{ "ticker": { "uuid": "2162a624-6497-4f75-a8a3-a9524ec7dadd", "symbol": "AGRO", "name": "Adecoagro SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/2162a624-6497-4f75-a8a3-a9524ec7dadd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2162a624-6497-4f75-a8a3-a9524ec7dadd/" }, "latest_snapshot": { "ticker": { "uuid": "2162a624-6497-4f75-a8a3-a9524ec7dadd", "symbol": "AGRO", "name": "Adecoagro SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/2162a624-6497-4f75-a8a3-a9524ec7dadd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2162a624-6497-4f75-a8a3-a9524ec7dadd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.81, "quality": 0.15, "momentum": 0.33, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 10.58, "market_cap": 1526783570.28, "pe_ratio": 107.1577, "earnings_yield": 0.0455, "ebitda_to_ev": 0.126, "shareholder_yield": 0.0112, "roe": 0.0081, "piotroski_f_score": 2, "momentum_12_1": 0.0249, "volatility_252d": 0.5398 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 107.1577, "ev_ebitda": 7.9393, "earnings_yield": 0.0455, "fcf_yield": 0.1425, "shareholder_yield": 0.0112 }, "quality": { "roe": 0.0081, "roic": 0.0165, "gross_margin": 0.2524, "fcf_margin": 0.3515, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0516, "eps_growth_1y": -0.7741, "fcf_growth_1y": -0.3029 }, "momentum": { "price_return_12m": 0.1523, "momentum_12_1": 0.0249, "relative_strength": -0.016 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.15, "momentum_percentile": 0.33, "growth_composite": 97, "yield_composite": 79, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.42, "os": 0.76, "value": 0.77, "quality": 0.16, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 115.6655, "earnings_yield": 0.0441, "shareholder_yield": 0.0104, "roe": 0.0081, "momentum_12_1": 0.485 }, { "week_end_date": "2026-06-14", "price": 11.65, "os": 0.78, "value": 0.77, "quality": 0.16, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 117.9951, "earnings_yield": 0.0437, "shareholder_yield": 0.0102, "roe": 0.0081, "momentum_12_1": 0.454 }, { "week_end_date": "2026-06-21", "price": 9.24, "os": 0.6, "value": 0.82, "quality": 0.15, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 93.5858, "earnings_yield": 0.048, "shareholder_yield": 0.0128, "roe": 0.0081, "momentum_12_1": 0.4056 }, { "week_end_date": "2026-06-28", "price": 9.41, "os": 0.79, "value": 0.83, "quality": 0.17, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 95.3076, "earnings_yield": 0.0477, "shareholder_yield": 0.0126, "roe": 0.0081, "momentum_12_1": 0.3795 }, { "week_end_date": "2026-07-05", "price": 9.64, "os": 0.75, "value": 0.82, "quality": 0.17, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 97.6371, "earnings_yield": 0.0472, "shareholder_yield": 0.0123, "roe": 0.0081, "momentum_12_1": 0.2558 }, { "week_end_date": "2026-07-12", "price": 10.31, "os": 0.59, "value": 0.81, "quality": 0.17, "momentum": 0.33, "confidence": 0.98, "coverage": 1, "pe_ratio": 104.4231, "earnings_yield": 0.046, "shareholder_yield": 0.0115, "roe": 0.0081, "momentum_12_1": 0.2702 }, { "week_end_date": "2026-07-19", "price": 10.07, "os": 0.57, "value": 0.81, "quality": 0.15, "momentum": 0.29, "confidence": 0.969, "coverage": 1, "pe_ratio": 101.9923, "earnings_yield": 0.0464, "shareholder_yield": 0.0118, "roe": 0.0081, "momentum_12_1": 0.0022 }, { "week_end_date": "2026-07-26", "price": 10.58, "os": 0.58, "value": 0.81, "quality": 0.15, "momentum": 0.33, "confidence": 0.958, "coverage": 1, "pe_ratio": 107.1577, "earnings_yield": 0.0455, "shareholder_yield": 0.0112, "roe": 0.0081, "momentum_12_1": 0.0249 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1427734000, "cost_of_revenue": 1076458000, "gross_profit": 351276000, "ebit": 104152000, "ebitda": 375620000, "pretax_income": -6933000, "tax_provision": -174000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 284856000, "capital_expenditure": 264259000, "free_cash_flow": 549115000, "dividends_paid": 35000000, "share_repurchases": -10210000, "shares_issued": 303687000, "net_debt_issued": 576285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1427734000, "cost_of_revenue": 1076458000, "gross_profit": 351276000, "ebit": 104152000, "ebitda": 375620000, "pretax_income": -6933000, "tax_provision": -174000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 284856000, "capital_expenditure": 264259000, "free_cash_flow": 549115000, "dividends_paid": 35000000, "share_repurchases": -10210000, "shares_issued": 303687000, "net_debt_issued": 576285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1427734000, "cost_of_revenue": 1076458000, "gross_profit": 351276000, "ebit": 104152000, "ebitda": 375620000, "pretax_income": -6933000, "tax_provision": -174000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 284856000, "capital_expenditure": 264259000, "free_cash_flow": 549115000, "dividends_paid": 35000000, "share_repurchases": -10210000, "shares_issued": 303687000, "net_debt_issued": 576285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1427734000, "cost_of_revenue": 1076458000, "gross_profit": 351276000, "ebit": 104152000, "ebitda": 375620000, "pretax_income": -6933000, "tax_provision": -174000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 284856000, "capital_expenditure": 264259000, "free_cash_flow": 549115000, "dividends_paid": 35000000, "share_repurchases": -10210000, "shares_issued": 303687000, "net_debt_issued": 576285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1427734000, "cost_of_revenue": 1076458000, "gross_profit": 351276000, "ebit": 104152000, "ebitda": 375620000, "pretax_income": -6933000, "tax_provision": -174000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 284856000, "capital_expenditure": 264259000, "free_cash_flow": 549115000, "dividends_paid": 35000000, "share_repurchases": -10210000, "shares_issued": 303687000, "net_debt_issued": 576285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1427734000, "cost_of_revenue": 1076458000, "gross_profit": 351276000, "ebit": 104152000, "ebitda": 375620000, "pretax_income": -6933000, "tax_provision": -174000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 284856000, "capital_expenditure": 264259000, "free_cash_flow": 549115000, "dividends_paid": 35000000, "share_repurchases": -10210000, "shares_issued": 303687000, "net_debt_issued": 576285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1427734000, "cost_of_revenue": 1076458000, "gross_profit": 351276000, "ebit": 104152000, "ebitda": 375620000, "pretax_income": -6933000, "tax_provision": -174000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 284856000, "capital_expenditure": 264259000, "free_cash_flow": 549115000, "dividends_paid": 35000000, "share_repurchases": -10210000, "shares_issued": 303687000, "net_debt_issued": 576285000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1518907000, "cost_of_revenue": 1084071000, "gross_profit": 434836000, "ebit": 108893000, "ebitda": 412917000, "pretax_income": 35086000, "tax_provision": -57015000, "net_income": 92340000, "net_income_to_common": 92340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211244000, "total_current_assets": 1015002000, "total_assets": 3114888000, "short_term_debt": 153902000, "long_term_debt": 680005000, "total_debt": 1121586000, "total_liabilities": 1706787000, "total_equity": 1408101000, "shares_outstanding": 103069000, "goodwill_and_intangibles": 37231000 }, "cash_flow": { "operating_cash_flow": 328331000, "capital_expenditure": 263329000, "free_cash_flow": 591660000, "dividends_paid": 35000000, "share_repurchases": -66887000, "shares_issued": 0, "net_debt_issued": -147516000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398680000, "cost_of_revenue": 280113000, "gross_profit": 118567000, "ebit": 108493000, "ebitda": 181388000, "pretax_income": 71878000, "tax_provision": 28066000, "net_income": 40139000, "net_income_to_common": 40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172531000, "total_current_assets": 1241777000, "total_assets": 5185522000, "short_term_debt": 400421000, "long_term_debt": 1515727000, "total_debt": 2205968000, "total_liabilities": 3288205000, "total_equity": 1755884000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 257789000 }, "cash_flow": { "operating_cash_flow": -2581000, "capital_expenditure": 87326000, "free_cash_flow": 84745000, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 312000, "net_debt_issued": 258112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398680000, "cost_of_revenue": 280113000, "gross_profit": 118567000, "ebit": 108493000, "ebitda": 181388000, "pretax_income": 71878000, "tax_provision": 28066000, "net_income": 40139000, "net_income_to_common": 40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172531000, "total_current_assets": 1241777000, "total_assets": 5185522000, "short_term_debt": 400421000, "long_term_debt": 1515727000, "total_debt": 2205968000, "total_liabilities": 3288205000, "total_equity": 1755884000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 257789000 }, "cash_flow": { "operating_cash_flow": -2581000, "capital_expenditure": 87326000, "free_cash_flow": 84745000, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 312000, "net_debt_issued": 258112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398680000, "cost_of_revenue": 280113000, "gross_profit": 118567000, "ebit": 108493000, "ebitda": 181388000, "pretax_income": 71878000, "tax_provision": 28066000, "net_income": 40139000, "net_income_to_common": 40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172531000, "total_current_assets": 1241777000, "total_assets": 5185522000, "short_term_debt": 400421000, "long_term_debt": 1515727000, "total_debt": 2205968000, "total_liabilities": 3288205000, "total_equity": 1755884000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 257789000 }, "cash_flow": { "operating_cash_flow": -2581000, "capital_expenditure": 87326000, "free_cash_flow": 84745000, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 312000, "net_debt_issued": 258112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398680000, "cost_of_revenue": 280113000, "gross_profit": 118567000, "ebit": 108493000, "ebitda": 181388000, "pretax_income": 71878000, "tax_provision": 28066000, "net_income": 40139000, "net_income_to_common": 40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172531000, "total_current_assets": 1241777000, "total_assets": 5185522000, "short_term_debt": 400421000, "long_term_debt": 1515727000, "total_debt": 2205968000, "total_liabilities": 3288205000, "total_equity": 1755884000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 257789000 }, "cash_flow": { "operating_cash_flow": -2581000, "capital_expenditure": 87326000, "free_cash_flow": 84745000, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 312000, "net_debt_issued": 258112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398680000, "cost_of_revenue": 280113000, "gross_profit": 118567000, "ebit": 108493000, "ebitda": 181388000, "pretax_income": 71878000, "tax_provision": 28066000, "net_income": 40139000, "net_income_to_common": 40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172531000, "total_current_assets": 1241777000, "total_assets": 5185522000, "short_term_debt": 400421000, "long_term_debt": 1515727000, "total_debt": 2205968000, "total_liabilities": 3288205000, "total_equity": 1755884000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 257789000 }, "cash_flow": { "operating_cash_flow": -2581000, "capital_expenditure": 87326000, "free_cash_flow": 84745000, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 312000, "net_debt_issued": 258112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398680000, "cost_of_revenue": 280113000, "gross_profit": 118567000, "ebit": 108493000, "ebitda": 181388000, "pretax_income": 71878000, "tax_provision": 28066000, "net_income": 40139000, "net_income_to_common": 40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172531000, "total_current_assets": 1241777000, "total_assets": 5185522000, "short_term_debt": 400421000, "long_term_debt": 1515727000, "total_debt": 2205968000, "total_liabilities": 3288205000, "total_equity": 1755884000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 257789000 }, "cash_flow": { "operating_cash_flow": -2581000, "capital_expenditure": 87326000, "free_cash_flow": 84745000, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 312000, "net_debt_issued": 258112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398680000, "cost_of_revenue": 280113000, "gross_profit": 118567000, "ebit": 108493000, "ebitda": 181388000, "pretax_income": 71878000, "tax_provision": 28066000, "net_income": 40139000, "net_income_to_common": 40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172531000, "total_current_assets": 1241777000, "total_assets": 5185522000, "short_term_debt": 400421000, "long_term_debt": 1515727000, "total_debt": 2205968000, "total_liabilities": 3288205000, "total_equity": 1755884000, "shares_outstanding": 512175000, "goodwill_and_intangibles": 257789000 }, "cash_flow": { "operating_cash_flow": -2581000, "capital_expenditure": 87326000, "free_cash_flow": 84745000, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 312000, "net_debt_issued": 258112000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 415936000, "cost_of_revenue": 337089000, "gross_profit": 78847000, "ebit": -3079000, "ebitda": 63830000, "pretax_income": -13022000, "tax_provision": 1828000, "net_income": -14850000, "net_income_to_common": -14850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 506303600, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 152182352, "capital_expenditure": 60371852, "free_cash_flow": 212554204, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 250813000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 415936000, "cost_of_revenue": 337089000, "gross_profit": 78847000, "ebit": -3079000, "ebitda": 63830000, "pretax_income": -13022000, "tax_provision": 1828000, "net_income": -14850000, "net_income_to_common": -14850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 506303600, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 152182352, "capital_expenditure": 60371852, "free_cash_flow": 212554204, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 250813000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 415936000, "cost_of_revenue": 337089000, "gross_profit": 78847000, "ebit": -3079000, "ebitda": 63830000, "pretax_income": -13022000, "tax_provision": 1828000, "net_income": -14850000, "net_income_to_common": -14850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 506303600, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 152182352, "capital_expenditure": 60371852, "free_cash_flow": 212554204, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 250813000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 415936000, "cost_of_revenue": 337089000, "gross_profit": 78847000, "ebit": -3079000, "ebitda": 63830000, "pretax_income": -13022000, "tax_provision": 1828000, "net_income": -14850000, "net_income_to_common": -14850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 506303600, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 152182352, "capital_expenditure": 60371852, "free_cash_flow": 212554204, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 250813000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 415936000, "cost_of_revenue": 337089000, "gross_profit": 78847000, "ebit": -3079000, "ebitda": 63830000, "pretax_income": -13022000, "tax_provision": 1828000, "net_income": -14850000, "net_income_to_common": -14850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383150000, "total_current_assets": 1419096000, "total_assets": 5248798000, "short_term_debt": 273047000, "long_term_debt": 1379921000, "total_debt": 1949611000, "total_liabilities": 3456507000, "total_equity": 1655342000, "shares_outstanding": 506303600, "goodwill_and_intangibles": 253875000 }, "cash_flow": { "operating_cash_flow": 152182352, "capital_expenditure": 60371852, "free_cash_flow": 212554204, "dividends_paid": 14801703, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 250813000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }