{ "ticker": { "uuid": "218c1ec9-eee9-4f4a-b896-94338fcfccd9", "symbol": "OSUR", "name": "OraSure Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/218c1ec9-eee9-4f4a-b896-94338fcfccd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/218c1ec9-eee9-4f4a-b896-94338fcfccd9/" }, "ticker_metadata": { "id": 7558, "uuid": "218c1ec9-eee9-4f4a-b896-94338fcfccd9", "symbol": "OSUR", "name": "OraSure Technologies Inc", "asset_type": "equity", "market_cap": 274017000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "OraSure Technologies, Inc. develops, manufactures, markets, and sells oral fluid diagnostic products and sample collection devices in the United States, Europe, and internationally. The company is headquartered in Bethlehem, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "218c1ec9-eee9-4f4a-b896-94338fcfccd9", "symbol": "OSUR", "name": "OraSure Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/218c1ec9-eee9-4f4a-b896-94338fcfccd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/218c1ec9-eee9-4f4a-b896-94338fcfccd9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.71, "quality": 0.06, "momentum": 0.74, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.04, "market_cap": 281487000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2396, "piotroski_f_score": 3, "momentum_12_1": 0.0588, "volatility_252d": 0.4675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.683559+00:00", "batch_id": "" }, "size": { "price_close": 4.04, "market_cap": 281487000, "market_cap_usd": 281487000, "enterprise_value": 125517000, "shares_outstanding": 69675000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8984, "ptbv_ratio": 1.12, "ps_ratio": 2.4907, "pcf_ratio": null, "pfcf_ratio": -7.3123, "ev_ebitda": null, "ev_ebit": -1.7186, "ev_sales": 1.1106, "ev_fcf": -3.2606, "earnings_yield": null, "fcf_yield": -0.3067, "price_to_sales": 2.4907, "price_to_book": 0.8984, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9004 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4102, "operating_margin": -0.6462, "net_margin": -0.6642, "ebitda_margin": -0.5618, "fcf_margin": -0.3406, "roe": -0.2396, "roa": -0.198, "roic": -0.3481, "roc_greenblatt": null, "asset_turnover": 0.2981, "cash_conversion": 0.5128, "accruals_ratio": -0.0841, "sbc_to_revenue": 0.0769, "piotroski_f_score": 3, "altman_z_score": 2.1316, "earnings_stability_5y": 0.5729, "revenue_stability_5y": 0.4875, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1223, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2101, "net_debt_to_ebitda": 2.4564, "debt_to_assets": 0.0554, "interest_coverage": null, "current_ratio": 5.4619, "quick_ratio": 4.7744, "net_debt": -155970000, "local_beta": 0, "volatility_252d": 0.4675, "volatility_60d": 1.0789, "max_drawdown_12m": -0.3284, "risk_adjusted_momentum": 0.1258 }, "growth": { "revenue_growth_1y": -0.3008, "revenue_growth_3y_cagr": -0.3329, "revenue_growth_5y_cagr": -0.077, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.8743, "book_value_growth_1y": -0.1587, "revenue_growth": -0.3008, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3203, "price_return_3m": 0.2665, "price_return_6m": 0.6225, "price_return_9m": 0.2508, "price_return_12m": 0.3979, "price_return_12m_ex1m": 0.0588, "momentum_6m": 0.6225, "momentum_12m": 0.3979, "momentum_12_1": 0.0588, "distance_from_52w_high": -0.0605, "distance_from_52w_low": 0.7797, "relative_strength": 0.24 }, "raw_ttm": { "revenue_ttm": 113015000, "gross_profit_ttm": 46354000, "ebit_ttm": -73035000, "ebitda_ttm": -63495000, "net_income_ttm": -75068000, "eps_diluted_ttm": -1.0774, "operating_cash_flow_ttm": -43185000, "capital_expenditure_ttm": 4690000, "fcf_ttm": -38495000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_current_liabilities": 44084000, "net_ppe": null, "total_assets": 379169000, "total_debt": 20994000, "total_equity": 313324000, "net_working_capital": 40727000, "book_value_per_share": 4.4969, "retained_earnings": -194539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 251337000, "tangible_book_per_share": 3.6073 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 20, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 93, "rank_piotroski": 88, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 31 }, "composites": { "value_composite": 29, "quality_composite": 94, "momentum_composite": 26, "growth_composite": 89, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.2064, "os_score": 0.63, "value_percentile": 0.71, "quality_percentile": 0.06, "momentum_percentile": 0.74, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2236, "ticker_id": 7558, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.683559+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.04, "market_cap": 281487000, "market_cap_usd": 281487000, "enterprise_value": 125517000, "shares_outstanding": 69675000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89838953, "ptbv_ratio": 1.11995846, "ps_ratio": 2.49070477, "pcf_ratio": null, "pfcf_ratio": -7.3123003, "ev_ebitda": null, "ev_ebit": -1.71858698, "ev_sales": 1.11062248, "ev_fcf": -3.26060527, "earnings_yield": null, "fcf_yield": -0.30669152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41015794, "operating_margin": -0.64624165, "net_margin": -0.66423041, "ebitda_margin": -0.56182808, "fcf_margin": -0.3406185, "roe": -0.23958586, "roa": -0.19798032, "roic": -0.34810841, "roc_greenblatt": null, "asset_turnover": 0.2980597, "cash_conversion": 0.51280173, "accruals_ratio": -0.08408652, "sbc_to_revenue": 0.07687954, "debt_to_equity": 0.21014988, "net_debt_to_ebitda": 2.45641389, "debt_to_assets": 0.05536845, "interest_coverage": null, "current_ratio": 5.46186825, "quick_ratio": 4.77438526, "net_debt": -155970000, "revenue_growth_1y": -0.30076225, "revenue_growth_3y_cagr": -0.33292245, "revenue_growth_5y_cagr": -0.07702328, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.87429379, "book_value_growth_1y": -0.15867283, "piotroski_f_score": 3, "altman_z_score": 2.13163125, "earnings_stability_5y": 0.57293, "revenue_stability_5y": 0.487468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32026144, "price_return_3m": 0.26645768, "price_return_6m": 0.62248996, "price_return_9m": 0.25077399, "price_return_12m": 0.39792388, "price_return_12m_ex1m": 0.05882353, "distance_from_52w_high": -0.06046512, "distance_from_52w_low": 0.77973568, "relative_strength": 0.23998282, "local_beta": 0, "volatility_252d": 0.467549, "volatility_60d": 1.078927, "max_drawdown_12m": -0.32840237, "revenue_ttm": 113015000, "gross_profit_ttm": 46354000, "ebit_ttm": -73035000, "ebitda_ttm": -63495000, "net_income_ttm": -75068000, "eps_diluted_ttm": -1.07740222, "operating_cash_flow_ttm": -43185000, "capital_expenditure_ttm": 4690000, "fcf_ttm": -38495000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_current_liabilities": 44084000, "net_ppe": null, "total_assets": 379169000, "total_debt": 20994000, "total_equity": 313324000, "net_working_capital": 40727000, "book_value_per_share": 4.49693577, "retained_earnings": -194539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 251337000, "tangible_book_per_share": 3.60727664, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 20, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 93, "rank_piotroski": 88, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 31, "value_composite": 29, "quality_composite": 94, "momentum_composite": 26, "growth_composite": 89, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.04, "os": 0.63, "value": 0.71, "quality": 0.06, "momentum": 0.74, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2396, "momentum_12_1": 0.0588, "complete_fields": { "id": 2236, "ticker_id": 7558, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.683559+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.04, "market_cap": 281487000, "market_cap_usd": 281487000, "enterprise_value": 125517000, "shares_outstanding": 69675000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89838953, "ptbv_ratio": 1.11995846, "ps_ratio": 2.49070477, "pcf_ratio": null, "pfcf_ratio": -7.3123003, "ev_ebitda": null, "ev_ebit": -1.71858698, "ev_sales": 1.11062248, "ev_fcf": -3.26060527, "earnings_yield": null, "fcf_yield": -0.30669152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41015794, "operating_margin": -0.64624165, "net_margin": -0.66423041, "ebitda_margin": -0.56182808, "fcf_margin": -0.3406185, "roe": -0.23958586, "roa": -0.19798032, "roic": -0.34810841, "roc_greenblatt": null, "asset_turnover": 0.2980597, "cash_conversion": 0.51280173, "accruals_ratio": -0.08408652, "sbc_to_revenue": 0.07687954, "debt_to_equity": 0.21014988, "net_debt_to_ebitda": 2.45641389, "debt_to_assets": 0.05536845, "interest_coverage": null, "current_ratio": 5.46186825, "quick_ratio": 4.77438526, "net_debt": -155970000, "revenue_growth_1y": -0.30076225, "revenue_growth_3y_cagr": -0.33292245, "revenue_growth_5y_cagr": -0.07702328, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.87429379, "book_value_growth_1y": -0.15867283, "piotroski_f_score": 3, "altman_z_score": 2.13163125, "earnings_stability_5y": 0.57293, "revenue_stability_5y": 0.487468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32026144, "price_return_3m": 0.26645768, "price_return_6m": 0.62248996, "price_return_9m": 0.25077399, "price_return_12m": 0.39792388, "price_return_12m_ex1m": 0.05882353, "distance_from_52w_high": -0.06046512, "distance_from_52w_low": 0.77973568, "relative_strength": 0.23998282, "local_beta": 0, "volatility_252d": 0.467549, "volatility_60d": 1.078927, "max_drawdown_12m": -0.32840237, "revenue_ttm": 113015000, "gross_profit_ttm": 46354000, "ebit_ttm": -73035000, "ebitda_ttm": -63495000, "net_income_ttm": -75068000, "eps_diluted_ttm": -1.07740222, "operating_cash_flow_ttm": -43185000, "capital_expenditure_ttm": 4690000, "fcf_ttm": -38495000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_current_liabilities": 44084000, "net_ppe": null, "total_assets": 379169000, "total_debt": 20994000, "total_equity": 313324000, "net_working_capital": 40727000, "book_value_per_share": 4.49693577, "retained_earnings": -194539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 251337000, "tangible_book_per_share": 3.60727664, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 20, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 93, "rank_piotroski": 88, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 31, "value_composite": 29, "quality_composite": 94, "momentum_composite": 26, "growth_composite": 89, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "ebit": -68124000, "ebitda": -58154000, "pretax_income": -66930000, "tax_provision": 1801000, "net_income": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": null, "total_debt": 2227000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 73485000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -49023, "capital_expenditure": 4197, "free_cash_flow": -44826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141370, "ticker_id": 7558, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68124000", "ebitda": "-58154000", "netIncome": "-68731000", "grossProfit": "48198000", "depreciation": "None", "totalRevenue": "115021000", "costOfRevenue": "66823000", "interestIncome": "None", "incomeBeforeTax": "-66930000", "interestExpense": "None", "operatingIncome": "-68124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1801000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "116322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9970000", "sellingGeneralAndAdministrative": "47677000", "netIncomeFromContinuingOperations": "-68731000" }, "balance": { "goodwill": "43363000", "inventory": "31060000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "403168000", "longTermDebt": "None", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19046000", "reportedCurrency": "USD", "retainedEarnings": "-172162000", "totalLiabilities": "62341000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "261908000", "currentLongTermDebt": "None", "longTermInvestments": "25956000", "shortTermInvestments": "None", "currentNetReceivables": "22203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141260000", "currentAccountsPayable": "6521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13197000", "totalShareholderEquity": "340827000", "capitalLeaseObligations": "13197000", "otherCurrentLiabilities": "29529000", "totalCurrentLiabilities": "39795000", "otherNonCurrentLiabilities": "11576000", "totalNonCurrentLiabilities": "22546000", "cashAndShortTermInvestments": "199278000", "commonStockSharesOutstanding": "73485000", "intangibleAssetsExcludingGoodwill": "19046000", "cashAndCashEquivalentsAtCarryingValue": "199278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3562000", "operatingCashflow": "-49023", "capitalExpenditures": "4197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16944", "cashflowFromInvestment": "-6810", "stockBasedCompensation": "10147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115021000, "cost_of_revenue": 66823000, "gross_profit": 48198000, "research_and_development": 42528000, "selling_general_admin": 47677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68124000, "depreciation_amortisation": 9970000, "ebitda": -58154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66930000, "tax_provision": 1801000, "effective_tax_rate": null, "net_income": -68731000, "net_income_continuing_ops": -68731000, "net_income_to_common": -68731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199278000, "short_term_investments": null, "net_receivables": 22203000, "inventory": 31060000, "other_current_assets": null, "total_current_assets": 261908000, "net_ppe": null, "goodwill": 43363000, "intangible_assets": 19046000, "goodwill_and_intangibles": 62409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141260000, "total_assets": 403168000, "short_term_debt": 2227000, "accounts_payable": 6521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22546000, "total_liabilities": 62341000, "total_debt": 2227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172162000, "total_equity": 340827000, "shares_outstanding": 73485000, "operating_cash_flow": -49023, "stock_based_compensation": 10147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16944, "free_cash_flow": -44826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68124000", "ebitda": "-58154000", "netIncome": "-68731000", "grossProfit": "48198000", "depreciation": "None", "totalRevenue": "115021000", "costOfRevenue": "66823000", "interestIncome": "None", "incomeBeforeTax": "-66930000", "interestExpense": "None", "operatingIncome": "-68124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1801000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "116322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9970000", "sellingGeneralAndAdministrative": "47677000", "netIncomeFromContinuingOperations": "-68731000" }, "balance": { "goodwill": "43363000", "inventory": "31060000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "403168000", "longTermDebt": "None", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19046000", "reportedCurrency": "USD", "retainedEarnings": "-172162000", "totalLiabilities": "62341000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "261908000", "currentLongTermDebt": "None", "longTermInvestments": "25956000", "shortTermInvestments": "None", "currentNetReceivables": "22203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141260000", "currentAccountsPayable": "6521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13197000", "totalShareholderEquity": "340827000", "capitalLeaseObligations": "13197000", "otherCurrentLiabilities": "29529000", "totalCurrentLiabilities": "39795000", "otherNonCurrentLiabilities": "11576000", "totalNonCurrentLiabilities": "22546000", "cashAndShortTermInvestments": "199278000", "commonStockSharesOutstanding": "73485000", "intangibleAssetsExcludingGoodwill": "19046000", "cashAndCashEquivalentsAtCarryingValue": "199278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3562000", "operatingCashflow": "-49023", "capitalExpenditures": "4197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16944", "cashflowFromInvestment": "-6810", "stockBasedCompensation": "10147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 185827000, "cost_of_revenue": 109600000, "gross_profit": 76227000, "ebit": -20600000, "ebitda": -9728000, "pretax_income": -17701000, "tax_provision": 1799000, "net_income": -19500000, "net_income_to_common": -19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267763000, "total_current_assets": 333220000, "total_assets": 479659000, "short_term_debt": 2170000, "long_term_debt": null, "total_debt": 2170000, "total_liabilities": 69321000, "total_equity": 410338000, "shares_outstanding": 74434000, "goodwill_and_intangibles": 57765000 }, "cash_flow": { "operating_cash_flow": 27374000, "capital_expenditure": 3797000, "free_cash_flow": 31171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141375, "ticker_id": 7558, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20600000", "ebitda": "-9728000", "netIncome": "-19500000", "grossProfit": "76227000", "depreciation": "None", "totalRevenue": "185827000", "costOfRevenue": "109600000", "interestIncome": "None", "incomeBeforeTax": "-17701000", "interestExpense": "None", "operatingIncome": "-20600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1799000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10872000", "sellingGeneralAndAdministrative": "46215000", "netIncomeFromContinuingOperations": "-19500000" }, "balance": { "goodwill": "40330000", "inventory": "34197000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479659000", "longTermDebt": "None", "shortTermDebt": "2170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17435000", "reportedCurrency": "USD", "retainedEarnings": "-103431000", "totalLiabilities": "69321000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "333220000", "currentLongTermDebt": "None", "longTermInvestments": "28300000", "shortTermInvestments": "None", "currentNetReceivables": "23816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146439000", "currentAccountsPayable": "8173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14604000", "totalShareholderEquity": "410338000", "capitalLeaseObligations": "14604000", "otherCurrentLiabilities": "18840000", "totalCurrentLiabilities": "33483000", "otherNonCurrentLiabilities": "23404000", "totalNonCurrentLiabilities": "35838000", "cashAndShortTermInvestments": "267763000", "commonStockSharesOutstanding": "74434000", "intangibleAssetsExcludingGoodwill": "17435000", "cashAndCashEquivalentsAtCarryingValue": "267763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13096000", "operatingCashflow": "27374000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4176000", "cashflowFromInvestment": "-39026000", "stockBasedCompensation": "11920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185827000, "cost_of_revenue": 109600000, "gross_profit": 76227000, "research_and_development": 24420000, "selling_general_admin": 46215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20600000, "depreciation_amortisation": 10872000, "ebitda": -9728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17701000, "tax_provision": 1799000, "effective_tax_rate": null, "net_income": -19500000, "net_income_continuing_ops": -19500000, "net_income_to_common": -19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267763000, "short_term_investments": null, "net_receivables": 23816000, "inventory": 34197000, "other_current_assets": null, "total_current_assets": 333220000, "net_ppe": null, "goodwill": 40330000, "intangible_assets": 17435000, "goodwill_and_intangibles": 57765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146439000, "total_assets": 479659000, "short_term_debt": 2170000, "accounts_payable": 8173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35838000, "total_liabilities": 69321000, "total_debt": 2170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103431000, "total_equity": 410338000, "shares_outstanding": 74434000, "operating_cash_flow": 27374000, "stock_based_compensation": 11920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4176000, "free_cash_flow": 31171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20600000", "ebitda": "-9728000", "netIncome": "-19500000", "grossProfit": "76227000", "depreciation": "None", "totalRevenue": "185827000", "costOfRevenue": "109600000", "interestIncome": "None", "incomeBeforeTax": "-17701000", "interestExpense": "None", "operatingIncome": "-20600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1799000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10872000", "sellingGeneralAndAdministrative": "46215000", "netIncomeFromContinuingOperations": "-19500000" }, "balance": { "goodwill": "40330000", "inventory": "34197000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479659000", "longTermDebt": "None", "shortTermDebt": "2170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17435000", "reportedCurrency": "USD", "retainedEarnings": "-103431000", "totalLiabilities": "69321000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "333220000", "currentLongTermDebt": "None", "longTermInvestments": "28300000", "shortTermInvestments": "None", "currentNetReceivables": "23816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146439000", "currentAccountsPayable": "8173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14604000", "totalShareholderEquity": "410338000", "capitalLeaseObligations": "14604000", "otherCurrentLiabilities": "18840000", "totalCurrentLiabilities": "33483000", "otherNonCurrentLiabilities": "23404000", "totalNonCurrentLiabilities": "35838000", "cashAndShortTermInvestments": "267763000", "commonStockSharesOutstanding": "74434000", "intangibleAssetsExcludingGoodwill": "17435000", "cashAndCashEquivalentsAtCarryingValue": "267763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13096000", "operatingCashflow": "27374000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4176000", "cashflowFromInvestment": "-39026000", "stockBasedCompensation": "11920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 405472000, "cost_of_revenue": 226051000, "gross_profit": 179421000, "ebit": 54079000, "ebitda": 73979000, "pretax_income": 56258000, "tax_provision": 2603000, "net_income": 53655000, "net_income_to_common": 53655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290407000, "total_current_assets": 386459000, "total_assets": 482845000, "short_term_debt": 2116000, "long_term_debt": null, "total_debt": 2116000, "total_liabilities": 52174000, "total_equity": 430671000, "shares_outstanding": 74389000, "goodwill_and_intangibles": 36902000 }, "cash_flow": { "operating_cash_flow": 141583000, "capital_expenditure": 10303000, "free_cash_flow": 151886000, "dividends_paid": 1345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141380, "ticker_id": 7558, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54079000", "ebitda": "73979000", "netIncome": "53655000", "grossProfit": "179421000", "depreciation": "None", "totalRevenue": "405472000", "costOfRevenue": "226051000", "interestIncome": "None", "incomeBeforeTax": "56258000", "interestExpense": "None", "operatingIncome": "54079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2603000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "57404000", "netIncomeFromContinuingOperations": "48582000" }, "balance": { "goodwill": "35696000", "inventory": "47614000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482845000", "longTermDebt": "None", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1206000", "reportedCurrency": "USD", "retainedEarnings": "-83931000", "totalLiabilities": "52174000", "otherCurrentAssets": "8267000", "totalCurrentAssets": "386459000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "40171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96386000", "currentAccountsPayable": "13151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13504000", "totalShareholderEquity": "430671000", "capitalLeaseObligations": "13504000", "otherCurrentLiabilities": "21465000", "totalCurrentLiabilities": "39536000", "otherNonCurrentLiabilities": "696000", "totalNonCurrentLiabilities": "12638000", "cashAndShortTermInvestments": "290407000", "commonStockSharesOutstanding": "74389000", "intangibleAssetsExcludingGoodwill": "1206000", "cashAndCashEquivalentsAtCarryingValue": "290407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53655000", "profitLoss": "None", "dividendPayout": "1345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48228000", "operatingCashflow": "141583000", "capitalExpenditures": "10303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3023000", "cashflowFromInvestment": "66154000", "stockBasedCompensation": "10729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405472000, "cost_of_revenue": 226051000, "gross_profit": 179421000, "research_and_development": 33162000, "selling_general_admin": 57404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54079000, "depreciation_amortisation": 19900000, "ebitda": 73979000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 56258000, "tax_provision": 2603000, "effective_tax_rate": null, "net_income": 53655000, "net_income_continuing_ops": 48582000, "net_income_to_common": 53655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290407000, "short_term_investments": 0, "net_receivables": 40171000, "inventory": 47614000, "other_current_assets": null, "total_current_assets": 386459000, "net_ppe": null, "goodwill": 35696000, "intangible_assets": 1206000, "goodwill_and_intangibles": 36902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96386000, "total_assets": 482845000, "short_term_debt": 2116000, "accounts_payable": 13151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12638000, "total_liabilities": 52174000, "total_debt": 2116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83931000, "total_equity": 430671000, "shares_outstanding": 74389000, "operating_cash_flow": 141583000, "stock_based_compensation": 10729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66154000, "dividends_paid": 1345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3023000, "free_cash_flow": 151886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54079000", "ebitda": "73979000", "netIncome": "53655000", "grossProfit": "179421000", "depreciation": "None", "totalRevenue": "405472000", "costOfRevenue": "226051000", "interestIncome": "None", "incomeBeforeTax": "56258000", "interestExpense": "None", "operatingIncome": "54079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2603000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "57404000", "netIncomeFromContinuingOperations": "48582000" }, "balance": { "goodwill": "35696000", "inventory": "47614000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482845000", "longTermDebt": "None", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1206000", "reportedCurrency": "USD", "retainedEarnings": "-83931000", "totalLiabilities": "52174000", "otherCurrentAssets": "8267000", "totalCurrentAssets": "386459000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "40171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96386000", "currentAccountsPayable": "13151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13504000", "totalShareholderEquity": "430671000", "capitalLeaseObligations": "13504000", "otherCurrentLiabilities": "21465000", "totalCurrentLiabilities": "39536000", "otherNonCurrentLiabilities": "696000", "totalNonCurrentLiabilities": "12638000", "cashAndShortTermInvestments": "290407000", "commonStockSharesOutstanding": "74389000", "intangibleAssetsExcludingGoodwill": "1206000", "cashAndCashEquivalentsAtCarryingValue": "290407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53655000", "profitLoss": "None", "dividendPayout": "1345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48228000", "operatingCashflow": "141583000", "capitalExpenditures": "10303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3023000", "cashflowFromInvestment": "66154000", "stockBasedCompensation": "10729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 387479000, "cost_of_revenue": 239041000, "gross_profit": 148438000, "ebit": -5243000, "ebitda": 8757000, "pretax_income": -15675000, "tax_provision": 1458000, "net_income": -17133000, "net_income_to_common": -17133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83980000, "total_current_assets": 325190000, "total_assets": 444180000, "short_term_debt": 2943000, "long_term_debt": null, "total_debt": 2943000, "total_liabilities": 79755000, "total_equity": 364425000, "shares_outstanding": 72505000, "goodwill_and_intangibles": 46798000 }, "cash_flow": { "operating_cash_flow": -47202000, "capital_expenditure": 63909000, "free_cash_flow": 16707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141385, "ticker_id": 7558, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5243000", "ebitda": "8757000", "netIncome": "-17133000", "grossProfit": "148438000", "depreciation": "None", "totalRevenue": "387479000", "costOfRevenue": "239041000", "interestIncome": "None", "incomeBeforeTax": "-15675000", "interestExpense": "10432000", "operatingIncome": "-5243000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36237000", "otherNonOperatingIncome": "6481000", "costofGoodsAndServicesSold": "239041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "68206000", "netIncomeFromContinuingOperations": "-17935000" }, "balance": { "goodwill": "35104000", "inventory": "95704000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "444180000", "longTermDebt": "None", "shortTermDebt": "2943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "-137586000", "totalLiabilities": "79755000", "otherCurrentAssets": "47842000", "totalCurrentAssets": "325190000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "26867000", "currentNetReceivables": "70797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118990000", "currentAccountsPayable": "38020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59413000", "shortLongTermDebtTotal": "12547000", "totalShareholderEquity": "364425000", "capitalLeaseObligations": "12547000", "otherCurrentLiabilities": "24308000", "totalCurrentLiabilities": "69063000", "otherNonCurrentLiabilities": "10692000", "totalNonCurrentLiabilities": "10692000", "cashAndShortTermInvestments": "83980000", "commonStockSharesOutstanding": "72505000", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "83980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43048000", "operatingCashflow": "-47202000", "capitalExpenditures": "63909000", "changeInReceivables": "-25162000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3828000", "cashflowFromInvestment": "21085000", "stockBasedCompensation": "11622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387479000, "cost_of_revenue": 239041000, "gross_profit": 148438000, "research_and_development": 36237000, "selling_general_admin": 68206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5243000, "depreciation_amortisation": 14000000, "ebitda": 8757000, "interest_expense": 10432000, "interest_income": null, "other_non_operating": null, "pretax_income": -15675000, "tax_provision": 1458000, "effective_tax_rate": null, "net_income": -17133000, "net_income_continuing_ops": -17935000, "net_income_to_common": -17133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83980000, "short_term_investments": 26867000, "net_receivables": 70797000, "inventory": 95704000, "other_current_assets": null, "total_current_assets": 325190000, "net_ppe": null, "goodwill": 35104000, "intangible_assets": 11694000, "goodwill_and_intangibles": 46798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118990000, "total_assets": 444180000, "short_term_debt": 2943000, "accounts_payable": 38020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10692000, "total_liabilities": 79755000, "total_debt": 2943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137586000, "total_equity": 364425000, "shares_outstanding": 72505000, "operating_cash_flow": -47202000, "stock_based_compensation": 11622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3828000, "free_cash_flow": 16707000, "net_change_in_cash": -29945000 }, "raw_data": { "income": { "ebit": "-5243000", "ebitda": "8757000", "netIncome": "-17133000", "grossProfit": "148438000", "depreciation": "None", "totalRevenue": "387479000", "costOfRevenue": "239041000", "interestIncome": "None", "incomeBeforeTax": "-15675000", "interestExpense": "10432000", "operatingIncome": "-5243000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36237000", "otherNonOperatingIncome": "6481000", "costofGoodsAndServicesSold": "239041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "68206000", "netIncomeFromContinuingOperations": "-17935000" }, "balance": { "goodwill": "35104000", "inventory": "95704000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "444180000", "longTermDebt": "None", "shortTermDebt": "2943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "-137586000", "totalLiabilities": "79755000", "otherCurrentAssets": "47842000", "totalCurrentAssets": "325190000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "26867000", "currentNetReceivables": "70797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118990000", "currentAccountsPayable": "38020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59413000", "shortLongTermDebtTotal": "12547000", "totalShareholderEquity": "364425000", "capitalLeaseObligations": "12547000", "otherCurrentLiabilities": "24308000", "totalCurrentLiabilities": "69063000", "otherNonCurrentLiabilities": "10692000", "totalNonCurrentLiabilities": "10692000", "cashAndShortTermInvestments": "83980000", "commonStockSharesOutstanding": "72505000", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "83980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43048000", "operatingCashflow": "-47202000", "capitalExpenditures": "63909000", "changeInReceivables": "-25162000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3828000", "cashflowFromInvestment": "21085000", "stockBasedCompensation": "11622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 233674000, "cost_of_revenue": 116074000, "gross_profit": 117600000, "ebit": -11649000, "ebitda": 9000, "pretax_income": -9292000, "tax_provision": 13706000, "net_income": -22998000, "net_income_to_common": -22998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116762000, "total_current_assets": 299306000, "total_assets": 460990000, "short_term_debt": 3120000, "long_term_debt": null, "total_debt": 3120000, "total_liabilities": 80457000, "total_equity": 380533000, "shares_outstanding": 71981000, "goodwill_and_intangibles": 54622000 }, "cash_flow": { "operating_cash_flow": -35382000, "capital_expenditure": 48117000, "free_cash_flow": 12735000, "dividends_paid": 246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141390, "ticker_id": 7558, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11649000", "ebitda": "9000", "netIncome": "-22998000", "grossProfit": "117600000", "depreciation": "None", "totalRevenue": "233674000", "costOfRevenue": "116074000", "interestIncome": "None", "incomeBeforeTax": "-9292000", "interestExpense": "16337000", "operatingIncome": "-11649000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13706000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34170000", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "116074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11658000", "sellingGeneralAndAdministrative": "50328000", "netIncomeFromContinuingOperations": "-22998000" }, "balance": { "goodwill": "40279000", "inventory": "53138000", "commonStock": "380533000", "currentDebt": "None", "investments": "None", "totalAssets": "460990000", "longTermDebt": "None", "shortTermDebt": "3120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14343000", "reportedCurrency": "USD", "retainedEarnings": "-120453000", "totalLiabilities": "80457000", "otherCurrentAssets": "47804000", "totalCurrentAssets": "299306000", "currentLongTermDebt": "None", "longTermInvestments": "17009000", "shortTermInvestments": "36279000", "currentNetReceivables": "45323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161684000", "currentAccountsPayable": "28024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88164000", "shortLongTermDebtTotal": "12274000", "totalShareholderEquity": "380533000", "capitalLeaseObligations": "12274000", "otherCurrentLiabilities": "31757000", "totalCurrentLiabilities": "68064000", "otherNonCurrentLiabilities": "12393000", "totalNonCurrentLiabilities": "12393000", "cashAndShortTermInvestments": "116762000", "commonStockSharesOutstanding": "71981000", "intangibleAssetsExcludingGoodwill": "14343000", "cashAndCashEquivalentsAtCarryingValue": "116762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22998000", "profitLoss": "None", "dividendPayout": "246000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-27941000", "operatingCashflow": "-35382000", "capitalExpenditures": "48117000", "changeInReceivables": "-6451000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "-5501000", "stockBasedCompensation": "7807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233674000, "cost_of_revenue": 116074000, "gross_profit": 117600000, "research_and_development": 34170000, "selling_general_admin": 50328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11649000, "depreciation_amortisation": 11658000, "ebitda": 9000, "interest_expense": 16337000, "interest_income": null, "other_non_operating": null, "pretax_income": -9292000, "tax_provision": 13706000, "effective_tax_rate": null, "net_income": -22998000, "net_income_continuing_ops": -22998000, "net_income_to_common": -22998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116762000, "short_term_investments": 36279000, "net_receivables": 45323000, "inventory": 53138000, "other_current_assets": null, "total_current_assets": 299306000, "net_ppe": null, "goodwill": 40279000, "intangible_assets": 14343000, "goodwill_and_intangibles": 54622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161684000, "total_assets": 460990000, "short_term_debt": 3120000, "accounts_payable": 28024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12393000, "total_liabilities": 80457000, "total_debt": 3120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120453000, "total_equity": 380533000, "shares_outstanding": 71981000, "operating_cash_flow": -35382000, "stock_based_compensation": 7807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5501000, "dividends_paid": 246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2817000, "free_cash_flow": 12735000, "net_change_in_cash": -43700000 }, "raw_data": { "income": { "ebit": "-11649000", "ebitda": "9000", "netIncome": "-22998000", "grossProfit": "117600000", "depreciation": "None", "totalRevenue": "233674000", "costOfRevenue": "116074000", "interestIncome": "None", "incomeBeforeTax": "-9292000", "interestExpense": "16337000", "operatingIncome": "-11649000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13706000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34170000", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "116074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11658000", "sellingGeneralAndAdministrative": "50328000", "netIncomeFromContinuingOperations": "-22998000" }, "balance": { "goodwill": "40279000", "inventory": "53138000", "commonStock": "380533000", "currentDebt": "None", "investments": "None", "totalAssets": "460990000", "longTermDebt": "None", "shortTermDebt": "3120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14343000", "reportedCurrency": "USD", "retainedEarnings": "-120453000", "totalLiabilities": "80457000", "otherCurrentAssets": "47804000", "totalCurrentAssets": "299306000", "currentLongTermDebt": "None", "longTermInvestments": "17009000", "shortTermInvestments": "36279000", "currentNetReceivables": "45323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161684000", "currentAccountsPayable": "28024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88164000", "shortLongTermDebtTotal": "12274000", "totalShareholderEquity": "380533000", "capitalLeaseObligations": "12274000", "otherCurrentLiabilities": "31757000", "totalCurrentLiabilities": "68064000", "otherNonCurrentLiabilities": "12393000", "totalNonCurrentLiabilities": "12393000", "cashAndShortTermInvestments": "116762000", "commonStockSharesOutstanding": "71981000", "intangibleAssetsExcludingGoodwill": "14343000", "cashAndCashEquivalentsAtCarryingValue": "116762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22998000", "profitLoss": "None", "dividendPayout": "246000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-27941000", "operatingCashflow": "-35382000", "capitalExpenditures": "48117000", "changeInReceivables": "-6451000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "-5501000", "stockBasedCompensation": "7807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 171721000, "cost_of_revenue": 69853000, "gross_profit": 101868000, "ebit": -5883000, "ebitda": 3504000, "pretax_income": -3524000, "tax_provision": 11398000, "net_income": -14922000, "net_income_to_common": -14922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160802000, "total_current_assets": 288893000, "total_assets": 454472000, "short_term_debt": 1642000, "long_term_debt": null, "total_debt": 1642000, "total_liabilities": 55901000, "total_equity": 398571000, "shares_outstanding": 67505000, "goodwill_and_intangibles": 58255000 }, "cash_flow": { "operating_cash_flow": 5807000, "capital_expenditure": 28924000, "free_cash_flow": 34731000, "dividends_paid": 3222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141395, "ticker_id": 7558, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5883000", "ebitda": "3504000", "netIncome": "-14922000", "grossProfit": "101868000", "depreciation": "None", "totalRevenue": "171721000", "costOfRevenue": "69853000", "interestIncome": "None", "incomeBeforeTax": "-3524000", "interestExpense": "13565000", "operatingIncome": "-5883000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11398000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31032000", "otherNonOperatingIncome": "1653000", "costofGoodsAndServicesSold": "69853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9387000", "sellingGeneralAndAdministrative": "42653000", "netIncomeFromContinuingOperations": "-14922000" }, "balance": { "goodwill": "40351000", "inventory": "31863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "454472000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17904000", "reportedCurrency": "USD", "retainedEarnings": "-97455000", "totalLiabilities": "55901000", "otherCurrentAssets": "8794000", "totalCurrentAssets": "288893000", "currentLongTermDebt": "None", "longTermInvestments": "47718000", "shortTermInvestments": "48599000", "currentNetReceivables": "38835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165579000", "currentAccountsPayable": "17407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51860000", "shortLongTermDebtTotal": "6128000", "totalShareholderEquity": "398571000", "capitalLeaseObligations": "6128000", "otherCurrentLiabilities": "20229000", "totalCurrentLiabilities": "46489000", "otherNonCurrentLiabilities": "8217000", "totalNonCurrentLiabilities": "9412000", "cashAndShortTermInvestments": "160802000", "commonStockSharesOutstanding": "67505000", "intangibleAssetsExcludingGoodwill": "17904000", "cashAndCashEquivalentsAtCarryingValue": "160802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14922000", "profitLoss": "None", "dividendPayout": "3222000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8607000", "operatingCashflow": "5807000", "capitalExpenditures": "28924000", "changeInReceivables": "-2324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92479000", "cashflowFromInvestment": "-14029000", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171721000, "cost_of_revenue": 69853000, "gross_profit": 101868000, "research_and_development": 31032000, "selling_general_admin": 42653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5883000, "depreciation_amortisation": 9387000, "ebitda": 3504000, "interest_expense": 13565000, "interest_income": null, "other_non_operating": null, "pretax_income": -3524000, "tax_provision": 11398000, "effective_tax_rate": null, "net_income": -14922000, "net_income_continuing_ops": -14922000, "net_income_to_common": -14922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160802000, "short_term_investments": 48599000, "net_receivables": 38835000, "inventory": 31863000, "other_current_assets": null, "total_current_assets": 288893000, "net_ppe": null, "goodwill": 40351000, "intangible_assets": 17904000, "goodwill_and_intangibles": 58255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165579000, "total_assets": 454472000, "short_term_debt": 1642000, "accounts_payable": 17407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9412000, "total_liabilities": 55901000, "total_debt": 1642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97455000, "total_equity": 398571000, "shares_outstanding": 67505000, "operating_cash_flow": 5807000, "stock_based_compensation": 7139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14029000, "dividends_paid": 3222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92479000, "free_cash_flow": 34731000, "net_change_in_cash": 84257000 }, "raw_data": { "income": { "ebit": "-5883000", "ebitda": "3504000", "netIncome": "-14922000", "grossProfit": "101868000", "depreciation": "None", "totalRevenue": "171721000", "costOfRevenue": "69853000", "interestIncome": "None", "incomeBeforeTax": "-3524000", "interestExpense": "13565000", "operatingIncome": "-5883000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11398000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31032000", "otherNonOperatingIncome": "1653000", "costofGoodsAndServicesSold": "69853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9387000", "sellingGeneralAndAdministrative": "42653000", "netIncomeFromContinuingOperations": "-14922000" }, "balance": { "goodwill": "40351000", "inventory": "31863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "454472000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17904000", "reportedCurrency": "USD", "retainedEarnings": "-97455000", "totalLiabilities": "55901000", "otherCurrentAssets": "8794000", "totalCurrentAssets": "288893000", "currentLongTermDebt": "None", "longTermInvestments": "47718000", "shortTermInvestments": "48599000", "currentNetReceivables": "38835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165579000", "currentAccountsPayable": "17407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51860000", "shortLongTermDebtTotal": "6128000", "totalShareholderEquity": "398571000", "capitalLeaseObligations": "6128000", "otherCurrentLiabilities": "20229000", "totalCurrentLiabilities": "46489000", "otherNonCurrentLiabilities": "8217000", "totalNonCurrentLiabilities": "9412000", "cashAndShortTermInvestments": "160802000", "commonStockSharesOutstanding": "67505000", "intangibleAssetsExcludingGoodwill": "17904000", "cashAndCashEquivalentsAtCarryingValue": "160802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14922000", "profitLoss": "None", "dividendPayout": "3222000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8607000", "operatingCashflow": "5807000", "capitalExpenditures": "28924000", "changeInReceivables": "-2324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92479000", "cashflowFromInvestment": "-14029000", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 154605000, "cost_of_revenue": 60022000, "gross_profit": 94583000, "ebit": 8996000, "ebitda": 16335000, "pretax_income": 21331000, "tax_provision": 4675000, "net_income": 16655999, "net_income_to_common": 16655999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75715000, "total_current_assets": 224550000, "total_assets": 349295000, "short_term_debt": 1645000, "long_term_debt": null, "total_debt": 1645000, "total_liabilities": 42150000, "total_equity": 307145000, "shares_outstanding": 62170000, "goodwill_and_intangibles": 50875000 }, "cash_flow": { "operating_cash_flow": 9804000, "capital_expenditure": 9314000, "free_cash_flow": 19118000, "dividends_paid": 196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141400, "ticker_id": 7558, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8996000", "ebitda": "16335000", "netIncome": "16655999", "grossProfit": "94583000", "depreciation": "None", "totalRevenue": "154605000", "costOfRevenue": "60022000", "interestIncome": "1339000", "incomeBeforeTax": "21331000", "interestExpense": "24346000", "operatingIncome": "8996000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4675000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7339000", "sellingGeneralAndAdministrative": "35287000", "netIncomeFromContinuingOperations": "16656000" }, "balance": { "goodwill": "36201000", "inventory": "23155000", "commonStock": "307145000", "currentDebt": "None", "investments": "None", "totalAssets": "349295000", "longTermDebt": "None", "shortTermDebt": "1645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14674000", "reportedCurrency": "USD", "retainedEarnings": "-82533000", "totalLiabilities": "42150000", "otherCurrentAssets": "8109000", "totalCurrentAssets": "224550000", "currentLongTermDebt": "None", "longTermInvestments": "33420000", "shortTermInvestments": "80623000", "currentNetReceivables": "36948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124745000", "currentAccountsPayable": "9567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37286000", "shortLongTermDebtTotal": "7223000", "totalShareholderEquity": "307145000", "capitalLeaseObligations": "7223000", "otherCurrentLiabilities": "17788000", "totalCurrentLiabilities": "32713000", "otherNonCurrentLiabilities": "2960000", "totalNonCurrentLiabilities": "9437000", "cashAndShortTermInvestments": "75715000", "commonStockSharesOutstanding": "62170000", "intangibleAssetsExcludingGoodwill": "14674000", "cashAndCashEquivalentsAtCarryingValue": "75715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16656000", "profitLoss": "None", "dividendPayout": "196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1044000", "operatingCashflow": "9804000", "capitalExpenditures": "9314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4682000", "cashflowFromInvestment": "-19797000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154605000, "cost_of_revenue": 60022000, "gross_profit": 94583000, "research_and_development": 19629000, "selling_general_admin": 35287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8996000, "depreciation_amortisation": 7339000, "ebitda": 16335000, "interest_expense": 24346000, "interest_income": null, "other_non_operating": null, "pretax_income": 21331000, "tax_provision": 4675000, "effective_tax_rate": null, "net_income": 16655999, "net_income_continuing_ops": 16656000, "net_income_to_common": 16655999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75715000, "short_term_investments": 80623000, "net_receivables": 36948000, "inventory": 23155000, "other_current_assets": null, "total_current_assets": 224550000, "net_ppe": null, "goodwill": 36201000, "intangible_assets": 14674000, "goodwill_and_intangibles": 50875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124745000, "total_assets": 349295000, "short_term_debt": 1645000, "accounts_payable": 9567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9437000, "total_liabilities": 42150000, "total_debt": 1645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82533000, "total_equity": 307145000, "shares_outstanding": 62170000, "operating_cash_flow": 9804000, "stock_based_compensation": 4057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19797000, "dividends_paid": 196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4682000, "free_cash_flow": 19118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8996000", "ebitda": "16335000", "netIncome": "16655999", "grossProfit": "94583000", "depreciation": "None", "totalRevenue": "154605000", "costOfRevenue": "60022000", "interestIncome": "1339000", "incomeBeforeTax": "21331000", "interestExpense": "24346000", "operatingIncome": "8996000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4675000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7339000", "sellingGeneralAndAdministrative": "35287000", "netIncomeFromContinuingOperations": "16656000" }, "balance": { "goodwill": "36201000", "inventory": "23155000", "commonStock": "307145000", "currentDebt": "None", "investments": "None", "totalAssets": "349295000", "longTermDebt": "None", "shortTermDebt": "1645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14674000", "reportedCurrency": "USD", "retainedEarnings": "-82533000", "totalLiabilities": "42150000", "otherCurrentAssets": "8109000", "totalCurrentAssets": "224550000", "currentLongTermDebt": "None", "longTermInvestments": "33420000", "shortTermInvestments": "80623000", "currentNetReceivables": "36948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124745000", "currentAccountsPayable": "9567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37286000", "shortLongTermDebtTotal": "7223000", "totalShareholderEquity": "307145000", "capitalLeaseObligations": "7223000", "otherCurrentLiabilities": "17788000", "totalCurrentLiabilities": "32713000", "otherNonCurrentLiabilities": "2960000", "totalNonCurrentLiabilities": "9437000", "cashAndShortTermInvestments": "75715000", "commonStockSharesOutstanding": "62170000", "intangibleAssetsExcludingGoodwill": "14674000", "cashAndCashEquivalentsAtCarryingValue": "75715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16656000", "profitLoss": "None", "dividendPayout": "196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1044000", "operatingCashflow": "9804000", "capitalExpenditures": "9314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4682000", "cashflowFromInvestment": "-19797000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 181743000, "cost_of_revenue": 68130000, "gross_profit": 113613000, "ebit": 39266000, "ebitda": 45717000, "pretax_income": 31716000, "tax_provision": 11320000, "net_income": 20396000, "net_income_to_common": 20396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88438000, "total_current_assets": 219312000, "total_assets": 315571000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32193000, "total_equity": 283378000, "shares_outstanding": 62532000, "goodwill_and_intangibles": 23658000 }, "cash_flow": { "operating_cash_flow": 39090000, "capital_expenditure": 6344000, "free_cash_flow": 45434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141405, "ticker_id": 7558, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39266000", "ebitda": "45717000", "netIncome": "20396000", "grossProfit": "113613000", "depreciation": "None", "totalRevenue": "181743000", "costOfRevenue": "68130000", "interestIncome": "831000", "incomeBeforeTax": "31716000", "interestExpense": "3287000", "operatingIncome": "39266000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16250000", "otherNonOperatingIncome": "3287000", "costofGoodsAndServicesSold": "68130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6451000", "sellingGeneralAndAdministrative": "38325000", "netIncomeFromContinuingOperations": "20396000" }, "balance": { "goodwill": "18521000", "inventory": "22888000", "commonStock": "283378000", "currentDebt": "None", "investments": "None", "totalAssets": "315571000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5137000", "reportedCurrency": "USD", "retainedEarnings": "-99189000", "totalLiabilities": "32193000", "otherCurrentAssets": "5010000", "totalCurrentAssets": "219312000", "currentLongTermDebt": "None", "longTermInvestments": "44752000", "shortTermInvestments": "68134000", "currentNetReceivables": "34842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96259000", "currentAccountsPayable": "10598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24299000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "283378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12414000", "totalCurrentLiabilities": "27980000", "otherNonCurrentLiabilities": "3312000", "totalNonCurrentLiabilities": "4213000", "cashAndShortTermInvestments": "88438000", "commonStockSharesOutstanding": "62532000", "intangibleAssetsExcludingGoodwill": "5137000", "cashAndCashEquivalentsAtCarryingValue": "88438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3857000", "operatingCashflow": "39090000", "capitalExpenditures": "6344000", "changeInReceivables": "6635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1891000", "cashflowFromInvestment": "-17427000", "stockBasedCompensation": "15237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19772000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181743000, "cost_of_revenue": 68130000, "gross_profit": 113613000, "research_and_development": 16250000, "selling_general_admin": 38325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39266000, "depreciation_amortisation": 6451000, "ebitda": 45717000, "interest_expense": 3287000, "interest_income": null, "other_non_operating": null, "pretax_income": 31716000, "tax_provision": 11320000, "effective_tax_rate": null, "net_income": 20396000, "net_income_continuing_ops": 20396000, "net_income_to_common": 20396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88438000, "short_term_investments": 68134000, "net_receivables": 34842000, "inventory": 22888000, "other_current_assets": null, "total_current_assets": 219312000, "net_ppe": null, "goodwill": 18521000, "intangible_assets": 5137000, "goodwill_and_intangibles": 23658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96259000, "total_assets": 315571000, "short_term_debt": null, "accounts_payable": 10598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4213000, "total_liabilities": 32193000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99189000, "total_equity": 283378000, "shares_outstanding": 62532000, "operating_cash_flow": 39090000, "stock_based_compensation": 15237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1891000, "free_cash_flow": 45434000, "net_change_in_cash": 19772000 }, "raw_data": { "income": { "ebit": "39266000", "ebitda": "45717000", "netIncome": "20396000", "grossProfit": "113613000", "depreciation": "None", "totalRevenue": "181743000", "costOfRevenue": "68130000", "interestIncome": "831000", "incomeBeforeTax": "31716000", "interestExpense": "3287000", "operatingIncome": "39266000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16250000", "otherNonOperatingIncome": "3287000", "costofGoodsAndServicesSold": "68130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6451000", "sellingGeneralAndAdministrative": "38325000", "netIncomeFromContinuingOperations": "20396000" }, "balance": { "goodwill": "18521000", "inventory": "22888000", "commonStock": "283378000", "currentDebt": "None", "investments": "None", "totalAssets": "315571000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5137000", "reportedCurrency": "USD", "retainedEarnings": "-99189000", "totalLiabilities": "32193000", "otherCurrentAssets": "5010000", "totalCurrentAssets": "219312000", "currentLongTermDebt": "None", "longTermInvestments": "44752000", "shortTermInvestments": "68134000", "currentNetReceivables": "34842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96259000", "currentAccountsPayable": "10598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24299000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "283378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12414000", "totalCurrentLiabilities": "27980000", "otherNonCurrentLiabilities": "3312000", "totalNonCurrentLiabilities": "4213000", "cashAndShortTermInvestments": "88438000", "commonStockSharesOutstanding": "62532000", "intangibleAssetsExcludingGoodwill": "5137000", "cashAndCashEquivalentsAtCarryingValue": "88438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3857000", "operatingCashflow": "39090000", "capitalExpenditures": "6344000", "changeInReceivables": "6635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1891000", "cashflowFromInvestment": "-17427000", "stockBasedCompensation": "15237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19772000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "ebit": -23176000, "ebitda": -20835000, "pretax_income": -22809000, "tax_provision": -432000, "net_income": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176964000, "total_current_assets": 240781000, "total_assets": 379169000, "short_term_debt": 20994000, "long_term_debt": null, "total_debt": 20994000, "total_liabilities": 65845000, "total_equity": 313324000, "shares_outstanding": 69675000, "goodwill_and_intangibles": 61987000 }, "cash_flow": { "operating_cash_flow": -13895000, "capital_expenditure": 913000, "free_cash_flow": -12982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141368, "ticker_id": 7558, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23176000", "ebitda": "-20835000", "netIncome": "-22377000", "grossProfit": "10455000", "depreciation": "None", "totalRevenue": "27925000", "costOfRevenue": "17470000", "interestIncome": "None", "incomeBeforeTax": "-22809000", "interestExpense": "None", "operatingIncome": "-23176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-432000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000", "sellingGeneralAndAdministrative": "14556", "netIncomeFromContinuingOperations": "-22377000" }, "balance": { "goodwill": "43047000", "inventory": "30307000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "379169000", "longTermDebt": "None", "shortTermDebt": "20994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18940000", "reportedCurrency": "USD", "retainedEarnings": "-194539000", "totalLiabilities": "65845000", "otherCurrentAssets": "7095000", "totalCurrentAssets": "240781000", "currentLongTermDebt": "None", "longTermInvestments": "24868000", "shortTermInvestments": "None", "currentNetReceivables": "26415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138387999", "currentAccountsPayable": "10628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40465000", "totalShareholderEquity": "313324000", "capitalLeaseObligations": "12659000", "otherCurrentLiabilities": "11590000", "totalCurrentLiabilities": "44084000", "otherNonCurrentLiabilities": "11319000", "totalNonCurrentLiabilities": "21760999", "cashAndShortTermInvestments": "176964000", "commonStockSharesOutstanding": "69675000", "intangibleAssetsExcludingGoodwill": "18940000", "cashAndCashEquivalentsAtCarryingValue": "176964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "714000", "operatingCashflow": "-13895000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6282000", "cashflowFromInvestment": "-913000", "stockBasedCompensation": "2768", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27925000, "cost_of_revenue": 17470000, "gross_profit": 10455000, "research_and_development": 13305000, "selling_general_admin": 14556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23176000, "depreciation_amortisation": 2341000, "ebitda": -20835000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22809000, "tax_provision": -432000, "effective_tax_rate": null, "net_income": -22377000, "net_income_continuing_ops": -22377000, "net_income_to_common": -22377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176964000, "short_term_investments": null, "net_receivables": 26415000, "inventory": 30307000, "other_current_assets": null, "total_current_assets": 240781000, "net_ppe": null, "goodwill": 43047000, "intangible_assets": 18940000, "goodwill_and_intangibles": 61987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138387999, "total_assets": 379169000, "short_term_debt": 20994000, "accounts_payable": 10628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21760999, "total_liabilities": 65845000, "total_debt": 20994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194539000, "total_equity": 313324000, "shares_outstanding": 69675000, "operating_cash_flow": -13895000, "stock_based_compensation": 2768, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6282000, "free_cash_flow": -12982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23176000", "ebitda": "-20835000", "netIncome": "-22377000", "grossProfit": "10455000", "depreciation": "None", "totalRevenue": "27925000", "costOfRevenue": "17470000", "interestIncome": "None", "incomeBeforeTax": "-22809000", "interestExpense": "None", "operatingIncome": "-23176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-432000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000", "sellingGeneralAndAdministrative": "14556", "netIncomeFromContinuingOperations": "-22377000" }, "balance": { "goodwill": "43047000", "inventory": "30307000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "379169000", "longTermDebt": "None", "shortTermDebt": "20994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18940000", "reportedCurrency": "USD", "retainedEarnings": "-194539000", "totalLiabilities": "65845000", "otherCurrentAssets": "7095000", "totalCurrentAssets": "240781000", "currentLongTermDebt": "None", "longTermInvestments": "24868000", "shortTermInvestments": "None", "currentNetReceivables": "26415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138387999", "currentAccountsPayable": "10628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40465000", "totalShareholderEquity": "313324000", "capitalLeaseObligations": "12659000", "otherCurrentLiabilities": "11590000", "totalCurrentLiabilities": "44084000", "otherNonCurrentLiabilities": "11319000", "totalNonCurrentLiabilities": "21760999", "cashAndShortTermInvestments": "176964000", "commonStockSharesOutstanding": "69675000", "intangibleAssetsExcludingGoodwill": "18940000", "cashAndCashEquivalentsAtCarryingValue": "176964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "714000", "operatingCashflow": "-13895000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6282000", "cashflowFromInvestment": "-913000", "stockBasedCompensation": "2768", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 26763000, "cost_of_revenue": 15795000, "gross_profit": 10968000, "ebit": -16852000, "ebitda": -14450000, "pretax_income": -19076000, "tax_provision": 210000, "net_income": -19286000, "net_income_to_common": -19286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199278000, "total_current_assets": 261908000, "total_assets": 403168000, "short_term_debt": 2227000, "long_term_debt": null, "total_debt": 2227000, "total_liabilities": 62341000, "total_equity": 340827000, "shares_outstanding": 71566000, "goodwill_and_intangibles": 62409000 }, "cash_flow": { "operating_cash_flow": -8996000, "capital_expenditure": 922000, "free_cash_flow": -8074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141369, "ticker_id": 7558, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16852000", "ebitda": "-14450000", "netIncome": "-19286000", "grossProfit": "10968000", "depreciation": "None", "totalRevenue": "26763000", "costOfRevenue": "15795000", "interestIncome": "None", "incomeBeforeTax": "-19076000", "interestExpense": "None", "operatingIncome": "-16852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2402000", "sellingGeneralAndAdministrative": "12458000", "netIncomeFromContinuingOperations": "-19286000" }, "balance": { "goodwill": "43363000", "inventory": "31060000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "403168000", "longTermDebt": "None", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19046000", "reportedCurrency": "USD", "retainedEarnings": "-172162000", "totalLiabilities": "62341000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "261908000", "currentLongTermDebt": "None", "longTermInvestments": "25956000", "shortTermInvestments": "None", "currentNetReceivables": "22203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141260000", "currentAccountsPayable": "6521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13197000", "totalShareholderEquity": "340827000", "capitalLeaseObligations": "13197000", "otherCurrentLiabilities": "29529000", "totalCurrentLiabilities": "39795000", "otherNonCurrentLiabilities": "11576000", "totalNonCurrentLiabilities": "22546000", "cashAndShortTermInvestments": "199278000", "commonStockSharesOutstanding": "71566000", "intangibleAssetsExcludingGoodwill": "19046000", "cashAndCashEquivalentsAtCarryingValue": "199278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16043246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2668000", "operatingCashflow": "-8996000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5114000", "cashflowFromInvestment": "-4423000", "stockBasedCompensation": "2685773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26763000, "cost_of_revenue": 15795000, "gross_profit": 10968000, "research_and_development": 11418000, "selling_general_admin": 12458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16852000, "depreciation_amortisation": 2402000, "ebitda": -14450000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19076000, "tax_provision": 210000, "effective_tax_rate": null, "net_income": -19286000, "net_income_continuing_ops": -19286000, "net_income_to_common": -19286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199278000, "short_term_investments": null, "net_receivables": 22203000, "inventory": 31060000, "other_current_assets": null, "total_current_assets": 261908000, "net_ppe": null, "goodwill": 43363000, "intangible_assets": 19046000, "goodwill_and_intangibles": 62409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141260000, "total_assets": 403168000, "short_term_debt": 2227000, "accounts_payable": 6521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22546000, "total_liabilities": 62341000, "total_debt": 2227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172162000, "total_equity": 340827000, "shares_outstanding": 71566000, "operating_cash_flow": -8996000, "stock_based_compensation": 2685773, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5114000, "free_cash_flow": -8074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16852000", "ebitda": "-14450000", "netIncome": "-19286000", "grossProfit": "10968000", "depreciation": "None", "totalRevenue": "26763000", "costOfRevenue": "15795000", "interestIncome": "None", "incomeBeforeTax": "-19076000", "interestExpense": "None", "operatingIncome": "-16852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2402000", "sellingGeneralAndAdministrative": "12458000", "netIncomeFromContinuingOperations": "-19286000" }, "balance": { "goodwill": "43363000", "inventory": "31060000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "403168000", "longTermDebt": "None", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19046000", "reportedCurrency": "USD", "retainedEarnings": "-172162000", "totalLiabilities": "62341000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "261908000", "currentLongTermDebt": "None", "longTermInvestments": "25956000", "shortTermInvestments": "None", "currentNetReceivables": "22203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141260000", "currentAccountsPayable": "6521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13197000", "totalShareholderEquity": "340827000", "capitalLeaseObligations": "13197000", "otherCurrentLiabilities": "29529000", "totalCurrentLiabilities": "39795000", "otherNonCurrentLiabilities": "11576000", "totalNonCurrentLiabilities": "22546000", "cashAndShortTermInvestments": "199278000", "commonStockSharesOutstanding": "71566000", "intangibleAssetsExcludingGoodwill": "19046000", "cashAndCashEquivalentsAtCarryingValue": "199278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16043246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2668000", "operatingCashflow": "-8996000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5114000", "cashflowFromInvestment": "-4423000", "stockBasedCompensation": "2685773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 27085000, "cost_of_revenue": 15313000, "gross_profit": 11772000, "ebit": -15714000, "ebitda": -13333000, "pretax_income": -13665000, "tax_provision": 47000, "net_income": -13712000, "net_income_to_common": -13712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216478000, "total_current_assets": 283011000, "total_assets": 423098000, "short_term_debt": 2108000, "long_term_debt": null, "total_debt": 2108000, "total_liabilities": 61118000, "total_equity": 361980000, "shares_outstanding": 73004000, "goodwill_and_intangibles": 58515000 }, "cash_flow": { "operating_cash_flow": -10071000, "capital_expenditure": 919000, "free_cash_flow": -9152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141371, "ticker_id": 7558, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15714000", "ebitda": "-13333000", "netIncome": "-13712000", "grossProfit": "11772000", "depreciation": "None", "totalRevenue": "27085000", "costOfRevenue": "15313000", "interestIncome": "None", "incomeBeforeTax": "-13665000", "interestExpense": "None", "operatingIncome": "-15714000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2381000", "sellingGeneralAndAdministrative": "10216000", "netIncomeFromContinuingOperations": "-13712000" }, "balance": { "goodwill": "41313000", "inventory": "33401000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "423098000", "longTermDebt": "None", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17202000", "reportedCurrency": "USD", "retainedEarnings": "-152876000", "totalLiabilities": "61118000", "otherCurrentAssets": "8832000", "totalCurrentAssets": "283011000", "currentLongTermDebt": "None", "longTermInvestments": "26600000", "shortTermInvestments": "None", "currentNetReceivables": "24300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140087000", "currentAccountsPayable": "6360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13465000", "totalShareholderEquity": "361980000", "capitalLeaseObligations": "13465000", "otherCurrentLiabilities": "29901000", "totalCurrentLiabilities": "40248000", "otherNonCurrentLiabilities": "9513000", "totalNonCurrentLiabilities": "20870000", "cashAndShortTermInvestments": "216478000", "commonStockSharesOutstanding": "73004000", "intangibleAssetsExcludingGoodwill": "17202000", "cashAndCashEquivalentsAtCarryingValue": "216478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-10071000", "capitalExpenditures": "919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5079000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27085000, "cost_of_revenue": 15313000, "gross_profit": 11772000, "research_and_development": 10106000, "selling_general_admin": 10216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15714000, "depreciation_amortisation": 2381000, "ebitda": -13333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13665000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -13712000, "net_income_continuing_ops": -13712000, "net_income_to_common": -13712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216478000, "short_term_investments": null, "net_receivables": 24300000, "inventory": 33401000, "other_current_assets": null, "total_current_assets": 283011000, "net_ppe": null, "goodwill": 41313000, "intangible_assets": 17202000, "goodwill_and_intangibles": 58515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140087000, "total_assets": 423098000, "short_term_debt": 2108000, "accounts_payable": 6360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20870000, "total_liabilities": 61118000, "total_debt": 2108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152876000, "total_equity": 361980000, "shares_outstanding": 73004000, "operating_cash_flow": -10071000, "stock_based_compensation": 2835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5079000, "free_cash_flow": -9152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15714000", "ebitda": "-13333000", "netIncome": "-13712000", "grossProfit": "11772000", "depreciation": "None", "totalRevenue": "27085000", "costOfRevenue": "15313000", "interestIncome": "None", "incomeBeforeTax": "-13665000", "interestExpense": "None", "operatingIncome": "-15714000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2381000", "sellingGeneralAndAdministrative": "10216000", "netIncomeFromContinuingOperations": "-13712000" }, "balance": { "goodwill": "41313000", "inventory": "33401000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "423098000", "longTermDebt": "None", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17202000", "reportedCurrency": "USD", "retainedEarnings": "-152876000", "totalLiabilities": "61118000", "otherCurrentAssets": "8832000", "totalCurrentAssets": "283011000", "currentLongTermDebt": "None", "longTermInvestments": "26600000", "shortTermInvestments": "None", "currentNetReceivables": "24300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140087000", "currentAccountsPayable": "6360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13465000", "totalShareholderEquity": "361980000", "capitalLeaseObligations": "13465000", "otherCurrentLiabilities": "29901000", "totalCurrentLiabilities": "40248000", "otherNonCurrentLiabilities": "9513000", "totalNonCurrentLiabilities": "20870000", "cashAndShortTermInvestments": "216478000", "commonStockSharesOutstanding": "73004000", "intangibleAssetsExcludingGoodwill": "17202000", "cashAndCashEquivalentsAtCarryingValue": "216478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-10071000", "capitalExpenditures": "919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5079000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 31242000, "cost_of_revenue": 18083000, "gross_profit": 13159000, "ebit": -17293000, "ebitda": -14877000, "pretax_income": -17693000, "tax_provision": 2000000, "net_income": -19693000, "net_income_to_common": -19693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234578000, "total_current_assets": 301438000, "total_assets": 445035000, "short_term_debt": 2148000, "long_term_debt": null, "total_debt": 2148000, "total_liabilities": 64314000, "total_equity": 380721000, "shares_outstanding": 74541000, "goodwill_and_intangibles": 59011000 }, "cash_flow": { "operating_cash_flow": -10223000, "capital_expenditure": 1936000, "free_cash_flow": -8287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141372, "ticker_id": 7558, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17293000", "ebitda": "-14877000", "netIncome": "-19693000", "grossProfit": "13159000", "depreciation": "None", "totalRevenue": "31242000", "costOfRevenue": "18083000", "interestIncome": "None", "incomeBeforeTax": "-17693000", "interestExpense": "None", "operatingIncome": "-17293000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416000", "sellingGeneralAndAdministrative": "12676000", "netIncomeFromContinuingOperations": "-19693000" }, "balance": { "goodwill": "41745000", "inventory": "33375000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "445035000", "longTermDebt": "None", "shortTermDebt": "2148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17266000", "reportedCurrency": "USD", "retainedEarnings": "-139164000", "totalLiabilities": "64314000", "otherCurrentAssets": "7585000", "totalCurrentAssets": "301438000", "currentLongTermDebt": "None", "longTermInvestments": "26974000", "shortTermInvestments": "None", "currentNetReceivables": "25900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143597000", "currentAccountsPayable": "6380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14125000", "totalShareholderEquity": "380721000", "capitalLeaseObligations": "14125000", "otherCurrentLiabilities": "30287000", "totalCurrentLiabilities": "42350000", "otherNonCurrentLiabilities": "9987000", "totalNonCurrentLiabilities": "21964000", "cashAndShortTermInvestments": "234578000", "commonStockSharesOutstanding": "74541000", "intangibleAssetsExcludingGoodwill": "17266000", "cashAndCashEquivalentsAtCarryingValue": "234578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2491000", "operatingCashflow": "-10223000", "capitalExpenditures": "1936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5798000", "cashflowFromInvestment": "-1936000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31242000, "cost_of_revenue": 18083000, "gross_profit": 13159000, "research_and_development": 11401000, "selling_general_admin": 12676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17293000, "depreciation_amortisation": 2416000, "ebitda": -14877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17693000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -19693000, "net_income_continuing_ops": -19693000, "net_income_to_common": -19693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234578000, "short_term_investments": null, "net_receivables": 25900000, "inventory": 33375000, "other_current_assets": null, "total_current_assets": 301438000, "net_ppe": null, "goodwill": 41745000, "intangible_assets": 17266000, "goodwill_and_intangibles": 59011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143597000, "total_assets": 445035000, "short_term_debt": 2148000, "accounts_payable": 6380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21964000, "total_liabilities": 64314000, "total_debt": 2148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139164000, "total_equity": 380721000, "shares_outstanding": 74541000, "operating_cash_flow": -10223000, "stock_based_compensation": 3165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5798000, "free_cash_flow": -8287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17293000", "ebitda": "-14877000", "netIncome": "-19693000", "grossProfit": "13159000", "depreciation": "None", "totalRevenue": "31242000", "costOfRevenue": "18083000", "interestIncome": "None", "incomeBeforeTax": "-17693000", "interestExpense": "None", "operatingIncome": "-17293000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416000", "sellingGeneralAndAdministrative": "12676000", "netIncomeFromContinuingOperations": "-19693000" }, "balance": { "goodwill": "41745000", "inventory": "33375000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "445035000", "longTermDebt": "None", "shortTermDebt": "2148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17266000", "reportedCurrency": "USD", "retainedEarnings": "-139164000", "totalLiabilities": "64314000", "otherCurrentAssets": "7585000", "totalCurrentAssets": "301438000", "currentLongTermDebt": "None", "longTermInvestments": "26974000", "shortTermInvestments": "None", "currentNetReceivables": "25900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143597000", "currentAccountsPayable": "6380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14125000", "totalShareholderEquity": "380721000", "capitalLeaseObligations": "14125000", "otherCurrentLiabilities": "30287000", "totalCurrentLiabilities": "42350000", "otherNonCurrentLiabilities": "9987000", "totalNonCurrentLiabilities": "21964000", "cashAndShortTermInvestments": "234578000", "commonStockSharesOutstanding": "74541000", "intangibleAssetsExcludingGoodwill": "17266000", "cashAndCashEquivalentsAtCarryingValue": "234578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2491000", "operatingCashflow": "-10223000", "capitalExpenditures": "1936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5798000", "cashflowFromInvestment": "-1936000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 29931000, "cost_of_revenue": 17632000, "gross_profit": 12299000, "ebit": -18265000, "ebitda": -15494000, "pretax_income": -16496000, "tax_provision": -456000, "net_income": -16040000, "net_income_to_common": -16040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247569000, "total_current_assets": 313781000, "total_assets": 457607000, "short_term_debt": 2132000, "long_term_debt": null, "total_debt": 2132000, "total_liabilities": 61325000, "total_equity": 396282000, "shares_outstanding": 74867000, "goodwill_and_intangibles": 57756000 }, "cash_flow": { "operating_cash_flow": -19733000, "capital_expenditure": 420000, "free_cash_flow": -19313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141373, "ticker_id": 7558, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18265000", "ebitda": "-15494000", "netIncome": "-16040000", "grossProfit": "12299000", "depreciation": "None", "totalRevenue": "29931000", "costOfRevenue": "17632000", "interestIncome": "None", "incomeBeforeTax": "-16496000", "interestExpense": "None", "operatingIncome": "-18265000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-456000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2771000", "sellingGeneralAndAdministrative": "14102000", "netIncomeFromContinuingOperations": "-16040000" }, "balance": { "goodwill": "40449000", "inventory": "35677000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "457607000", "longTermDebt": "None", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17307000", "reportedCurrency": "USD", "retainedEarnings": "-119471000", "totalLiabilities": "61325000", "otherCurrentAssets": "9019000", "totalCurrentAssets": "313781000", "currentLongTermDebt": "None", "longTermInvestments": "27776000", "shortTermInvestments": "None", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143826000", "currentAccountsPayable": "7820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14202000", "totalShareholderEquity": "396282000", "capitalLeaseObligations": "14202000", "otherCurrentLiabilities": "11912000", "totalCurrentLiabilities": "25422000", "otherNonCurrentLiabilities": "23833000", "totalNonCurrentLiabilities": "35903000", "cashAndShortTermInvestments": "247569000", "commonStockSharesOutstanding": "74867000", "intangibleAssetsExcludingGoodwill": "17307000", "cashAndCashEquivalentsAtCarryingValue": "247569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1482000", "operatingCashflow": "-19733000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953000", "cashflowFromInvestment": "370000", "stockBasedCompensation": "2687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29931000, "cost_of_revenue": 17632000, "gross_profit": 12299000, "research_and_development": 9603000, "selling_general_admin": 14102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18265000, "depreciation_amortisation": 2771000, "ebitda": -15494000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16496000, "tax_provision": -456000, "effective_tax_rate": null, "net_income": -16040000, "net_income_continuing_ops": -16040000, "net_income_to_common": -16040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247569000, "short_term_investments": null, "net_receivables": 21516000, "inventory": 35677000, "other_current_assets": null, "total_current_assets": 313781000, "net_ppe": null, "goodwill": 40449000, "intangible_assets": 17307000, "goodwill_and_intangibles": 57756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143826000, "total_assets": 457607000, "short_term_debt": 2132000, "accounts_payable": 7820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35903000, "total_liabilities": 61325000, "total_debt": 2132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119471000, "total_equity": 396282000, "shares_outstanding": 74867000, "operating_cash_flow": -19733000, "stock_based_compensation": 2687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -953000, "free_cash_flow": -19313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18265000", "ebitda": "-15494000", "netIncome": "-16040000", "grossProfit": "12299000", "depreciation": "None", "totalRevenue": "29931000", "costOfRevenue": "17632000", "interestIncome": "None", "incomeBeforeTax": "-16496000", "interestExpense": "None", "operatingIncome": "-18265000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-456000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2771000", "sellingGeneralAndAdministrative": "14102000", "netIncomeFromContinuingOperations": "-16040000" }, "balance": { "goodwill": "40449000", "inventory": "35677000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "457607000", "longTermDebt": "None", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17307000", "reportedCurrency": "USD", "retainedEarnings": "-119471000", "totalLiabilities": "61325000", "otherCurrentAssets": "9019000", "totalCurrentAssets": "313781000", "currentLongTermDebt": "None", "longTermInvestments": "27776000", "shortTermInvestments": "None", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143826000", "currentAccountsPayable": "7820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14202000", "totalShareholderEquity": "396282000", "capitalLeaseObligations": "14202000", "otherCurrentLiabilities": "11912000", "totalCurrentLiabilities": "25422000", "otherNonCurrentLiabilities": "23833000", "totalNonCurrentLiabilities": "35903000", "cashAndShortTermInvestments": "247569000", "commonStockSharesOutstanding": "74867000", "intangibleAssetsExcludingGoodwill": "17307000", "cashAndCashEquivalentsAtCarryingValue": "247569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1482000", "operatingCashflow": "-19733000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953000", "cashflowFromInvestment": "370000", "stockBasedCompensation": "2687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 37445000, "cost_of_revenue": 23640000, "gross_profit": 13805000, "ebit": -11569000, "ebitda": -11466000, "pretax_income": -10036000, "tax_provision": 758000, "net_income": -10794000, "net_income_to_common": -10794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267763000, "total_current_assets": 333220000, "total_assets": 479659000, "short_term_debt": 2170000, "long_term_debt": null, "total_debt": 2170000, "total_liabilities": 69321000, "total_equity": 410338000, "shares_outstanding": 74434000, "goodwill_and_intangibles": 57765000 }, "cash_flow": { "operating_cash_flow": 109000, "capital_expenditure": 456000, "free_cash_flow": 565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141374, "ticker_id": 7558, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11569000", "ebitda": "-11466000", "netIncome": "-10794000", "grossProfit": "13805000", "depreciation": "None", "totalRevenue": "37445000", "costOfRevenue": "23640000", "interestIncome": "None", "incomeBeforeTax": "-10036000", "interestExpense": "None", "operatingIncome": "-11569000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "12905000", "netIncomeFromContinuingOperations": "-10794000" }, "balance": { "goodwill": "40330000", "inventory": "34197000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479659000", "longTermDebt": "None", "shortTermDebt": "2170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17435000", "reportedCurrency": "USD", "retainedEarnings": "-103431000", "totalLiabilities": "69321000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "333220000", "currentLongTermDebt": "None", "longTermInvestments": "28300000", "shortTermInvestments": "-1", "currentNetReceivables": "23816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146439000", "currentAccountsPayable": "8173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14604000", "totalShareholderEquity": "410338000", "capitalLeaseObligations": "14604000", "otherCurrentLiabilities": "18840000", "totalCurrentLiabilities": "33483000", "otherNonCurrentLiabilities": "23404000", "totalNonCurrentLiabilities": "35838000", "cashAndShortTermInvestments": "267763000", "commonStockSharesOutstanding": "74434000", "intangibleAssetsExcludingGoodwill": "17435000", "cashAndCashEquivalentsAtCarryingValue": "267763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4437000", "operatingCashflow": "109000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "-5493000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37445000, "cost_of_revenue": 23640000, "gross_profit": 13805000, "research_and_development": 6054000, "selling_general_admin": 12905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11569000, "depreciation_amortisation": 103000, "ebitda": -11466000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10036000, "tax_provision": 758000, "effective_tax_rate": null, "net_income": -10794000, "net_income_continuing_ops": -10794000, "net_income_to_common": -10794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267763000, "short_term_investments": -1, "net_receivables": 23816000, "inventory": 34197000, "other_current_assets": null, "total_current_assets": 333220000, "net_ppe": null, "goodwill": 40330000, "intangible_assets": 17435000, "goodwill_and_intangibles": 57765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146439000, "total_assets": 479659000, "short_term_debt": 2170000, "accounts_payable": 8173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35838000, "total_liabilities": 69321000, "total_debt": 2170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103431000, "total_equity": 410338000, "shares_outstanding": 74434000, "operating_cash_flow": 109000, "stock_based_compensation": 2742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000, "free_cash_flow": 565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11569000", "ebitda": "-11466000", "netIncome": "-10794000", "grossProfit": "13805000", "depreciation": "None", "totalRevenue": "37445000", "costOfRevenue": "23640000", "interestIncome": "None", "incomeBeforeTax": "-10036000", "interestExpense": "None", "operatingIncome": "-11569000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "12905000", "netIncomeFromContinuingOperations": "-10794000" }, "balance": { "goodwill": "40330000", "inventory": "34197000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479659000", "longTermDebt": "None", "shortTermDebt": "2170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17435000", "reportedCurrency": "USD", "retainedEarnings": "-103431000", "totalLiabilities": "69321000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "333220000", "currentLongTermDebt": "None", "longTermInvestments": "28300000", "shortTermInvestments": "-1", "currentNetReceivables": "23816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146439000", "currentAccountsPayable": "8173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14604000", "totalShareholderEquity": "410338000", "capitalLeaseObligations": "14604000", "otherCurrentLiabilities": "18840000", "totalCurrentLiabilities": "33483000", "otherNonCurrentLiabilities": "23404000", "totalNonCurrentLiabilities": "35838000", "cashAndShortTermInvestments": "267763000", "commonStockSharesOutstanding": "74434000", "intangibleAssetsExcludingGoodwill": "17435000", "cashAndCashEquivalentsAtCarryingValue": "267763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4437000", "operatingCashflow": "109000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "-5493000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 39915000, "cost_of_revenue": 22838000, "gross_profit": 17077000, "ebit": -5646000, "ebitda": -2597000, "pretax_income": -3829000, "tax_provision": 678000, "net_income": -4507000, "net_income_to_common": -4507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278571000, "total_current_assets": 350151000, "total_assets": 464085000, "short_term_debt": 1571000, "long_term_debt": null, "total_debt": 1571000, "total_liabilities": 38520000, "total_equity": 425565000, "shares_outstanding": 74583000, "goodwill_and_intangibles": 35952000 }, "cash_flow": { "operating_cash_flow": 12682000, "capital_expenditure": 145000, "free_cash_flow": 12827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141376, "ticker_id": 7558, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5646000", "ebitda": "-2597000", "netIncome": "-4507000", "grossProfit": "17077000", "depreciation": "None", "totalRevenue": "39915000", "costOfRevenue": "22838000", "interestIncome": "None", "incomeBeforeTax": "-3829000", "interestExpense": "None", "operatingIncome": "-5646000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3049000", "sellingGeneralAndAdministrative": "9831000", "netIncomeFromContinuingOperations": "-4507000" }, "balance": { "goodwill": "35287000", "inventory": "38870000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "464085000", "longTermDebt": "None", "shortTermDebt": "1571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "665000", "reportedCurrency": "USD", "retainedEarnings": "-92637000", "totalLiabilities": "38520000", "otherCurrentAssets": "5756000", "totalCurrentAssets": "350151000", "currentLongTermDebt": "None", "longTermInvestments": "28829000", "shortTermInvestments": "None", "currentNetReceivables": "26954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113934000", "currentAccountsPayable": "9581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11107000", "totalShareholderEquity": "425565000", "capitalLeaseObligations": "11107000", "otherCurrentLiabilities": "13785000", "totalCurrentLiabilities": "27784000", "otherNonCurrentLiabilities": "529000", "totalNonCurrentLiabilities": "10736000", "cashAndShortTermInvestments": "278571000", "commonStockSharesOutstanding": "74583000", "intangibleAssetsExcludingGoodwill": "665000", "cashAndCashEquivalentsAtCarryingValue": "278571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-561000", "operatingCashflow": "12682000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "7332000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39915000, "cost_of_revenue": 22838000, "gross_profit": 17077000, "research_and_development": 5623000, "selling_general_admin": 9831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5646000, "depreciation_amortisation": 3049000, "ebitda": -2597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3829000, "tax_provision": 678000, "effective_tax_rate": null, "net_income": -4507000, "net_income_continuing_ops": -4507000, "net_income_to_common": -4507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278571000, "short_term_investments": null, "net_receivables": 26954000, "inventory": 38870000, "other_current_assets": null, "total_current_assets": 350151000, "net_ppe": null, "goodwill": 35287000, "intangible_assets": 665000, "goodwill_and_intangibles": 35952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113934000, "total_assets": 464085000, "short_term_debt": 1571000, "accounts_payable": 9581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10736000, "total_liabilities": 38520000, "total_debt": 1571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92637000, "total_equity": 425565000, "shares_outstanding": 74583000, "operating_cash_flow": 12682000, "stock_based_compensation": 2888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -727000, "free_cash_flow": 12827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5646000", "ebitda": "-2597000", "netIncome": "-4507000", "grossProfit": "17077000", "depreciation": "None", "totalRevenue": "39915000", "costOfRevenue": "22838000", "interestIncome": "None", "incomeBeforeTax": "-3829000", "interestExpense": "None", "operatingIncome": "-5646000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3049000", "sellingGeneralAndAdministrative": "9831000", "netIncomeFromContinuingOperations": "-4507000" }, "balance": { "goodwill": "35287000", "inventory": "38870000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "464085000", "longTermDebt": "None", "shortTermDebt": "1571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "665000", "reportedCurrency": "USD", "retainedEarnings": "-92637000", "totalLiabilities": "38520000", "otherCurrentAssets": "5756000", "totalCurrentAssets": "350151000", "currentLongTermDebt": "None", "longTermInvestments": "28829000", "shortTermInvestments": "None", "currentNetReceivables": "26954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113934000", "currentAccountsPayable": "9581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11107000", "totalShareholderEquity": "425565000", "capitalLeaseObligations": "11107000", "otherCurrentLiabilities": "13785000", "totalCurrentLiabilities": "27784000", "otherNonCurrentLiabilities": "529000", "totalNonCurrentLiabilities": "10736000", "cashAndShortTermInvestments": "278571000", "commonStockSharesOutstanding": "74583000", "intangibleAssetsExcludingGoodwill": "665000", "cashAndCashEquivalentsAtCarryingValue": "278571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-561000", "operatingCashflow": "12682000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "7332000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 54335000, "cost_of_revenue": 28757000, "gross_profit": 25578000, "ebit": -34000, "ebitda": 2572000, "pretax_income": -234000, "tax_provision": 381000, "net_income": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258239000, "total_current_assets": 351062000, "total_assets": 466343000, "short_term_debt": 2123000, "long_term_debt": null, "total_debt": 2123000, "total_liabilities": 40503000, "total_equity": 425840000, "shares_outstanding": 74159000, "goodwill_and_intangibles": 35793000 }, "cash_flow": { "operating_cash_flow": 7844000, "capital_expenditure": 1617000, "free_cash_flow": 9461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141377, "ticker_id": 7558, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34000", "ebitda": "2572000", "netIncome": "-615000", "grossProfit": "25578000", "depreciation": "None", "totalRevenue": "54335000", "costOfRevenue": "28757000", "interestIncome": "None", "incomeBeforeTax": "-234000", "interestExpense": "None", "operatingIncome": "-34000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "11845000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "34964000", "inventory": "38255000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "466343000", "longTermDebt": "None", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "829000", "reportedCurrency": "USD", "retainedEarnings": "-88130000", "totalLiabilities": "40503000", "otherCurrentAssets": "7329000", "totalCurrentAssets": "351062000", "currentLongTermDebt": "None", "longTermInvestments": "27773000", "shortTermInvestments": "9142000", "currentNetReceivables": "38097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115281000", "currentAccountsPayable": "9085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12624000", "totalShareholderEquity": "425840000", "capitalLeaseObligations": "12624000", "otherCurrentLiabilities": "14840000", "totalCurrentLiabilities": "28852000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "11651000", "cashAndShortTermInvestments": "258239000", "commonStockSharesOutstanding": "74159000", "intangibleAssetsExcludingGoodwill": "829000", "cashAndCashEquivalentsAtCarryingValue": "258239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4883000", "operatingCashflow": "7844000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2041000", "cashflowFromInvestment": "5663000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54335000, "cost_of_revenue": 28757000, "gross_profit": 25578000, "research_and_development": 6121000, "selling_general_admin": 11845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34000, "depreciation_amortisation": 2606000, "ebitda": 2572000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -234000, "tax_provision": 381000, "effective_tax_rate": null, "net_income": -615000, "net_income_continuing_ops": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258239000, "short_term_investments": 9142000, "net_receivables": 38097000, "inventory": 38255000, "other_current_assets": null, "total_current_assets": 351062000, "net_ppe": null, "goodwill": 34964000, "intangible_assets": 829000, "goodwill_and_intangibles": 35793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115281000, "total_assets": 466343000, "short_term_debt": 2123000, "accounts_payable": 9085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11651000, "total_liabilities": 40503000, "total_debt": 2123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88130000, "total_equity": 425840000, "shares_outstanding": 74159000, "operating_cash_flow": 7844000, "stock_based_compensation": 3322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2041000, "free_cash_flow": 9461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34000", "ebitda": "2572000", "netIncome": "-615000", "grossProfit": "25578000", "depreciation": "None", "totalRevenue": "54335000", "costOfRevenue": "28757000", "interestIncome": "None", "incomeBeforeTax": "-234000", "interestExpense": "None", "operatingIncome": "-34000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "11845000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "34964000", "inventory": "38255000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "466343000", "longTermDebt": "None", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "829000", "reportedCurrency": "USD", "retainedEarnings": "-88130000", "totalLiabilities": "40503000", "otherCurrentAssets": "7329000", "totalCurrentAssets": "351062000", "currentLongTermDebt": "None", "longTermInvestments": "27773000", "shortTermInvestments": "9142000", "currentNetReceivables": "38097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115281000", "currentAccountsPayable": "9085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12624000", "totalShareholderEquity": "425840000", "capitalLeaseObligations": "12624000", "otherCurrentLiabilities": "14840000", "totalCurrentLiabilities": "28852000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "11651000", "cashAndShortTermInvestments": "258239000", "commonStockSharesOutstanding": "74159000", "intangibleAssetsExcludingGoodwill": "829000", "cashAndCashEquivalentsAtCarryingValue": "258239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4883000", "operatingCashflow": "7844000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2041000", "cashflowFromInvestment": "5663000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 54132000, "cost_of_revenue": 29836000, "gross_profit": 24296000, "ebit": -3351000, "ebitda": -626000, "pretax_income": -3602000, "tax_provision": -18000, "net_income": -3584000, "net_income_to_common": -3584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247145000, "total_current_assets": 348505000, "total_assets": 467558000, "short_term_debt": 2110000, "long_term_debt": null, "total_debt": 2110000, "total_liabilities": 41307000, "total_equity": 426251000, "shares_outstanding": 73947000, "goodwill_and_intangibles": 36182000 }, "cash_flow": { "operating_cash_flow": 6739000, "capital_expenditure": 1579000, "free_cash_flow": 8318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141378, "ticker_id": 7558, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3351000", "ebitda": "-626000", "netIncome": "-3584000", "grossProfit": "24296000", "depreciation": "None", "totalRevenue": "54132000", "costOfRevenue": "29836000", "interestIncome": "None", "incomeBeforeTax": "-3602000", "interestExpense": "None", "operatingIncome": "-3351000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "11634000", "netIncomeFromContinuingOperations": "-3584000" }, "balance": { "goodwill": "35172000", "inventory": "43180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467558000", "longTermDebt": "None", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1010000", "reportedCurrency": "USD", "retainedEarnings": "-87515000", "totalLiabilities": "41307000", "otherCurrentAssets": "7516000", "totalCurrentAssets": "348505000", "currentLongTermDebt": "None", "longTermInvestments": "28333000", "shortTermInvestments": "16627000", "currentNetReceivables": "34037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119053000", "currentAccountsPayable": "12683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12990000", "totalShareholderEquity": "426251000", "capitalLeaseObligations": "12990000", "otherCurrentLiabilities": "11447000", "totalCurrentLiabilities": "29105000", "otherNonCurrentLiabilities": "727000", "totalNonCurrentLiabilities": "12202000", "cashAndShortTermInvestments": "247145000", "commonStockSharesOutstanding": "73947000", "intangibleAssetsExcludingGoodwill": "1010000", "cashAndCashEquivalentsAtCarryingValue": "247145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4337000", "operatingCashflow": "6739000", "capitalExpenditures": "1579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000", "cashflowFromInvestment": "-46528000", "stockBasedCompensation": "2968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54132000, "cost_of_revenue": 29836000, "gross_profit": 24296000, "research_and_development": 7651000, "selling_general_admin": 11634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3351000, "depreciation_amortisation": 2725000, "ebitda": -626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3602000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -3584000, "net_income_continuing_ops": -3584000, "net_income_to_common": -3584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247145000, "short_term_investments": 16627000, "net_receivables": 34037000, "inventory": 43180000, "other_current_assets": null, "total_current_assets": 348505000, "net_ppe": null, "goodwill": 35172000, "intangible_assets": 1010000, "goodwill_and_intangibles": 36182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119053000, "total_assets": 467558000, "short_term_debt": 2110000, "accounts_payable": 12683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12202000, "total_liabilities": 41307000, "total_debt": 2110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87515000, "total_equity": 426251000, "shares_outstanding": 73947000, "operating_cash_flow": 6739000, "stock_based_compensation": 2968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1298000, "free_cash_flow": 8318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3351000", "ebitda": "-626000", "netIncome": "-3584000", "grossProfit": "24296000", "depreciation": "None", "totalRevenue": "54132000", "costOfRevenue": "29836000", "interestIncome": "None", "incomeBeforeTax": "-3602000", "interestExpense": "None", "operatingIncome": "-3351000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "11634000", "netIncomeFromContinuingOperations": "-3584000" }, "balance": { "goodwill": "35172000", "inventory": "43180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467558000", "longTermDebt": "None", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1010000", "reportedCurrency": "USD", "retainedEarnings": "-87515000", "totalLiabilities": "41307000", "otherCurrentAssets": "7516000", "totalCurrentAssets": "348505000", "currentLongTermDebt": "None", "longTermInvestments": "28333000", "shortTermInvestments": "16627000", "currentNetReceivables": "34037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119053000", "currentAccountsPayable": "12683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12990000", "totalShareholderEquity": "426251000", "capitalLeaseObligations": "12990000", "otherCurrentLiabilities": "11447000", "totalCurrentLiabilities": "29105000", "otherNonCurrentLiabilities": "727000", "totalNonCurrentLiabilities": "12202000", "cashAndShortTermInvestments": "247145000", "commonStockSharesOutstanding": "73947000", "intangibleAssetsExcludingGoodwill": "1010000", "cashAndCashEquivalentsAtCarryingValue": "247145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4337000", "operatingCashflow": "6739000", "capitalExpenditures": "1579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000", "cashflowFromInvestment": "-46528000", "stockBasedCompensation": "2968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 75881000, "cost_of_revenue": 40239000, "gross_profit": 35642000, "ebit": 7740000, "ebitda": 11304000, "pretax_income": 20720000, "tax_provision": 647000, "net_income": 20073000, "net_income_to_common": 20073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290407000, "total_current_assets": 386459000, "total_assets": 482845000, "short_term_debt": 2116000, "long_term_debt": null, "total_debt": 2116000, "total_liabilities": 52174000, "total_equity": 430671000, "shares_outstanding": 75013000, "goodwill_and_intangibles": 36902000 }, "cash_flow": { "operating_cash_flow": 41366000, "capital_expenditure": 1285000, "free_cash_flow": 42651000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141379, "ticker_id": 7558, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7740000", "ebitda": "11304000", "netIncome": "20073000", "grossProfit": "35642000", "depreciation": "None", "totalRevenue": "75881000", "costOfRevenue": "40239000", "interestIncome": "None", "incomeBeforeTax": "20720000", "interestExpense": "2673000", "operatingIncome": "7740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3564000", "sellingGeneralAndAdministrative": "14005000", "netIncomeFromContinuingOperations": "20073000" }, "balance": { "goodwill": "35696000", "inventory": "47614000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482845000", "longTermDebt": "None", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1206000", "reportedCurrency": "USD", "retainedEarnings": "-83931000", "totalLiabilities": "52174000", "otherCurrentAssets": "8267000", "totalCurrentAssets": "386459000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "40171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96386000", "currentAccountsPayable": "13151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13504000", "totalShareholderEquity": "430671000", "capitalLeaseObligations": "13504000", "otherCurrentLiabilities": "21465000", "totalCurrentLiabilities": "39536000", "otherNonCurrentLiabilities": "696000", "totalNonCurrentLiabilities": "12638000", "cashAndShortTermInvestments": "290407000", "commonStockSharesOutstanding": "75013000", "intangibleAssetsExcludingGoodwill": "1206000", "cashAndCashEquivalentsAtCarryingValue": "290407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20073000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11803000", "operatingCashflow": "41366000", "capitalExpenditures": "1285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355000", "cashflowFromInvestment": "30554000", "stockBasedCompensation": "3127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75881000, "cost_of_revenue": 40239000, "gross_profit": 35642000, "research_and_development": 6991000, "selling_general_admin": 14005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7740000, "depreciation_amortisation": 3564000, "ebitda": 11304000, "interest_expense": 2673000, "interest_income": null, "other_non_operating": null, "pretax_income": 20720000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": 20073000, "net_income_continuing_ops": 20073000, "net_income_to_common": 20073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290407000, "short_term_investments": 0, "net_receivables": 40171000, "inventory": 47614000, "other_current_assets": null, "total_current_assets": 386459000, "net_ppe": null, "goodwill": 35696000, "intangible_assets": 1206000, "goodwill_and_intangibles": 36902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96386000, "total_assets": 482845000, "short_term_debt": 2116000, "accounts_payable": 13151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12638000, "total_liabilities": 52174000, "total_debt": 2116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83931000, "total_equity": 430671000, "shares_outstanding": 75013000, "operating_cash_flow": 41366000, "stock_based_compensation": 3127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30554000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355000, "free_cash_flow": 42651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7740000", "ebitda": "11304000", "netIncome": "20073000", "grossProfit": "35642000", "depreciation": "None", "totalRevenue": "75881000", "costOfRevenue": "40239000", "interestIncome": "None", "incomeBeforeTax": "20720000", "interestExpense": "2673000", "operatingIncome": "7740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3564000", "sellingGeneralAndAdministrative": "14005000", "netIncomeFromContinuingOperations": "20073000" }, "balance": { "goodwill": "35696000", "inventory": "47614000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482845000", "longTermDebt": "None", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1206000", "reportedCurrency": "USD", "retainedEarnings": "-83931000", "totalLiabilities": "52174000", "otherCurrentAssets": "8267000", "totalCurrentAssets": "386459000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "40171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96386000", "currentAccountsPayable": "13151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13504000", "totalShareholderEquity": "430671000", "capitalLeaseObligations": "13504000", "otherCurrentLiabilities": "21465000", "totalCurrentLiabilities": "39536000", "otherNonCurrentLiabilities": "696000", "totalNonCurrentLiabilities": "12638000", "cashAndShortTermInvestments": "290407000", "commonStockSharesOutstanding": "75013000", "intangibleAssetsExcludingGoodwill": "1206000", "cashAndCashEquivalentsAtCarryingValue": "290407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20073000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11803000", "operatingCashflow": "41366000", "capitalExpenditures": "1285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355000", "cashflowFromInvestment": "30554000", "stockBasedCompensation": "3127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 89187000, "cost_of_revenue": 44847000, "gross_profit": 44340000, "ebit": 17037000, "ebitda": 20398000, "pretax_income": 13506000, "tax_provision": 2347000, "net_income": 11159000, "net_income_to_common": 11159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217533000, "total_current_assets": 356464000, "total_assets": 458432000, "short_term_debt": 3017000, "long_term_debt": null, "total_debt": 3017000, "total_liabilities": 53547000, "total_equity": 404885000, "shares_outstanding": 74349000, "goodwill_and_intangibles": 38826000 }, "cash_flow": { "operating_cash_flow": 36947000, "capital_expenditure": 2091000, "free_cash_flow": 39038000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141381, "ticker_id": 7558, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17037000", "ebitda": "20398000", "netIncome": "11159000", "grossProfit": "44340000", "depreciation": "None", "totalRevenue": "89187000", "costOfRevenue": "44847000", "interestIncome": "None", "incomeBeforeTax": "13506000", "interestExpense": "None", "operatingIncome": "17037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2347000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3361000", "sellingGeneralAndAdministrative": "10051000", "netIncomeFromContinuingOperations": "11159000" }, "balance": { "goodwill": "35033000", "inventory": "59264000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "458432000", "longTermDebt": "None", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3793000", "reportedCurrency": "USD", "retainedEarnings": "-104004000", "totalLiabilities": "53547000", "otherCurrentAssets": "18907000", "totalCurrentAssets": "356464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7358000", "currentNetReceivables": "53402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101968000", "currentAccountsPayable": "14966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15022000", "totalShareholderEquity": "404885000", "capitalLeaseObligations": "15022000", "otherCurrentLiabilities": "19796000", "totalCurrentLiabilities": "40947000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "217533000", "commonStockSharesOutstanding": "74349000", "intangibleAssetsExcludingGoodwill": "3793000", "cashAndCashEquivalentsAtCarryingValue": "217533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11159000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13869000", "operatingCashflow": "36947000", "capitalExpenditures": "2091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705000", "cashflowFromInvestment": "-2571000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89187000, "cost_of_revenue": 44847000, "gross_profit": 44340000, "research_and_development": 8516000, "selling_general_admin": 10051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17037000, "depreciation_amortisation": 3361000, "ebitda": 20398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13506000, "tax_provision": 2347000, "effective_tax_rate": null, "net_income": 11159000, "net_income_continuing_ops": 11159000, "net_income_to_common": 11159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217533000, "short_term_investments": 7358000, "net_receivables": 53402000, "inventory": 59264000, "other_current_assets": null, "total_current_assets": 356464000, "net_ppe": null, "goodwill": 35033000, "intangible_assets": 3793000, "goodwill_and_intangibles": 38826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101968000, "total_assets": 458432000, "short_term_debt": 3017000, "accounts_payable": 14966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600000, "total_liabilities": 53547000, "total_debt": 3017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104004000, "total_equity": 404885000, "shares_outstanding": 74349000, "operating_cash_flow": 36947000, "stock_based_compensation": 2590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2571000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -705000, "free_cash_flow": 39038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17037000", "ebitda": "20398000", "netIncome": "11159000", "grossProfit": "44340000", "depreciation": "None", "totalRevenue": "89187000", "costOfRevenue": "44847000", "interestIncome": "None", "incomeBeforeTax": "13506000", "interestExpense": "None", "operatingIncome": "17037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2347000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3361000", "sellingGeneralAndAdministrative": "10051000", "netIncomeFromContinuingOperations": "11159000" }, "balance": { "goodwill": "35033000", "inventory": "59264000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "458432000", "longTermDebt": "None", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3793000", "reportedCurrency": "USD", "retainedEarnings": "-104004000", "totalLiabilities": "53547000", "otherCurrentAssets": "18907000", "totalCurrentAssets": "356464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7358000", "currentNetReceivables": "53402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101968000", "currentAccountsPayable": "14966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15022000", "totalShareholderEquity": "404885000", "capitalLeaseObligations": "15022000", "otherCurrentLiabilities": "19796000", "totalCurrentLiabilities": "40947000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "217533000", "commonStockSharesOutstanding": "74349000", "intangibleAssetsExcludingGoodwill": "3793000", "cashAndCashEquivalentsAtCarryingValue": "217533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11159000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13869000", "operatingCashflow": "36947000", "capitalExpenditures": "2091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705000", "cashflowFromInvestment": "-2571000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "income_statement": { "revenue": 85441000, "cost_of_revenue": 59070000, "gross_profit": 26371000, "ebit": -6249000, "ebitda": 4066000, "pretax_income": -4962000, "tax_provision": -166000, "net_income": -4796000, "net_income_to_common": -4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185936000, "total_current_assets": 341567000, "total_assets": 453594000, "short_term_debt": 2975000, "long_term_debt": null, "total_debt": 2975000, "total_liabilities": 59455000, "total_equity": 394139000, "shares_outstanding": 73324000, "goodwill_and_intangibles": 46271000 }, "cash_flow": { "operating_cash_flow": 57268000, "capital_expenditure": 2969000, "free_cash_flow": 60237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141382, "ticker_id": 7558, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:11.342974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6249000", "ebitda": "4066000", "netIncome": "-4796000", "grossProfit": "26371000", "depreciation": "None", "totalRevenue": "85441000", "costOfRevenue": "59070000", "interestIncome": "None", "incomeBeforeTax": "-4962000", "interestExpense": "None", "operatingIncome": "-6249000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32619999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7661000", "otherNonOperatingIncome": "1467000", "costofGoodsAndServicesSold": "59070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10315000", "sellingGeneralAndAdministrative": "16424000", "netIncomeFromContinuingOperations": "-4796000" }, "balance": { "goodwill": "35606000", "inventory": "73284000", "commonStock": "394139000", "currentDebt": "None", "investments": "None", "totalAssets": "453594000", "longTermDebt": "None", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10665000", "reportedCurrency": "USD", "retainedEarnings": "-115163000", "totalLiabilities": "59455000", "otherCurrentAssets": "29597000", "totalCurrentAssets": "341567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112027000", "currentAccountsPayable": "17753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49282000", "shortLongTermDebtTotal": "15424000", "totalShareholderEquity": "394139000", "capitalLeaseObligations": "15424000", "otherCurrentLiabilities": "22530000", "totalCurrentLiabilities": "46420000", "otherNonCurrentLiabilities": "13035000", "totalNonCurrentLiabilities": "13035000", "cashAndShortTermInvestments": "185936000", "commonStockSharesOutstanding": "73324000", "intangibleAssetsExcludingGoodwill": "10665000", "cashAndCashEquivalentsAtCarryingValue": "185936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4016000", "operatingCashflow": "57268000", "capitalExpenditures": "2969000", "changeInReceivables": "55265000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632000", "cashflowFromInvestment": "37155000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85441000, "cost_of_revenue": 59070000, "gross_profit": 26371000, "research_and_development": 7661000, "selling_general_admin": 16424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6249000, "depreciation_amortisation": 10315000, "ebitda": 4066000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4962000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": -4796000, "net_income_continuing_ops": -4796000, "net_income_to_common": -4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185936000, "short_term_investments": 0, "net_receivables": 52750000, "inventory": 73284000, "other_current_assets": null, "total_current_assets": 341567000, "net_ppe": null, "goodwill": 35606000, "intangible_assets": 10665000, "goodwill_and_intangibles": 46271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112027000, "total_assets": 453594000, "short_term_debt": 2975000, "accounts_payable": 17753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13035000, "total_liabilities": 59455000, "total_debt": 2975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115163000, "total_equity": 394139000, "shares_outstanding": 73324000, "operating_cash_flow": 57268000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -632000, "free_cash_flow": 60237000, "net_change_in_cash": 93791000 }, "raw_data": { "income": { "ebit": "-6249000", "ebitda": "4066000", "netIncome": "-4796000", "grossProfit": "26371000", "depreciation": "None", "totalRevenue": "85441000", "costOfRevenue": "59070000", "interestIncome": "None", "incomeBeforeTax": "-4962000", "interestExpense": "None", "operatingIncome": "-6249000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32619999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7661000", "otherNonOperatingIncome": "1467000", "costofGoodsAndServicesSold": "59070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10315000", "sellingGeneralAndAdministrative": "16424000", "netIncomeFromContinuingOperations": "-4796000" }, "balance": { "goodwill": "35606000", "inventory": "73284000", "commonStock": "394139000", "currentDebt": "None", "investments": "None", "totalAssets": "453594000", "longTermDebt": "None", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10665000", "reportedCurrency": "USD", "retainedEarnings": "-115163000", "totalLiabilities": "59455000", "otherCurrentAssets": "29597000", "totalCurrentAssets": "341567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112027000", "currentAccountsPayable": "17753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49282000", "shortLongTermDebtTotal": "15424000", "totalShareholderEquity": "394139000", "capitalLeaseObligations": "15424000", "otherCurrentLiabilities": "22530000", "totalCurrentLiabilities": "46420000", "otherNonCurrentLiabilities": "13035000", "totalNonCurrentLiabilities": "13035000", "cashAndShortTermInvestments": "185936000", "commonStockSharesOutstanding": "73324000", "intangibleAssetsExcludingGoodwill": "10665000", "cashAndCashEquivalentsAtCarryingValue": "185936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4016000", "operatingCashflow": "57268000", "capitalExpenditures": "2969000", "changeInReceivables": "55265000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632000", "cashflowFromInvestment": "37155000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }