tax_provision": -67000000, "net_income": -166000000, "net_income_to_common": -166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072000000, "total_current_assets": 3721000000, "total_assets": 19818000000, "short_term_debt": 741000000, "long_term_debt": 4290000000, "total_debt": 5031000000, "total_liabilities": 15681000000, "total_equity": 4137000000, "shares_outstanding": 123134000, "goodwill_and_intangibles": 3583000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 238000000, "free_cash_flow": 697000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213391, "ticker_id": 165, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110000000", "ebitda": "84000000", "netIncome": "-166000000", "grossProfit": "510000000", "depreciation": "None", "totalRevenue": "3137000000", "costOfRevenue": "2627000000", "interestIncome": "26000000", "incomeBeforeTax": "-233000000", "interestExpense": "54000000", "operatingIncome": "-197000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "-166000000" }, "balance": { "goodwill": "2724000000", "inventory": "206000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19818000000", "longTermDebt": "4290000000", "shortTermDebt": "741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "859000000", "reportedCurrency": "USD", "retainedEarnings": "4764000000", "totalLiabilities": "15681000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "3721000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "1420000000", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16097000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12180000000", "shortLongTermDebtTotal": "1986000000", "totalShareholderEquity": "4137000000", "capitalLeaseObligations": "1467000000", "otherCurrentLiabilities": "3995000000", "totalCurrentLiabilities": "6700000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "8981000000", "cashAndShortTermInvestments": "1072000000", "commonStockSharesOutstanding": "123134000", "intangibleAssetsExcludingGoodwill": "859000000", "cashAndCashEquivalentsAtCarryingValue": "1072000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3137000000, "cost_of_revenue": 2627000000, "gross_profit": 510000000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110000000, "depreciation_amortisation": 194000000, "ebitda": 84000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": -233000000, "tax_provision": -67000000, "effective_tax_rate": null, "net_income": -166000000, "net_income_continuing_ops": -166000000, "net_income_to_common": -166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1072000000, "short_term_investments": 1420000000, "net_receivables": 569000000, "inventory": 206000000, "other_current_assets": null, "total_current_assets": 3721000000, "net_ppe": null, "goodwill": 2724000000, "intangible_assets": 859000000, "goodwill_and_intangibles": 3583000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16097000000, "total_assets": 19818000000, "short_term_debt": 741000000, "accounts_payable": 237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6700000000, "long_term_debt": 4290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8981000000, "total_liabilities": 15681000000, "total_debt": 5031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4764000000, "total_equity": 4137000000, "shares_outstanding": 123134000, "operating_cash_flow": 459000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236000000, "free_cash_flow": 697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110000000", "ebitda": "84000000", "netIncome": "-166000000", "grossProfit": "510000000", "depreciation": "None", "totalRevenue": "3137000000", "costOfRevenue": "2627000000", "interestIncome": "26000000", "incomeBeforeTax": "-233000000", "interestExpense": "54000000", "operatingIncome": "-197000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "-166000000" }, "balance": { "goodwill": "2724000000", "inventory": "206000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19818000000", "longTermDebt": "4290000000", "shortTermDebt": "741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "859000000", "reportedCurrency": "USD", "retainedEarnings": "4764000000", "totalLiabilities": "15681000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "3721000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "1420000000", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16097000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12180000000", "shortLongTermDebtTotal": "1986000000", "totalShareholderEquity": "4137000000", "capitalLeaseObligations": "1467000000", "otherCurrentLiabilities": "3995000000", "totalCurrentLiabilities": "6700000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "8981000000", "cashAndShortTermInvestments": "1072000000", "commonStockSharesOutstanding": "123134000", "intangibleAssetsExcludingGoodwill": "859000000", "cashAndCashEquivalentsAtCarryingValue": "1072000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3534000000, "cost_of_revenue": 2763000000, "gross_profit": 771000000, "ebit": 160000000, "ebitda": 303000000, "pretax_income": 79000000, "tax_provision": 8000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201000000, "total_current_assets": 3760000000, "total_assets": 19768000000, "short_term_debt": 657000000, "long_term_debt": 4491000000, "total_debt": 5148000000, "total_liabilities": 15396000000, "total_equity": 4372000000, "shares_outstanding": 128931000, "goodwill_and_intangibles": 3594000000 }, "cash_flow": { "operating_cash_flow": 274000000, "capital_expenditure": 429000000, "free_cash_flow": 703000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213392, "ticker_id": 165, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "303000000", "netIncome": "71000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "3534000000", "costOfRevenue": "2763000000", "interestIncome": "32000000", "incomeBeforeTax": "79000000", "interestExpense": "46000000", "operatingIncome": "73000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "2721000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19768000000", "longTermDebt": "4491000000", "shortTermDebt": "657000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "873000000", "reportedCurrency": "USD", "retainedEarnings": "4930000000", "totalLiabilities": "15396000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "3760000000", "currentLongTermDebt": "442000000", "longTermInvestments": "None", "shortTermInvestments": "1274000000", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16008000000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12077000000", "shortLongTermDebtTotal": "6393000000", "totalShareholderEquity": "4372000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "6145000000", "otherNonCurrentLiabilities": "457000000", "totalNonCurrentLiabilities": "9251000000", "cashAndShortTermInvestments": "1201000000", "commonStockSharesOutstanding": "128931000", "intangibleAssetsExcludingGoodwill": "873000000", "cashAndCashEquivalentsAtCarryingValue": "1201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3534000000, "cost_of_revenue": 2763000000, "gross_profit": 771000000, "research_and_development": null, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 143000000, "ebitda": 303000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201000000, "short_term_investments": 1274000000, "net_receivables": 558000000, "inventory": 199000000, "other_current_assets": null, "total_current_assets": 3760000000, "net_ppe": null, "goodwill": 2721000000, "intangible_assets": 873000000, "goodwill_and_intangibles": 3594000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16008000000, "total_assets": 19768000000, "short_term_debt": 657000000, "accounts_payable": 186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6145000000, "long_term_debt": 4491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9251000000, "total_liabilities": 15396000000, "total_debt": 5148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4930000000, "total_equity": 4372000000, "shares_outstanding": 128931000, "operating_cash_flow": 274000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000000, "free_cash_flow": 703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "303000000", "netIncome": "71000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "3534000000", "costOfRevenue": "2763000000", "interestIncome": "32000000", "incomeBeforeTax": "79000000", "interestExpense": "46000000", "operatingIncome": "73000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "2721000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19768000000", "longTermDebt": "4491000000", "shortTermDebt": "657000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "873000000", "reportedCurrency": "USD", "retainedEarnings": "4930000000", "totalLiabilities": "15396000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "3760000000", "currentLongTermDebt": "442000000", "longTermInvestments": "None", "shortTermInvestments": "1274000000", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16008000000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12077000000", "shortLongTermDebtTotal": "6393000000", "totalShareholderEquity": "4372000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "6145000000", "otherNonCurrentLiabilities": "457000000", "totalNonCurrentLiabilities": "9251000000", "cashAndShortTermInvestments": "1201000000", "commonStockSharesOutstanding": "128931000", "intangibleAssetsExcludingGoodwill": "873000000", "cashAndCashEquivalentsAtCarryingValue": "1201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 3072000000, "cost_of_revenue": 2194000000, "gross_profit": 878000000, "ebit": 411000000, "ebitda": 550000000, "pretax_income": 328000000, "tax_provision": 92000000, "net_income": 236000000, "net_income_to_common": 236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015000000, "total_current_assets": 3737000000, "total_assets": 19559000000, "short_term_debt": 734000000, "long_term_debt": 4159000000, "total_debt": 4893000000, "total_liabilities": 15080000000, "total_equity": 4479000000, "shares_outstanding": 128590000, "goodwill_and_intangibles": 3591000000 }, "cash_flow": { "operating_cash_flow": 318000000, "capital_expenditure": 265000000, "free_cash_flow": 583000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213394, "ticker_id": 165, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411000000", "ebitda": "550000000", "netIncome": "236000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "3072000000", "costOfRevenue": "2194000000", "interestIncome": "28000000", "incomeBeforeTax": "328000000", "interestExpense": "37000000", "operatingIncome": "341000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "236000000" }, "balance": { "goodwill": "2703000000", "inventory": "202000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19559000000", "longTermDebt": "4159000000", "shortTermDebt": "734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "888000000", "reportedCurrency": "USD", "retainedEarnings": "4859000000", "totalLiabilities": "15080000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "3737000000", "currentLongTermDebt": "523000000", "longTermInvestments": "None", "shortTermInvestments": "1490000000", "currentNetReceivables": "510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15822000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11868000000", "shortLongTermDebtTotal": "6142000000", "totalShareholderEquity": "4479000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "3658000000", "totalCurrentLiabilities": "6248000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "8832000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "128590000", "intangibleAssetsExcludingGoodwill": "888000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-301000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3072000000, "cost_of_revenue": 2194000000, "gross_profit": 878000000, "research_and_development": null, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411000000, "depreciation_amortisation": 139000000, "ebitda": 550000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 236000000, "net_income_continuing_ops": 236000000, "net_income_to_common": 236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015000000, "short_term_investments": 1490000000, "net_receivables": 510000000, "inventory": 202000000, "other_current_assets": null, "total_current_assets": 3737000000, "net_ppe": null, "goodwill": 2703000000, "intangible_assets": 888000000, "goodwill_and_intangibles": 3591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15822000000, "total_assets": 19559000000, "short_term_debt": 734000000, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6248000000, "long_term_debt": 4159000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8832000000, "total_liabilities": 15080000000, "total_debt": 4893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4859000000, "total_equity": 4479000000, "shares_outstanding": 128590000, "operating_cash_flow": 318000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000000, "free_cash_flow": 583000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "411000000", "ebitda": "550000000", "netIncome": "236000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "3072000000", "costOfRevenue": "2194000000", "interestIncome": "28000000", "incomeBeforeTax": "328000000", "interestExpense": "37000000", "operatingIncome": "341000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "236000000" }, "balance": { "goodwill": "2703000000", "inventory": "202000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "19559000000", "longTermDebt": "4159000000", "shortTermDebt": "734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "888000000", "reportedCurrency": "USD", "retainedEarnings": "4859000000", "totalLiabilities": "15080000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "3737000000", "currentLongTermDebt": "523000000", "longTermInvestments": "None", "shortTermInvestments": "1490000000", "currentNetReceivables": "510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15822000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11868000000", "shortLongTermDebtTotal": "6142000000", "totalShareholderEquity": "4479000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "3658000000", "totalCurrentLiabilities": "6248000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "8832000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "128590000", "intangibleAssetsExcludingGoodwill": "888000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-301000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 2897000000, "cost_of_revenue": 1991000000, "gross_profit": 906000000, "ebit": 464000000, "ebitda": 592000000, "pretax_income": 316000000, "tax_provision": 96000000, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115000000, "total_current_assets": 3376000000, "total_assets": 15342000000, "short_term_debt": 512000000, "long_term_debt": 2313000000, "total_debt": 2825000000, "total_liabilities": 11116000000, "total_equity": 4226000000, "shares_outstanding": 128310000, "goodwill_and_intangibles": 4066000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 530000000, "free_cash_flow": 1110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213395, "ticker_id": 165, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464000000", "ebitda": "592000000", "netIncome": "220000000", "grossProfit": "906000000", "depreciation": "None", "totalRevenue": "2897000000", "costOfRevenue": "1991000000", "interestIncome": "24000000", "incomeBeforeTax": "316000000", "interestExpense": "30000000", "operatingIncome": "322000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "2033000000", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15342000000", "longTermDebt": "2313000000", "shortTermDebt": "512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2033000000", "reportedCurrency": "USD", "retainedEarnings": "4623000000", "totalLiabilities": "11116000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "3376000000", "currentLongTermDebt": "359000000", "longTermInvestments": "None", "shortTermInvestments": "1394000000", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11966000000", "currentAccountsPayable": "203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "4226000000", "capitalLeaseObligations": "1203000000", "otherCurrentLiabilities": "1365000000", "totalCurrentLiabilities": "4968000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "6148000000", "cashAndShortTermInvestments": "1115000000", "commonStockSharesOutstanding": "128310000", "intangibleAssetsExcludingGoodwill": "2033000000", "cashAndCashEquivalentsAtCarryingValue": "1115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "580000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-453000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2897000000, "cost_of_revenue": 1991000000, "gross_profit": 906000000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464000000, "depreciation_amortisation": 128000000, "ebitda": 592000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 316000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 220000000, "net_income_continuing_ops": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115000000, "short_term_investments": 1394000000, "net_receivables": 370000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 3376000000, "net_ppe": null, "goodwill": 2033000000, "intangible_assets": 2033000000, "goodwill_and_intangibles": 4066000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11966000000, "total_assets": 15342000000, "short_term_debt": 512000000, "accounts_payable": 203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4968000000, "long_term_debt": 2313000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6148000000, "total_liabilities": 11116000000, "total_debt": 2825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4623000000, "total_equity": 4226000000, "shares_outstanding": 128310000, "operating_cash_flow": 580000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000000, "free_cash_flow": 1110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464000000", "ebitda": "592000000", "netIncome": "220000000", "grossProfit": "906000000", "depreciation": "None", "totalRevenue": "2897000000", "costOfRevenue": "1991000000", "interestIncome": "24000000", "incomeBeforeTax": "316000000", "interestExpense": "30000000", "operatingIncome": "322000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "2033000000", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15342000000", "longTermDebt": "2313000000", "shortTermDebt": "512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2033000000", "reportedCurrency": "USD", "retainedEarnings": "4623000000", "totalLiabilities": "11116000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "3376000000", "currentLongTermDebt": "359000000", "longTermInvestments": "None", "shortTermInvestments": "1394000000", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11966000000", "currentAccountsPayable": "203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "4226000000", "capitalLeaseObligations": "1203000000", "otherCurrentLiabilities": "1365000000", "totalCurrentLiabilities": "4968000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "6148000000", "cashAndShortTermInvestments": "1115000000", "commonStockSharesOutstanding": "128310000", "intangibleAssetsExcludingGoodwill": "2033000000", "cashAndCashEquivalentsAtCarryingValue": "1115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "580000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-453000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 2232000000, "cost_of_revenue": 1925000000, "gross_profit": 307000000, "ebit": -145000000, "ebitda": -19000000, "pretax_income": -178000000, "tax_provision": -46000000, "net_income": -132000000, "net_income_to_common": -132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885000000, "total_current_assets": 3129000000, "total_assets": 14813000000, "short_term_debt": 459000000, "long_term_debt": 2264000000, "total_debt": 2723000000, "total_liabilities": 10836000000, "total_equity": 3977000000, "shares_outstanding": 125970000, "goodwill_and_intangibles": 4066000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 57000000, "free_cash_flow": 349000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213396, "ticker_id": 165, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145000000", "ebitda": "-19000000", "netIncome": "-132000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "2232000000", "costOfRevenue": "1925000000", "interestIncome": "17000000", "incomeBeforeTax": "-178000000", "interestExpense": "29000000", "operatingIncome": "-166000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-132000000" }, "balance": { "goodwill": "2033000000", "inventory": "104000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14813000000", "longTermDebt": "2264000000", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2033000000", "reportedCurrency": "USD", "retainedEarnings": "4403000000", "totalLiabilities": "10836000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "3129000000", "currentLongTermDebt": "301000000", "longTermInvestments": "None", "shortTermInvestments": "1393000000", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11684000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821000000", "totalShareholderEquity": "3977000000", "capitalLeaseObligations": "1256000000", "otherCurrentLiabilities": "1272000000", "totalCurrentLiabilities": "4829000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "6007000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "125970000", "intangibleAssetsExcludingGoodwill": "2033000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "318000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2232000000, "cost_of_revenue": 1925000000, "gross_profit": 307000000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145000000, "depreciation_amortisation": 126000000, "ebitda": -19000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -178000000, "tax_provision": -46000000, "effective_tax_rate": null, "net_income": -132000000, "net_income_continuing_ops": -132000000, "net_income_to_common": -132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885000000, "short_term_investments": 1393000000, "net_receivables": 384000000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 3129000000, "net_ppe": null, "goodwill": 2033000000, "intangible_assets": 2033000000, "goodwill_and_intangibles": 4066000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11684000000, "total_assets": 14813000000, "short_term_debt": 459000000, "accounts_payable": 181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4829000000, "long_term_debt": 2264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6007000000, "total_liabilities": 10836000000, "total_debt": 2723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4403000000, "total_equity": 3977000000, "shares_outstanding": 125970000, "operating_cash_flow": 292000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145000000", "ebitda": "-19000000", "netIncome": "-132000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "2232000000", "costOfRevenue": "1925000000", "interestIncome": "17000000", "incomeBeforeTax": "-178000000", "interestExpense": "29000000", "operatingIncome": "-166000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-132000000" }, "balance": { "goodwill": "2033000000", "inventory": "104000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14813000000", "longTermDebt": "2264000000", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2033000000", "reportedCurrency": "USD", "retainedEarnings": "4403000000", "totalLiabilities": "10836000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "3129000000", "currentLongTermDebt": "301000000", "longTermInvestments": "None", "shortTermInvestments": "1393000000", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11684000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821000000", "totalShareholderEquity": "3977000000", "capitalLeaseObligations": "1256000000", "otherCurrentLiabilities": "1272000000", "totalCurrentLiabilities": "4829000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "6007000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "125970000", "intangibleAssetsExcludingGoodwill": "2033000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "318000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 2553000000, "cost_of_revenue": 2071000000, "gross_profit": 482000000, "ebit": 64000000, "ebitda": 160000000, "pretax_income": 4000000, "tax_provision": 6000000, "net_income": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281000000, "total_current_assets": 2705000000, "total_assets": 15834000000, "short_term_debt": 511000000, "long_term_debt": null, "total_debt": 511000000, "total_liabilities": 11721000000, "total_equity": 4113000000, "shares_outstanding": 127376000, "goodwill_and_intangibles": 2123000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 503000000, "free_cash_flow": 450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213397, "ticker_id": 165, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "160000000", "netIncome": "-2000000", "grossProfit": "482000000", "depreciation": "None", "totalRevenue": "2553000000", "costOfRevenue": "2071000000", "interestIncome": "None", "incomeBeforeTax": "4000000", "interestExpense": "31000000", "operatingIncome": "32000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2033000000", "inventory": "116000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15834000000", "longTermDebt": "None", "shortTermDebt": "511000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "4535000000", "totalLiabilities": "11721000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "2705000000", "currentLongTermDebt": "289000000", "longTermInvestments": "None", "shortTermInvestments": "1510000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13129000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3818000000", "totalShareholderEquity": "4113000000", "capitalLeaseObligations": "1347000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "4459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7262000000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "127376000", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53000000", "capitalExpenditures": "503000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "-73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2553000000, "cost_of_revenue": 2071000000, "gross_profit": 482000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 96000000, "ebitda": 160000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -2000000, "net_income_continuing_ops": null, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281000000, "short_term_investments": 1510000000, "net_receivables": 383000000, "inventory": 116000000, "other_current_assets": null, "total_current_assets": 2705000000, "net_ppe": null, "goodwill": 2033000000, "intangible_assets": 90000000, "goodwill_and_intangibles": 2123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13129000000, "total_assets": 15834000000, "short_term_debt": 511000000, "accounts_payable": 207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4459000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7262000000, "total_liabilities": 11721000000, "total_debt": 511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4535000000, "total_equity": 4113000000, "shares_outstanding": 127376000, "operating_cash_flow": -53000000, "stock_based_compensation": -73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": 450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "160000000", "netIncome": "-2000000", "grossProfit": "482000000", "depreciation": "None", "totalRevenue": "2553000000", "costOfRevenue": "2071000000", "interestIncome": "None", "incomeBeforeTax": "4000000", "interestExpense": "31000000", "operatingIncome": "32000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2033000000", "inventory": "116000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15834000000", "longTermDebt": "None", "shortTermDebt": "511000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "4535000000", "totalLiabilities": "11721000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "2705000000", "currentLongTermDebt": "289000000", "longTermInvestments": "None", "shortTermInvestments": "1510000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13129000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3818000000", "totalShareholderEquity": "4113000000", "capitalLeaseObligations": "1347000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "4459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7262000000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "127376000", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53000000", "capitalExpenditures": "503000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "-73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 2839000000, "cost_of_revenue": 2088000000, "gross_profit": 751000000, "ebit": 332000000, "ebitda": 445000000, "pretax_income": 193000000, "tax_provision": 54000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 3644000000, "total_assets": 15165000000, "short_term_debt": 886000000, "long_term_debt": 2128000000, "total_debt": 3014000000, "total_liabilities": 11072000000, "total_equity": 4093000000, "shares_outstanding": 129187999, "goodwill_and_intangibles": 4068000000 }, "cash_flow": { "operating_cash_flow": 271000000, "capital_expenditure": 357000000, "free_cash_flow": 628000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213399, "ticker_id": 165, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332000000", "ebitda": "445000000", "netIncome": "139000000", "grossProfit": "751000000", "depreciation": "None", "totalRevenue": "2839000000", "costOfRevenue": "2088000000", "interestIncome": "4000000", "incomeBeforeTax": "193000000", "interestExpense": "27000000", "operatingIncome": "211000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "911000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "2034000000", "inventory": "122000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15165000000", "longTermDebt": "2128000000", "shortTermDebt": "886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2034000000", "reportedCurrency": "USD", "retainedEarnings": "4537000000", "totalLiabilities": "11072000000", "otherCurrentAssets": "730000000", "totalCurrentAssets": "3644000000", "currentLongTermDebt": "736000000", "longTermInvestments": "None", "shortTermInvestments": "1804000000", "currentNetReceivables": "341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11521000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9197000000", "shortLongTermDebtTotal": "4127000000", "totalShareholderEquity": "4093000000", "capitalLeaseObligations": "1263000000", "otherCurrentLiabilities": "1367000000", "totalCurrentLiabilities": "5074000000", "otherNonCurrentLiabilities": "361000000", "totalNonCurrentLiabilities": "5998000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "129187999", "intangibleAssetsExcludingGoodwill": "2034000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271000000", "capitalExpenditures": "357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000000", "cashflowFromInvestment": "-331000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2839000000, "cost_of_revenue": 2088000000, "gross_profit": 751000000, "research_and_development": null, "selling_general_admin": 911000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332000000, "depreciation_amortisation": 113000000, "ebitda": 445000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647000000, "short_term_investments": 1804000000, "net_receivables": 341000000, "inventory": 122000000, "other_current_assets": null, "total_current_assets": 3644000000, "net_ppe": null, "goodwill": 2034000000, "intangible_assets": 2034000000, "goodwill_and_intangibles": 4068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11521000000, "total_assets": 15165000000, "short_term_debt": 886000000, "accounts_payable": 229000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5074000000, "long_term_debt": 2128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5998000000, "total_liabilities": 11072000000, "total_debt": 3014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4537000000, "total_equity": 4093000000, "shares_outstanding": 129187999, "operating_cash_flow": 271000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177000000, "free_cash_flow": 628000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332000000", "ebitda": "445000000", "netIncome": "139000000", "grossProfit": "751000000", "depreciation": "None", "totalRevenue": "2839000000", "costOfRevenue": "2088000000", "interestIncome": "4000000", "incomeBeforeTax": "193000000", "interestExpense": "27000000", "operatingIncome": "211000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "911000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "2034000000", "inventory": "122000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15165000000", "longTermDebt": "2128000000", "shortTermDebt": "886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2034000000", "reportedCurrency": "USD", "retainedEarnings": "4537000000", "totalLiabilities": "11072000000", "otherCurrentAssets": "730000000", "totalCurrentAssets": "3644000000", "currentLongTermDebt": "736000000", "longTermInvestments": "None", "shortTermInvestments": "1804000000", "currentNetReceivables": "341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11521000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9197000000", "shortLongTermDebtTotal": "4127000000", "totalShareholderEquity": "4093000000", "capitalLeaseObligations": "1263000000", "otherCurrentLiabilities": "1367000000", "totalCurrentLiabilities": "5074000000", "otherNonCurrentLiabilities": "361000000", "totalNonCurrentLiabilities": "5998000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "129187999", "intangibleAssetsExcludingGoodwill": "2034000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271000000", "capitalExpenditures": "357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000000", "cashflowFromInvestment": "-331000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "income_statement": { "revenue": 2838000000, "cost_of_revenue": 1898000000, "gross_profit": 940000000, "ebit": 520000000, "ebitda": 633000000, "pretax_income": 325000000, "tax_provision": 85000000, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 3244000000, "total_assets": 14829000000, "short_term_debt": 849000000, "long_term_debt": 1889000000, "total_debt": 2738000000, "total_liabilities": 10878000000, "total_equity": 3951000000, "shares_outstanding": 128919000, "goodwill_and_intangibles": 4072000000 }, "cash_flow": { "operating_cash_flow": 610000000, "capital_expenditure": 510000000, "free_cash_flow": 1120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213400, "ticker_id": 165, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:09.113239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "520000000", "ebitda": "633000000", "netIncome": "240000000", "grossProfit": "940000000", "depreciation": "None", "totalRevenue": "2838000000", "costOfRevenue": "1898000000", "interestIncome": "22000000", "incomeBeforeTax": "325000000", "interestExpense": "21000000", "operatingIncome": "337000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "240000000" }, "balance": { "goodwill": "2036000000", "inventory": "107000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14829000000", "longTermDebt": "1889000000", "shortTermDebt": "849000000", "treasuryStock": "-731000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2036000000", "reportedCurrency": "USD", "retainedEarnings": "4398000000", "totalLiabilities": "10878000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "3244000000", "currentLongTermDebt": "572000000", "longTermInvestments": "None", "shortTermInvestments": "1906000000", "currentNetReceivables": "351000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11585000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9281000000", "shortLongTermDebtTotal": "3886000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "1425000000", "otherCurrentLiabilities": "1334000000", "totalCurrentLiabilities": "5176000000", "otherNonCurrentLiabilities": "327000000", "totalNonCurrentLiabilities": "5702000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "128919000", "intangibleAssetsExcludingGoodwill": "2036000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "-4219000000" }, "cashflow": { "netIncome": "240000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "610000000", "capitalExpenditures": "510000000", "changeInReceivables": "-11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2838000000, "cost_of_revenue": 1898000000, "gross_profit": 940000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520000000, "depreciation_amortisation": 113000000, "ebitda": 633000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 325000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000000, "short_term_investments": 1906000000, "net_receivables": 351000000, "inventory": 107000000, "other_current_assets": null, "total_current_assets": 3244000000, "net_ppe": null, "goodwill": 2036000000, "intangible_assets": 2036000000, "goodwill_and_intangibles": 4072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11585000000, "total_assets": 14829000000, "short_term_debt": 849000000, "accounts_payable": 212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5176000000, "long_term_debt": 1889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5702000000, "total_liabilities": 10878000000, "total_debt": 2738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4398000000, "total_equity": 3951000000, "shares_outstanding": 128919000, "operating_cash_flow": 610000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 1120000000, "net_change_in_cash": 20000000 }, "raw_data": { "income": { "ebit": "520000000", "ebitda": "633000000", "netIncome": "240000000", "grossProfit": "940000000", "depreciation": "None", "totalRevenue": "2838000000", "costOfRevenue": "1898000000", "interestIncome": "22000000", "incomeBeforeTax": "325000000", "interestExpense": "21000000", "operatingIncome": "337000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "240000000" }, "balance": { "goodwill": "2036000000", "inventory": "107000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14829000000", "longTermDebt": "1889000000", "shortTermDebt": "849000000", "treasuryStock": "-731000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2036000000", "reportedCurrency": "USD", "retainedEarnings": "4398000000", "totalLiabilities": "10878000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "3244000000", "currentLongTermDebt": "572000000", "longTermInvestments": "None", "shortTermInvestments": "1906000000", "currentNetReceivables": "351000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11585000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9281000000", "shortLongTermDebtTotal": "3886000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "1425000000", "otherCurrentLiabilities": "1334000000", "totalCurrentLiabilities": "5176000000", "otherNonCurrentLiabilities": "327000000", "totalNonCurrentLiabilities": "5702000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "128919000", "intangibleAssetsExcludingGoodwill": "2036000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "-4219000000" }, "cashflow": { "netIncome": "240000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "610000000", "capitalExpenditures": "510000000", "changeInReceivables": "-11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }