{ "ticker": { "uuid": "218c1ec9-eee9-4f4a-b896-94338fcfccd9", "symbol": "OSUR", "name": "OraSure Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/218c1ec9-eee9-4f4a-b896-94338fcfccd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/218c1ec9-eee9-4f4a-b896-94338fcfccd9/" }, "latest_snapshot": { "ticker": { "uuid": "218c1ec9-eee9-4f4a-b896-94338fcfccd9", "symbol": "OSUR", "name": "OraSure Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/218c1ec9-eee9-4f4a-b896-94338fcfccd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/218c1ec9-eee9-4f4a-b896-94338fcfccd9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.67, "quality": 0.04, "momentum": 0.71, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 3.97, "market_cap": 273328755.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0812, "roe": -0.2396, "piotroski_f_score": 3, "momentum_12_1": 0.3274, "volatility_252d": 0.4681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2813, "shareholder_yield": 0.0812 }, "quality": { "roe": -0.2396, "roic": -0.3107, "gross_margin": 0.4102, "fcf_margin": -0.3406, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.3008, "eps_growth_1y": null, "fcf_growth_1y": -11.8743 }, "momentum": { "price_return_12m": 0.1815, "momentum_12_1": 0.3274, "relative_strength": -0.0347 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.04, "momentum_percentile": 0.71, "growth_composite": 88, "yield_composite": 15, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.04, "os": 0.57, "value": 0.65, "quality": 0.06, "momentum": 0.72, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0798, "roe": -0.2396, "momentum_12_1": 0.0588 }, { "week_end_date": "2026-06-14", "price": 4.18, "os": 0.36, "value": 0.66, "quality": 0.05, "momentum": 0.32, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0772, "roe": -0.2396, "momentum_12_1": 0.0169 }, { "week_end_date": "2026-06-21", "price": 4.25, "os": 0.58, "value": 0.65, "quality": 0.05, "momentum": 0.75, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0759, "roe": -0.2396, "momentum_12_1": 0.2033 }, { "week_end_date": "2026-06-28", "price": 4.46, "os": 0.57, "value": 0.64, "quality": 0.06, "momentum": 0.73, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0723, "roe": -0.2396, "momentum_12_1": 0.4286 }, { "week_end_date": "2026-07-05", "price": 4.35, "os": 0.61, "value": 0.65, "quality": 0.05, "momentum": 0.8, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0741, "roe": -0.2396, "momentum_12_1": 0.3117 }, { "week_end_date": "2026-07-12", "price": 4.29, "os": 0.63, "value": 0.65, "quality": 0.05, "momentum": 0.85, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0751, "roe": -0.2396, "momentum_12_1": 0.3484 }, { "week_end_date": "2026-07-19", "price": 3.87, "os": 0.58, "value": 0.67, "quality": 0.05, "momentum": 0.71, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0833, "roe": -0.2396, "momentum_12_1": 0.3281 }, { "week_end_date": "2026-07-26", "price": 3.97, "os": 0.58, "value": 0.67, "quality": 0.04, "momentum": 0.71, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0812, "roe": -0.2396, "momentum_12_1": 0.3274 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -66930000, "ebitda": -56960000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": -16883000, "shares_issued": null, "net_debt_issued": -61000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -66930000, "ebitda": -56960000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": -16883000, "shares_issued": null, "net_debt_issued": -61000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -66930000, "ebitda": -56960000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": -16883000, "shares_issued": null, "net_debt_issued": -61000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -66930000, "ebitda": -56960000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": -16883000, "shares_issued": null, "net_debt_issued": -61000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -66930000, "ebitda": -56960000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": -16883000, "shares_issued": null, "net_debt_issued": -61000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -66930000, "ebitda": -56960000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": -16883000, "shares_issued": null, "net_debt_issued": -61000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -68124000, "ebitda": -58154000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": -16883000, "shares_issued": null, "net_debt_issued": -61000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185827000, "cost_of_revenue": 109600000, "gross_profit": 76227000, "ebit": -17701000, "ebitda": -6829000, "pretax_income": -17701000, "tax_provision": 1799000, "net_income": -19500000, "net_income_to_common": -19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267763000, "total_current_assets": 333220000, "total_assets": 479659000, "short_term_debt": 2170000, "long_term_debt": 12434000, "total_debt": 14604000, "total_liabilities": 69321000, "total_equity": 410338000, "shares_outstanding": 74434000, "goodwill_and_intangibles": 57765000 }, "cash_flow": { "operating_cash_flow": 27374000, "capital_expenditure": 3797000, "free_cash_flow": 31171000, "dividends_paid": null, "share_repurchases": -3548000, "shares_issued": null, "net_debt_issued": -842000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -22809000, "ebitda": -20468000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": 10442000, "total_debt": 40465000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": -6261000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -22809000, "ebitda": -20468000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": 10442000, "total_debt": 40465000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": -6261000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -22809000, "ebitda": -20468000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": 10442000, "total_debt": 40465000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": -6261000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -22809000, "ebitda": -20468000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": 10442000, "total_debt": 40465000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": -6261000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -22809000, "ebitda": -20468000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": 10442000, "total_debt": 40465000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": -6261000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -22809000, "ebitda": -20468000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": 10442000, "total_debt": 40465000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": -6261000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -23176000, "ebitda": -20835000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": 10442000, "total_debt": 40465000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": -6261000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26763000, "cost_of_revenue": 15795000, "gross_profit": 10968000, "ebit": -19076000, "ebitda": -16674000, "pretax_income": -19076000, "tax_provision": 210000, "net_income": -19286000, "net_income_to_common": -19286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 71566000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -8996000, "capital_expenditure": 922000, "free_cash_flow": -8074000, "dividends_paid": null, "share_repurchases": -6882000, "shares_issued": 0, "net_debt_issued": -18000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26763000, "cost_of_revenue": 15795000, "gross_profit": 10968000, "ebit": -19076000, "ebitda": -16674000, "pretax_income": -19076000, "tax_provision": 210000, "net_income": -19286000, "net_income_to_common": -19286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 71566000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -8996000, "capital_expenditure": 922000, "free_cash_flow": -8074000, "dividends_paid": null, "share_repurchases": -6882000, "shares_issued": 0, "net_debt_issued": -18000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26763000, "cost_of_revenue": 15795000, "gross_profit": 10968000, "ebit": -19076000, "ebitda": -16674000, "pretax_income": -19076000, "tax_provision": 210000, "net_income": -19286000, "net_income_to_common": -19286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 71566000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -8996000, "capital_expenditure": 922000, "free_cash_flow": -8074000, "dividends_paid": null, "share_repurchases": -6882000, "shares_issued": 0, "net_debt_issued": -18000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26763000, "cost_of_revenue": 15795000, "gross_profit": 10968000, "ebit": -19076000, "ebitda": -16674000, "pretax_income": -19076000, "tax_provision": 210000, "net_income": -19286000, "net_income_to_common": -19286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 71566000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -8996000, "capital_expenditure": 922000, "free_cash_flow": -8074000, "dividends_paid": null, "share_repurchases": -6882000, "shares_issued": 0, "net_debt_issued": -18000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26763000, "cost_of_revenue": 15795000, "gross_profit": 10968000, "ebit": -19076000, "ebitda": -16674000, "pretax_income": -19076000, "tax_provision": 210000, "net_income": -19286000, "net_income_to_common": -19286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": 10970000, "total_debt": 13197000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 71566000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -8996000, "capital_expenditure": 922000, "free_cash_flow": -8074000, "dividends_paid": null, "share_repurchases": -6882000, "shares_issued": 0, "net_debt_issued": -18000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }