{ "ticker": { "uuid": "213f451e-16e7-49bb-9b3d-b34c2a539d40", "symbol": "SGC", "name": "Superior Uniform Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/213f451e-16e7-49bb-9b3d-b34c2a539d40/", "api_url": "https://sharemaestro.com/factors/api/tickers/213f451e-16e7-49bb-9b3d-b34c2a539d40/" }, "ticker_metadata": { "id": 8196, "uuid": "213f451e-16e7-49bb-9b3d-b34c2a539d40", "symbol": "SGC", "name": "Superior Uniform Group Inc", "asset_type": "equity", "market_cap": 199959000, "stock_exchange_id": 2, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Superior Group of Companies, Inc. manufactures and sells clothing and accessories in the United States and internationally. The company is headquartered in Seminole, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "213f451e-16e7-49bb-9b3d-b34c2a539d40", "symbol": "SGC", "name": "Superior Uniform Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/213f451e-16e7-49bb-9b3d-b34c2a539d40/", "api_url": "https://sharemaestro.com/factors/api/tickers/213f451e-16e7-49bb-9b3d-b34c2a539d40/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.83, "quality": 0.15, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.82, "market_cap": 191246772.9, "pe_ratio": 22.2587, "earnings_yield": 0.0449, "ebitda_to_ev": 0.1005, "shareholder_yield": 0.046, "roe": 0.0446, "piotroski_f_score": 4, "momentum_12_1": 0.1659, "volatility_252d": 0.3718 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.769342+00:00", "batch_id": "" }, "size": { "price_close": 12.82, "market_cap": 191246772.9, "market_cap_usd": 191246772.9, "enterprise_value": 259715772.9, "shares_outstanding": 14917845, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.2587, "pb_ratio": 0.9922, "ptbv_ratio": 1.3299, "ps_ratio": 0.3355, "pcf_ratio": 6.1585, "pfcf_ratio": 5.5534, "ev_ebitda": 9.9458, "ev_ebit": 18.4143, "ev_sales": 0.4557, "ev_fcf": 7.5415, "earnings_yield": 0.0449, "fcf_yield": 0.1326, "price_to_sales": 0.3355, "price_to_book": 0.9922, "price_to_cashflow": 6.1585, "ebitda_to_ev": 0.1005, "sales_yield": 2.1946 }, "yield": { "dividend_yield": 0.046, "buyback_yield": 0, "shareholder_yield": 0.046, "debt_paydown_yield": null, "total_yield": 0.046 }, "quality": { "gross_margin": 0.3768, "operating_margin": 0.0247, "net_margin": 0.0151, "ebitda_margin": 0.0458, "fcf_margin": 0.0604, "roe": 0.0446, "roa": 0.0211, "roic": 0.0455, "roc_greenblatt": null, "asset_turnover": 1.4021, "cash_conversion": 4.0081, "accruals_ratio": -0.0553, "sbc_to_revenue": 0.0085, "piotroski_f_score": 4, "altman_z_score": 2.9507, "earnings_stability_5y": 0.957, "revenue_stability_5y": 0.131, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5283, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.109, "net_debt_to_ebitda": 2.622, "debt_to_assets": 0.2254, "interest_coverage": 2.9322, "current_ratio": 2.7333, "quick_ratio": 1.764, "net_debt": 68469000, "local_beta": 0.0001, "volatility_252d": 0.3718, "volatility_60d": 0.6168, "max_drawdown_12m": -0.3128, "risk_adjusted_momentum": 0.4462 }, "growth": { "revenue_growth_1y": 0.0107, "revenue_growth_3y_cagr": -0.0073, "revenue_growth_5y_cagr": 0.0146, "eps_growth_1y": 0.1715, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.2979, "fcf_growth_1y": 0.281, "book_value_growth_1y": 0.0445, "revenue_growth": 0.0107, "earnings_growth": 0.1715 }, "momentum": { "price_return_1m": 0.1217, "price_return_3m": 0.2711, "price_return_6m": 0.3401, "price_return_9m": 0.0942, "price_return_12m": 0.3078, "price_return_12m_ex1m": 0.1659, "momentum_6m": 0.3401, "momentum_12m": 0.3078, "momentum_12_1": 0.1659, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4795, "relative_strength": 0.1499 }, "raw_ttm": { "revenue_ttm": 569965000, "gross_profit_ttm": 214757000, "ebit_ttm": 14104000, "ebitda_ttm": 26113000, "net_income_ttm": 8592000, "eps_diluted_ttm": 0.576, "operating_cash_flow_ttm": 31054000, "capital_expenditure_ttm": 3384000, "fcf_ttm": 34438000, "dividends_paid_ttm": 8789000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4810000, "cash_and_equivalents": 23172000, "total_current_assets": 274735000, "total_current_liabilities": 100514000, "net_ppe": null, "total_assets": 406521000, "total_debt": 91641000, "total_equity": 192751000, "net_working_capital": 162411000, "book_value_per_share": 12.9208, "retained_earnings": 111233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143809000, "tangible_book_per_share": 9.6401 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 23, "rank_ev_ebitda": 38, "rank_ev_ebit": 65, "rank_earnings_yield": 58, "rank_fcf_yield": 29, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 62, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 60, "rank_fcf_margin": 78, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 38 }, "composites": { "value_composite": 17, "quality_composite": 85, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 11, "svqf_composite": 79, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 11, "overall_composite": 22, "quality_value_composite": 0.3528, "os_score": 0.78, "value_percentile": 0.83, "quality_percentile": 0.15, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 87, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 11, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2880, "ticker_id": 8196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.769342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.82, "market_cap": 191246772.9, "market_cap_usd": 191246772.9, "enterprise_value": 259715772.9, "shares_outstanding": 14917845, "fx_rate_to_usd": null, "pe_ratio": 22.25870262, "pb_ratio": 0.99219601, "ptbv_ratio": 1.32986651, "ps_ratio": 0.33554126, "pcf_ratio": 6.15852299, "pfcf_ratio": 5.55336468, "ev_ebitda": 9.94584203, "ev_ebit": 18.41433444, "ev_sales": 0.45566969, "ev_fcf": 7.54154634, "earnings_yield": 0.04492625, "fcf_yield": 0.1325988, "dividend_yield": 0.04595633, "buyback_yield": 0, "shareholder_yield": 0.04595633, "debt_paydown_yield": null, "total_yield": 0.04595633, "gross_margin": 0.3767898, "operating_margin": 0.02474538, "net_margin": 0.01507461, "ebitda_margin": 0.04581509, "fcf_margin": 0.06042125, "roe": 0.04457564, "roa": 0.02113544, "roic": 0.04545426, "roc_greenblatt": null, "asset_turnover": 1.40205549, "cash_conversion": 4.00814711, "accruals_ratio": -0.05525422, "sbc_to_revenue": 0.00853912, "debt_to_equity": 1.10904742, "net_debt_to_ebitda": 2.62202734, "debt_to_assets": 0.22542747, "interest_coverage": 2.93222453, "current_ratio": 2.73330083, "quick_ratio": 1.76398313, "net_debt": 68469000, "revenue_growth_1y": 0.01069989, "revenue_growth_3y_cagr": -0.00733677, "revenue_growth_5y_cagr": 0.01456377, "eps_growth_1y": 0.17152986, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.29788577, "fcf_growth_1y": 0.28098497, "book_value_growth_1y": 0.04445581, "piotroski_f_score": 4, "altman_z_score": 2.95067927, "earnings_stability_5y": 0.957041, "revenue_stability_5y": 0.130974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12172757, "price_return_3m": 0.27114443, "price_return_6m": 0.34010704, "price_return_9m": 0.09420209, "price_return_12m": 0.30784298, "price_return_12m_ex1m": 0.16591855, "distance_from_52w_high": 0, "distance_from_52w_low": 0.47954944, "relative_strength": 0.14990193, "local_beta": 0.0001, "volatility_252d": 0.371818, "volatility_60d": 0.616819, "max_drawdown_12m": -0.31279196, "revenue_ttm": 569965000, "gross_profit_ttm": 214757000, "ebit_ttm": 14104000, "ebitda_ttm": 26113000, "net_income_ttm": 8592000, "eps_diluted_ttm": 0.5759545, "operating_cash_flow_ttm": 31054000, "capital_expenditure_ttm": 3384000, "fcf_ttm": 34438000, "dividends_paid_ttm": 8789000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4810000, "cash_and_equivalents": 23172000, "total_current_assets": 274735000, "total_current_liabilities": 100514000, "net_ppe": null, "total_assets": 406521000, "total_debt": 91641000, "total_equity": 192751000, "net_working_capital": 162411000, "book_value_per_share": 12.92083407, "retained_earnings": 111233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143809000, "tangible_book_per_share": 9.6400653, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 23, "rank_ev_ebitda": 38, "rank_ev_ebit": 65, "rank_earnings_yield": 58, "rank_fcf_yield": 29, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 62, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 60, "rank_fcf_margin": 78, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 38, "value_composite": 17, "quality_composite": 85, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 11, "svqf_composite": 79, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 11, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 87, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.82, "os": 0.78, "value": 0.83, "quality": 0.15, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 22.2587, "earnings_yield": 0.0449, "shareholder_yield": 0.046, "roe": 0.0446, "momentum_12_1": 0.1659, "complete_fields": { "id": 2880, "ticker_id": 8196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.769342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.82, "market_cap": 191246772.9, "market_cap_usd": 191246772.9, "enterprise_value": 259715772.9, "shares_outstanding": 14917845, "fx_rate_to_usd": null, "pe_ratio": 22.25870262, "pb_ratio": 0.99219601, "ptbv_ratio": 1.32986651, "ps_ratio": 0.33554126, "pcf_ratio": 6.15852299, "pfcf_ratio": 5.55336468, "ev_ebitda": 9.94584203, "ev_ebit": 18.41433444, "ev_sales": 0.45566969, "ev_fcf": 7.54154634, "earnings_yield": 0.04492625, "fcf_yield": 0.1325988, "dividend_yield": 0.04595633, "buyback_yield": 0, "shareholder_yield": 0.04595633, "debt_paydown_yield": null, "total_yield": 0.04595633, "gross_margin": 0.3767898, "operating_margin": 0.02474538, "net_margin": 0.01507461, "ebitda_margin": 0.04581509, "fcf_margin": 0.06042125, "roe": 0.04457564, "roa": 0.02113544, "roic": 0.04545426, "roc_greenblatt": null, "asset_turnover": 1.40205549, "cash_conversion": 4.00814711, "accruals_ratio": -0.05525422, "sbc_to_revenue": 0.00853912, "debt_to_equity": 1.10904742, "net_debt_to_ebitda": 2.62202734, "debt_to_assets": 0.22542747, "interest_coverage": 2.93222453, "current_ratio": 2.73330083, "quick_ratio": 1.76398313, "net_debt": 68469000, "revenue_growth_1y": 0.01069989, "revenue_growth_3y_cagr": -0.00733677, "revenue_growth_5y_cagr": 0.01456377, "eps_growth_1y": 0.17152986, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.29788577, "fcf_growth_1y": 0.28098497, "book_value_growth_1y": 0.04445581, "piotroski_f_score": 4, "altman_z_score": 2.95067927, "earnings_stability_5y": 0.957041, "revenue_stability_5y": 0.130974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12172757, "price_return_3m": 0.27114443, "price_return_6m": 0.34010704, "price_return_9m": 0.09420209, "price_return_12m": 0.30784298, "price_return_12m_ex1m": 0.16591855, "distance_from_52w_high": 0, "distance_from_52w_low": 0.47954944, "relative_strength": 0.14990193, "local_beta": 0.0001, "volatility_252d": 0.371818, "volatility_60d": 0.616819, "max_drawdown_12m": -0.31279196, "revenue_ttm": 569965000, "gross_profit_ttm": 214757000, "ebit_ttm": 14104000, "ebitda_ttm": 26113000, "net_income_ttm": 8592000, "eps_diluted_ttm": 0.5759545, "operating_cash_flow_ttm": 31054000, "capital_expenditure_ttm": 3384000, "fcf_ttm": 34438000, "dividends_paid_ttm": 8789000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4810000, "cash_and_equivalents": 23172000, "total_current_assets": 274735000, "total_current_liabilities": 100514000, "net_ppe": null, "total_assets": 406521000, "total_debt": 91641000, "total_equity": 192751000, "net_working_capital": 162411000, "book_value_per_share": 12.92083407, "retained_earnings": 111233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143809000, "tangible_book_per_share": 9.6400653, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 23, "rank_ev_ebitda": 38, "rank_ev_ebit": 65, "rank_earnings_yield": 58, "rank_fcf_yield": 29, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 62, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 60, "rank_fcf_margin": 78, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 38, "value_composite": 17, "quality_composite": 85, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 11, "svqf_composite": 79, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 11, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 87, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 566184000, "cost_of_revenue": 353320000, "gross_profit": 212864000, "ebit": 13389000, "ebitda": 25744000, "pretax_income": 8246000, "tax_provision": 1246000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23691000, "total_current_assets": 287663000, "total_assets": 421844000, "short_term_debt": 6563000, "long_term_debt": 87093000, "total_debt": 93656000, "total_liabilities": 229026000, "total_equity": 192818000, "shares_outstanding": 15322094, "goodwill_and_intangibles": 49837000 }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 3947000, "free_cash_flow": 23656000, "dividends_paid": 8905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168070, "ticker_id": 8196, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13389000", "ebitda": "25744000", "netIncome": "7000000", "grossProfit": "212864000", "depreciation": "None", "totalRevenue": "566184000", "costOfRevenue": "353320000", "interestIncome": "None", "incomeBeforeTax": "8246000", "interestExpense": "5143000", "operatingIncome": "13389000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "-5143000", "nonInterestIncome": "None", "operatingExpenses": "199475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12355000", "sellingGeneralAndAdministrative": "199475000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "2583000", "inventory": "97474000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "421844000", "longTermDebt": "87093000", "shortTermDebt": "6563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47254000", "reportedCurrency": "USD", "retainedEarnings": "112871000", "totalLiabilities": "229026000", "otherCurrentAssets": "13259000", "totalCurrentAssets": "287663000", "currentLongTermDebt": "6563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134181000", "currentAccountsPayable": "48343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101595000", "totalShareholderEquity": "192818000", "capitalLeaseObligations": "12303000", "otherCurrentLiabilities": "53041000", "totalCurrentLiabilities": "107947000", "otherNonCurrentLiabilities": "11037000", "totalNonCurrentLiabilities": "121079000", "cashAndShortTermInvestments": "23691000", "commonStockSharesOutstanding": "15322094", "intangibleAssetsExcludingGoodwill": "47254000", "cashAndCashEquivalentsAtCarryingValue": "23691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "8905000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2804000", "operatingCashflow": "19709000", "capitalExpenditures": "3947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11814000", "cashflowFromInvestment": "-3947000", "stockBasedCompensation": "5263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566184000, "cost_of_revenue": 353320000, "gross_profit": 212864000, "research_and_development": null, "selling_general_admin": 199475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13389000, "depreciation_amortisation": 12355000, "ebitda": 25744000, "interest_expense": 5143000, "interest_income": null, "other_non_operating": null, "pretax_income": 8246000, "tax_provision": 1246000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23691000, "short_term_investments": null, "net_receivables": 153239000, "inventory": 97474000, "other_current_assets": null, "total_current_assets": 287663000, "net_ppe": null, "goodwill": 2583000, "intangible_assets": 47254000, "goodwill_and_intangibles": 49837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134181000, "total_assets": 421844000, "short_term_debt": 6563000, "accounts_payable": 48343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107947000, "long_term_debt": 87093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121079000, "total_liabilities": 229026000, "total_debt": 93656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112871000, "total_equity": 192818000, "shares_outstanding": 15322094, "operating_cash_flow": 19709000, "stock_based_compensation": 5263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3947000, "dividends_paid": 8905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11814000, "free_cash_flow": 23656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13389000", "ebitda": "25744000", "netIncome": "7000000", "grossProfit": "212864000", "depreciation": "None", "totalRevenue": "566184000", "costOfRevenue": "353320000", "interestIncome": "None", "incomeBeforeTax": "8246000", "interestExpense": "5143000", "operatingIncome": "13389000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "-5143000", "nonInterestIncome": "None", "operatingExpenses": "199475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12355000", "sellingGeneralAndAdministrative": "199475000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "2583000", "inventory": "97474000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "421844000", "longTermDebt": "87093000", "shortTermDebt": "6563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47254000", "reportedCurrency": "USD", "retainedEarnings": "112871000", "totalLiabilities": "229026000", "otherCurrentAssets": "13259000", "totalCurrentAssets": "287663000", "currentLongTermDebt": "6563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134181000", "currentAccountsPayable": "48343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101595000", "totalShareholderEquity": "192818000", "capitalLeaseObligations": "12303000", "otherCurrentLiabilities": "53041000", "totalCurrentLiabilities": "107947000", "otherNonCurrentLiabilities": "11037000", "totalNonCurrentLiabilities": "121079000", "cashAndShortTermInvestments": "23691000", "commonStockSharesOutstanding": "15322094", "intangibleAssetsExcludingGoodwill": "47254000", "cashAndCashEquivalentsAtCarryingValue": "23691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "8905000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2804000", "operatingCashflow": "19709000", "capitalExpenditures": "3947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11814000", "cashflowFromInvestment": "-3947000", "stockBasedCompensation": "5263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 565676000, "cost_of_revenue": 345098000, "gross_profit": 220578000, "ebit": 20652000, "ebitda": 33837000, "pretax_income": 14294000, "tax_provision": 2290000, "net_income": 12004000, "net_income_to_common": 12004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18766000, "total_current_assets": 273052000, "total_assets": 415134000, "short_term_debt": 10197000, "long_term_debt": 80410000, "total_debt": 90607000, "total_liabilities": 216278000, "total_equity": 198856000, "shares_outstanding": 16504384, "goodwill_and_intangibles": 53441000 }, "cash_flow": { "operating_cash_flow": 33428000, "capital_expenditure": 4435000, "free_cash_flow": 37863000, "dividends_paid": 9284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168075, "ticker_id": 8196, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20652000", "ebitda": "33837000", "netIncome": "12004000", "grossProfit": "220578000", "depreciation": "None", "totalRevenue": "565676000", "costOfRevenue": "345098000", "interestIncome": "None", "incomeBeforeTax": "14294000", "interestExpense": "6358000", "operatingIncome": "20652000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2290000", "reportedCurrency": "USD", "netInterestIncome": "-6358000", "nonInterestIncome": "None", "operatingExpenses": "199926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13185000", "sellingGeneralAndAdministrative": "199926000", "netIncomeFromContinuingOperations": "12004000" }, "balance": { "goodwill": "2304000", "inventory": "96675000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "415134000", "longTermDebt": "80410000", "shortTermDebt": "10197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51137000", "reportedCurrency": "USD", "retainedEarnings": "120139000", "totalLiabilities": "216278000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "273052000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142082000", "currentAccountsPayable": "50942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101093000", "totalShareholderEquity": "198856000", "capitalLeaseObligations": "15058000", "otherCurrentLiabilities": "30026000", "totalCurrentLiabilities": "101748000", "otherNonCurrentLiabilities": "10319000", "totalNonCurrentLiabilities": "114530000", "cashAndShortTermInvestments": "18766000", "commonStockSharesOutstanding": "16504384", "intangibleAssetsExcludingGoodwill": "51137000", "cashAndCashEquivalentsAtCarryingValue": "18766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12004000", "profitLoss": "None", "dividendPayout": "9284000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1031000", "operatingCashflow": "33428000", "capitalExpenditures": "4435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24474000", "cashflowFromInvestment": "-8435000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565676000, "cost_of_revenue": 345098000, "gross_profit": 220578000, "research_and_development": null, "selling_general_admin": 199926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20652000, "depreciation_amortisation": 13185000, "ebitda": 33837000, "interest_expense": 6358000, "interest_income": null, "other_non_operating": null, "pretax_income": 14294000, "tax_provision": 2290000, "effective_tax_rate": null, "net_income": 12004000, "net_income_continuing_ops": 12004000, "net_income_to_common": 12004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18766000, "short_term_investments": null, "net_receivables": 146780000, "inventory": 96675000, "other_current_assets": null, "total_current_assets": 273052000, "net_ppe": null, "goodwill": 2304000, "intangible_assets": 51137000, "goodwill_and_intangibles": 53441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142082000, "total_assets": 415134000, "short_term_debt": 10197000, "accounts_payable": 50942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101748000, "long_term_debt": 80410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114530000, "total_liabilities": 216278000, "total_debt": 90607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120139000, "total_equity": 198856000, "shares_outstanding": 16504384, "operating_cash_flow": 33428000, "stock_based_compensation": 4270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8435000, "dividends_paid": 9284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24474000, "free_cash_flow": 37863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20652000", "ebitda": "33837000", "netIncome": "12004000", "grossProfit": "220578000", "depreciation": "None", "totalRevenue": "565676000", "costOfRevenue": "345098000", "interestIncome": "None", "incomeBeforeTax": "14294000", "interestExpense": "6358000", "operatingIncome": "20652000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2290000", "reportedCurrency": "USD", "netInterestIncome": "-6358000", "nonInterestIncome": "None", "operatingExpenses": "199926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13185000", "sellingGeneralAndAdministrative": "199926000", "netIncomeFromContinuingOperations": "12004000" }, "balance": { "goodwill": "2304000", "inventory": "96675000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "415134000", "longTermDebt": "80410000", "shortTermDebt": "10197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51137000", "reportedCurrency": "USD", "retainedEarnings": "120139000", "totalLiabilities": "216278000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "273052000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142082000", "currentAccountsPayable": "50942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101093000", "totalShareholderEquity": "198856000", "capitalLeaseObligations": "15058000", "otherCurrentLiabilities": "30026000", "totalCurrentLiabilities": "101748000", "otherNonCurrentLiabilities": "10319000", "totalNonCurrentLiabilities": "114530000", "cashAndShortTermInvestments": "18766000", "commonStockSharesOutstanding": "16504384", "intangibleAssetsExcludingGoodwill": "51137000", "cashAndCashEquivalentsAtCarryingValue": "18766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12004000", "profitLoss": "None", "dividendPayout": "9284000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1031000", "operatingCashflow": "33428000", "capitalExpenditures": "4435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24474000", "cashflowFromInvestment": "-8435000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 543302000, "cost_of_revenue": 339755000, "gross_profit": 203547000, "ebit": 19487000, "ebitda": 33482000, "pretax_income": 9769000, "tax_provision": 997000, "net_income": 8772000, "net_income_to_common": 8772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19896000, "total_current_assets": 279360000, "total_assets": 422450000, "short_term_debt": 8919000, "long_term_debt": 88789000, "total_debt": 97708000, "total_liabilities": 224812000, "total_equity": 197638000, "shares_outstanding": 16159308, "goodwill_and_intangibles": 51160000 }, "cash_flow": { "operating_cash_flow": 78929000, "capital_expenditure": 4963000, "free_cash_flow": 83892000, "dividends_paid": 9188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168080, "ticker_id": 8196, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19487000", "ebitda": "33482000", "netIncome": "8772000", "grossProfit": "203547000", "depreciation": "None", "totalRevenue": "543302000", "costOfRevenue": "339755000", "interestIncome": "None", "incomeBeforeTax": "9769000", "interestExpense": "9718000", "operatingIncome": "19487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-9876000", "nonInterestIncome": "None", "operatingExpenses": "184060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13995000", "sellingGeneralAndAdministrative": "184060000", "netIncomeFromContinuingOperations": "7409000" }, "balance": { "goodwill": "0", "inventory": "98067000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "422450000", "longTermDebt": "88789000", "shortTermDebt": "8919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51160000", "reportedCurrency": "USD", "retainedEarnings": "122464000", "totalLiabilities": "224812000", "otherCurrentAssets": "9188000", "totalCurrentAssets": "279360000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143090000", "currentAccountsPayable": "50520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110517000", "totalShareholderEquity": "197638000", "capitalLeaseObligations": "17040000", "otherCurrentLiabilities": "28007000", "totalCurrentLiabilities": "100589000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "124223000", "cashAndShortTermInvestments": "19896000", "commonStockSharesOutstanding": "16159308", "intangibleAssetsExcludingGoodwill": "51160000", "cashAndCashEquivalentsAtCarryingValue": "19896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8772000", "profitLoss": "None", "dividendPayout": "9188000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24672000", "operatingCashflow": "78929000", "capitalExpenditures": "4963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71616000", "cashflowFromInvestment": "-5508000", "stockBasedCompensation": "3787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543302000, "cost_of_revenue": 339755000, "gross_profit": 203547000, "research_and_development": null, "selling_general_admin": 184060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19487000, "depreciation_amortisation": 13995000, "ebitda": 33482000, "interest_expense": 9718000, "interest_income": null, "other_non_operating": null, "pretax_income": 9769000, "tax_provision": 997000, "effective_tax_rate": null, "net_income": 8772000, "net_income_continuing_ops": 7409000, "net_income_to_common": 8772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19896000, "short_term_investments": null, "net_receivables": 152209000, "inventory": 98067000, "other_current_assets": null, "total_current_assets": 279360000, "net_ppe": null, "goodwill": 0, "intangible_assets": 51160000, "goodwill_and_intangibles": 51160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143090000, "total_assets": 422450000, "short_term_debt": 8919000, "accounts_payable": 50520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100589000, "long_term_debt": 88789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124223000, "total_liabilities": 224812000, "total_debt": 97708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122464000, "total_equity": 197638000, "shares_outstanding": 16159308, "operating_cash_flow": 78929000, "stock_based_compensation": 3787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5508000, "dividends_paid": 9188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71616000, "free_cash_flow": 83892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19487000", "ebitda": "33482000", "netIncome": "8772000", "grossProfit": "203547000", "depreciation": "None", "totalRevenue": "543302000", "costOfRevenue": "339755000", "interestIncome": "None", "incomeBeforeTax": "9769000", "interestExpense": "9718000", "operatingIncome": "19487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-9876000", "nonInterestIncome": "None", "operatingExpenses": "184060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13995000", "sellingGeneralAndAdministrative": "184060000", "netIncomeFromContinuingOperations": "7409000" }, "balance": { "goodwill": "0", "inventory": "98067000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "422450000", "longTermDebt": "88789000", "shortTermDebt": "8919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51160000", "reportedCurrency": "USD", "retainedEarnings": "122464000", "totalLiabilities": "224812000", "otherCurrentAssets": "9188000", "totalCurrentAssets": "279360000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143090000", "currentAccountsPayable": "50520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110517000", "totalShareholderEquity": "197638000", "capitalLeaseObligations": "17040000", "otherCurrentLiabilities": "28007000", "totalCurrentLiabilities": "100589000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "124223000", "cashAndShortTermInvestments": "19896000", "commonStockSharesOutstanding": "16159308", "intangibleAssetsExcludingGoodwill": "51160000", "cashAndCashEquivalentsAtCarryingValue": "19896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8772000", "profitLoss": "None", "dividendPayout": "9188000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24672000", "operatingCashflow": "78929000", "capitalExpenditures": "4963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71616000", "cashflowFromInvestment": "-5508000", "stockBasedCompensation": "3787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 578831000, "cost_of_revenue": 385472000, "gross_profit": 193359000, "ebit": -33141000, "ebitda": -20137000, "pretax_income": -38035000, "tax_provision": -6065000, "net_income": -31970000, "net_income_to_common": -31970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17722000, "total_current_assets": 317983000, "total_assets": 456941000, "short_term_debt": 6885000, "long_term_debt": 151567000, "total_debt": 158452000, "total_liabilities": 264342000, "total_equity": 192599000, "shares_outstanding": 15764859, "goodwill_and_intangibles": 55753000 }, "cash_flow": { "operating_cash_flow": -2604000, "capital_expenditure": 11018000, "free_cash_flow": 8414000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168085, "ticker_id": 8196, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33141000", "ebitda": "-20137000", "netIncome": "-31970000", "grossProfit": "193359000", "depreciation": "None", "totalRevenue": "578831000", "costOfRevenue": "385472000", "interestIncome": "None", "incomeBeforeTax": "-38035000", "interestExpense": "4894000", "operatingIncome": "14923000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6065000", "reportedCurrency": "USD", "netInterestIncome": "-4894000", "nonInterestIncome": "None", "operatingExpenses": "178436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3435000", "costofGoodsAndServicesSold": "385472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13004000", "sellingGeneralAndAdministrative": "178436000", "netIncomeFromContinuingOperations": "-31970000" }, "balance": { "goodwill": "0", "inventory": "124976000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "456941000", "longTermDebt": "151567000", "shortTermDebt": "6885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "55753000", "reportedCurrency": "USD", "retainedEarnings": "122979000", "totalLiabilities": "264342000", "otherCurrentAssets": "14166000", "totalCurrentAssets": "317983000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138958000", "currentAccountsPayable": "42060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51392000", "shortLongTermDebtTotal": "162388000", "totalShareholderEquity": "192599000", "capitalLeaseObligations": "7071000", "otherCurrentLiabilities": "34034000", "totalCurrentLiabilities": "85192000", "otherNonCurrentLiabilities": "23647000", "totalNonCurrentLiabilities": "179150000", "cashAndShortTermInvestments": "17722000", "commonStockSharesOutstanding": "15764859", "intangibleAssetsExcludingGoodwill": "55753000", "cashAndCashEquivalentsAtCarryingValue": "17722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31970000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15898000", "operatingCashflow": "-2604000", "capitalExpenditures": "11018000", "changeInReceivables": "2027000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28846000", "cashflowFromInvestment": "-17425000", "stockBasedCompensation": "4289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578831000, "cost_of_revenue": 385472000, "gross_profit": 193359000, "research_and_development": null, "selling_general_admin": 178436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33141000, "depreciation_amortisation": 13004000, "ebitda": -20137000, "interest_expense": 4894000, "interest_income": null, "other_non_operating": null, "pretax_income": -38035000, "tax_provision": -6065000, "effective_tax_rate": null, "net_income": -31970000, "net_income_continuing_ops": -31970000, "net_income_to_common": -31970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17722000, "short_term_investments": null, "net_receivables": 161119000, "inventory": 124976000, "other_current_assets": null, "total_current_assets": 317983000, "net_ppe": null, "goodwill": 0, "intangible_assets": 55753000, "goodwill_and_intangibles": 55753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138958000, "total_assets": 456941000, "short_term_debt": 6885000, "accounts_payable": 42060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85192000, "long_term_debt": 151567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179150000, "total_liabilities": 264342000, "total_debt": 158452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122979000, "total_equity": 192599000, "shares_outstanding": 15764859, "operating_cash_flow": -2604000, "stock_based_compensation": 4289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17425000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28846000, "free_cash_flow": 8414000, "net_change_in_cash": 8817000 }, "raw_data": { "income": { "ebit": "-33141000", "ebitda": "-20137000", "netIncome": "-31970000", "grossProfit": "193359000", "depreciation": "None", "totalRevenue": "578831000", "costOfRevenue": "385472000", "interestIncome": "None", "incomeBeforeTax": "-38035000", "interestExpense": "4894000", "operatingIncome": "14923000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6065000", "reportedCurrency": "USD", "netInterestIncome": "-4894000", "nonInterestIncome": "None", "operatingExpenses": "178436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3435000", "costofGoodsAndServicesSold": "385472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13004000", "sellingGeneralAndAdministrative": "178436000", "netIncomeFromContinuingOperations": "-31970000" }, "balance": { "goodwill": "0", "inventory": "124976000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "456941000", "longTermDebt": "151567000", "shortTermDebt": "6885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "55753000", "reportedCurrency": "USD", "retainedEarnings": "122979000", "totalLiabilities": "264342000", "otherCurrentAssets": "14166000", "totalCurrentAssets": "317983000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138958000", "currentAccountsPayable": "42060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51392000", "shortLongTermDebtTotal": "162388000", "totalShareholderEquity": "192599000", "capitalLeaseObligations": "7071000", "otherCurrentLiabilities": "34034000", "totalCurrentLiabilities": "85192000", "otherNonCurrentLiabilities": "23647000", "totalNonCurrentLiabilities": "179150000", "cashAndShortTermInvestments": "17722000", "commonStockSharesOutstanding": "15764859", "intangibleAssetsExcludingGoodwill": "55753000", "cashAndCashEquivalentsAtCarryingValue": "17722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31970000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15898000", "operatingCashflow": "-2604000", "capitalExpenditures": "11018000", "changeInReceivables": "2027000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28846000", "cashflowFromInvestment": "-17425000", "stockBasedCompensation": "4289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 536986000, "cost_of_revenue": 350972000, "gross_profit": 186014000, "ebit": 34347000, "ebitda": 43638000, "pretax_income": 33127000, "tax_provision": 3687000, "net_income": 29440000, "net_income_to_common": 29440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000, "total_current_assets": 299269000, "total_assets": 470245000, "short_term_debt": 17374000, "long_term_debt": 100845000, "total_debt": 118219000, "total_liabilities": 243255000, "total_equity": 226990000, "shares_outstanding": 16091069, "goodwill_and_intangibles": 99854000 }, "cash_flow": { "operating_cash_flow": 17080000, "capital_expenditure": 17696000, "free_cash_flow": 34776000, "dividends_paid": 7237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168090, "ticker_id": 8196, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34347000", "ebitda": "43638000", "netIncome": "29440000", "grossProfit": "186014000", "depreciation": "None", "totalRevenue": "536986000", "costOfRevenue": "350972000", "interestIncome": "None", "incomeBeforeTax": "33127000", "interestExpense": "1220000", "operatingIncome": "34347000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3687000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "151667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9291000", "sellingGeneralAndAdministrative": "151667000", "netIncomeFromContinuingOperations": "27240000" }, "balance": { "goodwill": "39434000", "inventory": "120555000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "470245000", "longTermDebt": "100845000", "shortTermDebt": "17374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60420000", "reportedCurrency": "USD", "retainedEarnings": "163836000", "totalLiabilities": "243255000", "otherCurrentAssets": "19162000", "totalCurrentAssets": "299269000", "currentLongTermDebt": "15286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170976000", "currentAccountsPayable": "52340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57936000", "shortLongTermDebtTotal": "121948000", "totalShareholderEquity": "226990000", "capitalLeaseObligations": "3729000", "otherCurrentLiabilities": "32604000", "totalCurrentLiabilities": "111122000", "otherNonCurrentLiabilities": "11780000", "totalNonCurrentLiabilities": "132133000", "cashAndShortTermInvestments": "8935000", "commonStockSharesOutstanding": "16091069", "intangibleAssetsExcludingGoodwill": "60420000", "cashAndCashEquivalentsAtCarryingValue": "8935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29440000", "profitLoss": "None", "dividendPayout": "7237000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21753000", "operatingCashflow": "17080000", "capitalExpenditures": "17696000", "changeInReceivables": "-6764000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20995000", "cashflowFromInvestment": "-34130000", "stockBasedCompensation": "4010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536986000, "cost_of_revenue": 350972000, "gross_profit": 186014000, "research_and_development": null, "selling_general_admin": 151667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34347000, "depreciation_amortisation": 9291000, "ebitda": 43638000, "interest_expense": 1220000, "interest_income": null, "other_non_operating": null, "pretax_income": 33127000, "tax_provision": 3687000, "effective_tax_rate": null, "net_income": 29440000, "net_income_continuing_ops": 27240000, "net_income_to_common": 29440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8935000, "short_term_investments": null, "net_receivables": 150617000, "inventory": 120555000, "other_current_assets": null, "total_current_assets": 299269000, "net_ppe": null, "goodwill": 39434000, "intangible_assets": 60420000, "goodwill_and_intangibles": 99854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170976000, "total_assets": 470245000, "short_term_debt": 17374000, "accounts_payable": 52340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111122000, "long_term_debt": 100845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132133000, "total_liabilities": 243255000, "total_debt": 118219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163836000, "total_equity": 226990000, "shares_outstanding": 16091069, "operating_cash_flow": 17080000, "stock_based_compensation": 4010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34130000, "dividends_paid": 7237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20995000, "free_cash_flow": 34776000, "net_change_in_cash": 3945000 }, "raw_data": { "income": { "ebit": "34347000", "ebitda": "43638000", "netIncome": "29440000", "grossProfit": "186014000", "depreciation": "None", "totalRevenue": "536986000", "costOfRevenue": "350972000", "interestIncome": "None", "incomeBeforeTax": "33127000", "interestExpense": "1220000", "operatingIncome": "34347000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3687000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "151667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9291000", "sellingGeneralAndAdministrative": "151667000", "netIncomeFromContinuingOperations": "27240000" }, "balance": { "goodwill": "39434000", "inventory": "120555000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "470245000", "longTermDebt": "100845000", "shortTermDebt": "17374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60420000", "reportedCurrency": "USD", "retainedEarnings": "163836000", "totalLiabilities": "243255000", "otherCurrentAssets": "19162000", "totalCurrentAssets": "299269000", "currentLongTermDebt": "15286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170976000", "currentAccountsPayable": "52340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57936000", "shortLongTermDebtTotal": "121948000", "totalShareholderEquity": "226990000", "capitalLeaseObligations": "3729000", "otherCurrentLiabilities": "32604000", "totalCurrentLiabilities": "111122000", "otherNonCurrentLiabilities": "11780000", "totalNonCurrentLiabilities": "132133000", "cashAndShortTermInvestments": "8935000", "commonStockSharesOutstanding": "16091069", "intangibleAssetsExcludingGoodwill": "60420000", "cashAndCashEquivalentsAtCarryingValue": "8935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29440000", "profitLoss": "None", "dividendPayout": "7237000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21753000", "operatingCashflow": "17080000", "capitalExpenditures": "17696000", "changeInReceivables": "-6764000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20995000", "cashflowFromInvestment": "-34130000", "stockBasedCompensation": "4010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 526697000, "cost_of_revenue": 337932000, "gross_profit": 188765000, "ebit": 53459000, "ebitda": 61591000, "pretax_income": 51456000, "tax_provision": 10430000, "net_income": 41026000, "net_income_to_common": 41026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5172000, "total_current_assets": 248457000, "total_assets": 393924000, "short_term_debt": 16410000, "long_term_debt": 72372000, "total_debt": 88782000, "total_liabilities": 202294000, "total_equity": 191630000, "shares_outstanding": 15508420, "goodwill_and_intangibles": 94862000 }, "cash_flow": { "operating_cash_flow": 41359000, "capital_expenditure": 11857000, "free_cash_flow": 53216000, "dividends_paid": 6111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168095, "ticker_id": 8196, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53459000", "ebitda": "61591000", "netIncome": "41026000", "grossProfit": "188765000", "depreciation": "None", "totalRevenue": "526697000", "costOfRevenue": "337932000", "interestIncome": "None", "incomeBeforeTax": "51456000", "interestExpense": "2003000", "operatingIncome": "51295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10430000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "137470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2164000", "costofGoodsAndServicesSold": "337932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8132000", "sellingGeneralAndAdministrative": "137470000", "netIncomeFromContinuingOperations": "41026000" }, "balance": { "goodwill": "36116000", "inventory": "89766000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "393924000", "longTermDebt": "72372000", "shortTermDebt": "16410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "58746000", "reportedCurrency": "USD", "retainedEarnings": "141972000", "totalLiabilities": "202294000", "otherCurrentAssets": "11030000", "totalCurrentAssets": "248457000", "currentLongTermDebt": "15286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145467000", "currentAccountsPayable": "39327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36644000", "shortLongTermDebtTotal": "90381000", "totalShareholderEquity": "191630000", "capitalLeaseObligations": "2723000", "otherCurrentLiabilities": "44061000", "totalCurrentLiabilities": "104872000", "otherNonCurrentLiabilities": "23001000", "totalNonCurrentLiabilities": "97422000", "cashAndShortTermInvestments": "5172000", "commonStockSharesOutstanding": "15508420", "intangibleAssetsExcludingGoodwill": "58746000", "cashAndCashEquivalentsAtCarryingValue": "5172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41026000", "profitLoss": "None", "dividendPayout": "6111000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16763000", "operatingCashflow": "41359000", "capitalExpenditures": "11857000", "changeInReceivables": "-29524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38443000", "cashflowFromInvestment": "-6573000", "stockBasedCompensation": "2530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526697000, "cost_of_revenue": 337932000, "gross_profit": 188765000, "research_and_development": null, "selling_general_admin": 137470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53459000, "depreciation_amortisation": 8132000, "ebitda": 61591000, "interest_expense": 2003000, "interest_income": null, "other_non_operating": null, "pretax_income": 51456000, "tax_provision": 10430000, "effective_tax_rate": null, "net_income": 41026000, "net_income_continuing_ops": 41026000, "net_income_to_common": 41026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5172000, "short_term_investments": null, "net_receivables": 142489000, "inventory": 89766000, "other_current_assets": null, "total_current_assets": 248457000, "net_ppe": null, "goodwill": 36116000, "intangible_assets": 58746000, "goodwill_and_intangibles": 94862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145467000, "total_assets": 393924000, "short_term_debt": 16410000, "accounts_payable": 39327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104872000, "long_term_debt": 72372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97422000, "total_liabilities": 202294000, "total_debt": 88782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141972000, "total_equity": 191630000, "shares_outstanding": 15508420, "operating_cash_flow": 41359000, "stock_based_compensation": 2530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6573000, "dividends_paid": 6111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38443000, "free_cash_flow": 53216000, "net_change_in_cash": -3657000 }, "raw_data": { "income": { "ebit": "53459000", "ebitda": "61591000", "netIncome": "41026000", "grossProfit": "188765000", "depreciation": "None", "totalRevenue": "526697000", "costOfRevenue": "337932000", "interestIncome": "None", "incomeBeforeTax": "51456000", "interestExpense": "2003000", "operatingIncome": "51295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10430000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "137470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2164000", "costofGoodsAndServicesSold": "337932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8132000", "sellingGeneralAndAdministrative": "137470000", "netIncomeFromContinuingOperations": "41026000" }, "balance": { "goodwill": "36116000", "inventory": "89766000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "393924000", "longTermDebt": "72372000", "shortTermDebt": "16410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "58746000", "reportedCurrency": "USD", "retainedEarnings": "141972000", "totalLiabilities": "202294000", "otherCurrentAssets": "11030000", "totalCurrentAssets": "248457000", "currentLongTermDebt": "15286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145467000", "currentAccountsPayable": "39327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36644000", "shortLongTermDebtTotal": "90381000", "totalShareholderEquity": "191630000", "capitalLeaseObligations": "2723000", "otherCurrentLiabilities": "44061000", "totalCurrentLiabilities": "104872000", "otherNonCurrentLiabilities": "23001000", "totalNonCurrentLiabilities": "97422000", "cashAndShortTermInvestments": "5172000", "commonStockSharesOutstanding": "15508420", "intangibleAssetsExcludingGoodwill": "58746000", "cashAndCashEquivalentsAtCarryingValue": "5172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41026000", "profitLoss": "None", "dividendPayout": "6111000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16763000", "operatingCashflow": "41359000", "capitalExpenditures": "11857000", "changeInReceivables": "-29524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38443000", "cashflowFromInvestment": "-6573000", "stockBasedCompensation": "2530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 376701000, "cost_of_revenue": 247772000, "gross_profit": 128929000, "ebit": 19685000, "ebitda": 27957000, "pretax_income": 15286000, "tax_provision": 3220000, "net_income": 12066000, "net_income_to_common": 12066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9038000, "total_current_assets": 211713000, "total_assets": 358933000, "short_term_debt": 16632000, "long_term_debt": 104003000, "total_debt": 120635000, "total_liabilities": 201379000, "total_equity": 157554000, "shares_outstanding": 15266408, "goodwill_and_intangibles": 98828000 }, "cash_flow": { "operating_cash_flow": 20007000, "capital_expenditure": 9672000, "free_cash_flow": 29679000, "dividends_paid": 6046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168100, "ticker_id": 8196, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19685000", "ebitda": "27957000", "netIncome": "12066000", "grossProfit": "128929000", "depreciation": "None", "totalRevenue": "376701000", "costOfRevenue": "247772000", "interestIncome": "4399000", "incomeBeforeTax": "15286000", "interestExpense": "4399000", "operatingIncome": "19685000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3220000", "reportedCurrency": "USD", "netInterestIncome": "-4399000", "nonInterestIncome": "None", "operatingExpenses": "109244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8272000", "sellingGeneralAndAdministrative": "109244000", "netIncomeFromContinuingOperations": "12066000" }, "balance": { "goodwill": "36292000", "inventory": "73379000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "358933000", "longTermDebt": "104003000", "shortTermDebt": "16632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62536000", "reportedCurrency": "USD", "retainedEarnings": "107581000", "totalLiabilities": "201379000", "otherCurrentAssets": "9934000", "totalCurrentAssets": "211713000", "currentLongTermDebt": "15286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147220000", "currentAccountsPayable": "33271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32825000", "shortLongTermDebtTotal": "123015000", "totalShareholderEquity": "157554000", "capitalLeaseObligations": "3726000", "otherCurrentLiabilities": "17632000", "totalCurrentLiabilities": "69356000", "otherNonCurrentLiabilities": "18598000", "totalNonCurrentLiabilities": "132023000", "cashAndShortTermInvestments": "9038000", "commonStockSharesOutstanding": "15266408", "intangibleAssetsExcludingGoodwill": "62536000", "cashAndCashEquivalentsAtCarryingValue": "9038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12066000", "profitLoss": "None", "dividendPayout": "6046000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4984000", "operatingCashflow": "20007000", "capitalExpenditures": "9672000", "changeInReceivables": "-16444000", "changeInExchangeRate": "46000", "cashflowFromFinancing": "-6710000", "cashflowFromInvestment": "-9667000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376701000, "cost_of_revenue": 247772000, "gross_profit": 128929000, "research_and_development": null, "selling_general_admin": 109244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19685000, "depreciation_amortisation": 8272000, "ebitda": 27957000, "interest_expense": 4399000, "interest_income": null, "other_non_operating": null, "pretax_income": 15286000, "tax_provision": 3220000, "effective_tax_rate": null, "net_income": 12066000, "net_income_continuing_ops": 12066000, "net_income_to_common": 12066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9038000, "short_term_investments": null, "net_receivables": 119362000, "inventory": 73379000, "other_current_assets": null, "total_current_assets": 211713000, "net_ppe": null, "goodwill": 36292000, "intangible_assets": 62536000, "goodwill_and_intangibles": 98828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147220000, "total_assets": 358933000, "short_term_debt": 16632000, "accounts_payable": 33271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69356000, "long_term_debt": 104003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132023000, "total_liabilities": 201379000, "total_debt": 120635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107581000, "total_equity": 157554000, "shares_outstanding": 15266408, "operating_cash_flow": 20007000, "stock_based_compensation": 1484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9667000, "dividends_paid": 6046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6710000, "free_cash_flow": 29679000, "net_change_in_cash": 3676000 }, "raw_data": { "income": { "ebit": "19685000", "ebitda": "27957000", "netIncome": "12066000", "grossProfit": "128929000", "depreciation": "None", "totalRevenue": "376701000", "costOfRevenue": "247772000", "interestIncome": "4399000", "incomeBeforeTax": "15286000", "interestExpense": "4399000", "operatingIncome": "19685000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3220000", "reportedCurrency": "USD", "netInterestIncome": "-4399000", "nonInterestIncome": "None", "operatingExpenses": "109244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8272000", "sellingGeneralAndAdministrative": "109244000", "netIncomeFromContinuingOperations": "12066000" }, "balance": { "goodwill": "36292000", "inventory": "73379000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "358933000", "longTermDebt": "104003000", "shortTermDebt": "16632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62536000", "reportedCurrency": "USD", "retainedEarnings": "107581000", "totalLiabilities": "201379000", "otherCurrentAssets": "9934000", "totalCurrentAssets": "211713000", "currentLongTermDebt": "15286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147220000", "currentAccountsPayable": "33271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32825000", "shortLongTermDebtTotal": "123015000", "totalShareholderEquity": "157554000", "capitalLeaseObligations": "3726000", "otherCurrentLiabilities": "17632000", "totalCurrentLiabilities": "69356000", "otherNonCurrentLiabilities": "18598000", "totalNonCurrentLiabilities": "132023000", "cashAndShortTermInvestments": "9038000", "commonStockSharesOutstanding": "15266408", "intangibleAssetsExcludingGoodwill": "62536000", "cashAndCashEquivalentsAtCarryingValue": "9038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12066000", "profitLoss": "None", "dividendPayout": "6046000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4984000", "operatingCashflow": "20007000", "capitalExpenditures": "9672000", "changeInReceivables": "-16444000", "changeInExchangeRate": "46000", "cashflowFromFinancing": "-6710000", "cashflowFromInvestment": "-9667000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 346350000, "cost_of_revenue": 224653000, "gross_profit": 121697000, "ebit": 24602000, "ebitda": 32508000, "pretax_income": 21395000, "tax_provision": 4420000, "net_income": 16975000, "net_income_to_common": 16975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5362000, "total_current_assets": 197212000, "total_assets": 335086000, "short_term_debt": 6000000, "long_term_debt": 111522000, "total_debt": 117522000, "total_liabilities": 184165000, "total_equity": 150921000, "shares_outstanding": 15472133, "goodwill_and_intangibles": 100273000 }, "cash_flow": { "operating_cash_flow": 19864000, "capital_expenditure": 4869000, "free_cash_flow": 24733000, "dividends_paid": 5836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168105, "ticker_id": 8196, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24602000", "ebitda": "32508000", "netIncome": "16975000", "grossProfit": "121697000", "depreciation": "None", "totalRevenue": "346350000", "costOfRevenue": "224653000", "interestIncome": "3207000", "incomeBeforeTax": "21395000", "interestExpense": "3207000", "operatingIncome": "24602000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4420000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "97095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906000", "sellingGeneralAndAdministrative": "97095000", "netIncomeFromContinuingOperations": "16975000" }, "balance": { "goodwill": "33961000", "inventory": "67301000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "335086000", "longTermDebt": "111522000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "66312000", "reportedCurrency": "USD", "retainedEarnings": "103032000", "totalLiabilities": "184165000", "otherCurrentAssets": "6650000", "totalCurrentAssets": "197212000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137874000", "currentAccountsPayable": "24685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28769000", "shortLongTermDebtTotal": "117522000", "totalShareholderEquity": "150921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14122000", "totalCurrentLiabilities": "46393000", "otherNonCurrentLiabilities": "17775000", "totalNonCurrentLiabilities": "137772000", "cashAndShortTermInvestments": "5362000", "commonStockSharesOutstanding": "15472133", "intangibleAssetsExcludingGoodwill": "66312000", "cashAndCashEquivalentsAtCarryingValue": "5362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16975000", "profitLoss": "None", "dividendPayout": "5836000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3501000", "operatingCashflow": "19864000", "capitalExpenditures": "4869000", "changeInReceivables": "-4781000", "changeInExchangeRate": "-304000", "cashflowFromFinancing": "68138000", "cashflowFromInvestment": "-90466000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346350000, "cost_of_revenue": 224653000, "gross_profit": 121697000, "research_and_development": 0, "selling_general_admin": 97095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24602000, "depreciation_amortisation": 7906000, "ebitda": 32508000, "interest_expense": 3207000, "interest_income": null, "other_non_operating": null, "pretax_income": 21395000, "tax_provision": 4420000, "effective_tax_rate": null, "net_income": 16975000, "net_income_continuing_ops": 16975000, "net_income_to_common": 16975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5362000, "short_term_investments": null, "net_receivables": 114997000, "inventory": 67301000, "other_current_assets": null, "total_current_assets": 197212000, "net_ppe": null, "goodwill": 33961000, "intangible_assets": 66312000, "goodwill_and_intangibles": 100273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137874000, "total_assets": 335086000, "short_term_debt": 6000000, "accounts_payable": 24685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46393000, "long_term_debt": 111522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137772000, "total_liabilities": 184165000, "total_debt": 117522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103032000, "total_equity": 150921000, "shares_outstanding": 15472133, "operating_cash_flow": 19864000, "stock_based_compensation": 2264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90466000, "dividends_paid": 5836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68138000, "free_cash_flow": 24733000, "net_change_in_cash": -2768000 }, "raw_data": { "income": { "ebit": "24602000", "ebitda": "32508000", "netIncome": "16975000", "grossProfit": "121697000", "depreciation": "None", "totalRevenue": "346350000", "costOfRevenue": "224653000", "interestIncome": "3207000", "incomeBeforeTax": "21395000", "interestExpense": "3207000", "operatingIncome": "24602000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4420000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "97095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906000", "sellingGeneralAndAdministrative": "97095000", "netIncomeFromContinuingOperations": "16975000" }, "balance": { "goodwill": "33961000", "inventory": "67301000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "335086000", "longTermDebt": "111522000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "66312000", "reportedCurrency": "USD", "retainedEarnings": "103032000", "totalLiabilities": "184165000", "otherCurrentAssets": "6650000", "totalCurrentAssets": "197212000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137874000", "currentAccountsPayable": "24685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28769000", "shortLongTermDebtTotal": "117522000", "totalShareholderEquity": "150921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14122000", "totalCurrentLiabilities": "46393000", "otherNonCurrentLiabilities": "17775000", "totalNonCurrentLiabilities": "137772000", "cashAndShortTermInvestments": "5362000", "commonStockSharesOutstanding": "15472133", "intangibleAssetsExcludingGoodwill": "66312000", "cashAndCashEquivalentsAtCarryingValue": "5362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16975000", "profitLoss": "None", "dividendPayout": "5836000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3501000", "operatingCashflow": "19864000", "capitalExpenditures": "4869000", "changeInReceivables": "-4781000", "changeInExchangeRate": "-304000", "cashflowFromFinancing": "68138000", "cashflowFromInvestment": "-90466000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 140878000, "cost_of_revenue": 88544000, "gross_profit": 52334000, "ebit": 1054000, "ebitda": 3912000, "pretax_income": 1054000, "tax_provision": 220000, "net_income": 834000, "net_income_to_common": 834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23172000, "total_current_assets": 274735000, "total_assets": 406521000, "short_term_debt": 11362000, "long_term_debt": 80279000, "total_debt": 91641000, "total_liabilities": 213770000, "total_equity": 192751000, "shares_outstanding": 14917845, "goodwill_and_intangibles": 48942000 }, "cash_flow": { "operating_cash_flow": 9357000, "capital_expenditure": 568000, "free_cash_flow": 9925000, "dividends_paid": 2164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168068, "ticker_id": 8196, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1054000", "ebitda": "3912000", "netIncome": "834000", "grossProfit": "52334000", "depreciation": "None", "totalRevenue": "140878000", "costOfRevenue": "88544000", "interestIncome": "None", "incomeBeforeTax": "1054000", "interestExpense": "912000", "operatingIncome": "1054000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-912000", "nonInterestIncome": "None", "operatingExpenses": "51280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "50368000", "netIncomeFromContinuingOperations": "834000" }, "balance": { "goodwill": "2583000", "inventory": "97430000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "406521000", "longTermDebt": "80279000", "shortTermDebt": "11362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46359000", "reportedCurrency": "USD", "retainedEarnings": "111233000", "totalLiabilities": "213770000", "otherCurrentAssets": "13903000", "totalCurrentAssets": "274735000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131786000", "currentAccountsPayable": "45159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99227000", "totalShareholderEquity": "192751000", "capitalLeaseObligations": "11917000", "otherCurrentLiabilities": "40085000", "totalCurrentLiabilities": "100514000", "otherNonCurrentLiabilities": "10268000", "totalNonCurrentLiabilities": "113256000", "cashAndShortTermInvestments": "23172000", "commonStockSharesOutstanding": "14917845", "intangibleAssetsExcludingGoodwill": "46359000", "cashAndCashEquivalentsAtCarryingValue": "23172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000", "profitLoss": "None", "dividendPayout": "2164000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-994000", "operatingCashflow": "9357000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9536000", "cashflowFromInvestment": "-568000", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140878000, "cost_of_revenue": 88544000, "gross_profit": 52334000, "research_and_development": null, "selling_general_admin": 50368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1054000, "depreciation_amortisation": 2858000, "ebitda": 3912000, "interest_expense": 912000, "interest_income": null, "other_non_operating": null, "pretax_income": 1054000, "tax_provision": 220000, "effective_tax_rate": null, "net_income": 834000, "net_income_continuing_ops": 834000, "net_income_to_common": 834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23172000, "short_term_investments": null, "net_receivables": 140230000, "inventory": 97430000, "other_current_assets": null, "total_current_assets": 274735000, "net_ppe": null, "goodwill": 2583000, "intangible_assets": 46359000, "goodwill_and_intangibles": 48942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131786000, "total_assets": 406521000, "short_term_debt": 11362000, "accounts_payable": 45159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100514000, "long_term_debt": 80279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113256000, "total_liabilities": 213770000, "total_debt": 91641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111233000, "total_equity": 192751000, "shares_outstanding": 14917845, "operating_cash_flow": 9357000, "stock_based_compensation": 887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568000, "dividends_paid": 2164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9536000, "free_cash_flow": 9925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1054000", "ebitda": "3912000", "netIncome": "834000", "grossProfit": "52334000", "depreciation": "None", "totalRevenue": "140878000", "costOfRevenue": "88544000", "interestIncome": "None", "incomeBeforeTax": "1054000", "interestExpense": "912000", "operatingIncome": "1054000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-912000", "nonInterestIncome": "None", "operatingExpenses": "51280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "50368000", "netIncomeFromContinuingOperations": "834000" }, "balance": { "goodwill": "2583000", "inventory": "97430000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "406521000", "longTermDebt": "80279000", "shortTermDebt": "11362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46359000", "reportedCurrency": "USD", "retainedEarnings": "111233000", "totalLiabilities": "213770000", "otherCurrentAssets": "13903000", "totalCurrentAssets": "274735000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131786000", "currentAccountsPayable": "45159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99227000", "totalShareholderEquity": "192751000", "capitalLeaseObligations": "11917000", "otherCurrentLiabilities": "40085000", "totalCurrentLiabilities": "100514000", "otherNonCurrentLiabilities": "10268000", "totalNonCurrentLiabilities": "113256000", "cashAndShortTermInvestments": "23172000", "commonStockSharesOutstanding": "14917845", "intangibleAssetsExcludingGoodwill": "46359000", "cashAndCashEquivalentsAtCarryingValue": "23172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000", "profitLoss": "None", "dividendPayout": "2164000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-994000", "operatingCashflow": "9357000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9536000", "cashflowFromInvestment": "-568000", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 146575000, "cost_of_revenue": 92556000, "gross_profit": 54019000, "ebit": 5399000, "ebitda": 8597000, "pretax_income": 4129000, "tax_provision": 666000, "net_income": 3463000, "net_income_to_common": 3463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23691000, "total_current_assets": 287663000, "total_assets": 421844000, "short_term_debt": 6563000, "long_term_debt": 87093000, "total_debt": 93656000, "total_liabilities": 229026000, "total_equity": 192818000, "shares_outstanding": 15021942, "goodwill_and_intangibles": 49837000 }, "cash_flow": { "operating_cash_flow": 18439000, "capital_expenditure": 540000, "free_cash_flow": 18979000, "dividends_paid": 2192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168069, "ticker_id": 8196, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5399000", "ebitda": "8597000", "netIncome": "3463000", "grossProfit": "54019000", "depreciation": "None", "totalRevenue": "146575000", "costOfRevenue": "92556000", "interestIncome": "None", "incomeBeforeTax": "4129000", "interestExpense": "1270000", "operatingIncome": "5399000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "-1270000", "nonInterestIncome": "None", "operatingExpenses": "48620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "48620000", "netIncomeFromContinuingOperations": "3463000" }, "balance": { "goodwill": "2583000", "inventory": "97474000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "421844000", "longTermDebt": "87093000", "shortTermDebt": "6563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47254000", "reportedCurrency": "USD", "retainedEarnings": "112871000", "totalLiabilities": "229026000", "otherCurrentAssets": "13259000", "totalCurrentAssets": "287663000", "currentLongTermDebt": "6563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134181000", "currentAccountsPayable": "48343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101595000", "totalShareholderEquity": "192818000", "capitalLeaseObligations": "12303000", "otherCurrentLiabilities": "53041000", "totalCurrentLiabilities": "107947000", "otherNonCurrentLiabilities": "11037000", "totalNonCurrentLiabilities": "121079000", "cashAndShortTermInvestments": "23691000", "commonStockSharesOutstanding": "15021942", "intangibleAssetsExcludingGoodwill": "47254000", "cashAndCashEquivalentsAtCarryingValue": "23691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3463000", "profitLoss": "None", "dividendPayout": "2192000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7731000", "operatingCashflow": "18439000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10819000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "1347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146575000, "cost_of_revenue": 92556000, "gross_profit": 54019000, "research_and_development": null, "selling_general_admin": 48620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5399000, "depreciation_amortisation": 3198000, "ebitda": 8597000, "interest_expense": 1270000, "interest_income": null, "other_non_operating": null, "pretax_income": 4129000, "tax_provision": 666000, "effective_tax_rate": null, "net_income": 3463000, "net_income_continuing_ops": 3463000, "net_income_to_common": 3463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23691000, "short_term_investments": null, "net_receivables": 153239000, "inventory": 97474000, "other_current_assets": null, "total_current_assets": 287663000, "net_ppe": null, "goodwill": 2583000, "intangible_assets": 47254000, "goodwill_and_intangibles": 49837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134181000, "total_assets": 421844000, "short_term_debt": 6563000, "accounts_payable": 48343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107947000, "long_term_debt": 87093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121079000, "total_liabilities": 229026000, "total_debt": 93656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112871000, "total_equity": 192818000, "shares_outstanding": 15021942, "operating_cash_flow": 18439000, "stock_based_compensation": 1347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540000, "dividends_paid": 2192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10819000, "free_cash_flow": 18979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5399000", "ebitda": "8597000", "netIncome": "3463000", "grossProfit": "54019000", "depreciation": "None", "totalRevenue": "146575000", "costOfRevenue": "92556000", "interestIncome": "None", "incomeBeforeTax": "4129000", "interestExpense": "1270000", "operatingIncome": "5399000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "-1270000", "nonInterestIncome": "None", "operatingExpenses": "48620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "48620000", "netIncomeFromContinuingOperations": "3463000" }, "balance": { "goodwill": "2583000", "inventory": "97474000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "421844000", "longTermDebt": "87093000", "shortTermDebt": "6563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47254000", "reportedCurrency": "USD", "retainedEarnings": "112871000", "totalLiabilities": "229026000", "otherCurrentAssets": "13259000", "totalCurrentAssets": "287663000", "currentLongTermDebt": "6563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134181000", "currentAccountsPayable": "48343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101595000", "totalShareholderEquity": "192818000", "capitalLeaseObligations": "12303000", "otherCurrentLiabilities": "53041000", "totalCurrentLiabilities": "107947000", "otherNonCurrentLiabilities": "11037000", "totalNonCurrentLiabilities": "121079000", "cashAndShortTermInvestments": "23691000", "commonStockSharesOutstanding": "15021942", "intangibleAssetsExcludingGoodwill": "47254000", "cashAndCashEquivalentsAtCarryingValue": "23691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3463000", "profitLoss": "None", "dividendPayout": "2192000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7731000", "operatingCashflow": "18439000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10819000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "1347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 138467000, "cost_of_revenue": 85389000, "gross_profit": 53078000, "ebit": 4565000, "ebitda": 7540000, "pretax_income": 3187000, "tax_provision": 443000, "net_income": 2744000, "net_income_to_common": 2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16651000, "total_current_assets": 280029000, "total_assets": 415272000, "short_term_debt": 10669000, "long_term_debt": 93906000, "total_debt": 104575000, "total_liabilities": 221436000, "total_equity": 193836000, "shares_outstanding": 15119050, "goodwill_and_intangibles": 50874000 }, "cash_flow": { "operating_cash_flow": -1676000, "capital_expenditure": 691000, "free_cash_flow": -985000, "dividends_paid": 2198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168071, "ticker_id": 8196, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4565000", "ebitda": "7540000", "netIncome": "2744000", "grossProfit": "53078000", "depreciation": "None", "totalRevenue": "138467000", "costOfRevenue": "85389000", "interestIncome": "None", "incomeBeforeTax": "3187000", "interestExpense": "1378000", "operatingIncome": "4565000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "48513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2975000", "sellingGeneralAndAdministrative": "48513000", "netIncomeFromContinuingOperations": "2744000" }, "balance": { "goodwill": "2434000", "inventory": "105655000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "415272000", "longTermDebt": "93906000", "shortTermDebt": "10669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48440000", "reportedCurrency": "USD", "retainedEarnings": "112561000", "totalLiabilities": "221436000", "otherCurrentAssets": "11685000", "totalCurrentAssets": "280029000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135243000", "currentAccountsPayable": "45727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112450000", "totalShareholderEquity": "193836000", "capitalLeaseObligations": "7875000", "otherCurrentLiabilities": "36972000", "totalCurrentLiabilities": "95371000", "otherNonCurrentLiabilities": "10670000", "totalNonCurrentLiabilities": "126065000", "cashAndShortTermInvestments": "16651000", "commonStockSharesOutstanding": "15119050", "intangibleAssetsExcludingGoodwill": "48440000", "cashAndCashEquivalentsAtCarryingValue": "16651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2744000", "profitLoss": "None", "dividendPayout": "2198000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "-1676000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1931000", "cashflowFromInvestment": "-691000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138467000, "cost_of_revenue": 85389000, "gross_profit": 53078000, "research_and_development": null, "selling_general_admin": 48513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4565000, "depreciation_amortisation": 2975000, "ebitda": 7540000, "interest_expense": 1378000, "interest_income": null, "other_non_operating": null, "pretax_income": 3187000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": 2744000, "net_income_continuing_ops": 2744000, "net_income_to_common": 2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16651000, "short_term_investments": null, "net_receivables": 146038000, "inventory": 105655000, "other_current_assets": null, "total_current_assets": 280029000, "net_ppe": null, "goodwill": 2434000, "intangible_assets": 48440000, "goodwill_and_intangibles": 50874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135243000, "total_assets": 415272000, "short_term_debt": 10669000, "accounts_payable": 45727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95371000, "long_term_debt": 93906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126065000, "total_liabilities": 221436000, "total_debt": 104575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112561000, "total_equity": 193836000, "shares_outstanding": 15119050, "operating_cash_flow": -1676000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -691000, "dividends_paid": 2198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1931000, "free_cash_flow": -985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4565000", "ebitda": "7540000", "netIncome": "2744000", "grossProfit": "53078000", "depreciation": "None", "totalRevenue": "138467000", "costOfRevenue": "85389000", "interestIncome": "None", "incomeBeforeTax": "3187000", "interestExpense": "1378000", "operatingIncome": "4565000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "48513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2975000", "sellingGeneralAndAdministrative": "48513000", "netIncomeFromContinuingOperations": "2744000" }, "balance": { "goodwill": "2434000", "inventory": "105655000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "415272000", "longTermDebt": "93906000", "shortTermDebt": "10669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48440000", "reportedCurrency": "USD", "retainedEarnings": "112561000", "totalLiabilities": "221436000", "otherCurrentAssets": "11685000", "totalCurrentAssets": "280029000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135243000", "currentAccountsPayable": "45727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112450000", "totalShareholderEquity": "193836000", "capitalLeaseObligations": "7875000", "otherCurrentLiabilities": "36972000", "totalCurrentLiabilities": "95371000", "otherNonCurrentLiabilities": "10670000", "totalNonCurrentLiabilities": "126065000", "cashAndShortTermInvestments": "16651000", "commonStockSharesOutstanding": "15119050", "intangibleAssetsExcludingGoodwill": "48440000", "cashAndCashEquivalentsAtCarryingValue": "16651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2744000", "profitLoss": "None", "dividendPayout": "2198000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "-1676000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1931000", "cashflowFromInvestment": "-691000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 144045000, "cost_of_revenue": 88719000, "gross_profit": 55326000, "ebit": 3086000, "ebitda": 6064000, "pretax_income": 1836000, "tax_provision": 285000, "net_income": 1551000, "net_income_to_common": 1551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21026000, "total_current_assets": 285582000, "total_assets": 423256000, "short_term_debt": 5625000, "long_term_debt": 93720000, "total_debt": 99345000, "total_liabilities": 231180000, "total_equity": 192076000, "shares_outstanding": 15101942, "goodwill_and_intangibles": 51754000 }, "cash_flow": { "operating_cash_flow": 4934000, "capital_expenditure": 1585000, "free_cash_flow": 6519000, "dividends_paid": 2235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168072, "ticker_id": 8196, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3086000", "ebitda": "6064000", "netIncome": "1551000", "grossProfit": "55326000", "depreciation": "None", "totalRevenue": "144045000", "costOfRevenue": "88719000", "interestIncome": "None", "incomeBeforeTax": "1836000", "interestExpense": "1250000", "operatingIncome": "3086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "52240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2978000", "sellingGeneralAndAdministrative": "52240000", "netIncomeFromContinuingOperations": "1551000" }, "balance": { "goodwill": "2434000", "inventory": "106597000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "423256000", "longTermDebt": "93720000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49320000", "reportedCurrency": "USD", "retainedEarnings": "112017000", "totalLiabilities": "231180000", "otherCurrentAssets": "10003000", "totalCurrentAssets": "285582000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137674000", "currentAccountsPayable": "56464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108056000", "totalShareholderEquity": "192076000", "capitalLeaseObligations": "8711000", "otherCurrentLiabilities": "43210000", "totalCurrentLiabilities": "105299000", "otherNonCurrentLiabilities": "9936000", "totalNonCurrentLiabilities": "125881000", "cashAndShortTermInvestments": "21026000", "commonStockSharesOutstanding": "15101942", "intangibleAssetsExcludingGoodwill": "49320000", "cashAndCashEquivalentsAtCarryingValue": "21026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1551000", "profitLoss": "None", "dividendPayout": "2235000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8501000", "operatingCashflow": "4934000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2688000", "cashflowFromInvestment": "-1585000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144045000, "cost_of_revenue": 88719000, "gross_profit": 55326000, "research_and_development": null, "selling_general_admin": 52240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3086000, "depreciation_amortisation": 2978000, "ebitda": 6064000, "interest_expense": 1250000, "interest_income": null, "other_non_operating": null, "pretax_income": 1836000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": 1551000, "net_income_continuing_ops": 1551000, "net_income_to_common": 1551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21026000, "short_term_investments": null, "net_receivables": 147956000, "inventory": 106597000, "other_current_assets": null, "total_current_assets": 285582000, "net_ppe": null, "goodwill": 2434000, "intangible_assets": 49320000, "goodwill_and_intangibles": 51754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137674000, "total_assets": 423256000, "short_term_debt": 5625000, "accounts_payable": 56464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105299000, "long_term_debt": 93720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125881000, "total_liabilities": 231180000, "total_debt": 99345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112017000, "total_equity": 192076000, "shares_outstanding": 15101942, "operating_cash_flow": 4934000, "stock_based_compensation": 1278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1585000, "dividends_paid": 2235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2688000, "free_cash_flow": 6519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3086000", "ebitda": "6064000", "netIncome": "1551000", "grossProfit": "55326000", "depreciation": "None", "totalRevenue": "144045000", "costOfRevenue": "88719000", "interestIncome": "None", "incomeBeforeTax": "1836000", "interestExpense": "1250000", "operatingIncome": "3086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "52240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2978000", "sellingGeneralAndAdministrative": "52240000", "netIncomeFromContinuingOperations": "1551000" }, "balance": { "goodwill": "2434000", "inventory": "106597000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "423256000", "longTermDebt": "93720000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49320000", "reportedCurrency": "USD", "retainedEarnings": "112017000", "totalLiabilities": "231180000", "otherCurrentAssets": "10003000", "totalCurrentAssets": "285582000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137674000", "currentAccountsPayable": "56464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108056000", "totalShareholderEquity": "192076000", "capitalLeaseObligations": "8711000", "otherCurrentLiabilities": "43210000", "totalCurrentLiabilities": "105299000", "otherNonCurrentLiabilities": "9936000", "totalNonCurrentLiabilities": "125881000", "cashAndShortTermInvestments": "21026000", "commonStockSharesOutstanding": "15101942", "intangibleAssetsExcludingGoodwill": "49320000", "cashAndCashEquivalentsAtCarryingValue": "21026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1551000", "profitLoss": "None", "dividendPayout": "2235000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8501000", "operatingCashflow": "4934000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2688000", "cashflowFromInvestment": "-1585000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 137097000, "cost_of_revenue": 86656000, "gross_profit": 50441000, "ebit": 339000, "ebitda": 3543000, "pretax_income": -906000, "tax_provision": -148000, "net_income": -758000, "net_income_to_common": -758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19757000, "total_current_assets": 272000000, "total_assets": 410973000, "short_term_debt": 5625000, "long_term_debt": 90065000, "total_debt": 95690000, "total_liabilities": 216544000, "total_equity": 194429000, "shares_outstanding": 15599655, "goodwill_and_intangibles": 52511000 }, "cash_flow": { "operating_cash_flow": -1988000, "capital_expenditure": 1131000, "free_cash_flow": -857000, "dividends_paid": 2280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168073, "ticker_id": 8196, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339000", "ebitda": "3543000", "netIncome": "-758000", "grossProfit": "50441000", "depreciation": "None", "totalRevenue": "137097000", "costOfRevenue": "86656000", "interestIncome": "None", "incomeBeforeTax": "-906000", "interestExpense": "1245000", "operatingIncome": "339000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-1245000", "nonInterestIncome": "None", "operatingExpenses": "50102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "50102000", "netIncomeFromContinuingOperations": "-758000" }, "balance": { "goodwill": "2304000", "inventory": "98543000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "410973000", "longTermDebt": "90065000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50207000", "reportedCurrency": "USD", "retainedEarnings": "114825000", "totalLiabilities": "216544000", "otherCurrentAssets": "10402000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138973000", "currentAccountsPayable": "48809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105356000", "totalShareholderEquity": "194429000", "capitalLeaseObligations": "9666000", "otherCurrentLiabilities": "39421000", "totalCurrentLiabilities": "93855000", "otherNonCurrentLiabilities": "9543000", "totalNonCurrentLiabilities": "122689000", "cashAndShortTermInvestments": "19757000", "commonStockSharesOutstanding": "15599655", "intangibleAssetsExcludingGoodwill": "50207000", "cashAndCashEquivalentsAtCarryingValue": "19757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-758000", "profitLoss": "None", "dividendPayout": "2280000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2191000", "operatingCashflow": "-1988000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3624000", "cashflowFromInvestment": "-1131000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137097000, "cost_of_revenue": 86656000, "gross_profit": 50441000, "research_and_development": null, "selling_general_admin": 50102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339000, "depreciation_amortisation": 3204000, "ebitda": 3543000, "interest_expense": 1245000, "interest_income": null, "other_non_operating": null, "pretax_income": -906000, "tax_provision": -148000, "effective_tax_rate": null, "net_income": -758000, "net_income_continuing_ops": -758000, "net_income_to_common": -758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19757000, "short_term_investments": null, "net_receivables": 143298000, "inventory": 98543000, "other_current_assets": null, "total_current_assets": 272000000, "net_ppe": null, "goodwill": 2304000, "intangible_assets": 50207000, "goodwill_and_intangibles": 52511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138973000, "total_assets": 410973000, "short_term_debt": 5625000, "accounts_payable": 48809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93855000, "long_term_debt": 90065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122689000, "total_liabilities": 216544000, "total_debt": 95690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114825000, "total_equity": 194429000, "shares_outstanding": 15599655, "operating_cash_flow": -1988000, "stock_based_compensation": 1283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1131000, "dividends_paid": 2280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3624000, "free_cash_flow": -857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339000", "ebitda": "3543000", "netIncome": "-758000", "grossProfit": "50441000", "depreciation": "None", "totalRevenue": "137097000", "costOfRevenue": "86656000", "interestIncome": "None", "incomeBeforeTax": "-906000", "interestExpense": "1245000", "operatingIncome": "339000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-1245000", "nonInterestIncome": "None", "operatingExpenses": "50102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "50102000", "netIncomeFromContinuingOperations": "-758000" }, "balance": { "goodwill": "2304000", "inventory": "98543000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "410973000", "longTermDebt": "90065000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50207000", "reportedCurrency": "USD", "retainedEarnings": "114825000", "totalLiabilities": "216544000", "otherCurrentAssets": "10402000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138973000", "currentAccountsPayable": "48809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105356000", "totalShareholderEquity": "194429000", "capitalLeaseObligations": "9666000", "otherCurrentLiabilities": "39421000", "totalCurrentLiabilities": "93855000", "otherNonCurrentLiabilities": "9543000", "totalNonCurrentLiabilities": "122689000", "cashAndShortTermInvestments": "19757000", "commonStockSharesOutstanding": "15599655", "intangibleAssetsExcludingGoodwill": "50207000", "cashAndCashEquivalentsAtCarryingValue": "19757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-758000", "profitLoss": "None", "dividendPayout": "2280000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2191000", "operatingCashflow": "-1988000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3624000", "cashflowFromInvestment": "-1131000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 145408000, "cost_of_revenue": 91448000, "gross_profit": 53960000, "ebit": 3940000, "ebitda": 7253000, "pretax_income": 2479000, "tax_provision": 390000, "net_income": 2089000, "net_income_to_common": 2089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18766000, "total_current_assets": 273052000, "total_assets": 415134000, "short_term_debt": 10197000, "long_term_debt": 80410000, "total_debt": 90607000, "total_liabilities": 216278000, "total_equity": 198856000, "shares_outstanding": 16250792, "goodwill_and_intangibles": 53441000 }, "cash_flow": { "operating_cash_flow": 8931000, "capital_expenditure": 1524000, "free_cash_flow": 10455000, "dividends_paid": 2290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168074, "ticker_id": 8196, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3940000", "ebitda": "7253000", "netIncome": "2089000", "grossProfit": "53960000", "depreciation": "None", "totalRevenue": "145408000", "costOfRevenue": "91448000", "interestIncome": "None", "incomeBeforeTax": "2479000", "interestExpense": "1461000", "operatingIncome": "3940000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-1461000", "nonInterestIncome": "None", "operatingExpenses": "50020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "50020000", "netIncomeFromContinuingOperations": "2089000" }, "balance": { "goodwill": "2304000", "inventory": "96675000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "415134000", "longTermDebt": "80410000", "shortTermDebt": "10197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51137000", "reportedCurrency": "USD", "retainedEarnings": "120139000", "totalLiabilities": "216278000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "273052000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142082000", "currentAccountsPayable": "50942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101093000", "totalShareholderEquity": "198856000", "capitalLeaseObligations": "15058000", "otherCurrentLiabilities": "30026000", "totalCurrentLiabilities": "101748000", "otherNonCurrentLiabilities": "10319000", "totalNonCurrentLiabilities": "114530000", "cashAndShortTermInvestments": "18766000", "commonStockSharesOutstanding": "16250792", "intangibleAssetsExcludingGoodwill": "51137000", "cashAndCashEquivalentsAtCarryingValue": "18766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2089000", "profitLoss": "None", "dividendPayout": "2290000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3272000", "operatingCashflow": "8931000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2074000", "cashflowFromInvestment": "-5524000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145408000, "cost_of_revenue": 91448000, "gross_profit": 53960000, "research_and_development": null, "selling_general_admin": 50020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3940000, "depreciation_amortisation": 3313000, "ebitda": 7253000, "interest_expense": 1461000, "interest_income": null, "other_non_operating": null, "pretax_income": 2479000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": 2089000, "net_income_continuing_ops": 2089000, "net_income_to_common": 2089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18766000, "short_term_investments": null, "net_receivables": 146780000, "inventory": 96675000, "other_current_assets": null, "total_current_assets": 273052000, "net_ppe": null, "goodwill": 2304000, "intangible_assets": 51137000, "goodwill_and_intangibles": 53441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142082000, "total_assets": 415134000, "short_term_debt": 10197000, "accounts_payable": 50942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101748000, "long_term_debt": 80410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114530000, "total_liabilities": 216278000, "total_debt": 90607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120139000, "total_equity": 198856000, "shares_outstanding": 16250792, "operating_cash_flow": 8931000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5524000, "dividends_paid": 2290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2074000, "free_cash_flow": 10455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3940000", "ebitda": "7253000", "netIncome": "2089000", "grossProfit": "53960000", "depreciation": "None", "totalRevenue": "145408000", "costOfRevenue": "91448000", "interestIncome": "None", "incomeBeforeTax": "2479000", "interestExpense": "1461000", "operatingIncome": "3940000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-1461000", "nonInterestIncome": "None", "operatingExpenses": "50020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "50020000", "netIncomeFromContinuingOperations": "2089000" }, "balance": { "goodwill": "2304000", "inventory": "96675000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "415134000", "longTermDebt": "80410000", "shortTermDebt": "10197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51137000", "reportedCurrency": "USD", "retainedEarnings": "120139000", "totalLiabilities": "216278000", "otherCurrentAssets": "10831000", "totalCurrentAssets": "273052000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142082000", "currentAccountsPayable": "50942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101093000", "totalShareholderEquity": "198856000", "capitalLeaseObligations": "15058000", "otherCurrentLiabilities": "30026000", "totalCurrentLiabilities": "101748000", "otherNonCurrentLiabilities": "10319000", "totalNonCurrentLiabilities": "114530000", "cashAndShortTermInvestments": "18766000", "commonStockSharesOutstanding": "16250792", "intangibleAssetsExcludingGoodwill": "51137000", "cashAndCashEquivalentsAtCarryingValue": "18766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2089000", "profitLoss": "None", "dividendPayout": "2290000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3272000", "operatingCashflow": "8931000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2074000", "cashflowFromInvestment": "-5524000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 149690000, "cost_of_revenue": 89144000, "gross_profit": 60546000, "ebit": 8142000, "ebitda": 11394000, "pretax_income": 6573000, "tax_provision": 1170000, "net_income": 5403000, "net_income_to_common": 5403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 271469000, "total_assets": 407350000, "short_term_debt": 5625000, "long_term_debt": 78755000, "total_debt": 84380000, "total_liabilities": 207841000, "total_equity": 199509000, "shares_outstanding": 16543990, "goodwill_and_intangibles": 47959000 }, "cash_flow": { "operating_cash_flow": 8197000, "capital_expenditure": 937000, "free_cash_flow": 9134000, "dividends_paid": 2337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168076, "ticker_id": 8196, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8142000", "ebitda": "11394000", "netIncome": "5403000", "grossProfit": "60546000", "depreciation": "None", "totalRevenue": "149690000", "costOfRevenue": "89144000", "interestIncome": "None", "incomeBeforeTax": "6573000", "interestExpense": "1569000", "operatingIncome": "8331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "-1569000", "nonInterestIncome": "None", "operatingExpenses": "52215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3252000", "sellingGeneralAndAdministrative": "52404000", "netIncomeFromContinuingOperations": "5403000" }, "balance": { "goodwill": "None", "inventory": "93771000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "407350000", "longTermDebt": "78755000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47959000", "reportedCurrency": "USD", "retainedEarnings": "121052000", "totalLiabilities": "207841000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "271469000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135881000", "currentAccountsPayable": "46292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95675000", "totalShareholderEquity": "199509000", "capitalLeaseObligations": "11295000", "otherCurrentLiabilities": "43121000", "totalCurrentLiabilities": "95038000", "otherNonCurrentLiabilities": "9236000", "totalNonCurrentLiabilities": "112803000", "cashAndShortTermInvestments": "18373000", "commonStockSharesOutstanding": "16543990", "intangibleAssetsExcludingGoodwill": "47959000", "cashAndCashEquivalentsAtCarryingValue": "18373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5403000", "profitLoss": "None", "dividendPayout": "2337000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1695000", "operatingCashflow": "8197000", "capitalExpenditures": "937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-937000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149690000, "cost_of_revenue": 89144000, "gross_profit": 60546000, "research_and_development": null, "selling_general_admin": 52404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8142000, "depreciation_amortisation": 3252000, "ebitda": 11394000, "interest_expense": 1569000, "interest_income": null, "other_non_operating": null, "pretax_income": 6573000, "tax_provision": 1170000, "effective_tax_rate": null, "net_income": 5403000, "net_income_continuing_ops": 5403000, "net_income_to_common": 5403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18373000, "short_term_investments": null, "net_receivables": 149148000, "inventory": 93771000, "other_current_assets": null, "total_current_assets": 271469000, "net_ppe": null, "goodwill": null, "intangible_assets": 47959000, "goodwill_and_intangibles": 47959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135881000, "total_assets": 407350000, "short_term_debt": 5625000, "accounts_payable": 46292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95038000, "long_term_debt": 78755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112803000, "total_liabilities": 207841000, "total_debt": 84380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121052000, "total_equity": 199509000, "shares_outstanding": 16543990, "operating_cash_flow": 8197000, "stock_based_compensation": 1285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937000, "dividends_paid": 2337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2387000, "free_cash_flow": 9134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8142000", "ebitda": "11394000", "netIncome": "5403000", "grossProfit": "60546000", "depreciation": "None", "totalRevenue": "149690000", "costOfRevenue": "89144000", "interestIncome": "None", "incomeBeforeTax": "6573000", "interestExpense": "1569000", "operatingIncome": "8331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "-1569000", "nonInterestIncome": "None", "operatingExpenses": "52215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3252000", "sellingGeneralAndAdministrative": "52404000", "netIncomeFromContinuingOperations": "5403000" }, "balance": { "goodwill": "None", "inventory": "93771000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "407350000", "longTermDebt": "78755000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47959000", "reportedCurrency": "USD", "retainedEarnings": "121052000", "totalLiabilities": "207841000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "271469000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135881000", "currentAccountsPayable": "46292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95675000", "totalShareholderEquity": "199509000", "capitalLeaseObligations": "11295000", "otherCurrentLiabilities": "43121000", "totalCurrentLiabilities": "95038000", "otherNonCurrentLiabilities": "9236000", "totalNonCurrentLiabilities": "112803000", "cashAndShortTermInvestments": "18373000", "commonStockSharesOutstanding": "16543990", "intangibleAssetsExcludingGoodwill": "47959000", "cashAndCashEquivalentsAtCarryingValue": "18373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5403000", "profitLoss": "None", "dividendPayout": "2337000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1695000", "operatingCashflow": "8197000", "capitalExpenditures": "937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-937000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 131736000, "cost_of_revenue": 80981000, "gross_profit": 50755000, "ebit": 2191000, "ebitda": 5559000, "pretax_income": 650000, "tax_provision": 50000, "net_income": 600000, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13374000, "total_current_assets": 262257000, "total_assets": 400322000, "short_term_debt": 5625000, "long_term_debt": 72100000, "total_debt": 77725000, "total_liabilities": 199412000, "total_equity": 200910000, "shares_outstanding": 16769297, "goodwill_and_intangibles": 49125000 }, "cash_flow": { "operating_cash_flow": 6853000, "capital_expenditure": 1299000, "free_cash_flow": 8152000, "dividends_paid": 2327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168077, "ticker_id": 8196, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2191000", "ebitda": "5559000", "netIncome": "600000", "grossProfit": "50755000", "depreciation": "None", "totalRevenue": "131736000", "costOfRevenue": "80981000", "interestIncome": "None", "incomeBeforeTax": "650000", "interestExpense": "1541000", "operatingIncome": "2191000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1541000", "nonInterestIncome": "None", "operatingExpenses": "48564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3368000", "sellingGeneralAndAdministrative": "48564000", "netIncomeFromContinuingOperations": "600000" }, "balance": { "goodwill": "None", "inventory": "93031000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "400322000", "longTermDebt": "72100000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49125000", "reportedCurrency": "USD", "retainedEarnings": "122106000", "totalLiabilities": "199412000", "otherCurrentAssets": "10197000", "totalCurrentAssets": "262257000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138065000", "currentAccountsPayable": "46949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89380000", "totalShareholderEquity": "200910000", "capitalLeaseObligations": "11655000", "otherCurrentLiabilities": "40362000", "totalCurrentLiabilities": "92936000", "otherNonCurrentLiabilities": "9282000", "totalNonCurrentLiabilities": "106476000", "cashAndShortTermInvestments": "13374000", "commonStockSharesOutstanding": "16769297", "intangibleAssetsExcludingGoodwill": "49125000", "cashAndCashEquivalentsAtCarryingValue": "13374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000", "profitLoss": "None", "dividendPayout": "2327000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1074000", "operatingCashflow": "6853000", "capitalExpenditures": "1299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13638000", "cashflowFromInvestment": "-1299000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131736000, "cost_of_revenue": 80981000, "gross_profit": 50755000, "research_and_development": null, "selling_general_admin": 48564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2191000, "depreciation_amortisation": 3368000, "ebitda": 5559000, "interest_expense": 1541000, "interest_income": null, "other_non_operating": null, "pretax_income": 650000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 600000, "net_income_continuing_ops": 600000, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13374000, "short_term_investments": null, "net_receivables": 145655000, "inventory": 93031000, "other_current_assets": null, "total_current_assets": 262257000, "net_ppe": null, "goodwill": null, "intangible_assets": 49125000, "goodwill_and_intangibles": 49125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138065000, "total_assets": 400322000, "short_term_debt": 5625000, "accounts_payable": 46949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92936000, "long_term_debt": 72100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106476000, "total_liabilities": 199412000, "total_debt": 77725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122106000, "total_equity": 200910000, "shares_outstanding": 16769297, "operating_cash_flow": 6853000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1299000, "dividends_paid": 2327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13638000, "free_cash_flow": 8152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2191000", "ebitda": "5559000", "netIncome": "600000", "grossProfit": "50755000", "depreciation": "None", "totalRevenue": "131736000", "costOfRevenue": "80981000", "interestIncome": "None", "incomeBeforeTax": "650000", "interestExpense": "1541000", "operatingIncome": "2191000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1541000", "nonInterestIncome": "None", "operatingExpenses": "48564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3368000", "sellingGeneralAndAdministrative": "48564000", "netIncomeFromContinuingOperations": "600000" }, "balance": { "goodwill": "None", "inventory": "93031000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "400322000", "longTermDebt": "72100000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49125000", "reportedCurrency": "USD", "retainedEarnings": "122106000", "totalLiabilities": "199412000", "otherCurrentAssets": "10197000", "totalCurrentAssets": "262257000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138065000", "currentAccountsPayable": "46949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89380000", "totalShareholderEquity": "200910000", "capitalLeaseObligations": "11655000", "otherCurrentLiabilities": "40362000", "totalCurrentLiabilities": "92936000", "otherNonCurrentLiabilities": "9282000", "totalNonCurrentLiabilities": "106476000", "cashAndShortTermInvestments": "13374000", "commonStockSharesOutstanding": "16769297", "intangibleAssetsExcludingGoodwill": "49125000", "cashAndCashEquivalentsAtCarryingValue": "13374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000", "profitLoss": "None", "dividendPayout": "2327000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1074000", "operatingCashflow": "6853000", "capitalExpenditures": "1299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13638000", "cashflowFromInvestment": "-1299000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 138842000, "cost_of_revenue": 83525000, "gross_profit": 55317000, "ebit": 6379000, "ebitda": 9631000, "pretax_income": 4592000, "tax_provision": 680000, "net_income": 3912000, "net_income_to_common": 3912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22040000, "total_current_assets": 267529000, "total_assets": 408481000, "short_term_debt": 5156000, "long_term_debt": 84445000, "total_debt": 89601000, "total_liabilities": 207660000, "total_equity": 200821000, "shares_outstanding": 16453451, "goodwill_and_intangibles": 50150000 }, "cash_flow": { "operating_cash_flow": 9447000, "capital_expenditure": 675000, "free_cash_flow": 10122000, "dividends_paid": 2330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168078, "ticker_id": 8196, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6379000", "ebitda": "9631000", "netIncome": "3912000", "grossProfit": "55317000", "depreciation": "None", "totalRevenue": "138842000", "costOfRevenue": "83525000", "interestIncome": "None", "incomeBeforeTax": "4592000", "interestExpense": "1787000", "operatingIncome": "7120000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-1787000", "nonInterestIncome": "None", "operatingExpenses": "48197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3252000", "sellingGeneralAndAdministrative": "48938000", "netIncomeFromContinuingOperations": "3912000" }, "balance": { "goodwill": "None", "inventory": "92573000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "408481000", "longTermDebt": "84445000", "shortTermDebt": "5156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50150000", "reportedCurrency": "USD", "retainedEarnings": "123946000", "totalLiabilities": "207660000", "otherCurrentAssets": "6549000", "totalCurrentAssets": "267529000", "currentLongTermDebt": "5156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140952000", "currentAccountsPayable": "41653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102114000", "totalShareholderEquity": "200821000", "capitalLeaseObligations": "12513000", "otherCurrentLiabilities": "41356000", "totalCurrentLiabilities": "88165000", "otherNonCurrentLiabilities": "9176000", "totalNonCurrentLiabilities": "119495000", "cashAndShortTermInvestments": "22040000", "commonStockSharesOutstanding": "16453451", "intangibleAssetsExcludingGoodwill": "50150000", "cashAndCashEquivalentsAtCarryingValue": "22040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3912000", "profitLoss": "None", "dividendPayout": "2330000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5010000", "operatingCashflow": "9447000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6375000", "cashflowFromInvestment": "-675000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138842000, "cost_of_revenue": 83525000, "gross_profit": 55317000, "research_and_development": null, "selling_general_admin": 48938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6379000, "depreciation_amortisation": 3252000, "ebitda": 9631000, "interest_expense": 1787000, "interest_income": null, "other_non_operating": null, "pretax_income": 4592000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": 3912000, "net_income_continuing_ops": 3912000, "net_income_to_common": 3912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22040000, "short_term_investments": null, "net_receivables": 146367000, "inventory": 92573000, "other_current_assets": null, "total_current_assets": 267529000, "net_ppe": null, "goodwill": null, "intangible_assets": 50150000, "goodwill_and_intangibles": 50150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140952000, "total_assets": 408481000, "short_term_debt": 5156000, "accounts_payable": 41653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88165000, "long_term_debt": 84445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119495000, "total_liabilities": 207660000, "total_debt": 89601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123946000, "total_equity": 200821000, "shares_outstanding": 16453451, "operating_cash_flow": 9447000, "stock_based_compensation": 1015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675000, "dividends_paid": 2330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6375000, "free_cash_flow": 10122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6379000", "ebitda": "9631000", "netIncome": "3912000", "grossProfit": "55317000", "depreciation": "None", "totalRevenue": "138842000", "costOfRevenue": "83525000", "interestIncome": "None", "incomeBeforeTax": "4592000", "interestExpense": "1787000", "operatingIncome": "7120000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-1787000", "nonInterestIncome": "None", "operatingExpenses": "48197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3252000", "sellingGeneralAndAdministrative": "48938000", "netIncomeFromContinuingOperations": "3912000" }, "balance": { "goodwill": "None", "inventory": "92573000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "408481000", "longTermDebt": "84445000", "shortTermDebt": "5156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50150000", "reportedCurrency": "USD", "retainedEarnings": "123946000", "totalLiabilities": "207660000", "otherCurrentAssets": "6549000", "totalCurrentAssets": "267529000", "currentLongTermDebt": "5156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140952000", "currentAccountsPayable": "41653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102114000", "totalShareholderEquity": "200821000", "capitalLeaseObligations": "12513000", "otherCurrentLiabilities": "41356000", "totalCurrentLiabilities": "88165000", "otherNonCurrentLiabilities": "9176000", "totalNonCurrentLiabilities": "119495000", "cashAndShortTermInvestments": "22040000", "commonStockSharesOutstanding": "16453451", "intangibleAssetsExcludingGoodwill": "50150000", "cashAndCashEquivalentsAtCarryingValue": "22040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3912000", "profitLoss": "None", "dividendPayout": "2330000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5010000", "operatingCashflow": "9447000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6375000", "cashflowFromInvestment": "-675000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 147241000, "cost_of_revenue": 91596000, "gross_profit": 55645000, "ebit": 6234000, "ebitda": 9898000, "pretax_income": 4174000, "tax_provision": 617000, "net_income": 3557000, "net_income_to_common": 3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19896000, "total_current_assets": 279360000, "total_assets": 422450000, "short_term_debt": 8919000, "long_term_debt": 88789000, "total_debt": 97708000, "total_liabilities": 224812000, "total_equity": 197638000, "shares_outstanding": 16238736, "goodwill_and_intangibles": 51160000 }, "cash_flow": { "operating_cash_flow": 19541000, "capital_expenditure": 940000, "free_cash_flow": 20481000, "dividends_paid": 2302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168079, "ticker_id": 8196, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6234000", "ebitda": "9898000", "netIncome": "3557000", "grossProfit": "55645000", "depreciation": "None", "totalRevenue": "147241000", "costOfRevenue": "91596000", "interestIncome": "None", "incomeBeforeTax": "4174000", "interestExpense": "2060000", "operatingIncome": "6234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "49411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "49411000", "netIncomeFromContinuingOperations": "3557000" }, "balance": { "goodwill": "0", "inventory": "98067000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "422450000", "longTermDebt": "88789000", "shortTermDebt": "8919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51160000", "reportedCurrency": "USD", "retainedEarnings": "122464000", "totalLiabilities": "224812000", "otherCurrentAssets": "9188000", "totalCurrentAssets": "279360000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143090000", "currentAccountsPayable": "50520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110517000", "totalShareholderEquity": "197638000", "capitalLeaseObligations": "17040000", "otherCurrentLiabilities": "28007000", "totalCurrentLiabilities": "100589000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "124223000", "cashAndShortTermInvestments": "19896000", "commonStockSharesOutstanding": "16238736", "intangibleAssetsExcludingGoodwill": "51160000", "cashAndCashEquivalentsAtCarryingValue": "19896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3557000", "profitLoss": "None", "dividendPayout": "2302000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6392000", "operatingCashflow": "19541000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16161000", "cashflowFromInvestment": "-1485000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147241000, "cost_of_revenue": 91596000, "gross_profit": 55645000, "research_and_development": null, "selling_general_admin": 49411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6234000, "depreciation_amortisation": 3664000, "ebitda": 9898000, "interest_expense": 2060000, "interest_income": null, "other_non_operating": null, "pretax_income": 4174000, "tax_provision": 617000, "effective_tax_rate": null, "net_income": 3557000, "net_income_continuing_ops": 3557000, "net_income_to_common": 3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19896000, "short_term_investments": null, "net_receivables": 152209000, "inventory": 98067000, "other_current_assets": null, "total_current_assets": 279360000, "net_ppe": null, "goodwill": 0, "intangible_assets": 51160000, "goodwill_and_intangibles": 51160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143090000, "total_assets": 422450000, "short_term_debt": 8919000, "accounts_payable": 50520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100589000, "long_term_debt": 88789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124223000, "total_liabilities": 224812000, "total_debt": 97708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122464000, "total_equity": 197638000, "shares_outstanding": 16238736, "operating_cash_flow": 19541000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485000, "dividends_paid": 2302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16161000, "free_cash_flow": 20481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6234000", "ebitda": "9898000", "netIncome": "3557000", "grossProfit": "55645000", "depreciation": "None", "totalRevenue": "147241000", "costOfRevenue": "91596000", "interestIncome": "None", "incomeBeforeTax": "4174000", "interestExpense": "2060000", "operatingIncome": "6234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "49411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "49411000", "netIncomeFromContinuingOperations": "3557000" }, "balance": { "goodwill": "0", "inventory": "98067000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "422450000", "longTermDebt": "88789000", "shortTermDebt": "8919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51160000", "reportedCurrency": "USD", "retainedEarnings": "122464000", "totalLiabilities": "224812000", "otherCurrentAssets": "9188000", "totalCurrentAssets": "279360000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143090000", "currentAccountsPayable": "50520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110517000", "totalShareholderEquity": "197638000", "capitalLeaseObligations": "17040000", "otherCurrentLiabilities": "28007000", "totalCurrentLiabilities": "100589000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "124223000", "cashAndShortTermInvestments": "19896000", "commonStockSharesOutstanding": "16238736", "intangibleAssetsExcludingGoodwill": "51160000", "cashAndCashEquivalentsAtCarryingValue": "19896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3557000", "profitLoss": "None", "dividendPayout": "2302000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6392000", "operatingCashflow": "19541000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16161000", "cashflowFromInvestment": "-1485000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 136126000, "cost_of_revenue": 82928000, "gross_profit": 53198000, "ebit": 5738000, "ebitda": 9253000, "pretax_income": 3274000, "tax_provision": 160000, "net_income": 3114000, "net_income_to_common": 3114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17729000, "total_current_assets": 278827000, "total_assets": 422057000, "short_term_debt": 4219000, "long_term_debt": 103134000, "total_debt": 107353000, "total_liabilities": 226946000, "total_equity": 195111000, "shares_outstanding": 16155355, "goodwill_and_intangibles": 52098000 }, "cash_flow": { "operating_cash_flow": 21293000, "capital_expenditure": 380000, "free_cash_flow": 21673000, "dividends_paid": 2296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168081, "ticker_id": 8196, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5738000", "ebitda": "9253000", "netIncome": "3114000", "grossProfit": "53198000", "depreciation": "None", "totalRevenue": "136126000", "costOfRevenue": "82928000", "interestIncome": "None", "incomeBeforeTax": "3274000", "interestExpense": "2464000", "operatingIncome": "3274000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-2464000", "nonInterestIncome": "None", "operatingExpenses": "53198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3515000", "sellingGeneralAndAdministrative": "47460000", "netIncomeFromContinuingOperations": "3114000" }, "balance": { "goodwill": "None", "inventory": "105134000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "422057000", "longTermDebt": "103134000", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52098000", "reportedCurrency": "USD", "retainedEarnings": "121308000", "totalLiabilities": "226946000", "otherCurrentAssets": "10824000", "totalCurrentAssets": "278827000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143230000", "currentAccountsPayable": "45168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120793000", "totalShareholderEquity": "195111000", "capitalLeaseObligations": "13440000", "otherCurrentLiabilities": "38754000", "totalCurrentLiabilities": "88141000", "otherNonCurrentLiabilities": "8969000", "totalNonCurrentLiabilities": "138805000", "cashAndShortTermInvestments": "17729000", "commonStockSharesOutstanding": "16155355", "intangibleAssetsExcludingGoodwill": "52098000", "cashAndCashEquivalentsAtCarryingValue": "17729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3114000", "profitLoss": "None", "dividendPayout": "2296000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7725000", "operatingCashflow": "21293000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21733000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136126000, "cost_of_revenue": 82928000, "gross_profit": 53198000, "research_and_development": null, "selling_general_admin": 47460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5738000, "depreciation_amortisation": 3515000, "ebitda": 9253000, "interest_expense": 2464000, "interest_income": null, "other_non_operating": null, "pretax_income": 3274000, "tax_provision": 160000, "effective_tax_rate": null, "net_income": 3114000, "net_income_continuing_ops": 3114000, "net_income_to_common": 3114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17729000, "short_term_investments": null, "net_receivables": 145140000, "inventory": 105134000, "other_current_assets": null, "total_current_assets": 278827000, "net_ppe": null, "goodwill": null, "intangible_assets": 52098000, "goodwill_and_intangibles": 52098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143230000, "total_assets": 422057000, "short_term_debt": 4219000, "accounts_payable": 45168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88141000, "long_term_debt": 103134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138805000, "total_liabilities": 226946000, "total_debt": 107353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121308000, "total_equity": 195111000, "shares_outstanding": 16155355, "operating_cash_flow": 21293000, "stock_based_compensation": 1103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000, "dividends_paid": 2296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21733000, "free_cash_flow": 21673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5738000", "ebitda": "9253000", "netIncome": "3114000", "grossProfit": "53198000", "depreciation": "None", "totalRevenue": "136126000", "costOfRevenue": "82928000", "interestIncome": "None", "incomeBeforeTax": "3274000", "interestExpense": "2464000", "operatingIncome": "3274000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-2464000", "nonInterestIncome": "None", "operatingExpenses": "53198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3515000", "sellingGeneralAndAdministrative": "47460000", "netIncomeFromContinuingOperations": "3114000" }, "balance": { "goodwill": "None", "inventory": "105134000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "422057000", "longTermDebt": "103134000", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52098000", "reportedCurrency": "USD", "retainedEarnings": "121308000", "totalLiabilities": "226946000", "otherCurrentAssets": "10824000", "totalCurrentAssets": "278827000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143230000", "currentAccountsPayable": "45168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120793000", "totalShareholderEquity": "195111000", "capitalLeaseObligations": "13440000", "otherCurrentLiabilities": "38754000", "totalCurrentLiabilities": "88141000", "otherNonCurrentLiabilities": "8969000", "totalNonCurrentLiabilities": "138805000", "cashAndShortTermInvestments": "17729000", "commonStockSharesOutstanding": "16155355", "intangibleAssetsExcludingGoodwill": "52098000", "cashAndCashEquivalentsAtCarryingValue": "17729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3114000", "profitLoss": "None", "dividendPayout": "2296000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7725000", "operatingCashflow": "21293000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21733000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "income_statement": { "revenue": 129162000, "cost_of_revenue": 81566000, "gross_profit": 47596000, "ebit": 4000000, "ebitda": 7428000, "pretax_income": 1376000, "tax_provision": 163000, "net_income": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18749000, "total_current_assets": 292453000, "total_assets": 435280000, "short_term_debt": 3750000, "long_term_debt": 122479000, "total_debt": 126229000, "total_liabilities": 242041000, "total_equity": 193239000, "shares_outstanding": 16124816, "goodwill_and_intangibles": 53148000 }, "cash_flow": { "operating_cash_flow": 13045000, "capital_expenditure": 1529000, "free_cash_flow": 14574000, "dividends_paid": 2295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168082, "ticker_id": 8196, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:37.736388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4000000", "ebitda": "7428000", "netIncome": "1213000", "grossProfit": "47596000", "depreciation": "None", "totalRevenue": "129162000", "costOfRevenue": "81566000", "interestIncome": "None", "incomeBeforeTax": "1376000", "interestExpense": "2624000", "operatingIncome": "4214000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-2624000", "nonInterestIncome": "None", "operatingExpenses": "43382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3428000", "sellingGeneralAndAdministrative": "43596000", "netIncomeFromContinuingOperations": "1213000" }, "balance": { "goodwill": "None", "inventory": "114419000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "435280000", "longTermDebt": "122479000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "53148000", "reportedCurrency": "USD", "retainedEarnings": "120490000", "totalLiabilities": "242041000", "otherCurrentAssets": "14645000", "totalCurrentAssets": "292453000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142827000", "currentAccountsPayable": "47879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50849000", "shortLongTermDebtTotal": "135907000", "totalShareholderEquity": "193239000", "capitalLeaseObligations": "9678000", "otherCurrentLiabilities": "35556000", "totalCurrentLiabilities": "87185000", "otherNonCurrentLiabilities": "9564000", "totalNonCurrentLiabilities": "154856000", "cashAndShortTermInvestments": "18749000", "commonStockSharesOutstanding": "16124816", "intangibleAssetsExcludingGoodwill": "53148000", "cashAndCashEquivalentsAtCarryingValue": "18749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1213000", "profitLoss": "None", "dividendPayout": "2295000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7748000", "operatingCashflow": "13045000", "capitalExpenditures": "1529000", "changeInReceivables": "-1192000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19524000", "cashflowFromInvestment": "-1529000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129162000, "cost_of_revenue": 81566000, "gross_profit": 47596000, "research_and_development": null, "selling_general_admin": 43596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4000000, "depreciation_amortisation": 3428000, "ebitda": 7428000, "interest_expense": 2624000, "interest_income": null, "other_non_operating": null, "pretax_income": 1376000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": 1213000, "net_income_continuing_ops": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18749000, "short_term_investments": null, "net_receivables": 144640000, "inventory": 114419000, "other_current_assets": null, "total_current_assets": 292453000, "net_ppe": null, "goodwill": null, "intangible_assets": 53148000, "goodwill_and_intangibles": 53148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142827000, "total_assets": 435280000, "short_term_debt": 3750000, "accounts_payable": 47879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87185000, "long_term_debt": 122479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154856000, "total_liabilities": 242041000, "total_debt": 126229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120490000, "total_equity": 193239000, "shares_outstanding": 16124816, "operating_cash_flow": 13045000, "stock_based_compensation": 1340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1529000, "dividends_paid": 2295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19524000, "free_cash_flow": 14574000, "net_change_in_cash": -8008000 }, "raw_data": { "income": { "ebit": "4000000", "ebitda": "7428000", "netIncome": "1213000", "grossProfit": "47596000", "depreciation": "None", "totalRevenue": "129162000", "costOfRevenue": "81566000", "interestIncome": "None", "incomeBeforeTax": "1376000", "interestExpense": "2624000", "operatingIncome": "4214000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-2624000", "nonInterestIncome": "None", "operatingExpenses": "43382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3428000", "sellingGeneralAndAdministrative": "43596000", "netIncomeFromContinuingOperations": "1213000" }, "balance": { "goodwill": "None", "inventory": "114419000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "435280000", "longTermDebt": "122479000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "53148000", "reportedCurrency": "USD", "retainedEarnings": "120490000", "totalLiabilities": "242041000", "otherCurrentAssets": "14645000", "totalCurrentAssets": "292453000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142827000", "currentAccountsPayable": "47879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50849000", "shortLongTermDebtTotal": "135907000", "totalShareholderEquity": "193239000", "capitalLeaseObligations": "9678000", "otherCurrentLiabilities": "35556000", "totalCurrentLiabilities": "87185000", "otherNonCurrentLiabilities": "9564000", "totalNonCurrentLiabilities": "154856000", "cashAndShortTermInvestments": "18749000", "commonStockSharesOutstanding": "16124816", "intangibleAssetsExcludingGoodwill": "53148000", "cashAndCashEquivalentsAtCarryingValue": "18749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1213000", "profitLoss": "None", "dividendPayout": "2295000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7748000", "operatingCashflow": "13045000", "capitalExpenditures": "1529000", "changeInReceivables": "-1192000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19524000", "cashflowFromInvestment": "-1529000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }