{ "ticker": { "uuid": "21297a09-aa9b-4ab4-b13f-c095f19876b9", "symbol": "PBYI", "name": "Puma Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21297a09-aa9b-4ab4-b13f-c095f19876b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/21297a09-aa9b-4ab4-b13f-c095f19876b9/" }, "latest_snapshot": { "ticker": { "uuid": "21297a09-aa9b-4ab4-b13f-c095f19876b9", "symbol": "PBYI", "name": "Puma Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21297a09-aa9b-4ab4-b13f-c095f19876b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/21297a09-aa9b-4ab4-b13f-c095f19876b9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.96, "value": 0.76, "quality": 0.97, "momentum": 0.96, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 8.53, "market_cap": 434172359.68, "pe_ratio": 17.8056, "earnings_yield": 0.0828, "ebitda_to_ev": 0.1085, "shareholder_yield": 0, "roe": 0.1899, "piotroski_f_score": 6, "momentum_12_1": 1.2235, "volatility_252d": 0.7611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.8056, "ev_ebitda": 9.2178, "earnings_yield": 0.0828, "fcf_yield": 0.1297, "shareholder_yield": 0 }, "quality": { "roe": 0.1899, "roic": 0.2655, "gross_margin": 0.7446, "fcf_margin": 0.2363, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0238, "eps_growth_1y": -0.3594, "fcf_growth_1y": 0.7098 }, "momentum": { "price_return_12m": 1.5088, "momentum_12_1": 1.2235, "relative_strength": 1.3127 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.97, "momentum_percentile": 0.96, "growth_composite": 94, "yield_composite": 34, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.03, "os": 0.98, "value": 0.83, "quality": 0.97, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.6745, "earnings_yield": 0.1015, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 1.0134 }, { "week_end_date": "2026-06-14", "price": 7.33, "os": 0.97, "value": 0.83, "quality": 0.97, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.3007, "earnings_yield": 0.0971, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 1.0657 }, { "week_end_date": "2026-06-21", "price": 7.56, "os": 0.97, "value": 0.81, "quality": 0.97, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.7808, "earnings_yield": 0.094, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 1.216 }, { "week_end_date": "2026-06-28", "price": 8.11, "os": 0.96, "value": 0.78, "quality": 0.97, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.9289, "earnings_yield": 0.0873, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 1.1532 }, { "week_end_date": "2026-07-05", "price": 8.26, "os": 0.97, "value": 0.77, "quality": 0.97, "momentum": 0.94, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.242, "earnings_yield": 0.0856, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 0.9637 }, { "week_end_date": "2026-07-12", "price": 8, "os": 0.97, "value": 0.79, "quality": 0.97, "momentum": 0.95, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.6993, "earnings_yield": 0.0885, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 1.1622 }, { "week_end_date": "2026-07-19", "price": 8.53, "os": 0.96, "value": 0.76, "quality": 0.97, "momentum": 0.96, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 17.8056, "earnings_yield": 0.0828, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 1.2235 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "ebit": 42404000, "ebitda": 53342000, "pretax_income": 35782000, "tax_provision": 4671000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 50653283, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 41802000, "capital_expenditure": 71000, "free_cash_flow": 41873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "ebit": 42404000, "ebitda": 53342000, "pretax_income": 35782000, "tax_provision": 4671000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 50653283, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 41802000, "capital_expenditure": 71000, "free_cash_flow": 41873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "ebit": 42404000, "ebitda": 53342000, "pretax_income": 35782000, "tax_provision": 4671000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 50653283, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 41802000, "capital_expenditure": 71000, "free_cash_flow": 41873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "ebit": 42404000, "ebitda": 53342000, "pretax_income": 35782000, "tax_provision": 4671000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 50653283, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 41802000, "capital_expenditure": 71000, "free_cash_flow": 41873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "ebit": 42404000, "ebitda": 53342000, "pretax_income": 35782000, "tax_provision": 4671000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 50653283, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 41802000, "capital_expenditure": 71000, "free_cash_flow": 41873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "ebit": 42404000, "ebitda": 53342000, "pretax_income": 35782000, "tax_provision": 4671000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 50653283, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 41802000, "capital_expenditure": 71000, "free_cash_flow": 41873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44440000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 230468000, "cost_of_revenue": 64404000, "gross_profit": 166064000, "ebit": 36552000, "ebitda": 48076000, "pretax_income": 24100000, "tax_provision": -6178000, "net_income": 30278000, "net_income_to_common": 30278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69219000, "total_current_assets": 147658000, "total_assets": 213333000, "short_term_debt": 50869000, "long_term_debt": 21719000, "total_debt": 74082000, "total_liabilities": 121208000, "total_equity": 92125000, "shares_outstanding": 49100433, "goodwill_and_intangibles": 51131000 }, "cash_flow": { "operating_cash_flow": 38918000, "capital_expenditure": 56000, "free_cash_flow": 38974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33330000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 230468000, "cost_of_revenue": 64404000, "gross_profit": 166064000, "ebit": 36552000, "ebitda": 48076000, "pretax_income": 24100000, "tax_provision": -6178000, "net_income": 30278000, "net_income_to_common": 30278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69219000, "total_current_assets": 147658000, "total_assets": 213333000, "short_term_debt": 50869000, "long_term_debt": 21719000, "total_debt": 74082000, "total_liabilities": 121208000, "total_equity": 92125000, "shares_outstanding": 49100433, "goodwill_and_intangibles": 51131000 }, "cash_flow": { "operating_cash_flow": 38918000, "capital_expenditure": 56000, "free_cash_flow": 38974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33330000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "ebit": -2696000, "ebitda": -196000, "pretax_income": -3427000, "tax_provision": 326000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36193000, "total_current_assets": 142259000, "total_assets": 192699000, "short_term_debt": 11408000, "long_term_debt": null, "total_debt": 15954000, "total_liabilities": 64283000, "total_equity": 128416000, "shares_outstanding": 50845130, "goodwill_and_intangibles": 38957000 }, "cash_flow": { "operating_cash_flow": 15416000, "capital_expenditure": 0, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11110000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "ebit": -2696000, "ebitda": -196000, "pretax_income": -3427000, "tax_provision": 326000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36193000, "total_current_assets": 142259000, "total_assets": 192699000, "short_term_debt": 11408000, "long_term_debt": null, "total_debt": 15954000, "total_liabilities": 64283000, "total_equity": 128416000, "shares_outstanding": 50845130, "goodwill_and_intangibles": 38957000 }, "cash_flow": { "operating_cash_flow": 15416000, "capital_expenditure": 0, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11110000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "ebit": -2696000, "ebitda": -196000, "pretax_income": -3427000, "tax_provision": 326000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36193000, "total_current_assets": 142259000, "total_assets": 192699000, "short_term_debt": 11408000, "long_term_debt": null, "total_debt": 15954000, "total_liabilities": 64283000, "total_equity": 128416000, "shares_outstanding": 50845130, "goodwill_and_intangibles": 38957000 }, "cash_flow": { "operating_cash_flow": 15416000, "capital_expenditure": 0, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11110000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "ebit": -2696000, "ebitda": -196000, "pretax_income": -3427000, "tax_provision": 326000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36193000, "total_current_assets": 142259000, "total_assets": 192699000, "short_term_debt": 11408000, "long_term_debt": null, "total_debt": 15954000, "total_liabilities": 64283000, "total_equity": 128416000, "shares_outstanding": 50845130, "goodwill_and_intangibles": 38957000 }, "cash_flow": { "operating_cash_flow": 15416000, "capital_expenditure": 0, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11110000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "ebit": -2696000, "ebitda": -196000, "pretax_income": -3427000, "tax_provision": 326000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36200000, "total_current_assets": 142259000, "total_assets": 192699000, "short_term_debt": 11408000, "long_term_debt": null, "total_debt": 15954000, "total_liabilities": 64283000, "total_equity": 128416000, "shares_outstanding": 50845130, "goodwill_and_intangibles": 38957000 }, "cash_flow": { "operating_cash_flow": 15416000, "capital_expenditure": 0, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11110000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "ebit": -3828000, "ebitda": -1328000, "pretax_income": -3427000, "tax_provision": 326000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36200000, "total_current_assets": 142259000, "total_assets": 192699000, "short_term_debt": 11408000, "long_term_debt": null, "total_debt": 15954000, "total_liabilities": 64283000, "total_equity": 128416000, "shares_outstanding": 50845130, "goodwill_and_intangibles": 38957000 }, "cash_flow": { "operating_cash_flow": 15416000, "capital_expenditure": 0, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11110000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "ebit": 18226000, "ebitda": 20883000, "pretax_income": 17107000, "tax_provision": 3669000, "net_income": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 51521371, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 36000, "free_cash_flow": 14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11110000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "ebit": 18226000, "ebitda": 20883000, "pretax_income": 17107000, "tax_provision": 3669000, "net_income": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 51521371, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 36000, "free_cash_flow": 14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11110000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "ebit": 18226000, "ebitda": 20883000, "pretax_income": 17107000, "tax_provision": 3669000, "net_income": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 51521371, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 36000, "free_cash_flow": 14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11110000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "ebit": 18226000, "ebitda": 20883000, "pretax_income": 17107000, "tax_provision": 3669000, "net_income": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 51521371, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 36000, "free_cash_flow": 14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11110000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "ebit": 18226000, "ebitda": 20883000, "pretax_income": 17107000, "tax_provision": 3669000, "net_income": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 51521371, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 36000, "free_cash_flow": 14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11110000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "ebit": 18226000, "ebitda": 20883000, "pretax_income": 17107000, "tax_provision": 3669000, "net_income": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 28546000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 51521371, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 36000, "free_cash_flow": 14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11110000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }