{ "ticker": { "uuid": "217da1d1-30d3-4f5a-abb0-581d661bdf6e", "symbol": "OGE", "name": "OGE Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/217da1d1-30d3-4f5a-abb0-581d661bdf6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/217da1d1-30d3-4f5a-abb0-581d661bdf6e/" }, "latest_snapshot": { "ticker": { "uuid": "217da1d1-30d3-4f5a-abb0-581d661bdf6e", "symbol": "OGE", "name": "OGE Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/217da1d1-30d3-4f5a-abb0-581d661bdf6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/217da1d1-30d3-4f5a-abb0-581d661bdf6e/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.73, "value": 0.71, "quality": 0.78, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": 11 }, "headline_factors": { "price": 47.35, "market_cap": 9771824099.35, "pe_ratio": 20.7558, "earnings_yield": 0.0512, "ebitda_to_ev": 0.0868, "shareholder_yield": 0.0144, "roe": 0.0945, "piotroski_f_score": 6, "momentum_12_1": 0.1117, "volatility_252d": 0.1844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.7558, "ev_ebitda": 11.5174, "earnings_yield": 0.0512, "fcf_yield": 0.167, "shareholder_yield": 0.0144 }, "quality": { "roe": 0.0945, "roic": 0.0629, "gross_margin": 0.5361, "fcf_margin": 0.806, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0063, "eps_growth_1y": -0.0407, "fcf_growth_1y": 0.3759 }, "momentum": { "price_return_12m": 0.0741, "momentum_12_1": 0.1117, "relative_strength": -18.7314 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.78, "momentum_percentile": 0.22, "growth_composite": 86, "yield_composite": 65, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.38, "os": 0.74, "value": 0.67, "quality": 0.75, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 21.3413, "earnings_yield": 0.0478, "shareholder_yield": 0.015, "roe": 0.0928, "momentum_12_1": 0.1225 }, { "week_end_date": "2026-06-14", "price": 47.38, "os": 0.85, "value": 0.69, "quality": 0.79, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 21.3413, "earnings_yield": 0.0478, "shareholder_yield": 0.015, "roe": 0.0928, "momentum_12_1": 0.0841 }, { "week_end_date": "2026-06-21", "price": 46.89, "os": 0.75, "value": 0.68, "quality": 0.77, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 21.1181, "earnings_yield": 0.0481, "shareholder_yield": 0.0152, "roe": 0.0928, "momentum_12_1": 0.1463 }, { "week_end_date": "2026-06-28", "price": 49.15, "os": 0.84, "value": 0.67, "quality": 0.77, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 22.136, "earnings_yield": 0.0467, "shareholder_yield": 0.0145, "roe": 0.0928, "momentum_12_1": 0.1133 }, { "week_end_date": "2026-07-05", "price": 49.01, "os": 0.84, "value": 0.68, "quality": 0.76, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.0735, "earnings_yield": 0.0468, "shareholder_yield": 0.0145, "roe": 0.0928, "momentum_12_1": 0.1059 }, { "week_end_date": "2026-07-12", "price": 48.65, "os": 0.73, "value": 0.68, "quality": 0.75, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.9121, "earnings_yield": 0.047, "shareholder_yield": 0.0147, "roe": 0.0928, "momentum_12_1": 0.1003 }, { "week_end_date": "2026-07-19", "price": 48.7, "os": 0.75, "value": 0.68, "quality": 0.76, "momentum": 0.33, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.9346, "earnings_yield": 0.047, "shareholder_yield": 0.0147, "roe": 0.0928, "momentum_12_1": 0.0825 }, { "week_end_date": "2026-07-26", "price": 49.95, "os": 0.84, "value": 0.67, "quality": 0.76, "momentum": 0.65, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.4976, "earnings_yield": 0.0462, "shareholder_yield": 0.0143, "roe": 0.0928, "momentum_12_1": 0.1266 }, { "week_end_date": "2026-08-02", "price": 47.35, "os": 0.73, "value": 0.71, "quality": 0.78, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 20.7558, "earnings_yield": 0.0512, "shareholder_yield": 0.0144, "roe": 0.0945, "momentum_12_1": 0.1117 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 830800000, "ebitda": 1390600000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 830800000, "ebitda": 1390600000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 830800000, "ebitda": 1390600000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 830800000, "ebitda": 1390600000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 830800000, "ebitda": 1390600000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 830800000, "ebitda": 1390600000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 830800000, "ebitda": 1390600000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3260100000, "cost_of_revenue": 1819700000, "gross_profit": 1440400000, "ebit": 799400000, "ebitda": 1359200000, "pretax_income": 560500000, "tax_provision": 89800000, "net_income": 470700000, "net_income_to_common": 470700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 202500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1137100000, "capital_expenditure": 1054400000, "free_cash_flow": 2191500000, "dividends_paid": 341900000, "share_repurchases": null, "shares_issued": 203800000, "net_debt_issued": 311800000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 711900000, "cost_of_revenue": 217700000, "gross_profit": 494200000, "ebit": 253900000, "ebitda": 392000000, "pretax_income": 195500000, "tax_provision": 23800000, "net_income": 120100000, "net_income_to_common": 120100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900000, "total_current_assets": 843600000, "total_assets": 14626600000, "short_term_debt": 245000000, "long_term_debt": 5598200000, "total_debt": 5843200000, "total_liabilities": 9645400000, "total_equity": 4981200000, "shares_outstanding": 207800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335900000, "capital_expenditure": 221800000, "free_cash_flow": 557700000, "dividends_paid": 87700000, "share_repurchases": null, "shares_issued": 9500000, "net_debt_issued": 140400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752600000, "cost_of_revenue": 473200000, "gross_profit": 279400000, "ebit": 119300000, "ebitda": 255700000, "pretax_income": 59400000, "tax_provision": 9200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 808500000, "total_assets": 14472100000, "short_term_debt": 492400000, "long_term_debt": 5369600000, "total_debt": 5862000000, "total_liabilities": 9532900000, "total_equity": 4939200000, "shares_outstanding": 207200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 266800000, "free_cash_flow": 442300000, "dividends_paid": 89100000, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 199800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725800000, "cost_of_revenue": 421400000, "gross_profit": 304400000, "ebit": 142500000, "ebitda": 277600000, "pretax_income": 81300000, "tax_provision": 12100000, "net_income": 69200000, "net_income_to_common": 69200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 205453035, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": 384800000, "capital_expenditure": 301700000, "free_cash_flow": 686500000, "dividends_paid": 85600000, "share_repurchases": null, "shares_issued": 194900000, "net_debt_issued": -2900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725800000, "cost_of_revenue": 421400000, "gross_profit": 304400000, "ebit": 142500000, "ebitda": 277600000, "pretax_income": 81300000, "tax_provision": 12100000, "net_income": 69200000, "net_income_to_common": 69200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 205453035, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": 384800000, "capital_expenditure": 301700000, "free_cash_flow": 686500000, "dividends_paid": 85600000, "share_repurchases": null, "shares_issued": 194900000, "net_debt_issued": -2900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725800000, "cost_of_revenue": 421400000, "gross_profit": 304400000, "ebit": 142500000, "ebitda": 277600000, "pretax_income": 81300000, "tax_provision": 12100000, "net_income": 69200000, "net_income_to_common": 69200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 857900000, "total_assets": 14370500000, "short_term_debt": 292000000, "long_term_debt": 5369200000, "total_debt": 5661200000, "total_liabilities": 9393200000, "total_equity": 4977300000, "shares_outstanding": 205453035, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": 384800000, "capital_expenditure": 301700000, "free_cash_flow": 686500000, "dividends_paid": 85600000, "share_repurchases": null, "shares_issued": 194900000, "net_debt_issued": -2900000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }