{
  "ticker": {
    "uuid": "2100d30b-da77-4d0f-911a-2eb0a4db79d6",
    "symbol": "TRA",
    "name": "Turners Automotive Group Limited",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Consumer Cyclical",
    "industry": "Auto & Truck Dealerships",
    "page_url": "https://sharemaestro.com/factors/ticker/2100d30b-da77-4d0f-911a-2eb0a4db79d6/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2100d30b-da77-4d0f-911a-2eb0a4db79d6/"
  },
  "ticker_metadata": {
    "id": 25141,
    "uuid": "2100d30b-da77-4d0f-911a-2eb0a4db79d6",
    "symbol": "TRA",
    "name": "Turners Automotive Group Limited",
    "asset_type": "equity",
    "market_cap": 662175040,
    "stock_exchange_id": 9,
    "industry": "Auto & Truck Dealerships",
    "sector": "Consumer Cyclical",
    "description": "Turners Automotive Group Limited engages in the automotive retail business in New Zealand and Australia. It operates through Auto Retail, Finance, Insurance, and Credit Management segments. The Auto Retail segment engages in remarketing of motor vehicles, trucks, heavy machinery, and commercial goods; and purchasing goods for sale. The Finance segment provides asset-based finance to consumers and SMEs. The Insurance segment markets and administers a range of life and consumer insurance products. The Credit Management segment provides collection, credit management, and debt recovery services to the corporate and SME sectors. It is also involved in the vehicle subscription, auction, property, and trustee businesses, as well as in the turners servicing and repair business. The company was formerly known as Turners Limited and changed its name to Turners Automotive Group Limited in May 2017. Turners Automotive Group Limited was incorporated in 1984 and is based in Auckland, New Zealand.",
    "currency": "AUD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 9,
    "name": "ASX",
    "symbol": "ASX",
    "country_code": "AU",
    "currency": "AUD",
    "benchmark": "^AXJO",
    "data_symbol": "ASX",
    "ticker_suffix": ".AX",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2100d30b-da77-4d0f-911a-2eb0a4db79d6",
      "symbol": "TRA",
      "name": "Turners Automotive Group Limited",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Consumer Cyclical",
      "industry": "Auto & Truck Dealerships",
      "page_url": "https://sharemaestro.com/factors/ticker/2100d30b-da77-4d0f-911a-2eb0a4db79d6/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2100d30b-da77-4d0f-911a-2eb0a4db79d6/"
    },
    "week_end_date": "2026-06-07",
    "universe": "AUD_AU",
    "score": {
      "os": 0.27,
      "value": 0.14,
      "quality": 0.07,
      "momentum": 0.93,
      "coverage": 0.818,
      "confidence": 0.381,
      "delta": null
    },
    "headline_factors": {
      "price": 7.07,
      "market_cap": 635549045.81,
      "pe_ratio": 16.4705,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0863,
      "shareholder_yield": 0.02,
      "roe": 0.1293,
      "piotroski_f_score": 2,
      "momentum_12_1": 0.4879,
      "volatility_252d": 0.1557
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-03-31",
        "financials_age_days": 433,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:39:05.179594+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 7.07,
        "market_cap": 635549045.81,
        "market_cap_usd": 635549045.81,
        "enterprise_value": 1081689045.81,
        "shares_outstanding": 89893783,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 16.4705,
        "pb_ratio": 2.1292,
        "ptbv_ratio": 2.1292,
        "ps_ratio": 2.4877,
        "pcf_ratio": null,
        "pfcf_ratio": 597.8825,
        "ev_ebitda": 11.5842,
        "ev_ebit": null,
        "ev_sales": 4.2339,
        "ev_fcf": 1017.5814,
        "earnings_yield": null,
        "fcf_yield": 0.001,
        "price_to_sales": 2.4877,
        "price_to_book": 2.1292,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.0863,
        "sales_yield": 0.2362
      },
      "yield": {
        "dividend_yield": 0.0216,
        "buyback_yield": -0.0015,
        "shareholder_yield": 0.02,
        "debt_paydown_yield": 0.0326,
        "total_yield": 0.0526
      },
      "quality": {
        "gross_margin": 0.3444,
        "operating_margin": -0.3005,
        "net_margin": 0.151,
        "ebitda_margin": 0.3655,
        "fcf_margin": 0.0042,
        "roe": 0.1293,
        "roa": 0.042,
        "roic": -0.0773,
        "roc_greenblatt": null,
        "asset_turnover": 0.2784,
        "cash_conversion": 0.0275,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "piotroski_f_score": 2,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.1892,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0959,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.7779,
        "debt_to_assets": 0.5101,
        "interest_coverage": -2.7966,
        "current_ratio": 0.6374,
        "quick_ratio": 0.6374,
        "net_debt": 446140000,
        "local_beta": -0.2052,
        "volatility_252d": 0.1557,
        "volatility_60d": 0.2033,
        "max_drawdown_12m": -0.0235,
        "risk_adjusted_momentum": 3.1336
      },
      "growth": {
        "revenue_growth_1y": -0.2583,
        "revenue_growth_3y_cagr": -0.0338,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.1505,
        "eps_growth_3y_cagr": 0.0725,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.9036,
        "book_value_growth_1y": 0.0545,
        "revenue_growth": -0.2583,
        "earnings_growth": 0.1505
      },
      "momentum": {
        "price_return_1m": -0.0235,
        "price_return_3m": -0.0134,
        "price_return_6m": 0.041,
        "price_return_9m": 0.2461,
        "price_return_12m": 0.453,
        "price_return_12m_ex1m": 0.4879,
        "momentum_6m": 0.041,
        "momentum_12m": 0.453,
        "momentum_12_1": 0.4879,
        "distance_from_52w_high": -0.0235,
        "distance_from_52w_low": 0.453,
        "relative_strength": 0.4401
      },
      "raw_ttm": {
        "revenue_ttm": 255481000,
        "gross_profit_ttm": 87980000,
        "ebit_ttm": -76769000,
        "ebitda_ttm": 93376000,
        "net_income_ttm": 38587000,
        "eps_diluted_ttm": 0.4293,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": -32897000,
        "fcf_ttm": 1063000,
        "dividends_paid_ttm": -13703000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 985000,
        "interest_expense_ttm": 27451000,
        "cash_and_equivalents": 22039000,
        "total_current_assets": 330967000,
        "total_current_liabilities": 519238000,
        "net_ppe": null,
        "total_assets": 917772000,
        "total_debt": 468179000,
        "total_equity": 298493000,
        "net_working_capital": 235749000,
        "book_value_per_share": 3.3205,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.3205
      },
      "ranks": {
        "universe_ticker_count": 570,
        "rank_pe": 44,
        "rank_pb": 57,
        "rank_ptbv": 57,
        "rank_ps": 51,
        "rank_pcf": 50,
        "rank_ev_ebitda": 56,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 71,
        "rank_dividend_yield": 50,
        "rank_shareholder_yield": 52,
        "rank_total_yield": 35,
        "rank_roe": 28,
        "rank_roc": 50,
        "rank_roic": 84,
        "rank_gross_margin": 77,
        "rank_fcf_margin": 71,
        "rank_piotroski": 77,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 44,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 21,
        "rank_momentum_12m_ex1m": 18,
        "rank_relative_strength": 21
      },
      "composites": {
        "value_composite": 86,
        "quality_composite": 93,
        "momentum_composite": 7,
        "growth_composite": 93,
        "yield_composite": 16,
        "svqf_composite": 29,
        "vc1_composite": 84,
        "vc2_composite": 83,
        "vc3_composite": 16,
        "trending_value_composite": null,
        "overall_composite": 73,
        "quality_value_composite": 0.099,
        "os_score": 0.27,
        "value_percentile": 0.14,
        "quality_percentile": 0.07,
        "momentum_percentile": 0.93,
        "factor_coverage": 0.818,
        "signal_confidence": 0.381,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 66,
        "small_cap_core_rank": 78,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 10925,
    "ticker_id": 25141,
    "universe_id": 2,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-03-31",
    "financials_age_days": 433,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T16:39:05.179594+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 7.07,
    "market_cap": 635549045.81,
    "market_cap_usd": 635549045.81,
    "enterprise_value": 1081689045.81,
    "shares_outstanding": 89893783,
    "fx_rate_to_usd": null,
    "pe_ratio": 16.47054826,
    "pb_ratio": 2.12919246,
    "ptbv_ratio": 2.12919246,
    "ps_ratio": 2.4876568,
    "pcf_ratio": null,
    "pfcf_ratio": 597.88245137,
    "ev_ebitda": 11.58422984,
    "ev_ebit": null,
    "ev_sales": 4.23393147,
    "ev_fcf": 1017.58141657,
    "earnings_yield": null,
    "fcf_yield": 0.00098272,
    "dividend_yield": 0.02156089,
    "buyback_yield": -0.00154984,
    "shareholder_yield": 0.02001104,
    "debt_paydown_yield": 0.03263477,
    "total_yield": 0.05264582,
    "gross_margin": 0.34437003,
    "operating_margin": -0.3004881,
    "net_margin": 0.15103667,
    "ebitda_margin": 0.36549098,
    "fcf_margin": 0.00416078,
    "roe": 0.12927271,
    "roa": 0.04204421,
    "roic": -0.07732232,
    "roc_greenblatt": null,
    "asset_turnover": 0.27837088,
    "cash_conversion": 0.02754814,
    "accruals_ratio": null,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 4.77788725,
    "debt_to_assets": 0.51012561,
    "interest_coverage": -2.796583,
    "current_ratio": 0.63740905,
    "quick_ratio": 0.63740905,
    "net_debt": 446140000,
    "revenue_growth_1y": -0.25829939,
    "revenue_growth_3y_cagr": -0.03375803,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.15045541,
    "eps_growth_3y_cagr": 0.07247406,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.90362647,
    "book_value_growth_1y": 0.05447088,
    "piotroski_f_score": 2,
    "altman_z_score": null,
    "earnings_stability_5y": null,
    "revenue_stability_5y": 0.189212,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.02348066,
    "price_return_3m": -0.01337195,
    "price_return_6m": 0.04099657,
    "price_return_9m": 0.24610394,
    "price_return_12m": 0.45295667,
    "price_return_12m_ex1m": 0.4878934,
    "distance_from_52w_high": -0.02348066,
    "distance_from_52w_low": 0.45295667,
    "relative_strength": 0.44010988,
    "local_beta": -0.2052,
    "volatility_252d": 0.155696,
    "volatility_60d": 0.203305,
    "max_drawdown_12m": -0.02348066,
    "revenue_ttm": 255481000,
    "gross_profit_ttm": 87980000,
    "ebit_ttm": -76769000,
    "ebitda_ttm": 93376000,
    "net_income_ttm": 38587000,
    "eps_diluted_ttm": 0.42925104,
    "operating_cash_flow_ttm": null,
    "capital_expenditure_ttm": -32897000,
    "fcf_ttm": 1063000,
    "dividends_paid_ttm": -13703000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 985000,
    "interest_expense_ttm": 27451000,
    "cash_and_equivalents": 22039000,
    "total_current_assets": 330967000,
    "total_current_liabilities": 519238000,
    "net_ppe": null,
    "total_assets": 917772000,
    "total_debt": 468179000,
    "total_equity": 298493000,
    "net_working_capital": 235749000,
    "book_value_per_share": 3.32050772,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 3.32050772,
    "universe_ticker_count": 570,
    "sector": "Consumer Cyclical",
    "rank_pe": 44,
    "rank_pb": 57,
    "rank_ptbv": 57,
    "rank_ps": 51,
    "rank_pcf": 50,
    "rank_ev_ebitda": 56,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 71,
    "rank_dividend_yield": 50,
    "rank_shareholder_yield": 52,
    "rank_total_yield": 35,
    "rank_roe": 28,
    "rank_roc": 50,
    "rank_roic": 84,
    "rank_gross_margin": 77,
    "rank_fcf_margin": 71,
    "rank_piotroski": 77,
    "rank_accruals": 50,
    "rank_sue": 50,
    "rank_eps_growth_1y": 44,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 94,
    "rank_momentum_12m": 21,
    "rank_momentum_12m_ex1m": 18,
    "rank_relative_strength": 21,
    "value_composite": 86,
    "quality_composite": 93,
    "momentum_composite": 7,
    "growth_composite": 93,
    "yield_composite": 16,
    "svqf_composite": 29,
    "vc1_composite": 84,
    "vc2_composite": 83,
    "vc3_composite": 16,
    "trending_value_composite": null,
    "overall_composite": 73,
    "factor_coverage": 0.818,
    "signal_confidence": 0.381,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 66,
    "small_cap_core_rank": 78,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 7.07,
      "os": 0.27,
      "value": 0.14,
      "quality": 0.07,
      "momentum": 0.93,
      "confidence": 0.381,
      "coverage": 0.818,
      "pe_ratio": 16.4705,
      "earnings_yield": null,
      "shareholder_yield": 0.02,
      "roe": 0.1293,
      "momentum_12_1": 0.4879,
      "complete_fields": {
        "id": 10925,
        "ticker_id": 25141,
        "universe_id": 2,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-03-31",
        "financials_age_days": 433,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:39:05.179594+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 7.07,
        "market_cap": 635549045.81,
        "market_cap_usd": 635549045.81,
        "enterprise_value": 1081689045.81,
        "shares_outstanding": 89893783,
        "fx_rate_to_usd": null,
        "pe_ratio": 16.47054826,
        "pb_ratio": 2.12919246,
        "ptbv_ratio": 2.12919246,
        "ps_ratio": 2.4876568,
        "pcf_ratio": null,
        "pfcf_ratio": 597.88245137,
        "ev_ebitda": 11.58422984,
        "ev_ebit": null,
        "ev_sales": 4.23393147,
        "ev_fcf": 1017.58141657,
        "earnings_yield": null,
        "fcf_yield": 0.00098272,
        "dividend_yield": 0.02156089,
        "buyback_yield": -0.00154984,
        "shareholder_yield": 0.02001104,
        "debt_paydown_yield": 0.03263477,
        "total_yield": 0.05264582,
        "gross_margin": 0.34437003,
        "operating_margin": -0.3004881,
        "net_margin": 0.15103667,
        "ebitda_margin": 0.36549098,
        "fcf_margin": 0.00416078,
        "roe": 0.12927271,
        "roa": 0.04204421,
        "roic": -0.07732232,
        "roc_greenblatt": null,
        "asset_turnover": 0.27837088,
        "cash_conversion": 0.02754814,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.77788725,
        "debt_to_assets": 0.51012561,
        "interest_coverage": -2.796583,
        "current_ratio": 0.63740905,
        "quick_ratio": 0.63740905,
        "net_debt": 446140000,
        "revenue_growth_1y": -0.25829939,
        "revenue_growth_3y_cagr": -0.03375803,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.15045541,
        "eps_growth_3y_cagr": 0.07247406,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.90362647,
        "book_value_growth_1y": 0.05447088,
        "piotroski_f_score": 2,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.189212,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.02348066,
        "price_return_3m": -0.01337195,
        "price_return_6m": 0.04099657,
        "price_return_9m": 0.24610394,
        "price_return_12m": 0.45295667,
        "price_return_12m_ex1m": 0.4878934,
        "distance_from_52w_high": -0.02348066,
        "distance_from_52w_low": 0.45295667,
        "relative_strength": 0.44010988,
        "local_beta": -0.2052,
        "volatility_252d": 0.155696,
        "volatility_60d": 0.203305,
        "max_drawdown_12m": -0.02348066,
        "revenue_ttm": 255481000,
        "gross_profit_ttm": 87980000,
        "ebit_ttm": -76769000,
        "ebitda_ttm": 93376000,
        "net_income_ttm": 38587000,
        "eps_diluted_ttm": 0.42925104,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": -32897000,
        "fcf_ttm": 1063000,
        "dividends_paid_ttm": -13703000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 985000,
        "interest_expense_ttm": 27451000,
        "cash_and_equivalents": 22039000,
        "total_current_assets": 330967000,
        "total_current_liabilities": 519238000,
        "net_ppe": null,
        "total_assets": 917772000,
        "total_debt": 468179000,
        "total_equity": 298493000,
        "net_working_capital": 235749000,
        "book_value_per_share": 3.32050772,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.32050772,
        "universe_ticker_count": 570,
        "sector": "Consumer Cyclical",
        "rank_pe": 44,
        "rank_pb": 57,
        "rank_ptbv": 57,
        "rank_ps": 51,
        "rank_pcf": 50,
        "rank_ev_ebitda": 56,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 71,
        "rank_dividend_yield": 50,
        "rank_shareholder_yield": 52,
        "rank_total_yield": 35,
        "rank_roe": 28,
        "rank_roc": 50,
        "rank_roic": 84,
        "rank_gross_margin": 77,
        "rank_fcf_margin": 71,
        "rank_piotroski": 77,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 44,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 21,
        "rank_momentum_12m_ex1m": 18,
        "rank_relative_strength": 21,
        "value_composite": 86,
        "quality_composite": 93,
        "momentum_composite": 7,
        "growth_composite": 93,
        "yield_composite": 16,
        "svqf_composite": 29,
        "vc1_composite": 84,
        "vc2_composite": 83,
        "vc3_composite": 16,
        "trending_value_composite": null,
        "overall_composite": 73,
        "factor_coverage": 0.818,
        "signal_confidence": 0.381,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 66,
        "small_cap_core_rank": 78,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T19:14:08.291944+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 255481000,
          "cost_of_revenue": 167501000,
          "gross_profit": 87980000,
          "ebit": -76769000,
          "ebitda": 93376000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 38587000,
          "net_income_to_common": 38587000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22039000,
          "total_current_assets": 330967000,
          "total_assets": 917772000,
          "short_term_debt": 446059000,
          "long_term_debt": null,
          "total_debt": 468179000,
          "total_liabilities": null,
          "total_equity": 298493000,
          "shares_outstanding": 89893783,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -32897000,
          "free_cash_flow": 1063000,
          "dividends_paid": -13703000,
          "share_repurchases": null,
          "shares_issued": 985000,
          "net_debt_issued": -20741000
        },
        "complete_fields": {
          "id": 417221,
          "ticker_id": 25141,
          "period_end_date": "2025-03-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T19:14:08.291944+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "93376000",
              "netIncome": "38587000",
              "grossProfit": "87980000",
              "totalRevenue": "255481000",
              "costOfRevenue": "167501000",
              "interestExpense": "27451000",
              "operatingIncome": "-76769000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11651000"
            },
            "balance": {
              "totalDebt": "468179000",
              "totalAssets": "917772000",
              "longTermDebt": null,
              "shortTermDebt": "446059000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "89893783",
              "totalCurrentAssets": "330967000",
              "totalShareholderEquity": "298493000",
              "totalCurrentLiabilities": "519238000",
              "propertyPlantEquipmentNet": "156435000",
              "cashAndShortTermInvestments": "22039000"
            },
            "cashflow": {
              "freeCashFlow": "1063000",
              "dividendsPaid": "-13703000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "985000",
              "repaymentOfDebt": "20741000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-32897000"
            }
          },
          "revenue": 255481000,
          "cost_of_revenue": 167501000,
          "gross_profit": 87980000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -76769000,
          "depreciation_amortisation": 11651000,
          "ebitda": 93376000,
          "interest_expense": 27451000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 38587000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 38587000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 22039000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 330967000,
          "net_ppe": 156435000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 917772000,
          "short_term_debt": 446059000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 519238000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 468179000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 298493000,
          "shares_outstanding": 89893783,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -32897000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13703000,
          "share_repurchases": null,
          "shares_issued": 985000,
          "net_debt_issued": -20741000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1063000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "93376000",
            "netIncome": "38587000",
            "grossProfit": "87980000",
            "totalRevenue": "255481000",
            "costOfRevenue": "167501000",
            "interestExpense": "27451000",
            "operatingIncome": "-76769000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11651000"
          },
          "balance": {
            "totalDebt": "468179000",
            "totalAssets": "917772000",
            "longTermDebt": null,
            "shortTermDebt": "446059000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "89893783",
            "totalCurrentAssets": "330967000",
            "totalShareholderEquity": "298493000",
            "totalCurrentLiabilities": "519238000",
            "propertyPlantEquipmentNet": "156435000",
            "cashAndShortTermInvestments": "22039000"
          },
          "cashflow": {
            "freeCashFlow": "1063000",
            "dividendsPaid": "-13703000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "985000",
            "repaymentOfDebt": "20741000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-32897000"
          }
        }
      },
      {
        "period_end_date": "2024-03-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T19:14:08.291944+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 344453000,
          "cost_of_revenue": 177175000,
          "gross_profit": 167278000,
          "ebit": 4466000,
          "ebitda": 88949000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 32966000,
          "net_income_to_common": 32966000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17523000,
          "total_current_assets": 561957000,
          "total_assets": 865658000,
          "short_term_debt": 425318000,
          "long_term_debt": null,
          "total_debt": 450242000,
          "total_liabilities": null,
          "total_equity": 278224000,
          "shares_outstanding": 88353689,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -18641000,
          "free_cash_flow": 11030000,
          "dividends_paid": -21956000,
          "share_repurchases": null,
          "shares_issued": 918000,
          "net_debt_issued": -13283000
        },
        "complete_fields": {
          "id": 417222,
          "ticker_id": 25141,
          "period_end_date": "2024-03-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T19:14:08.291944+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "88949000",
              "netIncome": "32966000",
              "grossProfit": "167278000",
              "totalRevenue": "344453000",
              "costOfRevenue": "177175000",
              "interestExpense": "27842000",
              "operatingIncome": "4466000",
              "fiscalDateEnding": "2024-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11968000"
            },
            "balance": {
              "totalDebt": "450242000",
              "totalAssets": "865658000",
              "longTermDebt": null,
              "shortTermDebt": "425318000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "88353689",
              "totalCurrentAssets": "561957000",
              "totalShareholderEquity": "278224000",
              "totalCurrentLiabilities": "486973000",
              "propertyPlantEquipmentNet": "134664000",
              "cashAndShortTermInvestments": "17523000"
            },
            "cashflow": {
              "freeCashFlow": "11030000",
              "dividendsPaid": "-21956000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "918000",
              "repaymentOfDebt": "13283000",
              "fiscalDateEnding": "2024-03-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-18641000"
            }
          },
          "revenue": 344453000,
          "cost_of_revenue": 177175000,
          "gross_profit": 167278000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4466000,
          "depreciation_amortisation": 11968000,
          "ebitda": 88949000,
          "interest_expense": 27842000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 32966000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 32966000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17523000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 561957000,
          "net_ppe": 134664000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 865658000,
          "short_term_debt": 425318000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 486973000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 450242000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 278224000,
          "shares_outstanding": 88353689,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -18641000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -21956000,
          "share_repurchases": null,
          "shares_issued": 918000,
          "net_debt_issued": -13283000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 11030000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "88949000",
            "netIncome": "32966000",
            "grossProfit": "167278000",
            "totalRevenue": "344453000",
            "costOfRevenue": "177175000",
            "interestExpense": "27842000",
            "operatingIncome": "4466000",
            "fiscalDateEnding": "2024-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11968000"
          },
          "balance": {
            "totalDebt": "450242000",
            "totalAssets": "865658000",
            "longTermDebt": null,
            "shortTermDebt": "425318000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "88353689",
            "totalCurrentAssets": "561957000",
            "totalShareholderEquity": "278224000",
            "totalCurrentLiabilities": "486973000",
            "propertyPlantEquipmentNet": "134664000",
            "cashAndShortTermInvestments": "17523000"
          },
          "cashflow": {
            "freeCashFlow": "11030000",
            "dividendsPaid": "-21956000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "918000",
            "repaymentOfDebt": "13283000",
            "fiscalDateEnding": "2024-03-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-18641000"
          }
        }
      },
      {
        "period_end_date": "2023-03-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T19:14:08.291944+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 389027000,
          "cost_of_revenue": 173986000,
          "gross_profit": 215041000,
          "ebit": 64870000,
          "ebitda": 76956000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 32566000,
          "net_income_to_common": 32566000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11845000,
          "total_current_assets": 554366000,
          "total_assets": 851941000,
          "short_term_debt": 412035000,
          "long_term_debt": null,
          "total_debt": 439155000,
          "total_liabilities": null,
          "total_equity": 272250000,
          "shares_outstanding": 86945247,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -44177000,
          "free_cash_flow": 24140000,
          "dividends_paid": -19896000,
          "share_repurchases": null,
          "shares_issued": 1436000,
          "net_debt_issued": -553000
        },
        "complete_fields": {
          "id": 417223,
          "ticker_id": 25141,
          "period_end_date": "2023-03-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T19:14:08.291944+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "76956000",
              "netIncome": "32566000",
              "grossProfit": "215041000",
              "totalRevenue": "389027000",
              "costOfRevenue": "173986000",
              "interestExpense": "19933000",
              "operatingIncome": "64870000",
              "fiscalDateEnding": "2023-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11478000"
            },
            "balance": {
              "totalDebt": "439155000",
              "totalAssets": "851941000",
              "longTermDebt": null,
              "shortTermDebt": "412035000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "86945247",
              "totalCurrentAssets": "554366000",
              "totalShareholderEquity": "272250000",
              "totalCurrentLiabilities": "509802000",
              "propertyPlantEquipmentNet": "128219000",
              "cashAndShortTermInvestments": "11845000"
            },
            "cashflow": {
              "freeCashFlow": "24140000",
              "dividendsPaid": "-19896000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "1436000",
              "repaymentOfDebt": "-553000",
              "fiscalDateEnding": "2023-03-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-44177000"
            }
          },
          "revenue": 389027000,
          "cost_of_revenue": 173986000,
          "gross_profit": 215041000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 64870000,
          "depreciation_amortisation": 11478000,
          "ebitda": 76956000,
          "interest_expense": 19933000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 32566000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 32566000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11845000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 554366000,
          "net_ppe": 128219000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 851941000,
          "short_term_debt": 412035000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 509802000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 439155000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 272250000,
          "shares_outstanding": 86945247,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -44177000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -19896000,
          "share_repurchases": null,
          "shares_issued": 1436000,
          "net_debt_issued": -553000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 24140000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "76956000",
            "netIncome": "32566000",
            "grossProfit": "215041000",
            "totalRevenue": "389027000",
            "costOfRevenue": "173986000",
            "interestExpense": "19933000",
            "operatingIncome": "64870000",
            "fiscalDateEnding": "2023-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11478000"
          },
          "balance": {
            "totalDebt": "439155000",
            "totalAssets": "851941000",
            "longTermDebt": null,
            "shortTermDebt": "412035000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "86945247",
            "totalCurrentAssets": "554366000",
            "totalShareholderEquity": "272250000",
            "totalCurrentLiabilities": "509802000",
            "propertyPlantEquipmentNet": "128219000",
            "cashAndShortTermInvestments": "11845000"
          },
          "cashflow": {
            "freeCashFlow": "24140000",
            "dividendsPaid": "-19896000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "1436000",
            "repaymentOfDebt": "-553000",
            "fiscalDateEnding": "2023-03-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-44177000"
          }
        }
      },
      {
        "period_end_date": "2022-03-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T19:14:08.291944+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 283205000,
          "cost_of_revenue": 153173000,
          "gross_profit": 130032000,
          "ebit": -7259000,
          "ebitda": 64754000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 31281000,
          "net_income_to_common": 31281000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13373000,
          "total_current_assets": 305196000,
          "total_assets": 825693000,
          "short_term_debt": 3724000,
          "long_term_debt": 409037000,
          "total_debt": 440970000,
          "total_liabilities": null,
          "total_equity": 252397000,
          "shares_outstanding": 86069248,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -16121000,
          "free_cash_flow": -60062000,
          "dividends_paid": -13770000,
          "share_repurchases": null,
          "shares_issued": 1185000,
          "net_debt_issued": 100660000
        },
        "complete_fields": {
          "id": 417224,
          "ticker_id": 25141,
          "period_end_date": "2022-03-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T19:14:08.291944+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "64754000",
              "netIncome": "31281000",
              "grossProfit": "130032000",
              "totalRevenue": "283205000",
              "costOfRevenue": "153173000",
              "interestExpense": "10932000",
              "operatingIncome": "-7259000",
              "fiscalDateEnding": "2022-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10702000"
            },
            "balance": {
              "totalDebt": "440970000",
              "totalAssets": "825693000",
              "longTermDebt": "409037000",
              "shortTermDebt": "3724000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "86069248",
              "totalCurrentAssets": "305196000",
              "totalShareholderEquity": "252397000",
              "totalCurrentLiabilities": "62049000",
              "propertyPlantEquipmentNet": "91066000",
              "cashAndShortTermInvestments": "13373000"
            },
            "cashflow": {
              "freeCashFlow": "-60062000",
              "dividendsPaid": "-13770000",
              "issuanceOfDebt": "100660000",
              "issuanceOfStock": "1185000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2022-03-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-16121000"
            }
          },
          "revenue": 283205000,
          "cost_of_revenue": 153173000,
          "gross_profit": 130032000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -7259000,
          "depreciation_amortisation": 10702000,
          "ebitda": 64754000,
          "interest_expense": 10932000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 31281000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 31281000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13373000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 305196000,
          "net_ppe": 91066000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 825693000,
          "short_term_debt": 3724000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 62049000,
          "long_term_debt": 409037000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 440970000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 252397000,
          "shares_outstanding": 86069248,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16121000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13770000,
          "share_repurchases": null,
          "shares_issued": 1185000,
          "net_debt_issued": 100660000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -60062000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "64754000",
            "netIncome": "31281000",
            "grossProfit": "130032000",
            "totalRevenue": "283205000",
            "costOfRevenue": "153173000",
            "interestExpense": "10932000",
            "operatingIncome": "-7259000",
            "fiscalDateEnding": "2022-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10702000"
          },
          "balance": {
            "totalDebt": "440970000",
            "totalAssets": "825693000",
            "longTermDebt": "409037000",
            "shortTermDebt": "3724000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "86069248",
            "totalCurrentAssets": "305196000",
            "totalShareholderEquity": "252397000",
            "totalCurrentLiabilities": "62049000",
            "propertyPlantEquipmentNet": "91066000",
            "cashAndShortTermInvestments": "13373000"
          },
          "cashflow": {
            "freeCashFlow": "-60062000",
            "dividendsPaid": "-13770000",
            "issuanceOfDebt": "100660000",
            "issuanceOfStock": "1185000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2022-03-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-16121000"
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T19:14:08.291944+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22039000,
          "total_current_assets": 330967000,
          "total_assets": 917772000,
          "short_term_debt": 446059000,
          "long_term_debt": 16586000,
          "total_debt": 468179000,
          "total_liabilities": null,
          "total_equity": 298493000,
          "shares_outstanding": 89893783,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 417220,
          "ticker_id": 25141,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T19:14:08.291944+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "468179000",
              "totalAssets": "917772000",
              "longTermDebt": "16586000",
              "shortTermDebt": "446059000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "89893783",
              "totalCurrentAssets": "330967000",
              "totalShareholderEquity": "298493000",
              "totalCurrentLiabilities": "519238000",
              "propertyPlantEquipmentNet": "156435000",
              "cashAndShortTermInvestments": "22039000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 22039000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 330967000,
          "net_ppe": 156435000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 917772000,
          "short_term_debt": 446059000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 519238000,
          "long_term_debt": 16586000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 468179000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 298493000,
          "shares_outstanding": 89893783,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "468179000",
            "totalAssets": "917772000",
            "longTermDebt": "16586000",
            "shortTermDebt": "446059000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "89893783",
            "totalCurrentAssets": "330967000",
            "totalShareholderEquity": "298493000",
            "totalCurrentLiabilities": "519238000",
            "propertyPlantEquipmentNet": "156435000",
            "cashAndShortTermInvestments": "22039000"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 4,
    "quarterly_financial_periods": 1,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-03-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}