{ "ticker": { "uuid": "2148d715-8897-4563-a0cc-862397d358fb", "symbol": "TORNTPOWER", "name": "Torrent Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/2148d715-8897-4563-a0cc-862397d358fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/2148d715-8897-4563-a0cc-862397d358fb/" }, "ticker_metadata": { "id": 18494, "uuid": "2148d715-8897-4563-a0cc-862397d358fb", "symbol": "TORNTPOWER", "name": "Torrent Power Limited", "asset_type": "equity", "market_cap": 715694211072, "stock_exchange_id": 7, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Torrent Power Limited, together with its subsidiaries, engages in the generation, renewables, transmission and distribution of electricity in India. The company owns thermal power plants with a generation capacity of 3,092 megawatts; solar power plants with a generation capacity of 2,319 megawatts peak; and wind power plants with a generation capacity of 2,581 megawatts. It also distributes electricity in the cities of Ahmedabad, Gandhinagar, Surat, Dadra and Nagar Haveli, Daman and Diu, Dahej, and Dholera covering an area of 2,050 square kilometers; and operates as a franchisee for electricity distribution in the cities of Bhiwandi, Agra, and Shil-Mumbra-Kalwa covering an area of approximately 1,007 square kilometers. In addition, the company is involved in the manufacture and supply of power cables and ancillary services. The company was incorporated in 2004 and is headquartered in Ahmedabad, India. Torrent Power Limited is a subsidiary of Torrent Investments Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2148d715-8897-4563-a0cc-862397d358fb", "symbol": "TORNTPOWER", "name": "Torrent Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/2148d715-8897-4563-a0cc-862397d358fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/2148d715-8897-4563-a0cc-862397d358fb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.32, "quality": 0.38, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1460.1, "market_cap": 735749551040.61, "pe_ratio": 30.4478, "earnings_yield": 0.0328, "ebitda_to_ev": 0.0676, "shareholder_yield": 0, "roe": 0.1267, "piotroski_f_score": 5, "momentum_12_1": 0.2374, "volatility_252d": 0.329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.911624+00:00", "batch_id": "" }, "size": { "price_close": 1460.1, "market_cap": 735749551040.615, "market_cap_usd": 735749551040.615, "enterprise_value": 867789051040.615, "shares_outstanding": 503903543, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.4478, "pb_ratio": 3.8571, "ptbv_ratio": 3.8571, "ps_ratio": 2.54, "pcf_ratio": 13.465, "pfcf_ratio": -32.8392, "ev_ebitda": 14.7986, "ev_ebit": 22.0888, "ev_sales": 2.9959, "ev_fcf": -38.7326, "earnings_yield": 0.0328, "fcf_yield": -0.0258, "price_to_sales": 2.54, "price_to_book": 3.8571, "price_to_cashflow": 13.465, "ebitda_to_ev": 0.0676, "sales_yield": 0.3338 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2891, "operating_margin": 0.1356, "net_margin": 0.0834, "ebitda_margin": 0.2024, "fcf_margin": -0.0773, "roe": 0.1267, "roa": 0.0535, "roic": 0.0913, "roc_greenblatt": null, "asset_turnover": 0.6409, "cash_conversion": -0.9272, "accruals_ratio": -0.0674, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3804, "revenue_stability_5y": 0.0649, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1853, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2517, "debt_to_assets": 0.3091, "interest_coverage": 4.2041, "current_ratio": 0.9512, "quick_ratio": 0.9512, "net_debt": 132039500000, "local_beta": 1.524, "volatility_252d": 0.329, "volatility_60d": 0.7848, "max_drawdown_12m": -0.1819, "risk_adjusted_momentum": 0.7217 }, "growth": { "revenue_growth_1y": -0.0068, "revenue_growth_3y_cagr": 0.0447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1914, "eps_growth_3y_cagr": 0.045, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.7197, "book_value_growth_1y": 0.0829, "revenue_growth": -0.0068, "earnings_growth": -0.1914 }, "momentum": { "price_return_1m": -0.1533, "price_return_3m": -0.0143, "price_return_6m": 0.1437, "price_return_9m": 0.1681, "price_return_12m": 0.0477, "price_return_12m_ex1m": 0.2374, "momentum_6m": 0.1437, "momentum_12m": 0.0477, "momentum_12_1": 0.2374, "distance_from_52w_high": -0.1589, "distance_from_52w_low": 0.2081, "relative_strength": 0.1554 }, "raw_ttm": { "revenue_ttm": 289663100000, "gross_profit_ttm": 83747300000, "ebit_ttm": 39286300000, "ebitda_ttm": 58639900000, "net_income_ttm": 24164300000, "eps_diluted_ttm": 47.9542, "operating_cash_flow_ttm": 54641700000, "capital_expenditure_ttm": -77046300000, "fcf_ttm": -22404600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9344700000, "cash_and_equivalents": 7666100000, "total_current_assets": 92394200000, "total_current_liabilities": 97130900000, "net_ppe": null, "total_assets": 451932800000, "total_debt": 139705600000, "total_equity": 190753300000, "net_working_capital": 6212300000, "book_value_per_share": 378.5512, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 378.5512 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 54, "rank_pcf": 35, "rank_ev_ebitda": 49, "rank_ev_ebit": 52, "rank_earnings_yield": 55, "rank_fcf_yield": 74, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 66, "rank_roe": 40, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 72, "rank_fcf_margin": 76, "rank_piotroski": 53, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 33 }, "composites": { "value_composite": 68, "quality_composite": 62, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 72, "svqf_composite": 67, "vc1_composite": 63, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3487, "os_score": 0.39, "value_percentile": 0.32, "quality_percentile": 0.38, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7374, "ticker_id": 18494, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.911624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1460.1, "market_cap": 735749551040.615, "market_cap_usd": 735749551040.615, "enterprise_value": 867789051040.615, "shares_outstanding": 503903543, "fx_rate_to_usd": null, "pe_ratio": 30.44779079, "pb_ratio": 3.85707378, "ptbv_ratio": 3.85707378, "ps_ratio": 2.54001822, "pcf_ratio": 13.46498281, "pfcf_ratio": -32.83921833, "ev_ebitda": 14.79861069, "ev_ebit": 22.08884652, "ev_sales": 2.9958564, "ev_fcf": -38.73262861, "earnings_yield": 0.03284311, "fcf_yield": -0.02581803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.28911967, "operating_margin": 0.13562756, "net_margin": 0.08342209, "ebitda_margin": 0.20244173, "fcf_margin": -0.0773471, "roe": 0.12667828, "roa": 0.05346879, "roic": 0.09128061, "roc_greenblatt": null, "asset_turnover": 0.64094286, "cash_conversion": -0.9271777, "accruals_ratio": -0.0674379, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.25170063, "debt_to_assets": 0.30912914, "interest_coverage": 4.2041264, "current_ratio": 0.95123385, "quick_ratio": 0.95123385, "net_debt": 132039500000, "revenue_growth_1y": -0.00682147, "revenue_growth_3y_cagr": 0.04472896, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19142379, "eps_growth_3y_cagr": 0.04501306, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.71973878, "book_value_growth_1y": 0.08288358, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.380395, "revenue_stability_5y": 0.064938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15327073, "price_return_3m": -0.0143118, "price_return_6m": 0.14367732, "price_return_9m": 0.16812846, "price_return_12m": 0.04774824, "price_return_12m_ex1m": 0.23740643, "distance_from_52w_high": -0.15892859, "distance_from_52w_low": 0.2081152, "relative_strength": 0.15542798, "local_beta": 1.524, "volatility_252d": 0.328961, "volatility_60d": 0.78478, "max_drawdown_12m": -0.18185481, "revenue_ttm": 289663100000, "gross_profit_ttm": 83747300000, "ebit_ttm": 39286300000, "ebitda_ttm": 58639900000, "net_income_ttm": 24164300000, "eps_diluted_ttm": 47.9542173, "operating_cash_flow_ttm": 54641700000, "capital_expenditure_ttm": -77046300000, "fcf_ttm": -22404600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9344700000, "cash_and_equivalents": 7666100000, "total_current_assets": 92394200000, "total_current_liabilities": 97130900000, "net_ppe": null, "total_assets": 451932800000, "total_debt": 139705600000, "total_equity": 190753300000, "net_working_capital": 6212300000, "book_value_per_share": 378.55121809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 378.55121809, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 55, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 54, "rank_pcf": 35, "rank_ev_ebitda": 49, "rank_ev_ebit": 52, "rank_earnings_yield": 55, "rank_fcf_yield": 74, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 66, "rank_roe": 40, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 72, "rank_fcf_margin": 76, "rank_piotroski": 53, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 33, "value_composite": 68, "quality_composite": 62, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 72, "svqf_composite": 67, "vc1_composite": 63, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1460.1, "os": 0.39, "value": 0.32, "quality": 0.38, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4478, "earnings_yield": 0.0328, "shareholder_yield": 0, "roe": 0.1267, "momentum_12_1": 0.2374, "complete_fields": { "id": 7374, "ticker_id": 18494, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.911624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1460.1, "market_cap": 735749551040.615, "market_cap_usd": 735749551040.615, "enterprise_value": 867789051040.615, "shares_outstanding": 503903543, "fx_rate_to_usd": null, "pe_ratio": 30.44779079, "pb_ratio": 3.85707378, "ptbv_ratio": 3.85707378, "ps_ratio": 2.54001822, "pcf_ratio": 13.46498281, "pfcf_ratio": -32.83921833, "ev_ebitda": 14.79861069, "ev_ebit": 22.08884652, "ev_sales": 2.9958564, "ev_fcf": -38.73262861, "earnings_yield": 0.03284311, "fcf_yield": -0.02581803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.28911967, "operating_margin": 0.13562756, "net_margin": 0.08342209, "ebitda_margin": 0.20244173, "fcf_margin": -0.0773471, "roe": 0.12667828, "roa": 0.05346879, "roic": 0.09128061, "roc_greenblatt": null, "asset_turnover": 0.64094286, "cash_conversion": -0.9271777, "accruals_ratio": -0.0674379, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.25170063, "debt_to_assets": 0.30912914, "interest_coverage": 4.2041264, "current_ratio": 0.95123385, "quick_ratio": 0.95123385, "net_debt": 132039500000, "revenue_growth_1y": -0.00682147, "revenue_growth_3y_cagr": 0.04472896, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19142379, "eps_growth_3y_cagr": 0.04501306, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.71973878, "book_value_growth_1y": 0.08288358, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.380395, "revenue_stability_5y": 0.064938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15327073, "price_return_3m": -0.0143118, "price_return_6m": 0.14367732, "price_return_9m": 0.16812846, "price_return_12m": 0.04774824, "price_return_12m_ex1m": 0.23740643, "distance_from_52w_high": -0.15892859, "distance_from_52w_low": 0.2081152, "relative_strength": 0.15542798, "local_beta": 1.524, "volatility_252d": 0.328961, "volatility_60d": 0.78478, "max_drawdown_12m": -0.18185481, "revenue_ttm": 289663100000, "gross_profit_ttm": 83747300000, "ebit_ttm": 39286300000, "ebitda_ttm": 58639900000, "net_income_ttm": 24164300000, "eps_diluted_ttm": 47.9542173, "operating_cash_flow_ttm": 54641700000, "capital_expenditure_ttm": -77046300000, "fcf_ttm": -22404600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9344700000, "cash_and_equivalents": 7666100000, "total_current_assets": 92394200000, "total_current_liabilities": 97130900000, "net_ppe": null, "total_assets": 451932800000, "total_debt": 139705600000, "total_equity": 190753300000, "net_working_capital": 6212300000, "book_value_per_share": 378.55121809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 378.55121809, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 55, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 54, "rank_pcf": 35, "rank_ev_ebitda": 49, "rank_ev_ebit": 52, "rank_earnings_yield": 55, "rank_fcf_yield": 74, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 66, "rank_roe": 40, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 72, "rank_fcf_margin": 76, "rank_piotroski": 53, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 33, "value_composite": 68, "quality_composite": 62, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 72, "svqf_composite": 67, "vc1_composite": 63, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 289663100000, "cost_of_revenue": 205915800000, "gross_profit": 83747300000, "ebit": 39286300000, "ebitda": 58639900000, "pretax_income": null, "tax_provision": null, "net_income": 24164300000, "net_income_to_common": 24164300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7666100000, "total_current_assets": 92394200000, "total_assets": 451932800000, "short_term_debt": 18615100000, "long_term_debt": 118714200000, "total_debt": 139705600000, "total_liabilities": null, "total_equity": 190753300000, "shares_outstanding": 503903543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54641700000, "capital_expenditure": -77046300000, "free_cash_flow": -22404600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 50161100000 }, "complete_fields": { "id": 381435, "ticker_id": 18494, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58639900000", "netIncome": "24164300000", "grossProfit": "83747300000", "totalRevenue": "289663100000", "costOfRevenue": "205915800000", "interestExpense": "9344700000", "operatingIncome": "39286300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16127500000" }, "balance": { "totalDebt": "139705600000", "totalAssets": "451932800000", "longTermDebt": "118714200000", "shortTermDebt": "18615100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "92394200000", "totalShareholderEquity": "190753300000", "totalCurrentLiabilities": "97130900000", "cashAndShortTermInvestments": "7666100000" }, "cashflow": { "freeCashFlow": "-22404600000", "dividendsPaid": null, "issuanceOfDebt": "66676600000", "issuanceOfStock": "0", "repaymentOfDebt": "-16515500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "54641700000", "repurchaseOfStock": null, "capitalExpenditures": "-77046300000" } }, "revenue": 289663100000, "cost_of_revenue": 205915800000, "gross_profit": 83747300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39286300000, "depreciation_amortisation": 16127500000, "ebitda": 58639900000, "interest_expense": 9344700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24164300000, "net_income_continuing_ops": null, "net_income_to_common": 24164300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7666100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92394200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 451932800000, "short_term_debt": 18615100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97130900000, "long_term_debt": 118714200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139705600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 190753300000, "shares_outstanding": 503903543, "operating_cash_flow": 54641700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77046300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 50161100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22404600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58639900000", "netIncome": "24164300000", "grossProfit": "83747300000", "totalRevenue": "289663100000", "costOfRevenue": "205915800000", "interestExpense": "9344700000", "operatingIncome": "39286300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16127500000" }, "balance": { "totalDebt": "139705600000", "totalAssets": "451932800000", "longTermDebt": "118714200000", "shortTermDebt": "18615100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "92394200000", "totalShareholderEquity": "190753300000", "totalCurrentLiabilities": "97130900000", "cashAndShortTermInvestments": "7666100000" }, "cashflow": { "freeCashFlow": "-22404600000", "dividendsPaid": null, "issuanceOfDebt": "66676600000", "issuanceOfStock": "0", "repaymentOfDebt": "-16515500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "54641700000", "repurchaseOfStock": null, "capitalExpenditures": "-77046300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 291652600000, "cost_of_revenue": 214849800000, "gross_profit": 76802800000, "ebit": 38102400000, "ebitda": 57945700000, "pretax_income": null, "tax_provision": null, "net_income": 29885000000, "net_income_to_common": 29885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2891100000, "total_current_assets": 86200500000, "total_assets": 365733800000, "short_term_debt": 14264700000, "long_term_debt": 73102100000, "total_debt": 88397400000, "total_liabilities": null, "total_equity": 176153100000, "shares_outstanding": 503903543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48049100000, "capital_expenditure": -43302100000, "free_cash_flow": 4747000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34397700000, "net_debt_issued": -28581900000 }, "complete_fields": { "id": 381440, "ticker_id": 18494, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57945700000", "netIncome": "29885000000", "grossProfit": "76802800000", "totalRevenue": "291652600000", "costOfRevenue": "214849800000", "interestExpense": "10448700000", "operatingIncome": "38102400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14971200000" }, "balance": { "totalDebt": "88397400000", "totalAssets": "365733800000", "longTermDebt": "73102100000", "shortTermDebt": "14264700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "86200500000", "totalShareholderEquity": "176153100000", "totalCurrentLiabilities": "75894900000", "cashAndShortTermInvestments": "2891100000" }, "cashflow": { "freeCashFlow": "4747000000", "dividendsPaid": null, "issuanceOfDebt": "19964700000", "issuanceOfStock": "34397700000", "repaymentOfDebt": "-48546600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48049100000", "repurchaseOfStock": null, "capitalExpenditures": "-43302100000" } }, "revenue": 291652600000, "cost_of_revenue": 214849800000, "gross_profit": 76802800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38102400000, "depreciation_amortisation": 14971200000, "ebitda": 57945700000, "interest_expense": 10448700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29885000000, "net_income_continuing_ops": null, "net_income_to_common": 29885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2891100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86200500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 365733800000, "short_term_debt": 14264700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75894900000, "long_term_debt": 73102100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88397400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176153100000, "shares_outstanding": 503903543, "operating_cash_flow": 48049100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43302100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34397700000, "net_debt_issued": -28581900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57945700000", "netIncome": "29885000000", "grossProfit": "76802800000", "totalRevenue": "291652600000", "costOfRevenue": "214849800000", "interestExpense": "10448700000", "operatingIncome": "38102400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14971200000" }, "balance": { "totalDebt": "88397400000", "totalAssets": "365733800000", "longTermDebt": "73102100000", "shortTermDebt": "14264700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "86200500000", "totalShareholderEquity": "176153100000", "totalCurrentLiabilities": "75894900000", "cashAndShortTermInvestments": "2891100000" }, "cashflow": { "freeCashFlow": "4747000000", "dividendsPaid": null, "issuanceOfDebt": "19964700000", "issuanceOfStock": "34397700000", "repaymentOfDebt": "-48546600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48049100000", "repurchaseOfStock": null, "capitalExpenditures": "-43302100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 268943900000, "cost_of_revenue": 214557500000, "gross_profit": 54386400000, "ebit": 32345000000, "ebitda": 48777400000, "pretax_income": null, "tax_provision": null, "net_income": 18332300000, "net_income_to_common": 18332300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3508300000, "total_current_assets": 85063600000, "total_assets": 333924800000, "short_term_debt": 16686300000, "long_term_debt": 99164000000, "total_debt": 116318000000, "total_liabilities": null, "total_equity": 120617100000, "shares_outstanding": 480616784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42583500000, "capital_expenditure": -36564800000, "free_cash_flow": 6018700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10811100000 }, "complete_fields": { "id": 381442, "ticker_id": 18494, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48777400000", "netIncome": "18332300000", "grossProfit": "54386400000", "totalRevenue": "268943900000", "costOfRevenue": "214557500000", "interestExpense": "9176400000", "operatingIncome": "32345000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13775000000" }, "balance": { "totalDebt": "116318000000", "totalAssets": "333924800000", "longTermDebt": "99164000000", "shortTermDebt": "16686300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "480616784", "totalCurrentAssets": "85063600000", "totalShareholderEquity": "120617100000", "totalCurrentLiabilities": "78130900000", "cashAndShortTermInvestments": "3508300000" }, "cashflow": { "freeCashFlow": "6018700000", "dividendsPaid": null, "issuanceOfDebt": "46651300000", "issuanceOfStock": "0", "repaymentOfDebt": "-35840200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "42583500000", "repurchaseOfStock": null, "capitalExpenditures": "-36564800000" } }, "revenue": 268943900000, "cost_of_revenue": 214557500000, "gross_profit": 54386400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32345000000, "depreciation_amortisation": 13775000000, "ebitda": 48777400000, "interest_expense": 9176400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18332300000, "net_income_continuing_ops": null, "net_income_to_common": 18332300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3508300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85063600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333924800000, "short_term_debt": 16686300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78130900000, "long_term_debt": 99164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120617100000, "shares_outstanding": 480616784, "operating_cash_flow": 42583500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36564800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10811100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6018700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48777400000", "netIncome": "18332300000", "grossProfit": "54386400000", "totalRevenue": "268943900000", "costOfRevenue": "214557500000", "interestExpense": "9176400000", "operatingIncome": "32345000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13775000000" }, "balance": { "totalDebt": "116318000000", "totalAssets": "333924800000", "longTermDebt": "99164000000", "shortTermDebt": "16686300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "480616784", "totalCurrentAssets": "85063600000", "totalShareholderEquity": "120617100000", "totalCurrentLiabilities": "78130900000", "cashAndShortTermInvestments": "3508300000" }, "cashflow": { "freeCashFlow": "6018700000", "dividendsPaid": null, "issuanceOfDebt": "46651300000", "issuanceOfStock": "0", "repaymentOfDebt": "-35840200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "42583500000", "repurchaseOfStock": null, "capitalExpenditures": "-36564800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 254028400000, "cost_of_revenue": 199169800000, "gross_profit": 54858600000, "ebit": 35183500000, "ebitda": 51289500000, "pretax_income": null, "tax_provision": null, "net_income": 21174300000, "net_income_to_common": 21174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882300000, "total_current_assets": 74527900000, "total_assets": 299101800000, "short_term_debt": 15937500000, "long_term_debt": 89023200000, "total_debt": 105414100000, "total_liabilities": null, "total_equity": 110100000000, "shares_outstanding": 480616784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34557800000, "capital_expenditure": -30890700000, "free_cash_flow": 3667100000, "dividends_paid": -10618100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13936400000 }, "complete_fields": { "id": 381443, "ticker_id": 18494, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51289500000", "netIncome": "21174300000", "grossProfit": "54858600000", "totalRevenue": "254028400000", "costOfRevenue": "199169800000", "interestExpense": "8032000000", "operatingIncome": "35183500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12843900000" }, "balance": { "totalDebt": "105414100000", "totalAssets": "299101800000", "longTermDebt": "89023200000", "shortTermDebt": "15937500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "480616784", "totalCurrentAssets": "74527900000", "totalShareholderEquity": "110100000000", "totalCurrentLiabilities": "69300300000", "cashAndShortTermInvestments": "1882300000" }, "cashflow": { "freeCashFlow": "3667100000", "dividendsPaid": "-10618100000", "issuanceOfDebt": "42123400000", "issuanceOfStock": null, "repaymentOfDebt": "-28187000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34557800000", "repurchaseOfStock": null, "capitalExpenditures": "-30890700000" } }, "revenue": 254028400000, "cost_of_revenue": 199169800000, "gross_profit": 54858600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35183500000, "depreciation_amortisation": 12843900000, "ebitda": 51289500000, "interest_expense": 8032000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21174300000, "net_income_continuing_ops": null, "net_income_to_common": 21174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74527900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299101800000, "short_term_debt": 15937500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69300300000, "long_term_debt": 89023200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105414100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110100000000, "shares_outstanding": 480616784, "operating_cash_flow": 34557800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30890700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10618100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13936400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3667100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51289500000", "netIncome": "21174300000", "grossProfit": "54858600000", "totalRevenue": "254028400000", "costOfRevenue": "199169800000", "interestExpense": "8032000000", "operatingIncome": "35183500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12843900000" }, "balance": { "totalDebt": "105414100000", "totalAssets": "299101800000", "longTermDebt": "89023200000", "shortTermDebt": "15937500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "480616784", "totalCurrentAssets": "74527900000", "totalShareholderEquity": "110100000000", "totalCurrentLiabilities": "69300300000", "cashAndShortTermInvestments": "1882300000" }, "cashflow": { "freeCashFlow": "3667100000", "dividendsPaid": "-10618100000", "issuanceOfDebt": "42123400000", "issuanceOfStock": null, "repaymentOfDebt": "-28187000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34557800000", "repurchaseOfStock": null, "capitalExpenditures": "-30890700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -7020400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381444, "ticker_id": 18494, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-7020400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7020400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-7020400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 64060700000, "cost_of_revenue": 45001700000, "gross_profit": 19059000000, "ebit": 7283400000, "ebitda": 12202200000, "pretax_income": null, "tax_provision": null, "net_income": 3182000000, "net_income_to_common": 3182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7666100000, "total_current_assets": 92394200000, "total_assets": 451932800000, "short_term_debt": 18615100000, "long_term_debt": 118714200000, "total_debt": 139705600000, "total_liabilities": null, "total_equity": 190753300000, "shares_outstanding": 503903543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381434, "ticker_id": 18494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12202200000", "netIncome": "3182000000", "grossProfit": "19059000000", "totalRevenue": "64060700000", "costOfRevenue": "45001700000", "interestExpense": "2518600000", "operatingIncome": "7283400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4210000000" }, "balance": { "totalDebt": "139705600000", "totalAssets": "451932800000", "longTermDebt": "118714200000", "shortTermDebt": "18615100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "92394200000", "totalShareholderEquity": "190753300000", "totalCurrentLiabilities": "97130900000", "cashAndShortTermInvestments": "7666100000" } }, "revenue": 64060700000, "cost_of_revenue": 45001700000, "gross_profit": 19059000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7283400000, "depreciation_amortisation": 4210000000, "ebitda": 12202200000, "interest_expense": 2518600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3182000000, "net_income_continuing_ops": null, "net_income_to_common": 3182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7666100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92394200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 451932800000, "short_term_debt": 18615100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97130900000, "long_term_debt": 118714200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139705600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 190753300000, "shares_outstanding": 503903543, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12202200000", "netIncome": "3182000000", "grossProfit": "19059000000", "totalRevenue": "64060700000", "costOfRevenue": "45001700000", "interestExpense": "2518600000", "operatingIncome": "7283400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4210000000" }, "balance": { "totalDebt": "139705600000", "totalAssets": "451932800000", "longTermDebt": "118714200000", "shortTermDebt": "18615100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "92394200000", "totalShareholderEquity": "190753300000", "totalCurrentLiabilities": "97130900000", "cashAndShortTermInvestments": "7666100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 67778700000, "cost_of_revenue": 46529000000, "gross_profit": 21249700000, "ebit": 9904900000, "ebitda": 14722900000, "pretax_income": null, "tax_provision": null, "net_income": 6430800000, "net_income_to_common": 6430800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381436, "ticker_id": 18494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14722900000", "netIncome": "6430800000", "grossProfit": "21249700000", "totalRevenue": "67778700000", "costOfRevenue": "46529000000", "interestExpense": "2546700000", "operatingIncome": "9904900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4126500000" } }, "revenue": 67778700000, "cost_of_revenue": 46529000000, "gross_profit": 21249700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9904900000, "depreciation_amortisation": 4126500000, "ebitda": 14722900000, "interest_expense": 2546700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6430800000, "net_income_continuing_ops": null, "net_income_to_common": 6430800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14722900000", "netIncome": "6430800000", "grossProfit": "21249700000", "totalRevenue": "67778700000", "costOfRevenue": "46529000000", "interestExpense": "2546700000", "operatingIncome": "9904900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4126500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 78760000000, "cost_of_revenue": 57054000000, "gross_profit": 21706000000, "ebit": 11170100000, "ebitda": 15837500000, "pretax_income": null, "tax_provision": null, "net_income": 7237100000, "net_income_to_common": 7237100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272700000, "total_current_assets": 100970300000, "total_assets": 403092900000, "short_term_debt": 12008600000, "long_term_debt": 90631800000, "total_debt": 104311800000, "total_liabilities": null, "total_equity": 188110800000, "shares_outstanding": 503903543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381437, "ticker_id": 18494, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15837500000", "netIncome": "7237100000", "grossProfit": "21706000000", "totalRevenue": "78760000000", "costOfRevenue": "57054000000", "interestExpense": "2158200000", "operatingIncome": "11170100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3888300000" }, "balance": { "totalDebt": "104311800000", "totalAssets": "403092900000", "longTermDebt": "90631800000", "shortTermDebt": "12008600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "100970300000", "totalShareholderEquity": "188110800000", "totalCurrentLiabilities": "79797700000", "cashAndShortTermInvestments": "2272700000" } }, "revenue": 78760000000, "cost_of_revenue": 57054000000, "gross_profit": 21706000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11170100000, "depreciation_amortisation": 3888300000, "ebitda": 15837500000, "interest_expense": 2158200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7237100000, "net_income_continuing_ops": null, "net_income_to_common": 7237100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2272700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100970300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 403092900000, "short_term_debt": 12008600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79797700000, "long_term_debt": 90631800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104311800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188110800000, "shares_outstanding": 503903543, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15837500000", "netIncome": "7237100000", "grossProfit": "21706000000", "totalRevenue": "78760000000", "costOfRevenue": "57054000000", "interestExpense": "2158200000", "operatingIncome": "11170100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3888300000" }, "balance": { "totalDebt": "104311800000", "totalAssets": "403092900000", "longTermDebt": "90631800000", "shortTermDebt": "12008600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "100970300000", "totalShareholderEquity": "188110800000", "totalCurrentLiabilities": "79797700000", "cashAndShortTermInvestments": "2272700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 79063700000, "cost_of_revenue": 57331100000, "gross_profit": 21732600000, "ebit": 10927900000, "ebitda": 15877300000, "pretax_income": null, "tax_provision": null, "net_income": 7314400000, "net_income_to_common": 7314400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381438, "ticker_id": 18494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15877300000", "netIncome": "7314400000", "grossProfit": "21732600000", "totalRevenue": "79063700000", "costOfRevenue": "57331100000", "interestExpense": "2121200000", "operatingIncome": "10927900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3902700000" } }, "revenue": 79063700000, "cost_of_revenue": 57331100000, "gross_profit": 21732600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10927900000, "depreciation_amortisation": 3902700000, "ebitda": 15877300000, "interest_expense": 2121200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7314400000, "net_income_continuing_ops": null, "net_income_to_common": 7314400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15877300000", "netIncome": "7314400000", "grossProfit": "21732600000", "totalRevenue": "79063700000", "costOfRevenue": "57331100000", "interestExpense": "2121200000", "operatingIncome": "10927900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3902700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": 64563400000, "cost_of_revenue": 47481400000, "gross_profit": 17082000000, "ebit": 7413600000, "ebitda": 12448400000, "pretax_income": null, "tax_provision": null, "net_income": 10595700000, "net_income_to_common": 10595700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2891100000, "total_current_assets": 86200500000, "total_assets": 365733800000, "short_term_debt": 14264700000, "long_term_debt": 73102100000, "total_debt": 88397400000, "total_liabilities": null, "total_equity": 176153100000, "shares_outstanding": 503903543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381439, "ticker_id": 18494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12448400000", "netIncome": "10595700000", "grossProfit": "17082000000", "totalRevenue": "64563400000", "costOfRevenue": "47481400000", "interestExpense": "2363600000", "operatingIncome": "7413600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3891300000" }, "balance": { "totalDebt": "88397400000", "totalAssets": "365733800000", "longTermDebt": "73102100000", "shortTermDebt": "14264700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "86200500000", "totalShareholderEquity": "176153100000", "totalCurrentLiabilities": "75894900000", "cashAndShortTermInvestments": "2891100000" } }, "revenue": 64563400000, "cost_of_revenue": 47481400000, "gross_profit": 17082000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7413600000, "depreciation_amortisation": 3891300000, "ebitda": 12448400000, "interest_expense": 2363600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10595700000, "net_income_continuing_ops": null, "net_income_to_common": 10595700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2891100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86200500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 365733800000, "short_term_debt": 14264700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75894900000, "long_term_debt": 73102100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88397400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176153100000, "shares_outstanding": 503903543, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12448400000", "netIncome": "10595700000", "grossProfit": "17082000000", "totalRevenue": "64563400000", "costOfRevenue": "47481400000", "interestExpense": "2363600000", "operatingIncome": "7413600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3891300000" }, "balance": { "totalDebt": "88397400000", "totalAssets": "365733800000", "longTermDebt": "73102100000", "shortTermDebt": "14264700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "503903543", "totalCurrentAssets": "86200500000", "totalShareholderEquity": "176153100000", "totalCurrentLiabilities": "75894900000", "cashAndShortTermInvestments": "2891100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3444300000, "total_current_assets": 99351300000, "total_assets": 355735300000, "short_term_debt": 10633600000, "long_term_debt": 104454500000, "total_debt": 115674400000, "total_liabilities": null, "total_equity": 133158500000, "shares_outstanding": 480616784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381441, "ticker_id": 18494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:27.522586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "115674400000", "totalAssets": "355735300000", "longTermDebt": "104454500000", "shortTermDebt": "10633600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "480616784", "totalCurrentAssets": "99351300000", "totalShareholderEquity": "133158500000", "totalCurrentLiabilities": "76114400000", "cashAndShortTermInvestments": "3444300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3444300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99351300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355735300000, "short_term_debt": 10633600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76114400000, "long_term_debt": 104454500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115674400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133158500000, "shares_outstanding": 480616784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "115674400000", "totalAssets": "355735300000", "longTermDebt": "104454500000", "shortTermDebt": "10633600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "480616784", "totalCurrentAssets": "99351300000", "totalShareholderEquity": "133158500000", "totalCurrentLiabilities": "76114400000", "cashAndShortTermInvestments": "3444300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }