{ "ticker": { "uuid": "21297a09-aa9b-4ab4-b13f-c095f19876b9", "symbol": "PBYI", "name": "Puma Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21297a09-aa9b-4ab4-b13f-c095f19876b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/21297a09-aa9b-4ab4-b13f-c095f19876b9/" }, "ticker_metadata": { "id": 7617, "uuid": "21297a09-aa9b-4ab4-b13f-c095f19876b9", "symbol": "PBYI", "name": "Puma Biotechnology Inc", "asset_type": "equity", "market_cap": 364949000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Puma Biotechnology, Inc., a biopharmaceutical company, focuses on the development and commercialization of products to improve cancer care in the United States and internationally. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "21297a09-aa9b-4ab4-b13f-c095f19876b9", "symbol": "PBYI", "name": "Puma Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21297a09-aa9b-4ab4-b13f-c095f19876b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/21297a09-aa9b-4ab4-b13f-c095f19876b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.8, "quality": 0.97, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.03, "market_cap": 357441263.9, "pe_ratio": 14.6588, "earnings_yield": 0.0682, "ebitda_to_ev": 0.1316, "shareholder_yield": 0, "roe": 0.1899, "piotroski_f_score": 6, "momentum_12_1": 1.0134, "volatility_252d": 0.7673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.752692+00:00", "batch_id": "" }, "size": { "price_close": 7.03, "market_cap": 357441263.9, "market_cap_usd": 357441263.9, "enterprise_value": 332649263.9, "shares_outstanding": 50845130, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6588, "pb_ratio": 2.7835, "ptbv_ratio": 3.9956, "ps_ratio": 1.5734, "pcf_ratio": 6.6679, "pfcf_ratio": 6.6577, "ev_ebitda": 7.5992, "ev_ebit": 10.0401, "ev_sales": 1.4643, "ev_fcf": 6.196, "earnings_yield": 0.0682, "fcf_yield": 0.1614, "price_to_sales": 1.5734, "price_to_book": 2.7835, "price_to_cashflow": 6.6679, "ebitda_to_ev": 0.1316, "sales_yield": 0.6829 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7446, "operating_margin": 0.1458, "net_margin": 0.1073, "ebitda_margin": 0.1927, "fcf_margin": 0.2363, "roe": 0.1899, "roa": 0.1265, "roic": 0.268, "roc_greenblatt": null, "asset_turnover": 1.1789, "cash_conversion": 2.2018, "accruals_ratio": -0.1516, "sbc_to_revenue": 0.03, "piotroski_f_score": 6, "altman_z_score": -3.7577, "earnings_stability_5y": 1.2196, "revenue_stability_5y": 0.0728, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8778, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5006, "net_debt_to_ebitda": -0.5664, "debt_to_assets": 0.0592, "interest_coverage": 6.4011, "current_ratio": 2.3814, "quick_ratio": 2.2359, "net_debt": -24792000, "local_beta": -0.0007, "volatility_252d": 0.7673, "volatility_60d": 1.1441, "max_drawdown_12m": -0.2286, "risk_adjusted_momentum": 1.3208 }, "growth": { "revenue_growth_1y": -0.0238, "revenue_growth_3y_cagr": 0.0005, "revenue_growth_5y_cagr": 0.0029, "eps_growth_1y": -0.3594, "eps_growth_3y_cagr": 23.9629, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7098, "book_value_growth_1y": 0.3714, "revenue_growth": -0.0238, "earnings_growth": -0.3594 }, "momentum": { "price_return_1m": -0.0614, "price_return_3m": 0.162, "price_return_6m": 0.3264, "price_return_9m": 0.3976, "price_return_12m": 0.8898, "price_return_12m_ex1m": 1.0134, "momentum_6m": 0.3264, "momentum_12m": 0.8898, "momentum_12_1": 1.0134, "distance_from_52w_high": -0.0964, "distance_from_52w_low": 1.2899, "relative_strength": 0.7318 }, "raw_ttm": { "revenue_ttm": 227178000, "gross_profit_ttm": 169153000, "ebit_ttm": 33132000, "ebitda_ttm": 43774000, "net_income_ttm": 24384000, "eps_diluted_ttm": 0.4796, "operating_cash_flow_ttm": 53606000, "capital_expenditure_ttm": 82000, "fcf_ttm": 53688000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5176000, "cash_and_equivalents": 36200000, "total_current_assets": 142259000, "total_current_liabilities": 59737000, "net_ppe": null, "total_assets": 192699000, "total_debt": 11408000, "total_equity": 128416000, "net_working_capital": 57730000, "book_value_per_share": 2.5256, "retained_earnings": -1287528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89459000, "tangible_book_per_share": 1.7594 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 61, "rank_ptbv": 62, "rank_ps": 40, "rank_pcf": 26, "rank_ev_ebitda": 24, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 22, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 21, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 16, "rank_fcf_margin": 40, "rank_piotroski": 31, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14 }, "composites": { "value_composite": 20, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 84, "svqf_composite": 19, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8809, "os_score": 0.97, "value_percentile": 0.8, "quality_percentile": 0.97, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2452, "ticker_id": 7617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.752692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.03, "market_cap": 357441263.9, "market_cap_usd": 357441263.9, "enterprise_value": 332649263.9, "shares_outstanding": 50845130, "fx_rate_to_usd": null, "pe_ratio": 14.65884448, "pb_ratio": 2.78346362, "ptbv_ratio": 3.99558752, "ps_ratio": 1.57339735, "pcf_ratio": 6.66793389, "pfcf_ratio": 6.65774966, "ev_ebitda": 7.59924302, "ev_ebit": 10.04012024, "ev_sales": 1.46426707, "ev_fcf": 6.19597049, "earnings_yield": 0.0682182, "fcf_yield": 0.16139522, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74458354, "operating_margin": 0.14584159, "net_margin": 0.10733434, "ebitda_margin": 0.19268591, "fcf_margin": 0.2363257, "roe": 0.18988288, "roa": 0.12653932, "roic": 0.2680269, "roc_greenblatt": null, "asset_turnover": 1.17892672, "cash_conversion": 2.20177165, "accruals_ratio": -0.15164583, "sbc_to_revenue": 0.0299941, "debt_to_equity": 0.50058404, "net_debt_to_ebitda": -0.56636359, "debt_to_assets": 0.05920114, "interest_coverage": 6.40108192, "current_ratio": 2.3814219, "quick_ratio": 2.2359007, "net_debt": -24792000, "revenue_growth_1y": -0.02376788, "revenue_growth_3y_cagr": 0.00049676, "revenue_growth_5y_cagr": 0.00288061, "eps_growth_1y": -0.35944519, "eps_growth_3y_cagr": 23.96287824, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.70975447, "book_value_growth_1y": 0.37144356, "piotroski_f_score": 6, "altman_z_score": -3.75770172, "earnings_stability_5y": 1.219568, "revenue_stability_5y": 0.072809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06141522, "price_return_3m": 0.16198347, "price_return_6m": 0.32641509, "price_return_9m": 0.39761431, "price_return_12m": 0.88978495, "price_return_12m_ex1m": 1.01344086, "distance_from_52w_high": -0.09640103, "distance_from_52w_low": 1.28990228, "relative_strength": 0.7318439, "local_beta": -0.0007, "volatility_252d": 0.767302, "volatility_60d": 1.14412, "max_drawdown_12m": -0.22862129, "revenue_ttm": 227178000, "gross_profit_ttm": 169153000, "ebit_ttm": 33132000, "ebitda_ttm": 43774000, "net_income_ttm": 24384000, "eps_diluted_ttm": 0.47957395, "operating_cash_flow_ttm": 53606000, "capital_expenditure_ttm": 82000, "fcf_ttm": 53688000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5176000, "cash_and_equivalents": 36200000, "total_current_assets": 142259000, "total_current_liabilities": 59737000, "net_ppe": null, "total_assets": 192699000, "total_debt": 11408000, "total_equity": 128416000, "net_working_capital": 57730000, "book_value_per_share": 2.52563028, "retained_earnings": -1287528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89459000, "tangible_book_per_share": 1.75944087, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 61, "rank_ptbv": 62, "rank_ps": 40, "rank_pcf": 26, "rank_ev_ebitda": 24, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 22, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 21, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 16, "rank_fcf_margin": 40, "rank_piotroski": 31, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14, "value_composite": 20, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 84, "svqf_composite": 19, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.03, "os": 0.97, "value": 0.8, "quality": 0.97, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 14.6588, "earnings_yield": 0.0682, "shareholder_yield": 0, "roe": 0.1899, "momentum_12_1": 1.0134, "complete_fields": { "id": 2452, "ticker_id": 7617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.752692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.03, "market_cap": 357441263.9, "market_cap_usd": 357441263.9, "enterprise_value": 332649263.9, "shares_outstanding": 50845130, "fx_rate_to_usd": null, "pe_ratio": 14.65884448, "pb_ratio": 2.78346362, "ptbv_ratio": 3.99558752, "ps_ratio": 1.57339735, "pcf_ratio": 6.66793389, "pfcf_ratio": 6.65774966, "ev_ebitda": 7.59924302, "ev_ebit": 10.04012024, "ev_sales": 1.46426707, "ev_fcf": 6.19597049, "earnings_yield": 0.0682182, "fcf_yield": 0.16139522, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74458354, "operating_margin": 0.14584159, "net_margin": 0.10733434, "ebitda_margin": 0.19268591, "fcf_margin": 0.2363257, "roe": 0.18988288, "roa": 0.12653932, "roic": 0.2680269, "roc_greenblatt": null, "asset_turnover": 1.17892672, "cash_conversion": 2.20177165, "accruals_ratio": -0.15164583, "sbc_to_revenue": 0.0299941, "debt_to_equity": 0.50058404, "net_debt_to_ebitda": -0.56636359, "debt_to_assets": 0.05920114, "interest_coverage": 6.40108192, "current_ratio": 2.3814219, "quick_ratio": 2.2359007, "net_debt": -24792000, "revenue_growth_1y": -0.02376788, "revenue_growth_3y_cagr": 0.00049676, "revenue_growth_5y_cagr": 0.00288061, "eps_growth_1y": -0.35944519, "eps_growth_3y_cagr": 23.96287824, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.70975447, "book_value_growth_1y": 0.37144356, "piotroski_f_score": 6, "altman_z_score": -3.75770172, "earnings_stability_5y": 1.219568, "revenue_stability_5y": 0.072809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06141522, "price_return_3m": 0.16198347, "price_return_6m": 0.32641509, "price_return_9m": 0.39761431, "price_return_12m": 0.88978495, "price_return_12m_ex1m": 1.01344086, "distance_from_52w_high": -0.09640103, "distance_from_52w_low": 1.28990228, "relative_strength": 0.7318439, "local_beta": -0.0007, "volatility_252d": 0.767302, "volatility_60d": 1.14412, "max_drawdown_12m": -0.22862129, "revenue_ttm": 227178000, "gross_profit_ttm": 169153000, "ebit_ttm": 33132000, "ebitda_ttm": 43774000, "net_income_ttm": 24384000, "eps_diluted_ttm": 0.47957395, "operating_cash_flow_ttm": 53606000, "capital_expenditure_ttm": 82000, "fcf_ttm": 53688000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5176000, "cash_and_equivalents": 36200000, "total_current_assets": 142259000, "total_current_liabilities": 59737000, "net_ppe": null, "total_assets": 192699000, "total_debt": 11408000, "total_equity": 128416000, "net_working_capital": 57730000, "book_value_per_share": 2.52563028, "retained_earnings": -1287528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89459000, "tangible_book_per_share": 1.75944087, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 61, "rank_ptbv": 62, "rank_ps": 40, "rank_pcf": 26, "rank_ev_ebitda": 24, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 22, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 21, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 16, "rank_fcf_margin": 40, "rank_piotroski": 31, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14, "value_composite": 20, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 84, "svqf_composite": 19, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "ebit": 42404000, "ebitda": 53342000, "pretax_income": 35782000, "tax_provision": 4671000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 23837000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 50653283, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 41802000, "capital_expenditure": 71000, "free_cash_flow": 41873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143811, "ticker_id": 7617, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42404000", "ebitda": "53342000", "netIncome": "31111000", "grossProfit": "170214000", "depreciation": "None", "totalRevenue": "228371000", "costOfRevenue": "58157000", "interestIncome": "4078000", "incomeBeforeTax": "35782000", "interestExpense": "6622000", "operatingIncome": "37299000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4671000", "reportedCurrency": "USD", "netInterestIncome": "-2544000", "nonInterestIncome": "None", "operatingExpenses": "132915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10938000", "sellingGeneralAndAdministrative": "71209000", "netIncomeFromContinuingOperations": "31111000" }, "balance": { "goodwill": "None", "inventory": "5515000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "216302000", "longTermDebt": "None", "shortTermDebt": "23837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41392000", "reportedCurrency": "USD", "retainedEarnings": "-1283775000", "totalLiabilities": "85962000", "otherCurrentAssets": "5989000", "totalCurrentAssets": "162686000", "currentLongTermDebt": "22523000", "longTermInvestments": "None", "shortTermInvestments": "67893000", "currentNetReceivables": "53654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53616000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28546000", "totalShareholderEquity": "130340000", "capitalLeaseObligations": "6023000", "otherCurrentLiabilities": "52360000", "totalCurrentLiabilities": "81253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "29635000", "commonStockSharesOutstanding": "50653283", "intangibleAssetsExcludingGoodwill": "41392000", "cashAndCashEquivalentsAtCarryingValue": "29635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3209000", "operatingCashflow": "41802000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45198000", "cashflowFromInvestment": "-36188000", "stockBasedCompensation": "6944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228371000, "cost_of_revenue": 58157000, "gross_profit": 170214000, "research_and_development": 62068000, "selling_general_admin": 71209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42404000, "depreciation_amortisation": 10938000, "ebitda": 53342000, "interest_expense": 6622000, "interest_income": null, "other_non_operating": null, "pretax_income": 35782000, "tax_provision": 4671000, "effective_tax_rate": null, "net_income": 31111000, "net_income_continuing_ops": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29635000, "short_term_investments": 67893000, "net_receivables": 53654000, "inventory": 5515000, "other_current_assets": null, "total_current_assets": 162686000, "net_ppe": null, "goodwill": null, "intangible_assets": 41392000, "goodwill_and_intangibles": 41392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53616000, "total_assets": 216302000, "short_term_debt": 23837000, "accounts_payable": 5056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4709000, "total_liabilities": 85962000, "total_debt": 23837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1283775000, "total_equity": 130340000, "shares_outstanding": 50653283, "operating_cash_flow": 41802000, "stock_based_compensation": 6944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45198000, "free_cash_flow": 41873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42404000", "ebitda": "53342000", "netIncome": "31111000", "grossProfit": "170214000", "depreciation": "None", "totalRevenue": "228371000", "costOfRevenue": "58157000", "interestIncome": "4078000", "incomeBeforeTax": "35782000", "interestExpense": "6622000", "operatingIncome": "37299000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4671000", "reportedCurrency": "USD", "netInterestIncome": "-2544000", "nonInterestIncome": "None", "operatingExpenses": "132915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10938000", "sellingGeneralAndAdministrative": "71209000", "netIncomeFromContinuingOperations": "31111000" }, "balance": { "goodwill": "None", "inventory": "5515000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "216302000", "longTermDebt": "None", "shortTermDebt": "23837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41392000", "reportedCurrency": "USD", "retainedEarnings": "-1283775000", "totalLiabilities": "85962000", "otherCurrentAssets": "5989000", "totalCurrentAssets": "162686000", "currentLongTermDebt": "22523000", "longTermInvestments": "None", "shortTermInvestments": "67893000", "currentNetReceivables": "53654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53616000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28546000", "totalShareholderEquity": "130340000", "capitalLeaseObligations": "6023000", "otherCurrentLiabilities": "52360000", "totalCurrentLiabilities": "81253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "29635000", "commonStockSharesOutstanding": "50653283", "intangibleAssetsExcludingGoodwill": "41392000", "cashAndCashEquivalentsAtCarryingValue": "29635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3209000", "operatingCashflow": "41802000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45198000", "cashflowFromInvestment": "-36188000", "stockBasedCompensation": "6944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 230468000, "cost_of_revenue": 64404000, "gross_profit": 166064000, "ebit": 36552000, "ebitda": 48076000, "pretax_income": 24100000, "tax_provision": -6178000, "net_income": 30278000, "net_income_to_common": 30278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69219000, "total_current_assets": 147658000, "total_assets": 213333000, "short_term_debt": 50869000, "long_term_debt": 21719000, "total_debt": 72588000, "total_liabilities": 121208000, "total_equity": 92125000, "shares_outstanding": 49100433, "goodwill_and_intangibles": 51131000 }, "cash_flow": { "operating_cash_flow": 38918000, "capital_expenditure": 56000, "free_cash_flow": 38974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143816, "ticker_id": 7617, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36552000", "ebitda": "48076000", "netIncome": "30278000", "grossProfit": "166064000", "depreciation": "None", "totalRevenue": "230468000", "costOfRevenue": "64404000", "interestIncome": "4724000", "incomeBeforeTax": "24100000", "interestExpense": "12452000", "operatingIncome": "30966000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6178000", "reportedCurrency": "USD", "netInterestIncome": "-7728000", "nonInterestIncome": "None", "operatingExpenses": "135098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11524000", "sellingGeneralAndAdministrative": "80682000", "netIncomeFromContinuingOperations": "30278000" }, "balance": { "goodwill": "None", "inventory": "8724000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "213333000", "longTermDebt": "21719000", "shortTermDebt": "50869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51131000", "reportedCurrency": "USD", "retainedEarnings": "-1314886000", "totalLiabilities": "121208000", "otherCurrentAssets": "5958000", "totalCurrentAssets": "147658000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "31746000", "currentNetReceivables": "32011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65675000", "currentAccountsPayable": "5509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74082000", "totalShareholderEquity": "92125000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "39733000", "totalCurrentLiabilities": "96111000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "25097000", "cashAndShortTermInvestments": "69219000", "commonStockSharesOutstanding": "49100433", "intangibleAssetsExcludingGoodwill": "51131000", "cashAndCashEquivalentsAtCarryingValue": "69219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1644000", "operatingCashflow": "38918000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33846000", "cashflowFromInvestment": "-20438000", "stockBasedCompensation": "8245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230468000, "cost_of_revenue": 64404000, "gross_profit": 166064000, "research_and_development": 54935000, "selling_general_admin": 80682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36552000, "depreciation_amortisation": 11524000, "ebitda": 48076000, "interest_expense": 12452000, "interest_income": null, "other_non_operating": null, "pretax_income": 24100000, "tax_provision": -6178000, "effective_tax_rate": null, "net_income": 30278000, "net_income_continuing_ops": 30278000, "net_income_to_common": 30278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69219000, "short_term_investments": 31746000, "net_receivables": 32011000, "inventory": 8724000, "other_current_assets": null, "total_current_assets": 147658000, "net_ppe": null, "goodwill": null, "intangible_assets": 51131000, "goodwill_and_intangibles": 51131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65675000, "total_assets": 213333000, "short_term_debt": 50869000, "accounts_payable": 5509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96111000, "long_term_debt": 21719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25097000, "total_liabilities": 121208000, "total_debt": 72588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1314886000, "total_equity": 92125000, "shares_outstanding": 49100433, "operating_cash_flow": 38918000, "stock_based_compensation": 8245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33846000, "free_cash_flow": 38974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36552000", "ebitda": "48076000", "netIncome": "30278000", "grossProfit": "166064000", "depreciation": "None", "totalRevenue": "230468000", "costOfRevenue": "64404000", "interestIncome": "4724000", "incomeBeforeTax": "24100000", "interestExpense": "12452000", "operatingIncome": "30966000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6178000", "reportedCurrency": "USD", "netInterestIncome": "-7728000", "nonInterestIncome": "None", "operatingExpenses": "135098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11524000", "sellingGeneralAndAdministrative": "80682000", "netIncomeFromContinuingOperations": "30278000" }, "balance": { "goodwill": "None", "inventory": "8724000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "213333000", "longTermDebt": "21719000", "shortTermDebt": "50869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51131000", "reportedCurrency": "USD", "retainedEarnings": "-1314886000", "totalLiabilities": "121208000", "otherCurrentAssets": "5958000", "totalCurrentAssets": "147658000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "31746000", "currentNetReceivables": "32011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65675000", "currentAccountsPayable": "5509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74082000", "totalShareholderEquity": "92125000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "39733000", "totalCurrentLiabilities": "96111000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "25097000", "cashAndShortTermInvestments": "69219000", "commonStockSharesOutstanding": "49100433", "intangibleAssetsExcludingGoodwill": "51131000", "cashAndCashEquivalentsAtCarryingValue": "69219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1644000", "operatingCashflow": "38918000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33846000", "cashflowFromInvestment": "-20438000", "stockBasedCompensation": "8245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 235637000, "cost_of_revenue": 62682000, "gross_profit": 172955000, "ebit": 36004000, "ebitda": 47523000, "pretax_income": 22674000, "tax_provision": 1083000, "net_income": 21591000, "net_income_to_common": 21591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84585000, "total_current_assets": 156185000, "total_assets": 230528000, "short_term_debt": 38797000, "long_term_debt": 65659000, "total_debt": 104456000, "total_liabilities": 177086000, "total_equity": 53442000, "shares_outstanding": 47550852, "goodwill_and_intangibles": 60871000 }, "cash_flow": { "operating_cash_flow": 27009000, "capital_expenditure": 12640000, "free_cash_flow": 39649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143821, "ticker_id": 7617, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36004000", "ebitda": "47523000", "netIncome": "21591000", "grossProfit": "172955000", "depreciation": "None", "totalRevenue": "235637000", "costOfRevenue": "62682000", "interestIncome": "2405000", "incomeBeforeTax": "22674000", "interestExpense": "13330000", "operatingIncome": "32640000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1083000", "reportedCurrency": "USD", "netInterestIncome": "-10850000", "nonInterestIncome": "None", "operatingExpenses": "140315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11519000", "sellingGeneralAndAdministrative": "88427000", "netIncomeFromContinuingOperations": "3717000" }, "balance": { "goodwill": "None", "inventory": "7080000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "230528000", "longTermDebt": "65659000", "shortTermDebt": "38797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60871000", "reportedCurrency": "USD", "retainedEarnings": "-1345164000", "totalLiabilities": "177086000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "156185000", "currentLongTermDebt": "33997000", "longTermInvestments": "None", "shortTermInvestments": "11354000", "currentNetReceivables": "48489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74343000", "currentAccountsPayable": "6889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111490000", "totalShareholderEquity": "53442000", "capitalLeaseObligations": "11834000", "otherCurrentLiabilities": "53696000", "totalCurrentLiabilities": "99382000", "otherNonCurrentLiabilities": "4890000", "totalNonCurrentLiabilities": "77704000", "cashAndShortTermInvestments": "84585000", "commonStockSharesOutstanding": "47550852", "intangibleAssetsExcludingGoodwill": "60871000", "cashAndCashEquivalentsAtCarryingValue": "84585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2554000", "operatingCashflow": "27009000", "capitalExpenditures": "12640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2431000", "cashflowFromInvestment": "-19125000", "stockBasedCompensation": "10247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235637000, "cost_of_revenue": 62682000, "gross_profit": 172955000, "research_and_development": 50382000, "selling_general_admin": 88427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36004000, "depreciation_amortisation": 11519000, "ebitda": 47523000, "interest_expense": 13330000, "interest_income": null, "other_non_operating": null, "pretax_income": 22674000, "tax_provision": 1083000, "effective_tax_rate": null, "net_income": 21591000, "net_income_continuing_ops": 3717000, "net_income_to_common": 21591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84585000, "short_term_investments": 11354000, "net_receivables": 48489000, "inventory": 7080000, "other_current_assets": null, "total_current_assets": 156185000, "net_ppe": null, "goodwill": null, "intangible_assets": 60871000, "goodwill_and_intangibles": 60871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74343000, "total_assets": 230528000, "short_term_debt": 38797000, "accounts_payable": 6889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99382000, "long_term_debt": 65659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77704000, "total_liabilities": 177086000, "total_debt": 104456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345164000, "total_equity": 53442000, "shares_outstanding": 47550852, "operating_cash_flow": 27009000, "stock_based_compensation": 10247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2431000, "free_cash_flow": 39649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36004000", "ebitda": "47523000", "netIncome": "21591000", "grossProfit": "172955000", "depreciation": "None", "totalRevenue": "235637000", "costOfRevenue": "62682000", "interestIncome": "2405000", "incomeBeforeTax": "22674000", "interestExpense": "13330000", "operatingIncome": "32640000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1083000", "reportedCurrency": "USD", "netInterestIncome": "-10850000", "nonInterestIncome": "None", "operatingExpenses": "140315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11519000", "sellingGeneralAndAdministrative": "88427000", "netIncomeFromContinuingOperations": "3717000" }, "balance": { "goodwill": "None", "inventory": "7080000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "230528000", "longTermDebt": "65659000", "shortTermDebt": "38797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60871000", "reportedCurrency": "USD", "retainedEarnings": "-1345164000", "totalLiabilities": "177086000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "156185000", "currentLongTermDebt": "33997000", "longTermInvestments": "None", "shortTermInvestments": "11354000", "currentNetReceivables": "48489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74343000", "currentAccountsPayable": "6889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111490000", "totalShareholderEquity": "53442000", "capitalLeaseObligations": "11834000", "otherCurrentLiabilities": "53696000", "totalCurrentLiabilities": "99382000", "otherNonCurrentLiabilities": "4890000", "totalNonCurrentLiabilities": "77704000", "cashAndShortTermInvestments": "84585000", "commonStockSharesOutstanding": "47550852", "intangibleAssetsExcludingGoodwill": "60871000", "cashAndCashEquivalentsAtCarryingValue": "84585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2554000", "operatingCashflow": "27009000", "capitalExpenditures": "12640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2431000", "cashflowFromInvestment": "-19125000", "stockBasedCompensation": "10247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 228031000, "cost_of_revenue": 55093000, "gross_profit": 172938000, "ebit": 12049000, "ebitda": 21889000, "pretax_income": 457000, "tax_provision": 455000, "net_income": 2000, "net_income_to_common": 2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76201000, "total_current_assets": 134281000, "total_assets": 222059000, "short_term_debt": 4140000, "long_term_debt": 98307000, "total_debt": 102447000, "total_liabilities": 200451000, "total_equity": 21608000, "shares_outstanding": 44929998, "goodwill_and_intangibles": 70610000 }, "cash_flow": { "operating_cash_flow": -15827000, "capital_expenditure": 7000000, "free_cash_flow": -8827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143826, "ticker_id": 7617, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12049000", "ebitda": "21889000", "netIncome": "2000", "grossProfit": "172938000", "depreciation": "None", "totalRevenue": "228031000", "costOfRevenue": "55093000", "interestIncome": "813000", "incomeBeforeTax": "457000", "interestExpense": "11592000", "operatingIncome": "23720000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "-10779000", "nonInterestIncome": "None", "operatingExpenses": "149218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52240000", "otherNonOperatingIncome": "-11671000", "costofGoodsAndServicesSold": "55093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9840000", "sellingGeneralAndAdministrative": "89978000", "netIncomeFromContinuingOperations": "2000" }, "balance": { "goodwill": "None", "inventory": "4526000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "222059000", "longTermDebt": "98307000", "shortTermDebt": "4140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "70610000", "reportedCurrency": "USD", "retainedEarnings": "-1366755000", "totalLiabilities": "200451000", "otherCurrentAssets": "6411000", "totalCurrentAssets": "134281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4873000", "currentNetReceivables": "42270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87778000", "currentAccountsPayable": "6440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146000", "shortLongTermDebtTotal": "114281000", "totalShareholderEquity": "21608000", "capitalLeaseObligations": "15974000", "otherCurrentLiabilities": "66904000", "totalCurrentLiabilities": "77484000", "otherNonCurrentLiabilities": "5435000", "totalNonCurrentLiabilities": "122967000", "cashAndShortTermInvestments": "76201000", "commonStockSharesOutstanding": "44929998", "intangibleAssetsExcludingGoodwill": "70610000", "cashAndCashEquivalentsAtCarryingValue": "76201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2583000", "operatingCashflow": "-15827000", "capitalExpenditures": "7000000", "changeInReceivables": "-7824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12223000", "cashflowFromInvestment": "7104000", "stockBasedCompensation": "11826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228031000, "cost_of_revenue": 55093000, "gross_profit": 172938000, "research_and_development": 52240000, "selling_general_admin": 89978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12049000, "depreciation_amortisation": 9840000, "ebitda": 21889000, "interest_expense": 11592000, "interest_income": null, "other_non_operating": null, "pretax_income": 457000, "tax_provision": 455000, "effective_tax_rate": null, "net_income": 2000, "net_income_continuing_ops": 2000, "net_income_to_common": 2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76201000, "short_term_investments": 4873000, "net_receivables": 42270000, "inventory": 4526000, "other_current_assets": null, "total_current_assets": 134281000, "net_ppe": null, "goodwill": null, "intangible_assets": 70610000, "goodwill_and_intangibles": 70610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87778000, "total_assets": 222059000, "short_term_debt": 4140000, "accounts_payable": 6440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77484000, "long_term_debt": 98307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122967000, "total_liabilities": 200451000, "total_debt": 102447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1366755000, "total_equity": 21608000, "shares_outstanding": 44929998, "operating_cash_flow": -15827000, "stock_based_compensation": 11826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12223000, "free_cash_flow": -8827000, "net_change_in_cash": 3500000 }, "raw_data": { "income": { "ebit": "12049000", "ebitda": "21889000", "netIncome": "2000", "grossProfit": "172938000", "depreciation": "None", "totalRevenue": "228031000", "costOfRevenue": "55093000", "interestIncome": "813000", "incomeBeforeTax": "457000", "interestExpense": "11592000", "operatingIncome": "23720000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "-10779000", "nonInterestIncome": "None", "operatingExpenses": "149218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52240000", "otherNonOperatingIncome": "-11671000", "costofGoodsAndServicesSold": "55093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9840000", "sellingGeneralAndAdministrative": "89978000", "netIncomeFromContinuingOperations": "2000" }, "balance": { "goodwill": "None", "inventory": "4526000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "222059000", "longTermDebt": "98307000", "shortTermDebt": "4140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "70610000", "reportedCurrency": "USD", "retainedEarnings": "-1366755000", "totalLiabilities": "200451000", "otherCurrentAssets": "6411000", "totalCurrentAssets": "134281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4873000", "currentNetReceivables": "42270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87778000", "currentAccountsPayable": "6440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146000", "shortLongTermDebtTotal": "114281000", "totalShareholderEquity": "21608000", "capitalLeaseObligations": "15974000", "otherCurrentLiabilities": "66904000", "totalCurrentLiabilities": "77484000", "otherNonCurrentLiabilities": "5435000", "totalNonCurrentLiabilities": "122967000", "cashAndShortTermInvestments": "76201000", "commonStockSharesOutstanding": "44929998", "intangibleAssetsExcludingGoodwill": "70610000", "cashAndCashEquivalentsAtCarryingValue": "76201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2583000", "operatingCashflow": "-15827000", "capitalExpenditures": "7000000", "changeInReceivables": "-7824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12223000", "cashflowFromInvestment": "7104000", "stockBasedCompensation": "11826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 253155000, "cost_of_revenue": 63701000, "gross_profit": 189454000, "ebit": -15995000, "ebitda": -4690000, "pretax_income": -28802000, "tax_provision": 324000, "net_income": -29126000, "net_income_to_common": -29126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63131000, "total_current_assets": 140022000, "total_assets": 226585000, "short_term_debt": 3574000, "long_term_debt": 97092000, "total_debt": 100666000, "total_liabilities": 229031000, "total_equity": -2446000, "shares_outstanding": 40638852, "goodwill_and_intangibles": 66125000 }, "cash_flow": { "operating_cash_flow": 20650000, "capital_expenditure": 1000, "free_cash_flow": 20651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143831, "ticker_id": 7617, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15995000", "ebitda": "-4690000", "netIncome": "-29126000", "grossProfit": "189454000", "depreciation": "None", "totalRevenue": "253155000", "costOfRevenue": "63701000", "interestIncome": "160000", "incomeBeforeTax": "-28802000", "interestExpense": "12807000", "operatingIncome": "1290000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-12647000", "nonInterestIncome": "None", "operatingExpenses": "188164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71870000", "otherNonOperatingIncome": "-17285000", "costofGoodsAndServicesSold": "63701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11305000", "sellingGeneralAndAdministrative": "116294000", "netIncomeFromContinuingOperations": "-29126000" }, "balance": { "goodwill": "None", "inventory": "7109000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "226585000", "longTermDebt": "97092000", "shortTermDebt": "3574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "66125000", "reportedCurrency": "USD", "retainedEarnings": "-1366757000", "totalLiabilities": "229031000", "otherCurrentAssets": "18281000", "totalCurrentAssets": "140022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18975000", "currentNetReceivables": "32526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86563000", "currentAccountsPayable": "11174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15773000", "shortLongTermDebtTotal": "116641000", "totalShareholderEquity": "-2446000", "capitalLeaseObligations": "19549000", "otherCurrentLiabilities": "94838000", "totalCurrentLiabilities": "109586000", "otherNonCurrentLiabilities": "22353000", "totalNonCurrentLiabilities": "119445000", "cashAndShortTermInvestments": "63131000", "commonStockSharesOutstanding": "40638852", "intangibleAssetsExcludingGoodwill": "66125000", "cashAndCashEquivalentsAtCarryingValue": "63131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3655000", "operatingCashflow": "20650000", "capitalExpenditures": "1000", "changeInReceivables": "-5983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31931000", "cashflowFromInvestment": "-10881000", "stockBasedCompensation": "32633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253155000, "cost_of_revenue": 63701000, "gross_profit": 189454000, "research_and_development": 71870000, "selling_general_admin": 116294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15995000, "depreciation_amortisation": 11305000, "ebitda": -4690000, "interest_expense": 12807000, "interest_income": null, "other_non_operating": null, "pretax_income": -28802000, "tax_provision": 324000, "effective_tax_rate": null, "net_income": -29126000, "net_income_continuing_ops": -29126000, "net_income_to_common": -29126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63131000, "short_term_investments": 18975000, "net_receivables": 32526000, "inventory": 7109000, "other_current_assets": null, "total_current_assets": 140022000, "net_ppe": null, "goodwill": null, "intangible_assets": 66125000, "goodwill_and_intangibles": 66125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86563000, "total_assets": 226585000, "short_term_debt": 3574000, "accounts_payable": 11174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109586000, "long_term_debt": 97092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119445000, "total_liabilities": 229031000, "total_debt": 100666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1366757000, "total_equity": -2446000, "shares_outstanding": 40638852, "operating_cash_flow": 20650000, "stock_based_compensation": 32633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31931000, "free_cash_flow": 20651000, "net_change_in_cash": -22162000 }, "raw_data": { "income": { "ebit": "-15995000", "ebitda": "-4690000", "netIncome": "-29126000", "grossProfit": "189454000", "depreciation": "None", "totalRevenue": "253155000", "costOfRevenue": "63701000", "interestIncome": "160000", "incomeBeforeTax": "-28802000", "interestExpense": "12807000", "operatingIncome": "1290000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-12647000", "nonInterestIncome": "None", "operatingExpenses": "188164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71870000", "otherNonOperatingIncome": "-17285000", "costofGoodsAndServicesSold": "63701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11305000", "sellingGeneralAndAdministrative": "116294000", "netIncomeFromContinuingOperations": "-29126000" }, "balance": { "goodwill": "None", "inventory": "7109000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "226585000", "longTermDebt": "97092000", "shortTermDebt": "3574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "66125000", "reportedCurrency": "USD", "retainedEarnings": "-1366757000", "totalLiabilities": "229031000", "otherCurrentAssets": "18281000", "totalCurrentAssets": "140022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18975000", "currentNetReceivables": "32526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86563000", "currentAccountsPayable": "11174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15773000", "shortLongTermDebtTotal": "116641000", "totalShareholderEquity": "-2446000", "capitalLeaseObligations": "19549000", "otherCurrentLiabilities": "94838000", "totalCurrentLiabilities": "109586000", "otherNonCurrentLiabilities": "22353000", "totalNonCurrentLiabilities": "119445000", "cashAndShortTermInvestments": "63131000", "commonStockSharesOutstanding": "40638852", "intangibleAssetsExcludingGoodwill": "66125000", "cashAndCashEquivalentsAtCarryingValue": "63131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3655000", "operatingCashflow": "20650000", "capitalExpenditures": "1000", "changeInReceivables": "-5983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31931000", "cashflowFromInvestment": "-10881000", "stockBasedCompensation": "32633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 225110000, "cost_of_revenue": 39374000, "gross_profit": 185736000, "ebit": -45742000, "ebitda": -35709000, "pretax_income": -59788000, "tax_provision": 207000, "net_income": -59995000, "net_income_to_common": -59995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85293000, "total_current_assets": 146139000, "total_assets": 244220000, "short_term_debt": 17380000, "long_term_debt": 84025000, "total_debt": 101405000, "total_liabilities": 250171000, "total_equity": -5951000, "shares_outstanding": 39576107, "goodwill_and_intangibles": 74140000 }, "cash_flow": { "operating_cash_flow": 800000, "capital_expenditure": 20046000, "free_cash_flow": 20846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143836, "ticker_id": 7617, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45742000", "ebitda": "-35709000", "netIncome": "-59995000", "grossProfit": "185736000", "depreciation": "None", "totalRevenue": "225110000", "costOfRevenue": "39374000", "interestIncome": "500000", "incomeBeforeTax": "-59788000", "interestExpense": "14046000", "operatingIncome": "-30402000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "216138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97650000", "otherNonOperatingIncome": "-15340000", "costofGoodsAndServicesSold": "39374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10033000", "sellingGeneralAndAdministrative": "118488000", "netIncomeFromContinuingOperations": "-59995000" }, "balance": { "goodwill": "None", "inventory": "3454000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "244220000", "longTermDebt": "84025000", "shortTermDebt": "17380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74140000", "reportedCurrency": "USD", "retainedEarnings": "-1337631000", "totalLiabilities": "250171000", "otherCurrentAssets": "23753000", "totalCurrentAssets": "146139000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "8096000", "currentNetReceivables": "25543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98081000", "currentAccountsPayable": "12076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2481000", "shortLongTermDebtTotal": "120954000", "totalShareholderEquity": "-5951000", "capitalLeaseObligations": "22643000", "otherCurrentLiabilities": "84799000", "totalCurrentLiabilities": "114255000", "otherNonCurrentLiabilities": "51891000", "totalNonCurrentLiabilities": "135916000", "cashAndShortTermInvestments": "85293000", "commonStockSharesOutstanding": "39576107", "intangibleAssetsExcludingGoodwill": "74140000", "cashAndCashEquivalentsAtCarryingValue": "85293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-284000", "operatingCashflow": "800000", "capitalExpenditures": "20046000", "changeInReceivables": "2353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "23300000", "stockBasedCompensation": "36575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225110000, "cost_of_revenue": 39374000, "gross_profit": 185736000, "research_and_development": 97650000, "selling_general_admin": 118488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45742000, "depreciation_amortisation": 10033000, "ebitda": -35709000, "interest_expense": 14046000, "interest_income": null, "other_non_operating": null, "pretax_income": -59788000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": -59995000, "net_income_continuing_ops": -59995000, "net_income_to_common": -59995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85293000, "short_term_investments": 8096000, "net_receivables": 25543000, "inventory": 3454000, "other_current_assets": null, "total_current_assets": 146139000, "net_ppe": null, "goodwill": null, "intangible_assets": 74140000, "goodwill_and_intangibles": 74140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98081000, "total_assets": 244220000, "short_term_debt": 17380000, "accounts_payable": 12076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114255000, "long_term_debt": 84025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135916000, "total_liabilities": 250171000, "total_debt": 101405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1337631000, "total_equity": -5951000, "shares_outstanding": 39576107, "operating_cash_flow": 800000, "stock_based_compensation": 36575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": 20846000, "net_change_in_cash": 24244000 }, "raw_data": { "income": { "ebit": "-45742000", "ebitda": "-35709000", "netIncome": "-59995000", "grossProfit": "185736000", "depreciation": "None", "totalRevenue": "225110000", "costOfRevenue": "39374000", "interestIncome": "500000", "incomeBeforeTax": "-59788000", "interestExpense": "14046000", "operatingIncome": "-30402000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "216138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97650000", "otherNonOperatingIncome": "-15340000", "costofGoodsAndServicesSold": "39374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10033000", "sellingGeneralAndAdministrative": "118488000", "netIncomeFromContinuingOperations": "-59995000" }, "balance": { "goodwill": "None", "inventory": "3454000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "244220000", "longTermDebt": "84025000", "shortTermDebt": "17380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74140000", "reportedCurrency": "USD", "retainedEarnings": "-1337631000", "totalLiabilities": "250171000", "otherCurrentAssets": "23753000", "totalCurrentAssets": "146139000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "8096000", "currentNetReceivables": "25543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98081000", "currentAccountsPayable": "12076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2481000", "shortLongTermDebtTotal": "120954000", "totalShareholderEquity": "-5951000", "capitalLeaseObligations": "22643000", "otherCurrentLiabilities": "84799000", "totalCurrentLiabilities": "114255000", "otherNonCurrentLiabilities": "51891000", "totalNonCurrentLiabilities": "135916000", "cashAndShortTermInvestments": "85293000", "commonStockSharesOutstanding": "39576107", "intangibleAssetsExcludingGoodwill": "74140000", "cashAndCashEquivalentsAtCarryingValue": "85293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-284000", "operatingCashflow": "800000", "capitalExpenditures": "20046000", "changeInReceivables": "2353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "23300000", "stockBasedCompensation": "36575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 272260000, "cost_of_revenue": 36815000, "gross_profit": 235445000, "ebit": -60523000, "ebitda": -52446000, "pretax_income": -75542000, "tax_provision": 53000, "net_income": -75595000, "net_income_to_common": -75595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60037000, "total_current_assets": 166296000, "total_assets": 234905000, "short_term_debt": 2624000, "long_term_debt": 94962000, "total_debt": 97586000, "total_liabilities": 217442000, "total_equity": 17463000, "shares_outstanding": 38768653, "goodwill_and_intangibles": 40461000 }, "cash_flow": { "operating_cash_flow": 22376000, "capital_expenditure": 306000, "free_cash_flow": 22682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143841, "ticker_id": 7617, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60523000", "ebitda": "-52446000", "netIncome": "-75595000", "grossProfit": "235445000", "depreciation": "None", "totalRevenue": "272260000", "costOfRevenue": "36815000", "interestIncome": "2847000", "incomeBeforeTax": "-75542000", "interestExpense": "15000000", "operatingIncome": "-75595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-12172000", "nonInterestIncome": "None", "operatingExpenses": "311040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132851000", "otherNonOperatingIncome": "-21478000", "costofGoodsAndServicesSold": "36815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8077000", "sellingGeneralAndAdministrative": "140509000", "netIncomeFromContinuingOperations": "-75595000" }, "balance": { "goodwill": "None", "inventory": "3170000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "234905000", "longTermDebt": "94962000", "shortTermDebt": "2624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "40461000", "reportedCurrency": "USD", "retainedEarnings": "-1277636000", "totalLiabilities": "217442000", "otherCurrentAssets": "22586000", "totalCurrentAssets": "166296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51607000", "currentNetReceivables": "28896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68609000", "currentAccountsPayable": "19183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3304000", "shortLongTermDebtTotal": "120229000", "totalShareholderEquity": "17463000", "capitalLeaseObligations": "25267000", "otherCurrentLiabilities": "69030000", "totalCurrentLiabilities": "90837000", "otherNonCurrentLiabilities": "31643000", "totalNonCurrentLiabilities": "126605000", "cashAndShortTermInvestments": "60037000", "commonStockSharesOutstanding": "38768653", "intangibleAssetsExcludingGoodwill": "40461000", "cashAndCashEquivalentsAtCarryingValue": "60037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-545000", "operatingCashflow": "22376000", "capitalExpenditures": "306000", "changeInReceivables": "-8123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67067000", "cashflowFromInvestment": "5163000", "stockBasedCompensation": "57327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272260000, "cost_of_revenue": 36815000, "gross_profit": 235445000, "research_and_development": 132851000, "selling_general_admin": 140509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60523000, "depreciation_amortisation": 8077000, "ebitda": -52446000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -75542000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -75595000, "net_income_continuing_ops": -75595000, "net_income_to_common": -75595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60037000, "short_term_investments": 51607000, "net_receivables": 28896000, "inventory": 3170000, "other_current_assets": null, "total_current_assets": 166296000, "net_ppe": null, "goodwill": null, "intangible_assets": 40461000, "goodwill_and_intangibles": 40461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68609000, "total_assets": 234905000, "short_term_debt": 2624000, "accounts_payable": 19183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90837000, "long_term_debt": 94962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126605000, "total_liabilities": 217442000, "total_debt": 97586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1277636000, "total_equity": 17463000, "shares_outstanding": 38768653, "operating_cash_flow": 22376000, "stock_based_compensation": 57327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67067000, "free_cash_flow": 22682000, "net_change_in_cash": -39528000 }, "raw_data": { "income": { "ebit": "-60523000", "ebitda": "-52446000", "netIncome": "-75595000", "grossProfit": "235445000", "depreciation": "None", "totalRevenue": "272260000", "costOfRevenue": "36815000", "interestIncome": "2847000", "incomeBeforeTax": "-75542000", "interestExpense": "15000000", "operatingIncome": "-75595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-12172000", "nonInterestIncome": "None", "operatingExpenses": "311040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132851000", "otherNonOperatingIncome": "-21478000", "costofGoodsAndServicesSold": "36815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8077000", "sellingGeneralAndAdministrative": "140509000", "netIncomeFromContinuingOperations": "-75595000" }, "balance": { "goodwill": "None", "inventory": "3170000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "234905000", "longTermDebt": "94962000", "shortTermDebt": "2624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "40461000", "reportedCurrency": "USD", "retainedEarnings": "-1277636000", "totalLiabilities": "217442000", "otherCurrentAssets": "22586000", "totalCurrentAssets": "166296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51607000", "currentNetReceivables": "28896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68609000", "currentAccountsPayable": "19183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3304000", "shortLongTermDebtTotal": "120229000", "totalShareholderEquity": "17463000", "capitalLeaseObligations": "25267000", "otherCurrentLiabilities": "69030000", "totalCurrentLiabilities": "90837000", "otherNonCurrentLiabilities": "31643000", "totalNonCurrentLiabilities": "126605000", "cashAndShortTermInvestments": "60037000", "commonStockSharesOutstanding": "38768653", "intangibleAssetsExcludingGoodwill": "40461000", "cashAndCashEquivalentsAtCarryingValue": "60037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-545000", "operatingCashflow": "22376000", "capitalExpenditures": "306000", "changeInReceivables": "-8123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67067000", "cashflowFromInvestment": "5163000", "stockBasedCompensation": "57327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 251000000, "cost_of_revenue": 34600000, "gross_profit": 216400000, "ebit": -102590000, "ebitda": -95206000, "pretax_income": -113600000, "tax_provision": -7918000, "net_income": -113600000, "net_income_to_common": -113600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108400000, "total_current_assets": 203003000, "total_assets": 259122000, "short_term_debt": null, "long_term_debt": 151886000, "total_debt": 151886000, "total_liabilities": 224816000, "total_equity": 34306000, "shares_outstanding": 37942411, "goodwill_and_intangibles": 44408000 }, "cash_flow": { "operating_cash_flow": -24100000, "capital_expenditure": 609000, "free_cash_flow": -23491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143846, "ticker_id": 7617, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102590000", "ebitda": "-95206000", "netIncome": "-113600000", "grossProfit": "216400000", "depreciation": "None", "totalRevenue": "251000000", "costOfRevenue": "34600000", "interestIncome": "1796000", "incomeBeforeTax": "-113600000", "interestExpense": "11000000", "operatingIncome": "-94700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7918000", "reportedCurrency": "USD", "netInterestIncome": "-9189000", "nonInterestIncome": "None", "operatingExpenses": "311100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164900000", "otherNonOperatingIncome": "-7918000", "costofGoodsAndServicesSold": "34600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7384000", "sellingGeneralAndAdministrative": "146188000", "netIncomeFromContinuingOperations": "-113575000" }, "balance": { "goodwill": "None", "inventory": "2625000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "259122000", "longTermDebt": "151886000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44408000", "reportedCurrency": "USD", "retainedEarnings": "-1202041000", "totalLiabilities": "224816000", "otherCurrentAssets": "13009000", "totalCurrentAssets": "203003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57000000", "currentNetReceivables": "21948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56119000", "currentAccountsPayable": "20684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3963000", "shortLongTermDebtTotal": "151886000", "totalShareholderEquity": "34306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46431000", "totalCurrentLiabilities": "67115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157701000", "cashAndShortTermInvestments": "108400000", "commonStockSharesOutstanding": "37942411", "intangibleAssetsExcludingGoodwill": "44408000", "cashAndCashEquivalentsAtCarryingValue": "108400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-596000", "operatingCashflow": "-24100000", "capitalExpenditures": "609000", "changeInReceivables": "-11103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108400000", "cashflowFromInvestment": "-57600000", "stockBasedCompensation": "86939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251000000, "cost_of_revenue": 34600000, "gross_profit": 216400000, "research_and_development": 164900000, "selling_general_admin": 146188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102590000, "depreciation_amortisation": 7384000, "ebitda": -95206000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -113600000, "tax_provision": -7918000, "effective_tax_rate": null, "net_income": -113600000, "net_income_continuing_ops": -113575000, "net_income_to_common": -113600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108400000, "short_term_investments": 57000000, "net_receivables": 21948000, "inventory": 2625000, "other_current_assets": null, "total_current_assets": 203003000, "net_ppe": null, "goodwill": null, "intangible_assets": 44408000, "goodwill_and_intangibles": 44408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56119000, "total_assets": 259122000, "short_term_debt": null, "accounts_payable": 20684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67115000, "long_term_debt": 151886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157701000, "total_liabilities": 224816000, "total_debt": 151886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1202041000, "total_equity": 34306000, "shares_outstanding": 37942411, "operating_cash_flow": -24100000, "stock_based_compensation": 86939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108400000, "free_cash_flow": -23491000, "net_change_in_cash": 26723000 }, "raw_data": { "income": { "ebit": "-102590000", "ebitda": "-95206000", "netIncome": "-113600000", "grossProfit": "216400000", "depreciation": "None", "totalRevenue": "251000000", "costOfRevenue": "34600000", "interestIncome": "1796000", "incomeBeforeTax": "-113600000", "interestExpense": "11000000", "operatingIncome": "-94700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7918000", "reportedCurrency": "USD", "netInterestIncome": "-9189000", "nonInterestIncome": "None", "operatingExpenses": "311100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164900000", "otherNonOperatingIncome": "-7918000", "costofGoodsAndServicesSold": "34600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7384000", "sellingGeneralAndAdministrative": "146188000", "netIncomeFromContinuingOperations": "-113575000" }, "balance": { "goodwill": "None", "inventory": "2625000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "259122000", "longTermDebt": "151886000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44408000", "reportedCurrency": "USD", "retainedEarnings": "-1202041000", "totalLiabilities": "224816000", "otherCurrentAssets": "13009000", "totalCurrentAssets": "203003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57000000", "currentNetReceivables": "21948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56119000", "currentAccountsPayable": "20684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3963000", "shortLongTermDebtTotal": "151886000", "totalShareholderEquity": "34306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46431000", "totalCurrentLiabilities": "67115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157701000", "cashAndShortTermInvestments": "108400000", "commonStockSharesOutstanding": "37942411", "intangibleAssetsExcludingGoodwill": "44408000", "cashAndCashEquivalentsAtCarryingValue": "108400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-596000", "operatingCashflow": "-24100000", "capitalExpenditures": "609000", "changeInReceivables": "-11103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108400000", "cashflowFromInvestment": "-57600000", "stockBasedCompensation": "86939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "ebit": -3828000, "ebitda": -1328000, "pretax_income": -3427000, "tax_provision": 326000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36200000, "total_current_assets": 142259000, "total_assets": 192699000, "short_term_debt": 11408000, "long_term_debt": null, "total_debt": 11408000, "total_liabilities": 64283000, "total_equity": 128416000, "shares_outstanding": 50845130, "goodwill_and_intangibles": 38957000 }, "cash_flow": { "operating_cash_flow": 15416000, "capital_expenditure": 0, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143809, "ticker_id": 7617, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3828000", "ebitda": "-1328000", "netIncome": "-3753000", "grossProfit": "34390000", "depreciation": "None", "totalRevenue": "44814000", "costOfRevenue": "10424000", "interestIncome": "1002000", "incomeBeforeTax": "-3427000", "interestExpense": "731000", "operatingIncome": "-3828000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "38218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500000", "sellingGeneralAndAdministrative": "18423000", "netIncomeFromContinuingOperations": "-3753000" }, "balance": { "goodwill": "None", "inventory": "8693000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "192699000", "longTermDebt": "None", "shortTermDebt": "11408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38957000", "reportedCurrency": "USD", "retainedEarnings": "-1287528000", "totalLiabilities": "64283000", "otherCurrentAssets": "14330000", "totalCurrentAssets": "142259000", "currentLongTermDebt": "11283000", "longTermInvestments": "None", "shortTermInvestments": "65400000", "currentNetReceivables": "26329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50440000", "currentAccountsPayable": "8166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15954000", "totalShareholderEquity": "128416000", "capitalLeaseObligations": "4671000", "otherCurrentLiabilities": "40163000", "totalCurrentLiabilities": "59737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4546000", "cashAndShortTermInvestments": "36200000", "commonStockSharesOutstanding": "50845130", "intangibleAssetsExcludingGoodwill": "38957000", "cashAndCashEquivalentsAtCarryingValue": "36200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3178000", "operatingCashflow": "15416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "2474000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44814000, "cost_of_revenue": 10424000, "gross_profit": 34390000, "research_and_development": 19795000, "selling_general_admin": 18423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3828000, "depreciation_amortisation": 2500000, "ebitda": -1328000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": -3427000, "tax_provision": 326000, "effective_tax_rate": null, "net_income": -3753000, "net_income_continuing_ops": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36200000, "short_term_investments": 65400000, "net_receivables": 26329000, "inventory": 8693000, "other_current_assets": null, "total_current_assets": 142259000, "net_ppe": null, "goodwill": null, "intangible_assets": 38957000, "goodwill_and_intangibles": 38957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50440000, "total_assets": 192699000, "short_term_debt": 11408000, "accounts_payable": 8166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4546000, "total_liabilities": 64283000, "total_debt": 11408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1287528000, "total_equity": 128416000, "shares_outstanding": 50845130, "operating_cash_flow": 15416000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11300000, "free_cash_flow": 15416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3828000", "ebitda": "-1328000", "netIncome": "-3753000", "grossProfit": "34390000", "depreciation": "None", "totalRevenue": "44814000", "costOfRevenue": "10424000", "interestIncome": "1002000", "incomeBeforeTax": "-3427000", "interestExpense": "731000", "operatingIncome": "-3828000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "38218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500000", "sellingGeneralAndAdministrative": "18423000", "netIncomeFromContinuingOperations": "-3753000" }, "balance": { "goodwill": "None", "inventory": "8693000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "192699000", "longTermDebt": "None", "shortTermDebt": "11408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38957000", "reportedCurrency": "USD", "retainedEarnings": "-1287528000", "totalLiabilities": "64283000", "otherCurrentAssets": "14330000", "totalCurrentAssets": "142259000", "currentLongTermDebt": "11283000", "longTermInvestments": "None", "shortTermInvestments": "65400000", "currentNetReceivables": "26329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50440000", "currentAccountsPayable": "8166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15954000", "totalShareholderEquity": "128416000", "capitalLeaseObligations": "4671000", "otherCurrentLiabilities": "40163000", "totalCurrentLiabilities": "59737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4546000", "cashAndShortTermInvestments": "36200000", "commonStockSharesOutstanding": "50845130", "intangibleAssetsExcludingGoodwill": "38957000", "cashAndCashEquivalentsAtCarryingValue": "36200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3178000", "operatingCashflow": "15416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "2474000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "ebit": 18226000, "ebitda": 20883000, "pretax_income": 17107000, "tax_provision": 3669000, "net_income": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29635000, "total_current_assets": 162686000, "total_assets": 216302000, "short_term_debt": 23837000, "long_term_debt": null, "total_debt": 23837000, "total_liabilities": 85962000, "total_equity": 130340000, "shares_outstanding": 51521371, "goodwill_and_intangibles": 41392000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 36000, "free_cash_flow": 14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143810, "ticker_id": 7617, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18226000", "ebitda": "20883000", "netIncome": "13438000", "grossProfit": "52326000", "depreciation": "None", "totalRevenue": "75453000", "costOfRevenue": "23127000", "interestIncome": "977000", "incomeBeforeTax": "17107000", "interestExpense": "1119000", "operatingIncome": "17106000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3669000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "35220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "18379000", "netIncomeFromContinuingOperations": "13438000" }, "balance": { "goodwill": "None", "inventory": "5515000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "216302000", "longTermDebt": "None", "shortTermDebt": "23837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41392000", "reportedCurrency": "USD", "retainedEarnings": "-1283775000", "totalLiabilities": "85962000", "otherCurrentAssets": "5989000", "totalCurrentAssets": "162686000", "currentLongTermDebt": "22523000", "longTermInvestments": "None", "shortTermInvestments": "67893000", "currentNetReceivables": "53654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53616000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28546000", "totalShareholderEquity": "130340000", "capitalLeaseObligations": "6023000", "otherCurrentLiabilities": "52360000", "totalCurrentLiabilities": "81253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "29635000", "commonStockSharesOutstanding": "51521371", "intangibleAssetsExcludingGoodwill": "41392000", "cashAndCashEquivalentsAtCarryingValue": "29635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3961000", "operatingCashflow": "14419000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "-26977000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75453000, "cost_of_revenue": 23127000, "gross_profit": 52326000, "research_and_development": 16841000, "selling_general_admin": 18379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18226000, "depreciation_amortisation": 2657000, "ebitda": 20883000, "interest_expense": 1119000, "interest_income": null, "other_non_operating": null, "pretax_income": 17107000, "tax_provision": 3669000, "effective_tax_rate": null, "net_income": 13438000, "net_income_continuing_ops": 13438000, "net_income_to_common": 13438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29635000, "short_term_investments": 67893000, "net_receivables": 53654000, "inventory": 5515000, "other_current_assets": null, "total_current_assets": 162686000, "net_ppe": null, "goodwill": null, "intangible_assets": 41392000, "goodwill_and_intangibles": 41392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53616000, "total_assets": 216302000, "short_term_debt": 23837000, "accounts_payable": 5056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4709000, "total_liabilities": 85962000, "total_debt": 23837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1283775000, "total_equity": 130340000, "shares_outstanding": 51521371, "operating_cash_flow": 14419000, "stock_based_compensation": 1617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11332000, "free_cash_flow": 14455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18226000", "ebitda": "20883000", "netIncome": "13438000", "grossProfit": "52326000", "depreciation": "None", "totalRevenue": "75453000", "costOfRevenue": "23127000", "interestIncome": "977000", "incomeBeforeTax": "17107000", "interestExpense": "1119000", "operatingIncome": "17106000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3669000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "35220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "18379000", "netIncomeFromContinuingOperations": "13438000" }, "balance": { "goodwill": "None", "inventory": "5515000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "216302000", "longTermDebt": "None", "shortTermDebt": "23837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41392000", "reportedCurrency": "USD", "retainedEarnings": "-1283775000", "totalLiabilities": "85962000", "otherCurrentAssets": "5989000", "totalCurrentAssets": "162686000", "currentLongTermDebt": "22523000", "longTermInvestments": "None", "shortTermInvestments": "67893000", "currentNetReceivables": "53654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53616000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28546000", "totalShareholderEquity": "130340000", "capitalLeaseObligations": "6023000", "otherCurrentLiabilities": "52360000", "totalCurrentLiabilities": "81253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "29635000", "commonStockSharesOutstanding": "51521371", "intangibleAssetsExcludingGoodwill": "41392000", "cashAndCashEquivalentsAtCarryingValue": "29635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3961000", "operatingCashflow": "14419000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "-26977000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 54475000, "cost_of_revenue": 12173000, "gross_profit": 42302000, "ebit": 10732000, "ebitda": 13454000, "pretax_income": 9243000, "tax_provision": 399000, "net_income": 8844000, "net_income_to_common": 8844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53525000, "total_current_assets": 143580000, "total_assets": 202862000, "short_term_debt": 36186000, "long_term_debt": null, "total_debt": 36186000, "total_liabilities": 87594000, "total_equity": 115268000, "shares_outstanding": 50929893, "goodwill_and_intangibles": 43827000 }, "cash_flow": { "operating_cash_flow": 9689000, "capital_expenditure": 26000, "free_cash_flow": 9715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143812, "ticker_id": 7617, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10732000", "ebitda": "13454000", "netIncome": "8844000", "grossProfit": "42302000", "depreciation": "None", "totalRevenue": "54475000", "costOfRevenue": "12173000", "interestIncome": "1044000", "incomeBeforeTax": "9243000", "interestExpense": "1489000", "operatingIncome": "9573000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "32729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2722000", "sellingGeneralAndAdministrative": "17030000", "netIncomeFromContinuingOperations": "8844000" }, "balance": { "goodwill": "None", "inventory": "9476000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "202862000", "longTermDebt": "None", "shortTermDebt": "36186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "43827000", "reportedCurrency": "USD", "retainedEarnings": "-1297213000", "totalLiabilities": "87594000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "143580000", "currentLongTermDebt": "33716000", "longTermInvestments": "None", "shortTermInvestments": "40863000", "currentNetReceivables": "33565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59282000", "currentAccountsPayable": "6386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41052000", "totalShareholderEquity": "115268000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "40156000", "totalCurrentLiabilities": "82728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4866000", "cashAndShortTermInvestments": "53525000", "commonStockSharesOutstanding": "50929893", "intangibleAssetsExcludingGoodwill": "43827000", "cashAndCashEquivalentsAtCarryingValue": "53525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-885000", "operatingCashflow": "9689000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "506000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54475000, "cost_of_revenue": 12173000, "gross_profit": 42302000, "research_and_development": 15912000, "selling_general_admin": 17030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10732000, "depreciation_amortisation": 2722000, "ebitda": 13454000, "interest_expense": 1489000, "interest_income": null, "other_non_operating": null, "pretax_income": 9243000, "tax_provision": 399000, "effective_tax_rate": null, "net_income": 8844000, "net_income_continuing_ops": 8844000, "net_income_to_common": 8844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53525000, "short_term_investments": 40863000, "net_receivables": 33565000, "inventory": 9476000, "other_current_assets": null, "total_current_assets": 143580000, "net_ppe": null, "goodwill": null, "intangible_assets": 43827000, "goodwill_and_intangibles": 43827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59282000, "total_assets": 202862000, "short_term_debt": 36186000, "accounts_payable": 6386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4866000, "total_liabilities": 87594000, "total_debt": 36186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1297213000, "total_equity": 115268000, "shares_outstanding": 50929893, "operating_cash_flow": 9689000, "stock_based_compensation": 1673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11332000, "free_cash_flow": 9715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10732000", "ebitda": "13454000", "netIncome": "8844000", "grossProfit": "42302000", "depreciation": "None", "totalRevenue": "54475000", "costOfRevenue": "12173000", "interestIncome": "1044000", "incomeBeforeTax": "9243000", "interestExpense": "1489000", "operatingIncome": "9573000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "32729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2722000", "sellingGeneralAndAdministrative": "17030000", "netIncomeFromContinuingOperations": "8844000" }, "balance": { "goodwill": "None", "inventory": "9476000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "202862000", "longTermDebt": "None", "shortTermDebt": "36186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "43827000", "reportedCurrency": "USD", "retainedEarnings": "-1297213000", "totalLiabilities": "87594000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "143580000", "currentLongTermDebt": "33716000", "longTermInvestments": "None", "shortTermInvestments": "40863000", "currentNetReceivables": "33565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59282000", "currentAccountsPayable": "6386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41052000", "totalShareholderEquity": "115268000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "40156000", "totalCurrentLiabilities": "82728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4866000", "cashAndShortTermInvestments": "53525000", "commonStockSharesOutstanding": "50929893", "intangibleAssetsExcludingGoodwill": "43827000", "cashAndCashEquivalentsAtCarryingValue": "53525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-885000", "operatingCashflow": "9689000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "506000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 52436000, "cost_of_revenue": 12301000, "gross_profit": 40135000, "ebit": 8002000, "ebitda": 10765000, "pretax_income": 6165000, "tax_provision": 310000, "net_income": 5855000, "net_income_to_common": 5855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54662000, "total_current_assets": 136578000, "total_assets": 194916000, "short_term_debt": 38361000, "long_term_debt": 10869000, "total_debt": 49230000, "total_liabilities": 90198000, "total_equity": 104718000, "shares_outstanding": 50144704, "goodwill_and_intangibles": 46262000 }, "cash_flow": { "operating_cash_flow": 14082000, "capital_expenditure": 20000, "free_cash_flow": 14102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143813, "ticker_id": 7617, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8002000", "ebitda": "10765000", "netIncome": "5855000", "grossProfit": "40135000", "depreciation": "None", "totalRevenue": "52436000", "costOfRevenue": "12301000", "interestIncome": "956000", "incomeBeforeTax": "6165000", "interestExpense": "1837000", "operatingIncome": "6636000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "33499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2763000", "sellingGeneralAndAdministrative": "18409000", "netIncomeFromContinuingOperations": "5855000" }, "balance": { "goodwill": "None", "inventory": "8591000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "194916000", "longTermDebt": "10869000", "shortTermDebt": "38361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "46262000", "reportedCurrency": "USD", "retainedEarnings": "-1306057000", "totalLiabilities": "90198000", "otherCurrentAssets": "6053000", "totalCurrentAssets": "136578000", "currentLongTermDebt": "33997000", "longTermInvestments": "None", "shortTermInvestments": "41362000", "currentNetReceivables": "25910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58338000", "currentAccountsPayable": "5424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49230000", "totalShareholderEquity": "104718000", "capitalLeaseObligations": "4364000", "otherCurrentLiabilities": "35314000", "totalCurrentLiabilities": "79099000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "11099000", "cashAndShortTermInvestments": "54662000", "commonStockSharesOutstanding": "50144704", "intangibleAssetsExcludingGoodwill": "46262000", "cashAndCashEquivalentsAtCarryingValue": "54662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "14082000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11202000", "cashflowFromInvestment": "-11248000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52436000, "cost_of_revenue": 12301000, "gross_profit": 40135000, "research_and_development": 15452000, "selling_general_admin": 18409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8002000, "depreciation_amortisation": 2763000, "ebitda": 10765000, "interest_expense": 1837000, "interest_income": null, "other_non_operating": null, "pretax_income": 6165000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": 5855000, "net_income_continuing_ops": 5855000, "net_income_to_common": 5855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54662000, "short_term_investments": 41362000, "net_receivables": 25910000, "inventory": 8591000, "other_current_assets": null, "total_current_assets": 136578000, "net_ppe": null, "goodwill": null, "intangible_assets": 46262000, "goodwill_and_intangibles": 46262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58338000, "total_assets": 194916000, "short_term_debt": 38361000, "accounts_payable": 5424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79099000, "long_term_debt": 10869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11099000, "total_liabilities": 90198000, "total_debt": 49230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1306057000, "total_equity": 104718000, "shares_outstanding": 50144704, "operating_cash_flow": 14082000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11202000, "free_cash_flow": 14102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8002000", "ebitda": "10765000", "netIncome": "5855000", "grossProfit": "40135000", "depreciation": "None", "totalRevenue": "52436000", "costOfRevenue": "12301000", "interestIncome": "956000", "incomeBeforeTax": "6165000", "interestExpense": "1837000", "operatingIncome": "6636000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "33499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2763000", "sellingGeneralAndAdministrative": "18409000", "netIncomeFromContinuingOperations": "5855000" }, "balance": { "goodwill": "None", "inventory": "8591000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "194916000", "longTermDebt": "10869000", "shortTermDebt": "38361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "46262000", "reportedCurrency": "USD", "retainedEarnings": "-1306057000", "totalLiabilities": "90198000", "otherCurrentAssets": "6053000", "totalCurrentAssets": "136578000", "currentLongTermDebt": "33997000", "longTermInvestments": "None", "shortTermInvestments": "41362000", "currentNetReceivables": "25910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58338000", "currentAccountsPayable": "5424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49230000", "totalShareholderEquity": "104718000", "capitalLeaseObligations": "4364000", "otherCurrentLiabilities": "35314000", "totalCurrentLiabilities": "79099000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "11099000", "cashAndShortTermInvestments": "54662000", "commonStockSharesOutstanding": "50144704", "intangibleAssetsExcludingGoodwill": "46262000", "cashAndCashEquivalentsAtCarryingValue": "54662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "14082000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11202000", "cashflowFromInvestment": "-11248000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 46007000, "cost_of_revenue": 10556000, "gross_profit": 35451000, "ebit": 5444000, "ebitda": 8240000, "pretax_income": 3267000, "tax_provision": 293000, "net_income": 2974000, "net_income_to_common": 2974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63030000, "total_current_assets": 132510000, "total_assets": 196181000, "short_term_debt": 51067000, "long_term_debt": 10647000, "total_debt": 61714000, "total_liabilities": 99073000, "total_equity": 97108000, "shares_outstanding": 49906341, "goodwill_and_intangibles": 48697000 }, "cash_flow": { "operating_cash_flow": 3612000, "capital_expenditure": 61000, "free_cash_flow": 3673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143814, "ticker_id": 7617, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5444000", "ebitda": "8240000", "netIncome": "2974000", "grossProfit": "35451000", "depreciation": "None", "totalRevenue": "46007000", "costOfRevenue": "10556000", "interestIncome": "1101000", "incomeBeforeTax": "3267000", "interestExpense": "2177000", "operatingIncome": "3984000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "31467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "17391000", "netIncomeFromContinuingOperations": "2974000" }, "balance": { "goodwill": "None", "inventory": "8751000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "196181000", "longTermDebt": "10647000", "shortTermDebt": "51067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48697000", "reportedCurrency": "USD", "retainedEarnings": "-1311912000", "totalLiabilities": "99073000", "otherCurrentAssets": "5420000", "totalCurrentAssets": "132510000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "30137000", "currentNetReceivables": "25172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63671000", "currentAccountsPayable": "6026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61714000", "totalShareholderEquity": "97108000", "capitalLeaseObligations": "5738000", "otherCurrentLiabilities": "29570000", "totalCurrentLiabilities": "86663000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "12410000", "cashAndShortTermInvestments": "63030000", "commonStockSharesOutstanding": "49906341", "intangibleAssetsExcludingGoodwill": "48697000", "cashAndCashEquivalentsAtCarryingValue": "63030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "3612000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "1531000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46007000, "cost_of_revenue": 10556000, "gross_profit": 35451000, "research_and_development": 13863000, "selling_general_admin": 17391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5444000, "depreciation_amortisation": 2796000, "ebitda": 8240000, "interest_expense": 2177000, "interest_income": null, "other_non_operating": null, "pretax_income": 3267000, "tax_provision": 293000, "effective_tax_rate": null, "net_income": 2974000, "net_income_continuing_ops": 2974000, "net_income_to_common": 2974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63030000, "short_term_investments": 30137000, "net_receivables": 25172000, "inventory": 8751000, "other_current_assets": null, "total_current_assets": 132510000, "net_ppe": null, "goodwill": null, "intangible_assets": 48697000, "goodwill_and_intangibles": 48697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63671000, "total_assets": 196181000, "short_term_debt": 51067000, "accounts_payable": 6026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86663000, "long_term_debt": 10647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12410000, "total_liabilities": 99073000, "total_debt": 61714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1311912000, "total_equity": 97108000, "shares_outstanding": 49906341, "operating_cash_flow": 3612000, "stock_based_compensation": 2026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11332000, "free_cash_flow": 3673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5444000", "ebitda": "8240000", "netIncome": "2974000", "grossProfit": "35451000", "depreciation": "None", "totalRevenue": "46007000", "costOfRevenue": "10556000", "interestIncome": "1101000", "incomeBeforeTax": "3267000", "interestExpense": "2177000", "operatingIncome": "3984000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "31467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "17391000", "netIncomeFromContinuingOperations": "2974000" }, "balance": { "goodwill": "None", "inventory": "8751000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "196181000", "longTermDebt": "10647000", "shortTermDebt": "51067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48697000", "reportedCurrency": "USD", "retainedEarnings": "-1311912000", "totalLiabilities": "99073000", "otherCurrentAssets": "5420000", "totalCurrentAssets": "132510000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "30137000", "currentNetReceivables": "25172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63671000", "currentAccountsPayable": "6026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61714000", "totalShareholderEquity": "97108000", "capitalLeaseObligations": "5738000", "otherCurrentLiabilities": "29570000", "totalCurrentLiabilities": "86663000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "12410000", "cashAndShortTermInvestments": "63030000", "commonStockSharesOutstanding": "49906341", "intangibleAssetsExcludingGoodwill": "48697000", "cashAndCashEquivalentsAtCarryingValue": "63030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "3612000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "1531000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 59077000, "cost_of_revenue": 13921000, "gross_profit": 45156000, "ebit": 14859000, "ebitda": 17700000, "pretax_income": 12238000, "tax_provision": -7067000, "net_income": 19305000, "net_income_to_common": 19305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69219000, "total_current_assets": 147658000, "total_assets": 213333000, "short_term_debt": 50869000, "long_term_debt": 21719000, "total_debt": 72588000, "total_liabilities": 121208000, "total_equity": 92125000, "shares_outstanding": 49408877, "goodwill_and_intangibles": 51131000 }, "cash_flow": { "operating_cash_flow": 15607000, "capital_expenditure": 16000, "free_cash_flow": 15623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143815, "ticker_id": 7617, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14859000", "ebitda": "17700000", "netIncome": "19305000", "grossProfit": "45156000", "depreciation": "None", "totalRevenue": "59077000", "costOfRevenue": "13921000", "interestIncome": "1226000", "incomeBeforeTax": "12238000", "interestExpense": "2621000", "operatingIncome": "13365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7067000", "reportedCurrency": "USD", "netInterestIncome": "-1395000", "nonInterestIncome": "None", "operatingExpenses": "31791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "17020000", "netIncomeFromContinuingOperations": "19305000" }, "balance": { "goodwill": "None", "inventory": "8724000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "213333000", "longTermDebt": "21719000", "shortTermDebt": "50869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51131000", "reportedCurrency": "USD", "retainedEarnings": "-1314886000", "totalLiabilities": "121208000", "otherCurrentAssets": "5958000", "totalCurrentAssets": "147658000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "31746000", "currentNetReceivables": "32011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65675000", "currentAccountsPayable": "5509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74082000", "totalShareholderEquity": "92125000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "39733000", "totalCurrentLiabilities": "96111000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "25097000", "cashAndShortTermInvestments": "69219000", "commonStockSharesOutstanding": "49408877", "intangibleAssetsExcludingGoodwill": "51131000", "cashAndCashEquivalentsAtCarryingValue": "69219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6051000", "operatingCashflow": "15607000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11331000", "cashflowFromInvestment": "-2320000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59077000, "cost_of_revenue": 13921000, "gross_profit": 45156000, "research_and_development": 15169000, "selling_general_admin": 17020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14859000, "depreciation_amortisation": 2841000, "ebitda": 17700000, "interest_expense": 2621000, "interest_income": null, "other_non_operating": null, "pretax_income": 12238000, "tax_provision": -7067000, "effective_tax_rate": null, "net_income": 19305000, "net_income_continuing_ops": 19305000, "net_income_to_common": 19305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69219000, "short_term_investments": 31746000, "net_receivables": 32011000, "inventory": 8724000, "other_current_assets": null, "total_current_assets": 147658000, "net_ppe": null, "goodwill": null, "intangible_assets": 51131000, "goodwill_and_intangibles": 51131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65675000, "total_assets": 213333000, "short_term_debt": 50869000, "accounts_payable": 5509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96111000, "long_term_debt": 21719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25097000, "total_liabilities": 121208000, "total_debt": 72588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1314886000, "total_equity": 92125000, "shares_outstanding": 49408877, "operating_cash_flow": 15607000, "stock_based_compensation": 1752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11331000, "free_cash_flow": 15623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14859000", "ebitda": "17700000", "netIncome": "19305000", "grossProfit": "45156000", "depreciation": "None", "totalRevenue": "59077000", "costOfRevenue": "13921000", "interestIncome": "1226000", "incomeBeforeTax": "12238000", "interestExpense": "2621000", "operatingIncome": "13365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7067000", "reportedCurrency": "USD", "netInterestIncome": "-1395000", "nonInterestIncome": "None", "operatingExpenses": "31791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "17020000", "netIncomeFromContinuingOperations": "19305000" }, "balance": { "goodwill": "None", "inventory": "8724000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "213333000", "longTermDebt": "21719000", "shortTermDebt": "50869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51131000", "reportedCurrency": "USD", "retainedEarnings": "-1314886000", "totalLiabilities": "121208000", "otherCurrentAssets": "5958000", "totalCurrentAssets": "147658000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "31746000", "currentNetReceivables": "32011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65675000", "currentAccountsPayable": "5509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74082000", "totalShareholderEquity": "92125000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "39733000", "totalCurrentLiabilities": "96111000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "25097000", "cashAndShortTermInvestments": "69219000", "commonStockSharesOutstanding": "49408877", "intangibleAssetsExcludingGoodwill": "51131000", "cashAndCashEquivalentsAtCarryingValue": "69219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6051000", "operatingCashflow": "15607000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11331000", "cashflowFromInvestment": "-2320000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 80542000, "cost_of_revenue": 29097000, "gross_profit": 51445000, "ebit": 23708000, "ebitda": 26586000, "pretax_income": 20608000, "tax_provision": 291000, "net_income": 20317000, "net_income_to_common": 20317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67263000, "total_current_assets": 156817000, "total_assets": 220721000, "short_term_debt": 50676000, "long_term_debt": 32746000, "total_debt": 83422000, "total_liabilities": 149633000, "total_equity": 71088000, "shares_outstanding": 49173361, "goodwill_and_intangibles": 53566000 }, "cash_flow": { "operating_cash_flow": 11038000, "capital_expenditure": 20000, "free_cash_flow": 11058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143817, "ticker_id": 7617, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23708000", "ebitda": "26586000", "netIncome": "20317000", "grossProfit": "51445000", "depreciation": "None", "totalRevenue": "80542000", "costOfRevenue": "29097000", "interestIncome": "1282000", "incomeBeforeTax": "20608000", "interestExpense": "3100000", "operatingIncome": "22079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "29366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2878000", "sellingGeneralAndAdministrative": "16867000", "netIncomeFromContinuingOperations": "20317000" }, "balance": { "goodwill": "None", "inventory": "2673000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "220721000", "longTermDebt": "32746000", "shortTermDebt": "50676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53566000", "reportedCurrency": "USD", "retainedEarnings": "-1334191000", "totalLiabilities": "149633000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "156817000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "29462000", "currentNetReceivables": "54643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63904000", "currentAccountsPayable": "7509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86370000", "totalShareholderEquity": "71088000", "capitalLeaseObligations": "8295000", "otherCurrentLiabilities": "52212000", "totalCurrentLiabilities": "110397000", "otherNonCurrentLiabilities": "3421000", "totalNonCurrentLiabilities": "39236000", "cashAndShortTermInvestments": "67263000", "commonStockSharesOutstanding": "49173361", "intangibleAssetsExcludingGoodwill": "53566000", "cashAndCashEquivalentsAtCarryingValue": "67263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6376000", "operatingCashflow": "11038000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11183000", "cashflowFromInvestment": "259000", "stockBasedCompensation": "2054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80542000, "cost_of_revenue": 29097000, "gross_profit": 51445000, "research_and_development": 12547000, "selling_general_admin": 16867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23708000, "depreciation_amortisation": 2878000, "ebitda": 26586000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 20608000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": 20317000, "net_income_continuing_ops": 20317000, "net_income_to_common": 20317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67263000, "short_term_investments": 29462000, "net_receivables": 54643000, "inventory": 2673000, "other_current_assets": null, "total_current_assets": 156817000, "net_ppe": null, "goodwill": null, "intangible_assets": 53566000, "goodwill_and_intangibles": 53566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63904000, "total_assets": 220721000, "short_term_debt": 50676000, "accounts_payable": 7509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110397000, "long_term_debt": 32746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39236000, "total_liabilities": 149633000, "total_debt": 83422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1334191000, "total_equity": 71088000, "shares_outstanding": 49173361, "operating_cash_flow": 11038000, "stock_based_compensation": 2054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11183000, "free_cash_flow": 11058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23708000", "ebitda": "26586000", "netIncome": "20317000", "grossProfit": "51445000", "depreciation": "None", "totalRevenue": "80542000", "costOfRevenue": "29097000", "interestIncome": "1282000", "incomeBeforeTax": "20608000", "interestExpense": "3100000", "operatingIncome": "22079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "29366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2878000", "sellingGeneralAndAdministrative": "16867000", "netIncomeFromContinuingOperations": "20317000" }, "balance": { "goodwill": "None", "inventory": "2673000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "220721000", "longTermDebt": "32746000", "shortTermDebt": "50676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53566000", "reportedCurrency": "USD", "retainedEarnings": "-1334191000", "totalLiabilities": "149633000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "156817000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "29462000", "currentNetReceivables": "54643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63904000", "currentAccountsPayable": "7509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86370000", "totalShareholderEquity": "71088000", "capitalLeaseObligations": "8295000", "otherCurrentLiabilities": "52212000", "totalCurrentLiabilities": "110397000", "otherNonCurrentLiabilities": "3421000", "totalNonCurrentLiabilities": "39236000", "cashAndShortTermInvestments": "67263000", "commonStockSharesOutstanding": "49173361", "intangibleAssetsExcludingGoodwill": "53566000", "cashAndCashEquivalentsAtCarryingValue": "67263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6376000", "operatingCashflow": "11038000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11183000", "cashflowFromInvestment": "259000", "stockBasedCompensation": "2054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 47083000, "cost_of_revenue": 10658000, "gross_profit": 36425000, "ebit": -779000, "ebitda": 2129000, "pretax_income": -4151000, "tax_provision": 378000, "net_income": -4529000, "net_income_to_common": -4529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67149000, "total_current_assets": 137720000, "total_assets": 205002000, "short_term_debt": 50488000, "long_term_debt": 43735000, "total_debt": 94223000, "total_liabilities": 156493000, "total_equity": 48509000, "shares_outstanding": 48292414, "goodwill_and_intangibles": 56001000 }, "cash_flow": { "operating_cash_flow": 1027000, "capital_expenditure": 20000, "free_cash_flow": 1047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143818, "ticker_id": 7617, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-779000", "ebitda": "2129000", "netIncome": "-4529000", "grossProfit": "36425000", "depreciation": "None", "totalRevenue": "47083000", "costOfRevenue": "10658000", "interestIncome": "1244000", "incomeBeforeTax": "-4151000", "interestExpense": "3372000", "operatingIncome": "-2179000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "38604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "25155000", "netIncomeFromContinuingOperations": "-4529000" }, "balance": { "goodwill": "None", "inventory": "9049000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205002000", "longTermDebt": "43735000", "shortTermDebt": "50488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56001000", "reportedCurrency": "USD", "retainedEarnings": "-1354508000", "totalLiabilities": "156493000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "137720000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "29683000", "currentNetReceivables": "28105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67282000", "currentAccountsPayable": "13500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98587000", "totalShareholderEquity": "48509000", "capitalLeaseObligations": "9523000", "otherCurrentLiabilities": "40308000", "totalCurrentLiabilities": "104296000", "otherNonCurrentLiabilities": "3977000", "totalNonCurrentLiabilities": "52197000", "cashAndShortTermInvestments": "67149000", "commonStockSharesOutstanding": "48292414", "intangibleAssetsExcludingGoodwill": "56001000", "cashAndCashEquivalentsAtCarryingValue": "67149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1949000", "operatingCashflow": "1027000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "703000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47083000, "cost_of_revenue": 10658000, "gross_profit": 36425000, "research_and_development": 13632000, "selling_general_admin": 25155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -779000, "depreciation_amortisation": 2908000, "ebitda": 2129000, "interest_expense": 3372000, "interest_income": null, "other_non_operating": null, "pretax_income": -4151000, "tax_provision": 378000, "effective_tax_rate": null, "net_income": -4529000, "net_income_continuing_ops": -4529000, "net_income_to_common": -4529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67149000, "short_term_investments": 29683000, "net_receivables": 28105000, "inventory": 9049000, "other_current_assets": null, "total_current_assets": 137720000, "net_ppe": null, "goodwill": null, "intangible_assets": 56001000, "goodwill_and_intangibles": 56001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67282000, "total_assets": 205002000, "short_term_debt": 50488000, "accounts_payable": 13500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104296000, "long_term_debt": 43735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52197000, "total_liabilities": 156493000, "total_debt": 94223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1354508000, "total_equity": 48509000, "shares_outstanding": 48292414, "operating_cash_flow": 1027000, "stock_based_compensation": 2062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11332000, "free_cash_flow": 1047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-779000", "ebitda": "2129000", "netIncome": "-4529000", "grossProfit": "36425000", "depreciation": "None", "totalRevenue": "47083000", "costOfRevenue": "10658000", "interestIncome": "1244000", "incomeBeforeTax": "-4151000", "interestExpense": "3372000", "operatingIncome": "-2179000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "38604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "25155000", "netIncomeFromContinuingOperations": "-4529000" }, "balance": { "goodwill": "None", "inventory": "9049000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205002000", "longTermDebt": "43735000", "shortTermDebt": "50488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56001000", "reportedCurrency": "USD", "retainedEarnings": "-1354508000", "totalLiabilities": "156493000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "137720000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "29683000", "currentNetReceivables": "28105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67282000", "currentAccountsPayable": "13500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98587000", "totalShareholderEquity": "48509000", "capitalLeaseObligations": "9523000", "otherCurrentLiabilities": "40308000", "totalCurrentLiabilities": "104296000", "otherNonCurrentLiabilities": "3977000", "totalNonCurrentLiabilities": "52197000", "cashAndShortTermInvestments": "67149000", "commonStockSharesOutstanding": "48292414", "intangibleAssetsExcludingGoodwill": "56001000", "cashAndCashEquivalentsAtCarryingValue": "67149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1949000", "operatingCashflow": "1027000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11332000", "cashflowFromInvestment": "703000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 43766000, "cost_of_revenue": 10728000, "gross_profit": 33038000, "ebit": -1236000, "ebitda": 1661000, "pretax_income": -4595000, "tax_provision": 220000, "net_income": -4815000, "net_income_to_common": -4815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76751000, "total_current_assets": 143026000, "total_assets": 214149000, "short_term_debt": 50306000, "long_term_debt": 54691000, "total_debt": 104997000, "total_liabilities": 163167000, "total_equity": 50982000, "shares_outstanding": 48189256, "goodwill_and_intangibles": 58436000 }, "cash_flow": { "operating_cash_flow": 11246000, "capital_expenditure": 0, "free_cash_flow": 11246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143819, "ticker_id": 7617, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1236000", "ebitda": "1661000", "netIncome": "-4815000", "grossProfit": "33038000", "depreciation": "None", "totalRevenue": "43766000", "costOfRevenue": "10728000", "interestIncome": "972000", "incomeBeforeTax": "-4595000", "interestExpense": "3359000", "operatingIncome": "-2299000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-2387000", "nonInterestIncome": "None", "operatingExpenses": "35337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2897000", "sellingGeneralAndAdministrative": "21640000", "netIncomeFromContinuingOperations": "-4815000" }, "balance": { "goodwill": "None", "inventory": "7100000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "214149000", "longTermDebt": "54691000", "shortTermDebt": "50306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58436000", "reportedCurrency": "USD", "retainedEarnings": "-1349979000", "totalLiabilities": "163167000", "otherCurrentAssets": "4179000", "totalCurrentAssets": "143026000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "30412000", "currentNetReceivables": "24584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71123000", "currentAccountsPayable": "8964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110735000", "totalShareholderEquity": "50982000", "capitalLeaseObligations": "10715000", "otherCurrentLiabilities": "38921000", "totalCurrentLiabilities": "98191000", "otherNonCurrentLiabilities": "4426000", "totalNonCurrentLiabilities": "64976000", "cashAndShortTermInvestments": "76751000", "commonStockSharesOutstanding": "48189256", "intangibleAssetsExcludingGoodwill": "58436000", "cashAndCashEquivalentsAtCarryingValue": "76751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "11246000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19080000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43766000, "cost_of_revenue": 10728000, "gross_profit": 33038000, "research_and_development": 13587000, "selling_general_admin": 21640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1236000, "depreciation_amortisation": 2897000, "ebitda": 1661000, "interest_expense": 3359000, "interest_income": null, "other_non_operating": null, "pretax_income": -4595000, "tax_provision": 220000, "effective_tax_rate": null, "net_income": -4815000, "net_income_continuing_ops": -4815000, "net_income_to_common": -4815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76751000, "short_term_investments": 30412000, "net_receivables": 24584000, "inventory": 7100000, "other_current_assets": null, "total_current_assets": 143026000, "net_ppe": null, "goodwill": null, "intangible_assets": 58436000, "goodwill_and_intangibles": 58436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71123000, "total_assets": 214149000, "short_term_debt": 50306000, "accounts_payable": 8964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98191000, "long_term_debt": 54691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64976000, "total_liabilities": 163167000, "total_debt": 104997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1349979000, "total_equity": 50982000, "shares_outstanding": 48189256, "operating_cash_flow": 11246000, "stock_based_compensation": 2377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 11246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1236000", "ebitda": "1661000", "netIncome": "-4815000", "grossProfit": "33038000", "depreciation": "None", "totalRevenue": "43766000", "costOfRevenue": "10728000", "interestIncome": "972000", "incomeBeforeTax": "-4595000", "interestExpense": "3359000", "operatingIncome": "-2299000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-2387000", "nonInterestIncome": "None", "operatingExpenses": "35337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2897000", "sellingGeneralAndAdministrative": "21640000", "netIncomeFromContinuingOperations": "-4815000" }, "balance": { "goodwill": "None", "inventory": "7100000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "214149000", "longTermDebt": "54691000", "shortTermDebt": "50306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58436000", "reportedCurrency": "USD", "retainedEarnings": "-1349979000", "totalLiabilities": "163167000", "otherCurrentAssets": "4179000", "totalCurrentAssets": "143026000", "currentLongTermDebt": "45329000", "longTermInvestments": "None", "shortTermInvestments": "30412000", "currentNetReceivables": "24584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71123000", "currentAccountsPayable": "8964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110735000", "totalShareholderEquity": "50982000", "capitalLeaseObligations": "10715000", "otherCurrentLiabilities": "38921000", "totalCurrentLiabilities": "98191000", "otherNonCurrentLiabilities": "4426000", "totalNonCurrentLiabilities": "64976000", "cashAndShortTermInvestments": "76751000", "commonStockSharesOutstanding": "48189256", "intangibleAssetsExcludingGoodwill": "58436000", "cashAndCashEquivalentsAtCarryingValue": "76751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "11246000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19080000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 72178000, "cost_of_revenue": 24323000, "gross_profit": 47855000, "ebit": 15423000, "ebitda": 18312000, "pretax_income": 12804000, "tax_provision": 536000, "net_income": 12268000, "net_income_to_common": 12268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84585000, "total_current_assets": 156185000, "total_assets": 230528000, "short_term_debt": 38797000, "long_term_debt": 65659000, "total_debt": 104456000, "total_liabilities": 177086000, "total_equity": 53442000, "shares_outstanding": 48040118, "goodwill_and_intangibles": 60871000 }, "cash_flow": { "operating_cash_flow": 10455000, "capital_expenditure": 45000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143820, "ticker_id": 7617, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15423000", "ebitda": "18312000", "netIncome": "12268000", "grossProfit": "47855000", "depreciation": "None", "totalRevenue": "72178000", "costOfRevenue": "24323000", "interestIncome": "719000", "incomeBeforeTax": "12804000", "interestExpense": "3354000", "operatingIncome": "14798000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "-2635000", "nonInterestIncome": "None", "operatingExpenses": "33057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "19817000", "netIncomeFromContinuingOperations": "12268000" }, "balance": { "goodwill": "None", "inventory": "7080000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "230528000", "longTermDebt": "65659000", "shortTermDebt": "38797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60871000", "reportedCurrency": "USD", "retainedEarnings": "-1345164000", "totalLiabilities": "177086000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "156185000", "currentLongTermDebt": "33997000", "longTermInvestments": "None", "shortTermInvestments": "11354000", "currentNetReceivables": "48489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74343000", "currentAccountsPayable": "6889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111490000", "totalShareholderEquity": "53442000", "capitalLeaseObligations": "11834000", "otherCurrentLiabilities": "53696000", "totalCurrentLiabilities": "99382000", "otherNonCurrentLiabilities": "4890000", "totalNonCurrentLiabilities": "77704000", "cashAndShortTermInvestments": "84585000", "commonStockSharesOutstanding": "48040118", "intangibleAssetsExcludingGoodwill": "60871000", "cashAndCashEquivalentsAtCarryingValue": "84585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1401000", "operatingCashflow": "10455000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8170000", "stockBasedCompensation": "2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72178000, "cost_of_revenue": 24323000, "gross_profit": 47855000, "research_and_development": 12873000, "selling_general_admin": 19817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15423000, "depreciation_amortisation": 2889000, "ebitda": 18312000, "interest_expense": 3354000, "interest_income": null, "other_non_operating": null, "pretax_income": 12804000, "tax_provision": 536000, "effective_tax_rate": null, "net_income": 12268000, "net_income_continuing_ops": 12268000, "net_income_to_common": 12268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84585000, "short_term_investments": 11354000, "net_receivables": 48489000, "inventory": 7080000, "other_current_assets": null, "total_current_assets": 156185000, "net_ppe": null, "goodwill": null, "intangible_assets": 60871000, "goodwill_and_intangibles": 60871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74343000, "total_assets": 230528000, "short_term_debt": 38797000, "accounts_payable": 6889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99382000, "long_term_debt": 65659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77704000, "total_liabilities": 177086000, "total_debt": 104456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345164000, "total_equity": 53442000, "shares_outstanding": 48040118, "operating_cash_flow": 10455000, "stock_based_compensation": 2432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 10500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15423000", "ebitda": "18312000", "netIncome": "12268000", "grossProfit": "47855000", "depreciation": "None", "totalRevenue": "72178000", "costOfRevenue": "24323000", "interestIncome": "719000", "incomeBeforeTax": "12804000", "interestExpense": "3354000", "operatingIncome": "14798000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "-2635000", "nonInterestIncome": "None", "operatingExpenses": "33057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "19817000", "netIncomeFromContinuingOperations": "12268000" }, "balance": { "goodwill": "None", "inventory": "7080000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "230528000", "longTermDebt": "65659000", "shortTermDebt": "38797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60871000", "reportedCurrency": "USD", "retainedEarnings": "-1345164000", "totalLiabilities": "177086000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "156185000", "currentLongTermDebt": "33997000", "longTermInvestments": "None", "shortTermInvestments": "11354000", "currentNetReceivables": "48489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74343000", "currentAccountsPayable": "6889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111490000", "totalShareholderEquity": "53442000", "capitalLeaseObligations": "11834000", "otherCurrentLiabilities": "53696000", "totalCurrentLiabilities": "99382000", "otherNonCurrentLiabilities": "4890000", "totalNonCurrentLiabilities": "77704000", "cashAndShortTermInvestments": "84585000", "commonStockSharesOutstanding": "48040118", "intangibleAssetsExcludingGoodwill": "60871000", "cashAndCashEquivalentsAtCarryingValue": "84585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1401000", "operatingCashflow": "10455000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8170000", "stockBasedCompensation": "2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 56116000, "cost_of_revenue": 13284000, "gross_profit": 42832000, "ebit": 8585000, "ebitda": 11461000, "pretax_income": 6009000, "tax_provision": 213000, "net_income": 5796000, "net_income_to_common": 5796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81800000, "total_current_assets": 125354000, "total_assets": 203605000, "short_term_debt": 27292000, "long_term_debt": 76634000, "total_debt": 103926000, "total_liabilities": 164863000, "total_equity": 38742000, "shares_outstanding": 47819234, "goodwill_and_intangibles": 63305000 }, "cash_flow": { "operating_cash_flow": 10615000, "capital_expenditure": 27000, "free_cash_flow": 10642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143822, "ticker_id": 7617, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8585000", "ebitda": "11461000", "netIncome": "5796000", "grossProfit": "42832000", "depreciation": "None", "totalRevenue": "56116000", "costOfRevenue": "13284000", "interestIncome": "689000", "incomeBeforeTax": "6009000", "interestExpense": "3339000", "operatingIncome": "8585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-2650000", "nonInterestIncome": "None", "operatingExpenses": "34247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "22176000", "netIncomeFromContinuingOperations": "5796000" }, "balance": { "goodwill": "None", "inventory": "5679000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "203605000", "longTermDebt": "76634000", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63305000", "reportedCurrency": "USD", "retainedEarnings": "-1357432000", "totalLiabilities": "164863000", "otherCurrentAssets": "5672000", "totalCurrentAssets": "125354000", "currentLongTermDebt": "22664000", "longTermInvestments": "None", "shortTermInvestments": "3229000", "currentNetReceivables": "28974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78251000", "currentAccountsPayable": "5061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112222000", "totalShareholderEquity": "38742000", "capitalLeaseObligations": "12924000", "otherCurrentLiabilities": "1236000", "totalCurrentLiabilities": "67362000", "otherNonCurrentLiabilities": "4832000", "totalNonCurrentLiabilities": "97501000", "cashAndShortTermInvestments": "81800000", "commonStockSharesOutstanding": "47819234", "intangibleAssetsExcludingGoodwill": "63305000", "cashAndCashEquivalentsAtCarryingValue": "81800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1952000", "operatingCashflow": "10615000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11178000", "stockBasedCompensation": "2545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56116000, "cost_of_revenue": 13284000, "gross_profit": 42832000, "research_and_development": 11446000, "selling_general_admin": 22176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8585000, "depreciation_amortisation": 2876000, "ebitda": 11461000, "interest_expense": 3339000, "interest_income": null, "other_non_operating": null, "pretax_income": 6009000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": 5796000, "net_income_continuing_ops": 5796000, "net_income_to_common": 5796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81800000, "short_term_investments": 3229000, "net_receivables": 28974000, "inventory": 5679000, "other_current_assets": null, "total_current_assets": 125354000, "net_ppe": null, "goodwill": null, "intangible_assets": 63305000, "goodwill_and_intangibles": 63305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78251000, "total_assets": 203605000, "short_term_debt": 27292000, "accounts_payable": 5061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67362000, "long_term_debt": 76634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97501000, "total_liabilities": 164863000, "total_debt": 103926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1357432000, "total_equity": 38742000, "shares_outstanding": 47819234, "operating_cash_flow": 10615000, "stock_based_compensation": 2545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 10642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8585000", "ebitda": "11461000", "netIncome": "5796000", "grossProfit": "42832000", "depreciation": "None", "totalRevenue": "56116000", "costOfRevenue": "13284000", "interestIncome": "689000", "incomeBeforeTax": "6009000", "interestExpense": "3339000", "operatingIncome": "8585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-2650000", "nonInterestIncome": "None", "operatingExpenses": "34247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "22176000", "netIncomeFromContinuingOperations": "5796000" }, "balance": { "goodwill": "None", "inventory": "5679000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "203605000", "longTermDebt": "76634000", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63305000", "reportedCurrency": "USD", "retainedEarnings": "-1357432000", "totalLiabilities": "164863000", "otherCurrentAssets": "5672000", "totalCurrentAssets": "125354000", "currentLongTermDebt": "22664000", "longTermInvestments": "None", "shortTermInvestments": "3229000", "currentNetReceivables": "28974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78251000", "currentAccountsPayable": "5061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112222000", "totalShareholderEquity": "38742000", "capitalLeaseObligations": "12924000", "otherCurrentLiabilities": "1236000", "totalCurrentLiabilities": "67362000", "otherNonCurrentLiabilities": "4832000", "totalNonCurrentLiabilities": "97501000", "cashAndShortTermInvestments": "81800000", "commonStockSharesOutstanding": "47819234", "intangibleAssetsExcludingGoodwill": "63305000", "cashAndCashEquivalentsAtCarryingValue": "81800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1952000", "operatingCashflow": "10615000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11178000", "stockBasedCompensation": "2545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "income_statement": { "revenue": 54568000, "cost_of_revenue": 11857000, "gross_profit": 42711000, "ebit": 5638000, "ebitda": 8514000, "pretax_income": 2313000, "tax_provision": 187000, "net_income": 2126000, "net_income_to_common": 2126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60007000, "total_current_assets": 118552000, "total_assets": 200494000, "short_term_debt": 15792000, "long_term_debt": 87622000, "total_debt": 103414000, "total_liabilities": 170095000, "total_equity": 30399000, "shares_outstanding": 47201185, "goodwill_and_intangibles": 65740000 }, "cash_flow": { "operating_cash_flow": 3296000, "capital_expenditure": 68000, "free_cash_flow": 3364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143823, "ticker_id": 7617, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:25.419037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5638000", "ebitda": "8514000", "netIncome": "2126000", "grossProfit": "42711000", "depreciation": "None", "totalRevenue": "54568000", "costOfRevenue": "11857000", "interestIncome": "660000", "incomeBeforeTax": "2313000", "interestExpense": "3325000", "operatingIncome": "4892000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-2665000", "nonInterestIncome": "None", "operatingExpenses": "37819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13357000", "otherNonOperatingIncome": "746000", "costofGoodsAndServicesSold": "11857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "23948000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "None", "inventory": "7631000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "200494000", "longTermDebt": "87622000", "shortTermDebt": "15792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65740000", "reportedCurrency": "USD", "retainedEarnings": "-1363228000", "totalLiabilities": "170095000", "otherCurrentAssets": "5192000", "totalCurrentAssets": "118552000", "currentLongTermDebt": "11332000", "longTermInvestments": "None", "shortTermInvestments": "14432000", "currentNetReceivables": "31290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81942000", "currentAccountsPayable": "7795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "977000", "shortLongTermDebtTotal": "112937000", "totalShareholderEquity": "30399000", "capitalLeaseObligations": "13983000", "otherCurrentLiabilities": "36700000", "totalCurrentLiabilities": "60287000", "otherNonCurrentLiabilities": "22186000", "totalNonCurrentLiabilities": "109808000", "cashAndShortTermInvestments": "60007000", "commonStockSharesOutstanding": "47201185", "intangibleAssetsExcludingGoodwill": "65740000", "cashAndCashEquivalentsAtCarryingValue": "60007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3740000", "operatingCashflow": "3296000", "capitalExpenditures": "68000", "changeInReceivables": "-640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4683000", "stockBasedCompensation": "2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1387000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54568000, "cost_of_revenue": 11857000, "gross_profit": 42711000, "research_and_development": 13357000, "selling_general_admin": 23948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5638000, "depreciation_amortisation": 2876000, "ebitda": 8514000, "interest_expense": 3325000, "interest_income": null, "other_non_operating": null, "pretax_income": 2313000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": 2126000, "net_income_continuing_ops": 2126000, "net_income_to_common": 2126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60007000, "short_term_investments": 14432000, "net_receivables": 31290000, "inventory": 7631000, "other_current_assets": null, "total_current_assets": 118552000, "net_ppe": null, "goodwill": null, "intangible_assets": 65740000, "goodwill_and_intangibles": 65740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81942000, "total_assets": 200494000, "short_term_debt": 15792000, "accounts_payable": 7795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60287000, "long_term_debt": 87622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109808000, "total_liabilities": 170095000, "total_debt": 103414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1363228000, "total_equity": 30399000, "shares_outstanding": 47201185, "operating_cash_flow": 3296000, "stock_based_compensation": 2432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 3364000, "net_change_in_cash": -1387000 }, "raw_data": { "income": { "ebit": "5638000", "ebitda": "8514000", "netIncome": "2126000", "grossProfit": "42711000", "depreciation": "None", "totalRevenue": "54568000", "costOfRevenue": "11857000", "interestIncome": "660000", "incomeBeforeTax": "2313000", "interestExpense": "3325000", "operatingIncome": "4892000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-2665000", "nonInterestIncome": "None", "operatingExpenses": "37819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13357000", "otherNonOperatingIncome": "746000", "costofGoodsAndServicesSold": "11857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "23948000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "None", "inventory": "7631000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "200494000", "longTermDebt": "87622000", "shortTermDebt": "15792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65740000", "reportedCurrency": "USD", "retainedEarnings": "-1363228000", "totalLiabilities": "170095000", "otherCurrentAssets": "5192000", "totalCurrentAssets": "118552000", "currentLongTermDebt": "11332000", "longTermInvestments": "None", "shortTermInvestments": "14432000", "currentNetReceivables": "31290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81942000", "currentAccountsPayable": "7795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "977000", "shortLongTermDebtTotal": "112937000", "totalShareholderEquity": "30399000", "capitalLeaseObligations": "13983000", "otherCurrentLiabilities": "36700000", "totalCurrentLiabilities": "60287000", "otherNonCurrentLiabilities": "22186000", "totalNonCurrentLiabilities": "109808000", "cashAndShortTermInvestments": "60007000", "commonStockSharesOutstanding": "47201185", "intangibleAssetsExcludingGoodwill": "65740000", "cashAndCashEquivalentsAtCarryingValue": "60007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3740000", "operatingCashflow": "3296000", "capitalExpenditures": "68000", "changeInReceivables": "-640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4683000", "stockBasedCompensation": "2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1387000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }