{ "ticker": { "uuid": "216fbe42-2b22-4e48-b990-f8dd61b8d0ea", "symbol": "TVE", "name": "Tamarack Valley Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/" }, "ticker_metadata": { "id": 36778, "uuid": "216fbe42-2b22-4e48-b990-f8dd61b8d0ea", "symbol": "TVE", "name": "Tamarack Valley Energy Ltd.", "asset_type": "equity", "market_cap": 6101066752, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Tamarack Valley Energy Ltd. engages in the exploration, development, production, and sale of oil, natural gas, and natural gas liquids in the Western Canadian sedimentary basin. The company's oil and natural gas properties are the Clearwater and Charlie Lake assets located in the province of Alberta, Canada. The company was formerly known as Tango Energy Inc. and changed its name to Tamarack Valley Energy Ltd. in June 2010. The company was incorporated in 2002 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "216fbe42-2b22-4e48-b990-f8dd61b8d0ea", "symbol": "TVE", "name": "Tamarack Valley Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/216fbe42-2b22-4e48-b990-f8dd61b8d0ea/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.77, "value": 0.33, "quality": 0.88, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13.3, "market_cap": 6359262000, "pe_ratio": 29.1626, "earnings_yield": 0.0694, "ebitda_to_ev": 0.1241, "shareholder_yield": 0.0471, "roe": 0.1236, "piotroski_f_score": 6, "momentum_12_1": 1.7011, "volatility_252d": 0.2856 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.929962+00:00", "batch_id": "" }, "size": { "price_close": 13.3, "market_cap": 6359262000, "market_cap_usd": 6359262000, "enterprise_value": 7033023000, "shares_outstanding": 478140000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.1626, "pb_ratio": 3.6048, "ptbv_ratio": 3.6048, "ps_ratio": 3.7599, "pcf_ratio": 8.6398, "pfcf_ratio": 20.7896, "ev_ebitda": 8.0574, "ev_ebit": 14.4008, "ev_sales": 4.1582, "ev_fcf": 22.9922, "earnings_yield": 0.0694, "fcf_yield": 0.0435, "price_to_sales": 3.7599, "price_to_book": 3.6048, "price_to_cashflow": 8.6398, "ebitda_to_ev": 0.1241, "sales_yield": 0.2405 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.035, "shareholder_yield": 0.0471, "debt_paydown_yield": 0.0105, "total_yield": 0.0576 }, "quality": { "gross_margin": 0.3857, "operating_margin": 0.2888, "net_margin": 0.1289, "ebitda_margin": 0.5161, "fcf_margin": 0.1809, "roe": 0.1236, "roa": 0.0638, "roic": 0.1502, "roc_greenblatt": 0.1582, "asset_turnover": 0.495, "cash_conversion": 1.4028, "accruals_ratio": -0.1516, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8184, "revenue_stability_5y": 0.0777, "eps_surprise_avg": -2.0758, "sue_score": -0.0279, "gross_profit_to_assets": 0.1909, "external_financing": 0.0653 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7719, "debt_to_assets": 0.2008, "interest_coverage": 7.2765, "current_ratio": 0.6934, "quick_ratio": 0.6934, "net_debt": 673761000, "local_beta": -0.7517, "volatility_252d": 0.2856, "volatility_60d": 0.6518, "max_drawdown_12m": -0.0643, "risk_adjusted_momentum": 5.9561 }, "growth": { "revenue_growth_1y": -0.0523, "revenue_growth_3y_cagr": 0.0412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2546, "book_value_growth_1y": -0.0752, "revenue_growth": -0.0523, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1001, "price_return_3m": 0.3112, "price_return_6m": 0.6567, "price_return_9m": 1.5914, "price_return_12m": 1.9714, "price_return_12m_ex1m": 1.7011, "momentum_6m": 0.6567, "momentum_12m": 1.9714, "momentum_12_1": 1.7011, "distance_from_52w_high": -0.003, "distance_from_52w_low": 1.7766, "relative_strength": 1.6693 }, "raw_ttm": { "revenue_ttm": 1691343000, "gross_profit_ttm": 652299000, "ebit_ttm": 488377000, "ebitda_ttm": 872868000, "net_income_ttm": 218062000, "eps_diluted_ttm": 0.4561, "operating_cash_flow_ttm": 736039000, "capital_expenditure_ttm": -430152000, "fcf_ttm": 305887000, "dividends_paid_ttm": -77382000, "share_repurchases_ttm": -222741000, "shares_issued_ttm": 458000, "interest_expense_ttm": 67117000, "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_current_liabilities": 337227000, "net_ppe": 3182952000, "total_assets": 3416784000, "total_debt": 685998000, "total_equity": 1764088000, "net_working_capital": -95983000, "book_value_per_share": 3.6895, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6895 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 69, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 66, "rank_pcf": 38, "rank_ev_ebitda": 32, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 41, "rank_dividend_yield": 87, "rank_shareholder_yield": 28, "rank_total_yield": 36, "rank_roe": 37, "rank_roc": 42, "rank_roic": 20, "rank_gross_margin": 57, "rank_fcf_margin": 31, "rank_piotroski": 49, "rank_accruals": 12, "rank_sue": 61, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6 }, "composites": { "value_composite": 67, "quality_composite": 12, "momentum_composite": 6, "growth_composite": 81, "yield_composite": 65, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.5389, "os_score": 0.77, "value_percentile": 0.33, "quality_percentile": 0.88, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11670, "ticker_id": 36778, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.929962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.3, "market_cap": 6359262000, "market_cap_usd": 6359262000, "enterprise_value": 7033023000, "shares_outstanding": 478140000, "fx_rate_to_usd": null, "pe_ratio": 29.16263265, "pb_ratio": 3.60484398, "ptbv_ratio": 3.60484398, "ps_ratio": 3.75988903, "pcf_ratio": 8.63984381, "pfcf_ratio": 20.78957916, "ev_ebitda": 8.05737294, "ev_ebit": 14.40080716, "ev_sales": 4.15824762, "ev_fcf": 22.99222589, "earnings_yield": 0.06944055, "fcf_yield": 0.04349296, "dividend_yield": 0, "buyback_yield": 0.03495421, "shareholder_yield": 0.04712261, "debt_paydown_yield": 0.01052025, "total_yield": 0.05764285, "gross_margin": 0.38566926, "operating_margin": 0.28875101, "net_margin": 0.12892831, "ebitda_margin": 0.51607983, "fcf_margin": 0.1808545, "roe": 0.12361175, "roa": 0.06382083, "roic": 0.15024833, "roc_greenblatt": 0.15820599, "asset_turnover": 0.49501022, "cash_conversion": 1.40275243, "accruals_ratio": -0.15159782, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.77189334, "debt_to_assets": 0.20077301, "interest_coverage": 7.27650223, "current_ratio": 0.69339644, "quick_ratio": 0.69339644, "net_debt": 673761000, "revenue_growth_1y": -0.05229198, "revenue_growth_3y_cagr": 0.04119184, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25462806, "book_value_growth_1y": -0.07516497, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.818354, "revenue_stability_5y": 0.077686, "eps_surprise_avg": -2.0758, "sue_score": -0.0279, "price_return_1m": 0.10008271, "price_return_3m": 0.31124707, "price_return_6m": 0.65674117, "price_return_9m": 1.59135602, "price_return_12m": 1.97142229, "price_return_12m_ex1m": 1.70108989, "distance_from_52w_high": -0.0029985, "distance_from_52w_low": 1.77657564, "relative_strength": 1.66931588, "local_beta": -0.7517, "volatility_252d": 0.285605, "volatility_60d": 0.651805, "max_drawdown_12m": -0.06426735, "revenue_ttm": 1691343000, "gross_profit_ttm": 652299000, "ebit_ttm": 488377000, "ebitda_ttm": 872868000, "net_income_ttm": 218062000, "eps_diluted_ttm": 0.45606308, "operating_cash_flow_ttm": 736039000, "capital_expenditure_ttm": -430152000, "fcf_ttm": 305887000, "dividends_paid_ttm": -77382000, "share_repurchases_ttm": -222741000, "shares_issued_ttm": 458000, "interest_expense_ttm": 67117000, "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_current_liabilities": 337227000, "net_ppe": 3182952000, "total_assets": 3416784000, "total_debt": 685998000, "total_equity": 1764088000, "net_working_capital": -95983000, "book_value_per_share": 3.68948007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.68948007, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 69, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 66, "rank_pcf": 38, "rank_ev_ebitda": 32, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 41, "rank_dividend_yield": 87, "rank_shareholder_yield": 28, "rank_total_yield": 36, "rank_roe": 37, "rank_roc": 42, "rank_roic": 20, "rank_gross_margin": 57, "rank_fcf_margin": 31, "rank_piotroski": 49, "rank_accruals": 12, "rank_sue": 61, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 67, "quality_composite": 12, "momentum_composite": 6, "growth_composite": 81, "yield_composite": 65, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.3, "os": 0.77, "value": 0.33, "quality": 0.88, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.1626, "earnings_yield": 0.0694, "shareholder_yield": 0.0471, "roe": 0.1236, "momentum_12_1": 1.7011, "complete_fields": { "id": 11670, "ticker_id": 36778, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.929962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.3, "market_cap": 6359262000, "market_cap_usd": 6359262000, "enterprise_value": 7033023000, "shares_outstanding": 478140000, "fx_rate_to_usd": null, "pe_ratio": 29.16263265, "pb_ratio": 3.60484398, "ptbv_ratio": 3.60484398, "ps_ratio": 3.75988903, "pcf_ratio": 8.63984381, "pfcf_ratio": 20.78957916, "ev_ebitda": 8.05737294, "ev_ebit": 14.40080716, "ev_sales": 4.15824762, "ev_fcf": 22.99222589, "earnings_yield": 0.06944055, "fcf_yield": 0.04349296, "dividend_yield": 0, "buyback_yield": 0.03495421, "shareholder_yield": 0.04712261, "debt_paydown_yield": 0.01052025, "total_yield": 0.05764285, "gross_margin": 0.38566926, "operating_margin": 0.28875101, "net_margin": 0.12892831, "ebitda_margin": 0.51607983, "fcf_margin": 0.1808545, "roe": 0.12361175, "roa": 0.06382083, "roic": 0.15024833, "roc_greenblatt": 0.15820599, "asset_turnover": 0.49501022, "cash_conversion": 1.40275243, "accruals_ratio": -0.15159782, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.77189334, "debt_to_assets": 0.20077301, "interest_coverage": 7.27650223, "current_ratio": 0.69339644, "quick_ratio": 0.69339644, "net_debt": 673761000, "revenue_growth_1y": -0.05229198, "revenue_growth_3y_cagr": 0.04119184, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25462806, "book_value_growth_1y": -0.07516497, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.818354, "revenue_stability_5y": 0.077686, "eps_surprise_avg": -2.0758, "sue_score": -0.0279, "price_return_1m": 0.10008271, "price_return_3m": 0.31124707, "price_return_6m": 0.65674117, "price_return_9m": 1.59135602, "price_return_12m": 1.97142229, "price_return_12m_ex1m": 1.70108989, "distance_from_52w_high": -0.0029985, "distance_from_52w_low": 1.77657564, "relative_strength": 1.66931588, "local_beta": -0.7517, "volatility_252d": 0.285605, "volatility_60d": 0.651805, "max_drawdown_12m": -0.06426735, "revenue_ttm": 1691343000, "gross_profit_ttm": 652299000, "ebit_ttm": 488377000, "ebitda_ttm": 872868000, "net_income_ttm": 218062000, "eps_diluted_ttm": 0.45606308, "operating_cash_flow_ttm": 736039000, "capital_expenditure_ttm": -430152000, "fcf_ttm": 305887000, "dividends_paid_ttm": -77382000, "share_repurchases_ttm": -222741000, "shares_issued_ttm": 458000, "interest_expense_ttm": 67117000, "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_current_liabilities": 337227000, "net_ppe": 3182952000, "total_assets": 3416784000, "total_debt": 685998000, "total_equity": 1764088000, "net_working_capital": -95983000, "book_value_per_share": 3.68948007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.68948007, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 69, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 66, "rank_pcf": 38, "rank_ev_ebitda": 32, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 41, "rank_dividend_yield": 87, "rank_shareholder_yield": 28, "rank_total_yield": 36, "rank_roe": 37, "rank_roc": 42, "rank_roic": 20, "rank_gross_margin": 57, "rank_fcf_margin": 31, "rank_piotroski": 49, "rank_accruals": 12, "rank_sue": 61, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 67, "quality_composite": 12, "momentum_composite": 6, "growth_composite": 81, "yield_composite": 65, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "ebit": 433698000, "ebitda": 557375000, "pretax_income": null, "tax_provision": null, "net_income": -36349000, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778897000, "capital_expenditure": -495239000, "free_cash_flow": 283658000, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000 }, "complete_fields": { "id": 425329, "ticker_id": 36778, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557375000", "netIncome": "-36349000", "grossProfit": "591115000", "totalRevenue": "1650443000", "costOfRevenue": "1059328000", "interestExpense": "66858000", "operatingIncome": "433698000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "530613000" }, "balance": { "totalDebt": "697521000", "totalAssets": "3363559000", "longTermDebt": "682963000", "shortTermDebt": "7606000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485681000", "totalCurrentAssets": "164640000", "totalShareholderEquity": "1825109000", "totalCurrentLiabilities": "183526000", "propertyPlantEquipmentNet": "3198919000", "cashAndShortTermInvestments": "5444000" }, "cashflow": { "freeCashFlow": "283658000", "dividendsPaid": "-77020000", "issuanceOfDebt": "216379000", "issuanceOfStock": null, "repaymentOfDebt": "-293028000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "778897000", "repurchaseOfStock": "-203475000", "capitalExpenditures": "-495239000" } }, "revenue": 1650443000, "cost_of_revenue": 1059328000, "gross_profit": 591115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433698000, "depreciation_amortisation": 530613000, "ebitda": 557375000, "interest_expense": 66858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36349000, "net_income_continuing_ops": null, "net_income_to_common": -36349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164640000, "net_ppe": 3198919000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3363559000, "short_term_debt": 7606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183526000, "long_term_debt": 682963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 697521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "operating_cash_flow": 778897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -495239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77020000, "share_repurchases": -203475000, "shares_issued": null, "net_debt_issued": -76649000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 283658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557375000", "netIncome": "-36349000", "grossProfit": "591115000", "totalRevenue": "1650443000", "costOfRevenue": "1059328000", "interestExpense": "66858000", "operatingIncome": "433698000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "530613000" }, "balance": { "totalDebt": "697521000", "totalAssets": "3363559000", "longTermDebt": "682963000", "shortTermDebt": "7606000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485681000", "totalCurrentAssets": "164640000", "totalShareholderEquity": "1825109000", "totalCurrentLiabilities": "183526000", "propertyPlantEquipmentNet": "3198919000", "cashAndShortTermInvestments": "5444000" }, "cashflow": { "freeCashFlow": "283658000", "dividendsPaid": "-77020000", "issuanceOfDebt": "216379000", "issuanceOfStock": null, "repaymentOfDebt": "-293028000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "778897000", "repurchaseOfStock": "-203475000", "capitalExpenditures": "-495239000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 1741510000, "cost_of_revenue": 1157338000, "gross_profit": 584172000, "ebit": 447397000, "ebitda": 877974000, "pretax_income": null, "tax_provision": null, "net_income": 162219000, "net_income_to_common": 162219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7391000, "total_current_assets": 215408000, "total_assets": 3988763000, "short_term_debt": 2579000, "long_term_debt": 738123000, "total_debt": 738123000, "total_liabilities": null, "total_equity": 2121857000, "shares_outstanding": 522207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 833212000, "capital_expenditure": -452653000, "free_cash_flow": 380559000, "dividends_paid": -81474000, "share_repurchases": -146952000, "shares_issued": null, "net_debt_issued": -190412000 }, "complete_fields": { "id": 425333, "ticker_id": 36778, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "877974000", "netIncome": "162219000", "grossProfit": "584172000", "totalRevenue": "1741510000", "costOfRevenue": "1157338000", "interestExpense": "80634000", "operatingIncome": "447397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "588019000" }, "balance": { "totalDebt": "738123000", "totalAssets": "3988763000", "longTermDebt": "738123000", "shortTermDebt": "2579000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "522207000", "totalCurrentAssets": "215408000", "totalShareholderEquity": "2121857000", "totalCurrentLiabilities": "275402000", "propertyPlantEquipmentNet": "3773355000", "cashAndShortTermInvestments": "7391000" }, "cashflow": { "freeCashFlow": "380559000", "dividendsPaid": "-81474000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-190412000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "833212000", "repurchaseOfStock": "-146952000", "capitalExpenditures": "-452653000" } }, "revenue": 1741510000, "cost_of_revenue": 1157338000, "gross_profit": 584172000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447397000, "depreciation_amortisation": 588019000, "ebitda": 877974000, "interest_expense": 80634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162219000, "net_income_continuing_ops": null, "net_income_to_common": 162219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215408000, "net_ppe": 3773355000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3988763000, "short_term_debt": 2579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275402000, "long_term_debt": 738123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 738123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2121857000, "shares_outstanding": 522207000, "operating_cash_flow": 833212000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -452653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81474000, "share_repurchases": -146952000, "shares_issued": null, "net_debt_issued": -190412000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 380559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "877974000", "netIncome": "162219000", "grossProfit": "584172000", "totalRevenue": "1741510000", "costOfRevenue": "1157338000", "interestExpense": "80634000", "operatingIncome": "447397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "588019000" }, "balance": { "totalDebt": "738123000", "totalAssets": "3988763000", "longTermDebt": "738123000", "shortTermDebt": "2579000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "522207000", "totalCurrentAssets": "215408000", "totalShareholderEquity": "2121857000", "totalCurrentLiabilities": "275402000", "propertyPlantEquipmentNet": "3773355000", "cashAndShortTermInvestments": "7391000" }, "cashflow": { "freeCashFlow": "380559000", "dividendsPaid": "-81474000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-190412000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "833212000", "repurchaseOfStock": "-146952000", "capitalExpenditures": "-452653000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 1723774000, "cost_of_revenue": 1220976000, "gross_profit": 502798000, "ebit": 354958000, "ebitda": 868304000, "pretax_income": null, "tax_provision": null, "net_income": 94196000, "net_income_to_common": 94196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2220000, "total_current_assets": 197377000, "total_assets": 4210348000, "short_term_debt": 56667000, "long_term_debt": 771811000, "total_debt": 911978000, "total_liabilities": null, "total_equity": 2174932000, "shares_outstanding": 556183000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 631626000, "capital_expenditure": -533955000, "free_cash_flow": 97671000, "dividends_paid": -83521000, "share_repurchases": -9577000, "shares_issued": 0, "net_debt_issued": -284997000 }, "complete_fields": { "id": 425335, "ticker_id": 36778, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "868304000", "netIncome": "94196000", "grossProfit": "502798000", "totalRevenue": "1723774000", "costOfRevenue": "1220976000", "interestExpense": "95884000", "operatingIncome": "354958000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "631063000" }, "balance": { "totalDebt": "911978000", "totalAssets": "4210348000", "longTermDebt": "771811000", "shortTermDebt": "56667000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "556183000", "totalCurrentAssets": "197377000", "totalShareholderEquity": "2174932000", "totalCurrentLiabilities": "375370000", "propertyPlantEquipmentNet": "4012971000", "cashAndShortTermInvestments": "2220000" }, "cashflow": { "freeCashFlow": "97671000", "dividendsPaid": "-83521000", "issuanceOfDebt": "66601000", "issuanceOfStock": "0", "repaymentOfDebt": "-351598000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "631626000", "repurchaseOfStock": "-9577000", "capitalExpenditures": "-533955000" } }, "revenue": 1723774000, "cost_of_revenue": 1220976000, "gross_profit": 502798000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354958000, "depreciation_amortisation": 631063000, "ebitda": 868304000, "interest_expense": 95884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94196000, "net_income_continuing_ops": null, "net_income_to_common": 94196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197377000, "net_ppe": 4012971000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4210348000, "short_term_debt": 56667000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375370000, "long_term_debt": 771811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 911978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2174932000, "shares_outstanding": 556183000, "operating_cash_flow": 631626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -533955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83521000, "share_repurchases": -9577000, "shares_issued": 0, "net_debt_issued": -284997000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "868304000", "netIncome": "94196000", "grossProfit": "502798000", "totalRevenue": "1723774000", "costOfRevenue": "1220976000", "interestExpense": "95884000", "operatingIncome": "354958000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "631063000" }, "balance": { "totalDebt": "911978000", "totalAssets": "4210348000", "longTermDebt": "771811000", "shortTermDebt": "56667000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "556183000", "totalCurrentAssets": "197377000", "totalShareholderEquity": "2174932000", "totalCurrentLiabilities": "375370000", "propertyPlantEquipmentNet": "4012971000", "cashAndShortTermInvestments": "2220000" }, "cashflow": { "freeCashFlow": "97671000", "dividendsPaid": "-83521000", "issuanceOfDebt": "66601000", "issuanceOfStock": "0", "repaymentOfDebt": "-351598000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "631626000", "repurchaseOfStock": "-9577000", "capitalExpenditures": "-533955000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 1462205000, "cost_of_revenue": 847082000, "gross_profit": 615123000, "ebit": 523719000, "ebitda": 866982000, "pretax_income": null, "tax_provision": null, "net_income": 345198000, "net_income_to_common": 345198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 184060000, "total_assets": 4619701000, "short_term_debt": 265000000, "long_term_debt": 930206000, "total_debt": 1195206000, "total_liabilities": null, "total_equity": 2163239000, "shares_outstanding": 556441000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 805377000, "capital_expenditure": -1407458000, "free_cash_flow": -602081000, "dividends_paid": -55268000, "share_repurchases": -35884000, "shares_issued": 136901000, "net_debt_issued": 414570000 }, "complete_fields": { "id": 425336, "ticker_id": 36778, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "866982000", "netIncome": "345198000", "grossProfit": "615123000", "totalRevenue": "1462205000", "costOfRevenue": "847082000", "interestExpense": "44614000", "operatingIncome": "523719000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "377683000" }, "balance": { "totalDebt": "1195206000", "totalAssets": "4619701000", "longTermDebt": "930206000", "shortTermDebt": "265000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "556441000", "totalCurrentAssets": "184060000", "totalShareholderEquity": "2163239000", "totalCurrentLiabilities": "642942000", "propertyPlantEquipmentNet": "4415387000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-602081000", "dividendsPaid": "-55268000", "issuanceOfDebt": "546653000", "issuanceOfStock": "136901000", "repaymentOfDebt": "-132083000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "805377000", "repurchaseOfStock": "-35884000", "capitalExpenditures": "-1407458000" } }, "revenue": 1462205000, "cost_of_revenue": 847082000, "gross_profit": 615123000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523719000, "depreciation_amortisation": 377683000, "ebitda": 866982000, "interest_expense": 44614000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345198000, "net_income_continuing_ops": null, "net_income_to_common": 345198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184060000, "net_ppe": 4415387000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4619701000, "short_term_debt": 265000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642942000, "long_term_debt": 930206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1195206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2163239000, "shares_outstanding": 556441000, "operating_cash_flow": 805377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1407458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55268000, "share_repurchases": -35884000, "shares_issued": 136901000, "net_debt_issued": 414570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -602081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "866982000", "netIncome": "345198000", "grossProfit": "615123000", "totalRevenue": "1462205000", "costOfRevenue": "847082000", "interestExpense": "44614000", "operatingIncome": "523719000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "377683000" }, "balance": { "totalDebt": "1195206000", "totalAssets": "4619701000", "longTermDebt": "930206000", "shortTermDebt": "265000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "556441000", "totalCurrentAssets": "184060000", "totalShareholderEquity": "2163239000", "totalCurrentLiabilities": "642942000", "propertyPlantEquipmentNet": "4415387000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-602081000", "dividendsPaid": "-55268000", "issuanceOfDebt": "546653000", "issuanceOfStock": "136901000", "repaymentOfDebt": "-132083000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "805377000", "repurchaseOfStock": "-35884000", "capitalExpenditures": "-1407458000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71227000, "net_debt_issued": 265314000 }, "complete_fields": { "id": 425337, "ticker_id": 36778, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "265314000", "issuanceOfStock": "71227000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71227000, "net_debt_issued": 265314000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "265314000", "issuanceOfStock": "71227000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "ebit": 163310000, "ebitda": 141049000, "pretax_income": null, "tax_provision": null, "net_income": 5645000, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12237000, "total_current_assets": 233832000, "total_assets": 3416784000, "short_term_debt": 19649000, "long_term_debt": 659800000, "total_debt": 685998000, "total_liabilities": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183336000, "capital_expenditure": -93453000, "free_cash_flow": 89883000, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000 }, "complete_fields": { "id": 425327, "ticker_id": 36778, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141049000", "netIncome": "5645000", "grossProfit": "207830000", "totalRevenue": "447221000", "costOfRevenue": "239391000", "interestExpense": "15956000", "operatingIncome": "163310000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115149000" }, "balance": { "totalDebt": "685998000", "totalAssets": "3416784000", "longTermDebt": "659800000", "shortTermDebt": "19649000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "481673000", "totalCurrentAssets": "233832000", "totalShareholderEquity": "1764088000", "totalCurrentLiabilities": "337227000", "propertyPlantEquipmentNet": "3182952000", "cashAndShortTermInvestments": "12237000" }, "cashflow": { "freeCashFlow": "89883000", "dividendsPaid": "-19311000", "issuanceOfDebt": null, "issuanceOfStock": "214000", "repaymentOfDebt": "-13549000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "183336000", "repurchaseOfStock": "-57030000", "capitalExpenditures": "-93453000" } }, "revenue": 447221000, "cost_of_revenue": 239391000, "gross_profit": 207830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163310000, "depreciation_amortisation": 115149000, "ebitda": 141049000, "interest_expense": 15956000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5645000, "net_income_continuing_ops": null, "net_income_to_common": 5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12237000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233832000, "net_ppe": 3182952000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3416784000, "short_term_debt": 19649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337227000, "long_term_debt": 659800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 685998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1764088000, "shares_outstanding": 481673000, "operating_cash_flow": 183336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19311000, "share_repurchases": -57030000, "shares_issued": 214000, "net_debt_issued": -13549000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141049000", "netIncome": "5645000", "grossProfit": "207830000", "totalRevenue": "447221000", "costOfRevenue": "239391000", "interestExpense": "15956000", "operatingIncome": "163310000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115149000" }, "balance": { "totalDebt": "685998000", "totalAssets": "3416784000", "longTermDebt": "659800000", "shortTermDebt": "19649000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "481673000", "totalCurrentAssets": "233832000", "totalShareholderEquity": "1764088000", "totalCurrentLiabilities": "337227000", "propertyPlantEquipmentNet": "3182952000", "cashAndShortTermInvestments": "12237000" }, "cashflow": { "freeCashFlow": "89883000", "dividendsPaid": "-19311000", "issuanceOfDebt": null, "issuanceOfStock": "214000", "repaymentOfDebt": "-13549000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "183336000", "repurchaseOfStock": "-57030000", "capitalExpenditures": "-93453000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 373302000, "cost_of_revenue": 233115000, "gross_profit": 140187000, "ebit": 93600000, "ebitda": 211231000, "pretax_income": null, "tax_provision": null, "net_income": 61922000, "net_income_to_common": 61922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444000, "total_current_assets": 164640000, "total_assets": 3363559000, "short_term_debt": 7606000, "long_term_debt": 682963000, "total_debt": 697521000, "total_liabilities": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175571000, "capital_expenditure": -140802000, "free_cash_flow": 34769000, "dividends_paid": -19272000, "share_repurchases": -59561000, "shares_issued": 0, "net_debt_issued": -35012000 }, "complete_fields": { "id": 425328, "ticker_id": 36778, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211231000", "netIncome": "61922000", "grossProfit": "140187000", "totalRevenue": "373302000", "costOfRevenue": "233115000", "interestExpense": "16553000", "operatingIncome": "93600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112763000" }, "balance": { "totalDebt": "697521000", "totalAssets": "3363559000", "longTermDebt": "682963000", "shortTermDebt": "7606000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485681000", "totalCurrentAssets": "164640000", "totalShareholderEquity": "1825109000", "totalCurrentLiabilities": "183526000", "propertyPlantEquipmentNet": "3198919000", "cashAndShortTermInvestments": "5444000" }, "cashflow": { "freeCashFlow": "34769000", "dividendsPaid": "-19272000", "issuanceOfDebt": "-105000", "issuanceOfStock": "0", "repaymentOfDebt": "-34907000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "175571000", "repurchaseOfStock": "-59561000", "capitalExpenditures": "-140802000" } }, "revenue": 373302000, "cost_of_revenue": 233115000, "gross_profit": 140187000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93600000, "depreciation_amortisation": 112763000, "ebitda": 211231000, "interest_expense": 16553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61922000, "net_income_continuing_ops": null, "net_income_to_common": 61922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164640000, "net_ppe": 3198919000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3363559000, "short_term_debt": 7606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183526000, "long_term_debt": 682963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 697521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1825109000, "shares_outstanding": 485681000, "operating_cash_flow": 175571000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19272000, "share_repurchases": -59561000, "shares_issued": 0, "net_debt_issued": -35012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211231000", "netIncome": "61922000", "grossProfit": "140187000", "totalRevenue": "373302000", "costOfRevenue": "233115000", "interestExpense": "16553000", "operatingIncome": "93600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112763000" }, "balance": { "totalDebt": "697521000", "totalAssets": "3363559000", "longTermDebt": "682963000", "shortTermDebt": "7606000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485681000", "totalCurrentAssets": "164640000", "totalShareholderEquity": "1825109000", "totalCurrentLiabilities": "183526000", "propertyPlantEquipmentNet": "3198919000", "cashAndShortTermInvestments": "5444000" }, "cashflow": { "freeCashFlow": "34769000", "dividendsPaid": "-19272000", "issuanceOfDebt": "-105000", "issuanceOfStock": "0", "repaymentOfDebt": "-34907000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "175571000", "repurchaseOfStock": "-59561000", "capitalExpenditures": "-140802000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 423842000, "cost_of_revenue": 289189000, "gross_profit": 134653000, "ebit": 97248000, "ebitda": 276268000, "pretax_income": null, "tax_provision": null, "net_income": 86237000, "net_income_to_common": 86237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2755000, "total_current_assets": 174037000, "total_assets": 3860188000, "short_term_debt": 7358000, "long_term_debt": 731653000, "total_debt": 747692000, "total_liabilities": null, "total_equity": 2134033000, "shares_outstanding": 499473000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189579000, "capital_expenditure": -63166000, "free_cash_flow": 126413000, "dividends_paid": -19233000, "share_repurchases": -45804000, "shares_issued": 112000, "net_debt_issued": -44389000 }, "complete_fields": { "id": 425330, "ticker_id": 36778, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276268000", "netIncome": "86237000", "grossProfit": "134653000", "totalRevenue": "423842000", "costOfRevenue": "289189000", "interestExpense": "17943000", "operatingIncome": "97248000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "143661000" }, "balance": { "totalDebt": "747692000", "totalAssets": "3860188000", "longTermDebt": "731653000", "shortTermDebt": "7358000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "499473000", "totalCurrentAssets": "174037000", "totalShareholderEquity": "2134033000", "totalCurrentLiabilities": "172469000", "propertyPlantEquipmentNet": "3686151000", "cashAndShortTermInvestments": "2755000" }, "cashflow": { "freeCashFlow": "126413000", "dividendsPaid": "-19233000", "issuanceOfDebt": null, "issuanceOfStock": "112000", "repaymentOfDebt": "-44389000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "189579000", "repurchaseOfStock": "-45804000", "capitalExpenditures": "-63166000" } }, "revenue": 423842000, "cost_of_revenue": 289189000, "gross_profit": 134653000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97248000, "depreciation_amortisation": 143661000, "ebitda": 276268000, "interest_expense": 17943000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86237000, "net_income_continuing_ops": null, "net_income_to_common": 86237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174037000, "net_ppe": 3686151000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3860188000, "short_term_debt": 7358000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172469000, "long_term_debt": 731653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 747692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2134033000, "shares_outstanding": 499473000, "operating_cash_flow": 189579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19233000, "share_repurchases": -45804000, "shares_issued": 112000, "net_debt_issued": -44389000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276268000", "netIncome": "86237000", "grossProfit": "134653000", "totalRevenue": "423842000", "costOfRevenue": "289189000", "interestExpense": "17943000", "operatingIncome": "97248000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "143661000" }, "balance": { "totalDebt": "747692000", "totalAssets": "3860188000", "longTermDebt": "731653000", "shortTermDebt": "7358000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "499473000", "totalCurrentAssets": "174037000", "totalShareholderEquity": "2134033000", "totalCurrentLiabilities": "172469000", "propertyPlantEquipmentNet": "3686151000", "cashAndShortTermInvestments": "2755000" }, "cashflow": { "freeCashFlow": "126413000", "dividendsPaid": "-19233000", "issuanceOfDebt": null, "issuanceOfStock": "112000", "repaymentOfDebt": "-44389000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "189579000", "repurchaseOfStock": "-45804000", "capitalExpenditures": "-63166000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 446978000, "cost_of_revenue": 277349000, "gross_profit": 169629000, "ebit": 134219000, "ebitda": 244320000, "pretax_income": null, "tax_provision": null, "net_income": 64258000, "net_income_to_common": 64258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7959000, "total_current_assets": 214782000, "total_assets": 3988091000, "short_term_debt": 9111000, "long_term_debt": 778738000, "total_debt": 797865000, "total_liabilities": null, "total_equity": 2109699000, "shares_outstanding": 509765000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187553000, "capital_expenditure": -132731000, "free_cash_flow": 54822000, "dividends_paid": -19566000, "share_repurchases": -60346000, "shares_issued": 132000, "net_debt_issued": 26049000 }, "complete_fields": { "id": 425331, "ticker_id": 36778, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244320000", "netIncome": "64258000", "grossProfit": "169629000", "totalRevenue": "446978000", "costOfRevenue": "277349000", "interestExpense": "16665000", "operatingIncome": "134219000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140319000" }, "balance": { "totalDebt": "797865000", "totalAssets": "3988091000", "longTermDebt": "778738000", "shortTermDebt": "9111000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509765000", "totalCurrentAssets": "214782000", "totalShareholderEquity": "2109699000", "totalCurrentLiabilities": "263753000", "propertyPlantEquipmentNet": "3773357000", "cashAndShortTermInvestments": "7959000" }, "cashflow": { "freeCashFlow": "54822000", "dividendsPaid": "-19566000", "issuanceOfDebt": "26049000", "issuanceOfStock": "132000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "187553000", "repurchaseOfStock": "-60346000", "capitalExpenditures": "-132731000" } }, "revenue": 446978000, "cost_of_revenue": 277349000, "gross_profit": 169629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134219000, "depreciation_amortisation": 140319000, "ebitda": 244320000, "interest_expense": 16665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64258000, "net_income_continuing_ops": null, "net_income_to_common": 64258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214782000, "net_ppe": 3773357000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3988091000, "short_term_debt": 9111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263753000, "long_term_debt": 778738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2109699000, "shares_outstanding": 509765000, "operating_cash_flow": 187553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19566000, "share_repurchases": -60346000, "shares_issued": 132000, "net_debt_issued": 26049000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244320000", "netIncome": "64258000", "grossProfit": "169629000", "totalRevenue": "446978000", "costOfRevenue": "277349000", "interestExpense": "16665000", "operatingIncome": "134219000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140319000" }, "balance": { "totalDebt": "797865000", "totalAssets": "3988091000", "longTermDebt": "778738000", "shortTermDebt": "9111000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509765000", "totalCurrentAssets": "214782000", "totalShareholderEquity": "2109699000", "totalCurrentLiabilities": "263753000", "propertyPlantEquipmentNet": "3773357000", "cashAndShortTermInvestments": "7959000" }, "cashflow": { "freeCashFlow": "54822000", "dividendsPaid": "-19566000", "issuanceOfDebt": "26049000", "issuanceOfStock": "132000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "187553000", "repurchaseOfStock": "-60346000", "capitalExpenditures": "-132731000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": 430358000, "cost_of_revenue": 271750000, "gross_profit": 158608000, "ebit": 124490000, "ebitda": 170483000, "pretax_income": null, "tax_provision": null, "net_income": 6382000, "net_income_to_common": 6382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7391000, "total_current_assets": 215408000, "total_assets": 3988763000, "short_term_debt": 2579000, "long_term_debt": 738123000, "total_debt": 738123000, "total_liabilities": null, "total_equity": 2121857000, "shares_outstanding": 522207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201798000, "capital_expenditure": -129059000, "free_cash_flow": 72739000, "dividends_paid": -20096000, "share_repurchases": -56029000, "shares_issued": null, "net_debt_issued": -2698000 }, "complete_fields": { "id": 425332, "ticker_id": 36778, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170483000", "netIncome": "6382000", "grossProfit": "158608000", "totalRevenue": "430358000", "costOfRevenue": "271750000", "interestExpense": "17714000", "operatingIncome": "124490000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141766000" }, "balance": { "totalDebt": "738123000", "totalAssets": "3988763000", "longTermDebt": "738123000", "shortTermDebt": "2579000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "522207000", "totalCurrentAssets": "215408000", "totalShareholderEquity": "2121857000", "totalCurrentLiabilities": "275402000", "propertyPlantEquipmentNet": "3773355000", "cashAndShortTermInvestments": "7391000" }, "cashflow": { "freeCashFlow": "72739000", "dividendsPaid": "-20096000", "issuanceOfDebt": null, "issuanceOfStock": "-1000", "repaymentOfDebt": "2698000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "201798000", "repurchaseOfStock": "-56029000", "capitalExpenditures": "-129059000" } }, "revenue": 430358000, "cost_of_revenue": 271750000, "gross_profit": 158608000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124490000, "depreciation_amortisation": 141766000, "ebitda": 170483000, "interest_expense": 17714000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6382000, "net_income_continuing_ops": null, "net_income_to_common": 6382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215408000, "net_ppe": 3773355000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3988763000, "short_term_debt": 2579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275402000, "long_term_debt": 738123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 738123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2121857000, "shares_outstanding": 522207000, "operating_cash_flow": 201798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20096000, "share_repurchases": -56029000, "shares_issued": null, "net_debt_issued": -2698000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170483000", "netIncome": "6382000", "grossProfit": "158608000", "totalRevenue": "430358000", "costOfRevenue": "271750000", "interestExpense": "17714000", "operatingIncome": "124490000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141766000" }, "balance": { "totalDebt": "738123000", "totalAssets": "3988763000", "longTermDebt": "738123000", "shortTermDebt": "2579000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "522207000", "totalCurrentAssets": "215408000", "totalShareholderEquity": "2121857000", "totalCurrentLiabilities": "275402000", "propertyPlantEquipmentNet": "3773355000", "cashAndShortTermInvestments": "7391000" }, "cashflow": { "freeCashFlow": "72739000", "dividendsPaid": "-20096000", "issuanceOfDebt": null, "issuanceOfStock": "-1000", "repaymentOfDebt": "2698000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "201798000", "repurchaseOfStock": "-56029000", "capitalExpenditures": "-129059000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425334, "ticker_id": 36778, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:46.345393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }