{ "ticker": { "uuid": "213b4fee-97a8-45ca-a233-dd35b4c2fda2", "symbol": "VETO", "name": "Veto Switchgears and Cables Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/213b4fee-97a8-45ca-a233-dd35b4c2fda2/", "api_url": "https://sharemaestro.com/factors/api/tickers/213b4fee-97a8-45ca-a233-dd35b4c2fda2/" }, "ticker_metadata": { "id": 18903, "uuid": "213b4fee-97a8-45ca-a233-dd35b4c2fda2", "symbol": "VETO", "name": "Veto Switchgears and Cables Limited", "asset_type": "equity", "market_cap": 2370254592, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Veto Switchgears and Cables Limited, together with its subsidiaries, engages in the manufacture and sale of wires and cables, and electrical accessories in India and internationally. It operates through Wire and Cables, Lighting & Fittings, and Accessories & Others segments. The company offers modular switches; LED lightning, including slim LED panel, concealed light, deep light, spotlight, flood light, streetlight, strip light, rope light, LED bulb, LED tube light, wall and track light, and surface panel; and wire and cables, comprising Vimal multi strand cables, Veto multistrand cables, and Vimal flexible wire. It also provides fans, such as ceiling, wall, pedestal, and table fans; MCB and distribution board, which includes circuit breaker, distribution panels, isolator, and AC box. In addition, the company offers bells and extension cords, which comprise ding dong, stereo, and multi tune bells, as well as extension cords. The company markets its products under the VETO and VIMAL POWER brand names through a network of dealers and distributors. Veto Switchgears and Cables Limited was founded in 1967 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "213b4fee-97a8-45ca-a233-dd35b4c2fda2", "symbol": "VETO", "name": "Veto Switchgears and Cables Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/213b4fee-97a8-45ca-a233-dd35b4c2fda2/", "api_url": "https://sharemaestro.com/factors/api/tickers/213b4fee-97a8-45ca-a233-dd35b4c2fda2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.81, "quality": 0.12, "momentum": 0.71, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 143.79, "market_cap": 2748539245.65, "pe_ratio": 11.5085, "earnings_yield": 0.0869, "ebitda_to_ev": 0.1295, "shareholder_yield": 0.007, "roe": 0.0865, "piotroski_f_score": 5, "momentum_12_1": -0.1159, "volatility_252d": 0.3615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.963064+00:00", "batch_id": "" }, "size": { "price_close": 143.79, "market_cap": 2748539245.6453, "market_cap_usd": 2748539245.6453, "enterprise_value": 2893739245.6453, "shares_outstanding": 19114955, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5085, "pb_ratio": 0.9952, "ptbv_ratio": 0.9952, "ps_ratio": 0.8156, "pcf_ratio": 18.3347, "pfcf_ratio": -57.7267, "ev_ebitda": 7.7242, "ev_ebit": 367.8794, "ev_sales": 0.8587, "ev_fcf": -60.7762, "earnings_yield": 0.0869, "fcf_yield": -0.0165, "price_to_sales": 0.8156, "price_to_book": 0.9952, "price_to_cashflow": 18.3347, "ebitda_to_ev": 0.1295, "sales_yield": 1.1646 }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0, "shareholder_yield": 0.007, "debt_paydown_yield": 0, "total_yield": 0.007 }, "quality": { "gross_margin": 0.2686, "operating_margin": 0.0023, "net_margin": 0.0709, "ebitda_margin": 0.1112, "fcf_margin": -0.0141, "roe": 0.0865, "roa": 0.0679, "roic": 0.002, "roc_greenblatt": null, "asset_turnover": 0.9583, "cash_conversion": -0.1994, "accruals_ratio": 0.0253, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3137, "revenue_stability_5y": 0.0543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2574, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3876, "debt_to_assets": 0.0458, "interest_coverage": 0.3821, "current_ratio": 4.0641, "quick_ratio": 4.0641, "net_debt": 145200000, "local_beta": 0.8482, "volatility_252d": 0.3615, "volatility_60d": 0.8115, "max_drawdown_12m": -0.3263, "risk_adjusted_momentum": -0.3205 }, "growth": { "revenue_growth_1y": 0.0009, "revenue_growth_3y_cagr": 0.0401, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2328, "eps_growth_3y_cagr": 0.034, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2216, "book_value_growth_1y": 0.082, "revenue_growth": 0.0009, "earnings_growth": 0.2328 }, "momentum": { "price_return_1m": 0.2548, "price_return_3m": 0.409, "price_return_6m": 0.2923, "price_return_9m": 0.2697, "price_return_12m": 0.1094, "price_return_12m_ex1m": -0.1159, "momentum_6m": 0.2923, "momentum_12m": 0.1094, "momentum_12_1": -0.1159, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5952, "relative_strength": 0.2171 }, "raw_ttm": { "revenue_ttm": 3370077000, "gross_profit_ttm": 905239000, "ebit_ttm": 7866000, "ebitda_ttm": 374634000, "net_income_ttm": 238826000, "eps_diluted_ttm": 12.4942, "operating_cash_flow_ttm": 149909000, "capital_expenditure_ttm": -197522000, "fcf_ttm": -47613000, "dividends_paid_ttm": -19115000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20588000, "cash_and_equivalents": 15892000, "total_current_assets": 2773029000, "total_current_liabilities": 682328000, "net_ppe": null, "total_assets": 3516769000, "total_debt": 161092000, "total_equity": 2761920000, "net_working_capital": 2206622000, "book_value_per_share": 144.49, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.49 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 14, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 18, "rank_pcf": 46, "rank_ev_ebitda": 15, "rank_ev_ebit": 99, "rank_earnings_yield": 14, "rank_fcf_yield": 69, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 63, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 76, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 28 }, "composites": { "value_composite": 19, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 11, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 7, "overall_composite": 22, "quality_value_composite": 0.3118, "os_score": 0.78, "value_percentile": 0.81, "quality_percentile": 0.12, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 61, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 7, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7482, "ticker_id": 18903, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.963064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 143.79, "market_cap": 2748539245.6453, "market_cap_usd": 2748539245.6453, "enterprise_value": 2893739245.6453, "shares_outstanding": 19114955, "fx_rate_to_usd": null, "pe_ratio": 11.50854281, "pb_ratio": 0.99515527, "ptbv_ratio": 0.99515527, "ps_ratio": 0.81557165, "pcf_ratio": 18.33471803, "pfcf_ratio": -57.72665544, "ev_ebitda": 7.72417678, "ev_ebit": 367.87938541, "ev_sales": 0.85865671, "ev_fcf": -60.77624274, "earnings_yield": 0.08689197, "fcf_yield": -0.0164538, "dividend_yield": 0.0069546, "buyback_yield": 0, "shareholder_yield": 0.0069546, "debt_paydown_yield": 0, "total_yield": 0.0069546, "gross_margin": 0.26861078, "operating_margin": 0.00233407, "net_margin": 0.07086663, "ebitda_margin": 0.11116482, "fcf_margin": -0.01412816, "roe": 0.08647101, "roa": 0.06791063, "roic": 0.00202933, "roc_greenblatt": null, "asset_turnover": 0.95828785, "cash_conversion": -0.19936272, "accruals_ratio": 0.02528372, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38757828, "debt_to_assets": 0.04580682, "interest_coverage": 0.38206722, "current_ratio": 4.06407036, "quick_ratio": 4.06407036, "net_debt": 145200000, "revenue_growth_1y": 0.00087508, "revenue_growth_3y_cagr": 0.04010845, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23284871, "eps_growth_3y_cagr": 0.03404405, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22159083, "book_value_growth_1y": 0.08201318, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.313706, "revenue_stability_5y": 0.054263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25482152, "price_return_3m": 0.40901508, "price_return_6m": 0.29226204, "price_return_9m": 0.26965043, "price_return_12m": 0.10943825, "price_return_12m_ex1m": -0.11585972, "distance_from_52w_high": 0, "distance_from_52w_low": 0.59518521, "relative_strength": 0.21711799, "local_beta": 0.8482, "volatility_252d": 0.361478, "volatility_60d": 0.811477, "max_drawdown_12m": -0.32631486, "revenue_ttm": 3370077000, "gross_profit_ttm": 905239000, "ebit_ttm": 7866000, "ebitda_ttm": 374634000, "net_income_ttm": 238826000, "eps_diluted_ttm": 12.4941963, "operating_cash_flow_ttm": 149909000, "capital_expenditure_ttm": -197522000, "fcf_ttm": -47613000, "dividends_paid_ttm": -19115000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20588000, "cash_and_equivalents": 15892000, "total_current_assets": 2773029000, "total_current_liabilities": 682328000, "net_ppe": null, "total_assets": 3516769000, "total_debt": 161092000, "total_equity": 2761920000, "net_working_capital": 2206622000, "book_value_per_share": 144.49000795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.49000795, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 18, "rank_pcf": 46, "rank_ev_ebitda": 15, "rank_ev_ebit": 99, "rank_earnings_yield": 14, "rank_fcf_yield": 69, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 63, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 76, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 28, "value_composite": 19, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 11, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 7, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 61, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 143.79, "os": 0.78, "value": 0.81, "quality": 0.12, "momentum": 0.71, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 11.5085, "earnings_yield": 0.0869, "shareholder_yield": 0.007, "roe": 0.0865, "momentum_12_1": -0.1159, "complete_fields": { "id": 7482, "ticker_id": 18903, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.963064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 143.79, "market_cap": 2748539245.6453, "market_cap_usd": 2748539245.6453, "enterprise_value": 2893739245.6453, "shares_outstanding": 19114955, "fx_rate_to_usd": null, "pe_ratio": 11.50854281, "pb_ratio": 0.99515527, "ptbv_ratio": 0.99515527, "ps_ratio": 0.81557165, "pcf_ratio": 18.33471803, "pfcf_ratio": -57.72665544, "ev_ebitda": 7.72417678, "ev_ebit": 367.87938541, "ev_sales": 0.85865671, "ev_fcf": -60.77624274, "earnings_yield": 0.08689197, "fcf_yield": -0.0164538, "dividend_yield": 0.0069546, "buyback_yield": 0, "shareholder_yield": 0.0069546, "debt_paydown_yield": 0, "total_yield": 0.0069546, "gross_margin": 0.26861078, "operating_margin": 0.00233407, "net_margin": 0.07086663, "ebitda_margin": 0.11116482, "fcf_margin": -0.01412816, "roe": 0.08647101, "roa": 0.06791063, "roic": 0.00202933, "roc_greenblatt": null, "asset_turnover": 0.95828785, "cash_conversion": -0.19936272, "accruals_ratio": 0.02528372, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38757828, "debt_to_assets": 0.04580682, "interest_coverage": 0.38206722, "current_ratio": 4.06407036, "quick_ratio": 4.06407036, "net_debt": 145200000, "revenue_growth_1y": 0.00087508, "revenue_growth_3y_cagr": 0.04010845, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23284871, "eps_growth_3y_cagr": 0.03404405, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22159083, "book_value_growth_1y": 0.08201318, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.313706, "revenue_stability_5y": 0.054263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25482152, "price_return_3m": 0.40901508, "price_return_6m": 0.29226204, "price_return_9m": 0.26965043, "price_return_12m": 0.10943825, "price_return_12m_ex1m": -0.11585972, "distance_from_52w_high": 0, "distance_from_52w_low": 0.59518521, "relative_strength": 0.21711799, "local_beta": 0.8482, "volatility_252d": 0.361478, "volatility_60d": 0.811477, "max_drawdown_12m": -0.32631486, "revenue_ttm": 3370077000, "gross_profit_ttm": 905239000, "ebit_ttm": 7866000, "ebitda_ttm": 374634000, "net_income_ttm": 238826000, "eps_diluted_ttm": 12.4941963, "operating_cash_flow_ttm": 149909000, "capital_expenditure_ttm": -197522000, "fcf_ttm": -47613000, "dividends_paid_ttm": -19115000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20588000, "cash_and_equivalents": 15892000, "total_current_assets": 2773029000, "total_current_liabilities": 682328000, "net_ppe": null, "total_assets": 3516769000, "total_debt": 161092000, "total_equity": 2761920000, "net_working_capital": 2206622000, "book_value_per_share": 144.49000795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.49000795, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 18, "rank_pcf": 46, "rank_ev_ebitda": 15, "rank_ev_ebit": 99, "rank_earnings_yield": 14, "rank_fcf_yield": 69, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 63, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 76, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 28, "value_composite": 19, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 11, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 7, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 61, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 3003486000, "cost_of_revenue": 2226417000, "gross_profit": 777069000, "ebit": -18067000, "ebitda": 341179000, "pretax_income": null, "tax_provision": null, "net_income": 221321000, "net_income_to_common": 221321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10473000, "total_current_assets": 2589743000, "total_assets": 3322338000, "short_term_debt": 192936000, "long_term_debt": 25160000, "total_debt": 229477000, "total_liabilities": null, "total_equity": 2664491000, "shares_outstanding": 19114955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149909000, "capital_expenditure": -197522000, "free_cash_flow": -47613000, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6945000 }, "complete_fields": { "id": 382510, "ticker_id": 18903, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341179000", "netIncome": "221321000", "grossProfit": "777069000", "totalRevenue": "3003486000", "costOfRevenue": "2226417000", "interestExpense": "15216000", "operatingIncome": "-18067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30552000" }, "balance": { "totalDebt": "229477000", "totalAssets": "3322338000", "longTermDebt": "25160000", "shortTermDebt": "192936000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2589743000", "totalShareholderEquity": "2664491000", "totalCurrentLiabilities": "584412000", "cashAndShortTermInvestments": "10473000" }, "cashflow": { "freeCashFlow": "-47613000", "dividendsPaid": "-19115000", "issuanceOfDebt": "6945000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "149909000", "repurchaseOfStock": null, "capitalExpenditures": "-197522000" } }, "revenue": 3003486000, "cost_of_revenue": 2226417000, "gross_profit": 777069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18067000, "depreciation_amortisation": 30552000, "ebitda": 341179000, "interest_expense": 15216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221321000, "net_income_continuing_ops": null, "net_income_to_common": 221321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2589743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3322338000, "short_term_debt": 192936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584412000, "long_term_debt": 25160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2664491000, "shares_outstanding": 19114955, "operating_cash_flow": 149909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -197522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6945000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341179000", "netIncome": "221321000", "grossProfit": "777069000", "totalRevenue": "3003486000", "costOfRevenue": "2226417000", "interestExpense": "15216000", "operatingIncome": "-18067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30552000" }, "balance": { "totalDebt": "229477000", "totalAssets": "3322338000", "longTermDebt": "25160000", "shortTermDebt": "192936000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2589743000", "totalShareholderEquity": "2664491000", "totalCurrentLiabilities": "584412000", "cashAndShortTermInvestments": "10473000" }, "cashflow": { "freeCashFlow": "-47613000", "dividendsPaid": "-19115000", "issuanceOfDebt": "6945000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "149909000", "repurchaseOfStock": null, "capitalExpenditures": "-197522000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 3000860000, "cost_of_revenue": 2270100000, "gross_profit": 730760000, "ebit": 12082000, "ebitda": 350798000, "pretax_income": null, "tax_provision": null, "net_income": 179520000, "net_income_to_common": 179520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75449000, "total_current_assets": 2495913000, "total_assets": 3061923000, "short_term_debt": 93880000, "long_term_debt": 0, "total_debt": 225610000, "total_liabilities": null, "total_equity": 2462531000, "shares_outstanding": 19114955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277860000, "capital_expenditure": -62991000, "free_cash_flow": 214869000, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -249893000 }, "complete_fields": { "id": 382513, "ticker_id": 18903, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "350798000", "netIncome": "179520000", "grossProfit": "730760000", "totalRevenue": "3000860000", "costOfRevenue": "2270100000", "interestExpense": "36022000", "operatingIncome": "12082000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27257000" }, "balance": { "totalDebt": "225610000", "totalAssets": "3061923000", "longTermDebt": "0", "shortTermDebt": "93880000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2495913000", "totalShareholderEquity": "2462531000", "totalCurrentLiabilities": "520353000", "cashAndShortTermInvestments": "75449000" }, "cashflow": { "freeCashFlow": "214869000", "dividendsPaid": "-19115000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-249893000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "277860000", "repurchaseOfStock": null, "capitalExpenditures": "-62991000" } }, "revenue": 3000860000, "cost_of_revenue": 2270100000, "gross_profit": 730760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12082000, "depreciation_amortisation": 27257000, "ebitda": 350798000, "interest_expense": 36022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179520000, "net_income_continuing_ops": null, "net_income_to_common": 179520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75449000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2495913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3061923000, "short_term_debt": 93880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520353000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2462531000, "shares_outstanding": 19114955, "operating_cash_flow": 277860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -249893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 214869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "350798000", "netIncome": "179520000", "grossProfit": "730760000", "totalRevenue": "3000860000", "costOfRevenue": "2270100000", "interestExpense": "36022000", "operatingIncome": "12082000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27257000" }, "balance": { "totalDebt": "225610000", "totalAssets": "3061923000", "longTermDebt": "0", "shortTermDebt": "93880000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2495913000", "totalShareholderEquity": "2462531000", "totalCurrentLiabilities": "520353000", "cashAndShortTermInvestments": "75449000" }, "cashflow": { "freeCashFlow": "214869000", "dividendsPaid": "-19115000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-249893000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "277860000", "repurchaseOfStock": null, "capitalExpenditures": "-62991000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 2900679000, "cost_of_revenue": 2163793000, "gross_profit": 736886000, "ebit": 298831000, "ebitda": 376986000, "pretax_income": null, "tax_provision": null, "net_income": 202474000, "net_income_to_common": 202474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151846000, "total_current_assets": 2680820000, "total_assets": 3212676000, "short_term_debt": 321686000, "long_term_debt": 100000000, "total_debt": 433883000, "total_liabilities": null, "total_equity": 2328835000, "shares_outstanding": 19114955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 179724000, "capital_expenditure": -50836000, "free_cash_flow": 128888000, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2010000 }, "complete_fields": { "id": 382514, "ticker_id": 18903, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376986000", "netIncome": "202474000", "grossProfit": "736886000", "totalRevenue": "2900679000", "costOfRevenue": "2163793000", "interestExpense": "44620000", "operatingIncome": "298831000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28213000" }, "balance": { "totalDebt": "433883000", "totalAssets": "3212676000", "longTermDebt": "100000000", "shortTermDebt": "321686000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2680820000", "totalShareholderEquity": "2328835000", "totalCurrentLiabilities": "704060000", "cashAndShortTermInvestments": "151846000" }, "cashflow": { "freeCashFlow": "128888000", "dividendsPaid": "-19115000", "issuanceOfDebt": "73051000", "issuanceOfStock": null, "repaymentOfDebt": "-75061000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "179724000", "repurchaseOfStock": null, "capitalExpenditures": "-50836000" } }, "revenue": 2900679000, "cost_of_revenue": 2163793000, "gross_profit": 736886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298831000, "depreciation_amortisation": 28213000, "ebitda": 376986000, "interest_expense": 44620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202474000, "net_income_continuing_ops": null, "net_income_to_common": 202474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2680820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3212676000, "short_term_debt": 321686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704060000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 433883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2328835000, "shares_outstanding": 19114955, "operating_cash_flow": 179724000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 128888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376986000", "netIncome": "202474000", "grossProfit": "736886000", "totalRevenue": "2900679000", "costOfRevenue": "2163793000", "interestExpense": "44620000", "operatingIncome": "298831000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28213000" }, "balance": { "totalDebt": "433883000", "totalAssets": "3212676000", "longTermDebt": "100000000", "shortTermDebt": "321686000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2680820000", "totalShareholderEquity": "2328835000", "totalCurrentLiabilities": "704060000", "cashAndShortTermInvestments": "151846000" }, "cashflow": { "freeCashFlow": "128888000", "dividendsPaid": "-19115000", "issuanceOfDebt": "73051000", "issuanceOfStock": null, "repaymentOfDebt": "-75061000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "179724000", "repurchaseOfStock": null, "capitalExpenditures": "-50836000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 2669253000, "cost_of_revenue": 1977415000, "gross_profit": 691838000, "ebit": 306381000, "ebitda": 366297000, "pretax_income": null, "tax_provision": null, "net_income": 200173000, "net_income_to_common": 200173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94504000, "total_current_assets": 2577068000, "total_assets": 3086181000, "short_term_debt": 419784000, "long_term_debt": 31239000, "total_debt": 469331000, "total_liabilities": null, "total_equity": 2126329000, "shares_outstanding": 19114955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79234000, "capital_expenditure": -12706000, "free_cash_flow": -91940000, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106845000 }, "complete_fields": { "id": 382515, "ticker_id": 18903, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366297000", "netIncome": "200173000", "grossProfit": "691838000", "totalRevenue": "2669253000", "costOfRevenue": "1977415000", "interestExpense": "34995000", "operatingIncome": "306381000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33339000" }, "balance": { "totalDebt": "469331000", "totalAssets": "3086181000", "longTermDebt": "31239000", "shortTermDebt": "419784000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2577068000", "totalShareholderEquity": "2126329000", "totalCurrentLiabilities": "836686000", "cashAndShortTermInvestments": "94504000" }, "cashflow": { "freeCashFlow": "-91940000", "dividendsPaid": "-19115000", "issuanceOfDebt": "109165000", "issuanceOfStock": null, "repaymentOfDebt": "-2320000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-79234000", "repurchaseOfStock": null, "capitalExpenditures": "-12706000" } }, "revenue": 2669253000, "cost_of_revenue": 1977415000, "gross_profit": 691838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306381000, "depreciation_amortisation": 33339000, "ebitda": 366297000, "interest_expense": 34995000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200173000, "net_income_continuing_ops": null, "net_income_to_common": 200173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2577068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3086181000, "short_term_debt": 419784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836686000, "long_term_debt": 31239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 469331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2126329000, "shares_outstanding": 19114955, "operating_cash_flow": -79234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106845000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366297000", "netIncome": "200173000", "grossProfit": "691838000", "totalRevenue": "2669253000", "costOfRevenue": "1977415000", "interestExpense": "34995000", "operatingIncome": "306381000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33339000" }, "balance": { "totalDebt": "469331000", "totalAssets": "3086181000", "longTermDebt": "31239000", "shortTermDebt": "419784000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2577068000", "totalShareholderEquity": "2126329000", "totalCurrentLiabilities": "836686000", "cashAndShortTermInvestments": "94504000" }, "cashflow": { "freeCashFlow": "-91940000", "dividendsPaid": "-19115000", "issuanceOfDebt": "109165000", "issuanceOfStock": null, "repaymentOfDebt": "-2320000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-79234000", "repurchaseOfStock": null, "capitalExpenditures": "-12706000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 942210000, "cost_of_revenue": 672108000, "gross_profit": 270102000, "ebit": 86833000, "ebitda": 103599000, "pretax_income": null, "tax_provision": null, "net_income": 65895000, "net_income_to_common": 65895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382506, "ticker_id": 18903, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103599000", "netIncome": "65895000", "grossProfit": "270102000", "totalRevenue": "942210000", "costOfRevenue": "672108000", "interestExpense": "4731000", "operatingIncome": "86833000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11304000" } }, "revenue": 942210000, "cost_of_revenue": 672108000, "gross_profit": 270102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86833000, "depreciation_amortisation": 11304000, "ebitda": 103599000, "interest_expense": 4731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65895000, "net_income_continuing_ops": null, "net_income_to_common": 65895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103599000", "netIncome": "65895000", "grossProfit": "270102000", "totalRevenue": "942210000", "costOfRevenue": "672108000", "interestExpense": "4731000", "operatingIncome": "86833000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11304000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 887664000, "cost_of_revenue": 651080000, "gross_profit": 236584000, "ebit": 73462000, "ebitda": 92186000, "pretax_income": null, "tax_provision": null, "net_income": 60667000, "net_income_to_common": 60667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15892000, "total_current_assets": 2773029000, "total_assets": 3516769000, "short_term_debt": 131813000, "long_term_debt": 28342000, "total_debt": 161092000, "total_liabilities": null, "total_equity": 2761920000, "shares_outstanding": 19114955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382507, "ticker_id": 18903, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92186000", "netIncome": "60667000", "grossProfit": "236584000", "totalRevenue": "887664000", "costOfRevenue": "651080000", "interestExpense": "3666000", "operatingIncome": "73462000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10186000" }, "balance": { "totalDebt": "161092000", "totalAssets": "3516769000", "longTermDebt": "28342000", "shortTermDebt": "131813000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2773029000", "totalShareholderEquity": "2761920000", "totalCurrentLiabilities": "682328000", "cashAndShortTermInvestments": "15892000" } }, "revenue": 887664000, "cost_of_revenue": 651080000, "gross_profit": 236584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73462000, "depreciation_amortisation": 10186000, "ebitda": 92186000, "interest_expense": 3666000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60667000, "net_income_continuing_ops": null, "net_income_to_common": 60667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15892000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2773029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3516769000, "short_term_debt": 131813000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682328000, "long_term_debt": 28342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 161092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2761920000, "shares_outstanding": 19114955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92186000", "netIncome": "60667000", "grossProfit": "236584000", "totalRevenue": "887664000", "costOfRevenue": "651080000", "interestExpense": "3666000", "operatingIncome": "73462000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10186000" }, "balance": { "totalDebt": "161092000", "totalAssets": "3516769000", "longTermDebt": "28342000", "shortTermDebt": "131813000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2773029000", "totalShareholderEquity": "2761920000", "totalCurrentLiabilities": "682328000", "cashAndShortTermInvestments": "15892000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 648704000, "cost_of_revenue": 456450000, "gross_profit": 192254000, "ebit": 51995000, "ebitda": 66424000, "pretax_income": null, "tax_provision": null, "net_income": 36888000, "net_income_to_common": 36888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382508, "ticker_id": 18903, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66424000", "netIncome": "36888000", "grossProfit": "192254000", "totalRevenue": "648704000", "costOfRevenue": "456450000", "interestExpense": "6256000", "operatingIncome": "51995000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10909000" } }, "revenue": 648704000, "cost_of_revenue": 456450000, "gross_profit": 192254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51995000, "depreciation_amortisation": 10909000, "ebitda": 66424000, "interest_expense": 6256000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36888000, "net_income_continuing_ops": null, "net_income_to_common": 36888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66424000", "netIncome": "36888000", "grossProfit": "192254000", "totalRevenue": "648704000", "costOfRevenue": "456450000", "interestExpense": "6256000", "operatingIncome": "51995000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10909000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 891499000, "cost_of_revenue": 685200000, "gross_profit": 206299000, "ebit": -204424000, "ebitda": 112425000, "pretax_income": null, "tax_provision": null, "net_income": 75376000, "net_income_to_common": 75376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10473000, "total_current_assets": 2589743000, "total_assets": 3322338000, "short_term_debt": 192936000, "long_term_debt": 25160000, "total_debt": 229477000, "total_liabilities": null, "total_equity": 2664491000, "shares_outstanding": 19114955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382509, "ticker_id": 18903, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112425000", "netIncome": "75376000", "grossProfit": "206299000", "totalRevenue": "891499000", "costOfRevenue": "685200000", "interestExpense": "5935000", "operatingIncome": "-204424000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8407000" }, "balance": { "totalDebt": "229477000", "totalAssets": "3322338000", "longTermDebt": "25160000", "shortTermDebt": "192936000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2589743000", "totalShareholderEquity": "2664491000", "totalCurrentLiabilities": "584412000", "cashAndShortTermInvestments": "10473000" } }, "revenue": 891499000, "cost_of_revenue": 685200000, "gross_profit": 206299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204424000, "depreciation_amortisation": 8407000, "ebitda": 112425000, "interest_expense": 5935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75376000, "net_income_continuing_ops": null, "net_income_to_common": 75376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2589743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3322338000, "short_term_debt": 192936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584412000, "long_term_debt": 25160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2664491000, "shares_outstanding": 19114955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112425000", "netIncome": "75376000", "grossProfit": "206299000", "totalRevenue": "891499000", "costOfRevenue": "685200000", "interestExpense": "5935000", "operatingIncome": "-204424000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8407000" }, "balance": { "totalDebt": "229477000", "totalAssets": "3322338000", "longTermDebt": "25160000", "shortTermDebt": "192936000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2589743000", "totalShareholderEquity": "2664491000", "totalCurrentLiabilities": "584412000", "cashAndShortTermInvestments": "10473000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": 757100000, "cost_of_revenue": 574810000, "gross_profit": 182290000, "ebit": 42715000, "ebitda": 66463000, "pretax_income": null, "tax_provision": null, "net_income": 37447000, "net_income_to_common": 37447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382511, "ticker_id": 18903, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66463000", "netIncome": "37447000", "grossProfit": "182290000", "totalRevenue": "757100000", "costOfRevenue": "574810000", "interestExpense": "5037000", "operatingIncome": "42715000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9251000" } }, "revenue": 757100000, "cost_of_revenue": 574810000, "gross_profit": 182290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42715000, "depreciation_amortisation": 9251000, "ebitda": 66463000, "interest_expense": 5037000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37447000, "net_income_continuing_ops": null, "net_income_to_common": 37447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66463000", "netIncome": "37447000", "grossProfit": "182290000", "totalRevenue": "757100000", "costOfRevenue": "574810000", "interestExpense": "5037000", "operatingIncome": "42715000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9251000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17995000, "total_current_assets": 2522639000, "total_assets": 3164156000, "short_term_debt": 88082000, "long_term_debt": 21500000, "total_debt": 112605000, "total_liabilities": null, "total_equity": 2570695000, "shares_outstanding": 19114955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382512, "ticker_id": 18903, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:06.586258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "112605000", "totalAssets": "3164156000", "longTermDebt": "21500000", "shortTermDebt": "88082000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2522639000", "totalShareholderEquity": "2570695000", "totalCurrentLiabilities": "497971000", "cashAndShortTermInvestments": "17995000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2522639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3164156000, "short_term_debt": 88082000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497971000, "long_term_debt": 21500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2570695000, "shares_outstanding": 19114955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "112605000", "totalAssets": "3164156000", "longTermDebt": "21500000", "shortTermDebt": "88082000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19114955", "totalCurrentAssets": "2522639000", "totalShareholderEquity": "2570695000", "totalCurrentLiabilities": "497971000", "cashAndShortTermInvestments": "17995000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }