{ "ticker": { "uuid": "216b0c9f-0857-4ccc-bb46-fa4e872d1980", "symbol": "ZTO", "name": "ZTO Express (Cayman) Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/216b0c9f-0857-4ccc-bb46-fa4e872d1980/", "api_url": "https://sharemaestro.com/factors/api/tickers/216b0c9f-0857-4ccc-bb46-fa4e872d1980/" }, "ticker_metadata": { "id": 4540, "uuid": "216b0c9f-0857-4ccc-bb46-fa4e872d1980", "symbol": "ZTO", "name": "ZTO Express (Cayman) Inc", "asset_type": "equity", "market_cap": 17070866000, "stock_exchange_id": 3, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "ZTO Express (Cayman) Inc. provides express delivery and other value-added logistics services in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "216b0c9f-0857-4ccc-bb46-fa4e872d1980", "symbol": "ZTO", "name": "ZTO Express (Cayman) Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/216b0c9f-0857-4ccc-bb46-fa4e872d1980/", "api_url": "https://sharemaestro.com/factors/api/tickers/216b0c9f-0857-4ccc-bb46-fa4e872d1980/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.93, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.28, "market_cap": 17787050090.48, "pe_ratio": 1.9426, "earnings_yield": 0.5148, "ebitda_to_ev": 0.4266, "shareholder_yield": 0.2111, "roe": 0.1474, "piotroski_f_score": 7, "momentum_12_1": 0.5088, "volatility_252d": 0.2393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.836194+00:00", "batch_id": "" }, "size": { "price_close": 22.28, "market_cap": 17787050090.48, "market_cap_usd": 17787050090.48, "enterprise_value": 27954558090.48, "shares_outstanding": 798341566, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.9426, "pb_ratio": 0.2863, "ptbv_ratio": 0.3485, "ps_ratio": 0.3472, "pcf_ratio": 0.7211, "pfcf_ratio": 0.6446, "ev_ebitda": 2.344, "ev_ebit": 2.5825, "ev_sales": 0.5457, "ev_fcf": 1.0131, "earnings_yield": 0.5148, "fcf_yield": 0.9871, "price_to_sales": 0.3472, "price_to_book": 0.2863, "price_to_cashflow": 0.7211, "ebitda_to_ev": 0.4266, "sales_yield": 1.8325 }, "yield": { "dividend_yield": 0.2111, "buyback_yield": 0, "shareholder_yield": 0.2111, "debt_paydown_yield": null, "total_yield": 0.2111 }, "quality": { "gross_margin": 0.2489, "operating_margin": 0.2113, "net_margin": 0.1787, "ebitda_margin": 0.2328, "fcf_margin": 0.5386, "roe": 0.1474, "roa": 0.0936, "roic": 0.1242, "roc_greenblatt": null, "asset_turnover": 0.5239, "cash_conversion": 3.0136, "accruals_ratio": -0.1586, "sbc_to_revenue": 0.0045, "piotroski_f_score": 7, "altman_z_score": 1.9518, "earnings_stability_5y": 0.1149, "revenue_stability_5y": 0.2735, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1304, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5618, "net_debt_to_ebitda": 0.8526, "debt_to_assets": 0.2206, "interest_coverage": 61.76, "current_ratio": 1.6401, "quick_ratio": 1.6385, "net_debt": 10167508000, "local_beta": 0.0003, "volatility_252d": 0.2393, "volatility_60d": 0.529, "max_drawdown_12m": -0.1403, "risk_adjusted_momentum": 2.1265 }, "growth": { "revenue_growth_1y": 0.133, "revenue_growth_3y_cagr": 0.1052, "revenue_growth_5y_cagr": 0.1363, "eps_growth_1y": -0.0243, "eps_growth_3y_cagr": 0.0906, "eps_growth_5y_cagr": 0.1542, "fcf_growth_1y": 0.4067, "book_value_growth_1y": 0.0933, "revenue_growth": 0.133, "earnings_growth": -0.0243 }, "momentum": { "price_return_1m": -0.1106, "price_return_3m": -0.0073, "price_return_6m": 0.044, "price_return_9m": 0.2534, "price_return_12m": 0.3419, "price_return_12m_ex1m": 0.5088, "momentum_6m": 0.044, "momentum_12m": 0.3419, "momentum_12_1": 0.5088, "distance_from_52w_high": -0.1341, "distance_from_52w_low": 0.3357, "relative_strength": 0.242 }, "raw_ttm": { "revenue_ttm": 51227270960, "gross_profit_ttm": 12751173786, "ebit_ttm": 10824491928, "ebitda_ttm": 11925912245, "net_income_ttm": 9156310100, "eps_diluted_ttm": 11.4692, "operating_cash_flow_ttm": 24667822000, "capital_expenditure_ttm": 2925622000, "fcf_ttm": 27593444000, "dividends_paid_ttm": 3755452000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175266942, "cash_and_equivalents": 11406935000, "total_current_assets": 38853276000, "total_current_liabilities": 23689346000, "net_ppe": null, "total_assets": 97778611000, "total_debt": 21574443000, "total_equity": 62118646000, "net_working_capital": 14966657000, "book_value_per_share": 77.8096, "retained_earnings": 39859455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51040721000, "tangible_book_per_share": 63.9334 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 29, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 77, "rank_fcf_margin": 14, "rank_piotroski": 21, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 31 }, "composites": { "value_composite": 2, "quality_composite": 7, "momentum_composite": 19, "growth_composite": 28, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 41, "overall_composite": 1, "quality_value_composite": 0.9547, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.93, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 41, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5308, "ticker_id": 4540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.836194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.28, "market_cap": 17787050090.48, "market_cap_usd": 17787050090.48, "enterprise_value": 27954558090.48, "shares_outstanding": 798341566, "fx_rate_to_usd": null, "pe_ratio": 1.94260023, "pb_ratio": 0.28633995, "ptbv_ratio": 0.34848744, "ps_ratio": 0.34721838, "pcf_ratio": 0.72106285, "pfcf_ratio": 0.64461146, "ev_ebitda": 2.34401843, "ev_ebit": 2.58252843, "ev_sales": 0.5456968, "ev_fcf": 1.01308695, "earnings_yield": 0.51477395, "fcf_yield": 0.9870821, "dividend_yield": 0.21113405, "buyback_yield": 0, "shareholder_yield": 0.21113405, "debt_paydown_yield": null, "total_yield": 0.21113405, "gross_margin": 0.24891378, "operating_margin": 0.21130331, "net_margin": 0.17873898, "ebitda_margin": 0.23280397, "fcf_margin": 0.53864755, "roe": 0.14740035, "roa": 0.09364328, "roic": 0.12416774, "roc_greenblatt": null, "asset_turnover": 0.52391081, "cash_conversion": 3.01359868, "accruals_ratio": -0.15863911, "sbc_to_revenue": 0.00447516, "debt_to_equity": 0.56184929, "net_debt_to_ebitda": 0.852556, "debt_to_assets": 0.22064583, "interest_coverage": 61.76003189, "current_ratio": 1.64011603, "quick_ratio": 1.63846794, "net_debt": 10167508000, "revenue_growth_1y": 0.13304141, "revenue_growth_3y_cagr": 0.10522517, "revenue_growth_5y_cagr": 0.13627984, "eps_growth_1y": -0.02426737, "eps_growth_3y_cagr": 0.09063109, "eps_growth_5y_cagr": 0.15420796, "fcf_growth_1y": 0.40665558, "book_value_growth_1y": 0.09332082, "piotroski_f_score": 7, "altman_z_score": 1.95182857, "earnings_stability_5y": 0.114938, "revenue_stability_5y": 0.273537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11057884, "price_return_3m": -0.00728938, "price_return_6m": 0.04399492, "price_return_9m": 0.25340354, "price_return_12m": 0.34194232, "price_return_12m_ex1m": 0.50878165, "distance_from_52w_high": -0.13408473, "distance_from_52w_low": 0.33569938, "relative_strength": 0.24197874, "local_beta": 0.0003, "volatility_252d": 0.239263, "volatility_60d": 0.528967, "max_drawdown_12m": -0.14030315, "revenue_ttm": 51227270960, "gross_profit_ttm": 12751173786, "ebit_ttm": 10824491928, "ebitda_ttm": 11925912245, "net_income_ttm": 9156310100, "eps_diluted_ttm": 11.46916369, "operating_cash_flow_ttm": 24667822000, "capital_expenditure_ttm": 2925622000, "fcf_ttm": 27593444000, "dividends_paid_ttm": 3755452000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175266942, "cash_and_equivalents": 11406935000, "total_current_assets": 38853276000, "total_current_liabilities": 23689346000, "net_ppe": null, "total_assets": 97778611000, "total_debt": 21574443000, "total_equity": 62118646000, "net_working_capital": 14966657000, "book_value_per_share": 77.80961013, "retained_earnings": 39859455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51040721000, "tangible_book_per_share": 63.93343798, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 29, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 77, "rank_fcf_margin": 14, "rank_piotroski": 21, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 31, "value_composite": 2, "quality_composite": 7, "momentum_composite": 19, "growth_composite": 28, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 41, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.28, "os": 0.99, "value": 0.98, "quality": 0.93, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 1.9426, "earnings_yield": 0.5148, "shareholder_yield": 0.2111, "roe": 0.1474, "momentum_12_1": 0.5088, "complete_fields": { "id": 5308, "ticker_id": 4540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.836194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.28, "market_cap": 17787050090.48, "market_cap_usd": 17787050090.48, "enterprise_value": 27954558090.48, "shares_outstanding": 798341566, "fx_rate_to_usd": null, "pe_ratio": 1.94260023, "pb_ratio": 0.28633995, "ptbv_ratio": 0.34848744, "ps_ratio": 0.34721838, "pcf_ratio": 0.72106285, "pfcf_ratio": 0.64461146, "ev_ebitda": 2.34401843, "ev_ebit": 2.58252843, "ev_sales": 0.5456968, "ev_fcf": 1.01308695, "earnings_yield": 0.51477395, "fcf_yield": 0.9870821, "dividend_yield": 0.21113405, "buyback_yield": 0, "shareholder_yield": 0.21113405, "debt_paydown_yield": null, "total_yield": 0.21113405, "gross_margin": 0.24891378, "operating_margin": 0.21130331, "net_margin": 0.17873898, "ebitda_margin": 0.23280397, "fcf_margin": 0.53864755, "roe": 0.14740035, "roa": 0.09364328, "roic": 0.12416774, "roc_greenblatt": null, "asset_turnover": 0.52391081, "cash_conversion": 3.01359868, "accruals_ratio": -0.15863911, "sbc_to_revenue": 0.00447516, "debt_to_equity": 0.56184929, "net_debt_to_ebitda": 0.852556, "debt_to_assets": 0.22064583, "interest_coverage": 61.76003189, "current_ratio": 1.64011603, "quick_ratio": 1.63846794, "net_debt": 10167508000, "revenue_growth_1y": 0.13304141, "revenue_growth_3y_cagr": 0.10522517, "revenue_growth_5y_cagr": 0.13627984, "eps_growth_1y": -0.02426737, "eps_growth_3y_cagr": 0.09063109, "eps_growth_5y_cagr": 0.15420796, "fcf_growth_1y": 0.40665558, "book_value_growth_1y": 0.09332082, "piotroski_f_score": 7, "altman_z_score": 1.95182857, "earnings_stability_5y": 0.114938, "revenue_stability_5y": 0.273537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11057884, "price_return_3m": -0.00728938, "price_return_6m": 0.04399492, "price_return_9m": 0.25340354, "price_return_12m": 0.34194232, "price_return_12m_ex1m": 0.50878165, "distance_from_52w_high": -0.13408473, "distance_from_52w_low": 0.33569938, "relative_strength": 0.24197874, "local_beta": 0.0003, "volatility_252d": 0.239263, "volatility_60d": 0.528967, "max_drawdown_12m": -0.14030315, "revenue_ttm": 51227270960, "gross_profit_ttm": 12751173786, "ebit_ttm": 10824491928, "ebitda_ttm": 11925912245, "net_income_ttm": 9156310100, "eps_diluted_ttm": 11.46916369, "operating_cash_flow_ttm": 24667822000, "capital_expenditure_ttm": 2925622000, "fcf_ttm": 27593444000, "dividends_paid_ttm": 3755452000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175266942, "cash_and_equivalents": 11406935000, "total_current_assets": 38853276000, "total_current_liabilities": 23689346000, "net_ppe": null, "total_assets": 97778611000, "total_debt": 21574443000, "total_equity": 62118646000, "net_working_capital": 14966657000, "book_value_per_share": 77.80961013, "retained_earnings": 39859455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51040721000, "tangible_book_per_share": 63.93343798, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 29, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 77, "rank_fcf_margin": 14, "rank_piotroski": 21, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 31, "value_composite": 2, "quality_composite": 7, "momentum_composite": 19, "growth_composite": 28, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 41, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 47760982000, "cost_of_revenue": 35823874000, "gross_profit": 11937108000, "ebit": 9371407000, "ebitda": 12658812000, "pretax_income": 10837365000, "tax_provision": 1853328000, "net_income": 8833250000, "net_income_to_common": 8833250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10047056000, "total_current_assets": 33986324000, "total_assets": 91081960000, "short_term_debt": 11074206000, "long_term_debt": 142114000, "total_debt": 11216320000, "total_liabilities": 23902795000, "total_equity": 66426602000, "shares_outstanding": 820803000, "goodwill_and_intangibles": 4212550000 }, "cash_flow": { "operating_cash_flow": 11968419000, "capital_expenditure": 6074368000, "free_cash_flow": 18042787000, "dividends_paid": 3755452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359264, "ticker_id": 4540, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9371407000", "ebitda": "12658812000", "netIncome": "8833250000", "grossProfit": "11937108000", "depreciation": "None", "totalRevenue": "47760982000", "costOfRevenue": "35823874000", "interestIncome": "626040000", "incomeBeforeTax": "10837365000", "interestExpense": "241839000", "operatingIncome": "9371408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1853328000", "reportedCurrency": "USD", "netInterestIncome": "498460000", "nonInterestIncome": "None", "operatingExpenses": "2565700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35823874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287405000", "sellingGeneralAndAdministrative": "2637560000", "netIncomeFromContinuingOperations": "9235661000" }, "balance": { "goodwill": "4159758000", "inventory": "760409000", "commonStock": "513319", "currentDebt": "None", "investments": "None", "totalAssets": "91081960000", "longTermDebt": "142114000", "shortTermDebt": "11074206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52792000", "reportedCurrency": "USD", "retainedEarnings": "42946194000", "totalLiabilities": "23902795000", "otherCurrentAssets": "5106246000", "totalCurrentAssets": "33986324000", "currentLongTermDebt": "10934419000", "longTermInvestments": "7173020000", "shortTermInvestments": "15630839000", "currentNetReceivables": "2441774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57095636000", "currentAccountsPayable": "2578870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35831591000", "shortLongTermDebtTotal": "11477577000", "totalShareholderEquity": "66426602000", "capitalLeaseObligations": "401044000", "otherCurrentLiabilities": "9230627000", "totalCurrentLiabilities": "22883703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019093000", "cashAndShortTermInvestments": "10047056000", "commonStockSharesOutstanding": "820803000", "intangibleAssetsExcludingGoodwill": "52792000", "cashAndCashEquivalentsAtCarryingValue": "10047056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9235661000", "profitLoss": "None", "dividendPayout": "3755452000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2079000", "operatingCashflow": "11968419000", "capitalExpenditures": "6074368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10567203000", "cashflowFromInvestment": "-4827106000", "stockBasedCompensation": "229250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3755452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1252741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47760982000, "cost_of_revenue": 35823874000, "gross_profit": 11937108000, "research_and_development": null, "selling_general_admin": 2637560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9371407000, "depreciation_amortisation": 3287405000, "ebitda": 12658812000, "interest_expense": 241839000, "interest_income": null, "other_non_operating": null, "pretax_income": 10837365000, "tax_provision": 1853328000, "effective_tax_rate": null, "net_income": 8833250000, "net_income_continuing_ops": 9235661000, "net_income_to_common": 8833250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10047056000, "short_term_investments": 15630839000, "net_receivables": 2441774000, "inventory": 760409000, "other_current_assets": null, "total_current_assets": 33986324000, "net_ppe": null, "goodwill": 4159758000, "intangible_assets": 52792000, "goodwill_and_intangibles": 4212550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57095636000, "total_assets": 91081960000, "short_term_debt": 11074206000, "accounts_payable": 2578870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22883703000, "long_term_debt": 142114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019093000, "total_liabilities": 23902795000, "total_debt": 11216320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42946194000, "total_equity": 66426602000, "shares_outstanding": 820803000, "operating_cash_flow": 11968419000, "stock_based_compensation": 229250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6074368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4827106000, "dividends_paid": 3755452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10567203000, "free_cash_flow": 18042787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9371407000", "ebitda": "12658812000", "netIncome": "8833250000", "grossProfit": "11937108000", "depreciation": "None", "totalRevenue": "47760982000", "costOfRevenue": "35823874000", "interestIncome": "626040000", "incomeBeforeTax": "10837365000", "interestExpense": "241839000", "operatingIncome": "9371408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1853328000", "reportedCurrency": "USD", "netInterestIncome": "498460000", "nonInterestIncome": "None", "operatingExpenses": "2565700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35823874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287405000", "sellingGeneralAndAdministrative": "2637560000", "netIncomeFromContinuingOperations": "9235661000" }, "balance": { "goodwill": "4159758000", "inventory": "760409000", "commonStock": "513319", "currentDebt": "None", "investments": "None", "totalAssets": "91081960000", "longTermDebt": "142114000", "shortTermDebt": "11074206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52792000", "reportedCurrency": "USD", "retainedEarnings": "42946194000", "totalLiabilities": "23902795000", "otherCurrentAssets": "5106246000", "totalCurrentAssets": "33986324000", "currentLongTermDebt": "10934419000", "longTermInvestments": "7173020000", "shortTermInvestments": "15630839000", "currentNetReceivables": "2441774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57095636000", "currentAccountsPayable": "2578870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35831591000", "shortLongTermDebtTotal": "11477577000", "totalShareholderEquity": "66426602000", "capitalLeaseObligations": "401044000", "otherCurrentLiabilities": "9230627000", "totalCurrentLiabilities": "22883703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019093000", "cashAndShortTermInvestments": "10047056000", "commonStockSharesOutstanding": "820803000", "intangibleAssetsExcludingGoodwill": "52792000", "cashAndCashEquivalentsAtCarryingValue": "10047056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9235661000", "profitLoss": "None", "dividendPayout": "3755452000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2079000", "operatingCashflow": "11968419000", "capitalExpenditures": "6074368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10567203000", "cashflowFromInvestment": "-4827106000", "stockBasedCompensation": "229250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3755452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1252741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 44280720000, "cost_of_revenue": 30563628000, "gross_profit": 13717092000, "ebit": 12013465000, "ebitda": 15036871000, "pretax_income": 11732956000, "tax_provision": 2845361000, "net_income": 8816835000, "net_income_to_common": 8816835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13465442000, "total_current_assets": 30353721000, "total_assets": 92340330000, "short_term_debt": 16967412000, "long_term_debt": 0, "total_debt": 16967412000, "total_liabilities": 29665497000, "total_equity": 62062392000, "shares_outstanding": 838442000, "goodwill_and_intangibles": 10428817000 }, "cash_flow": { "operating_cash_flow": 11429436000, "capital_expenditure": 5902129000, "free_cash_flow": 17331565000, "dividends_paid": 5605451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359269, "ticker_id": 4540, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12013465000", "ebitda": "15036871000", "netIncome": "8816835000", "grossProfit": "13717092000", "depreciation": "None", "totalRevenue": "44280720000", "costOfRevenue": "30563628000", "interestIncome": "993535000", "incomeBeforeTax": "11732956000", "interestExpense": "337919000", "operatingIncome": "11776859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2845361000", "reportedCurrency": "CNY", "netInterestIncome": "655616000", "nonInterestIncome": "None", "operatingExpenses": "1940233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30563628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3023406000", "sellingGeneralAndAdministrative": "2690017000", "netIncomeFromContinuingOperations": "8887595000" }, "balance": { "goodwill": "4241541000", "inventory": "38569000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "92340330000", "longTermDebt": "0", "shortTermDebt": "16967412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6187276000", "reportedCurrency": "CNY", "retainedEarnings": "39098553000", "totalLiabilities": "29665497000", "otherCurrentAssets": "1735634000", "totalCurrentAssets": "30353721000", "currentLongTermDebt": "16784039000", "longTermInvestments": "13889092000", "shortTermInvestments": "8848447000", "currentNetReceivables": "6265629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61986609000", "currentAccountsPayable": "2463395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34481682000", "shortLongTermDebtTotal": "17345129000", "totalShareholderEquity": "62062392000", "capitalLeaseObligations": "561090000", "otherCurrentLiabilities": "6788392000", "totalCurrentLiabilities": "28273235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392262000", "cashAndShortTermInvestments": "13465442000", "commonStockSharesOutstanding": "838442000", "intangibleAssetsExcludingGoodwill": "6187276000", "cashAndCashEquivalentsAtCarryingValue": "13465442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8887595000", "profitLoss": "None", "dividendPayout": "5605451000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-10495000", "operatingCashflow": "11429436000", "capitalExpenditures": "5902129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4995180000", "cashflowFromInvestment": "-5980724000", "stockBasedCompensation": "318692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5605451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3023406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44280720000, "cost_of_revenue": 30563628000, "gross_profit": 13717092000, "research_and_development": null, "selling_general_admin": 2690017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12013465000, "depreciation_amortisation": 3023406000, "ebitda": 15036871000, "interest_expense": 337919000, "interest_income": null, "other_non_operating": null, "pretax_income": 11732956000, "tax_provision": 2845361000, "effective_tax_rate": null, "net_income": 8816835000, "net_income_continuing_ops": 8887595000, "net_income_to_common": 8816835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13465442000, "short_term_investments": 8848447000, "net_receivables": 6265629000, "inventory": 38569000, "other_current_assets": null, "total_current_assets": 30353721000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 6187276000, "goodwill_and_intangibles": 10428817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61986609000, "total_assets": 92340330000, "short_term_debt": 16967412000, "accounts_payable": 2463395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28273235000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392262000, "total_liabilities": 29665497000, "total_debt": 16967412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39098553000, "total_equity": 62062392000, "shares_outstanding": 838442000, "operating_cash_flow": 11429436000, "stock_based_compensation": 318692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5902129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5980724000, "dividends_paid": 5605451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4995180000, "free_cash_flow": 17331565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12013465000", "ebitda": "15036871000", "netIncome": "8816835000", "grossProfit": "13717092000", "depreciation": "None", "totalRevenue": "44280720000", "costOfRevenue": "30563628000", "interestIncome": "993535000", "incomeBeforeTax": "11732956000", "interestExpense": "337919000", "operatingIncome": "11776859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2845361000", "reportedCurrency": "CNY", "netInterestIncome": "655616000", "nonInterestIncome": "None", "operatingExpenses": "1940233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30563628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3023406000", "sellingGeneralAndAdministrative": "2690017000", "netIncomeFromContinuingOperations": "8887595000" }, "balance": { "goodwill": "4241541000", "inventory": "38569000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "92340330000", "longTermDebt": "0", "shortTermDebt": "16967412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6187276000", "reportedCurrency": "CNY", "retainedEarnings": "39098553000", "totalLiabilities": "29665497000", "otherCurrentAssets": "1735634000", "totalCurrentAssets": "30353721000", "currentLongTermDebt": "16784039000", "longTermInvestments": "13889092000", "shortTermInvestments": "8848447000", "currentNetReceivables": "6265629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61986609000", "currentAccountsPayable": "2463395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34481682000", "shortLongTermDebtTotal": "17345129000", "totalShareholderEquity": "62062392000", "capitalLeaseObligations": "561090000", "otherCurrentLiabilities": "6788392000", "totalCurrentLiabilities": "28273235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392262000", "cashAndShortTermInvestments": "13465442000", "commonStockSharesOutstanding": "838442000", "intangibleAssetsExcludingGoodwill": "6187276000", "cashAndCashEquivalentsAtCarryingValue": "13465442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8887595000", "profitLoss": "None", "dividendPayout": "5605451000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-10495000", "operatingCashflow": "11429436000", "capitalExpenditures": "5902129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4995180000", "cashflowFromInvestment": "-5980724000", "stockBasedCompensation": "318692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5605451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3023406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 38418915000, "cost_of_revenue": 26756389000, "gross_profit": 11662526000, "ebit": 10978234000, "ebitda": 13853443000, "pretax_income": 10693057000, "tax_provision": 1938600000, "net_income": 8749004000, "net_income_to_common": 8749004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12333884000, "total_current_assets": 26953548000, "total_assets": 88465221000, "short_term_debt": 7952243000, "long_term_debt": 7029550000, "total_debt": 14981793000, "total_liabilities": 28184813000, "total_equity": 59801745000, "shares_outstanding": 838948683, "goodwill_and_intangibles": 9901882000 }, "cash_flow": { "operating_cash_flow": 13360967000, "capital_expenditure": 6669781000, "free_cash_flow": 20030748000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359274, "ticker_id": 4540, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10978234000", "ebitda": "13853443000", "netIncome": "8749004000", "grossProfit": "11662526000", "depreciation": "None", "totalRevenue": "38418915000", "costOfRevenue": "26756389000", "interestIncome": "617150000", "incomeBeforeTax": "10693057000", "interestExpense": "289533000", "operatingIncome": "10007924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1938600000", "reportedCurrency": "CNY", "netInterestIncome": "313274000", "nonInterestIncome": "None", "operatingExpenses": "1654602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26756389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875209000", "sellingGeneralAndAdministrative": "2285755000", "netIncomeFromContinuingOperations": "8673929000" }, "balance": { "goodwill": "4241541000", "inventory": "28074000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "88465221000", "longTermDebt": "7029550000", "shortTermDebt": "7952243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5660341000", "reportedCurrency": "CNY", "retainedEarnings": "36301185000", "totalLiabilities": "28184813000", "otherCurrentAssets": "2441611000", "totalCurrentAssets": "26953548000", "currentLongTermDebt": "7765990000", "longTermInvestments": "15626000000", "shortTermInvestments": "7454633000", "currentNetReceivables": "4695346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61511673000", "currentAccountsPayable": "2557010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32853218000", "shortLongTermDebtTotal": "15437672000", "totalShareholderEquity": "59801745000", "capitalLeaseObligations": "642132000", "otherCurrentLiabilities": "7472947000", "totalCurrentLiabilities": "20061184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8123629000", "cashAndShortTermInvestments": "12333884000", "commonStockSharesOutstanding": "838948683", "intangibleAssetsExcludingGoodwill": "5660341000", "cashAndCashEquivalentsAtCarryingValue": "12333884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8749004000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "12463000", "operatingCashflow": "13360967000", "capitalExpenditures": "6669781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769836000", "cashflowFromInvestment": "-12252751000", "stockBasedCompensation": "254976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38418915000, "cost_of_revenue": 26756389000, "gross_profit": 11662526000, "research_and_development": null, "selling_general_admin": 2285755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10978234000, "depreciation_amortisation": 2875209000, "ebitda": 13853443000, "interest_expense": 289533000, "interest_income": null, "other_non_operating": null, "pretax_income": 10693057000, "tax_provision": 1938600000, "effective_tax_rate": null, "net_income": 8749004000, "net_income_continuing_ops": 8673929000, "net_income_to_common": 8749004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12333884000, "short_term_investments": 7454633000, "net_receivables": 4695346000, "inventory": 28074000, "other_current_assets": null, "total_current_assets": 26953548000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5660341000, "goodwill_and_intangibles": 9901882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61511673000, "total_assets": 88465221000, "short_term_debt": 7952243000, "accounts_payable": 2557010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20061184000, "long_term_debt": 7029550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8123629000, "total_liabilities": 28184813000, "total_debt": 14981793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36301185000, "total_equity": 59801745000, "shares_outstanding": 838948683, "operating_cash_flow": 13360967000, "stock_based_compensation": 254976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6669781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12252751000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -769836000, "free_cash_flow": 20030748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10978234000", "ebitda": "13853443000", "netIncome": "8749004000", "grossProfit": "11662526000", "depreciation": "None", "totalRevenue": "38418915000", "costOfRevenue": "26756389000", "interestIncome": "617150000", "incomeBeforeTax": "10693057000", "interestExpense": "289533000", "operatingIncome": "10007924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1938600000", "reportedCurrency": "CNY", "netInterestIncome": "313274000", "nonInterestIncome": "None", "operatingExpenses": "1654602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26756389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875209000", "sellingGeneralAndAdministrative": "2285755000", "netIncomeFromContinuingOperations": "8673929000" }, "balance": { "goodwill": "4241541000", "inventory": "28074000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "88465221000", "longTermDebt": "7029550000", "shortTermDebt": "7952243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5660341000", "reportedCurrency": "CNY", "retainedEarnings": "36301185000", "totalLiabilities": "28184813000", "otherCurrentAssets": "2441611000", "totalCurrentAssets": "26953548000", "currentLongTermDebt": "7765990000", "longTermInvestments": "15626000000", "shortTermInvestments": "7454633000", "currentNetReceivables": "4695346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61511673000", "currentAccountsPayable": "2557010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32853218000", "shortLongTermDebtTotal": "15437672000", "totalShareholderEquity": "59801745000", "capitalLeaseObligations": "642132000", "otherCurrentLiabilities": "7472947000", "totalCurrentLiabilities": "20061184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8123629000", "cashAndShortTermInvestments": "12333884000", "commonStockSharesOutstanding": "838948683", "intangibleAssetsExcludingGoodwill": "5660341000", "cashAndCashEquivalentsAtCarryingValue": "12333884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8749004000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "12463000", "operatingCashflow": "13360967000", "capitalExpenditures": "6669781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769836000", "cashflowFromInvestment": "-12252751000", "stockBasedCompensation": "254976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 35376996000, "cost_of_revenue": 26337721000, "gross_profit": 9039275000, "ebit": 8476973000, "ebitda": 11147519000, "pretax_income": 8292296000, "tax_provision": 1633330000, "net_income": 6809056000, "net_income_to_common": 6809056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11692773000, "total_current_assets": 24475027000, "total_assets": 78523586000, "short_term_debt": 5824141000, "long_term_debt": 6788971000, "total_debt": 12613112000, "total_liabilities": 24051116000, "total_equity": 54028551000, "shares_outstanding": 819961265, "goodwill_and_intangibles": 9713929000 }, "cash_flow": { "operating_cash_flow": 11479308000, "capital_expenditure": 8360497000, "free_cash_flow": 19839805000, "dividends_paid": 1353969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359279, "ticker_id": 4540, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8476973000", "ebitda": "11147519000", "netIncome": "6809056000", "grossProfit": "9039275000", "depreciation": "None", "totalRevenue": "35376996000", "costOfRevenue": "26337721000", "interestIncome": "506701000", "incomeBeforeTax": "8292296000", "interestExpense": "190521000", "operatingIncome": "7736481000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1633330000", "reportedCurrency": "CNY", "netInterestIncome": "313201000", "nonInterestIncome": "None", "operatingExpenses": "1302794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26337721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2670546000", "sellingGeneralAndAdministrative": "2077372000", "netIncomeFromContinuingOperations": "6658966000" }, "balance": { "goodwill": "4241541000", "inventory": "40537000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "78523586000", "longTermDebt": "6788971000", "shortTermDebt": "5824141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5472388000", "reportedCurrency": "CNY", "retainedEarnings": "29459491000", "totalLiabilities": "24051116000", "otherCurrentAssets": "2407581000", "totalCurrentAssets": "24475027000", "currentLongTermDebt": "5594423000", "longTermInvestments": "11273089000", "shortTermInvestments": "5753483000", "currentNetReceivables": "4580653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54048559000", "currentAccountsPayable": "2202692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29621710000", "shortLongTermDebtTotal": "13123461000", "totalShareholderEquity": "54028551000", "capitalLeaseObligations": "740067000", "otherCurrentLiabilities": "6775378000", "totalCurrentLiabilities": "16405324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7645792000", "cashAndShortTermInvestments": "11692773000", "commonStockSharesOutstanding": "819961265", "intangibleAssetsExcludingGoodwill": "5472388000", "cashAndCashEquivalentsAtCarryingValue": "11692773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701327000", "profitLoss": "None", "dividendPayout": "1353969000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-29965000", "operatingCashflow": "11479308000", "capitalExpenditures": "8360497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7058202000", "cashflowFromInvestment": "-16041890000", "stockBasedCompensation": "248027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35376996000, "cost_of_revenue": 26337721000, "gross_profit": 9039275000, "research_and_development": null, "selling_general_admin": 2077372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8476973000, "depreciation_amortisation": 2670546000, "ebitda": 11147519000, "interest_expense": 190521000, "interest_income": null, "other_non_operating": null, "pretax_income": 8292296000, "tax_provision": 1633330000, "effective_tax_rate": null, "net_income": 6809056000, "net_income_continuing_ops": 6658966000, "net_income_to_common": 6809056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11692773000, "short_term_investments": 5753483000, "net_receivables": 4580653000, "inventory": 40537000, "other_current_assets": null, "total_current_assets": 24475027000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5472388000, "goodwill_and_intangibles": 9713929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54048559000, "total_assets": 78523586000, "short_term_debt": 5824141000, "accounts_payable": 2202692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16405324000, "long_term_debt": 6788971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7645792000, "total_liabilities": 24051116000, "total_debt": 12613112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29459491000, "total_equity": 54028551000, "shares_outstanding": 819961265, "operating_cash_flow": 11479308000, "stock_based_compensation": 248027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8360497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16041890000, "dividends_paid": 1353969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7058202000, "free_cash_flow": 19839805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8476973000", "ebitda": "11147519000", "netIncome": "6809056000", "grossProfit": "9039275000", "depreciation": "None", "totalRevenue": "35376996000", "costOfRevenue": "26337721000", "interestIncome": "506701000", "incomeBeforeTax": "8292296000", "interestExpense": "190521000", "operatingIncome": "7736481000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1633330000", "reportedCurrency": "CNY", "netInterestIncome": "313201000", "nonInterestIncome": "None", "operatingExpenses": "1302794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26337721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2670546000", "sellingGeneralAndAdministrative": "2077372000", "netIncomeFromContinuingOperations": "6658966000" }, "balance": { "goodwill": "4241541000", "inventory": "40537000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "78523586000", "longTermDebt": "6788971000", "shortTermDebt": "5824141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5472388000", "reportedCurrency": "CNY", "retainedEarnings": "29459491000", "totalLiabilities": "24051116000", "otherCurrentAssets": "2407581000", "totalCurrentAssets": "24475027000", "currentLongTermDebt": "5594423000", "longTermInvestments": "11273089000", "shortTermInvestments": "5753483000", "currentNetReceivables": "4580653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54048559000", "currentAccountsPayable": "2202692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29621710000", "shortLongTermDebtTotal": "13123461000", "totalShareholderEquity": "54028551000", "capitalLeaseObligations": "740067000", "otherCurrentLiabilities": "6775378000", "totalCurrentLiabilities": "16405324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7645792000", "cashAndShortTermInvestments": "11692773000", "commonStockSharesOutstanding": "819961265", "intangibleAssetsExcludingGoodwill": "5472388000", "cashAndCashEquivalentsAtCarryingValue": "11692773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701327000", "profitLoss": "None", "dividendPayout": "1353969000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-29965000", "operatingCashflow": "11479308000", "capitalExpenditures": "8360497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7058202000", "cashflowFromInvestment": "-16041890000", "stockBasedCompensation": "248027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 30405839000, "cost_of_revenue": 23816462000, "gross_profit": 6589377000, "ebit": 5865700000, "ebitda": 8087468000, "pretax_income": 5706778000, "tax_provision": 1005451000, "net_income": 4754827000, "net_income_to_common": 4754827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9721225000, "total_current_assets": 18666359000, "total_assets": 62772343000, "short_term_debt": 3884632000, "long_term_debt": null, "total_debt": 3884632000, "total_liabilities": 13844762000, "total_equity": 48637247000, "shares_outstanding": 819961265, "goodwill_and_intangibles": 9612724000 }, "cash_flow": { "operating_cash_flow": 7220217000, "capital_expenditure": 9327781000, "free_cash_flow": 16547998000, "dividends_paid": 1353969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359284, "ticker_id": 4540, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5865700000", "ebitda": "8087468000", "netIncome": "4754827000", "grossProfit": "6589377000", "depreciation": "None", "totalRevenue": "30405839000", "costOfRevenue": "23816462000", "interestIncome": "363890000", "incomeBeforeTax": "5706778000", "interestExpense": "126503000", "operatingIncome": "5503011000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1005451000", "reportedCurrency": "CNY", "netInterestIncome": "237387000", "nonInterestIncome": "None", "operatingExpenses": "1086366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23816462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221768000", "sellingGeneralAndAdministrative": "1875869000", "netIncomeFromContinuingOperations": "4701327000" }, "balance": { "goodwill": "4241541000", "inventory": "82961000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "62772343000", "longTermDebt": "None", "shortTermDebt": "3884632000", "treasuryStock": "-2067009000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5371183000", "reportedCurrency": "CNY", "retainedEarnings": "22716799000", "totalLiabilities": "13844762000", "otherCurrentAssets": "1443523000", "totalCurrentAssets": "18666359000", "currentLongTermDebt": "3633637000", "longTermInvestments": "4944948000", "shortTermInvestments": "2845319000", "currentNetReceivables": "4573331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44105984000", "currentAccountsPayable": "1957529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25827135000", "shortLongTermDebtTotal": "4440723000", "totalShareholderEquity": "48637247000", "capitalLeaseObligations": "807086000", "otherCurrentLiabilities": "5840816000", "totalCurrentLiabilities": "12996315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848447000", "cashAndShortTermInvestments": "9721225000", "commonStockSharesOutstanding": "819961265", "intangibleAssetsExcludingGoodwill": "5371183000", "cashAndCashEquivalentsAtCarryingValue": "9721225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701327000", "profitLoss": "None", "dividendPayout": "1353969000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-29965000", "operatingCashflow": "7220217000", "capitalExpenditures": "9327781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2903985000", "cashflowFromInvestment": "-8756533000", "stockBasedCompensation": "248027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30405839000, "cost_of_revenue": 23816462000, "gross_profit": 6589377000, "research_and_development": null, "selling_general_admin": 1875869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5865700000, "depreciation_amortisation": 2221768000, "ebitda": 8087468000, "interest_expense": 126503000, "interest_income": null, "other_non_operating": null, "pretax_income": 5706778000, "tax_provision": 1005451000, "effective_tax_rate": null, "net_income": 4754827000, "net_income_continuing_ops": 4701327000, "net_income_to_common": 4754827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9721225000, "short_term_investments": 2845319000, "net_receivables": 4573331000, "inventory": 82961000, "other_current_assets": null, "total_current_assets": 18666359000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5371183000, "goodwill_and_intangibles": 9612724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44105984000, "total_assets": 62772343000, "short_term_debt": 3884632000, "accounts_payable": 1957529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12996315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848447000, "total_liabilities": 13844762000, "total_debt": 3884632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22716799000, "total_equity": 48637247000, "shares_outstanding": 819961265, "operating_cash_flow": 7220217000, "stock_based_compensation": 248027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9327781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8756533000, "dividends_paid": 1353969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2903985000, "free_cash_flow": 16547998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5865700000", "ebitda": "8087468000", "netIncome": "4754827000", "grossProfit": "6589377000", "depreciation": "None", "totalRevenue": "30405839000", "costOfRevenue": "23816462000", "interestIncome": "363890000", "incomeBeforeTax": "5706778000", "interestExpense": "126503000", "operatingIncome": "5503011000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1005451000", "reportedCurrency": "CNY", "netInterestIncome": "237387000", "nonInterestIncome": "None", "operatingExpenses": "1086366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23816462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221768000", "sellingGeneralAndAdministrative": "1875869000", "netIncomeFromContinuingOperations": "4701327000" }, "balance": { "goodwill": "4241541000", "inventory": "82961000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "62772343000", "longTermDebt": "None", "shortTermDebt": "3884632000", "treasuryStock": "-2067009000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5371183000", "reportedCurrency": "CNY", "retainedEarnings": "22716799000", "totalLiabilities": "13844762000", "otherCurrentAssets": "1443523000", "totalCurrentAssets": "18666359000", "currentLongTermDebt": "3633637000", "longTermInvestments": "4944948000", "shortTermInvestments": "2845319000", "currentNetReceivables": "4573331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44105984000", "currentAccountsPayable": "1957529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25827135000", "shortLongTermDebtTotal": "4440723000", "totalShareholderEquity": "48637247000", "capitalLeaseObligations": "807086000", "otherCurrentLiabilities": "5840816000", "totalCurrentLiabilities": "12996315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848447000", "cashAndShortTermInvestments": "9721225000", "commonStockSharesOutstanding": "819961265", "intangibleAssetsExcludingGoodwill": "5371183000", "cashAndCashEquivalentsAtCarryingValue": "9721225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701327000", "profitLoss": "None", "dividendPayout": "1353969000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-29965000", "operatingCashflow": "7220217000", "capitalExpenditures": "9327781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2903985000", "cashflowFromInvestment": "-8756533000", "stockBasedCompensation": "248027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 25214290000, "cost_of_revenue": 19377184000, "gross_profit": 5837106000, "ebit": 5070093000, "ebitda": 6910555000, "pretax_income": 5016279000, "tax_provision": 689833000, "net_income": 4312213000, "net_income_to_common": 4312213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14212778000, "total_current_assets": 22324626000, "total_assets": 59204750000, "short_term_debt": 2005523000, "long_term_debt": null, "total_debt": 2005523000, "total_liabilities": 10105052000, "total_equity": 48978813000, "shares_outstanding": 796147504, "goodwill_and_intangibles": 8644046000 }, "cash_flow": { "operating_cash_flow": 4950749000, "capital_expenditure": 9207952000, "free_cash_flow": 14158701000, "dividends_paid": 1649308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359289, "ticker_id": 4540, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5070093000", "ebitda": "6910555000", "netIncome": "4312213000", "grossProfit": "5837106000", "depreciation": "None", "totalRevenue": "25214290000", "costOfRevenue": "19377184000", "interestIncome": "442697000", "incomeBeforeTax": "5016279000", "interestExpense": "35307000", "operatingIncome": "4754367000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "689833000", "reportedCurrency": "CNY", "netInterestIncome": "407390000", "nonInterestIncome": "None", "operatingExpenses": "1082739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19377184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840462000", "sellingGeneralAndAdministrative": "1663712000", "netIncomeFromContinuingOperations": "4326446000" }, "balance": { "goodwill": "4241541000", "inventory": "53070000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "59204750000", "longTermDebt": "None", "shortTermDebt": "2005523000", "treasuryStock": "-2578870000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4402505000", "reportedCurrency": "CNY", "retainedEarnings": "21038753000", "totalLiabilities": "10105052000", "otherCurrentAssets": "1286565000", "totalCurrentAssets": "22324626000", "currentLongTermDebt": "1759129000", "longTermInvestments": "5066463000", "shortTermInvestments": "3690402000", "currentNetReceivables": "3081811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36880124000", "currentAccountsPayable": "1635888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19441420000", "shortLongTermDebtTotal": "2508004000", "totalShareholderEquity": "48978813000", "capitalLeaseObligations": "748875000", "otherCurrentLiabilities": "4537879000", "totalCurrentLiabilities": "9347584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757468000", "cashAndShortTermInvestments": "14212778000", "commonStockSharesOutstanding": "796147504", "intangibleAssetsExcludingGoodwill": "4402505000", "cashAndCashEquivalentsAtCarryingValue": "14212778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4326446000", "profitLoss": "None", "dividendPayout": "1649308000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9225000", "operatingCashflow": "4950749000", "capitalExpenditures": "9207952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8337407000", "cashflowFromInvestment": "-3549341000", "stockBasedCompensation": "264154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1649308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1228341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25214290000, "cost_of_revenue": 19377184000, "gross_profit": 5837106000, "research_and_development": null, "selling_general_admin": 1663712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5070093000, "depreciation_amortisation": 1840462000, "ebitda": 6910555000, "interest_expense": 35307000, "interest_income": null, "other_non_operating": null, "pretax_income": 5016279000, "tax_provision": 689833000, "effective_tax_rate": null, "net_income": 4312213000, "net_income_continuing_ops": 4326446000, "net_income_to_common": 4312213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14212778000, "short_term_investments": 3690402000, "net_receivables": 3081811000, "inventory": 53070000, "other_current_assets": null, "total_current_assets": 22324626000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 4402505000, "goodwill_and_intangibles": 8644046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36880124000, "total_assets": 59204750000, "short_term_debt": 2005523000, "accounts_payable": 1635888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9347584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757468000, "total_liabilities": 10105052000, "total_debt": 2005523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21038753000, "total_equity": 48978813000, "shares_outstanding": 796147504, "operating_cash_flow": 4950749000, "stock_based_compensation": 264154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9207952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3549341000, "dividends_paid": 1649308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8337407000, "free_cash_flow": 14158701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5070093000", "ebitda": "6910555000", "netIncome": "4312213000", "grossProfit": "5837106000", "depreciation": "None", "totalRevenue": "25214290000", "costOfRevenue": "19377184000", "interestIncome": "442697000", "incomeBeforeTax": "5016279000", "interestExpense": "35307000", "operatingIncome": "4754367000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "689833000", "reportedCurrency": "CNY", "netInterestIncome": "407390000", "nonInterestIncome": "None", "operatingExpenses": "1082739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19377184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840462000", "sellingGeneralAndAdministrative": "1663712000", "netIncomeFromContinuingOperations": "4326446000" }, "balance": { "goodwill": "4241541000", "inventory": "53070000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "59204750000", "longTermDebt": "None", "shortTermDebt": "2005523000", "treasuryStock": "-2578870000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4402505000", "reportedCurrency": "CNY", "retainedEarnings": "21038753000", "totalLiabilities": "10105052000", "otherCurrentAssets": "1286565000", "totalCurrentAssets": "22324626000", "currentLongTermDebt": "1759129000", "longTermInvestments": "5066463000", "shortTermInvestments": "3690402000", "currentNetReceivables": "3081811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36880124000", "currentAccountsPayable": "1635888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19441420000", "shortLongTermDebtTotal": "2508004000", "totalShareholderEquity": "48978813000", "capitalLeaseObligations": "748875000", "otherCurrentLiabilities": "4537879000", "totalCurrentLiabilities": "9347584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757468000", "cashAndShortTermInvestments": "14212778000", "commonStockSharesOutstanding": "796147504", "intangibleAssetsExcludingGoodwill": "4402505000", "cashAndCashEquivalentsAtCarryingValue": "14212778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4326446000", "profitLoss": "None", "dividendPayout": "1649308000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9225000", "operatingCashflow": "4950749000", "capitalExpenditures": "9207952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8337407000", "cashflowFromInvestment": "-3549341000", "stockBasedCompensation": "264154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1649308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1228341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 22109946000, "cost_of_revenue": 15488778000, "gross_profit": 6621168000, "ebit": 6757118000, "ebitda": 8021684000, "pretax_income": 6749562000, "tax_provision": 1078295000, "net_income": 5674145000, "net_income_to_common": 5674145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5270204000, "total_current_assets": 20098257000, "total_assets": 45890502000, "short_term_debt": 298728000, "long_term_debt": 0, "total_debt": 298728000, "total_liabilities": 7487105000, "total_equity": 38302604000, "shares_outstanding": 784331000, "goodwill_and_intangibles": 6798430000 }, "cash_flow": { "operating_cash_flow": 6304186000, "capital_expenditure": 5226418000, "free_cash_flow": 11530604000, "dividends_paid": 1270773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359294, "ticker_id": 4540, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6757118000", "ebitda": "8021684000", "netIncome": "5674145000", "grossProfit": "6621168000", "depreciation": "None", "totalRevenue": "22109946000", "costOfRevenue": "15488778000", "interestIncome": "1353173000", "incomeBeforeTax": "6749562000", "interestExpense": "15668000", "operatingIncome": "5462831000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1078295000", "reportedCurrency": "CNY", "netInterestIncome": "585404000", "nonInterestIncome": "None", "operatingExpenses": "1158337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15488778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264566000", "sellingGeneralAndAdministrative": "1546227000", "netIncomeFromContinuingOperations": "5671267000" }, "balance": { "goodwill": "4241541000", "inventory": "43845000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "45890502000", "longTermDebt": "0", "shortTermDebt": "298728000", "treasuryStock": "-1436767000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2556889000", "reportedCurrency": "CNY", "retainedEarnings": "16726540000", "totalLiabilities": "7487105000", "otherCurrentAssets": "2975203000", "totalCurrentAssets": "20098257000", "currentLongTermDebt": "0", "longTermInvestments": "4055674000", "shortTermInvestments": "11113217000", "currentNetReceivables": "695788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25792245000", "currentAccountsPayable": "1475258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13372588000", "shortLongTermDebtTotal": "803170000", "totalShareholderEquity": "38302604000", "capitalLeaseObligations": "803170000", "otherCurrentLiabilities": "3615802000", "totalCurrentLiabilities": "6680947000", "otherNonCurrentLiabilities": "93820000", "totalNonCurrentLiabilities": "806158000", "cashAndShortTermInvestments": "5270204000", "commonStockSharesOutstanding": "784331000", "intangibleAssetsExcludingGoodwill": "2556889000", "cashAndCashEquivalentsAtCarryingValue": "5270204000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5671267000", "profitLoss": "None", "dividendPayout": "1270773000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-32000", "operatingCashflow": "6304186000", "capitalExpenditures": "5226418000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1982306000", "cashflowFromInvestment": "-3664213000", "stockBasedCompensation": "316666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1270773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22109946000, "cost_of_revenue": 15488778000, "gross_profit": 6621168000, "research_and_development": 0, "selling_general_admin": 1546227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6757118000, "depreciation_amortisation": 1264566000, "ebitda": 8021684000, "interest_expense": 15668000, "interest_income": null, "other_non_operating": null, "pretax_income": 6749562000, "tax_provision": 1078295000, "effective_tax_rate": null, "net_income": 5674145000, "net_income_continuing_ops": 5671267000, "net_income_to_common": 5674145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5270204000, "short_term_investments": 11113217000, "net_receivables": 695788000, "inventory": 43845000, "other_current_assets": null, "total_current_assets": 20098257000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 2556889000, "goodwill_and_intangibles": 6798430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25792245000, "total_assets": 45890502000, "short_term_debt": 298728000, "accounts_payable": 1475258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6680947000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806158000, "total_liabilities": 7487105000, "total_debt": 298728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16726540000, "total_equity": 38302604000, "shares_outstanding": 784331000, "operating_cash_flow": 6304186000, "stock_based_compensation": 316666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5226418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3664213000, "dividends_paid": 1270773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1982306000, "free_cash_flow": 11530604000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "6757118000", "ebitda": "8021684000", "netIncome": "5674145000", "grossProfit": "6621168000", "depreciation": "None", "totalRevenue": "22109946000", "costOfRevenue": "15488778000", "interestIncome": "1353173000", "incomeBeforeTax": "6749562000", "interestExpense": "15668000", "operatingIncome": "5462831000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1078295000", "reportedCurrency": "CNY", "netInterestIncome": "585404000", "nonInterestIncome": "None", "operatingExpenses": "1158337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15488778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264566000", "sellingGeneralAndAdministrative": "1546227000", "netIncomeFromContinuingOperations": "5671267000" }, "balance": { "goodwill": "4241541000", "inventory": "43845000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "45890502000", "longTermDebt": "0", "shortTermDebt": "298728000", "treasuryStock": "-1436767000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2556889000", "reportedCurrency": "CNY", "retainedEarnings": "16726540000", "totalLiabilities": "7487105000", "otherCurrentAssets": "2975203000", "totalCurrentAssets": "20098257000", "currentLongTermDebt": "0", "longTermInvestments": "4055674000", "shortTermInvestments": "11113217000", "currentNetReceivables": "695788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25792245000", "currentAccountsPayable": "1475258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13372588000", "shortLongTermDebtTotal": "803170000", "totalShareholderEquity": "38302604000", "capitalLeaseObligations": "803170000", "otherCurrentLiabilities": "3615802000", "totalCurrentLiabilities": "6680947000", "otherNonCurrentLiabilities": "93820000", "totalNonCurrentLiabilities": "806158000", "cashAndShortTermInvestments": "5270204000", "commonStockSharesOutstanding": "784331000", "intangibleAssetsExcludingGoodwill": "2556889000", "cashAndCashEquivalentsAtCarryingValue": "5270204000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5671267000", "profitLoss": "None", "dividendPayout": "1270773000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-32000", "operatingCashflow": "6304186000", "capitalExpenditures": "5226418000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1982306000", "cashflowFromInvestment": "-3664213000", "stockBasedCompensation": "316666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1270773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 17604451000, "cost_of_revenue": 12239568000, "gross_profit": 5364883000, "ebit": 5337211000, "ebitda": 6190929000, "pretax_income": 5317045000, "tax_provision": 929133000, "net_income": 4383025000, "net_income_to_common": 4383025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4622554000, "total_current_assets": 21234067000, "total_assets": 39682857000, "short_term_debt": 405683000, "long_term_debt": 0, "total_debt": 405683000, "total_liabilities": 5413308000, "total_equity": 34269549000, "shares_outstanding": 752672956, "goodwill_and_intangibles": 6264944000 }, "cash_flow": { "operating_cash_flow": 4404051000, "capital_expenditure": 3981276000, "free_cash_flow": 8385327000, "dividends_paid": 895136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359299, "ticker_id": 4540, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5337211000", "ebitda": "6190929000", "netIncome": "4383025000", "grossProfit": "5364883000", "depreciation": "None", "totalRevenue": "17604451000", "costOfRevenue": "12239568000", "interestIncome": "1004208000", "incomeBeforeTax": "5317045000", "interestExpense": "780000", "operatingIncome": "4332223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "929133000", "reportedCurrency": "CNY", "netInterestIncome": "400382000", "nonInterestIncome": "None", "operatingExpenses": "1032660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12239568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853718000", "sellingGeneralAndAdministrative": "1210717000", "netIncomeFromContinuingOperations": "4387912000" }, "balance": { "goodwill": "4241541000", "inventory": "43813000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "39682857000", "longTermDebt": "0", "shortTermDebt": "405683000", "treasuryStock": "-1545077000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2023403000", "reportedCurrency": "CNY", "retainedEarnings": "11052395000", "totalLiabilities": "5413308000", "otherCurrentAssets": "256996000", "totalCurrentAssets": "21234067000", "currentLongTermDebt": "0", "longTermInvestments": "2207410000", "shortTermInvestments": "13599852000", "currentNetReceivables": "1121578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18448790000", "currentAccountsPayable": "1311807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9035704000", "shortLongTermDebtTotal": "405683000", "totalShareholderEquity": "34269549000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2987265000", "totalCurrentLiabilities": "5141465000", "otherNonCurrentLiabilities": "90961000", "totalNonCurrentLiabilities": "271843000", "cashAndShortTermInvestments": "4622554000", "commonStockSharesOutstanding": "752672956", "intangibleAssetsExcludingGoodwill": "2023403000", "cashAndCashEquivalentsAtCarryingValue": "4622554000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4387912000", "profitLoss": "None", "dividendPayout": "895136000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9582000", "operatingCashflow": "4404051000", "capitalExpenditures": "3981276000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7042122000", "cashflowFromInvestment": "-12872633000", "stockBasedCompensation": "249478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "895136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17604451000, "cost_of_revenue": 12239568000, "gross_profit": 5364883000, "research_and_development": 0, "selling_general_admin": 1210717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5337211000, "depreciation_amortisation": 853718000, "ebitda": 6190929000, "interest_expense": 780000, "interest_income": null, "other_non_operating": null, "pretax_income": 5317045000, "tax_provision": 929133000, "effective_tax_rate": null, "net_income": 4383025000, "net_income_continuing_ops": 4387912000, "net_income_to_common": 4383025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4622554000, "short_term_investments": 13599852000, "net_receivables": 1121578000, "inventory": 43813000, "other_current_assets": null, "total_current_assets": 21234067000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 2023403000, "goodwill_and_intangibles": 6264944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18448790000, "total_assets": 39682857000, "short_term_debt": 405683000, "accounts_payable": 1311807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5141465000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271843000, "total_liabilities": 5413308000, "total_debt": 405683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11052395000, "total_equity": 34269549000, "shares_outstanding": 752672956, "operating_cash_flow": 4404051000, "stock_based_compensation": 249478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3981276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12872633000, "dividends_paid": 895136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7042122000, "free_cash_flow": 8385327000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5337211000", "ebitda": "6190929000", "netIncome": "4383025000", "grossProfit": "5364883000", "depreciation": "None", "totalRevenue": "17604451000", "costOfRevenue": "12239568000", "interestIncome": "1004208000", "incomeBeforeTax": "5317045000", "interestExpense": "780000", "operatingIncome": "4332223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "929133000", "reportedCurrency": "CNY", "netInterestIncome": "400382000", "nonInterestIncome": "None", "operatingExpenses": "1032660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12239568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853718000", "sellingGeneralAndAdministrative": "1210717000", "netIncomeFromContinuingOperations": "4387912000" }, "balance": { "goodwill": "4241541000", "inventory": "43813000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "39682857000", "longTermDebt": "0", "shortTermDebt": "405683000", "treasuryStock": "-1545077000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2023403000", "reportedCurrency": "CNY", "retainedEarnings": "11052395000", "totalLiabilities": "5413308000", "otherCurrentAssets": "256996000", "totalCurrentAssets": "21234067000", "currentLongTermDebt": "0", "longTermInvestments": "2207410000", "shortTermInvestments": "13599852000", "currentNetReceivables": "1121578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18448790000", "currentAccountsPayable": "1311807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9035704000", "shortLongTermDebtTotal": "405683000", "totalShareholderEquity": "34269549000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2987265000", "totalCurrentLiabilities": "5141465000", "otherNonCurrentLiabilities": "90961000", "totalNonCurrentLiabilities": "271843000", "cashAndShortTermInvestments": "4622554000", "commonStockSharesOutstanding": "752672956", "intangibleAssetsExcludingGoodwill": "2023403000", "cashAndCashEquivalentsAtCarryingValue": "4622554000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4387912000", "profitLoss": "None", "dividendPayout": "895136000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9582000", "operatingCashflow": "4404051000", "capitalExpenditures": "3981276000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7042122000", "cashflowFromInvestment": "-12872633000", "stockBasedCompensation": "249478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "895136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 13282364000, "cost_of_revenue": 10047143000, "gross_profit": 3235221000, "ebit": 2493868000, "ebitda": 2737801000, "pretax_income": 2708536000, "tax_provision": 552180000, "net_income": 2118333000, "net_income_to_common": 2118333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11406935000, "total_current_assets": 38853276000, "total_assets": 97778611000, "short_term_debt": 11209662000, "long_term_debt": 10364781000, "total_debt": 21574443000, "total_liabilities": 34901317000, "total_equity": 62118646000, "shares_outstanding": 798341566, "goodwill_and_intangibles": 11077925000 }, "cash_flow": { "operating_cash_flow": 2789045000, "capital_expenditure": 0, "free_cash_flow": 2789045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359262, "ticker_id": 4540, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2737801000", "netIncome": "2118333000", "grossProfit": "3235221000", "depreciation": "None", "totalRevenue": "13282364000", "costOfRevenue": "10047143000", "interestIncome": "165945000", "incomeBeforeTax": "2708536000", "interestExpense": "50272000", "operatingIncome": "2493868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "552180000", "reportedCurrency": "CNY", "netInterestIncome": "115673000", "nonInterestIncome": "None", "operatingExpenses": "741353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10047143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "815664000", "netIncomeFromContinuingOperations": "2156356000" }, "balance": { "goodwill": "4157111000", "inventory": "39042000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "97778611000", "longTermDebt": "10364781000", "shortTermDebt": "11209662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6920814000", "reportedCurrency": "CNY", "retainedEarnings": "39859455000", "totalLiabilities": "34901317000", "otherCurrentAssets": "6023819000", "totalCurrentAssets": "38853276000", "currentLongTermDebt": "11089280000", "longTermInvestments": "8456157000", "shortTermInvestments": "19079372000", "currentNetReceivables": "2304108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58925335000", "currentAccountsPayable": "2420258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21793164000", "totalShareholderEquity": "62118646000", "capitalLeaseObligations": "339103000", "otherCurrentLiabilities": "8054134000", "totalCurrentLiabilities": "23689346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11211971000", "cashAndShortTermInvestments": "11406935000", "commonStockSharesOutstanding": "798341566", "intangibleAssetsExcludingGoodwill": "6920814000", "cashAndCashEquivalentsAtCarryingValue": "11406935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2118333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2789045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13282364000, "cost_of_revenue": 10047143000, "gross_profit": 3235221000, "research_and_development": null, "selling_general_admin": 815664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2493868000, "depreciation_amortisation": null, "ebitda": 2737801000, "interest_expense": 50272000, "interest_income": null, "other_non_operating": null, "pretax_income": 2708536000, "tax_provision": 552180000, "effective_tax_rate": null, "net_income": 2118333000, "net_income_continuing_ops": 2156356000, "net_income_to_common": 2118333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11406935000, "short_term_investments": 19079372000, "net_receivables": 2304108000, "inventory": 39042000, "other_current_assets": null, "total_current_assets": 38853276000, "net_ppe": null, "goodwill": 4157111000, "intangible_assets": 6920814000, "goodwill_and_intangibles": 11077925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58925335000, "total_assets": 97778611000, "short_term_debt": 11209662000, "accounts_payable": 2420258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23689346000, "long_term_debt": 10364781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11211971000, "total_liabilities": 34901317000, "total_debt": 21574443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39859455000, "total_equity": 62118646000, "shares_outstanding": 798341566, "operating_cash_flow": 2789045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2789045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2737801000", "netIncome": "2118333000", "grossProfit": "3235221000", "depreciation": "None", "totalRevenue": "13282364000", "costOfRevenue": "10047143000", "interestIncome": "165945000", "incomeBeforeTax": "2708536000", "interestExpense": "50272000", "operatingIncome": "2493868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "552180000", "reportedCurrency": "CNY", "netInterestIncome": "115673000", "nonInterestIncome": "None", "operatingExpenses": "741353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10047143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "815664000", "netIncomeFromContinuingOperations": "2156356000" }, "balance": { "goodwill": "4157111000", "inventory": "39042000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "97778611000", "longTermDebt": "10364781000", "shortTermDebt": "11209662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6920814000", "reportedCurrency": "CNY", "retainedEarnings": "39859455000", "totalLiabilities": "34901317000", "otherCurrentAssets": "6023819000", "totalCurrentAssets": "38853276000", "currentLongTermDebt": "11089280000", "longTermInvestments": "8456157000", "shortTermInvestments": "19079372000", "currentNetReceivables": "2304108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58925335000", "currentAccountsPayable": "2420258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21793164000", "totalShareholderEquity": "62118646000", "capitalLeaseObligations": "339103000", "otherCurrentLiabilities": "8054134000", "totalCurrentLiabilities": "23689346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11211971000", "cashAndShortTermInvestments": "11406935000", "commonStockSharesOutstanding": "798341566", "intangibleAssetsExcludingGoodwill": "6920814000", "cashAndCashEquivalentsAtCarryingValue": "11406935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2118333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2789045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 14310423266, "cost_of_revenue": 10679385493, "gross_profit": 3631037773, "ebit": 2996045633, "ebitda": 2996045633, "pretax_income": 3285368486, "tax_provision": 629323469, "net_income": 2589116703, "net_income_to_common": 2589116703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10047056000, "total_current_assets": 33986324000, "total_assets": 91081960000, "short_term_debt": 11074206000, "long_term_debt": 142114000, "total_debt": 11216320000, "total_liabilities": 23902795000, "total_equity": 66426602000, "shares_outstanding": 793297332, "goodwill_and_intangibles": 4212550000 }, "cash_flow": { "operating_cash_flow": 11968419000, "capital_expenditure": 0, "free_cash_flow": 11968419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359263, "ticker_id": 4540, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2996045633", "netIncome": "2589116703", "grossProfit": "3631037773", "depreciation": "None", "totalRevenue": "14310423266", "costOfRevenue": "10679385493", "interestIncome": "98145000", "incomeBeforeTax": "3285368486", "interestExpense": "26828522", "operatingIncome": "2996045633", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "629323469", "reportedCurrency": "USD", "netInterestIncome": "127513000", "nonInterestIncome": "None", "operatingExpenses": "634992132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10679385493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "643879000", "netIncomeFromContinuingOperations": "2693217000" }, "balance": { "goodwill": "4159758000", "inventory": "760409000", "commonStock": "513319", "currentDebt": "None", "investments": "None", "totalAssets": "91081960000", "longTermDebt": "142114000", "shortTermDebt": "11074206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52792000", "reportedCurrency": "USD", "retainedEarnings": "42946194000", "totalLiabilities": "23902795000", "otherCurrentAssets": "5106246000", "totalCurrentAssets": "33986324000", "currentLongTermDebt": "10934419000", "longTermInvestments": "7173020000", "shortTermInvestments": "15630839000", "currentNetReceivables": "2441774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57095636000", "currentAccountsPayable": "2578870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35831591000", "shortLongTermDebtTotal": "11477577000", "totalShareholderEquity": "66426602000", "capitalLeaseObligations": "401044000", "otherCurrentLiabilities": "9230627000", "totalCurrentLiabilities": "22883703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019093000", "cashAndShortTermInvestments": "10047056000", "commonStockSharesOutstanding": "793297332", "intangibleAssetsExcludingGoodwill": "52792000", "cashAndCashEquivalentsAtCarryingValue": "10047056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "11968419000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10567203000", "cashflowFromInvestment": "-4827106000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14310423266, "cost_of_revenue": 10679385493, "gross_profit": 3631037773, "research_and_development": null, "selling_general_admin": 643879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2996045633, "depreciation_amortisation": null, "ebitda": 2996045633, "interest_expense": 26828522, "interest_income": null, "other_non_operating": null, "pretax_income": 3285368486, "tax_provision": 629323469, "effective_tax_rate": null, "net_income": 2589116703, "net_income_continuing_ops": 2693217000, "net_income_to_common": 2589116703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10047056000, "short_term_investments": 15630839000, "net_receivables": 2441774000, "inventory": 760409000, "other_current_assets": null, "total_current_assets": 33986324000, "net_ppe": null, "goodwill": 4159758000, "intangible_assets": 52792000, "goodwill_and_intangibles": 4212550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57095636000, "total_assets": 91081960000, "short_term_debt": 11074206000, "accounts_payable": 2578870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22883703000, "long_term_debt": 142114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019093000, "total_liabilities": 23902795000, "total_debt": 11216320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42946194000, "total_equity": 66426602000, "shares_outstanding": 793297332, "operating_cash_flow": 11968419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4827106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10567203000, "free_cash_flow": 11968419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2996045633", "netIncome": "2589116703", "grossProfit": "3631037773", "depreciation": "None", "totalRevenue": "14310423266", "costOfRevenue": "10679385493", "interestIncome": "98145000", "incomeBeforeTax": "3285368486", "interestExpense": "26828522", "operatingIncome": "2996045633", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "629323469", "reportedCurrency": "USD", "netInterestIncome": "127513000", "nonInterestIncome": "None", "operatingExpenses": "634992132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10679385493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "643879000", "netIncomeFromContinuingOperations": "2693217000" }, "balance": { "goodwill": "4159758000", "inventory": "760409000", "commonStock": "513319", "currentDebt": "None", "investments": "None", "totalAssets": "91081960000", "longTermDebt": "142114000", "shortTermDebt": "11074206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52792000", "reportedCurrency": "USD", "retainedEarnings": "42946194000", "totalLiabilities": "23902795000", "otherCurrentAssets": "5106246000", "totalCurrentAssets": "33986324000", "currentLongTermDebt": "10934419000", "longTermInvestments": "7173020000", "shortTermInvestments": "15630839000", "currentNetReceivables": "2441774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57095636000", "currentAccountsPayable": "2578870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35831591000", "shortLongTermDebtTotal": "11477577000", "totalShareholderEquity": "66426602000", "capitalLeaseObligations": "401044000", "otherCurrentLiabilities": "9230627000", "totalCurrentLiabilities": "22883703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019093000", "cashAndShortTermInvestments": "10047056000", "commonStockSharesOutstanding": "793297332", "intangibleAssetsExcludingGoodwill": "52792000", "cashAndCashEquivalentsAtCarryingValue": "10047056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "11968419000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10567203000", "cashflowFromInvestment": "-4827106000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 11802676694, "cost_of_revenue": 8862158680, "gross_profit": 2940518013, "ebit": 2723123295, "ebitda": 3580610612, "pretax_income": 2684597744, "tax_provision": 159163669, "net_income": 2510528397, "net_income_to_common": 2510528397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9389842000, "total_current_assets": 33165096000, "total_assets": 90542020000, "short_term_debt": 11779188000, "long_term_debt": 289348000, "total_debt": 12068536000, "total_liabilities": 25175818000, "total_equity": 64707314000, "shares_outstanding": 822552945, "goodwill_and_intangibles": 10446883000 }, "cash_flow": { "operating_cash_flow": 7742150000, "capital_expenditure": 0, "free_cash_flow": 7742150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359265, "ticker_id": 4540, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2723123295", "ebitda": "3580610612", "netIncome": "2510528397", "grossProfit": "2940518013", "depreciation": "None", "totalRevenue": "11802676694", "costOfRevenue": "8862158680", "interestIncome": "185231000", "incomeBeforeTax": "2684597744", "interestExpense": "54420", "operatingIncome": "2311241548", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "159163669", "reportedCurrency": "CNY", "netInterestIncome": "130811000", "nonInterestIncome": "None", "operatingExpenses": "629276458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8862158680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857487317", "sellingGeneralAndAdministrative": "632583000", "netIncomeFromContinuingOperations": "2538704000" }, "balance": { "goodwill": "4157111000", "inventory": "48248000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "90542020000", "longTermDebt": "289348000", "shortTermDebt": "11779188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6289772000", "reportedCurrency": "CNY", "retainedEarnings": "41152881000", "totalLiabilities": "25175818000", "otherCurrentAssets": "5839934000", "totalCurrentAssets": "33165096000", "currentLongTermDebt": "11627171000", "longTermInvestments": "7791016000", "shortTermInvestments": "15898686000", "currentNetReceivables": "1988386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57376924000", "currentAccountsPayable": "2274185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35844129000", "shortLongTermDebtTotal": "12363408000", "totalShareholderEquity": "64707314000", "capitalLeaseObligations": "446889000", "otherCurrentLiabilities": "8039883000", "totalCurrentLiabilities": "24073744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1102074000", "cashAndShortTermInvestments": "9389842000", "commonStockSharesOutstanding": "822552945", "intangibleAssetsExcludingGoodwill": "6289772000", "cashAndCashEquivalentsAtCarryingValue": "9389842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7742150000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7049988000", "cashflowFromInvestment": "-4748573000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11802676694, "cost_of_revenue": 8862158680, "gross_profit": 2940518013, "research_and_development": null, "selling_general_admin": 632583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2723123295, "depreciation_amortisation": 857487317, "ebitda": 3580610612, "interest_expense": 54420, "interest_income": null, "other_non_operating": null, "pretax_income": 2684597744, "tax_provision": 159163669, "effective_tax_rate": null, "net_income": 2510528397, "net_income_continuing_ops": 2538704000, "net_income_to_common": 2510528397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9389842000, "short_term_investments": 15898686000, "net_receivables": 1988386000, "inventory": 48248000, "other_current_assets": null, "total_current_assets": 33165096000, "net_ppe": null, "goodwill": 4157111000, "intangible_assets": 6289772000, "goodwill_and_intangibles": 10446883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57376924000, "total_assets": 90542020000, "short_term_debt": 11779188000, "accounts_payable": 2274185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24073744000, "long_term_debt": 289348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102074000, "total_liabilities": 25175818000, "total_debt": 12068536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41152881000, "total_equity": 64707314000, "shares_outstanding": 822552945, "operating_cash_flow": 7742150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4748573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7049988000, "free_cash_flow": 7742150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2723123295", "ebitda": "3580610612", "netIncome": "2510528397", "grossProfit": "2940518013", "depreciation": "None", "totalRevenue": "11802676694", "costOfRevenue": "8862158680", "interestIncome": "185231000", "incomeBeforeTax": "2684597744", "interestExpense": "54420", "operatingIncome": "2311241548", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "159163669", "reportedCurrency": "CNY", "netInterestIncome": "130811000", "nonInterestIncome": "None", "operatingExpenses": "629276458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8862158680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857487317", "sellingGeneralAndAdministrative": "632583000", "netIncomeFromContinuingOperations": "2538704000" }, "balance": { "goodwill": "4157111000", "inventory": "48248000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "90542020000", "longTermDebt": "289348000", "shortTermDebt": "11779188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6289772000", "reportedCurrency": "CNY", "retainedEarnings": "41152881000", "totalLiabilities": "25175818000", "otherCurrentAssets": "5839934000", "totalCurrentAssets": "33165096000", "currentLongTermDebt": "11627171000", "longTermInvestments": "7791016000", "shortTermInvestments": "15898686000", "currentNetReceivables": "1988386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57376924000", "currentAccountsPayable": "2274185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35844129000", "shortLongTermDebtTotal": "12363408000", "totalShareholderEquity": "64707314000", "capitalLeaseObligations": "446889000", "otherCurrentLiabilities": "8039883000", "totalCurrentLiabilities": "24073744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1102074000", "cashAndShortTermInvestments": "9389842000", "commonStockSharesOutstanding": "822552945", "intangibleAssetsExcludingGoodwill": "6289772000", "cashAndCashEquivalentsAtCarryingValue": "9389842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7742150000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7049988000", "cashflowFromInvestment": "-4748573000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 11831807000, "cost_of_revenue": 8887410000, "gross_profit": 2944397000, "ebit": 2611455000, "ebitda": 2611455000, "pretax_income": 2540090000, "tax_provision": 575531000, "net_income": 1938332000, "net_income_to_common": 1938332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13291796000, "total_current_assets": 34520605000, "total_assets": 94620760000, "short_term_debt": 18372121000, "long_term_debt": 180000000, "total_debt": 18552121000, "total_liabilities": 29764954000, "total_equity": 64197609000, "shares_outstanding": 832053000, "goodwill_and_intangibles": 10437982000 }, "cash_flow": { "operating_cash_flow": 2168208000, "capital_expenditure": 2925622000, "free_cash_flow": 5093830000, "dividends_paid": 2055549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359266, "ticker_id": 4540, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2611455000", "ebitda": "2611455000", "netIncome": "1938332000", "grossProfit": "2944397000", "depreciation": "None", "totalRevenue": "11831807000", "costOfRevenue": "8887410000", "interestIncome": "208732000", "incomeBeforeTax": "2540090000", "interestExpense": "98112000", "operatingIncome": "2475084000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "575531000", "reportedCurrency": "CNY", "netInterestIncome": "110620000", "nonInterestIncome": "None", "operatingExpenses": "469313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8887410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884701000", "sellingGeneralAndAdministrative": "623587000", "netIncomeFromContinuingOperations": "1964559000" }, "balance": { "goodwill": "4157111000", "inventory": "47902000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "94620760000", "longTermDebt": "180000000", "shortTermDebt": "18372121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6280871000", "reportedCurrency": "CNY", "retainedEarnings": "40354210000", "totalLiabilities": "29764954000", "otherCurrentAssets": "5581455000", "totalCurrentAssets": "34520605000", "currentLongTermDebt": "18203375000", "longTermInvestments": "10944868000", "shortTermInvestments": "13232512000", "currentNetReceivables": "2366940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60100155000", "currentAccountsPayable": "2415671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35353455000", "shortLongTermDebtTotal": "18873978000", "totalShareholderEquity": "64197609000", "capitalLeaseObligations": "490603000", "otherCurrentLiabilities": "5652560000", "totalCurrentLiabilities": "28454751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1310203000", "cashAndShortTermInvestments": "13291796000", "commonStockSharesOutstanding": "832053000", "intangibleAssetsExcludingGoodwill": "6280871000", "cashAndCashEquivalentsAtCarryingValue": "13291796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1938332000", "profitLoss": "None", "dividendPayout": "2055549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2168208000", "capitalExpenditures": "2925622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117713000", "cashflowFromInvestment": "-1163517000", "stockBasedCompensation": "2994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11831807000, "cost_of_revenue": 8887410000, "gross_profit": 2944397000, "research_and_development": null, "selling_general_admin": 623587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2611455000, "depreciation_amortisation": 884701000, "ebitda": 2611455000, "interest_expense": 98112000, "interest_income": null, "other_non_operating": null, "pretax_income": 2540090000, "tax_provision": 575531000, "effective_tax_rate": null, "net_income": 1938332000, "net_income_continuing_ops": 1964559000, "net_income_to_common": 1938332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13291796000, "short_term_investments": 13232512000, "net_receivables": 2366940000, "inventory": 47902000, "other_current_assets": null, "total_current_assets": 34520605000, "net_ppe": null, "goodwill": 4157111000, "intangible_assets": 6280871000, "goodwill_and_intangibles": 10437982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60100155000, "total_assets": 94620760000, "short_term_debt": 18372121000, "accounts_payable": 2415671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28454751000, "long_term_debt": 180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1310203000, "total_liabilities": 29764954000, "total_debt": 18552121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40354210000, "total_equity": 64197609000, "shares_outstanding": 832053000, "operating_cash_flow": 2168208000, "stock_based_compensation": 2994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2925622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1163517000, "dividends_paid": 2055549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117713000, "free_cash_flow": 5093830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2611455000", "ebitda": "2611455000", "netIncome": "1938332000", "grossProfit": "2944397000", "depreciation": "None", "totalRevenue": "11831807000", "costOfRevenue": "8887410000", "interestIncome": "208732000", "incomeBeforeTax": "2540090000", "interestExpense": "98112000", "operatingIncome": "2475084000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "575531000", "reportedCurrency": "CNY", "netInterestIncome": "110620000", "nonInterestIncome": "None", "operatingExpenses": "469313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8887410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884701000", "sellingGeneralAndAdministrative": "623587000", "netIncomeFromContinuingOperations": "1964559000" }, "balance": { "goodwill": "4157111000", "inventory": "47902000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "94620760000", "longTermDebt": "180000000", "shortTermDebt": "18372121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6280871000", "reportedCurrency": "CNY", "retainedEarnings": "40354210000", "totalLiabilities": "29764954000", "otherCurrentAssets": "5581455000", "totalCurrentAssets": "34520605000", "currentLongTermDebt": "18203375000", "longTermInvestments": "10944868000", "shortTermInvestments": "13232512000", "currentNetReceivables": "2366940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60100155000", "currentAccountsPayable": "2415671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35353455000", "shortLongTermDebtTotal": "18873978000", "totalShareholderEquity": "64197609000", "capitalLeaseObligations": "490603000", "otherCurrentLiabilities": "5652560000", "totalCurrentLiabilities": "28454751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1310203000", "cashAndShortTermInvestments": "13291796000", "commonStockSharesOutstanding": "832053000", "intangibleAssetsExcludingGoodwill": "6280871000", "cashAndCashEquivalentsAtCarryingValue": "13291796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1938332000", "profitLoss": "None", "dividendPayout": "2055549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2168208000", "capitalExpenditures": "2925622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117713000", "cashflowFromInvestment": "-1163517000", "stockBasedCompensation": "2994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 10891465000, "cost_of_revenue": 8202245000, "gross_profit": 2689220000, "ebit": 2405378000, "ebitda": 2636486000, "pretax_income": 2570755000, "tax_provision": 531574000, "net_income": 1993247000, "net_income_to_common": 1993247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12417946000, "total_current_assets": 30570788000, "total_assets": 93149512000, "short_term_debt": 16703144000, "long_term_debt": 17000000, "total_debt": 16720144000, "total_liabilities": 30283714000, "total_equity": 62214453000, "shares_outstanding": 832053000, "goodwill_and_intangibles": 10556996000 }, "cash_flow": { "operating_cash_flow": 2362976000, "capital_expenditure": 5208156000, "free_cash_flow": 7571132000, "dividends_paid": 5605451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359267, "ticker_id": 4540, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2405378000", "ebitda": "2636486000", "netIncome": "1993247000", "grossProfit": "2689220000", "depreciation": "None", "totalRevenue": "10891465000", "costOfRevenue": "8202245000", "interestIncome": "198392000", "incomeBeforeTax": "2570755000", "interestExpense": "68876000", "operatingIncome": "2405378000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "531574000", "reportedCurrency": "CNY", "netInterestIncome": "129516000", "nonInterestIncome": "None", "operatingExpenses": "283842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8202245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826927000", "sellingGeneralAndAdministrative": "737511000", "netIncomeFromContinuingOperations": "2039181000" }, "balance": { "goodwill": "4241541000", "inventory": "35521000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "93149512000", "longTermDebt": "17000000", "shortTermDebt": "16703144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6315455000", "reportedCurrency": "CNY", "retainedEarnings": "38415878000", "totalLiabilities": "30283714000", "otherCurrentAssets": "5420300000", "totalCurrentAssets": "30570788000", "currentLongTermDebt": "16526788000", "longTermInvestments": "13408861000", "shortTermInvestments": "10604175000", "currentNetReceivables": "2092846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62578724000", "currentAccountsPayable": "2541205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35079543000", "shortLongTermDebtTotal": "17083361000", "totalShareholderEquity": "62214453000", "capitalLeaseObligations": "539573000", "otherCurrentLiabilities": "7790215000", "totalCurrentLiabilities": "29056430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227284000", "cashAndShortTermInvestments": "12417946000", "commonStockSharesOutstanding": "832053000", "intangibleAssetsExcludingGoodwill": "6315455000", "cashAndCashEquivalentsAtCarryingValue": "12417946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993247000", "profitLoss": "None", "dividendPayout": "5605451000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "27865000", "operatingCashflow": "2362976000", "capitalExpenditures": "5208156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261091000", "cashflowFromInvestment": "-3158465000", "stockBasedCompensation": "220269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5605451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10891465000, "cost_of_revenue": 8202245000, "gross_profit": 2689220000, "research_and_development": null, "selling_general_admin": 737511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2405378000, "depreciation_amortisation": 826927000, "ebitda": 2636486000, "interest_expense": 68876000, "interest_income": null, "other_non_operating": null, "pretax_income": 2570755000, "tax_provision": 531574000, "effective_tax_rate": null, "net_income": 1993247000, "net_income_continuing_ops": 2039181000, "net_income_to_common": 1993247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12417946000, "short_term_investments": 10604175000, "net_receivables": 2092846000, "inventory": 35521000, "other_current_assets": null, "total_current_assets": 30570788000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 6315455000, "goodwill_and_intangibles": 10556996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62578724000, "total_assets": 93149512000, "short_term_debt": 16703144000, "accounts_payable": 2541205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29056430000, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227284000, "total_liabilities": 30283714000, "total_debt": 16720144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38415878000, "total_equity": 62214453000, "shares_outstanding": 832053000, "operating_cash_flow": 2362976000, "stock_based_compensation": 220269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5208156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3158465000, "dividends_paid": 5605451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261091000, "free_cash_flow": 7571132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2405378000", "ebitda": "2636486000", "netIncome": "1993247000", "grossProfit": "2689220000", "depreciation": "None", "totalRevenue": "10891465000", "costOfRevenue": "8202245000", "interestIncome": "198392000", "incomeBeforeTax": "2570755000", "interestExpense": "68876000", "operatingIncome": "2405378000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "531574000", "reportedCurrency": "CNY", "netInterestIncome": "129516000", "nonInterestIncome": "None", "operatingExpenses": "283842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8202245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826927000", "sellingGeneralAndAdministrative": "737511000", "netIncomeFromContinuingOperations": "2039181000" }, "balance": { "goodwill": "4241541000", "inventory": "35521000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "93149512000", "longTermDebt": "17000000", "shortTermDebt": "16703144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6315455000", "reportedCurrency": "CNY", "retainedEarnings": "38415878000", "totalLiabilities": "30283714000", "otherCurrentAssets": "5420300000", "totalCurrentAssets": "30570788000", "currentLongTermDebt": "16526788000", "longTermInvestments": "13408861000", "shortTermInvestments": "10604175000", "currentNetReceivables": "2092846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62578724000", "currentAccountsPayable": "2541205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35079543000", "shortLongTermDebtTotal": "17083361000", "totalShareholderEquity": "62214453000", "capitalLeaseObligations": "539573000", "otherCurrentLiabilities": "7790215000", "totalCurrentLiabilities": "29056430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227284000", "cashAndShortTermInvestments": "12417946000", "commonStockSharesOutstanding": "832053000", "intangibleAssetsExcludingGoodwill": "6315455000", "cashAndCashEquivalentsAtCarryingValue": "12417946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993247000", "profitLoss": "None", "dividendPayout": "5605451000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "27865000", "operatingCashflow": "2362976000", "capitalExpenditures": "5208156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261091000", "cashflowFromInvestment": "-3158465000", "stockBasedCompensation": "220269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5605451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 12919702000, "cost_of_revenue": 9159983000, "gross_profit": 3759719000, "ebit": 3453171000, "ebitda": 4204252999, "pretax_income": 3505895000, "tax_provision": 1059086000, "net_income": 2382690000, "net_income_to_common": 2382690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13465442000, "total_current_assets": 30353721000, "total_assets": 92340330000, "short_term_debt": 16967412000, "long_term_debt": 0, "total_debt": 16967412000, "total_liabilities": 29665497000, "total_equity": 62062392000, "shares_outstanding": 836920680, "goodwill_and_intangibles": 10428817000 }, "cash_flow": { "operating_cash_flow": 2806349000, "capital_expenditure": 0, "free_cash_flow": 2806349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359268, "ticker_id": 4540, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3453171000", "ebitda": "4204252999", "netIncome": "2382690000", "grossProfit": "3759719000", "depreciation": "None", "totalRevenue": "12919702000", "costOfRevenue": "9159983000", "interestIncome": "221927000", "incomeBeforeTax": "3505895000", "interestExpense": "71784000", "operatingIncome": "3453171000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1059086000", "reportedCurrency": "CNY", "netInterestIncome": "150143000", "nonInterestIncome": "None", "operatingExpenses": "306548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9159983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751081999", "sellingGeneralAndAdministrative": "655825000", "netIncomeFromContinuingOperations": "2446809000" }, "balance": { "goodwill": "4241541000", "inventory": "38569000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "92340330000", "longTermDebt": "0", "shortTermDebt": "16967412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6187276000", "reportedCurrency": "CNY", "retainedEarnings": "39098553000", "totalLiabilities": "29665497000", "otherCurrentAssets": "6329397000", "totalCurrentAssets": "30353721000", "currentLongTermDebt": "16784039000", "longTermInvestments": "13889092000", "shortTermInvestments": "8848447000", "currentNetReceivables": "1671866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61986609000", "currentAccountsPayable": "2666161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34481682000", "shortLongTermDebtTotal": "17345129000", "totalShareholderEquity": "62062392000", "capitalLeaseObligations": "561090000", "otherCurrentLiabilities": "8639662000", "totalCurrentLiabilities": "28273235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392262000", "cashAndShortTermInvestments": "13465442000", "commonStockSharesOutstanding": "836920680", "intangibleAssetsExcludingGoodwill": "6187276000", "cashAndCashEquivalentsAtCarryingValue": "13465442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2382690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2806349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4031871000", "cashflowFromInvestment": "-5980724000", "stockBasedCompensation": "6768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12919702000, "cost_of_revenue": 9159983000, "gross_profit": 3759719000, "research_and_development": null, "selling_general_admin": 655825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3453171000, "depreciation_amortisation": 751081999, "ebitda": 4204252999, "interest_expense": 71784000, "interest_income": null, "other_non_operating": null, "pretax_income": 3505895000, "tax_provision": 1059086000, "effective_tax_rate": null, "net_income": 2382690000, "net_income_continuing_ops": 2446809000, "net_income_to_common": 2382690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13465442000, "short_term_investments": 8848447000, "net_receivables": 1671866000, "inventory": 38569000, "other_current_assets": null, "total_current_assets": 30353721000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 6187276000, "goodwill_and_intangibles": 10428817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61986609000, "total_assets": 92340330000, "short_term_debt": 16967412000, "accounts_payable": 2666161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28273235000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392262000, "total_liabilities": 29665497000, "total_debt": 16967412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39098553000, "total_equity": 62062392000, "shares_outstanding": 836920680, "operating_cash_flow": 2806349000, "stock_based_compensation": 6768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5980724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4031871000, "free_cash_flow": 2806349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3453171000", "ebitda": "4204252999", "netIncome": "2382690000", "grossProfit": "3759719000", "depreciation": "None", "totalRevenue": "12919702000", "costOfRevenue": "9159983000", "interestIncome": "221927000", "incomeBeforeTax": "3505895000", "interestExpense": "71784000", "operatingIncome": "3453171000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1059086000", "reportedCurrency": "CNY", "netInterestIncome": "150143000", "nonInterestIncome": "None", "operatingExpenses": "306548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9159983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751081999", "sellingGeneralAndAdministrative": "655825000", "netIncomeFromContinuingOperations": "2446809000" }, "balance": { "goodwill": "4241541000", "inventory": "38569000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "92340330000", "longTermDebt": "0", "shortTermDebt": "16967412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6187276000", "reportedCurrency": "CNY", "retainedEarnings": "39098553000", "totalLiabilities": "29665497000", "otherCurrentAssets": "6329397000", "totalCurrentAssets": "30353721000", "currentLongTermDebt": "16784039000", "longTermInvestments": "13889092000", "shortTermInvestments": "8848447000", "currentNetReceivables": "1671866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61986609000", "currentAccountsPayable": "2666161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34481682000", "shortLongTermDebtTotal": "17345129000", "totalShareholderEquity": "62062392000", "capitalLeaseObligations": "561090000", "otherCurrentLiabilities": "8639662000", "totalCurrentLiabilities": "28273235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392262000", "cashAndShortTermInvestments": "13465442000", "commonStockSharesOutstanding": "836920680", "intangibleAssetsExcludingGoodwill": "6187276000", "cashAndCashEquivalentsAtCarryingValue": "13465442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2382690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2806349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4031871000", "cashflowFromInvestment": "-5980724000", "stockBasedCompensation": "6768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 10675048000, "cost_of_revenue": 7340237000, "gross_profit": 3334811000, "ebit": 2841790000, "ebitda": 2977987000, "pretax_income": 2934001000, "tax_provision": 554959000, "net_income": 2396297000, "net_income_to_common": 2396297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11703151000, "total_current_assets": 30156630000, "total_assets": 93320033000, "short_term_debt": 17915871000, "long_term_debt": 0, "total_debt": 17915871000, "total_liabilities": 32197962000, "total_equity": 60591396000, "shares_outstanding": 838309000, "goodwill_and_intangibles": 10357609000 }, "cash_flow": { "operating_cash_flow": 3111972000, "capital_expenditure": 0, "free_cash_flow": 3111972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359270, "ticker_id": 4540, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2841790000", "ebitda": "2977987000", "netIncome": "2396297000", "grossProfit": "3334811000", "depreciation": "None", "totalRevenue": "10675048000", "costOfRevenue": "7340237000", "interestIncome": "238510000", "incomeBeforeTax": "2934001000", "interestExpense": "66364000", "operatingIncome": "2841790000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "554959000", "reportedCurrency": "USD", "netInterestIncome": "172146000", "nonInterestIncome": "None", "operatingExpenses": "493021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7340237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730950000", "sellingGeneralAndAdministrative": "544573000", "netIncomeFromContinuingOperations": "2379042000" }, "balance": { "goodwill": "4241541000", "inventory": "27651000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "93320033000", "longTermDebt": "0", "shortTermDebt": "17915871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6116068000", "reportedCurrency": "CNY", "retainedEarnings": "36715863000", "totalLiabilities": "32197962000", "otherCurrentAssets": "5057388000", "totalCurrentAssets": "30156630000", "currentLongTermDebt": "17749479000", "longTermInvestments": "15604818000", "shortTermInvestments": "11213470000", "currentNetReceivables": "2154970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63163403000", "currentAccountsPayable": "2112632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34164884000", "shortLongTermDebtTotal": "18289928000", "totalShareholderEquity": "60591396000", "capitalLeaseObligations": "540449000", "otherCurrentLiabilities": "9275105000", "totalCurrentLiabilities": "31282790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915172000", "cashAndShortTermInvestments": "11703151000", "commonStockSharesOutstanding": "838309000", "intangibleAssetsExcludingGoodwill": "6116068000", "cashAndCashEquivalentsAtCarryingValue": "11703151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3111972000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10183000", "cashflowFromInvestment": "-1910131000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10675048000, "cost_of_revenue": 7340237000, "gross_profit": 3334811000, "research_and_development": null, "selling_general_admin": 544573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2841790000, "depreciation_amortisation": 730950000, "ebitda": 2977987000, "interest_expense": 66364000, "interest_income": null, "other_non_operating": null, "pretax_income": 2934001000, "tax_provision": 554959000, "effective_tax_rate": null, "net_income": 2396297000, "net_income_continuing_ops": 2379042000, "net_income_to_common": 2396297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11703151000, "short_term_investments": 11213470000, "net_receivables": 2154970000, "inventory": 27651000, "other_current_assets": null, "total_current_assets": 30156630000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 6116068000, "goodwill_and_intangibles": 10357609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63163403000, "total_assets": 93320033000, "short_term_debt": 17915871000, "accounts_payable": 2112632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31282790000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915172000, "total_liabilities": 32197962000, "total_debt": 17915871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36715863000, "total_equity": 60591396000, "shares_outstanding": 838309000, "operating_cash_flow": 3111972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1910131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10183000, "free_cash_flow": 3111972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2841790000", "ebitda": "2977987000", "netIncome": "2396297000", "grossProfit": "3334811000", "depreciation": "None", "totalRevenue": "10675048000", "costOfRevenue": "7340237000", "interestIncome": "238510000", "incomeBeforeTax": "2934001000", "interestExpense": "66364000", "operatingIncome": "2841790000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "554959000", "reportedCurrency": "USD", "netInterestIncome": "172146000", "nonInterestIncome": "None", "operatingExpenses": "493021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7340237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730950000", "sellingGeneralAndAdministrative": "544573000", "netIncomeFromContinuingOperations": "2379042000" }, "balance": { "goodwill": "4241541000", "inventory": "27651000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "93320033000", "longTermDebt": "0", "shortTermDebt": "17915871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6116068000", "reportedCurrency": "CNY", "retainedEarnings": "36715863000", "totalLiabilities": "32197962000", "otherCurrentAssets": "5057388000", "totalCurrentAssets": "30156630000", "currentLongTermDebt": "17749479000", "longTermInvestments": "15604818000", "shortTermInvestments": "11213470000", "currentNetReceivables": "2154970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63163403000", "currentAccountsPayable": "2112632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34164884000", "shortLongTermDebtTotal": "18289928000", "totalShareholderEquity": "60591396000", "capitalLeaseObligations": "540449000", "otherCurrentLiabilities": "9275105000", "totalCurrentLiabilities": "31282790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915172000", "cashAndShortTermInvestments": "11703151000", "commonStockSharesOutstanding": "838309000", "intangibleAssetsExcludingGoodwill": "6116068000", "cashAndCashEquivalentsAtCarryingValue": "11703151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3111972000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10183000", "cashflowFromInvestment": "-1910131000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 10725964000, "cost_of_revenue": 7105487000, "gross_profit": 3620477000, "ebit": 3215197000, "ebitda": 3390545000, "pretax_income": 3279008000, "tax_provision": 665011000, "net_income": 2611802000, "net_income_to_common": 2611802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542131000, "total_current_assets": 27937389000, "total_assets": 91103798000, "short_term_debt": 10545057000, "long_term_debt": 7216538000, "total_debt": 17761595000, "total_liabilities": 30129924000, "total_equity": 60426679000, "shares_outstanding": 839698000, "goodwill_and_intangibles": 10042145000 }, "cash_flow": { "operating_cash_flow": 3480095000, "capital_expenditure": 2646799000, "free_cash_flow": 6126894000, "dividends_paid": 3600362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359271, "ticker_id": 4540, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3215197000", "ebitda": "3390545000", "netIncome": "2611802000", "grossProfit": "3620477000", "depreciation": "None", "totalRevenue": "10725964000", "costOfRevenue": "7105487000", "interestIncome": "288077000", "incomeBeforeTax": "3279008000", "interestExpense": "115855000", "operatingIncome": "3215197000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "665011000", "reportedCurrency": "USD", "netInterestIncome": "172222000", "nonInterestIncome": "None", "operatingExpenses": "405280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7105487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755275000", "sellingGeneralAndAdministrative": "592978000", "netIncomeFromContinuingOperations": "2613997000" }, "balance": { "goodwill": "4241541000", "inventory": "28095000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "91103798000", "longTermDebt": "7216538000", "shortTermDebt": "10545057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5800604000", "reportedCurrency": "CNY", "retainedEarnings": "36634344000", "totalLiabilities": "30129924000", "otherCurrentAssets": "5539972000", "totalCurrentAssets": "27937389000", "currentLongTermDebt": "10390800000", "longTermInvestments": "16129887000", "shortTermInvestments": "9898796000", "currentNetReceivables": "1928395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63166409000", "currentAccountsPayable": "2200315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18090504000", "totalShareholderEquity": "60426679000", "capitalLeaseObligations": "483166000", "otherCurrentLiabilities": "7383261000", "totalCurrentLiabilities": "22089069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8040855000", "cashAndShortTermInvestments": "10542131000", "commonStockSharesOutstanding": "839698000", "intangibleAssetsExcludingGoodwill": "5800604000", "cashAndCashEquivalentsAtCarryingValue": "10542131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2611802000", "profitLoss": "None", "dividendPayout": "3600362000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3480095000", "capitalExpenditures": "2646799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1103622000", "cashflowFromInvestment": "-4666289000", "stockBasedCompensation": "6768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10725964000, "cost_of_revenue": 7105487000, "gross_profit": 3620477000, "research_and_development": null, "selling_general_admin": 592978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3215197000, "depreciation_amortisation": 755275000, "ebitda": 3390545000, "interest_expense": 115855000, "interest_income": null, "other_non_operating": null, "pretax_income": 3279008000, "tax_provision": 665011000, "effective_tax_rate": null, "net_income": 2611802000, "net_income_continuing_ops": 2613997000, "net_income_to_common": 2611802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10542131000, "short_term_investments": 9898796000, "net_receivables": 1928395000, "inventory": 28095000, "other_current_assets": null, "total_current_assets": 27937389000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5800604000, "goodwill_and_intangibles": 10042145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63166409000, "total_assets": 91103798000, "short_term_debt": 10545057000, "accounts_payable": 2200315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22089069000, "long_term_debt": 7216538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8040855000, "total_liabilities": 30129924000, "total_debt": 17761595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36634344000, "total_equity": 60426679000, "shares_outstanding": 839698000, "operating_cash_flow": 3480095000, "stock_based_compensation": 6768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2646799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4666289000, "dividends_paid": 3600362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1103622000, "free_cash_flow": 6126894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3215197000", "ebitda": "3390545000", "netIncome": "2611802000", "grossProfit": "3620477000", "depreciation": "None", "totalRevenue": "10725964000", "costOfRevenue": "7105487000", "interestIncome": "288077000", "incomeBeforeTax": "3279008000", "interestExpense": "115855000", "operatingIncome": "3215197000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "665011000", "reportedCurrency": "USD", "netInterestIncome": "172222000", "nonInterestIncome": "None", "operatingExpenses": "405280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7105487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755275000", "sellingGeneralAndAdministrative": "592978000", "netIncomeFromContinuingOperations": "2613997000" }, "balance": { "goodwill": "4241541000", "inventory": "28095000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "91103798000", "longTermDebt": "7216538000", "shortTermDebt": "10545057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5800604000", "reportedCurrency": "CNY", "retainedEarnings": "36634344000", "totalLiabilities": "30129924000", "otherCurrentAssets": "5539972000", "totalCurrentAssets": "27937389000", "currentLongTermDebt": "10390800000", "longTermInvestments": "16129887000", "shortTermInvestments": "9898796000", "currentNetReceivables": "1928395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63166409000", "currentAccountsPayable": "2200315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18090504000", "totalShareholderEquity": "60426679000", "capitalLeaseObligations": "483166000", "otherCurrentLiabilities": "7383261000", "totalCurrentLiabilities": "22089069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8040855000", "cashAndShortTermInvestments": "10542131000", "commonStockSharesOutstanding": "839698000", "intangibleAssetsExcludingGoodwill": "5800604000", "cashAndCashEquivalentsAtCarryingValue": "10542131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2611802000", "profitLoss": "None", "dividendPayout": "3600362000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3480095000", "capitalExpenditures": "2646799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1103622000", "cashflowFromInvestment": "-4666289000", "stockBasedCompensation": "6768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 9960006000, "cost_of_revenue": 6957921000, "gross_profit": 3002085000, "ebit": 2266701000, "ebitda": 2081913000, "pretax_income": 2014052000, "tax_provision": 566305000, "net_income": 1426046000, "net_income_to_common": 1426046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12583834000, "total_current_assets": 26739385000, "total_assets": 89875357000, "short_term_debt": 8222985000, "long_term_debt": 7159324000, "total_debt": 15382309000, "total_liabilities": 31485000000, "total_equity": 57843331000, "shares_outstanding": 836144858, "goodwill_and_intangibles": 9939057000 }, "cash_flow": { "operating_cash_flow": 2031020000, "capital_expenditure": 6528833000, "free_cash_flow": 8559853000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359272, "ticker_id": 4540, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2266701000", "ebitda": "2081913000", "netIncome": "1426046000", "grossProfit": "3002085000", "depreciation": "None", "totalRevenue": "9960006000", "costOfRevenue": "6957921000", "interestIncome": "245021000", "incomeBeforeTax": "2014052000", "interestExpense": "83916000", "operatingIncome": "2266701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "566305000", "reportedCurrency": "CNY", "netInterestIncome": "161105000", "nonInterestIncome": "None", "operatingExpenses": "735384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6957921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786099000", "sellingGeneralAndAdministrative": "896641000", "netIncomeFromContinuingOperations": "1447747000" }, "balance": { "goodwill": "4241541000", "inventory": "41449000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "89875357000", "longTermDebt": "7159324000", "shortTermDebt": "8222985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5697516000", "reportedCurrency": "CNY", "retainedEarnings": "34022542000", "totalLiabilities": "31485000000", "otherCurrentAssets": "5335001000", "totalCurrentAssets": "26739385000", "currentLongTermDebt": "8040790000", "longTermInvestments": "16395914000", "shortTermInvestments": "7038556000", "currentNetReceivables": "1740545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63135972000", "currentAccountsPayable": "2334476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15786382000", "totalShareholderEquity": "57843331000", "capitalLeaseObligations": "586268000", "otherCurrentLiabilities": "10687057000", "totalCurrentLiabilities": "23260554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8224446000", "cashAndShortTermInvestments": "12583834000", "commonStockSharesOutstanding": "836144858", "intangibleAssetsExcludingGoodwill": "5697516000", "cashAndCashEquivalentsAtCarryingValue": "12583834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1426046000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "40041000", "operatingCashflow": "2031020000", "capitalExpenditures": "6528833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130130000", "cashflowFromInvestment": "-2378652000", "stockBasedCompensation": "298387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9960006000, "cost_of_revenue": 6957921000, "gross_profit": 3002085000, "research_and_development": null, "selling_general_admin": 896641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2266701000, "depreciation_amortisation": 786099000, "ebitda": 2081913000, "interest_expense": 83916000, "interest_income": null, "other_non_operating": null, "pretax_income": 2014052000, "tax_provision": 566305000, "effective_tax_rate": null, "net_income": 1426046000, "net_income_continuing_ops": 1447747000, "net_income_to_common": 1426046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12583834000, "short_term_investments": 7038556000, "net_receivables": 1740545000, "inventory": 41449000, "other_current_assets": null, "total_current_assets": 26739385000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5697516000, "goodwill_and_intangibles": 9939057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63135972000, "total_assets": 89875357000, "short_term_debt": 8222985000, "accounts_payable": 2334476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23260554000, "long_term_debt": 7159324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8224446000, "total_liabilities": 31485000000, "total_debt": 15382309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34022542000, "total_equity": 57843331000, "shares_outstanding": 836144858, "operating_cash_flow": 2031020000, "stock_based_compensation": 298387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6528833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2378652000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130130000, "free_cash_flow": 8559853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2266701000", "ebitda": "2081913000", "netIncome": "1426046000", "grossProfit": "3002085000", "depreciation": "None", "totalRevenue": "9960006000", "costOfRevenue": "6957921000", "interestIncome": "245021000", "incomeBeforeTax": "2014052000", "interestExpense": "83916000", "operatingIncome": "2266701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "566305000", "reportedCurrency": "CNY", "netInterestIncome": "161105000", "nonInterestIncome": "None", "operatingExpenses": "735384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6957921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786099000", "sellingGeneralAndAdministrative": "896641000", "netIncomeFromContinuingOperations": "1447747000" }, "balance": { "goodwill": "4241541000", "inventory": "41449000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "89875357000", "longTermDebt": "7159324000", "shortTermDebt": "8222985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5697516000", "reportedCurrency": "CNY", "retainedEarnings": "34022542000", "totalLiabilities": "31485000000", "otherCurrentAssets": "5335001000", "totalCurrentAssets": "26739385000", "currentLongTermDebt": "8040790000", "longTermInvestments": "16395914000", "shortTermInvestments": "7038556000", "currentNetReceivables": "1740545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63135972000", "currentAccountsPayable": "2334476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15786382000", "totalShareholderEquity": "57843331000", "capitalLeaseObligations": "586268000", "otherCurrentLiabilities": "10687057000", "totalCurrentLiabilities": "23260554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8224446000", "cashAndShortTermInvestments": "12583834000", "commonStockSharesOutstanding": "836144858", "intangibleAssetsExcludingGoodwill": "5697516000", "cashAndCashEquivalentsAtCarryingValue": "12583834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1426046000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "40041000", "operatingCashflow": "2031020000", "capitalExpenditures": "6528833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130130000", "cashflowFromInvestment": "-2378652000", "stockBasedCompensation": "298387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 10619434000, "cost_of_revenue": 7491185000, "gross_profit": 3128249000, "ebit": 2831711000, "ebitda": 3611156000, "pretax_income": 2856810000, "tax_provision": 636621000, "net_income": 2192306000, "net_income_to_common": 2192306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12333884000, "total_current_assets": 26953548000, "total_assets": 88465221000, "short_term_debt": 7952243000, "long_term_debt": 7029550000, "total_debt": 14981793000, "total_liabilities": 28184813000, "total_equity": 59801745000, "shares_outstanding": 837291253, "goodwill_and_intangibles": 9901882000 }, "cash_flow": { "operating_cash_flow": 3923285000, "capital_expenditure": 6528833000, "free_cash_flow": 10452118000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359273, "ticker_id": 4540, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2831711000", "ebitda": "3611156000", "netIncome": "2192306000", "grossProfit": "3128249000", "depreciation": "None", "totalRevenue": "10619434000", "costOfRevenue": "7491185000", "interestIncome": "201383000", "incomeBeforeTax": "2856810000", "interestExpense": "61804000", "operatingIncome": "2755095000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "636621000", "reportedCurrency": "CNY", "netInterestIncome": "139579000", "nonInterestIncome": "None", "operatingExpenses": "373154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7491185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779445000", "sellingGeneralAndAdministrative": "700357000", "netIncomeFromContinuingOperations": "2209813000" }, "balance": { "goodwill": "4241541000", "inventory": "28074000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "88465221000", "longTermDebt": "7029550000", "shortTermDebt": "7952243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5660341000", "reportedCurrency": "CNY", "retainedEarnings": "36301185000", "totalLiabilities": "28184813000", "otherCurrentAssets": "6455351000", "totalCurrentAssets": "26953548000", "currentLongTermDebt": "7765990000", "longTermInvestments": "15626000000", "shortTermInvestments": "7454633000", "currentNetReceivables": "577198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61511673000", "currentAccountsPayable": "2557010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15437672000", "totalShareholderEquity": "59801745000", "capitalLeaseObligations": "642132000", "otherCurrentLiabilities": "9218674000", "totalCurrentLiabilities": "20061184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8123629000", "cashAndShortTermInvestments": "12333884000", "commonStockSharesOutstanding": "837291253", "intangibleAssetsExcludingGoodwill": "5660341000", "cashAndCashEquivalentsAtCarryingValue": "12333884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2192306000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "40041000", "operatingCashflow": "3923285000", "capitalExpenditures": "6528833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2166101000", "cashflowFromInvestment": "1181169000", "stockBasedCompensation": "298387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10619434000, "cost_of_revenue": 7491185000, "gross_profit": 3128249000, "research_and_development": null, "selling_general_admin": 700357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2831711000, "depreciation_amortisation": 779445000, "ebitda": 3611156000, "interest_expense": 61804000, "interest_income": null, "other_non_operating": null, "pretax_income": 2856810000, "tax_provision": 636621000, "effective_tax_rate": null, "net_income": 2192306000, "net_income_continuing_ops": 2209813000, "net_income_to_common": 2192306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12333884000, "short_term_investments": 7454633000, "net_receivables": 577198000, "inventory": 28074000, "other_current_assets": null, "total_current_assets": 26953548000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5660341000, "goodwill_and_intangibles": 9901882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61511673000, "total_assets": 88465221000, "short_term_debt": 7952243000, "accounts_payable": 2557010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20061184000, "long_term_debt": 7029550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8123629000, "total_liabilities": 28184813000, "total_debt": 14981793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36301185000, "total_equity": 59801745000, "shares_outstanding": 837291253, "operating_cash_flow": 3923285000, "stock_based_compensation": 298387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6528833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1181169000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2166101000, "free_cash_flow": 10452118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2831711000", "ebitda": "3611156000", "netIncome": "2192306000", "grossProfit": "3128249000", "depreciation": "None", "totalRevenue": "10619434000", "costOfRevenue": "7491185000", "interestIncome": "201383000", "incomeBeforeTax": "2856810000", "interestExpense": "61804000", "operatingIncome": "2755095000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "636621000", "reportedCurrency": "CNY", "netInterestIncome": "139579000", "nonInterestIncome": "None", "operatingExpenses": "373154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7491185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779445000", "sellingGeneralAndAdministrative": "700357000", "netIncomeFromContinuingOperations": "2209813000" }, "balance": { "goodwill": "4241541000", "inventory": "28074000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "88465221000", "longTermDebt": "7029550000", "shortTermDebt": "7952243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5660341000", "reportedCurrency": "CNY", "retainedEarnings": "36301185000", "totalLiabilities": "28184813000", "otherCurrentAssets": "6455351000", "totalCurrentAssets": "26953548000", "currentLongTermDebt": "7765990000", "longTermInvestments": "15626000000", "shortTermInvestments": "7454633000", "currentNetReceivables": "577198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61511673000", "currentAccountsPayable": "2557010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15437672000", "totalShareholderEquity": "59801745000", "capitalLeaseObligations": "642132000", "otherCurrentLiabilities": "9218674000", "totalCurrentLiabilities": "20061184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8123629000", "cashAndShortTermInvestments": "12333884000", "commonStockSharesOutstanding": "837291253", "intangibleAssetsExcludingGoodwill": "5660341000", "cashAndCashEquivalentsAtCarryingValue": "12333884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2192306000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "40041000", "operatingCashflow": "3923285000", "capitalExpenditures": "6528833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2166101000", "cashflowFromInvestment": "1181169000", "stockBasedCompensation": "298387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 9075918000, "cost_of_revenue": 6369474000, "gross_profit": 2706444000, "ebit": 2694013000, "ebitda": 2694013000, "pretax_income": 2620997000, "tax_provision": 271387000, "net_income": 2345158000, "net_income_to_common": 2345158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9284625000, "total_current_assets": 24727135000, "total_assets": 87463702000, "short_term_debt": 9825800000, "long_term_debt": 7213066000, "total_debt": 17038866000, "total_liabilities": 29133787000, "total_equity": 57895614000, "shares_outstanding": 838290093, "goodwill_and_intangibles": 9908611000 }, "cash_flow": { "operating_cash_flow": 2938104000, "capital_expenditure": 0, "free_cash_flow": 2938104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359275, "ticker_id": 4540, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2694013000", "ebitda": "2694013000", "netIncome": "2345158000", "grossProfit": "2706444000", "depreciation": "None", "totalRevenue": "9075918000", "costOfRevenue": "6369474000", "interestIncome": "246362000", "incomeBeforeTax": "2620997000", "interestExpense": "83801000", "operatingIncome": "2423612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "271387000", "reportedCurrency": "CNY", "netInterestIncome": "162561000", "nonInterestIncome": "None", "operatingExpenses": "282832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6369474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744685000", "sellingGeneralAndAdministrative": "433682000", "netIncomeFromContinuingOperations": "2349610000" }, "balance": { "goodwill": "4241541000", "inventory": "27592000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "87463702000", "longTermDebt": "7213066000", "shortTermDebt": "9825800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5667070000", "reportedCurrency": "CNY", "retainedEarnings": "34409446000", "totalLiabilities": "29133787000", "otherCurrentAssets": "5357226000", "totalCurrentAssets": "24727135000", "currentLongTermDebt": "9592000000", "longTermInvestments": "17797465000", "shortTermInvestments": "7653092000", "currentNetReceivables": "2404600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62736567000", "currentAccountsPayable": "1990667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32515789000", "shortLongTermDebtTotal": "17487369000", "totalShareholderEquity": "57895614000", "capitalLeaseObligations": "682303000", "otherCurrentLiabilities": "7103151000", "totalCurrentLiabilities": "21125963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8007824000", "cashAndShortTermInvestments": "9284625000", "commonStockSharesOutstanding": "838290093", "intangibleAssetsExcludingGoodwill": "5667070000", "cashAndCashEquivalentsAtCarryingValue": "9284625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2345158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2938104000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2529988000", "cashflowFromInvestment": "-4025760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9075918000, "cost_of_revenue": 6369474000, "gross_profit": 2706444000, "research_and_development": null, "selling_general_admin": 433682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2694013000, "depreciation_amortisation": 744685000, "ebitda": 2694013000, "interest_expense": 83801000, "interest_income": null, "other_non_operating": null, "pretax_income": 2620997000, "tax_provision": 271387000, "effective_tax_rate": null, "net_income": 2345158000, "net_income_continuing_ops": 2349610000, "net_income_to_common": 2345158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9284625000, "short_term_investments": 7653092000, "net_receivables": 2404600000, "inventory": 27592000, "other_current_assets": null, "total_current_assets": 24727135000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5667070000, "goodwill_and_intangibles": 9908611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62736567000, "total_assets": 87463702000, "short_term_debt": 9825800000, "accounts_payable": 1990667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21125963000, "long_term_debt": 7213066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8007824000, "total_liabilities": 29133787000, "total_debt": 17038866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34409446000, "total_equity": 57895614000, "shares_outstanding": 838290093, "operating_cash_flow": 2938104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4025760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2529988000, "free_cash_flow": 2938104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2694013000", "ebitda": "2694013000", "netIncome": "2345158000", "grossProfit": "2706444000", "depreciation": "None", "totalRevenue": "9075918000", "costOfRevenue": "6369474000", "interestIncome": "246362000", "incomeBeforeTax": "2620997000", "interestExpense": "83801000", "operatingIncome": "2423612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "271387000", "reportedCurrency": "CNY", "netInterestIncome": "162561000", "nonInterestIncome": "None", "operatingExpenses": "282832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6369474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744685000", "sellingGeneralAndAdministrative": "433682000", "netIncomeFromContinuingOperations": "2349610000" }, "balance": { "goodwill": "4241541000", "inventory": "27592000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "87463702000", "longTermDebt": "7213066000", "shortTermDebt": "9825800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5667070000", "reportedCurrency": "CNY", "retainedEarnings": "34409446000", "totalLiabilities": "29133787000", "otherCurrentAssets": "5357226000", "totalCurrentAssets": "24727135000", "currentLongTermDebt": "9592000000", "longTermInvestments": "17797465000", "shortTermInvestments": "7653092000", "currentNetReceivables": "2404600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62736567000", "currentAccountsPayable": "1990667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32515789000", "shortLongTermDebtTotal": "17487369000", "totalShareholderEquity": "57895614000", "capitalLeaseObligations": "682303000", "otherCurrentLiabilities": "7103151000", "totalCurrentLiabilities": "21125963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8007824000", "cashAndShortTermInvestments": "9284625000", "commonStockSharesOutstanding": "838290093", "intangibleAssetsExcludingGoodwill": "5667070000", "cashAndCashEquivalentsAtCarryingValue": "9284625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2345158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2938104000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2529988000", "cashflowFromInvestment": "-4025760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "income_statement": { "revenue": 9740324000, "cost_of_revenue": 6435899000, "gross_profit": 3304425000, "ebit": 3177893000, "ebitda": 3177893000, "pretax_income": 3105798000, "tax_provision": 575585000, "net_income": 2541204000, "net_income_to_common": 2541204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7781443000, "total_current_assets": 23335614000, "total_assets": 82054548000, "short_term_debt": 6952404000, "long_term_debt": 7158372000, "total_debt": 14110776000, "total_liabilities": 25720795000, "total_equity": 55904504000, "shares_outstanding": 840176316, "goodwill_and_intangibles": 9941068000 }, "cash_flow": { "operating_cash_flow": 3761604000, "capital_expenditure": 4447207000, "free_cash_flow": 8208811000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359276, "ticker_id": 4540, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:04.300653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3177893000", "ebitda": "3177893000", "netIncome": "2541204000", "grossProfit": "3304425000", "depreciation": "None", "totalRevenue": "9740324000", "costOfRevenue": "6435899000", "interestIncome": "227664000", "incomeBeforeTax": "3105798000", "interestExpense": "72218000", "operatingIncome": "2878775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "575585000", "reportedCurrency": "CNY", "netInterestIncome": "94890000", "nonInterestIncome": "None", "operatingExpenses": "425650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6435899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705074000", "sellingGeneralAndAdministrative": "504607000", "netIncomeFromContinuingOperations": "2530213000" }, "balance": { "goodwill": "4241541000", "inventory": "26637000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "82054548000", "longTermDebt": "7158372000", "shortTermDebt": "6952404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5699527000", "reportedCurrency": "CNY", "retainedEarnings": "32324038000", "totalLiabilities": "25720795000", "otherCurrentAssets": "6912721000", "totalCurrentAssets": "23335614000", "currentLongTermDebt": "6701000000", "longTermInvestments": "14904507000", "shortTermInvestments": "7956404000", "currentNetReceivables": "658409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58718934000", "currentAccountsPayable": "1928915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31702595000", "shortLongTermDebtTotal": "14598042000", "totalShareholderEquity": "55904504000", "capitalLeaseObligations": "738670000", "otherCurrentLiabilities": "6917611000", "totalCurrentLiabilities": "17727667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7993128000", "cashAndShortTermInvestments": "7781443000", "commonStockSharesOutstanding": "840176316", "intangibleAssetsExcludingGoodwill": "5699527000", "cashAndCashEquivalentsAtCarryingValue": "7781443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2541204000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3761604000", "capitalExpenditures": "4447207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1974295000", "cashflowFromInvestment": "-3541559000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9740324000, "cost_of_revenue": 6435899000, "gross_profit": 3304425000, "research_and_development": null, "selling_general_admin": 504607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3177893000, "depreciation_amortisation": 705074000, "ebitda": 3177893000, "interest_expense": 72218000, "interest_income": null, "other_non_operating": null, "pretax_income": 3105798000, "tax_provision": 575585000, "effective_tax_rate": null, "net_income": 2541204000, "net_income_continuing_ops": 2530213000, "net_income_to_common": 2541204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7781443000, "short_term_investments": 7956404000, "net_receivables": 658409000, "inventory": 26637000, "other_current_assets": null, "total_current_assets": 23335614000, "net_ppe": null, "goodwill": 4241541000, "intangible_assets": 5699527000, "goodwill_and_intangibles": 9941068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58718934000, "total_assets": 82054548000, "short_term_debt": 6952404000, "accounts_payable": 1928915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17727667000, "long_term_debt": 7158372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7993128000, "total_liabilities": 25720795000, "total_debt": 14110776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32324038000, "total_equity": 55904504000, "shares_outstanding": 840176316, "operating_cash_flow": 3761604000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4447207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3541559000, "dividends_paid": 2072509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1974295000, "free_cash_flow": 8208811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3177893000", "ebitda": "3177893000", "netIncome": "2541204000", "grossProfit": "3304425000", "depreciation": "None", "totalRevenue": "9740324000", "costOfRevenue": "6435899000", "interestIncome": "227664000", "incomeBeforeTax": "3105798000", "interestExpense": "72218000", "operatingIncome": "2878775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "575585000", "reportedCurrency": "CNY", "netInterestIncome": "94890000", "nonInterestIncome": "None", "operatingExpenses": "425650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6435899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705074000", "sellingGeneralAndAdministrative": "504607000", "netIncomeFromContinuingOperations": "2530213000" }, "balance": { "goodwill": "4241541000", "inventory": "26637000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "82054548000", "longTermDebt": "7158372000", "shortTermDebt": "6952404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5699527000", "reportedCurrency": "CNY", "retainedEarnings": "32324038000", "totalLiabilities": "25720795000", "otherCurrentAssets": "6912721000", "totalCurrentAssets": "23335614000", "currentLongTermDebt": "6701000000", "longTermInvestments": "14904507000", "shortTermInvestments": "7956404000", "currentNetReceivables": "658409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58718934000", "currentAccountsPayable": "1928915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31702595000", "shortLongTermDebtTotal": "14598042000", "totalShareholderEquity": "55904504000", "capitalLeaseObligations": "738670000", "otherCurrentLiabilities": "6917611000", "totalCurrentLiabilities": "17727667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7993128000", "cashAndShortTermInvestments": "7781443000", "commonStockSharesOutstanding": "840176316", "intangibleAssetsExcludingGoodwill": "5699527000", "cashAndCashEquivalentsAtCarryingValue": "7781443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2541204000", "profitLoss": "None", "dividendPayout": "2072509000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3761604000", "capitalExpenditures": "4447207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1974295000", "cashflowFromInvestment": "-3541559000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }