{ "ticker": { "uuid": "2120b770-ca2b-44da-bfdd-92159ec0e186", "symbol": "CCA", "name": "Cogeco Communications Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/2120b770-ca2b-44da-bfdd-92159ec0e186/", "api_url": "https://sharemaestro.com/factors/api/tickers/2120b770-ca2b-44da-bfdd-92159ec0e186/" }, "ticker_metadata": { "id": 35462, "uuid": "2120b770-ca2b-44da-bfdd-92159ec0e186", "symbol": "CCA", "name": "Cogeco Communications Inc.", "asset_type": "equity", "market_cap": 2824140288, "stock_exchange_id": 42, "industry": "Telecom Services", "sector": "Communication Services", "description": "Cogeco Communications Inc. operates as a telecommunications corporation in Canada and the United States. The company operates in two segments, Canadian Telecommunications and American Telecommunications. It offers Internet, video, wireless, and wireline phone services to residential and small business customers through its two-way broadband cable networks. The company also provides Internet packages comprising best-in-class managed Wi-Fi and with home Wi-Fi solutions; video services; and voice services and other advanced network connectivity services, such as dedicated fibre, session initiation protocol (SIP) or primary rate interface (PRI) trunking solutions, hosted private branch exchange (HPBX) solutions, and managed business Wi-Fi (MBW) through its long-distance fibre optic systems, advanced hybrid fibre-coaxial (HFC) telecommunications distribution networks, point-to-point fibre networks, and fibre-to-the-home (FTTH) network technologies. In addition, it provides cable operator services under the Cogeco Connexion name in Qu\u00e9bec and Ontario, Canada; and in the United States under the Breezeline brand. The company was formerly known as Cogeco Cable Inc. and changed its name to Cogeco Communications Inc. in January 2016. Cogeco Communications Inc. was founded in 1957 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2120b770-ca2b-44da-bfdd-92159ec0e186", "symbol": "CCA", "name": "Cogeco Communications Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/2120b770-ca2b-44da-bfdd-92159ec0e186/", "api_url": "https://sharemaestro.com/factors/api/tickers/2120b770-ca2b-44da-bfdd-92159ec0e186/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.91, "value": 0.97, "quality": 0.91, "momentum": 0.18, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 64.63, "market_cap": 2715325463.55, "pe_ratio": 8.6682, "earnings_yield": 0.0914, "ebitda_to_ev": 0.1785, "shareholder_yield": 0.1013, "roe": 0.0973, "piotroski_f_score": 7, "momentum_12_1": 0.0001, "volatility_252d": 0.2638 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-08-31", "financials_age_days": 645, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.169864+00:00", "batch_id": "" }, "size": { "price_close": 64.63, "market_cap": 2715325463.5498, "market_cap_usd": 2715325463.5498, "enterprise_value": 7747895463.5498, "shares_outstanding": 42013393, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.6682, "pb_ratio": 0.843, "ptbv_ratio": 0.843, "ps_ratio": 0.9481, "pcf_ratio": 2.7129, "pfcf_ratio": 6.4172, "ev_ebitda": 5.603, "ev_ebit": 10.9433, "ev_sales": 2.7054, "ev_fcf": 18.3107, "earnings_yield": 0.0914, "fcf_yield": 0.0546, "price_to_sales": 0.9481, "price_to_book": 0.843, "price_to_cashflow": 2.7129, "ebitda_to_ev": 0.1785, "sales_yield": 0.3696 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0423, "shareholder_yield": 0.1013, "debt_paydown_yield": 0.0374, "total_yield": 0.1387 }, "quality": { "gross_margin": 0.8702, "operating_margin": 0.2472, "net_margin": 0.1094, "ebitda_margin": 0.4828, "fcf_margin": 0.1477, "roe": 0.0973, "roa": 0.0324, "roic": 0.0687, "roc_greenblatt": 0.2295, "asset_turnover": 0.2961, "cash_conversion": 1.3508, "accruals_ratio": -0.0711, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1469, "revenue_stability_5y": 0.0791, "eps_surprise_avg": -0.3775, "sue_score": -0.056, "gross_profit_to_assets": 0.2577, "external_financing": 0.0122 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2581, "debt_to_assets": 0.4715, "interest_coverage": 2.7276, "current_ratio": 0.4744, "quick_ratio": 0.4744, "net_debt": 4505384000, "local_beta": 0.3814, "volatility_252d": 0.2638, "volatility_60d": 0.5922, "max_drawdown_12m": -0.1778, "risk_adjusted_momentum": 0.0004 }, "growth": { "revenue_growth_1y": -0.0025, "revenue_growth_3y_cagr": 0.0584, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0986, "eps_growth_3y_cagr": -0.0581, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1267, "book_value_growth_1y": 0.0617, "revenue_growth": -0.0025, "earnings_growth": -0.0986 }, "momentum": { "price_return_1m": 0.0106, "price_return_3m": -0.0782, "price_return_6m": -0.0065, "price_return_9m": 0.0402, "price_return_12m": 0.0107, "price_return_12m_ex1m": 0.0001, "momentum_6m": -0.0065, "momentum_12m": 0.0107, "momentum_12_1": 0.0001, "distance_from_52w_high": -0.1208, "distance_from_52w_low": 0.0997, "relative_strength": -0.2914 }, "raw_ttm": { "revenue_ttm": 2863912000, "gross_profit_ttm": 2492200000, "ebit_ttm": 708003000, "ebitda_ttm": 1382811000, "net_income_ttm": 313251000, "eps_diluted_ttm": 7.456, "operating_cash_flow_ttm": 1000882000, "capital_expenditure_ttm": -577747000, "fcf_ttm": 423135000, "dividends_paid_ttm": -160052000, "share_repurchases_ttm": -116500000, "shares_issued_ttm": 1570000, "interest_expense_ttm": 259573000, "cash_and_equivalents": 54501000, "total_current_assets": 315317000, "total_current_liabilities": 664730000, "net_ppe": 3244150000, "total_assets": 9671995000, "total_debt": 4559885000, "total_equity": 3220997000, "net_working_capital": -158895000, "book_value_per_share": 76.666, "retained_earnings": null, "preferred_stock": null, "minority_interest": 527186000, "tangible_book_value": null, "tangible_book_per_share": 76.666 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 17, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 21, "rank_pcf": 6, "rank_ev_ebitda": 15, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 32, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 47, "rank_roc": 31, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 37, "rank_piotroski": 19, "rank_accruals": 40, "rank_sue": 62, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 75 }, "composites": { "value_composite": 3, "quality_composite": 9, "momentum_composite": 82, "growth_composite": 85, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 75, "overall_composite": 9, "quality_value_composite": 0.9395, "os_score": 0.91, "value_percentile": 0.97, "quality_percentile": 0.91, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 75, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11245, "ticker_id": 35462, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-08-31", "financials_age_days": 645, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.169864+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.63, "market_cap": 2715325463.5498, "market_cap_usd": 2715325463.5498, "enterprise_value": 7747895463.5498, "shares_outstanding": 42013393, "fx_rate_to_usd": null, "pe_ratio": 8.66821004, "pb_ratio": 0.84300776, "ptbv_ratio": 0.84300776, "ps_ratio": 0.94811763, "pcf_ratio": 2.71293266, "pfcf_ratio": 6.4171611, "ev_ebitda": 5.60300393, "ev_ebit": 10.9433088, "ev_sales": 2.70535389, "ev_fcf": 18.3106939, "earnings_yield": 0.09138004, "fcf_yield": 0.05461289, "dividend_yield": 0, "buyback_yield": 0.04232642, "shareholder_yield": 0.10127036, "debt_paydown_yield": 0.0374143, "total_yield": 0.13868466, "gross_margin": 0.8702083, "operating_margin": 0.24721535, "net_margin": 0.10937871, "ebitda_margin": 0.48283991, "fcf_margin": 0.14774721, "roe": 0.09725281, "roa": 0.03238742, "roic": 0.06872587, "roc_greenblatt": 0.22947957, "asset_turnover": 0.29610354, "cash_conversion": 1.35078579, "accruals_ratio": -0.07109505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.25813434, "debt_to_assets": 0.47145237, "interest_coverage": 2.72756797, "current_ratio": 0.4743535, "quick_ratio": 0.4743535, "net_debt": 4505384000, "revenue_growth_1y": -0.00254815, "revenue_growth_3y_cagr": 0.05840634, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0985729, "eps_growth_3y_cagr": -0.05808684, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.12674494, "book_value_growth_1y": 0.06165976, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.146898, "revenue_stability_5y": 0.079087, "eps_surprise_avg": -0.3775, "sue_score": -0.056, "price_return_1m": 0.01063324, "price_return_3m": -0.0782141, "price_return_6m": -0.00651342, "price_return_9m": 0.04021496, "price_return_12m": 0.01073122, "price_return_12m_ex1m": 9.694e-05, "distance_from_52w_high": -0.12079786, "distance_from_52w_low": 0.09973316, "relative_strength": -0.29137519, "local_beta": 0.3814, "volatility_252d": 0.26377, "volatility_60d": 0.592165, "max_drawdown_12m": -0.17782535, "revenue_ttm": 2863912000, "gross_profit_ttm": 2492200000, "ebit_ttm": 708003000, "ebitda_ttm": 1382811000, "net_income_ttm": 313251000, "eps_diluted_ttm": 7.45597957, "operating_cash_flow_ttm": 1000882000, "capital_expenditure_ttm": -577747000, "fcf_ttm": 423135000, "dividends_paid_ttm": -160052000, "share_repurchases_ttm": -116500000, "shares_issued_ttm": 1570000, "interest_expense_ttm": 259573000, "cash_and_equivalents": 54501000, "total_current_assets": 315317000, "total_current_liabilities": 664730000, "net_ppe": 3244150000, "total_assets": 9671995000, "total_debt": 4559885000, "total_equity": 3220997000, "net_working_capital": -158895000, "book_value_per_share": 76.66595745, "retained_earnings": null, "preferred_stock": null, "minority_interest": 527186000, "tangible_book_value": null, "tangible_book_per_share": 76.66595745, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 17, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 21, "rank_pcf": 6, "rank_ev_ebitda": 15, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 32, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 47, "rank_roc": 31, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 37, "rank_piotroski": 19, "rank_accruals": 40, "rank_sue": 62, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 75, "value_composite": 3, "quality_composite": 9, "momentum_composite": 82, "growth_composite": 85, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 75, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.63, "os": 0.91, "value": 0.97, "quality": 0.91, "momentum": 0.18, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 8.6682, "earnings_yield": 0.0914, "shareholder_yield": 0.1013, "roe": 0.0973, "momentum_12_1": 0.0001, "complete_fields": { "id": 11245, "ticker_id": 35462, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-08-31", "financials_age_days": 645, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.169864+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.63, "market_cap": 2715325463.5498, "market_cap_usd": 2715325463.5498, "enterprise_value": 7747895463.5498, "shares_outstanding": 42013393, "fx_rate_to_usd": null, "pe_ratio": 8.66821004, "pb_ratio": 0.84300776, "ptbv_ratio": 0.84300776, "ps_ratio": 0.94811763, "pcf_ratio": 2.71293266, "pfcf_ratio": 6.4171611, "ev_ebitda": 5.60300393, "ev_ebit": 10.9433088, "ev_sales": 2.70535389, "ev_fcf": 18.3106939, "earnings_yield": 0.09138004, "fcf_yield": 0.05461289, "dividend_yield": 0, "buyback_yield": 0.04232642, "shareholder_yield": 0.10127036, "debt_paydown_yield": 0.0374143, "total_yield": 0.13868466, "gross_margin": 0.8702083, "operating_margin": 0.24721535, "net_margin": 0.10937871, "ebitda_margin": 0.48283991, "fcf_margin": 0.14774721, "roe": 0.09725281, "roa": 0.03238742, "roic": 0.06872587, "roc_greenblatt": 0.22947957, "asset_turnover": 0.29610354, "cash_conversion": 1.35078579, "accruals_ratio": -0.07109505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.25813434, "debt_to_assets": 0.47145237, "interest_coverage": 2.72756797, "current_ratio": 0.4743535, "quick_ratio": 0.4743535, "net_debt": 4505384000, "revenue_growth_1y": -0.00254815, "revenue_growth_3y_cagr": 0.05840634, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0985729, "eps_growth_3y_cagr": -0.05808684, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.12674494, "book_value_growth_1y": 0.06165976, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.146898, "revenue_stability_5y": 0.079087, "eps_surprise_avg": -0.3775, "sue_score": -0.056, "price_return_1m": 0.01063324, "price_return_3m": -0.0782141, "price_return_6m": -0.00651342, "price_return_9m": 0.04021496, "price_return_12m": 0.01073122, "price_return_12m_ex1m": 9.694e-05, "distance_from_52w_high": -0.12079786, "distance_from_52w_low": 0.09973316, "relative_strength": -0.29137519, "local_beta": 0.3814, "volatility_252d": 0.26377, "volatility_60d": 0.592165, "max_drawdown_12m": -0.17782535, "revenue_ttm": 2863912000, "gross_profit_ttm": 2492200000, "ebit_ttm": 708003000, "ebitda_ttm": 1382811000, "net_income_ttm": 313251000, "eps_diluted_ttm": 7.45597957, "operating_cash_flow_ttm": 1000882000, "capital_expenditure_ttm": -577747000, "fcf_ttm": 423135000, "dividends_paid_ttm": -160052000, "share_repurchases_ttm": -116500000, "shares_issued_ttm": 1570000, "interest_expense_ttm": 259573000, "cash_and_equivalents": 54501000, "total_current_assets": 315317000, "total_current_liabilities": 664730000, "net_ppe": 3244150000, "total_assets": 9671995000, "total_debt": 4559885000, "total_equity": 3220997000, "net_working_capital": -158895000, "book_value_per_share": 76.66595745, "retained_earnings": null, "preferred_stock": null, "minority_interest": 527186000, "tangible_book_value": null, "tangible_book_per_share": 76.66595745, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 17, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 21, "rank_pcf": 6, "rank_ev_ebitda": 15, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 32, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 47, "rank_roc": 31, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 37, "rank_piotroski": 19, "rank_accruals": 40, "rank_sue": 62, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 75, "value_composite": 3, "quality_composite": 9, "momentum_composite": 82, "growth_composite": 85, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 75, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 2976524000, "cost_of_revenue": 484324000, "gross_profit": 2492200000, "ebit": 768757000, "ebitda": 1361969000, "pretax_income": null, "tax_provision": null, "net_income": 335534000, "net_income_to_common": 335534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76335000, "total_current_assets": 245571000, "total_assets": 9675009000, "short_term_debt": 367042000, "long_term_debt": 4399956000, "total_debt": 4824453000, "total_liabilities": null, "total_equity": 2979691000, "shares_outstanding": 42024354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1175219000, "capital_expenditure": -862310000, "free_cash_flow": 312909000, "dividends_paid": null, "share_repurchases": -116500000, "shares_issued": 436000, "net_debt_issued": -270239000 }, "complete_fields": { "id": 419478, "ticker_id": 35462, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1361969000", "netIncome": "335534000", "grossProfit": "2492200000", "totalRevenue": "2976524000", "costOfRevenue": "484324000", "interestExpense": "271938000", "operatingIncome": "768757000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "673557000" }, "balance": { "totalDebt": "4824453000", "totalAssets": "9675009000", "longTermDebt": "4399956000", "shortTermDebt": "367042000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "494972000", "totalLiabilities": null, "sharesOutstanding": "42024354", "totalCurrentAssets": "245571000", "totalShareholderEquity": "2979691000", "totalCurrentLiabilities": "863010000", "propertyPlantEquipmentNet": "3305394000", "cashAndShortTermInvestments": "76335000" }, "cashflow": { "freeCashFlow": "312909000", "dividendsPaid": null, "issuanceOfDebt": "1927115000", "issuanceOfStock": "436000", "repaymentOfDebt": "-2197354000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "1175219000", "repurchaseOfStock": "-116500000", "capitalExpenditures": "-862310000" } }, "revenue": 2976524000, "cost_of_revenue": 484324000, "gross_profit": 2492200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768757000, "depreciation_amortisation": 673557000, "ebitda": 1361969000, "interest_expense": 271938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335534000, "net_income_continuing_ops": null, "net_income_to_common": 335534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245571000, "net_ppe": 3305394000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9675009000, "short_term_debt": 367042000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863010000, "long_term_debt": 4399956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4824453000, "preferred_stock": null, "minority_interest": 494972000, "retained_earnings": null, "total_equity": 2979691000, "shares_outstanding": 42024354, "operating_cash_flow": 1175219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -862310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -116500000, "shares_issued": 436000, "net_debt_issued": -270239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 312909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1361969000", "netIncome": "335534000", "grossProfit": "2492200000", "totalRevenue": "2976524000", "costOfRevenue": "484324000", "interestExpense": "271938000", "operatingIncome": "768757000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "673557000" }, "balance": { "totalDebt": "4824453000", "totalAssets": "9675009000", "longTermDebt": "4399956000", "shortTermDebt": "367042000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "494972000", "totalLiabilities": null, "sharesOutstanding": "42024354", "totalCurrentAssets": "245571000", "totalShareholderEquity": "2979691000", "totalCurrentLiabilities": "863010000", "propertyPlantEquipmentNet": "3305394000", "cashAndShortTermInvestments": "76335000" }, "cashflow": { "freeCashFlow": "312909000", "dividendsPaid": null, "issuanceOfDebt": "1927115000", "issuanceOfStock": "436000", "repaymentOfDebt": "-2197354000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "1175219000", "repurchaseOfStock": "-116500000", "capitalExpenditures": "-862310000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 2984128000, "cost_of_revenue": 494119000, "gross_profit": 2490009000, "ebit": 800600000, "ebitda": 1388496000, "pretax_income": null, "tax_provision": null, "net_income": 392273000, "net_income_to_common": 392273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362921000, "total_current_assets": 556392000, "total_assets": 9768370000, "short_term_debt": 57583000, "long_term_debt": 4940357000, "total_debt": 5043408000, "total_liabilities": null, "total_equity": 2957797000, "shares_outstanding": 44287742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962905000, "capital_expenditure": -862830000, "free_cash_flow": 100075000, "dividends_paid": null, "share_repurchases": -101033000, "shares_issued": 3657000, "net_debt_issued": 217803000 }, "complete_fields": { "id": 419479, "ticker_id": 35462, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1388496000", "netIncome": "392273000", "grossProfit": "2490009000", "totalRevenue": "2984128000", "costOfRevenue": "494119000", "interestExpense": "255297000", "operatingIncome": "800600000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "620466000" }, "balance": { "totalDebt": "5043408000", "totalAssets": "9768370000", "longTermDebt": "4940357000", "shortTermDebt": "57583000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "477981000", "totalLiabilities": null, "sharesOutstanding": "44287742", "totalCurrentAssets": "556392000", "totalShareholderEquity": "2957797000", "totalCurrentLiabilities": "509906000", "propertyPlantEquipmentNet": "3229515000", "cashAndShortTermInvestments": "362921000" }, "cashflow": { "freeCashFlow": "100075000", "dividendsPaid": null, "issuanceOfDebt": "559124000", "issuanceOfStock": "3657000", "repaymentOfDebt": "-341321000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "962905000", "repurchaseOfStock": "-101033000", "capitalExpenditures": "-862830000" } }, "revenue": 2984128000, "cost_of_revenue": 494119000, "gross_profit": 2490009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800600000, "depreciation_amortisation": 620466000, "ebitda": 1388496000, "interest_expense": 255297000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 392273000, "net_income_continuing_ops": null, "net_income_to_common": 392273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 556392000, "net_ppe": 3229515000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9768370000, "short_term_debt": 57583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509906000, "long_term_debt": 4940357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5043408000, "preferred_stock": null, "minority_interest": 477981000, "retained_earnings": null, "total_equity": 2957797000, "shares_outstanding": 44287742, "operating_cash_flow": 962905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -862830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -101033000, "shares_issued": 3657000, "net_debt_issued": 217803000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1388496000", "netIncome": "392273000", "grossProfit": "2490009000", "totalRevenue": "2984128000", "costOfRevenue": "494119000", "interestExpense": "255297000", "operatingIncome": "800600000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "620466000" }, "balance": { "totalDebt": "5043408000", "totalAssets": "9768370000", "longTermDebt": "4940357000", "shortTermDebt": "57583000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "477981000", "totalLiabilities": null, "sharesOutstanding": "44287742", "totalCurrentAssets": "556392000", "totalShareholderEquity": "2957797000", "totalCurrentLiabilities": "509906000", "propertyPlantEquipmentNet": "3229515000", "cashAndShortTermInvestments": "362921000" }, "cashflow": { "freeCashFlow": "100075000", "dividendsPaid": null, "issuanceOfDebt": "559124000", "issuanceOfStock": "3657000", "repaymentOfDebt": "-341321000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "962905000", "repurchaseOfStock": "-101033000", "capitalExpenditures": "-862830000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 2900654000, "cost_of_revenue": 439609000, "gross_profit": 2461045000, "ebit": 771978000, "ebitda": 1356280000, "pretax_income": null, "tax_provision": null, "net_income": 423299000, "net_income_to_common": 423299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370899000, "total_current_assets": 528010000, "total_assets": 9278509000, "short_term_debt": 342451000, "long_term_debt": 4296024000, "total_debt": 4682102000, "total_liabilities": null, "total_equity": 2751080000, "shares_outstanding": 45772567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1240282000, "capital_expenditure": -980728000, "free_cash_flow": 259554000, "dividends_paid": -129939000, "share_repurchases": -113833000, "shares_issued": 4412000, "net_debt_issued": 1229987000 }, "complete_fields": { "id": 419480, "ticker_id": 35462, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1356280000", "netIncome": "423299000", "grossProfit": "2461045000", "totalRevenue": "2900654000", "costOfRevenue": "439609000", "interestExpense": "185777000", "operatingIncome": "771978000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "621084000" }, "balance": { "totalDebt": "4682102000", "totalAssets": "9278509000", "longTermDebt": "4296024000", "shortTermDebt": "342451000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "438051000", "totalLiabilities": null, "sharesOutstanding": "45772567", "totalCurrentAssets": "528010000", "totalShareholderEquity": "2751080000", "totalCurrentLiabilities": "987120000", "propertyPlantEquipmentNet": "3027640000", "cashAndShortTermInvestments": "370899000" }, "cashflow": { "freeCashFlow": "259554000", "dividendsPaid": "-129939000", "issuanceOfDebt": "1615237000", "issuanceOfStock": "4412000", "repaymentOfDebt": "-385250000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "1240282000", "repurchaseOfStock": "-113833000", "capitalExpenditures": "-980728000" } }, "revenue": 2900654000, "cost_of_revenue": 439609000, "gross_profit": 2461045000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771978000, "depreciation_amortisation": 621084000, "ebitda": 1356280000, "interest_expense": 185777000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 423299000, "net_income_continuing_ops": null, "net_income_to_common": 423299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 528010000, "net_ppe": 3027640000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9278509000, "short_term_debt": 342451000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987120000, "long_term_debt": 4296024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4682102000, "preferred_stock": null, "minority_interest": 438051000, "retained_earnings": null, "total_equity": 2751080000, "shares_outstanding": 45772567, "operating_cash_flow": 1240282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -980728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -129939000, "share_repurchases": -113833000, "shares_issued": 4412000, "net_debt_issued": 1229987000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 259554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1356280000", "netIncome": "423299000", "grossProfit": "2461045000", "totalRevenue": "2900654000", "costOfRevenue": "439609000", "interestExpense": "185777000", "operatingIncome": "771978000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "621084000" }, "balance": { "totalDebt": "4682102000", "totalAssets": "9278509000", "longTermDebt": "4296024000", "shortTermDebt": "342451000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "438051000", "totalLiabilities": null, "sharesOutstanding": "45772567", "totalCurrentAssets": "528010000", "totalShareholderEquity": "2751080000", "totalCurrentLiabilities": "987120000", "propertyPlantEquipmentNet": "3027640000", "cashAndShortTermInvestments": "370899000" }, "cashflow": { "freeCashFlow": "259554000", "dividendsPaid": "-129939000", "issuanceOfDebt": "1615237000", "issuanceOfStock": "4412000", "repaymentOfDebt": "-385250000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "1240282000", "repurchaseOfStock": "-113833000", "capitalExpenditures": "-980728000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 2510453000, "cost_of_revenue": 398977000, "gross_profit": 2111476000, "ebit": 695280000, "ebitda": 1200117000, "pretax_income": null, "tax_provision": null, "net_income": 401517000, "net_income_to_common": 401517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549054000, "total_current_assets": 667220000, "total_assets": 7351692000, "short_term_debt": 225804000, "long_term_debt": 3013472000, "total_debt": 3276676000, "total_liabilities": null, "total_equity": 2415144000, "shares_outstanding": 46845798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1019059000, "capital_expenditure": -596678000, "free_cash_flow": 422381000, "dividends_paid": -121051000, "share_repurchases": -131459000, "shares_issued": 3702000, "net_debt_issued": 227547000 }, "complete_fields": { "id": 419481, "ticker_id": 35462, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1200117000", "netIncome": "401517000", "grossProfit": "2111476000", "totalRevenue": "2510453000", "costOfRevenue": "398977000", "interestExpense": "127368000", "operatingIncome": "695280000", "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "510376000" }, "balance": { "totalDebt": "3276676000", "totalAssets": "7351692000", "longTermDebt": "3013472000", "shortTermDebt": "225804000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": "391183000", "totalLiabilities": null, "sharesOutstanding": "46845798", "totalCurrentAssets": "667220000", "totalShareholderEquity": "2415144000", "totalCurrentLiabilities": "751715000", "propertyPlantEquipmentNet": "2357845000", "cashAndShortTermInvestments": "549054000" }, "cashflow": { "freeCashFlow": "422381000", "dividendsPaid": "-121051000", "issuanceOfDebt": "256230000", "issuanceOfStock": "3702000", "repaymentOfDebt": "-28683000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": "1019059000", "repurchaseOfStock": "-131459000", "capitalExpenditures": "-596678000" } }, "revenue": 2510453000, "cost_of_revenue": 398977000, "gross_profit": 2111476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695280000, "depreciation_amortisation": 510376000, "ebitda": 1200117000, "interest_expense": 127368000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 401517000, "net_income_continuing_ops": null, "net_income_to_common": 401517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549054000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 667220000, "net_ppe": 2357845000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7351692000, "short_term_debt": 225804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751715000, "long_term_debt": 3013472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3276676000, "preferred_stock": null, "minority_interest": 391183000, "retained_earnings": null, "total_equity": 2415144000, "shares_outstanding": 46845798, "operating_cash_flow": 1019059000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -596678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121051000, "share_repurchases": -131459000, "shares_issued": 3702000, "net_debt_issued": 227547000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 422381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1200117000", "netIncome": "401517000", "grossProfit": "2111476000", "totalRevenue": "2510453000", "costOfRevenue": "398977000", "interestExpense": "127368000", "operatingIncome": "695280000", "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "510376000" }, "balance": { "totalDebt": "3276676000", "totalAssets": "7351692000", "longTermDebt": "3013472000", "shortTermDebt": "225804000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": "391183000", "totalLiabilities": null, "sharesOutstanding": "46845798", "totalCurrentAssets": "667220000", "totalShareholderEquity": "2415144000", "totalCurrentLiabilities": "751715000", "propertyPlantEquipmentNet": "2357845000", "cashAndShortTermInvestments": "549054000" }, "cashflow": { "freeCashFlow": "422381000", "dividendsPaid": "-121051000", "issuanceOfDebt": "256230000", "issuanceOfStock": "3702000", "repaymentOfDebt": "-28683000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": "1019059000", "repurchaseOfStock": "-131459000", "capitalExpenditures": "-596678000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 693560000, "cost_of_revenue": null, "gross_profit": null, "ebit": 172554000, "ebitda": 334089000, "pretax_income": null, "tax_provision": null, "net_income": 80006000, "net_income_to_common": 80006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54501000, "total_current_assets": 315317000, "total_assets": 9671995000, "short_term_debt": 245019000, "long_term_debt": 4248492000, "total_debt": 4559885000, "total_liabilities": null, "total_equity": 3220997000, "shares_outstanding": 42011489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170558000, "capital_expenditure": -126467000, "free_cash_flow": 44091000, "dividends_paid": -41242000, "share_repurchases": 0, "shares_issued": 1082000, "net_debt_issued": -10492000 }, "complete_fields": { "id": 419473, "ticker_id": 35462, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334089000", "netIncome": "80006000", "grossProfit": null, "totalRevenue": "693560000", "costOfRevenue": null, "interestExpense": "62925000", "operatingIncome": "172554000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "165191000" }, "balance": { "totalDebt": "4559885000", "totalAssets": "9671995000", "longTermDebt": "4248492000", "shortTermDebt": "245019000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "527186000", "totalLiabilities": null, "sharesOutstanding": "42011489", "totalCurrentAssets": "315317000", "totalShareholderEquity": "3220997000", "totalCurrentLiabilities": "664730000", "propertyPlantEquipmentNet": "3244150000", "cashAndShortTermInvestments": "54501000" }, "cashflow": { "freeCashFlow": "44091000", "dividendsPaid": "-41242000", "issuanceOfDebt": "36357000", "issuanceOfStock": "1082000", "repaymentOfDebt": "-46849000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "170558000", "repurchaseOfStock": "0", "capitalExpenditures": "-126467000" } }, "revenue": 693560000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172554000, "depreciation_amortisation": 165191000, "ebitda": 334089000, "interest_expense": 62925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80006000, "net_income_continuing_ops": null, "net_income_to_common": 80006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315317000, "net_ppe": 3244150000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9671995000, "short_term_debt": 245019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664730000, "long_term_debt": 4248492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4559885000, "preferred_stock": null, "minority_interest": 527186000, "retained_earnings": null, "total_equity": 3220997000, "shares_outstanding": 42011489, "operating_cash_flow": 170558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41242000, "share_repurchases": 0, "shares_issued": 1082000, "net_debt_issued": -10492000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334089000", "netIncome": "80006000", "grossProfit": null, "totalRevenue": "693560000", "costOfRevenue": null, "interestExpense": "62925000", "operatingIncome": "172554000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "165191000" }, "balance": { "totalDebt": "4559885000", "totalAssets": "9671995000", "longTermDebt": "4248492000", "shortTermDebt": "245019000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "527186000", "totalLiabilities": null, "sharesOutstanding": "42011489", "totalCurrentAssets": "315317000", "totalShareholderEquity": "3220997000", "totalCurrentLiabilities": "664730000", "propertyPlantEquipmentNet": "3244150000", "cashAndShortTermInvestments": "54501000" }, "cashflow": { "freeCashFlow": "44091000", "dividendsPaid": "-41242000", "issuanceOfDebt": "36357000", "issuanceOfStock": "1082000", "repaymentOfDebt": "-46849000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "170558000", "repurchaseOfStock": "0", "capitalExpenditures": "-126467000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 707247000, "cost_of_revenue": null, "gross_profit": null, "ebit": 181744000, "ebitda": 353770000, "pretax_income": null, "tax_provision": null, "net_income": 88676000, "net_income_to_common": 88676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65129000, "total_current_assets": 278242000, "total_assets": 9798028000, "short_term_debt": 239669000, "long_term_debt": 4314558000, "total_debt": 4637695000, "total_liabilities": null, "total_equity": 3226145000, "shares_outstanding": 41987481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176323000, "capital_expenditure": -160019000, "free_cash_flow": 16304000, "dividends_paid": -41395000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 23186000 }, "complete_fields": { "id": 419474, "ticker_id": 35462, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353770000", "netIncome": "88676000", "grossProfit": null, "totalRevenue": "707247000", "costOfRevenue": null, "interestExpense": "62888000", "operatingIncome": "181744000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172079000" }, "balance": { "totalDebt": "4637695000", "totalAssets": "9798028000", "longTermDebt": "4314558000", "shortTermDebt": "239669000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "536626000", "totalLiabilities": null, "sharesOutstanding": "41987481", "totalCurrentAssets": "278242000", "totalShareholderEquity": "3226145000", "totalCurrentLiabilities": "690415000", "propertyPlantEquipmentNet": "3311142000", "cashAndShortTermInvestments": "65129000" }, "cashflow": { "freeCashFlow": "16304000", "dividendsPaid": "-41395000", "issuanceOfDebt": "49573000", "issuanceOfStock": "0", "repaymentOfDebt": "-26387000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "176323000", "repurchaseOfStock": null, "capitalExpenditures": "-160019000" } }, "revenue": 707247000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181744000, "depreciation_amortisation": 172079000, "ebitda": 353770000, "interest_expense": 62888000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88676000, "net_income_continuing_ops": null, "net_income_to_common": 88676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278242000, "net_ppe": 3311142000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9798028000, "short_term_debt": 239669000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690415000, "long_term_debt": 4314558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4637695000, "preferred_stock": null, "minority_interest": 536626000, "retained_earnings": null, "total_equity": 3226145000, "shares_outstanding": 41987481, "operating_cash_flow": 176323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41395000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 23186000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353770000", "netIncome": "88676000", "grossProfit": null, "totalRevenue": "707247000", "costOfRevenue": null, "interestExpense": "62888000", "operatingIncome": "181744000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172079000" }, "balance": { "totalDebt": "4637695000", "totalAssets": "9798028000", "longTermDebt": "4314558000", "shortTermDebt": "239669000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "536626000", "totalLiabilities": null, "sharesOutstanding": "41987481", "totalCurrentAssets": "278242000", "totalShareholderEquity": "3226145000", "totalCurrentLiabilities": "690415000", "propertyPlantEquipmentNet": "3311142000", "cashAndShortTermInvestments": "65129000" }, "cashflow": { "freeCashFlow": "16304000", "dividendsPaid": "-41395000", "issuanceOfDebt": "49573000", "issuanceOfStock": "0", "repaymentOfDebt": "-26387000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "176323000", "repurchaseOfStock": null, "capitalExpenditures": "-160019000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 730679000, "cost_of_revenue": null, "gross_profit": null, "ebit": 180126000, "ebitda": 342177000, "pretax_income": null, "tax_provision": null, "net_income": 69895000, "net_income_to_common": 69895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244750000, "total_current_assets": 419013000, "total_assets": 9866415000, "short_term_debt": 325363000, "long_term_debt": 4383533000, "total_debt": 4776413000, "total_liabilities": null, "total_equity": 3126389000, "shares_outstanding": 42112299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400789000, "capital_expenditure": -128839000, "free_cash_flow": 271950000, "dividends_paid": -38708000, "share_repurchases": 0, "shares_issued": 34000, "net_debt_issued": -106178000 }, "complete_fields": { "id": 419475, "ticker_id": 35462, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342177000", "netIncome": "69895000", "grossProfit": null, "totalRevenue": "730679000", "costOfRevenue": null, "interestExpense": "66446000", "operatingIncome": "180126000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182251000" }, "balance": { "totalDebt": "4776413000", "totalAssets": "9866415000", "longTermDebt": "4383533000", "shortTermDebt": "325363000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "519467000", "totalLiabilities": null, "sharesOutstanding": "42112299", "totalCurrentAssets": "419013000", "totalShareholderEquity": "3126389000", "totalCurrentLiabilities": "847468000", "propertyPlantEquipmentNet": "3287135000", "cashAndShortTermInvestments": "244750000" }, "cashflow": { "freeCashFlow": "271950000", "dividendsPaid": "-38708000", "issuanceOfDebt": null, "issuanceOfStock": "34000", "repaymentOfDebt": "-106178000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "400789000", "repurchaseOfStock": "0", "capitalExpenditures": "-128839000" } }, "revenue": 730679000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180126000, "depreciation_amortisation": 182251000, "ebitda": 342177000, "interest_expense": 66446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69895000, "net_income_continuing_ops": null, "net_income_to_common": 69895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 419013000, "net_ppe": 3287135000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9866415000, "short_term_debt": 325363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847468000, "long_term_debt": 4383533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4776413000, "preferred_stock": null, "minority_interest": 519467000, "retained_earnings": null, "total_equity": 3126389000, "shares_outstanding": 42112299, "operating_cash_flow": 400789000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38708000, "share_repurchases": 0, "shares_issued": 34000, "net_debt_issued": -106178000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 271950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342177000", "netIncome": "69895000", "grossProfit": null, "totalRevenue": "730679000", "costOfRevenue": null, "interestExpense": "66446000", "operatingIncome": "180126000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182251000" }, "balance": { "totalDebt": "4776413000", "totalAssets": "9866415000", "longTermDebt": "4383533000", "shortTermDebt": "325363000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "519467000", "totalLiabilities": null, "sharesOutstanding": "42112299", "totalCurrentAssets": "419013000", "totalShareholderEquity": "3126389000", "totalCurrentLiabilities": "847468000", "propertyPlantEquipmentNet": "3287135000", "cashAndShortTermInvestments": "244750000" }, "cashflow": { "freeCashFlow": "271950000", "dividendsPaid": "-38708000", "issuanceOfDebt": null, "issuanceOfStock": "34000", "repaymentOfDebt": "-106178000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "400789000", "repurchaseOfStock": "0", "capitalExpenditures": "-128839000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 732426000, "cost_of_revenue": null, "gross_profit": null, "ebit": 173579000, "ebitda": 352775000, "pretax_income": null, "tax_provision": null, "net_income": 74674000, "net_income_to_common": 74674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141073000, "total_current_assets": 363110000, "total_assets": 10152322000, "short_term_debt": 358447000, "long_term_debt": 4634210000, "total_debt": 5059039000, "total_liabilities": null, "total_equity": 3176747000, "shares_outstanding": 42111064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253212000, "capital_expenditure": -162422000, "free_cash_flow": 90790000, "dividends_paid": -38707000, "share_repurchases": 0, "shares_issued": 454000, "net_debt_issued": -8108000 }, "complete_fields": { "id": 419476, "ticker_id": 35462, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352775000", "netIncome": "74674000", "grossProfit": null, "totalRevenue": "732426000", "costOfRevenue": null, "interestExpense": "67314000", "operatingIncome": "173579000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "182920000" }, "balance": { "totalDebt": "5059039000", "totalAssets": "10152322000", "longTermDebt": "4634210000", "shortTermDebt": "358447000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "541803000", "totalLiabilities": null, "sharesOutstanding": "42111064", "totalCurrentAssets": "363110000", "totalShareholderEquity": "3176747000", "totalCurrentLiabilities": "792577000", "propertyPlantEquipmentNet": "3410830000", "cashAndShortTermInvestments": "141073000" }, "cashflow": { "freeCashFlow": "90790000", "dividendsPaid": "-38707000", "issuanceOfDebt": "334548000", "issuanceOfStock": "454000", "repaymentOfDebt": "-342656000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "253212000", "repurchaseOfStock": "0", "capitalExpenditures": "-162422000" } }, "revenue": 732426000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173579000, "depreciation_amortisation": 182920000, "ebitda": 352775000, "interest_expense": 67314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74674000, "net_income_continuing_ops": null, "net_income_to_common": 74674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 363110000, "net_ppe": 3410830000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10152322000, "short_term_debt": 358447000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792577000, "long_term_debt": 4634210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5059039000, "preferred_stock": null, "minority_interest": 541803000, "retained_earnings": null, "total_equity": 3176747000, "shares_outstanding": 42111064, "operating_cash_flow": 253212000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38707000, "share_repurchases": 0, "shares_issued": 454000, "net_debt_issued": -8108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352775000", "netIncome": "74674000", "grossProfit": null, "totalRevenue": "732426000", "costOfRevenue": null, "interestExpense": "67314000", "operatingIncome": "173579000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "182920000" }, "balance": { "totalDebt": "5059039000", "totalAssets": "10152322000", "longTermDebt": "4634210000", "shortTermDebt": "358447000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "541803000", "totalLiabilities": null, "sharesOutstanding": "42111064", "totalCurrentAssets": "363110000", "totalShareholderEquity": "3176747000", "totalCurrentLiabilities": "792577000", "propertyPlantEquipmentNet": "3410830000", "cashAndShortTermInvestments": "141073000" }, "cashflow": { "freeCashFlow": "90790000", "dividendsPaid": "-38707000", "issuanceOfDebt": "334548000", "issuanceOfStock": "454000", "repaymentOfDebt": "-342656000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "253212000", "repurchaseOfStock": "0", "capitalExpenditures": "-162422000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "income_statement": { "revenue": 738695000, "cost_of_revenue": null, "gross_profit": null, "ebit": 189316000, "ebitda": 375253000, "pretax_income": null, "tax_provision": null, "net_income": 100588000, "net_income_to_common": 100588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91569000, "total_current_assets": 291448000, "total_assets": 9917807000, "short_term_debt": 337158000, "long_term_debt": 4524460000, "total_debt": 4943805000, "total_liabilities": null, "total_equity": 3102566000, "shares_outstanding": 42109840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218865000, "capital_expenditure": -156765000, "free_cash_flow": 62100000, "dividends_paid": -38673000, "share_repurchases": null, "shares_issued": 2911000, "net_debt_issued": -33513000 }, "complete_fields": { "id": 419477, "ticker_id": 35462, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:03.415637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "375253000", "netIncome": "100588000", "grossProfit": null, "totalRevenue": "738695000", "costOfRevenue": null, "interestExpense": "65569000", "operatingIncome": "189316000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175899000" }, "balance": { "totalDebt": "4943805000", "totalAssets": "9917807000", "longTermDebt": "4524460000", "shortTermDebt": "337158000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "520799000", "totalLiabilities": null, "sharesOutstanding": "42109840", "totalCurrentAssets": "291448000", "totalShareholderEquity": "3102566000", "totalCurrentLiabilities": "784168000", "propertyPlantEquipmentNet": "3365275000", "cashAndShortTermInvestments": "91569000" }, "cashflow": { "freeCashFlow": "62100000", "dividendsPaid": "-38673000", "issuanceOfDebt": "18821000", "issuanceOfStock": "2911000", "repaymentOfDebt": "-52334000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "218865000", "repurchaseOfStock": null, "capitalExpenditures": "-156765000" } }, "revenue": 738695000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189316000, "depreciation_amortisation": 175899000, "ebitda": 375253000, "interest_expense": 65569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100588000, "net_income_continuing_ops": null, "net_income_to_common": 100588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291448000, "net_ppe": 3365275000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9917807000, "short_term_debt": 337158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784168000, "long_term_debt": 4524460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4943805000, "preferred_stock": null, "minority_interest": 520799000, "retained_earnings": null, "total_equity": 3102566000, "shares_outstanding": 42109840, "operating_cash_flow": 218865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38673000, "share_repurchases": null, "shares_issued": 2911000, "net_debt_issued": -33513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "375253000", "netIncome": "100588000", "grossProfit": null, "totalRevenue": "738695000", "costOfRevenue": null, "interestExpense": "65569000", "operatingIncome": "189316000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175899000" }, "balance": { "totalDebt": "4943805000", "totalAssets": "9917807000", "longTermDebt": "4524460000", "shortTermDebt": "337158000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "520799000", "totalLiabilities": null, "sharesOutstanding": "42109840", "totalCurrentAssets": "291448000", "totalShareholderEquity": "3102566000", "totalCurrentLiabilities": "784168000", "propertyPlantEquipmentNet": "3365275000", "cashAndShortTermInvestments": "91569000" }, "cashflow": { "freeCashFlow": "62100000", "dividendsPaid": "-38673000", "issuanceOfDebt": "18821000", "issuanceOfStock": "2911000", "repaymentOfDebt": "-52334000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "218865000", "repurchaseOfStock": null, "capitalExpenditures": "-156765000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }