{ "ticker": { "uuid": "216fbe42-2b22-4e48-b990-f8dd61b8d0ea", "symbol": "TVE", "name": "Tamarack Valley Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/" }, "latest_snapshot": { "ticker": { "uuid": "216fbe42-2b22-4e48-b990-f8dd61b8d0ea", "symbol": "TVE", "name": "Tamarack Valley Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.91, "value": 0.63, "quality": 0.86, "momentum": 0.94, "coverage": 0.909, "confidence": 0.851, "delta": 0.15 }, "headline_factors": { "price": 12.56, "market_cap": 5966452160, "pe_ratio": 27.3613, "earnings_yield": 0.0735, "ebitda_to_ev": 0.1315, "shareholder_yield": 0.0488, "roe": 0.1236, "piotroski_f_score": 6, "momentum_12_1": 1.4259, "volatility_252d": 0.3025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.3613, "ev_ebitda": 7.6074, "earnings_yield": 0.0735, "fcf_yield": 0.0461, "shareholder_yield": 0.0488 }, "quality": { "roe": 0.1236, "roic": 0.1502, "gross_margin": 0.3857, "fcf_margin": 0.1809, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0523, "eps_growth_1y": null, "fcf_growth_1y": -0.2546 }, "momentum": { "price_return_12m": 1.3842, "momentum_12_1": 1.4259, "relative_strength": 1.0735 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.86, "momentum_percentile": 0.94, "growth_composite": 82, "yield_composite": 31, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.26, "os": 0.79, "value": 0.34, "quality": 0.9, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.073, "earnings_yield": 0.0696, "shareholder_yield": 0.0449, "roe": 0.1236, "momentum_12_1": 1.6928 }, { "week_end_date": "2026-06-14", "price": 12.98, "os": 0.79, "value": 0.36, "quality": 0.9, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.461, "earnings_yield": 0.071, "shareholder_yield": 0.0459, "roe": 0.1236, "momentum_12_1": 1.765 }, { "week_end_date": "2026-06-21", "price": 12.65, "os": 0.91, "value": 0.6, "quality": 0.89, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.7374, "earnings_yield": 0.0727, "shareholder_yield": 0.0503, "roe": 0.1236, "momentum_12_1": 1.5805 }, { "week_end_date": "2026-06-28", "price": 12.38, "os": 0.91, "value": 0.61, "quality": 0.9, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.1454, "earnings_yield": 0.0741, "shareholder_yield": 0.0514, "roe": 0.1236, "momentum_12_1": 1.6557 }, { "week_end_date": "2026-07-05", "price": 12.85, "os": 0.78, "value": 0.35, "quality": 0.9, "momentum": 0.95, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 28.1759, "earnings_yield": 0.0716, "shareholder_yield": 0.0485, "roe": 0.1236, "momentum_12_1": 1.7607 }, { "week_end_date": "2026-07-12", "price": 12.78, "os": 0.91, "value": 0.6, "quality": 0.87, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 28.0224, "earnings_yield": 0.072, "shareholder_yield": 0.0487, "roe": 0.1236, "momentum_12_1": 1.5962 }, { "week_end_date": "2026-07-19", "price": 13.21, "os": 0.77, "value": 0.33, "quality": 0.87, "momentum": 0.96, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 28.9653, "earnings_yield": 0.0699, "shareholder_yield": 0.0472, "roe": 0.1236, "momentum_12_1": 1.5351 }, { "week_end_date": "2026-07-26", "price": 13.18, "os": 0.78, "value": 0.33, "quality": 0.87, "momentum": 0.96, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 28.8995, "earnings_yield": 0.07, "shareholder_yield": 0.0473, "roe": 0.1236, "momentum_12_1": 1.433 }, { "week_end_date": "2026-08-02", "price": 13.41, "os": 0.76, "value": 0.32, "quality": 0.86, "momentum": 0.95, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 29.2129, "earnings_yield": 0.0693, "shareholder_yield": 0.0457, "roe": 0.1236, "momentum_12_1": 1.453 }, { "week_end_date": "2026-08-09", "price": 12.56, "os": 0.91, "value": 0.63, "quality": 0.86, "momentum": 0.94, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 27.3613, "earnings_yield": 0.0735, "shareholder_yield": 0.0488, "roe": 0.1236, "momentum_12_1": 1.4259 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619401000, "cost_of_revenue": 295732000, "gross_profit": 323669000, "ebit": 273320000, "ebitda": 394244000, "pretax_income": null, "tax_provision": null, "net_income": 205676000, "net_income_to_common": 205676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508321000, "total_current_assets": 673626000, "total_assets": 3102198000, "short_term_debt": 12312000, "long_term_debt": 322331000, "total_debt": 340279000, "total_liabilities": null, "total_equity": 1863712000, "shares_outstanding": 475036000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 313292000, "capital_expenditure": -107148000, "free_cash_flow": 206144000, "dividends_paid": -19164000, "share_repurchases": -92835000, "shares_issued": 0, "net_debt_issued": -340723000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619401000, "cost_of_revenue": 295732000, "gross_profit": 323669000, "ebit": 273320000, "ebitda": 394244000, "pretax_income": null, "tax_provision": null, "net_income": 205676000, "net_income_to_common": 205676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508321000, "total_current_assets": 673626000, "total_assets": 3102198000, "short_term_debt": 12312000, "long_term_debt": 322331000, "total_debt": 340279000, "total_liabilities": null, "total_equity": 1863712000, "shares_outstanding": 478140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 313292000, "capital_expenditure": -107148000, "free_cash_flow": 206144000, "dividends_paid": -19164000, "share_repurchases": -92835000, "shares_issued": 0, "net_debt_issued": -340723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 373302000, "cost_of_revenue": 233115000, "gross_profit": 140187000, "ebit": 93600000, "ebitda": 211231000, "pretax_income": null, "tax_provision": null, "net_income": 61922000, "net_income_to_common": 61922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175571000, "capital_expenditure": -140802000, "free_cash_flow": 34769000, "dividends_paid": -19272000, "share_repurchases": -59561000, "shares_issued": 0, "net_debt_issued": -35012000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }