{ "ticker": { "uuid": "212fb138-c525-4f9a-ade6-e5fb9707f133", "symbol": "PFSA", "name": "Profusa, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/212fb138-c525-4f9a-ade6-e5fb9707f133/", "api_url": "https://sharemaestro.com/factors/api/tickers/212fb138-c525-4f9a-ade6-e5fb9707f133/" }, "ticker_metadata": { "id": 7666, "uuid": "212fb138-c525-4f9a-ade6-e5fb9707f133", "symbol": "PFSA", "name": "Profusa, Inc. Common Stock", "asset_type": "equity", "market_cap": 1676800, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Profusa, Inc. develops bioengineered sensors that are designed to become one with the body to detect and continuously transmit clinical -grade data for personal and medical use. The company is headquartered in Emeryville, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "212fb138-c525-4f9a-ade6-e5fb9707f133", "symbol": "PFSA", "name": "Profusa, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/212fb138-c525-4f9a-ade6-e5fb9707f133/", "api_url": "https://sharemaestro.com/factors/api/tickers/212fb138-c525-4f9a-ade6-e5fb9707f133/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.515, "confidence": 0.515, "delta": null }, "headline_factors": { "price": 0.27, "market_cap": 452919.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.5041, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.5404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.036253+00:00", "batch_id": "" }, "size": { "price_close": 0.2683, "market_cap": 452919.1081, "market_cap_usd": 452919.1081, "enterprise_value": 12614919.1081, "shares_outstanding": 1688107, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0245, "ev_ebitda": null, "ev_ebit": -0.417, "ev_sales": null, "ev_fcf": -0.6835, "earnings_yield": null, "fcf_yield": -1.4631, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.5041, "roa": -49.2017, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4352, "accruals_ratio": -27.7846, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.9875, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.0306, "net_debt_to_ebitda": -0.3567, "debt_to_assets": 14.5441, "interest_coverage": -5.9376, "current_ratio": 0.0228, "quick_ratio": 0.0228, "net_debt": 12162000, "local_beta": -0.0011, "volatility_252d": 1.5404, "volatility_60d": 3.4464, "max_drawdown_12m": -0.9967, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4798, "price_return_3m": -0.6986, "price_return_6m": -0.9798, "price_return_9m": -0.9883, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.9798, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9967, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30252084, "ebitda_ttm": -34095084, "net_income_ttm": -42411876, "eps_diluted_ttm": -25.1239, "operating_cash_flow_ttm": -18461559, "capital_expenditure_ttm": 5007, "fcf_ttm": -18456552, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5095000, "cash_and_equivalents": 375000, "total_current_assets": 662000, "total_current_liabilities": 29020000, "net_ppe": null, "total_assets": 862000, "total_debt": 12537000, "total_equity": -28198000, "net_working_capital": -16196000, "book_value_per_share": -16.7039, "retained_earnings": -164237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.515, "signal_confidence": 0.515, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2436, "ticker_id": 7666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.036253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2683, "market_cap": 452919.1081, "market_cap_usd": 452919.1081, "enterprise_value": 12614919.1081, "shares_outstanding": 1688107, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02453975, "ev_ebitda": null, "ev_ebit": -0.41699339, "ev_sales": null, "ev_fcf": -0.68349273, "earnings_yield": null, "fcf_yield": -1.46307335, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.50407391, "roa": -49.2017123, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.43517415, "accruals_ratio": -27.78459049, "sbc_to_revenue": null, "debt_to_equity": -1.03056954, "net_debt_to_ebitda": -0.35670832, "debt_to_assets": 14.54408353, "interest_coverage": -5.93760236, "current_ratio": 0.02281185, "quick_ratio": 0.02281185, "net_debt": 12162000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.987478, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47983715, "price_return_3m": -0.69860705, "price_return_6m": -0.97978908, "price_return_9m": -0.98832463, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.99674788, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0011, "volatility_252d": 1.540355, "volatility_60d": 3.446364, "max_drawdown_12m": -0.99674788, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30252084, "ebitda_ttm": -34095084, "net_income_ttm": -42411876, "eps_diluted_ttm": -25.12392639, "operating_cash_flow_ttm": -18461559, "capital_expenditure_ttm": 5007, "fcf_ttm": -18456552, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5095000, "cash_and_equivalents": 375000, "total_current_assets": 662000, "total_current_liabilities": 29020000, "net_ppe": null, "total_assets": 862000, "total_debt": 12537000, "total_equity": -28198000, "net_working_capital": -16196000, "book_value_per_share": -16.70391746, "retained_earnings": -164237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.515, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.27, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.515, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.5041, "momentum_12_1": null, "complete_fields": { "id": 2436, "ticker_id": 7666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.036253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2683, "market_cap": 452919.1081, "market_cap_usd": 452919.1081, "enterprise_value": 12614919.1081, "shares_outstanding": 1688107, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02453975, "ev_ebitda": null, "ev_ebit": -0.41699339, "ev_sales": null, "ev_fcf": -0.68349273, "earnings_yield": null, "fcf_yield": -1.46307335, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.50407391, "roa": -49.2017123, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.43517415, "accruals_ratio": -27.78459049, "sbc_to_revenue": null, "debt_to_equity": -1.03056954, "net_debt_to_ebitda": -0.35670832, "debt_to_assets": 14.54408353, "interest_coverage": -5.93760236, "current_ratio": 0.02281185, "quick_ratio": 0.02281185, "net_debt": 12162000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.987478, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47983715, "price_return_3m": -0.69860705, "price_return_6m": -0.97978908, "price_return_9m": -0.98832463, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.99674788, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0011, "volatility_252d": 1.540355, "volatility_60d": 3.446364, "max_drawdown_12m": -0.99674788, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30252084, "ebitda_ttm": -34095084, "net_income_ttm": -42411876, "eps_diluted_ttm": -25.12392639, "operating_cash_flow_ttm": -18461559, "capital_expenditure_ttm": 5007, "fcf_ttm": -18456552, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5095000, "cash_and_equivalents": 375000, "total_current_assets": 662000, "total_current_liabilities": 29020000, "net_ppe": null, "total_assets": 862000, "total_debt": 12537000, "total_equity": -28198000, "net_working_capital": -16196000, "book_value_per_share": -16.70391746, "retained_earnings": -164237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.515, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13223000, "ebitda": -13223000, "pretax_income": -35823000, "tax_provision": null, "net_income": -35823000, "net_income_to_common": -35823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1778000, "total_current_assets": 3764000, "total_assets": 3775000, "short_term_debt": 6938000, "long_term_debt": 7877000, "total_debt": 14815000, "total_liabilities": 30433000, "total_equity": -26658000, "shares_outstanding": 334770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16248000, "capital_expenditure": 8000, "free_cash_flow": -16240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146165, "ticker_id": 7666, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13223000", "netIncome": "-35823000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-35823000", "interestExpense": "5095000", "operatingIncome": "-13223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5095000", "nonInterestIncome": "None", "operatingExpenses": "13223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24902000", "netIncomeFromContinuingOperations": "-35823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3775000", "longTermDebt": "7877000", "shortTermDebt": "6938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160781000", "totalLiabilities": "30433000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "3764000", "currentLongTermDebt": "6938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "7345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14815000", "totalShareholderEquity": "-26658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6022000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8175000", "cashAndShortTermInvestments": "1778000", "commonStockSharesOutstanding": "334770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16248000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19843000", "cashflowFromInvestment": "-2008000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2804000, "selling_general_admin": 24902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13223000, "depreciation_amortisation": null, "ebitda": -13223000, "interest_expense": 5095000, "interest_income": null, "other_non_operating": null, "pretax_income": -35823000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35823000, "net_income_continuing_ops": -35823000, "net_income_to_common": -35823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 3775000, "short_term_debt": 6938000, "accounts_payable": 7345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22258000, "long_term_debt": 7877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8175000, "total_liabilities": 30433000, "total_debt": 14815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160781000, "total_equity": -26658000, "shares_outstanding": 334770, "operating_cash_flow": -16248000, "stock_based_compensation": 891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19843000, "free_cash_flow": -16240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13223000", "netIncome": "-35823000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-35823000", "interestExpense": "5095000", "operatingIncome": "-13223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5095000", "nonInterestIncome": "None", "operatingExpenses": "13223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24902000", "netIncomeFromContinuingOperations": "-35823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3775000", "longTermDebt": "7877000", "shortTermDebt": "6938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160781000", "totalLiabilities": "30433000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "3764000", "currentLongTermDebt": "6938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "7345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14815000", "totalShareholderEquity": "-26658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6022000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8175000", "cashAndShortTermInvestments": "1778000", "commonStockSharesOutstanding": "334770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16248000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19843000", "cashflowFromInvestment": "-2008000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4500000, "ebitda": -4806000, "pretax_income": -9230000, "tax_provision": null, "net_income": -9230000, "net_income_to_common": -9230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000, "total_current_assets": 260000, "total_assets": 3073000, "short_term_debt": 48207000, "long_term_debt": null, "total_debt": 48207000, "total_liabilities": 122278000, "total_equity": -119205000, "shares_outstanding": 25844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2066000, "capital_expenditure": 0, "free_cash_flow": -2066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146170, "ticker_id": 7666, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4806000", "netIncome": "-9230000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9230000", "interestExpense": "4424000", "operatingIncome": "-4500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4424000", "nonInterestIncome": "None", "operatingExpenses": "4500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2992000", "netIncomeFromContinuingOperations": "-9230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3073000", "longTermDebt": "None", "shortTermDebt": "48207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124958000", "totalLiabilities": "122278000", "otherCurrentAssets": "69000", "totalCurrentAssets": "260000", "currentLongTermDebt": "48207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813000", "currentAccountsPayable": "4954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48207000", "totalShareholderEquity": "-119205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3968000", "totalCurrentLiabilities": "57129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "191000", "commonStockSharesOutstanding": "25844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2115000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1608000, "selling_general_admin": 2992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4500000, "depreciation_amortisation": null, "ebitda": -4806000, "interest_expense": 4424000, "interest_income": null, "other_non_operating": null, "pretax_income": -9230000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9230000, "net_income_continuing_ops": -9230000, "net_income_to_common": -9230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2813000, "total_assets": 3073000, "short_term_debt": 48207000, "accounts_payable": 4954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65149000, "total_liabilities": 122278000, "total_debt": 48207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124958000, "total_equity": -119205000, "shares_outstanding": 25844, "operating_cash_flow": -2066000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2115000, "free_cash_flow": -2066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4806000", "netIncome": "-9230000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9230000", "interestExpense": "4424000", "operatingIncome": "-4500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4424000", "nonInterestIncome": "None", "operatingExpenses": "4500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2992000", "netIncomeFromContinuingOperations": "-9230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3073000", "longTermDebt": "None", "shortTermDebt": "48207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124958000", "totalLiabilities": "122278000", "otherCurrentAssets": "69000", "totalCurrentAssets": "260000", "currentLongTermDebt": "48207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813000", "currentAccountsPayable": "4954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48207000", "totalShareholderEquity": "-119205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3968000", "totalCurrentLiabilities": "57129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "191000", "commonStockSharesOutstanding": "25844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2115000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6070000, "ebitda": -5998000, "pretax_income": -10281000, "tax_provision": null, "net_income": -10281000, "net_income_to_common": -10281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000, "total_current_assets": 333000, "total_assets": 1893000, "short_term_debt": 40396000, "long_term_debt": null, "total_debt": 40396000, "total_liabilities": 111889000, "total_equity": -109996000, "shares_outstanding": 134134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4402000, "capital_expenditure": 2000, "free_cash_flow": -4400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146175, "ticker_id": 7666, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5998000", "netIncome": "-10281000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10281000", "interestExpense": "4283000", "operatingIncome": "-6070000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4283000", "nonInterestIncome": "None", "operatingExpenses": "6070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4079000", "netIncomeFromContinuingOperations": "-10281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1893000", "longTermDebt": "None", "shortTermDebt": "40396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115728000", "totalLiabilities": "111889000", "otherCurrentAssets": "146000", "totalCurrentAssets": "333000", "currentLongTermDebt": "40396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560000", "currentAccountsPayable": "3993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40396000", "totalShareholderEquity": "-109996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2351000", "totalCurrentLiabilities": "46740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "142000", "commonStockSharesOutstanding": "134134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4402000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2036000, "selling_general_admin": 4079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6070000, "depreciation_amortisation": null, "ebitda": -5998000, "interest_expense": 4283000, "interest_income": null, "other_non_operating": null, "pretax_income": -10281000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10281000, "net_income_continuing_ops": -10281000, "net_income_to_common": -10281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000, "short_term_investments": null, "net_receivables": 45000, "inventory": null, "other_current_assets": null, "total_current_assets": 333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1560000, "total_assets": 1893000, "short_term_debt": 40396000, "accounts_payable": 3993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65149000, "total_liabilities": 111889000, "total_debt": 40396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115728000, "total_equity": -109996000, "shares_outstanding": 134134, "operating_cash_flow": -4402000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4468000, "free_cash_flow": -4400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5998000", "netIncome": "-10281000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10281000", "interestExpense": "4283000", "operatingIncome": "-6070000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4283000", "nonInterestIncome": "None", "operatingExpenses": "6070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4079000", "netIncomeFromContinuingOperations": "-10281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1893000", "longTermDebt": "None", "shortTermDebt": "40396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115728000", "totalLiabilities": "111889000", "otherCurrentAssets": "146000", "totalCurrentAssets": "333000", "currentLongTermDebt": "40396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560000", "currentAccountsPayable": "3993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40396000", "totalShareholderEquity": "-109996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2351000", "totalCurrentLiabilities": "46740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "142000", "commonStockSharesOutstanding": "134134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4402000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4468000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13947000, "ebitda": -13223000, "pretax_income": -20217000, "tax_provision": null, "net_income": -20217000, "net_income_to_common": -20217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000, "total_current_assets": 160000, "total_assets": 1031000, "short_term_debt": 31032000, "long_term_debt": null, "total_debt": 31032000, "total_liabilities": 100802000, "total_equity": -99771000, "shares_outstanding": 322249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7702000, "capital_expenditure": 0, "free_cash_flow": -7702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146176, "ticker_id": 7666, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13947000", "ebitda": "-13223000", "netIncome": "-20217000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20217000", "interestExpense": "6270000", "operatingIncome": "-11140000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6270000", "nonInterestIncome": "None", "operatingExpenses": "11140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "5244000", "netIncomeFromContinuingOperations": "-20217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1031000", "longTermDebt": "None", "shortTermDebt": "31032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105447000", "totalLiabilities": "100802000", "otherCurrentAssets": "82000", "totalCurrentAssets": "160000", "currentLongTermDebt": "31032000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "3428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31032000", "totalShareholderEquity": "-99771000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1193000", "totalCurrentLiabilities": "35653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "78000", "commonStockSharesOutstanding": "322249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7702000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4199000, "selling_general_admin": 5244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13947000, "depreciation_amortisation": 724000, "ebitda": -13223000, "interest_expense": 6270000, "interest_income": null, "other_non_operating": null, "pretax_income": -20217000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20217000, "net_income_continuing_ops": -20217000, "net_income_to_common": -20217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871000, "total_assets": 1031000, "short_term_debt": 31032000, "accounts_payable": 3428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65149000, "total_liabilities": 100802000, "total_debt": 31032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105447000, "total_equity": -99771000, "shares_outstanding": 322249, "operating_cash_flow": -7702000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6924000, "free_cash_flow": -7702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13947000", "ebitda": "-13223000", "netIncome": "-20217000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20217000", "interestExpense": "6270000", "operatingIncome": "-11140000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6270000", "nonInterestIncome": "None", "operatingExpenses": "11140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "5244000", "netIncomeFromContinuingOperations": "-20217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1031000", "longTermDebt": "None", "shortTermDebt": "31032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105447000", "totalLiabilities": "100802000", "otherCurrentAssets": "82000", "totalCurrentAssets": "160000", "currentLongTermDebt": "31032000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "3428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31032000", "totalShareholderEquity": "-99771000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1193000", "totalCurrentLiabilities": "35653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "78000", "commonStockSharesOutstanding": "322249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7702000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6231000, "ebitda": -5051000, "pretax_income": -10310000, "tax_provision": null, "net_income": -10310000, "net_income_to_common": -10310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856000, "total_current_assets": 958000, "total_assets": 11362000, "short_term_debt": 15760000, "long_term_debt": 1189000, "total_debt": 16949000, "total_liabilities": 95018000, "total_equity": -83656000, "shares_outstanding": 322249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10691000, "capital_expenditure": 0, "free_cash_flow": -10691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146177, "ticker_id": 7666, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6231000", "ebitda": "-5051000", "netIncome": "-10310000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10310000", "interestExpense": "4079000", "operatingIncome": "-11690000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4079000", "nonInterestIncome": "None", "operatingExpenses": "11690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1180000", "sellingGeneralAndAdministrative": "4769000", "netIncomeFromContinuingOperations": "-10310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11362000", "longTermDebt": "1189000", "shortTermDebt": "15760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85230000", "totalLiabilities": "95018000", "otherCurrentAssets": "64000", "totalCurrentAssets": "958000", "currentLongTermDebt": "15012000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10404000", "currentAccountsPayable": "3258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24017000", "totalShareholderEquity": "-83656000", "capitalLeaseObligations": "7816000", "otherCurrentLiabilities": "2594000", "totalCurrentLiabilities": "21612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73406000", "cashAndShortTermInvestments": "856000", "commonStockSharesOutstanding": "322249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8751000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7663000, "selling_general_admin": 4769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6231000, "depreciation_amortisation": 1180000, "ebitda": -5051000, "interest_expense": 4079000, "interest_income": null, "other_non_operating": null, "pretax_income": -10310000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10310000, "net_income_continuing_ops": -10310000, "net_income_to_common": -10310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856000, "short_term_investments": null, "net_receivables": 38000, "inventory": null, "other_current_assets": null, "total_current_assets": 958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10404000, "total_assets": 11362000, "short_term_debt": 15760000, "accounts_payable": 3258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21612000, "long_term_debt": 1189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73406000, "total_liabilities": 95018000, "total_debt": 16949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85230000, "total_equity": -83656000, "shares_outstanding": 322249, "operating_cash_flow": -10691000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8751000, "free_cash_flow": -10691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6231000", "ebitda": "-5051000", "netIncome": "-10310000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10310000", "interestExpense": "4079000", "operatingIncome": "-11690000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4079000", "nonInterestIncome": "None", "operatingExpenses": "11690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1180000", "sellingGeneralAndAdministrative": "4769000", "netIncomeFromContinuingOperations": "-10310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11362000", "longTermDebt": "1189000", "shortTermDebt": "15760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85230000", "totalLiabilities": "95018000", "otherCurrentAssets": "64000", "totalCurrentAssets": "958000", "currentLongTermDebt": "15012000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10404000", "currentAccountsPayable": "3258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24017000", "totalShareholderEquity": "-83656000", "capitalLeaseObligations": "7816000", "otherCurrentLiabilities": "2594000", "totalCurrentLiabilities": "21612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73406000", "cashAndShortTermInvestments": "856000", "commonStockSharesOutstanding": "322249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8751000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4006000, "ebitda": -4006000, "pretax_income": -3456000, "tax_provision": null, "net_income": -3456000, "net_income_to_common": -3456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000, "total_current_assets": 662000, "total_assets": 862000, "short_term_debt": 12537000, "long_term_debt": null, "total_debt": 12537000, "total_liabilities": 29060000, "total_equity": -28198000, "shares_outstanding": 1688107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2576000, "capital_expenditure": 5000, "free_cash_flow": -2571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146163, "ticker_id": 7666, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4006000", "netIncome": "-3456000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3456000", "interestExpense": "78000", "operatingIncome": "-4006000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "4006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2860000", "netIncomeFromContinuingOperations": "-3456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "862000", "longTermDebt": "None", "shortTermDebt": "12537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164237000", "totalLiabilities": "29060000", "otherCurrentAssets": "287000", "totalCurrentAssets": "662000", "currentLongTermDebt": "12537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199999", "currentAccountsPayable": "8308999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12537000", "totalShareholderEquity": "-28198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8174000", "totalCurrentLiabilities": "29020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39999", "cashAndShortTermInvestments": "375000", "commonStockSharesOutstanding": "1688107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2576000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "1145000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1146000, "selling_general_admin": 2860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4006000, "depreciation_amortisation": null, "ebitda": -4006000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -3456000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3456000, "net_income_continuing_ops": -3456000, "net_income_to_common": -3456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199999, "total_assets": 862000, "short_term_debt": 12537000, "accounts_payable": 8308999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39999, "total_liabilities": 29060000, "total_debt": 12537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164237000, "total_equity": -28198000, "shares_outstanding": 1688107, "operating_cash_flow": -2576000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -2571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4006000", "netIncome": "-3456000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3456000", "interestExpense": "78000", "operatingIncome": "-4006000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "4006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2860000", "netIncomeFromContinuingOperations": "-3456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "862000", "longTermDebt": "None", "shortTermDebt": "12537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164237000", "totalLiabilities": "29060000", "otherCurrentAssets": "287000", "totalCurrentAssets": "662000", "currentLongTermDebt": "12537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199999", "currentAccountsPayable": "8308999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12537000", "totalShareholderEquity": "-28198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8174000", "totalCurrentLiabilities": "29020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39999", "cashAndShortTermInvestments": "375000", "commonStockSharesOutstanding": "1688107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2576000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "1145000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3570000, "ebitda": -8542000, "pretax_income": -8567000, "tax_provision": null, "net_income": -8567000, "net_income_to_common": -8567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1778000, "total_current_assets": 3764000, "total_assets": 3775000, "short_term_debt": 6938000, "long_term_debt": 7877000, "total_debt": 14815000, "total_liabilities": 30433000, "total_equity": -26658000, "shares_outstanding": 1232082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5129000, "capital_expenditure": 0, "free_cash_flow": -5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146164, "ticker_id": 7666, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8542000", "netIncome": "-8567000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8567000", "interestExpense": "1156000", "operatingIncome": "-3570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1156000", "nonInterestIncome": "None", "operatingExpenses": "3570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2315000", "netIncomeFromContinuingOperations": "-8567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3775000", "longTermDebt": "7877000", "shortTermDebt": "6938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160781000", "totalLiabilities": "30433000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "3764000", "currentLongTermDebt": "6938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "7345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14815000", "totalShareholderEquity": "-26658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6022000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8175000", "cashAndShortTermInvestments": "1778000", "commonStockSharesOutstanding": "1232082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5129000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4906000", "cashflowFromInvestment": "-1008000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1255000, "selling_general_admin": 2315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3570000, "depreciation_amortisation": null, "ebitda": -8542000, "interest_expense": 1156000, "interest_income": null, "other_non_operating": null, "pretax_income": -8567000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8567000, "net_income_continuing_ops": -8567000, "net_income_to_common": -8567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 3775000, "short_term_debt": 6938000, "accounts_payable": 7345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22258000, "long_term_debt": 7877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8175000, "total_liabilities": 30433000, "total_debt": 14815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160781000, "total_equity": -26658000, "shares_outstanding": 1232082, "operating_cash_flow": -5129000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4906000, "free_cash_flow": -5129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8542000", "netIncome": "-8567000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8567000", "interestExpense": "1156000", "operatingIncome": "-3570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1156000", "nonInterestIncome": "None", "operatingExpenses": "3570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2315000", "netIncomeFromContinuingOperations": "-8567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3775000", "longTermDebt": "7877000", "shortTermDebt": "6938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160781000", "totalLiabilities": "30433000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "3764000", "currentLongTermDebt": "6938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "7345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14815000", "totalShareholderEquity": "-26658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6022000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8175000", "cashAndShortTermInvestments": "1778000", "commonStockSharesOutstanding": "1232082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5129000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4906000", "cashflowFromInvestment": "-1008000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21709000, "ebitda": -20580000, "pretax_income": -22192000, "tax_provision": null, "net_income": -22192000, "net_income_to_common": -22192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3009000, "total_current_assets": 4195000, "total_assets": 4250000, "short_term_debt": 6712000, "long_term_debt": 14359000, "total_debt": 21071000, "total_liabilities": 38210000, "total_equity": -33960000, "shares_outstanding": 423081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10617386, "capital_expenditure": 4, "free_cash_flow": -10617382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146166, "ticker_id": 7666, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20580000", "netIncome": "-22192000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22192000", "interestExpense": "1612000", "operatingIncome": "-21709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "21709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20987000", "netIncomeFromContinuingOperations": "-22192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4250000", "longTermDebt": "14359000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152214000", "totalLiabilities": "38210000", "otherCurrentAssets": "214000", "totalCurrentAssets": "4195000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "972000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54999", "currentAccountsPayable": "6982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21071000", "totalShareholderEquity": "-33960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9846000", "totalCurrentLiabilities": "23540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14670000", "cashAndShortTermInvestments": "3009000", "commonStockSharesOutstanding": "423081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10617386", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20940197", "cashflowFromInvestment": "-7490358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6510830", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 722000, "selling_general_admin": 20987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21709000, "depreciation_amortisation": null, "ebitda": -20580000, "interest_expense": 1612000, "interest_income": null, "other_non_operating": null, "pretax_income": -22192000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22192000, "net_income_continuing_ops": -22192000, "net_income_to_common": -22192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3009000, "short_term_investments": 972000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54999, "total_assets": 4250000, "short_term_debt": 6712000, "accounts_payable": 6982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23540000, "long_term_debt": 14359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14670000, "total_liabilities": 38210000, "total_debt": 21071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152214000, "total_equity": -33960000, "shares_outstanding": 423081, "operating_cash_flow": -10617386, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7490358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20940197, "free_cash_flow": -10617382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20580000", "netIncome": "-22192000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22192000", "interestExpense": "1612000", "operatingIncome": "-21709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "21709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20987000", "netIncomeFromContinuingOperations": "-22192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4250000", "longTermDebt": "14359000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152214000", "totalLiabilities": "38210000", "otherCurrentAssets": "214000", "totalCurrentAssets": "4195000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "972000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54999", "currentAccountsPayable": "6982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21071000", "totalShareholderEquity": "-33960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9846000", "totalCurrentLiabilities": "23540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14670000", "cashAndShortTermInvestments": "3009000", "commonStockSharesOutstanding": "423081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10617386", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20940197", "cashflowFromInvestment": "-7490358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6510830", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -967084, "ebitda": -967084, "pretax_income": -8194490, "tax_provision": 2386, "net_income": -8196876, "net_income_to_common": -8196876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662763, "total_current_assets": 687867, "total_assets": 1962416, "short_term_debt": 10288111, "long_term_debt": null, "total_debt": 10288111, "total_liabilities": 23142121, "total_equity": -21179705, "shares_outstanding": 69249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -139173, "capital_expenditure": 3, "free_cash_flow": -139170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146167, "ticker_id": 7666, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-967084", "netIncome": "-8196876", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15159", "incomeBeforeTax": "-8194490", "interestExpense": "None", "operatingIncome": "-967084", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2386", "reportedCurrency": "USD", "netInterestIncome": "15159", "nonInterestIncome": "None", "operatingExpenses": "967084", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8196876" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1331034", "currentDebt": "None", "investments": "None", "totalAssets": "1962416", "longTermDebt": "None", "shortTermDebt": "10288111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22510739", "totalLiabilities": "23142121", "otherCurrentAssets": "25104", "totalCurrentAssets": "687867", "currentLongTermDebt": "10288111", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274549", "currentAccountsPayable": "1744538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10288111", "totalShareholderEquity": "-21179705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896070", "totalCurrentLiabilities": "16180421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6961700", "cashAndShortTermInvestments": "662763", "commonStockSharesOutstanding": "69249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "662763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6600786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122475", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -967084, "depreciation_amortisation": null, "ebitda": -967084, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8194490, "tax_provision": 2386, "effective_tax_rate": null, "net_income": -8196876, "net_income_continuing_ops": -8196876, "net_income_to_common": -8196876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662763, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 687867, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274549, "total_assets": 1962416, "short_term_debt": 10288111, "accounts_payable": 1744538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16180421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6961700, "total_liabilities": 23142121, "total_debt": 10288111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22510739, "total_equity": -21179705, "shares_outstanding": 69249, "operating_cash_flow": -139173, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122475, "free_cash_flow": -139170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-967084", "netIncome": "-8196876", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15159", "incomeBeforeTax": "-8194490", "interestExpense": "None", "operatingIncome": "-967084", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2386", "reportedCurrency": "USD", "netInterestIncome": "15159", "nonInterestIncome": "None", "operatingExpenses": "967084", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8196876" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1331034", "currentDebt": "None", "investments": "None", "totalAssets": "1962416", "longTermDebt": "None", "shortTermDebt": "10288111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22510739", "totalLiabilities": "23142121", "otherCurrentAssets": "25104", "totalCurrentAssets": "687867", "currentLongTermDebt": "10288111", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274549", "currentAccountsPayable": "1744538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10288111", "totalShareholderEquity": "-21179705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896070", "totalCurrentLiabilities": "16180421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6961700", "cashAndShortTermInvestments": "662763", "commonStockSharesOutstanding": "69249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "662763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6600786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122475", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1424000, "ebitda": -1486000, "pretax_income": -2716000, "tax_provision": null, "net_income": -2716000, "net_income_to_common": -2716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000, "total_current_assets": 106000, "total_assets": 3239000, "short_term_debt": 50248000, "long_term_debt": null, "total_debt": 50248000, "total_liabilities": 125155000, "total_equity": -121916000, "shares_outstanding": 344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -537000, "capital_expenditure": 0, "free_cash_flow": -537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146168, "ticker_id": 7666, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1486000", "netIncome": "-2716000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2716000", "interestExpense": "1230000", "operatingIncome": "-1424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1230000", "nonInterestIncome": "None", "operatingExpenses": "1424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "990000", "netIncomeFromContinuingOperations": "-2716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3239000", "longTermDebt": "None", "shortTermDebt": "50248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127674000", "totalLiabilities": "125155000", "otherCurrentAssets": "87000", "totalCurrentAssets": "106000", "currentLongTermDebt": "50248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133000", "currentAccountsPayable": "5654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50248000", "totalShareholderEquity": "-121916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4104000", "totalCurrentLiabilities": "60006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "19000", "commonStockSharesOutstanding": "344.59", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 434000, "selling_general_admin": 990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1424000, "depreciation_amortisation": null, "ebitda": -1486000, "interest_expense": 1230000, "interest_income": null, "other_non_operating": null, "pretax_income": -2716000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2716000, "net_income_continuing_ops": -2716000, "net_income_to_common": -2716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3133000, "total_assets": 3239000, "short_term_debt": 50248000, "accounts_payable": 5654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65149000, "total_liabilities": 125155000, "total_debt": 50248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127674000, "total_equity": -121916000, "shares_outstanding": 344, "operating_cash_flow": -537000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365000, "free_cash_flow": -537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1486000", "netIncome": "-2716000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2716000", "interestExpense": "1230000", "operatingIncome": "-1424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1230000", "nonInterestIncome": "None", "operatingExpenses": "1424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "990000", "netIncomeFromContinuingOperations": "-2716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3239000", "longTermDebt": "None", "shortTermDebt": "50248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127674000", "totalLiabilities": "125155000", "otherCurrentAssets": "87000", "totalCurrentAssets": "106000", "currentLongTermDebt": "50248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133000", "currentAccountsPayable": "5654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50248000", "totalShareholderEquity": "-121916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4104000", "totalCurrentLiabilities": "60006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65149000", "cashAndShortTermInvestments": "19000", "commonStockSharesOutstanding": "344.59", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -309797, "ebitda": -7568498, "pretax_income": -7568498, "tax_provision": 16534, "net_income": -7585032, "net_income_to_common": -7585032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16204, "total_current_assets": 60862, "total_assets": 8391697, "short_term_debt": 8908052, "long_term_debt": null, "total_debt": 8908052, "total_liabilities": 13011056, "total_equity": -4619359, "shares_outstanding": 25844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -327516, "capital_expenditure": 4, "free_cash_flow": -327512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146169, "ticker_id": 7666, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7568498", "netIncome": "-7585032", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7568498", "interestExpense": "1286000", "operatingIncome": "-309797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16534", "reportedCurrency": "USD", "netInterestIncome": "-1286000", "nonInterestIncome": "None", "operatingExpenses": "309797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "823000", "netIncomeFromContinuingOperations": "-2252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8337906", "currentDebt": "None", "investments": "None", "totalAssets": "8391697", "longTermDebt": "None", "shortTermDebt": "8908052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12957266", "totalLiabilities": "13011056", "otherCurrentAssets": "44658", "totalCurrentAssets": "60862", "currentLongTermDebt": "48207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8330835", "currentAccountsPayable": "4954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8908052", "totalShareholderEquity": "-4619359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3406834", "totalCurrentLiabilities": "12314886", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "696170", "cashAndShortTermInvestments": "16204", "commonStockSharesOutstanding": "25844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7585032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-327516", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114749", "cashflowFromInvestment": "457936", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 259000, "selling_general_admin": 823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309797, "depreciation_amortisation": null, "ebitda": -7568498, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": -7568498, "tax_provision": 16534, "effective_tax_rate": null, "net_income": -7585032, "net_income_continuing_ops": -2252000, "net_income_to_common": -7585032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16204, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60862, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8330835, "total_assets": 8391697, "short_term_debt": 8908052, "accounts_payable": 4954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12314886, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696170, "total_liabilities": 13011056, "total_debt": 8908052, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12957266, "total_equity": -4619359, "shares_outstanding": 25844, "operating_cash_flow": -327516, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 457936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114749, "free_cash_flow": -327512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7568498", "netIncome": "-7585032", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7568498", "interestExpense": "1286000", "operatingIncome": "-309797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16534", "reportedCurrency": "USD", "netInterestIncome": "-1286000", "nonInterestIncome": "None", "operatingExpenses": "309797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "823000", "netIncomeFromContinuingOperations": "-2252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8337906", "currentDebt": "None", "investments": "None", "totalAssets": "8391697", "longTermDebt": "None", "shortTermDebt": "8908052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12957266", "totalLiabilities": "13011056", "otherCurrentAssets": "44658", "totalCurrentAssets": "60862", "currentLongTermDebt": "48207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8330835", "currentAccountsPayable": "4954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8908052", "totalShareholderEquity": "-4619359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3406834", "totalCurrentLiabilities": "12314886", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "696170", "cashAndShortTermInvestments": "16204", "commonStockSharesOutstanding": "25844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7585032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-327516", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114749", "cashflowFromInvestment": "457936", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1103000, "ebitda": -1424000, "pretax_income": -2497000, "tax_provision": null, "net_income": -2497000, "net_income_to_common": -2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533, "total_current_assets": 681943, "total_assets": 8783792, "short_term_debt": 1591380, "long_term_debt": null, "total_debt": 1591380, "total_liabilities": 5818119, "total_equity": 2965673, "shares_outstanding": 25845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1152269, "capital_expenditure": 0, "free_cash_flow": -1152269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146171, "ticker_id": 7666, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1424000", "netIncome": "-2497000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2497000", "interestExpense": "1073000", "operatingIncome": "-1103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1073000", "nonInterestIncome": "None", "operatingExpenses": "1103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "767000", "netIncomeFromContinuingOperations": "-2497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8141453", "currentDebt": "None", "investments": "None", "totalAssets": "8783792", "longTermDebt": "None", "shortTermDebt": "1591380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5175781", "totalLiabilities": "5818119", "otherCurrentAssets": "85971", "totalCurrentAssets": "681943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "595439", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8101849", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591380", "totalShareholderEquity": "2965673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3574080", "totalCurrentLiabilities": "5165460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652658", "cashAndShortTermInvestments": "533", "commonStockSharesOutstanding": "25845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1152269", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3770458", "cashflowFromInvestment": "-2622166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2653439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 411000, "selling_general_admin": 767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1103000, "depreciation_amortisation": null, "ebitda": -1424000, "interest_expense": 1073000, "interest_income": null, "other_non_operating": null, "pretax_income": -2497000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2497000, "net_income_continuing_ops": -2497000, "net_income_to_common": -2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533, "short_term_investments": 595439, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 681943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8101849, "total_assets": 8783792, "short_term_debt": 1591380, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5165460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652658, "total_liabilities": 5818119, "total_debt": 1591380, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5175781, "total_equity": 2965673, "shares_outstanding": 25845, "operating_cash_flow": -1152269, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2622166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3770458, "free_cash_flow": -1152269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1424000", "netIncome": "-2497000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2497000", "interestExpense": "1073000", "operatingIncome": "-1103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1073000", "nonInterestIncome": "None", "operatingExpenses": "1103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "767000", "netIncomeFromContinuingOperations": "-2497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8141453", "currentDebt": "None", "investments": "None", "totalAssets": "8783792", "longTermDebt": "None", "shortTermDebt": "1591380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5175781", "totalLiabilities": "5818119", "otherCurrentAssets": "85971", "totalCurrentAssets": "681943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "595439", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8101849", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591380", "totalShareholderEquity": "2965673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3574080", "totalCurrentLiabilities": "5165460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652658", "cashAndShortTermInvestments": "533", "commonStockSharesOutstanding": "25845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1152269", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3770458", "cashflowFromInvestment": "-2622166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2653439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -253130, "ebitda": -253130, "pretax_income": -374461, "tax_provision": 23026, "net_income": -397487, "net_income_to_common": -397487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6496, "total_current_assets": 113521, "total_assets": 8589945, "short_term_debt": 1527000, "long_term_debt": null, "total_debt": 1527000, "total_liabilities": 5114056, "total_equity": 3475889, "shares_outstanding": 69249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -394878, "capital_expenditure": 0, "free_cash_flow": -394878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146172, "ticker_id": 7666, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-253130", "netIncome": "-397487", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "108520", "incomeBeforeTax": "-374461", "interestExpense": "None", "operatingIncome": "-253130", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23026", "reportedCurrency": "USD", "netInterestIncome": "108520", "nonInterestIncome": "None", "operatingExpenses": "253130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-397487" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8551428", "currentDebt": "None", "investments": "None", "totalAssets": "8589945", "longTermDebt": "None", "shortTermDebt": "1527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5075539", "totalLiabilities": "5114056", "otherCurrentAssets": "107025", "totalCurrentAssets": "113521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8476424", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527000", "totalShareholderEquity": "3475889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2629821", "totalCurrentLiabilities": "4156822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957233", "cashAndShortTermInvestments": "6496", "commonStockSharesOutstanding": "69249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330796", "cashflowFromInvestment": "65264", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253130, "depreciation_amortisation": null, "ebitda": -253130, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -374461, "tax_provision": 23026, "effective_tax_rate": null, "net_income": -397487, "net_income_continuing_ops": -397487, "net_income_to_common": -397487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6496, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113521, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8476424, "total_assets": 8589945, "short_term_debt": 1527000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4156822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957233, "total_liabilities": 5114056, "total_debt": 1527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5075539, "total_equity": 3475889, "shares_outstanding": 69249, "operating_cash_flow": -394878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330796, "free_cash_flow": -394878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-253130", "netIncome": "-397487", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "108520", "incomeBeforeTax": "-374461", "interestExpense": "None", "operatingIncome": "-253130", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23026", "reportedCurrency": "USD", "netInterestIncome": "108520", "nonInterestIncome": "None", "operatingExpenses": "253130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-397487" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8551428", "currentDebt": "None", "investments": "None", "totalAssets": "8589945", "longTermDebt": "None", "shortTermDebt": "1527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5075539", "totalLiabilities": "5114056", "otherCurrentAssets": "107025", "totalCurrentAssets": "113521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8476424", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527000", "totalShareholderEquity": "3475889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2629821", "totalCurrentLiabilities": "4156822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957233", "cashAndShortTermInvestments": "6496", "commonStockSharesOutstanding": "69249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330796", "cashflowFromInvestment": "65264", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1314000, "ebitda": -1305000, "pretax_income": -2385000, "tax_provision": null, "net_income": -2385000, "net_income_to_common": -2385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5314, "total_current_assets": 66064, "total_assets": 8499232, "short_term_debt": 1262226, "long_term_debt": null, "total_debt": 1262226, "total_liabilities": 4625856, "total_equity": 3873376, "shares_outstanding": 80293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -742000, "capital_expenditure": 0, "free_cash_flow": -742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146173, "ticker_id": 7666, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1305000", "netIncome": "-2385000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2385000", "interestExpense": "1080000", "operatingIncome": "-1314000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "1314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "833000", "netIncomeFromContinuingOperations": "-2385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8370098", "currentDebt": "None", "investments": "None", "totalAssets": "8499232", "longTermDebt": "None", "shortTermDebt": "1262226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4496722", "totalLiabilities": "4625856", "otherCurrentAssets": "60750", "totalCurrentAssets": "66064", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8433167", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262226", "totalShareholderEquity": "3873376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702268", "totalCurrentLiabilities": "3964494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661361", "cashAndShortTermInvestments": "5314", "commonStockSharesOutstanding": "80293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-742000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "610000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 506000, "selling_general_admin": 833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1314000, "depreciation_amortisation": null, "ebitda": -1305000, "interest_expense": 1080000, "interest_income": null, "other_non_operating": null, "pretax_income": -2385000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2385000, "net_income_continuing_ops": -2385000, "net_income_to_common": -2385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5314, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66064, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8433167, "total_assets": 8499232, "short_term_debt": 1262226, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3964494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661361, "total_liabilities": 4625856, "total_debt": 1262226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4496722, "total_equity": 3873376, "shares_outstanding": 80293, "operating_cash_flow": -742000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 610000, "free_cash_flow": -742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1305000", "netIncome": "-2385000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2385000", "interestExpense": "1080000", "operatingIncome": "-1314000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "1314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "833000", "netIncomeFromContinuingOperations": "-2385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8370098", "currentDebt": "None", "investments": "None", "totalAssets": "8499232", "longTermDebt": "None", "shortTermDebt": "1262226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4496722", "totalLiabilities": "4625856", "otherCurrentAssets": "60750", "totalCurrentAssets": "66064", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8433167", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262226", "totalShareholderEquity": "3873376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702268", "totalCurrentLiabilities": "3964494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661361", "cashAndShortTermInvestments": "5314", "commonStockSharesOutstanding": "80293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-742000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "610000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -460158, "ebitda": 262259, "pretax_income": 262259, "tax_provision": 26288, "net_income": 235971, "net_income_to_common": 235971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4519, "total_current_assets": 1576347, "total_assets": 10884675, "short_term_debt": 944118, "long_term_debt": null, "total_debt": 944118, "total_liabilities": 5091777, "total_equity": 5792898, "shares_outstanding": 80362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -345210, "capital_expenditure": 0, "free_cash_flow": -345210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146174, "ticker_id": 7666, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:53.582921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "262259", "netIncome": "235971", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "262259", "interestExpense": "None", "operatingIncome": "-460158", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26288", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252727", "currentDebt": "None", "investments": "None", "totalAssets": "10884675", "longTermDebt": "None", "shortTermDebt": "944118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3459829", "totalLiabilities": "5091777", "otherCurrentAssets": "6750", "totalCurrentAssets": "1576347", "currentLongTermDebt": "40396000", "longTermInvestments": "None", "shortTermInvestments": "1565078", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308328", "currentAccountsPayable": "3993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944118", "totalShareholderEquity": "5792898", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15641", "totalCurrentLiabilities": "4921477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170300", "cashAndShortTermInvestments": "4519", "commonStockSharesOutstanding": "80362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-345210", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408800", "cashflowFromInvestment": "-76413", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -460158, "depreciation_amortisation": null, "ebitda": 262259, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 262259, "tax_provision": 26288, "effective_tax_rate": null, "net_income": 235971, "net_income_continuing_ops": null, "net_income_to_common": 235971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4519, "short_term_investments": 1565078, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1576347, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9308328, "total_assets": 10884675, "short_term_debt": 944118, "accounts_payable": 3993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4921477, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170300, "total_liabilities": 5091777, "total_debt": 944118, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3459829, "total_equity": 5792898, "shares_outstanding": 80362, "operating_cash_flow": -345210, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408800, "free_cash_flow": -345210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "262259", "netIncome": "235971", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "262259", "interestExpense": "None", "operatingIncome": "-460158", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26288", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252727", "currentDebt": "None", "investments": "None", "totalAssets": "10884675", "longTermDebt": "None", "shortTermDebt": "944118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3459829", "totalLiabilities": "5091777", "otherCurrentAssets": "6750", "totalCurrentAssets": "1576347", "currentLongTermDebt": "40396000", "longTermInvestments": "None", "shortTermInvestments": "1565078", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308328", "currentAccountsPayable": "3993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944118", "totalShareholderEquity": "5792898", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15641", "totalCurrentLiabilities": "4921477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170300", "cashAndShortTermInvestments": "4519", "commonStockSharesOutstanding": "80362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-345210", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408800", "cashflowFromInvestment": "-76413", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }