{ "ticker": { "uuid": "2191f6f2-6511-4b1d-a7e8-dae20c5c326d", "symbol": "PRIM", "name": "Primoris Services Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2191f6f2-6511-4b1d-a7e8-dae20c5c326d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2191f6f2-6511-4b1d-a7e8-dae20c5c326d/" }, "ticker_metadata": { "id": 3207, "uuid": "2191f6f2-6511-4b1d-a7e8-dae20c5c326d", "symbol": "PRIM", "name": "Primoris Services Corporation", "asset_type": "equity", "market_cap": 6824186000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Primoris Services Corporation, a specialty contractor company, offers a range of construction, manufacturing, maintenance, replacement and engineering services in the United States and Canada. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2191f6f2-6511-4b1d-a7e8-dae20c5c326d", "symbol": "PRIM", "name": "Primoris Services Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2191f6f2-6511-4b1d-a7e8-dae20c5c326d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2191f6f2-6511-4b1d-a7e8-dae20c5c326d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.15, "quality": 0.23, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 121.84, "market_cap": 6676832000, "pe_ratio": 26.908, "earnings_yield": 0.0372, "ebitda_to_ev": 0.0672, "shareholder_yield": 0.0026, "roe": 0.1473, "piotroski_f_score": 6, "momentum_12_1": 0.3843, "volatility_252d": 0.605 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.888008+00:00", "batch_id": "" }, "size": { "price_close": 121.84, "market_cap": 6676832000, "market_cap_usd": 6676832000, "enterprise_value": 6930132000, "shares_outstanding": 54800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.908, "pb_ratio": 3.9649, "ptbv_ratio": 10.4163, "ps_ratio": 0.8918, "pcf_ratio": 23.708, "pfcf_ratio": 16.7449, "ev_ebitda": 14.876, "ev_ebit": 18.6478, "ev_sales": 0.9257, "ev_fcf": 17.3802, "earnings_yield": 0.0372, "fcf_yield": 0.0575, "price_to_sales": 0.8918, "price_to_book": 3.9649, "price_to_cashflow": 23.708, "ebitda_to_ev": 0.0672, "sales_yield": 1.0803 }, "yield": { "dividend_yield": 0.0026, "buyback_yield": 0, "shareholder_yield": 0.0026, "debt_paydown_yield": null, "total_yield": 0.0026 }, "quality": { "gross_margin": 0.1038, "operating_margin": 0.0496, "net_margin": 0.0331, "ebitda_margin": 0.0622, "fcf_margin": 0.0533, "roe": 0.1473, "roa": 0.0589, "roic": 0.1393, "roc_greenblatt": null, "asset_turnover": 1.7768, "cash_conversion": 1.6069, "accruals_ratio": -0.0079, "sbc_to_revenue": 0.0031, "piotroski_f_score": 6, "altman_z_score": 4.2503, "earnings_stability_5y": 0.4202, "revenue_stability_5y": 0.3485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1844, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5021, "net_debt_to_ebitda": 0.5437, "debt_to_assets": 0.1459, "interest_coverage": 14.5698, "current_ratio": 1.2817, "quick_ratio": 1.2482, "net_debt": 253300000, "local_beta": -0.0001, "volatility_252d": 0.605, "volatility_60d": 1.4169, "max_drawdown_12m": -0.4189, "risk_adjusted_momentum": 0.6352 }, "growth": { "revenue_growth_1y": 0.134, "revenue_growth_3y_cagr": 0.1966, "revenue_growth_5y_cagr": 0.1675, "eps_growth_1y": 0.2035, "eps_growth_3y_cagr": 0.2738, "eps_growth_5y_cagr": 0.2123, "fcf_growth_1y": -0.4751, "book_value_growth_1y": 0.1877, "revenue_growth": 0.134, "earnings_growth": 0.2035 }, "momentum": { "price_return_1m": 0.1626, "price_return_3m": -0.0844, "price_return_6m": -0.0292, "price_return_9m": 0.0434, "price_return_12m": 0.6094, "price_return_12m_ex1m": 0.3843, "momentum_6m": -0.0292, "momentum_12m": 0.6094, "momentum_12_1": 0.3843, "distance_from_52w_high": -0.3244, "distance_from_52w_low": 0.6511, "relative_strength": 0.5094 }, "raw_ttm": { "revenue_ttm": 7486767000, "gross_profit_ttm": 777150000, "ebit_ttm": 371632000, "ebitda_ttm": 465860000, "net_income_ttm": 248136000, "eps_diluted_ttm": 4.528, "operating_cash_flow_ttm": 281628000, "capital_expenditure_ttm": 117110000, "fcf_ttm": 398738000, "dividends_paid_ttm": 17302000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25507000, "cash_and_equivalents": 361500000, "total_current_assets": 2141400000, "total_current_liabilities": 1670700000, "net_ppe": null, "total_assets": 4213600000, "total_debt": 614800000, "total_equity": 1684000000, "net_working_capital": 327700000, "book_value_per_share": 30.7299, "retained_earnings": 1398700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 641000000, "tangible_book_per_share": 11.6971 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 72, "rank_ptbv": 82, "rank_ps": 25, "rank_pcf": 81, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 65, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 92, "rank_fcf_margin": 79, "rank_piotroski": 40, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19 }, "composites": { "value_composite": 85, "quality_composite": 77, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 79, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1857, "os_score": 0.2, "value_percentile": 0.15, "quality_percentile": 0.23, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 14, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4781, "ticker_id": 3207, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.888008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 121.84, "market_cap": 6676832000, "market_cap_usd": 6676832000, "enterprise_value": 6930132000, "shares_outstanding": 54800000, "fx_rate_to_usd": null, "pe_ratio": 26.9079537, "pb_ratio": 3.96486461, "ptbv_ratio": 10.41627457, "ps_ratio": 0.89181779, "pcf_ratio": 23.70798358, "pfcf_ratio": 16.74491019, "ev_ebitda": 14.87599708, "ev_ebit": 18.64783442, "ev_sales": 0.92565082, "ev_fcf": 17.38016442, "earnings_yield": 0.03716373, "fcf_yield": 0.05753685, "dividend_yield": 0.00259135, "buyback_yield": 0, "shareholder_yield": 0.00259135, "debt_paydown_yield": null, "total_yield": 0.00259135, "gross_margin": 0.10380315, "operating_margin": 0.04963852, "net_margin": 0.03314328, "ebitda_margin": 0.06222446, "fcf_margin": 0.05325904, "roe": 0.14734917, "roa": 0.05888931, "roic": 0.13929299, "roc_greenblatt": null, "asset_turnover": 1.77681009, "cash_conversion": 1.60693329, "accruals_ratio": -0.00794855, "sbc_to_revenue": 0.00310855, "debt_to_equity": 1.50213777, "net_debt_to_ebitda": 0.54372558, "debt_to_assets": 0.14590849, "interest_coverage": 14.56980437, "current_ratio": 1.28173819, "quick_ratio": 1.24821931, "net_debt": 253300000, "revenue_growth_1y": 0.13397326, "revenue_growth_3y_cagr": 0.19664481, "revenue_growth_5y_cagr": 0.16754343, "eps_growth_1y": 0.20346291, "eps_growth_3y_cagr": 0.2737519, "eps_growth_5y_cagr": 0.21230292, "fcf_growth_1y": -0.47510992, "book_value_growth_1y": 0.18771874, "piotroski_f_score": 6, "altman_z_score": 4.25033315, "earnings_stability_5y": 0.420186, "revenue_stability_5y": 0.348495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16259542, "price_return_3m": -0.0844302, "price_return_6m": -0.02923219, "price_return_9m": 0.04340707, "price_return_12m": 0.60936666, "price_return_12m_ex1m": 0.38428781, "distance_from_52w_high": -0.32442473, "distance_from_52w_low": 0.65112302, "relative_strength": 0.50940308, "local_beta": -0.0001, "volatility_252d": 0.604997, "volatility_60d": 1.416927, "max_drawdown_12m": -0.41890768, "revenue_ttm": 7486767000, "gross_profit_ttm": 777150000, "ebit_ttm": 371632000, "ebitda_ttm": 465860000, "net_income_ttm": 248136000, "eps_diluted_ttm": 4.5280292, "operating_cash_flow_ttm": 281628000, "capital_expenditure_ttm": 117110000, "fcf_ttm": 398738000, "dividends_paid_ttm": 17302000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25507000, "cash_and_equivalents": 361500000, "total_current_assets": 2141400000, "total_current_liabilities": 1670700000, "net_ppe": null, "total_assets": 4213600000, "total_debt": 614800000, "total_equity": 1684000000, "net_working_capital": 327700000, "book_value_per_share": 30.72992701, "retained_earnings": 1398700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 641000000, "tangible_book_per_share": 11.69708029, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 72, "rank_ptbv": 82, "rank_ps": 25, "rank_pcf": 81, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 65, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 92, "rank_fcf_margin": 79, "rank_piotroski": 40, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19, "value_composite": 85, "quality_composite": 77, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 79, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 14, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 121.84, "os": 0.2, "value": 0.15, "quality": 0.23, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 26.908, "earnings_yield": 0.0372, "shareholder_yield": 0.0026, "roe": 0.1473, "momentum_12_1": 0.3843, "complete_fields": { "id": 4781, "ticker_id": 3207, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.888008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 121.84, "market_cap": 6676832000, "market_cap_usd": 6676832000, "enterprise_value": 6930132000, "shares_outstanding": 54800000, "fx_rate_to_usd": null, "pe_ratio": 26.9079537, "pb_ratio": 3.96486461, "ptbv_ratio": 10.41627457, "ps_ratio": 0.89181779, "pcf_ratio": 23.70798358, "pfcf_ratio": 16.74491019, "ev_ebitda": 14.87599708, "ev_ebit": 18.64783442, "ev_sales": 0.92565082, "ev_fcf": 17.38016442, "earnings_yield": 0.03716373, "fcf_yield": 0.05753685, "dividend_yield": 0.00259135, "buyback_yield": 0, "shareholder_yield": 0.00259135, "debt_paydown_yield": null, "total_yield": 0.00259135, "gross_margin": 0.10380315, "operating_margin": 0.04963852, "net_margin": 0.03314328, "ebitda_margin": 0.06222446, "fcf_margin": 0.05325904, "roe": 0.14734917, "roa": 0.05888931, "roic": 0.13929299, "roc_greenblatt": null, "asset_turnover": 1.77681009, "cash_conversion": 1.60693329, "accruals_ratio": -0.00794855, "sbc_to_revenue": 0.00310855, "debt_to_equity": 1.50213777, "net_debt_to_ebitda": 0.54372558, "debt_to_assets": 0.14590849, "interest_coverage": 14.56980437, "current_ratio": 1.28173819, "quick_ratio": 1.24821931, "net_debt": 253300000, "revenue_growth_1y": 0.13397326, "revenue_growth_3y_cagr": 0.19664481, "revenue_growth_5y_cagr": 0.16754343, "eps_growth_1y": 0.20346291, "eps_growth_3y_cagr": 0.2737519, "eps_growth_5y_cagr": 0.21230292, "fcf_growth_1y": -0.47510992, "book_value_growth_1y": 0.18771874, "piotroski_f_score": 6, "altman_z_score": 4.25033315, "earnings_stability_5y": 0.420186, "revenue_stability_5y": 0.348495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16259542, "price_return_3m": -0.0844302, "price_return_6m": -0.02923219, "price_return_9m": 0.04340707, "price_return_12m": 0.60936666, "price_return_12m_ex1m": 0.38428781, "distance_from_52w_high": -0.32442473, "distance_from_52w_low": 0.65112302, "relative_strength": 0.50940308, "local_beta": -0.0001, "volatility_252d": 0.604997, "volatility_60d": 1.416927, "max_drawdown_12m": -0.41890768, "revenue_ttm": 7486767000, "gross_profit_ttm": 777150000, "ebit_ttm": 371632000, "ebitda_ttm": 465860000, "net_income_ttm": 248136000, "eps_diluted_ttm": 4.5280292, "operating_cash_flow_ttm": 281628000, "capital_expenditure_ttm": 117110000, "fcf_ttm": 398738000, "dividends_paid_ttm": 17302000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25507000, "cash_and_equivalents": 361500000, "total_current_assets": 2141400000, "total_current_liabilities": 1670700000, "net_ppe": null, "total_assets": 4213600000, "total_debt": 614800000, "total_equity": 1684000000, "net_working_capital": 327700000, "book_value_per_share": 30.72992701, "retained_earnings": 1398700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 641000000, "tangible_book_per_share": 11.69708029, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 72, "rank_ptbv": 82, "rank_ps": 25, "rank_pcf": 81, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 65, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 92, "rank_fcf_margin": 79, "rank_piotroski": 40, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19, "value_composite": 85, "quality_composite": 77, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 79, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 14, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 7574900000, "cost_of_revenue": 6761800000, "gross_profit": 813100000, "ebit": 412700000, "ebitda": 504600000, "pretax_income": 384000000, "tax_provision": 109100000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541300000, "total_current_assets": 2333600000, "total_assets": 4407800000, "short_term_debt": 216300000, "long_term_debt": 409000000, "total_debt": 625300000, "total_liabilities": 2726800000, "total_equity": 1681000000, "shares_outstanding": 54800000, "goodwill_and_intangibles": 1047100000 }, "cash_flow": { "operating_cash_flow": 470400000, "capital_expenditure": 129900000, "free_cash_flow": 600300000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317943, "ticker_id": 3207, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "412700000", "ebitda": "504600000", "netIncome": "274900000", "grossProfit": "813100000", "depreciation": "None", "totalRevenue": "7574900000", "costOfRevenue": "6761800000", "interestIncome": "None", "incomeBeforeTax": "384000000", "interestExpense": "28700000", "operatingIncome": "413900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109100000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "399200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6761800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91900000", "sellingGeneralAndAdministrative": "399200000", "netIncomeFromContinuingOperations": "274900000" }, "balance": { "goodwill": "856900000", "inventory": "56000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4407800000", "longTermDebt": "409000000", "shortTermDebt": "216300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "190200000", "reportedCurrency": "USD", "retainedEarnings": "1385600000", "totalLiabilities": "2726800000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "2333600000", "currentLongTermDebt": "60900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1604300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074200000", "currentAccountsPayable": "744300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276500000", "totalShareholderEquity": "1681000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "254300000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "878300000", "cashAndShortTermInvestments": "541300000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "190200000", "cashAndCashEquivalentsAtCarryingValue": "541300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274900000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470400000", "capitalExpenditures": "129900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296300000", "cashflowFromInvestment": "-93900000", "stockBasedCompensation": "20600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7574900000, "cost_of_revenue": 6761800000, "gross_profit": 813100000, "research_and_development": null, "selling_general_admin": 399200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412700000, "depreciation_amortisation": 91900000, "ebitda": 504600000, "interest_expense": 28700000, "interest_income": null, "other_non_operating": null, "pretax_income": 384000000, "tax_provision": 109100000, "effective_tax_rate": null, "net_income": 274900000, "net_income_continuing_ops": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541300000, "short_term_investments": null, "net_receivables": 1604300000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 2333600000, "net_ppe": null, "goodwill": 856900000, "intangible_assets": 190200000, "goodwill_and_intangibles": 1047100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2074200000, "total_assets": 4407800000, "short_term_debt": 216300000, "accounts_payable": 744300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848500000, "long_term_debt": 409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878300000, "total_liabilities": 2726800000, "total_debt": 625300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1385600000, "total_equity": 1681000000, "shares_outstanding": 54800000, "operating_cash_flow": 470400000, "stock_based_compensation": 20600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93900000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296300000, "free_cash_flow": 600300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "412700000", "ebitda": "504600000", "netIncome": "274900000", "grossProfit": "813100000", "depreciation": "None", "totalRevenue": "7574900000", "costOfRevenue": "6761800000", "interestIncome": "None", "incomeBeforeTax": "384000000", "interestExpense": "28700000", "operatingIncome": "413900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109100000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "399200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6761800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91900000", "sellingGeneralAndAdministrative": "399200000", "netIncomeFromContinuingOperations": "274900000" }, "balance": { "goodwill": "856900000", "inventory": "56000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4407800000", "longTermDebt": "409000000", "shortTermDebt": "216300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "190200000", "reportedCurrency": "USD", "retainedEarnings": "1385600000", "totalLiabilities": "2726800000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "2333600000", "currentLongTermDebt": "60900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1604300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074200000", "currentAccountsPayable": "744300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276500000", "totalShareholderEquity": "1681000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "254300000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "878300000", "cashAndShortTermInvestments": "541300000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "190200000", "cashAndCashEquivalentsAtCarryingValue": "541300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274900000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470400000", "capitalExpenditures": "129900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296300000", "cashflowFromInvestment": "-93900000", "stockBasedCompensation": "20600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 6366838000, "cost_of_revenue": 5663593000, "gross_profit": 703245000, "ebit": 320232000, "ebitda": 415754000, "pretax_income": 254917000, "tax_provision": 74029000, "net_income": 180888000, "net_income_to_common": 180888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455825000, "total_current_assets": 2159472000, "total_assets": 4195868000, "short_term_debt": 196654000, "long_term_debt": 660193000, "total_debt": 856847000, "total_liabilities": 2786335000, "total_equity": 1409533000, "shares_outstanding": 54576000, "goodwill_and_intangibles": 1064765000 }, "cash_flow": { "operating_cash_flow": 508313000, "capital_expenditure": 126555000, "free_cash_flow": 634868000, "dividends_paid": 12867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317948, "ticker_id": 3207, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320232000", "ebitda": "415754000", "netIncome": "180888000", "grossProfit": "703245000", "depreciation": "None", "totalRevenue": "6366838000", "costOfRevenue": "5663593000", "interestIncome": "None", "incomeBeforeTax": "254917000", "interestExpense": "65315000", "operatingIncome": "317452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74029000", "reportedCurrency": "USD", "netInterestIncome": "-65315000", "nonInterestIncome": "None", "operatingExpenses": "385793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5663593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95522000", "sellingGeneralAndAdministrative": "383351000", "netIncomeFromContinuingOperations": "180888000" }, "balance": { "goodwill": "856869000", "inventory": "49059000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4195868000", "longTermDebt": "660193000", "shortTermDebt": "196654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "207896000", "reportedCurrency": "USD", "retainedEarnings": "1127953000", "totalLiabilities": "2786335000", "otherCurrentAssets": "46466000", "totalCurrentAssets": "2159472000", "currentLongTermDebt": "74633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1608122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036396000", "currentAccountsPayable": "624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190217000", "totalShareholderEquity": "1409533000", "capitalLeaseObligations": "455391000", "otherCurrentLiabilities": "178885000", "totalCurrentLiabilities": "1670686000", "otherNonCurrentLiabilities": "58051000", "totalNonCurrentLiabilities": "1115649000", "cashAndShortTermInvestments": "455825000", "commonStockSharesOutstanding": "54576000", "intangibleAssetsExcludingGoodwill": "207896000", "cashAndCashEquivalentsAtCarryingValue": "455825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180888000", "profitLoss": "None", "dividendPayout": "12867000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "508313000", "capitalExpenditures": "126555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244358000", "cashflowFromInvestment": "-27232000", "stockBasedCompensation": "15131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6366838000, "cost_of_revenue": 5663593000, "gross_profit": 703245000, "research_and_development": null, "selling_general_admin": 383351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320232000, "depreciation_amortisation": 95522000, "ebitda": 415754000, "interest_expense": 65315000, "interest_income": null, "other_non_operating": null, "pretax_income": 254917000, "tax_provision": 74029000, "effective_tax_rate": null, "net_income": 180888000, "net_income_continuing_ops": 180888000, "net_income_to_common": 180888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455825000, "short_term_investments": null, "net_receivables": 1608122000, "inventory": 49059000, "other_current_assets": null, "total_current_assets": 2159472000, "net_ppe": null, "goodwill": 856869000, "intangible_assets": 207896000, "goodwill_and_intangibles": 1064765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2036396000, "total_assets": 4195868000, "short_term_debt": 196654000, "accounts_payable": 624254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670686000, "long_term_debt": 660193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115649000, "total_liabilities": 2786335000, "total_debt": 856847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1127953000, "total_equity": 1409533000, "shares_outstanding": 54576000, "operating_cash_flow": 508313000, "stock_based_compensation": 15131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27232000, "dividends_paid": 12867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244358000, "free_cash_flow": 634868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320232000", "ebitda": "415754000", "netIncome": "180888000", "grossProfit": "703245000", "depreciation": "None", "totalRevenue": "6366838000", "costOfRevenue": "5663593000", "interestIncome": "None", "incomeBeforeTax": "254917000", "interestExpense": "65315000", "operatingIncome": "317452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74029000", "reportedCurrency": "USD", "netInterestIncome": "-65315000", "nonInterestIncome": "None", "operatingExpenses": "385793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5663593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95522000", "sellingGeneralAndAdministrative": "383351000", "netIncomeFromContinuingOperations": "180888000" }, "balance": { "goodwill": "856869000", "inventory": "49059000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4195868000", "longTermDebt": "660193000", "shortTermDebt": "196654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "207896000", "reportedCurrency": "USD", "retainedEarnings": "1127953000", "totalLiabilities": "2786335000", "otherCurrentAssets": "46466000", "totalCurrentAssets": "2159472000", "currentLongTermDebt": "74633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1608122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036396000", "currentAccountsPayable": "624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190217000", "totalShareholderEquity": "1409533000", "capitalLeaseObligations": "455391000", "otherCurrentLiabilities": "178885000", "totalCurrentLiabilities": "1670686000", "otherNonCurrentLiabilities": "58051000", "totalNonCurrentLiabilities": "1115649000", "cashAndShortTermInvestments": "455825000", "commonStockSharesOutstanding": "54576000", "intangibleAssetsExcludingGoodwill": "207896000", "cashAndCashEquivalentsAtCarryingValue": "455825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180888000", "profitLoss": "None", "dividendPayout": "12867000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "508313000", "capitalExpenditures": "126555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244358000", "cashflowFromInvestment": "-27232000", "stockBasedCompensation": "15131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 5715309000, "cost_of_revenue": 5127818000, "gross_profit": 587491000, "ebit": 255840000, "ebitda": 362881000, "pretax_income": 177669000, "tax_provision": 51524000, "net_income": 126145000, "net_income_to_common": 126145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217778000, "total_current_assets": 1885233000, "total_assets": 3827427000, "short_term_debt": 169314000, "long_term_debt": 885369000, "total_debt": 1054683000, "total_liabilities": 2591335000, "total_equity": 1236092000, "shares_outstanding": 54223000, "goodwill_and_intangibles": 1085211000 }, "cash_flow": { "operating_cash_flow": 198552000, "capital_expenditure": 103005000, "free_cash_flow": 301557000, "dividends_paid": 12783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317953, "ticker_id": 3207, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255840000", "ebitda": "362881000", "netIncome": "126145000", "grossProfit": "587491000", "depreciation": "None", "totalRevenue": "5715309000", "costOfRevenue": "5127818000", "interestIncome": "None", "incomeBeforeTax": "177669000", "interestExpense": "78171000", "operatingIncome": "253073000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51524000", "reportedCurrency": "USD", "netInterestIncome": "-74999000", "nonInterestIncome": "None", "operatingExpenses": "334418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5127818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107041000", "sellingGeneralAndAdministrative": "338656000", "netIncomeFromContinuingOperations": "129987000" }, "balance": { "goodwill": "857650000", "inventory": "39652000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3827427000", "longTermDebt": "885369000", "shortTermDebt": "169314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "227561000", "reportedCurrency": "USD", "retainedEarnings": "961028000", "totalLiabilities": "2591335000", "otherCurrentAssets": "135840000", "totalCurrentAssets": "1885233000", "currentLongTermDebt": "72903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942194000", "currentAccountsPayable": "628962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1318137000", "totalShareholderEquity": "1236092000", "capitalLeaseObligations": "359865000", "otherCurrentLiabilities": "156080000", "totalCurrentLiabilities": "1335035000", "otherNonCurrentLiabilities": "47912000", "totalNonCurrentLiabilities": "1256300000", "cashAndShortTermInvestments": "217778000", "commonStockSharesOutstanding": "54223000", "intangibleAssetsExcludingGoodwill": "227561000", "cashAndCashEquivalentsAtCarryingValue": "217778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126145000", "profitLoss": "None", "dividendPayout": "12783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-189675000", "operatingCashflow": "198552000", "capitalExpenditures": "103005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205279000", "cashflowFromInvestment": "-30010000", "stockBasedCompensation": "11833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5715309000, "cost_of_revenue": 5127818000, "gross_profit": 587491000, "research_and_development": null, "selling_general_admin": 338656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255840000, "depreciation_amortisation": 107041000, "ebitda": 362881000, "interest_expense": 78171000, "interest_income": null, "other_non_operating": null, "pretax_income": 177669000, "tax_provision": 51524000, "effective_tax_rate": null, "net_income": 126145000, "net_income_continuing_ops": 129987000, "net_income_to_common": 126145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217778000, "short_term_investments": null, "net_receivables": 1531615000, "inventory": 39652000, "other_current_assets": null, "total_current_assets": 1885233000, "net_ppe": null, "goodwill": 857650000, "intangible_assets": 227561000, "goodwill_and_intangibles": 1085211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1942194000, "total_assets": 3827427000, "short_term_debt": 169314000, "accounts_payable": 628962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335035000, "long_term_debt": 885369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256300000, "total_liabilities": 2591335000, "total_debt": 1054683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 961028000, "total_equity": 1236092000, "shares_outstanding": 54223000, "operating_cash_flow": 198552000, "stock_based_compensation": 11833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30010000, "dividends_paid": 12783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205279000, "free_cash_flow": 301557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255840000", "ebitda": "362881000", "netIncome": "126145000", "grossProfit": "587491000", "depreciation": "None", "totalRevenue": "5715309000", "costOfRevenue": "5127818000", "interestIncome": "None", "incomeBeforeTax": "177669000", "interestExpense": "78171000", "operatingIncome": "253073000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51524000", "reportedCurrency": "USD", "netInterestIncome": "-74999000", "nonInterestIncome": "None", "operatingExpenses": "334418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5127818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107041000", "sellingGeneralAndAdministrative": "338656000", "netIncomeFromContinuingOperations": "129987000" }, "balance": { "goodwill": "857650000", "inventory": "39652000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3827427000", "longTermDebt": "885369000", "shortTermDebt": "169314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "227561000", "reportedCurrency": "USD", "retainedEarnings": "961028000", "totalLiabilities": "2591335000", "otherCurrentAssets": "135840000", "totalCurrentAssets": "1885233000", "currentLongTermDebt": "72903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942194000", "currentAccountsPayable": "628962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1318137000", "totalShareholderEquity": "1236092000", "capitalLeaseObligations": "359865000", "otherCurrentLiabilities": "156080000", "totalCurrentLiabilities": "1335035000", "otherNonCurrentLiabilities": "47912000", "totalNonCurrentLiabilities": "1256300000", "cashAndShortTermInvestments": "217778000", "commonStockSharesOutstanding": "54223000", "intangibleAssetsExcludingGoodwill": "227561000", "cashAndCashEquivalentsAtCarryingValue": "217778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126145000", "profitLoss": "None", "dividendPayout": "12783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-189675000", "operatingCashflow": "198552000", "capitalExpenditures": "103005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205279000", "cashflowFromInvestment": "-30010000", "stockBasedCompensation": "11833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 4420599000, "cost_of_revenue": 3963714000, "gross_profit": 456885000, "ebit": 198498000, "ebitda": 297655000, "pretax_income": 159286000, "tax_provision": 26265000, "net_income": 133021000, "net_income_to_common": 133021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248692000, "total_current_assets": 1704385000, "total_assets": 3544020000, "short_term_debt": 150702000, "long_term_debt": 1065315000, "total_debt": 1216017000, "total_liabilities": 2435182000, "total_equity": 1108838000, "shares_outstanding": 53759000, "goodwill_and_intangibles": 1121189000 }, "cash_flow": { "operating_cash_flow": 83346000, "capital_expenditure": 94690000, "free_cash_flow": 178036000, "dividends_paid": 12778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317958, "ticker_id": 3207, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198498000", "ebitda": "297655000", "netIncome": "133021000", "grossProfit": "456885000", "depreciation": "None", "totalRevenue": "4420599000", "costOfRevenue": "3963714000", "interestIncome": "None", "incomeBeforeTax": "159286000", "interestExpense": "39212000", "operatingIncome": "195338000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26265000", "reportedCurrency": "USD", "netInterestIncome": "-39212000", "nonInterestIncome": "None", "operatingExpenses": "261547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99157000", "sellingGeneralAndAdministrative": "281577000", "netIncomeFromContinuingOperations": "133021000" }, "balance": { "goodwill": "871808000", "inventory": "21564000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3544020000", "longTermDebt": "1065315000", "shortTermDebt": "150702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "249381000", "reportedCurrency": "USD", "retainedEarnings": "847681000", "totalLiabilities": "2435182000", "otherCurrentAssets": "771010000", "totalCurrentAssets": "1704385000", "currentLongTermDebt": "78137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839635000", "currentAccountsPayable": "534956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696660000", "shortLongTermDebtTotal": "1346804000", "totalShareholderEquity": "1108838000", "capitalLeaseObligations": "130787000", "otherCurrentLiabilities": "166340000", "totalCurrentLiabilities": "1138064000", "otherNonCurrentLiabilities": "43915000", "totalNonCurrentLiabilities": "1297118000", "cashAndShortTermInvestments": "248692000", "commonStockSharesOutstanding": "53759000", "intangibleAssetsExcludingGoodwill": "249381000", "cashAndCashEquivalentsAtCarryingValue": "248692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133021000", "profitLoss": "None", "dividendPayout": "12778000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83346000", "capitalExpenditures": "94690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452043000", "cashflowFromInvestment": "-481939000", "stockBasedCompensation": "7441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4420599000, "cost_of_revenue": 3963714000, "gross_profit": 456885000, "research_and_development": null, "selling_general_admin": 281577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198498000, "depreciation_amortisation": 99157000, "ebitda": 297655000, "interest_expense": 39212000, "interest_income": null, "other_non_operating": null, "pretax_income": 159286000, "tax_provision": 26265000, "effective_tax_rate": null, "net_income": 133021000, "net_income_continuing_ops": 133021000, "net_income_to_common": 133021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248692000, "short_term_investments": null, "net_receivables": 663119000, "inventory": 21564000, "other_current_assets": null, "total_current_assets": 1704385000, "net_ppe": null, "goodwill": 871808000, "intangible_assets": 249381000, "goodwill_and_intangibles": 1121189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839635000, "total_assets": 3544020000, "short_term_debt": 150702000, "accounts_payable": 534956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138064000, "long_term_debt": 1065315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1297118000, "total_liabilities": 2435182000, "total_debt": 1216017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 847681000, "total_equity": 1108838000, "shares_outstanding": 53759000, "operating_cash_flow": 83346000, "stock_based_compensation": 7441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481939000, "dividends_paid": 12778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 452043000, "free_cash_flow": 178036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198498000", "ebitda": "297655000", "netIncome": "133021000", "grossProfit": "456885000", "depreciation": "None", "totalRevenue": "4420599000", "costOfRevenue": "3963714000", "interestIncome": "None", "incomeBeforeTax": "159286000", "interestExpense": "39212000", "operatingIncome": "195338000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26265000", "reportedCurrency": "USD", "netInterestIncome": "-39212000", "nonInterestIncome": "None", "operatingExpenses": "261547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99157000", "sellingGeneralAndAdministrative": "281577000", "netIncomeFromContinuingOperations": "133021000" }, "balance": { "goodwill": "871808000", "inventory": "21564000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3544020000", "longTermDebt": "1065315000", "shortTermDebt": "150702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "249381000", "reportedCurrency": "USD", "retainedEarnings": "847681000", "totalLiabilities": "2435182000", "otherCurrentAssets": "771010000", "totalCurrentAssets": "1704385000", "currentLongTermDebt": "78137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839635000", "currentAccountsPayable": "534956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696660000", "shortLongTermDebtTotal": "1346804000", "totalShareholderEquity": "1108838000", "capitalLeaseObligations": "130787000", "otherCurrentLiabilities": "166340000", "totalCurrentLiabilities": "1138064000", "otherNonCurrentLiabilities": "43915000", "totalNonCurrentLiabilities": "1297118000", "cashAndShortTermInvestments": "248692000", "commonStockSharesOutstanding": "53759000", "intangibleAssetsExcludingGoodwill": "249381000", "cashAndCashEquivalentsAtCarryingValue": "248692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133021000", "profitLoss": "None", "dividendPayout": "12778000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83346000", "capitalExpenditures": "94690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452043000", "cashflowFromInvestment": "-481939000", "stockBasedCompensation": "7441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 3497632000, "cost_of_revenue": 3080972000, "gross_profit": 416660000, "ebit": 170355000, "ebitda": 275914000, "pretax_income": 151857000, "tax_provision": 36118000, "net_income": 115739000, "net_income_to_common": 115739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200512000, "total_current_assets": 1182090000, "total_assets": 2543327000, "short_term_debt": 128817000, "long_term_debt": 594232000, "total_debt": 723049000, "total_liabilities": 1553272000, "total_equity": 990055000, "shares_outstanding": 53161000, "goodwill_and_intangibles": 752984000 }, "cash_flow": { "operating_cash_flow": 79747000, "capital_expenditure": 133842000, "free_cash_flow": 213589000, "dividends_paid": 12565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317963, "ticker_id": 3207, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170355000", "ebitda": "275914000", "netIncome": "115739000", "grossProfit": "416660000", "depreciation": "None", "totalRevenue": "3497632000", "costOfRevenue": "3080972000", "interestIncome": "None", "incomeBeforeTax": "151857000", "interestExpense": "18498000", "operatingIncome": "170151000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36118000", "reportedCurrency": "USD", "netInterestIncome": "-18498000", "nonInterestIncome": "None", "operatingExpenses": "246509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "3080972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105559000", "sellingGeneralAndAdministrative": "230110000", "netIncomeFromContinuingOperations": "115739000" }, "balance": { "goodwill": "581664000", "inventory": "14902000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2543327000", "longTermDebt": "594232000", "shortTermDebt": "128817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "171320000", "reportedCurrency": "USD", "retainedEarnings": "727433000", "totalLiabilities": "1553272000", "otherCurrentAssets": "86263000", "totalCurrentAssets": "1182090000", "currentLongTermDebt": "67230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361237000", "currentAccountsPayable": "273463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591888000", "shortLongTermDebtTotal": "821108000", "totalShareholderEquity": "990055000", "capitalLeaseObligations": "98059000", "otherCurrentLiabilities": "108459000", "totalCurrentLiabilities": "759118000", "otherNonCurrentLiabilities": "63353000", "totalNonCurrentLiabilities": "794154000", "cashAndShortTermInvestments": "200512000", "commonStockSharesOutstanding": "53161000", "intangibleAssetsExcludingGoodwill": "171320000", "cashAndCashEquivalentsAtCarryingValue": "200512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115739000", "profitLoss": "None", "dividendPayout": "12565000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-152703000", "operatingCashflow": "79747000", "capitalExpenditures": "133842000", "changeInReceivables": "10540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "485733000", "cashflowFromInvestment": "-691268000", "stockBasedCompensation": "10462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3497632000, "cost_of_revenue": 3080972000, "gross_profit": 416660000, "research_and_development": null, "selling_general_admin": 230110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170355000, "depreciation_amortisation": 105559000, "ebitda": 275914000, "interest_expense": 18498000, "interest_income": null, "other_non_operating": null, "pretax_income": 151857000, "tax_provision": 36118000, "effective_tax_rate": null, "net_income": 115739000, "net_income_continuing_ops": 115739000, "net_income_to_common": 115739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200512000, "short_term_investments": null, "net_receivables": 880413000, "inventory": 14902000, "other_current_assets": null, "total_current_assets": 1182090000, "net_ppe": null, "goodwill": 581664000, "intangible_assets": 171320000, "goodwill_and_intangibles": 752984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361237000, "total_assets": 2543327000, "short_term_debt": 128817000, "accounts_payable": 273463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759118000, "long_term_debt": 594232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794154000, "total_liabilities": 1553272000, "total_debt": 723049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 727433000, "total_equity": 990055000, "shares_outstanding": 53161000, "operating_cash_flow": 79747000, "stock_based_compensation": 10462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -691268000, "dividends_paid": 12565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485733000, "free_cash_flow": 213589000, "net_change_in_cash": -125788000 }, "raw_data": { "income": { "ebit": "170355000", "ebitda": "275914000", "netIncome": "115739000", "grossProfit": "416660000", "depreciation": "None", "totalRevenue": "3497632000", "costOfRevenue": "3080972000", "interestIncome": "None", "incomeBeforeTax": "151857000", "interestExpense": "18498000", "operatingIncome": "170151000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36118000", "reportedCurrency": "USD", "netInterestIncome": "-18498000", "nonInterestIncome": "None", "operatingExpenses": "246509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "3080972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105559000", "sellingGeneralAndAdministrative": "230110000", "netIncomeFromContinuingOperations": "115739000" }, "balance": { "goodwill": "581664000", "inventory": "14902000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2543327000", "longTermDebt": "594232000", "shortTermDebt": "128817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "171320000", "reportedCurrency": "USD", "retainedEarnings": "727433000", "totalLiabilities": "1553272000", "otherCurrentAssets": "86263000", "totalCurrentAssets": "1182090000", "currentLongTermDebt": "67230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361237000", "currentAccountsPayable": "273463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591888000", "shortLongTermDebtTotal": "821108000", "totalShareholderEquity": "990055000", "capitalLeaseObligations": "98059000", "otherCurrentLiabilities": "108459000", "totalCurrentLiabilities": "759118000", "otherNonCurrentLiabilities": "63353000", "totalNonCurrentLiabilities": "794154000", "cashAndShortTermInvestments": "200512000", "commonStockSharesOutstanding": "53161000", "intangibleAssetsExcludingGoodwill": "171320000", "cashAndCashEquivalentsAtCarryingValue": "200512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115739000", "profitLoss": "None", "dividendPayout": "12565000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-152703000", "operatingCashflow": "79747000", "capitalExpenditures": "133842000", "changeInReceivables": "10540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "485733000", "cashflowFromInvestment": "-691268000", "stockBasedCompensation": "10462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 3491497000, "cost_of_revenue": 3121283000, "gross_profit": 370214000, "ebit": 165562000, "ebitda": 248059000, "pretax_income": 145639000, "tax_provision": 40656000, "net_income": 104983000, "net_income_to_common": 104983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326744000, "total_current_assets": 1115266000, "total_assets": 1969580000, "short_term_debt": 120755000, "long_term_debt": 268835000, "total_debt": 389590000, "total_liabilities": 1254788000, "total_equity": 714755000, "shares_outstanding": 48633000, "goodwill_and_intangibles": 276115000 }, "cash_flow": { "operating_cash_flow": 311927000, "capital_expenditure": 64357000, "free_cash_flow": 376284000, "dividends_paid": 11594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317968, "ticker_id": 3207, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165562000", "ebitda": "248059000", "netIncome": "104983000", "grossProfit": "370214000", "depreciation": "None", "totalRevenue": "3491497000", "costOfRevenue": "3121283000", "interestIncome": "376000", "incomeBeforeTax": "145639000", "interestExpense": "14096000", "operatingIncome": "163949000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40656000", "reportedCurrency": "USD", "netInterestIncome": "-19923000", "nonInterestIncome": "None", "operatingExpenses": "206265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1989000", "costofGoodsAndServicesSold": "3121283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82497000", "sellingGeneralAndAdministrative": "202835000", "netIncomeFromContinuingOperations": "104983000" }, "balance": { "goodwill": "215103000", "inventory": "-325849000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1969580000", "longTermDebt": "268835000", "shortTermDebt": "120755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61012000", "reportedCurrency": "USD", "retainedEarnings": "624694000", "totalLiabilities": "1254788000", "otherCurrentAssets": "30218000", "totalCurrentAssets": "1115266000", "currentLongTermDebt": "47722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "758304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854314000", "currentAccountsPayable": "245906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563514000", "shortLongTermDebtTotal": "527503000", "totalShareholderEquity": "714755000", "capitalLeaseObligations": "210946000", "otherCurrentLiabilities": "116744000", "totalCurrentLiabilities": "764415000", "otherNonCurrentLiabilities": "207990000", "totalNonCurrentLiabilities": "490373000", "cashAndShortTermInvestments": "326744000", "commonStockSharesOutstanding": "48633000", "intangibleAssetsExcludingGoodwill": "61012000", "cashAndCashEquivalentsAtCarryingValue": "326744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104983000", "profitLoss": "None", "dividendPayout": "11594000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "77096000", "operatingCashflow": "311927000", "capitalExpenditures": "64357000", "changeInReceivables": "-30035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62823000", "cashflowFromInvestment": "-42506000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3491497000, "cost_of_revenue": 3121283000, "gross_profit": 370214000, "research_and_development": null, "selling_general_admin": 202835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165562000, "depreciation_amortisation": 82497000, "ebitda": 248059000, "interest_expense": 14096000, "interest_income": null, "other_non_operating": null, "pretax_income": 145639000, "tax_provision": 40656000, "effective_tax_rate": null, "net_income": 104983000, "net_income_continuing_ops": 104983000, "net_income_to_common": 104983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326744000, "short_term_investments": null, "net_receivables": 758304000, "inventory": -325849000, "other_current_assets": null, "total_current_assets": 1115266000, "net_ppe": null, "goodwill": 215103000, "intangible_assets": 61012000, "goodwill_and_intangibles": 276115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854314000, "total_assets": 1969580000, "short_term_debt": 120755000, "accounts_payable": 245906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764415000, "long_term_debt": 268835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490373000, "total_liabilities": 1254788000, "total_debt": 389590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624694000, "total_equity": 714755000, "shares_outstanding": 48633000, "operating_cash_flow": 311927000, "stock_based_compensation": 2274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42506000, "dividends_paid": 11594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62823000, "free_cash_flow": 376284000, "net_change_in_cash": 206598000 }, "raw_data": { "income": { "ebit": "165562000", "ebitda": "248059000", "netIncome": "104983000", "grossProfit": "370214000", "depreciation": "None", "totalRevenue": "3491497000", "costOfRevenue": "3121283000", "interestIncome": "376000", "incomeBeforeTax": "145639000", "interestExpense": "14096000", "operatingIncome": "163949000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40656000", "reportedCurrency": "USD", "netInterestIncome": "-19923000", "nonInterestIncome": "None", "operatingExpenses": "206265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1989000", "costofGoodsAndServicesSold": "3121283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82497000", "sellingGeneralAndAdministrative": "202835000", "netIncomeFromContinuingOperations": "104983000" }, "balance": { "goodwill": "215103000", "inventory": "-325849000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1969580000", "longTermDebt": "268835000", "shortTermDebt": "120755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61012000", "reportedCurrency": "USD", "retainedEarnings": "624694000", "totalLiabilities": "1254788000", "otherCurrentAssets": "30218000", "totalCurrentAssets": "1115266000", "currentLongTermDebt": "47722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "758304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854314000", "currentAccountsPayable": "245906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563514000", "shortLongTermDebtTotal": "527503000", "totalShareholderEquity": "714755000", "capitalLeaseObligations": "210946000", "otherCurrentLiabilities": "116744000", "totalCurrentLiabilities": "764415000", "otherNonCurrentLiabilities": "207990000", "totalNonCurrentLiabilities": "490373000", "cashAndShortTermInvestments": "326744000", "commonStockSharesOutstanding": "48633000", "intangibleAssetsExcludingGoodwill": "61012000", "cashAndCashEquivalentsAtCarryingValue": "326744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104983000", "profitLoss": "None", "dividendPayout": "11594000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "77096000", "operatingCashflow": "311927000", "capitalExpenditures": "64357000", "changeInReceivables": "-30035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62823000", "cashflowFromInvestment": "-42506000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 3106329000, "cost_of_revenue": 2775403000, "gross_profit": 330926000, "ebit": 137051000, "ebitda": 222451000, "pretax_income": 117909000, "tax_provision": 33812000, "net_income": 82327000, "net_income_to_common": 82327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120286000, "total_current_assets": 912707000, "total_assets": 1830465000, "short_term_debt": 129695000, "long_term_debt": 295642000, "total_debt": 425337000, "total_liabilities": 1200935000, "total_equity": 628502000, "shares_outstanding": 51084000, "goodwill_and_intangibles": 284932000 }, "cash_flow": { "operating_cash_flow": 117981000, "capital_expenditure": 94494000, "free_cash_flow": 212475000, "dividends_paid": 12211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317973, "ticker_id": 3207, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137051000", "ebitda": "222451000", "netIncome": "82327000", "grossProfit": "330926000", "depreciation": "None", "totalRevenue": "3106329000", "costOfRevenue": "2775403000", "interestIncome": "955000", "incomeBeforeTax": "117909000", "interestExpense": "19142000", "operatingIncome": "140875000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33812000", "reportedCurrency": "USD", "netInterestIncome": "-19142000", "nonInterestIncome": "None", "operatingExpenses": "190051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2869000", "costofGoodsAndServicesSold": "2775403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85400000", "sellingGeneralAndAdministrative": "190051000", "netIncomeFromContinuingOperations": "84097000" }, "balance": { "goodwill": "215103000", "inventory": "-344806000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1830465000", "longTermDebt": "295642000", "shortTermDebt": "129695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69829000", "reportedCurrency": "USD", "retainedEarnings": "531291000", "totalLiabilities": "1200935000", "otherCurrentAssets": "42704000", "totalCurrentAssets": "912707000", "currentLongTermDebt": "55659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917758000", "currentAccountsPayable": "235972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375888000", "shortLongTermDebtTotal": "596562000", "totalShareholderEquity": "628502000", "capitalLeaseObligations": "245261000", "otherCurrentLiabilities": "103357000", "totalCurrentLiabilities": "670448000", "otherNonCurrentLiabilities": "217026000", "totalNonCurrentLiabilities": "530487000", "cashAndShortTermInvestments": "120286000", "commonStockSharesOutstanding": "51084000", "intangibleAssetsExcludingGoodwill": "69829000", "cashAndCashEquivalentsAtCarryingValue": "120286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84097000", "profitLoss": "None", "dividendPayout": "12211000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8869000", "operatingCashflow": "117981000", "capitalExpenditures": "94494000", "changeInReceivables": "-28240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83284000", "cashflowFromInvestment": "-65873000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3106329000, "cost_of_revenue": 2775403000, "gross_profit": 330926000, "research_and_development": null, "selling_general_admin": 190051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137051000, "depreciation_amortisation": 85400000, "ebitda": 222451000, "interest_expense": 19142000, "interest_income": null, "other_non_operating": null, "pretax_income": 117909000, "tax_provision": 33812000, "effective_tax_rate": null, "net_income": 82327000, "net_income_continuing_ops": 84097000, "net_income_to_common": 82327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120286000, "short_term_investments": null, "net_receivables": 749717000, "inventory": -344806000, "other_current_assets": null, "total_current_assets": 912707000, "net_ppe": null, "goodwill": 215103000, "intangible_assets": 69829000, "goodwill_and_intangibles": 284932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917758000, "total_assets": 1830465000, "short_term_debt": 129695000, "accounts_payable": 235972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670448000, "long_term_debt": 295642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530487000, "total_liabilities": 1200935000, "total_debt": 425337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 531291000, "total_equity": 628502000, "shares_outstanding": 51084000, "operating_cash_flow": 117981000, "stock_based_compensation": 1579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65873000, "dividends_paid": 12211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83284000, "free_cash_flow": 212475000, "net_change_in_cash": -31176000 }, "raw_data": { "income": { "ebit": "137051000", "ebitda": "222451000", "netIncome": "82327000", "grossProfit": "330926000", "depreciation": "None", "totalRevenue": "3106329000", "costOfRevenue": "2775403000", "interestIncome": "955000", "incomeBeforeTax": "117909000", "interestExpense": "19142000", "operatingIncome": "140875000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33812000", "reportedCurrency": "USD", "netInterestIncome": "-19142000", "nonInterestIncome": "None", "operatingExpenses": "190051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2869000", "costofGoodsAndServicesSold": "2775403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85400000", "sellingGeneralAndAdministrative": "190051000", "netIncomeFromContinuingOperations": "84097000" }, "balance": { "goodwill": "215103000", "inventory": "-344806000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1830465000", "longTermDebt": "295642000", "shortTermDebt": "129695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69829000", "reportedCurrency": "USD", "retainedEarnings": "531291000", "totalLiabilities": "1200935000", "otherCurrentAssets": "42704000", "totalCurrentAssets": "912707000", "currentLongTermDebt": "55659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917758000", "currentAccountsPayable": "235972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375888000", "shortLongTermDebtTotal": "596562000", "totalShareholderEquity": "628502000", "capitalLeaseObligations": "245261000", "otherCurrentLiabilities": "103357000", "totalCurrentLiabilities": "670448000", "otherNonCurrentLiabilities": "217026000", "totalNonCurrentLiabilities": "530487000", "cashAndShortTermInvestments": "120286000", "commonStockSharesOutstanding": "51084000", "intangibleAssetsExcludingGoodwill": "69829000", "cashAndCashEquivalentsAtCarryingValue": "120286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84097000", "profitLoss": "None", "dividendPayout": "12211000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8869000", "operatingCashflow": "117981000", "capitalExpenditures": "94494000", "changeInReceivables": "-28240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83284000", "cashflowFromInvestment": "-65873000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 2939478000, "cost_of_revenue": 2613741000, "gross_profit": 325737000, "ebit": 128973000, "ebitda": 208223000, "pretax_income": 113358000, "tax_provision": 25765000, "net_income": 77461000, "net_income_to_common": 77461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151063000, "total_current_assets": 924447000, "total_assets": 1594147000, "short_term_debt": 62488000, "long_term_debt": 305669000, "total_debt": 368157000, "total_liabilities": 987164000, "total_equity": 604220000, "shares_outstanding": 51670000, "goodwill_and_intangibles": 287357000 }, "cash_flow": { "operating_cash_flow": 126815000, "capital_expenditure": 110189000, "free_cash_flow": 237004000, "dividends_paid": 12343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317978, "ticker_id": 3207, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128973000", "ebitda": "208223000", "netIncome": "77461000", "grossProfit": "325737000", "depreciation": "None", "totalRevenue": "2939478000", "costOfRevenue": "2613741000", "interestIncome": "1753000", "incomeBeforeTax": "113358000", "interestExpense": "18746000", "operatingIncome": "130471000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25765000", "reportedCurrency": "USD", "netInterestIncome": "-16993000", "nonInterestIncome": "None", "operatingExpenses": "182006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1633000", "costofGoodsAndServicesSold": "2613741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79250000", "sellingGeneralAndAdministrative": "182006000", "netIncomeFromContinuingOperations": "87593000" }, "balance": { "goodwill": "206159000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1594147000", "longTermDebt": "305669000", "shortTermDebt": "62488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81198000", "reportedCurrency": "USD", "retainedEarnings": "461075000", "totalLiabilities": "987164000", "otherCurrentAssets": "36444000", "totalCurrentAssets": "924447000", "currentLongTermDebt": "62488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669700000", "currentAccountsPayable": "249217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375884000", "shortLongTermDebtTotal": "368157000", "totalShareholderEquity": "604220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115530000", "totalCurrentLiabilities": "621814000", "otherNonCurrentLiabilities": "51515000", "totalNonCurrentLiabilities": "365350000", "cashAndShortTermInvestments": "151063000", "commonStockSharesOutstanding": "51670000", "intangibleAssetsExcludingGoodwill": "81198000", "cashAndCashEquivalentsAtCarryingValue": "151063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87593000", "profitLoss": "None", "dividendPayout": "12343000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-64589000", "operatingCashflow": "126815000", "capitalExpenditures": "110189000", "changeInReceivables": "20912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63939000", "cashflowFromInvestment": "-209152000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18398000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2939478000, "cost_of_revenue": 2613741000, "gross_profit": 325737000, "research_and_development": null, "selling_general_admin": 182006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128973000, "depreciation_amortisation": 79250000, "ebitda": 208223000, "interest_expense": 18746000, "interest_income": null, "other_non_operating": null, "pretax_income": 113358000, "tax_provision": 25765000, "effective_tax_rate": null, "net_income": 77461000, "net_income_continuing_ops": 87593000, "net_income_to_common": 77461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151063000, "short_term_investments": null, "net_receivables": 711225000, "inventory": null, "other_current_assets": null, "total_current_assets": 924447000, "net_ppe": null, "goodwill": 206159000, "intangible_assets": 81198000, "goodwill_and_intangibles": 287357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669700000, "total_assets": 1594147000, "short_term_debt": 62488000, "accounts_payable": 249217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 621814000, "long_term_debt": 305669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365350000, "total_liabilities": 987164000, "total_debt": 368157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461075000, "total_equity": 604220000, "shares_outstanding": 51670000, "operating_cash_flow": 126815000, "stock_based_compensation": 1253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209152000, "dividends_paid": 12343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63939000, "free_cash_flow": 237004000, "net_change_in_cash": -18398000 }, "raw_data": { "income": { "ebit": "128973000", "ebitda": "208223000", "netIncome": "77461000", "grossProfit": "325737000", "depreciation": "None", "totalRevenue": "2939478000", "costOfRevenue": "2613741000", "interestIncome": "1753000", "incomeBeforeTax": "113358000", "interestExpense": "18746000", "operatingIncome": "130471000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25765000", "reportedCurrency": "USD", "netInterestIncome": "-16993000", "nonInterestIncome": "None", "operatingExpenses": "182006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1633000", "costofGoodsAndServicesSold": "2613741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79250000", "sellingGeneralAndAdministrative": "182006000", "netIncomeFromContinuingOperations": "87593000" }, "balance": { "goodwill": "206159000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1594147000", "longTermDebt": "305669000", "shortTermDebt": "62488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81198000", "reportedCurrency": "USD", "retainedEarnings": "461075000", "totalLiabilities": "987164000", "otherCurrentAssets": "36444000", "totalCurrentAssets": "924447000", "currentLongTermDebt": "62488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669700000", "currentAccountsPayable": "249217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375884000", "shortLongTermDebtTotal": "368157000", "totalShareholderEquity": "604220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115530000", "totalCurrentLiabilities": "621814000", "otherNonCurrentLiabilities": "51515000", "totalNonCurrentLiabilities": "365350000", "cashAndShortTermInvestments": "151063000", "commonStockSharesOutstanding": "51670000", "intangibleAssetsExcludingGoodwill": "81198000", "cashAndCashEquivalentsAtCarryingValue": "151063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87593000", "profitLoss": "None", "dividendPayout": "12343000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-64589000", "operatingCashflow": "126815000", "capitalExpenditures": "110189000", "changeInReceivables": "20912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63939000", "cashflowFromInvestment": "-209152000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18398000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1559900000, "cost_of_revenue": 1425200000, "gross_profit": 134700000, "ebit": 28900000, "ebitda": 52700000, "pretax_income": 19900000, "tax_provision": 2500000, "net_income": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361500000, "total_current_assets": 2141400000, "total_assets": 4213600000, "short_term_debt": 218500000, "long_term_debt": 396300000, "total_debt": 614800000, "total_liabilities": 2529600000, "total_equity": 1684000000, "shares_outstanding": 54800000, "goodwill_and_intangibles": 1043000000 }, "cash_flow": { "operating_cash_flow": -122600000, "capital_expenditure": 27800000, "free_cash_flow": -94800000, "dividends_paid": 4300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317941, "ticker_id": 3207, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28900000", "ebitda": "52700000", "netIncome": "17400000", "grossProfit": "134700000", "depreciation": "None", "totalRevenue": "1559900000", "costOfRevenue": "1425200000", "interestIncome": "None", "incomeBeforeTax": "19900000", "interestExpense": "4600000", "operatingIncome": "28900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "105800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "105800000", "netIncomeFromContinuingOperations": "17400000" }, "balance": { "goodwill": "856900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4213600000", "longTermDebt": "396300000", "shortTermDebt": "218500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "186100000", "reportedCurrency": "USD", "retainedEarnings": "1398700000", "totalLiabilities": "2529600000", "otherCurrentAssets": "108200000", "totalCurrentAssets": "2141400000", "currentLongTermDebt": "57200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1671700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072200000", "currentAccountsPayable": "646500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928000000", "totalShareholderEquity": "1684000000", "capitalLeaseObligations": "474500000", "otherCurrentLiabilities": "237200000", "totalCurrentLiabilities": "1670700000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "858900000", "cashAndShortTermInvestments": "361500000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "186100000", "cashAndCashEquivalentsAtCarryingValue": "361500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17400000", "profitLoss": "None", "dividendPayout": "4300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-122600000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38600000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559900000, "cost_of_revenue": 1425200000, "gross_profit": 134700000, "research_and_development": null, "selling_general_admin": 105800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28900000, "depreciation_amortisation": 23800000, "ebitda": 52700000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 19900000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 17400000, "net_income_continuing_ops": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361500000, "short_term_investments": null, "net_receivables": 1671700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2141400000, "net_ppe": null, "goodwill": 856900000, "intangible_assets": 186100000, "goodwill_and_intangibles": 1043000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072200000, "total_assets": 4213600000, "short_term_debt": 218500000, "accounts_payable": 646500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670700000, "long_term_debt": 396300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 858900000, "total_liabilities": 2529600000, "total_debt": 614800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1398700000, "total_equity": 1684000000, "shares_outstanding": 54800000, "operating_cash_flow": -122600000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12700000, "dividends_paid": 4300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38600000, "free_cash_flow": -94800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28900000", "ebitda": "52700000", "netIncome": "17400000", "grossProfit": "134700000", "depreciation": "None", "totalRevenue": "1559900000", "costOfRevenue": "1425200000", "interestIncome": "None", "incomeBeforeTax": "19900000", "interestExpense": "4600000", "operatingIncome": "28900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "105800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "105800000", "netIncomeFromContinuingOperations": "17400000" }, "balance": { "goodwill": "856900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4213600000", "longTermDebt": "396300000", "shortTermDebt": "218500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "186100000", "reportedCurrency": "USD", "retainedEarnings": "1398700000", "totalLiabilities": "2529600000", "otherCurrentAssets": "108200000", "totalCurrentAssets": "2141400000", "currentLongTermDebt": "57200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1671700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072200000", "currentAccountsPayable": "646500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928000000", "totalShareholderEquity": "1684000000", "capitalLeaseObligations": "474500000", "otherCurrentLiabilities": "237200000", "totalCurrentLiabilities": "1670700000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "858900000", "cashAndShortTermInvestments": "361500000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "186100000", "cashAndCashEquivalentsAtCarryingValue": "361500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17400000", "profitLoss": "None", "dividendPayout": "4300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-122600000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38600000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1857700000, "cost_of_revenue": 1682700000, "gross_profit": 175000000, "ebit": 78400000, "ebitda": 102500000, "pretax_income": 72000000, "tax_provision": 20200000, "net_income": 51800000, "net_income_to_common": 51800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541300000, "total_current_assets": 2333600000, "total_assets": 4407800000, "short_term_debt": 216300000, "long_term_debt": 409000000, "total_debt": 625300000, "total_liabilities": 2726800000, "total_equity": 1681000000, "shares_outstanding": 54800000, "goodwill_and_intangibles": 1047100000 }, "cash_flow": { "operating_cash_flow": 142875000, "capital_expenditure": 21734000, "free_cash_flow": 164609000, "dividends_paid": 4357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317942, "ticker_id": 3207, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78400000", "ebitda": "102500000", "netIncome": "51800000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "1857700000", "costOfRevenue": "1682700000", "interestIncome": "None", "incomeBeforeTax": "72000000", "interestExpense": "6400000", "operatingIncome": "77600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-6404000", "nonInterestIncome": "None", "operatingExpenses": "97400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1682700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24100000", "sellingGeneralAndAdministrative": "97455000", "netIncomeFromContinuingOperations": "51724000" }, "balance": { "goodwill": "856900000", "inventory": "56000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4407800000", "longTermDebt": "409000000", "shortTermDebt": "216300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "190200000", "reportedCurrency": "USD", "retainedEarnings": "1385600000", "totalLiabilities": "2726800000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "2333600000", "currentLongTermDebt": "60900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1604300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074200000", "currentAccountsPayable": "744300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276500000", "totalShareholderEquity": "1681000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "254300000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "878300000", "cashAndShortTermInvestments": "541300000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "190200000", "cashAndCashEquivalentsAtCarryingValue": "541300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51724000", "profitLoss": "None", "dividendPayout": "4357000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142875000", "capitalExpenditures": "21734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21698000", "cashflowFromInvestment": "-15696000", "stockBasedCompensation": "5691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1857700000, "cost_of_revenue": 1682700000, "gross_profit": 175000000, "research_and_development": null, "selling_general_admin": 97455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78400000, "depreciation_amortisation": 24100000, "ebitda": 102500000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": 72000000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": 51800000, "net_income_continuing_ops": 51724000, "net_income_to_common": 51800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541300000, "short_term_investments": null, "net_receivables": 1604300000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 2333600000, "net_ppe": null, "goodwill": 856900000, "intangible_assets": 190200000, "goodwill_and_intangibles": 1047100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2074200000, "total_assets": 4407800000, "short_term_debt": 216300000, "accounts_payable": 744300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848500000, "long_term_debt": 409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878300000, "total_liabilities": 2726800000, "total_debt": 625300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1385600000, "total_equity": 1681000000, "shares_outstanding": 54800000, "operating_cash_flow": 142875000, "stock_based_compensation": 5691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15696000, "dividends_paid": 4357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21698000, "free_cash_flow": 164609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78400000", "ebitda": "102500000", "netIncome": "51800000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "1857700000", "costOfRevenue": "1682700000", "interestIncome": "None", "incomeBeforeTax": "72000000", "interestExpense": "6400000", "operatingIncome": "77600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-6404000", "nonInterestIncome": "None", "operatingExpenses": "97400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1682700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24100000", "sellingGeneralAndAdministrative": "97455000", "netIncomeFromContinuingOperations": "51724000" }, "balance": { "goodwill": "856900000", "inventory": "56000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4407800000", "longTermDebt": "409000000", "shortTermDebt": "216300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "190200000", "reportedCurrency": "USD", "retainedEarnings": "1385600000", "totalLiabilities": "2726800000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "2333600000", "currentLongTermDebt": "60900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1604300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074200000", "currentAccountsPayable": "744300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276500000", "totalShareholderEquity": "1681000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "254300000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "878300000", "cashAndShortTermInvestments": "541300000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "190200000", "cashAndCashEquivalentsAtCarryingValue": "541300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51724000", "profitLoss": "None", "dividendPayout": "4357000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142875000", "capitalExpenditures": "21734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21698000", "cashflowFromInvestment": "-15696000", "stockBasedCompensation": "5691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 2178422000, "cost_of_revenue": 1942708000, "gross_profit": 235714000, "ebit": 138021000, "ebitda": 161847000, "pretax_income": 131066000, "tax_provision": 36449000, "net_income": 94617000, "net_income_to_common": 94617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437313000, "total_current_assets": 2565759000, "total_assets": 4649952000, "short_term_debt": 210404000, "long_term_debt": 422199000, "total_debt": 632603000, "total_liabilities": 3022120000, "total_equity": 1627832000, "shares_outstanding": 54803000, "goodwill_and_intangibles": 1051249000 }, "cash_flow": { "operating_cash_flow": 182900000, "capital_expenditure": 34463000, "free_cash_flow": 217363000, "dividends_paid": 4322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317944, "ticker_id": 3207, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138021000", "ebitda": "161847000", "netIncome": "94617000", "grossProfit": "235714000", "depreciation": "None", "totalRevenue": "2178422000", "costOfRevenue": "1942708000", "interestIncome": "None", "incomeBeforeTax": "131066000", "interestExpense": "6955000", "operatingIncome": "138020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36449000", "reportedCurrency": "USD", "netInterestIncome": "-6955000", "nonInterestIncome": "None", "operatingExpenses": "97694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23826000", "sellingGeneralAndAdministrative": "97694000", "netIncomeFromContinuingOperations": "94617000" }, "balance": { "goodwill": "856869000", "inventory": "52433000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4649952000", "longTermDebt": "422199000", "shortTermDebt": "210404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194380000", "reportedCurrency": "USD", "retainedEarnings": "1338162000", "totalLiabilities": "3022120000", "otherCurrentAssets": "128316000", "totalCurrentAssets": "2565759000", "currentLongTermDebt": "63844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084193000", "currentAccountsPayable": "945630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961792000", "totalShareholderEquity": "1627832000", "capitalLeaseObligations": "475749000", "otherCurrentLiabilities": "357333000", "totalCurrentLiabilities": "2140679000", "otherNonCurrentLiabilities": "65407000", "totalNonCurrentLiabilities": "881440999", "cashAndShortTermInvestments": "437313000", "commonStockSharesOutstanding": "54803000", "intangibleAssetsExcludingGoodwill": "194380000", "cashAndCashEquivalentsAtCarryingValue": "437313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94617000", "profitLoss": "None", "dividendPayout": "4322000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182900000", "capitalExpenditures": "34463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122866000", "cashflowFromInvestment": "-19093000", "stockBasedCompensation": "4454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2178422000, "cost_of_revenue": 1942708000, "gross_profit": 235714000, "research_and_development": null, "selling_general_admin": 97694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138021000, "depreciation_amortisation": 23826000, "ebitda": 161847000, "interest_expense": 6955000, "interest_income": null, "other_non_operating": null, "pretax_income": 131066000, "tax_provision": 36449000, "effective_tax_rate": null, "net_income": 94617000, "net_income_continuing_ops": 94617000, "net_income_to_common": 94617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437313000, "short_term_investments": null, "net_receivables": 1947697000, "inventory": 52433000, "other_current_assets": null, "total_current_assets": 2565759000, "net_ppe": null, "goodwill": 856869000, "intangible_assets": 194380000, "goodwill_and_intangibles": 1051249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2084193000, "total_assets": 4649952000, "short_term_debt": 210404000, "accounts_payable": 945630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2140679000, "long_term_debt": 422199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881440999, "total_liabilities": 3022120000, "total_debt": 632603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1338162000, "total_equity": 1627832000, "shares_outstanding": 54803000, "operating_cash_flow": 182900000, "stock_based_compensation": 4454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19093000, "dividends_paid": 4322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122866000, "free_cash_flow": 217363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138021000", "ebitda": "161847000", "netIncome": "94617000", "grossProfit": "235714000", "depreciation": "None", "totalRevenue": "2178422000", "costOfRevenue": "1942708000", "interestIncome": "None", "incomeBeforeTax": "131066000", "interestExpense": "6955000", "operatingIncome": "138020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36449000", "reportedCurrency": "USD", "netInterestIncome": "-6955000", "nonInterestIncome": "None", "operatingExpenses": "97694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23826000", "sellingGeneralAndAdministrative": "97694000", "netIncomeFromContinuingOperations": "94617000" }, "balance": { "goodwill": "856869000", "inventory": "52433000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4649952000", "longTermDebt": "422199000", "shortTermDebt": "210404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194380000", "reportedCurrency": "USD", "retainedEarnings": "1338162000", "totalLiabilities": "3022120000", "otherCurrentAssets": "128316000", "totalCurrentAssets": "2565759000", "currentLongTermDebt": "63844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084193000", "currentAccountsPayable": "945630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961792000", "totalShareholderEquity": "1627832000", "capitalLeaseObligations": "475749000", "otherCurrentLiabilities": "357333000", "totalCurrentLiabilities": "2140679000", "otherNonCurrentLiabilities": "65407000", "totalNonCurrentLiabilities": "881440999", "cashAndShortTermInvestments": "437313000", "commonStockSharesOutstanding": "54803000", "intangibleAssetsExcludingGoodwill": "194380000", "cashAndCashEquivalentsAtCarryingValue": "437313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94617000", "profitLoss": "None", "dividendPayout": "4322000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182900000", "capitalExpenditures": "34463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122866000", "cashflowFromInvestment": "-19093000", "stockBasedCompensation": "4454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1890745000, "cost_of_revenue": 1659009000, "gross_profit": 231736000, "ebit": 126311000, "ebitda": 148813000, "pretax_income": 118759000, "tax_provision": 34440000, "net_income": 84319000, "net_income_to_common": 84319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390254000, "total_current_assets": 2459031000, "total_assets": 4536042000, "short_term_debt": 215663000, "long_term_debt": 524983000, "total_debt": 740646000, "total_liabilities": 3001483000, "total_equity": 1534559000, "shares_outstanding": 54805000, "goodwill_and_intangibles": 1055532000 }, "cash_flow": { "operating_cash_flow": 78453000, "capital_expenditure": 33113000, "free_cash_flow": 111566000, "dividends_paid": 4323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317945, "ticker_id": 3207, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126311000", "ebitda": "148813000", "netIncome": "84319000", "grossProfit": "231736000", "depreciation": "None", "totalRevenue": "1890745000", "costOfRevenue": "1659009000", "interestIncome": "None", "incomeBeforeTax": "118759000", "interestExpense": "7552000", "operatingIncome": "126644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34440000", "reportedCurrency": "USD", "netInterestIncome": "-7552000", "nonInterestIncome": "None", "operatingExpenses": "105092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22502000", "sellingGeneralAndAdministrative": "104549000", "netIncomeFromContinuingOperations": "84319000" }, "balance": { "goodwill": "856869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4536042000", "longTermDebt": "524983000", "shortTermDebt": "215663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "198663000", "reportedCurrency": "USD", "retainedEarnings": "1247867000", "totalLiabilities": "3001483000", "otherCurrentAssets": "127644000", "totalCurrentAssets": "2459031000", "currentLongTermDebt": "78076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1941133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2077011000", "currentAccountsPayable": "826296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071480000", "totalShareholderEquity": "1534559000", "capitalLeaseObligations": "468421000", "otherCurrentLiabilities": "218021000", "totalCurrentLiabilities": "2019760000", "otherNonCurrentLiabilities": "61142000", "totalNonCurrentLiabilities": "981723000", "cashAndShortTermInvestments": "390254000", "commonStockSharesOutstanding": "54805000", "intangibleAssetsExcludingGoodwill": "198663000", "cashAndCashEquivalentsAtCarryingValue": "390254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84318000", "profitLoss": "None", "dividendPayout": "4323000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78453000", "capitalExpenditures": "33113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14472000", "cashflowFromInvestment": "-25933000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1890745000, "cost_of_revenue": 1659009000, "gross_profit": 231736000, "research_and_development": null, "selling_general_admin": 104549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126311000, "depreciation_amortisation": 22502000, "ebitda": 148813000, "interest_expense": 7552000, "interest_income": null, "other_non_operating": null, "pretax_income": 118759000, "tax_provision": 34440000, "effective_tax_rate": null, "net_income": 84319000, "net_income_continuing_ops": 84319000, "net_income_to_common": 84319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390254000, "short_term_investments": null, "net_receivables": 1941133000, "inventory": null, "other_current_assets": null, "total_current_assets": 2459031000, "net_ppe": null, "goodwill": 856869000, "intangible_assets": 198663000, "goodwill_and_intangibles": 1055532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2077011000, "total_assets": 4536042000, "short_term_debt": 215663000, "accounts_payable": 826296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2019760000, "long_term_debt": 524983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981723000, "total_liabilities": 3001483000, "total_debt": 740646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1247867000, "total_equity": 1534559000, "shares_outstanding": 54805000, "operating_cash_flow": 78453000, "stock_based_compensation": 5428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25933000, "dividends_paid": 4323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14472000, "free_cash_flow": 111566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126311000", "ebitda": "148813000", "netIncome": "84319000", "grossProfit": "231736000", "depreciation": "None", "totalRevenue": "1890745000", "costOfRevenue": "1659009000", "interestIncome": "None", "incomeBeforeTax": "118759000", "interestExpense": "7552000", "operatingIncome": "126644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34440000", "reportedCurrency": "USD", "netInterestIncome": "-7552000", "nonInterestIncome": "None", "operatingExpenses": "105092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22502000", "sellingGeneralAndAdministrative": "104549000", "netIncomeFromContinuingOperations": "84319000" }, "balance": { "goodwill": "856869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4536042000", "longTermDebt": "524983000", "shortTermDebt": "215663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "198663000", "reportedCurrency": "USD", "retainedEarnings": "1247867000", "totalLiabilities": "3001483000", "otherCurrentAssets": "127644000", "totalCurrentAssets": "2459031000", "currentLongTermDebt": "78076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1941133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2077011000", "currentAccountsPayable": "826296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071480000", "totalShareholderEquity": "1534559000", "capitalLeaseObligations": "468421000", "otherCurrentLiabilities": "218021000", "totalCurrentLiabilities": "2019760000", "otherNonCurrentLiabilities": "61142000", "totalNonCurrentLiabilities": "981723000", "cashAndShortTermInvestments": "390254000", "commonStockSharesOutstanding": "54805000", "intangibleAssetsExcludingGoodwill": "198663000", "cashAndCashEquivalentsAtCarryingValue": "390254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84318000", "profitLoss": "None", "dividendPayout": "4323000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78453000", "capitalExpenditures": "33113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14472000", "cashflowFromInvestment": "-25933000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1648112000, "cost_of_revenue": 1477455000, "gross_profit": 170657000, "ebit": 70098000, "ebitda": 91495000, "pretax_income": 62309000, "tax_provision": 18069000, "net_income": 44240000, "net_income_to_common": 44240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351581000, "total_current_assets": 2173894000, "total_assets": 4217488000, "short_term_debt": 194877000, "long_term_debt": 543924000, "total_debt": 738801000, "total_liabilities": 2771748000, "total_equity": 1445740000, "shares_outstanding": 54705000, "goodwill_and_intangibles": 1060128000 }, "cash_flow": { "operating_cash_flow": 66172000, "capital_expenditure": 40590000, "free_cash_flow": 106762000, "dividends_paid": 4298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317946, "ticker_id": 3207, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70098000", "ebitda": "91495000", "netIncome": "44240000", "grossProfit": "170657000", "depreciation": "None", "totalRevenue": "1648112000", "costOfRevenue": "1477455000", "interestIncome": "None", "incomeBeforeTax": "62309000", "interestExpense": "7789000", "operatingIncome": "70364000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18069000", "reportedCurrency": "USD", "netInterestIncome": "-7789000", "nonInterestIncome": "None", "operatingExpenses": "100293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1477455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21397000", "sellingGeneralAndAdministrative": "99501000", "netIncomeFromContinuingOperations": "44240000" }, "balance": { "goodwill": "856869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4217488000", "longTermDebt": "543924000", "shortTermDebt": "194877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "203259000", "reportedCurrency": "USD", "retainedEarnings": "1167869000", "totalLiabilities": "2771748000", "otherCurrentAssets": "181319000", "totalCurrentAssets": "2173894000", "currentLongTermDebt": "68061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1640994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043594000", "currentAccountsPayable": "795290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059206000", "totalShareholderEquity": "1445740000", "capitalLeaseObligations": "447221000", "otherCurrentLiabilities": "163050000", "totalCurrentLiabilities": "1783252000", "otherNonCurrentLiabilities": "60133000", "totalNonCurrentLiabilities": "988496000", "cashAndShortTermInvestments": "351581000", "commonStockSharesOutstanding": "54705000", "intangibleAssetsExcludingGoodwill": "203259000", "cashAndCashEquivalentsAtCarryingValue": "351581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44240000", "profitLoss": "None", "dividendPayout": "4298000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66172000", "capitalExpenditures": "40590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137264000", "cashflowFromInvestment": "-33178000", "stockBasedCompensation": "5027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1648112000, "cost_of_revenue": 1477455000, "gross_profit": 170657000, "research_and_development": null, "selling_general_admin": 99501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70098000, "depreciation_amortisation": 21397000, "ebitda": 91495000, "interest_expense": 7789000, "interest_income": null, "other_non_operating": null, "pretax_income": 62309000, "tax_provision": 18069000, "effective_tax_rate": null, "net_income": 44240000, "net_income_continuing_ops": 44240000, "net_income_to_common": 44240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351581000, "short_term_investments": null, "net_receivables": 1640994000, "inventory": null, "other_current_assets": null, "total_current_assets": 2173894000, "net_ppe": null, "goodwill": 856869000, "intangible_assets": 203259000, "goodwill_and_intangibles": 1060128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043594000, "total_assets": 4217488000, "short_term_debt": 194877000, "accounts_payable": 795290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783252000, "long_term_debt": 543924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988496000, "total_liabilities": 2771748000, "total_debt": 738801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1167869000, "total_equity": 1445740000, "shares_outstanding": 54705000, "operating_cash_flow": 66172000, "stock_based_compensation": 5027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33178000, "dividends_paid": 4298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137264000, "free_cash_flow": 106762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70098000", "ebitda": "91495000", "netIncome": "44240000", "grossProfit": "170657000", "depreciation": "None", "totalRevenue": "1648112000", "costOfRevenue": "1477455000", "interestIncome": "None", "incomeBeforeTax": "62309000", "interestExpense": "7789000", "operatingIncome": "70364000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18069000", "reportedCurrency": "USD", "netInterestIncome": "-7789000", "nonInterestIncome": "None", "operatingExpenses": "100293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1477455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21397000", "sellingGeneralAndAdministrative": "99501000", "netIncomeFromContinuingOperations": "44240000" }, "balance": { "goodwill": "856869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4217488000", "longTermDebt": "543924000", "shortTermDebt": "194877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "203259000", "reportedCurrency": "USD", "retainedEarnings": "1167869000", "totalLiabilities": "2771748000", "otherCurrentAssets": "181319000", "totalCurrentAssets": "2173894000", "currentLongTermDebt": "68061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1640994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043594000", "currentAccountsPayable": "795290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059206000", "totalShareholderEquity": "1445740000", "capitalLeaseObligations": "447221000", "otherCurrentLiabilities": "163050000", "totalCurrentLiabilities": "1783252000", "otherNonCurrentLiabilities": "60133000", "totalNonCurrentLiabilities": "988496000", "cashAndShortTermInvestments": "351581000", "commonStockSharesOutstanding": "54705000", "intangibleAssetsExcludingGoodwill": "203259000", "cashAndCashEquivalentsAtCarryingValue": "351581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44240000", "profitLoss": "None", "dividendPayout": "4298000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66172000", "capitalExpenditures": "40590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137264000", "cashflowFromInvestment": "-33178000", "stockBasedCompensation": "5027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1741330000, "cost_of_revenue": 1556732000, "gross_profit": 184598000, "ebit": 88484000, "ebitda": 111058000, "pretax_income": 76153000, "tax_provision": 22187000, "net_income": 53966000, "net_income_to_common": 53966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455825000, "total_current_assets": 2159472000, "total_assets": 4195868000, "short_term_debt": 196654000, "long_term_debt": 660193000, "total_debt": 856847000, "total_liabilities": 2786335000, "total_equity": 1409533000, "shares_outstanding": 54662000, "goodwill_and_intangibles": 1064765000 }, "cash_flow": { "operating_cash_flow": 298259000, "capital_expenditure": 28217000, "free_cash_flow": 326476000, "dividends_paid": 3226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317947, "ticker_id": 3207, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88484000", "ebitda": "111058000", "netIncome": "53966000", "grossProfit": "184598000", "depreciation": "None", "totalRevenue": "1741330000", "costOfRevenue": "1556732000", "interestIncome": "None", "incomeBeforeTax": "76153000", "interestExpense": "12331000", "operatingIncome": "87594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22187000", "reportedCurrency": "USD", "netInterestIncome": "-12331000", "nonInterestIncome": "None", "operatingExpenses": "97004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22574000", "sellingGeneralAndAdministrative": "96539000", "netIncomeFromContinuingOperations": "53966000" }, "balance": { "goodwill": "856869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4195868000", "longTermDebt": "660193000", "shortTermDebt": "196654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "207896000", "reportedCurrency": "USD", "retainedEarnings": "1127953000", "totalLiabilities": "2786335000", "otherCurrentAssets": "95525000", "totalCurrentAssets": "2159472000", "currentLongTermDebt": "74633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1608122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036396000", "currentAccountsPayable": "624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190217000", "totalShareholderEquity": "1409533000", "capitalLeaseObligations": "455391000", "otherCurrentLiabilities": "178885000", "totalCurrentLiabilities": "1670686000", "otherNonCurrentLiabilities": "58051000", "totalNonCurrentLiabilities": "1115649000", "cashAndShortTermInvestments": "455825000", "commonStockSharesOutstanding": "54662000", "intangibleAssetsExcludingGoodwill": "207896000", "cashAndCashEquivalentsAtCarryingValue": "455825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53966000", "profitLoss": "None", "dividendPayout": "3226000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298259000", "capitalExpenditures": "28217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170336000", "cashflowFromInvestment": "-26341000", "stockBasedCompensation": "4783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1741330000, "cost_of_revenue": 1556732000, "gross_profit": 184598000, "research_and_development": null, "selling_general_admin": 96539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88484000, "depreciation_amortisation": 22574000, "ebitda": 111058000, "interest_expense": 12331000, "interest_income": null, "other_non_operating": null, "pretax_income": 76153000, "tax_provision": 22187000, "effective_tax_rate": null, "net_income": 53966000, "net_income_continuing_ops": 53966000, "net_income_to_common": 53966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455825000, "short_term_investments": null, "net_receivables": 1608122000, "inventory": null, "other_current_assets": null, "total_current_assets": 2159472000, "net_ppe": null, "goodwill": 856869000, "intangible_assets": 207896000, "goodwill_and_intangibles": 1064765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2036396000, "total_assets": 4195868000, "short_term_debt": 196654000, "accounts_payable": 624254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670686000, "long_term_debt": 660193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115649000, "total_liabilities": 2786335000, "total_debt": 856847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1127953000, "total_equity": 1409533000, "shares_outstanding": 54662000, "operating_cash_flow": 298259000, "stock_based_compensation": 4783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26341000, "dividends_paid": 3226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170336000, "free_cash_flow": 326476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88484000", "ebitda": "111058000", "netIncome": "53966000", "grossProfit": "184598000", "depreciation": "None", "totalRevenue": "1741330000", "costOfRevenue": "1556732000", "interestIncome": "None", "incomeBeforeTax": "76153000", "interestExpense": "12331000", "operatingIncome": "87594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22187000", "reportedCurrency": "USD", "netInterestIncome": "-12331000", "nonInterestIncome": "None", "operatingExpenses": "97004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22574000", "sellingGeneralAndAdministrative": "96539000", "netIncomeFromContinuingOperations": "53966000" }, "balance": { "goodwill": "856869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4195868000", "longTermDebt": "660193000", "shortTermDebt": "196654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "207896000", "reportedCurrency": "USD", "retainedEarnings": "1127953000", "totalLiabilities": "2786335000", "otherCurrentAssets": "95525000", "totalCurrentAssets": "2159472000", "currentLongTermDebt": "74633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1608122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036396000", "currentAccountsPayable": "624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190217000", "totalShareholderEquity": "1409533000", "capitalLeaseObligations": "455391000", "otherCurrentLiabilities": "178885000", "totalCurrentLiabilities": "1670686000", "otherNonCurrentLiabilities": "58051000", "totalNonCurrentLiabilities": "1115649000", "cashAndShortTermInvestments": "455825000", "commonStockSharesOutstanding": "54662000", "intangibleAssetsExcludingGoodwill": "207896000", "cashAndCashEquivalentsAtCarryingValue": "455825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53966000", "profitLoss": "None", "dividendPayout": "3226000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298259000", "capitalExpenditures": "28217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170336000", "cashflowFromInvestment": "-26341000", "stockBasedCompensation": "4783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1649086000, "cost_of_revenue": 1450525000, "gross_profit": 198561000, "ebit": 100164000, "ebitda": 122838000, "pretax_income": 82305000, "tax_provision": 23869000, "net_income": 58436000, "net_income_to_common": 58436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352657000, "total_current_assets": 2222552000, "total_assets": 4240293000, "short_term_debt": 192494000, "long_term_debt": 826998000, "total_debt": 1019492000, "total_liabilities": 2882298000, "total_equity": 1357995000, "shares_outstanding": 54675000, "goodwill_and_intangibles": 1070205000 }, "cash_flow": { "operating_cash_flow": 222451000, "capital_expenditure": 63701000, "free_cash_flow": 286152000, "dividends_paid": 3217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317949, "ticker_id": 3207, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100164000", "ebitda": "122838000", "netIncome": "58436000", "grossProfit": "198561000", "depreciation": "None", "totalRevenue": "1649086000", "costOfRevenue": "1450525000", "interestIncome": "None", "incomeBeforeTax": "82305000", "interestExpense": "17859000", "operatingIncome": "99550000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23869000", "reportedCurrency": "USD", "netInterestIncome": "-17859000", "nonInterestIncome": "None", "operatingExpenses": "99011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22674000", "sellingGeneralAndAdministrative": "98106000", "netIncomeFromContinuingOperations": "58436000" }, "balance": { "goodwill": "857650000", "inventory": "44966000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4240293000", "longTermDebt": "826998000", "shortTermDebt": "192494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "212555000", "reportedCurrency": "USD", "retainedEarnings": "1078288000", "totalLiabilities": "2882298000", "otherCurrentAssets": "122961000", "totalCurrentAssets": "2222552000", "currentLongTermDebt": "76751000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017741000", "currentAccountsPayable": "489052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1346789000", "totalShareholderEquity": "1357995000", "capitalLeaseObligations": "443040000", "otherCurrentLiabilities": "208582000", "totalCurrentLiabilities": "1612394000", "otherNonCurrentLiabilities": "56119000", "totalNonCurrentLiabilities": "1269904000", "cashAndShortTermInvestments": "352657000", "commonStockSharesOutstanding": "54675000", "intangibleAssetsExcludingGoodwill": "212555000", "cashAndCashEquivalentsAtCarryingValue": "352657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58436000", "profitLoss": "None", "dividendPayout": "3217000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222451000", "capitalExpenditures": "63701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34918000", "cashflowFromInvestment": "-40184000", "stockBasedCompensation": "3988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1649086000, "cost_of_revenue": 1450525000, "gross_profit": 198561000, "research_and_development": null, "selling_general_admin": 98106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100164000, "depreciation_amortisation": 22674000, "ebitda": 122838000, "interest_expense": 17859000, "interest_income": null, "other_non_operating": null, "pretax_income": 82305000, "tax_provision": 23869000, "effective_tax_rate": null, "net_income": 58436000, "net_income_continuing_ops": 58436000, "net_income_to_common": 58436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352657000, "short_term_investments": null, "net_receivables": 1746934000, "inventory": 44966000, "other_current_assets": null, "total_current_assets": 2222552000, "net_ppe": null, "goodwill": 857650000, "intangible_assets": 212555000, "goodwill_and_intangibles": 1070205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2017741000, "total_assets": 4240293000, "short_term_debt": 192494000, "accounts_payable": 489052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612394000, "long_term_debt": 826998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1269904000, "total_liabilities": 2882298000, "total_debt": 1019492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078288000, "total_equity": 1357995000, "shares_outstanding": 54675000, "operating_cash_flow": 222451000, "stock_based_compensation": 3988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40184000, "dividends_paid": 3217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34918000, "free_cash_flow": 286152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100164000", "ebitda": "122838000", "netIncome": "58436000", "grossProfit": "198561000", "depreciation": "None", "totalRevenue": "1649086000", "costOfRevenue": "1450525000", "interestIncome": "None", "incomeBeforeTax": "82305000", "interestExpense": "17859000", "operatingIncome": "99550000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23869000", "reportedCurrency": "USD", "netInterestIncome": "-17859000", "nonInterestIncome": "None", "operatingExpenses": "99011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22674000", "sellingGeneralAndAdministrative": "98106000", "netIncomeFromContinuingOperations": "58436000" }, "balance": { "goodwill": "857650000", "inventory": "44966000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4240293000", "longTermDebt": "826998000", "shortTermDebt": "192494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "212555000", "reportedCurrency": "USD", "retainedEarnings": "1078288000", "totalLiabilities": "2882298000", "otherCurrentAssets": "122961000", "totalCurrentAssets": "2222552000", "currentLongTermDebt": "76751000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017741000", "currentAccountsPayable": "489052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1346789000", "totalShareholderEquity": "1357995000", "capitalLeaseObligations": "443040000", "otherCurrentLiabilities": "208582000", "totalCurrentLiabilities": "1612394000", "otherNonCurrentLiabilities": "56119000", "totalNonCurrentLiabilities": "1269904000", "cashAndShortTermInvestments": "352657000", "commonStockSharesOutstanding": "54675000", "intangibleAssetsExcludingGoodwill": "212555000", "cashAndCashEquivalentsAtCarryingValue": "352657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58436000", "profitLoss": "None", "dividendPayout": "3217000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222451000", "capitalExpenditures": "63701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34918000", "cashflowFromInvestment": "-40184000", "stockBasedCompensation": "3988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1563715000, "cost_of_revenue": 1377005000, "gross_profit": 186710000, "ebit": 86912000, "ebitda": 112605000, "pretax_income": 69779000, "tax_provision": 20236000, "net_income": 49543000, "net_income_to_common": 49543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207363000, "total_current_assets": 2091221000, "total_assets": 4049888000, "short_term_debt": 196746000, "long_term_debt": 843758000, "total_debt": 1040504000, "total_liabilities": 2750657000, "total_equity": 1299231000, "shares_outstanding": 54653000, "goodwill_and_intangibles": 1074933000 }, "cash_flow": { "operating_cash_flow": 16067000, "capital_expenditure": 24203000, "free_cash_flow": 40270000, "dividends_paid": 3222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317950, "ticker_id": 3207, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86912000", "ebitda": "112605000", "netIncome": "49543000", "grossProfit": "186710000", "depreciation": "None", "totalRevenue": "1563715000", "costOfRevenue": "1377005000", "interestIncome": "None", "incomeBeforeTax": "69779000", "interestExpense": "17133000", "operatingIncome": "86070000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20236000", "reportedCurrency": "USD", "netInterestIncome": "-17133000", "nonInterestIncome": "None", "operatingExpenses": "100640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1377005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25693000", "sellingGeneralAndAdministrative": "100118000", "netIncomeFromContinuingOperations": "49543000" }, "balance": { "goodwill": "857650000", "inventory": "45790000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4049888000", "longTermDebt": "843758000", "shortTermDebt": "196746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "217283000", "reportedCurrency": "USD", "retainedEarnings": "1023075000", "totalLiabilities": "2750657000", "otherCurrentAssets": "122583000", "totalCurrentAssets": "2091221000", "currentLongTermDebt": "89270000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1761275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958667000", "currentAccountsPayable": "583664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1348618000", "totalShareholderEquity": "1299231000", "capitalLeaseObligations": "415590000", "otherCurrentLiabilities": "188663000", "totalCurrentLiabilities": "1484761000", "otherNonCurrentLiabilities": "54580000", "totalNonCurrentLiabilities": "1265896000", "cashAndShortTermInvestments": "207363000", "commonStockSharesOutstanding": "54653000", "intangibleAssetsExcludingGoodwill": "217283000", "cashAndCashEquivalentsAtCarryingValue": "207363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49543000", "profitLoss": "None", "dividendPayout": "3222000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16067000", "capitalExpenditures": "24203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23998000", "cashflowFromInvestment": "35106000", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1563715000, "cost_of_revenue": 1377005000, "gross_profit": 186710000, "research_and_development": null, "selling_general_admin": 100118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86912000, "depreciation_amortisation": 25693000, "ebitda": 112605000, "interest_expense": 17133000, "interest_income": null, "other_non_operating": null, "pretax_income": 69779000, "tax_provision": 20236000, "effective_tax_rate": null, "net_income": 49543000, "net_income_continuing_ops": 49543000, "net_income_to_common": 49543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207363000, "short_term_investments": null, "net_receivables": 1761275000, "inventory": 45790000, "other_current_assets": null, "total_current_assets": 2091221000, "net_ppe": null, "goodwill": 857650000, "intangible_assets": 217283000, "goodwill_and_intangibles": 1074933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1958667000, "total_assets": 4049888000, "short_term_debt": 196746000, "accounts_payable": 583664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1484761000, "long_term_debt": 843758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265896000, "total_liabilities": 2750657000, "total_debt": 1040504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023075000, "total_equity": 1299231000, "shares_outstanding": 54653000, "operating_cash_flow": 16067000, "stock_based_compensation": 3954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35106000, "dividends_paid": 3222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23998000, "free_cash_flow": 40270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86912000", "ebitda": "112605000", "netIncome": "49543000", "grossProfit": "186710000", "depreciation": "None", "totalRevenue": "1563715000", "costOfRevenue": "1377005000", "interestIncome": "None", "incomeBeforeTax": "69779000", "interestExpense": "17133000", "operatingIncome": "86070000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20236000", "reportedCurrency": "USD", "netInterestIncome": "-17133000", "nonInterestIncome": "None", "operatingExpenses": "100640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1377005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25693000", "sellingGeneralAndAdministrative": "100118000", "netIncomeFromContinuingOperations": "49543000" }, "balance": { "goodwill": "857650000", "inventory": "45790000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4049888000", "longTermDebt": "843758000", "shortTermDebt": "196746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "217283000", "reportedCurrency": "USD", "retainedEarnings": "1023075000", "totalLiabilities": "2750657000", "otherCurrentAssets": "122583000", "totalCurrentAssets": "2091221000", "currentLongTermDebt": "89270000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1761275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958667000", "currentAccountsPayable": "583664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1348618000", "totalShareholderEquity": "1299231000", "capitalLeaseObligations": "415590000", "otherCurrentLiabilities": "188663000", "totalCurrentLiabilities": "1484761000", "otherNonCurrentLiabilities": "54580000", "totalNonCurrentLiabilities": "1265896000", "cashAndShortTermInvestments": "207363000", "commonStockSharesOutstanding": "54653000", "intangibleAssetsExcludingGoodwill": "217283000", "cashAndCashEquivalentsAtCarryingValue": "207363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49543000", "profitLoss": "None", "dividendPayout": "3222000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16067000", "capitalExpenditures": "24203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23998000", "cashflowFromInvestment": "35106000", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1412707000, "cost_of_revenue": 1279331000, "gross_profit": 133376000, "ebit": 44672000, "ebitda": 69253000, "pretax_income": 26680000, "tax_provision": 7737000, "net_income": 18943000, "net_income_to_common": 18943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177600000, "total_current_assets": 1999483000, "total_assets": 3954447000, "short_term_debt": 190209000, "long_term_debt": 862216000, "total_debt": 1052425000, "total_liabilities": 2705042000, "total_equity": 1249405000, "shares_outstanding": 54414000, "goodwill_and_intangibles": 1080019000 }, "cash_flow": { "operating_cash_flow": -28464000, "capital_expenditure": 10434000, "free_cash_flow": -18030000, "dividends_paid": 3202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317951, "ticker_id": 3207, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44672000", "ebitda": "69253000", "netIncome": "18943000", "grossProfit": "133376000", "depreciation": "None", "totalRevenue": "1412707000", "costOfRevenue": "1279331000", "interestIncome": "None", "incomeBeforeTax": "26680000", "interestExpense": "17992000", "operatingIncome": "44238000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7737000", "reportedCurrency": "USD", "netInterestIncome": "-17992000", "nonInterestIncome": "None", "operatingExpenses": "89138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24581000", "sellingGeneralAndAdministrative": "88588000", "netIncomeFromContinuingOperations": "18943000" }, "balance": { "goodwill": "857650000", "inventory": "42302000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3954447000", "longTermDebt": "862216000", "shortTermDebt": "190209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "222369000", "reportedCurrency": "USD", "retainedEarnings": "976749000", "totalLiabilities": "2705042000", "otherCurrentAssets": "138027000", "totalCurrentAssets": "1999483000", "currentLongTermDebt": "89530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1641554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954964000", "currentAccountsPayable": "632452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1339449000", "totalShareholderEquity": "1249405000", "capitalLeaseObligations": "387703000", "otherCurrentLiabilities": "166509000", "totalCurrentLiabilities": "1448390000", "otherNonCurrentLiabilities": "47930000", "totalNonCurrentLiabilities": "1256652000", "cashAndShortTermInvestments": "177600000", "commonStockSharesOutstanding": "54414000", "intangibleAssetsExcludingGoodwill": "222369000", "cashAndCashEquivalentsAtCarryingValue": "177600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18943000", "profitLoss": "None", "dividendPayout": "3202000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28464000", "capitalExpenditures": "10434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15106000", "cashflowFromInvestment": "4187000", "stockBasedCompensation": "2406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412707000, "cost_of_revenue": 1279331000, "gross_profit": 133376000, "research_and_development": null, "selling_general_admin": 88588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44672000, "depreciation_amortisation": 24581000, "ebitda": 69253000, "interest_expense": 17992000, "interest_income": null, "other_non_operating": null, "pretax_income": 26680000, "tax_provision": 7737000, "effective_tax_rate": null, "net_income": 18943000, "net_income_continuing_ops": 18943000, "net_income_to_common": 18943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177600000, "short_term_investments": null, "net_receivables": 1641554000, "inventory": 42302000, "other_current_assets": null, "total_current_assets": 1999483000, "net_ppe": null, "goodwill": 857650000, "intangible_assets": 222369000, "goodwill_and_intangibles": 1080019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1954964000, "total_assets": 3954447000, "short_term_debt": 190209000, "accounts_payable": 632452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448390000, "long_term_debt": 862216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256652000, "total_liabilities": 2705042000, "total_debt": 1052425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 976749000, "total_equity": 1249405000, "shares_outstanding": 54414000, "operating_cash_flow": -28464000, "stock_based_compensation": 2406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4187000, "dividends_paid": 3202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15106000, "free_cash_flow": -18030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44672000", "ebitda": "69253000", "netIncome": "18943000", "grossProfit": "133376000", "depreciation": "None", "totalRevenue": "1412707000", "costOfRevenue": "1279331000", "interestIncome": "None", "incomeBeforeTax": "26680000", "interestExpense": "17992000", "operatingIncome": "44238000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7737000", "reportedCurrency": "USD", "netInterestIncome": "-17992000", "nonInterestIncome": "None", "operatingExpenses": "89138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24581000", "sellingGeneralAndAdministrative": "88588000", "netIncomeFromContinuingOperations": "18943000" }, "balance": { "goodwill": "857650000", "inventory": "42302000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3954447000", "longTermDebt": "862216000", "shortTermDebt": "190209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "222369000", "reportedCurrency": "USD", "retainedEarnings": "976749000", "totalLiabilities": "2705042000", "otherCurrentAssets": "138027000", "totalCurrentAssets": "1999483000", "currentLongTermDebt": "89530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1641554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954964000", "currentAccountsPayable": "632452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1339449000", "totalShareholderEquity": "1249405000", "capitalLeaseObligations": "387703000", "otherCurrentLiabilities": "166509000", "totalCurrentLiabilities": "1448390000", "otherNonCurrentLiabilities": "47930000", "totalNonCurrentLiabilities": "1256652000", "cashAndShortTermInvestments": "177600000", "commonStockSharesOutstanding": "54414000", "intangibleAssetsExcludingGoodwill": "222369000", "cashAndCashEquivalentsAtCarryingValue": "177600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18943000", "profitLoss": "None", "dividendPayout": "3202000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28464000", "capitalExpenditures": "10434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15106000", "cashflowFromInvestment": "4187000", "stockBasedCompensation": "2406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1515549000, "cost_of_revenue": 1358949000, "gross_profit": 156600000, "ebit": 74769000, "ebitda": 100356000, "pretax_income": 53041000, "tax_provision": 15382000, "net_income": 37659000, "net_income_to_common": 37659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217778000, "total_current_assets": 1885233000, "total_assets": 3827427000, "short_term_debt": 169314000, "long_term_debt": 885369000, "total_debt": 1054683000, "total_liabilities": 2591335000, "total_equity": 1236092000, "shares_outstanding": 54385000, "goodwill_and_intangibles": 1085211000 }, "cash_flow": { "operating_cash_flow": 205699000, "capital_expenditure": 20505000, "free_cash_flow": 226204000, "dividends_paid": 3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317952, "ticker_id": 3207, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74769000", "ebitda": "100356000", "netIncome": "37659000", "grossProfit": "156600000", "depreciation": "None", "totalRevenue": "1515549000", "costOfRevenue": "1358949000", "interestIncome": "None", "incomeBeforeTax": "53041000", "interestExpense": "21728000", "operatingIncome": "74843000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15382000", "reportedCurrency": "USD", "netInterestIncome": "-21728000", "nonInterestIncome": "None", "operatingExpenses": "81757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25587000", "sellingGeneralAndAdministrative": "80749000", "netIncomeFromContinuingOperations": "37659000" }, "balance": { "goodwill": "857650000", "inventory": "39652000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3827427000", "longTermDebt": "885369000", "shortTermDebt": "169314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "227561000", "reportedCurrency": "USD", "retainedEarnings": "961028000", "totalLiabilities": "2591335000", "otherCurrentAssets": "135840000", "totalCurrentAssets": "1885233000", "currentLongTermDebt": "72903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942194000", "currentAccountsPayable": "628962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1318137000", "totalShareholderEquity": "1236092000", "capitalLeaseObligations": "359865000", "otherCurrentLiabilities": "159397000", "totalCurrentLiabilities": "1335035000", "otherNonCurrentLiabilities": "47912000", "totalNonCurrentLiabilities": "1256300000", "cashAndShortTermInvestments": "217778000", "commonStockSharesOutstanding": "54385000", "intangibleAssetsExcludingGoodwill": "227561000", "cashAndCashEquivalentsAtCarryingValue": "217778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37659000", "profitLoss": "None", "dividendPayout": "3201000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-146205000", "operatingCashflow": "205699000", "capitalExpenditures": "20505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145256000", "cashflowFromInvestment": "-4389000", "stockBasedCompensation": "2878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1515549000, "cost_of_revenue": 1358949000, "gross_profit": 156600000, "research_and_development": null, "selling_general_admin": 80749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74769000, "depreciation_amortisation": 25587000, "ebitda": 100356000, "interest_expense": 21728000, "interest_income": null, "other_non_operating": null, "pretax_income": 53041000, "tax_provision": 15382000, "effective_tax_rate": null, "net_income": 37659000, "net_income_continuing_ops": 37659000, "net_income_to_common": 37659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217778000, "short_term_investments": null, "net_receivables": 1531615000, "inventory": 39652000, "other_current_assets": null, "total_current_assets": 1885233000, "net_ppe": null, "goodwill": 857650000, "intangible_assets": 227561000, "goodwill_and_intangibles": 1085211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1942194000, "total_assets": 3827427000, "short_term_debt": 169314000, "accounts_payable": 628962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335035000, "long_term_debt": 885369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256300000, "total_liabilities": 2591335000, "total_debt": 1054683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 961028000, "total_equity": 1236092000, "shares_outstanding": 54385000, "operating_cash_flow": 205699000, "stock_based_compensation": 2878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4389000, "dividends_paid": 3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145256000, "free_cash_flow": 226204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74769000", "ebitda": "100356000", "netIncome": "37659000", "grossProfit": "156600000", "depreciation": "None", "totalRevenue": "1515549000", "costOfRevenue": "1358949000", "interestIncome": "None", "incomeBeforeTax": "53041000", "interestExpense": "21728000", "operatingIncome": "74843000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15382000", "reportedCurrency": "USD", "netInterestIncome": "-21728000", "nonInterestIncome": "None", "operatingExpenses": "81757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25587000", "sellingGeneralAndAdministrative": "80749000", "netIncomeFromContinuingOperations": "37659000" }, "balance": { "goodwill": "857650000", "inventory": "39652000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3827427000", "longTermDebt": "885369000", "shortTermDebt": "169314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "227561000", "reportedCurrency": "USD", "retainedEarnings": "961028000", "totalLiabilities": "2591335000", "otherCurrentAssets": "135840000", "totalCurrentAssets": "1885233000", "currentLongTermDebt": "72903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942194000", "currentAccountsPayable": "628962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1318137000", "totalShareholderEquity": "1236092000", "capitalLeaseObligations": "359865000", "otherCurrentLiabilities": "159397000", "totalCurrentLiabilities": "1335035000", "otherNonCurrentLiabilities": "47912000", "totalNonCurrentLiabilities": "1256300000", "cashAndShortTermInvestments": "217778000", "commonStockSharesOutstanding": "54385000", "intangibleAssetsExcludingGoodwill": "227561000", "cashAndCashEquivalentsAtCarryingValue": "217778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37659000", "profitLoss": "None", "dividendPayout": "3201000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-146205000", "operatingCashflow": "205699000", "capitalExpenditures": "20505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145256000", "cashflowFromInvestment": "-4389000", "stockBasedCompensation": "2878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1529486000, "cost_of_revenue": 1355591000, "gross_profit": 173895000, "ebit": 88873000, "ebitda": 115573000, "pretax_income": 67808000, "tax_provision": 19664000, "net_income": 48144000, "net_income_to_common": 48144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160736000, "total_current_assets": 1891151000, "total_assets": 3803171000, "short_term_debt": 174486000, "long_term_debt": 1013519000, "total_debt": 1188005000, "total_liabilities": 2606363000, "total_equity": 1196808000, "shares_outstanding": 54351000, "goodwill_and_intangibles": 1090402000 }, "cash_flow": { "operating_cash_flow": 73685000, "capital_expenditure": 40108000, "free_cash_flow": 113793000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317954, "ticker_id": 3207, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88873000", "ebitda": "115573000", "netIncome": "48144000", "grossProfit": "173895000", "depreciation": "None", "totalRevenue": "1529486000", "costOfRevenue": "1355591000", "interestIncome": "None", "incomeBeforeTax": "67808000", "interestExpense": "21065000", "operatingIncome": "88407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19664000", "reportedCurrency": "USD", "netInterestIncome": "-21065000", "nonInterestIncome": "None", "operatingExpenses": "85488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1355591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "84404000", "netIncomeFromContinuingOperations": "48144000" }, "balance": { "goodwill": "857650000", "inventory": "30301000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3803171000", "longTermDebt": "1013519000", "shortTermDebt": "174486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "232752000", "reportedCurrency": "USD", "retainedEarnings": "926569000", "totalLiabilities": "2606363000", "otherCurrentAssets": "134967000", "totalCurrentAssets": "1891151000", "currentLongTermDebt": "85233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912020000", "currentAccountsPayable": "500093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797506000", "shortLongTermDebtTotal": "1410529000", "totalShareholderEquity": "1196808000", "capitalLeaseObligations": "222524000", "otherCurrentLiabilities": "201153000", "totalCurrentLiabilities": "1297935000", "otherNonCurrentLiabilities": "43150000", "totalNonCurrentLiabilities": "1308428000", "cashAndShortTermInvestments": "160736000", "commonStockSharesOutstanding": "54351000", "intangibleAssetsExcludingGoodwill": "232752000", "cashAndCashEquivalentsAtCarryingValue": "160736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48144000", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "83929000", "operatingCashflow": "73685000", "capitalExpenditures": "40108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18909000", "cashflowFromInvestment": "-15994000", "stockBasedCompensation": "3567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529486000, "cost_of_revenue": 1355591000, "gross_profit": 173895000, "research_and_development": null, "selling_general_admin": 84404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88873000, "depreciation_amortisation": 26700000, "ebitda": 115573000, "interest_expense": 21065000, "interest_income": null, "other_non_operating": null, "pretax_income": 67808000, "tax_provision": 19664000, "effective_tax_rate": null, "net_income": 48144000, "net_income_continuing_ops": 48144000, "net_income_to_common": 48144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160736000, "short_term_investments": null, "net_receivables": 1595448000, "inventory": 30301000, "other_current_assets": null, "total_current_assets": 1891151000, "net_ppe": null, "goodwill": 857650000, "intangible_assets": 232752000, "goodwill_and_intangibles": 1090402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1912020000, "total_assets": 3803171000, "short_term_debt": 174486000, "accounts_payable": 500093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297935000, "long_term_debt": 1013519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1308428000, "total_liabilities": 2606363000, "total_debt": 1188005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 926569000, "total_equity": 1196808000, "shares_outstanding": 54351000, "operating_cash_flow": 73685000, "stock_based_compensation": 3567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15994000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18909000, "free_cash_flow": 113793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88873000", "ebitda": "115573000", "netIncome": "48144000", "grossProfit": "173895000", "depreciation": "None", "totalRevenue": "1529486000", "costOfRevenue": "1355591000", "interestIncome": "None", "incomeBeforeTax": "67808000", "interestExpense": "21065000", "operatingIncome": "88407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19664000", "reportedCurrency": "USD", "netInterestIncome": "-21065000", "nonInterestIncome": "None", "operatingExpenses": "85488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1355591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "84404000", "netIncomeFromContinuingOperations": "48144000" }, "balance": { "goodwill": "857650000", "inventory": "30301000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3803171000", "longTermDebt": "1013519000", "shortTermDebt": "174486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "232752000", "reportedCurrency": "USD", "retainedEarnings": "926569000", "totalLiabilities": "2606363000", "otherCurrentAssets": "134967000", "totalCurrentAssets": "1891151000", "currentLongTermDebt": "85233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912020000", "currentAccountsPayable": "500093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797506000", "shortLongTermDebtTotal": "1410529000", "totalShareholderEquity": "1196808000", "capitalLeaseObligations": "222524000", "otherCurrentLiabilities": "201153000", "totalCurrentLiabilities": "1297935000", "otherNonCurrentLiabilities": "43150000", "totalNonCurrentLiabilities": "1308428000", "cashAndShortTermInvestments": "160736000", "commonStockSharesOutstanding": "54351000", "intangibleAssetsExcludingGoodwill": "232752000", "cashAndCashEquivalentsAtCarryingValue": "160736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48144000", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "83929000", "operatingCashflow": "73685000", "capitalExpenditures": "40108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18909000", "cashflowFromInvestment": "-15994000", "stockBasedCompensation": "3567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "income_statement": { "revenue": 1413377000, "cost_of_revenue": 1256113000, "gross_profit": 157264000, "ebit": 71884000, "ebitda": 98905000, "pretax_income": 55000000, "tax_provision": 15968000, "net_income": 39032000, "net_income_to_common": 39032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122692000, "total_current_assets": 1870834000, "total_assets": 3722024000, "short_term_debt": 157189000, "long_term_debt": 1036971000, "total_debt": 1194160000, "total_liabilities": 2572486000, "total_equity": 1149538000, "shares_outstanding": 54324000, "goodwill_and_intangibles": 1095595000 }, "cash_flow": { "operating_cash_flow": 34505000, "capital_expenditure": 28545000, "free_cash_flow": 63050000, "dividends_paid": 3196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317955, "ticker_id": 3207, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:28.923177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71884000", "ebitda": "98905000", "netIncome": "39032000", "grossProfit": "157264000", "depreciation": "None", "totalRevenue": "1413377000", "costOfRevenue": "1256113000", "interestIncome": "None", "incomeBeforeTax": "55000000", "interestExpense": "16884000", "operatingIncome": "70795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15968000", "reportedCurrency": "USD", "netInterestIncome": "-16884000", "nonInterestIncome": "None", "operatingExpenses": "86469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1089000", "costofGoodsAndServicesSold": "1256113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27021000", "sellingGeneralAndAdministrative": "85571000", "netIncomeFromContinuingOperations": "39032000" }, "balance": { "goodwill": "857650000", "inventory": "32356000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3722024000", "longTermDebt": "1036971000", "shortTermDebt": "157189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "237945000", "reportedCurrency": "USD", "retainedEarnings": "881628000", "totalLiabilities": "2572486000", "otherCurrentAssets": "142949000", "totalCurrentAssets": "1870834000", "currentLongTermDebt": "76151000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851190000", "currentAccountsPayable": "513412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480598000", "shortLongTermDebtTotal": "1365637000", "totalShareholderEquity": "1149538000", "capitalLeaseObligations": "171477000", "otherCurrentLiabilities": "181888000", "totalCurrentLiabilities": "1289189000", "otherNonCurrentLiabilities": "44626000", "totalNonCurrentLiabilities": "1283297000", "cashAndShortTermInvestments": "122692000", "commonStockSharesOutstanding": "54324000", "intangibleAssetsExcludingGoodwill": "237945000", "cashAndCashEquivalentsAtCarryingValue": "122692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39032000", "profitLoss": "None", "dividendPayout": "3196000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-44398000", "operatingCashflow": "34505000", "capitalExpenditures": "28545000", "changeInReceivables": "-82077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4513000", "cashflowFromInvestment": "-3157000", "stockBasedCompensation": "3009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1413377000, "cost_of_revenue": 1256113000, "gross_profit": 157264000, "research_and_development": null, "selling_general_admin": 85571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71884000, "depreciation_amortisation": 27021000, "ebitda": 98905000, "interest_expense": 16884000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000000, "tax_provision": 15968000, "effective_tax_rate": null, "net_income": 39032000, "net_income_continuing_ops": 39032000, "net_income_to_common": 39032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122692000, "short_term_investments": null, "net_receivables": 1605193000, "inventory": 32356000, "other_current_assets": null, "total_current_assets": 1870834000, "net_ppe": null, "goodwill": 857650000, "intangible_assets": 237945000, "goodwill_and_intangibles": 1095595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851190000, "total_assets": 3722024000, "short_term_debt": 157189000, "accounts_payable": 513412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289189000, "long_term_debt": 1036971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283297000, "total_liabilities": 2572486000, "total_debt": 1194160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881628000, "total_equity": 1149538000, "shares_outstanding": 54324000, "operating_cash_flow": 34505000, "stock_based_compensation": 3009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3157000, "dividends_paid": 3196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4513000, "free_cash_flow": 63050000, "net_change_in_cash": 26835000 }, "raw_data": { "income": { "ebit": "71884000", "ebitda": "98905000", "netIncome": "39032000", "grossProfit": "157264000", "depreciation": "None", "totalRevenue": "1413377000", "costOfRevenue": "1256113000", "interestIncome": "None", "incomeBeforeTax": "55000000", "interestExpense": "16884000", "operatingIncome": "70795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15968000", "reportedCurrency": "USD", "netInterestIncome": "-16884000", "nonInterestIncome": "None", "operatingExpenses": "86469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1089000", "costofGoodsAndServicesSold": "1256113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27021000", "sellingGeneralAndAdministrative": "85571000", "netIncomeFromContinuingOperations": "39032000" }, "balance": { "goodwill": "857650000", "inventory": "32356000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3722024000", "longTermDebt": "1036971000", "shortTermDebt": "157189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "237945000", "reportedCurrency": "USD", "retainedEarnings": "881628000", "totalLiabilities": "2572486000", "otherCurrentAssets": "142949000", "totalCurrentAssets": "1870834000", "currentLongTermDebt": "76151000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851190000", "currentAccountsPayable": "513412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480598000", "shortLongTermDebtTotal": "1365637000", "totalShareholderEquity": "1149538000", "capitalLeaseObligations": "171477000", "otherCurrentLiabilities": "181888000", "totalCurrentLiabilities": "1289189000", "otherNonCurrentLiabilities": "44626000", "totalNonCurrentLiabilities": "1283297000", "cashAndShortTermInvestments": "122692000", "commonStockSharesOutstanding": "54324000", "intangibleAssetsExcludingGoodwill": "237945000", "cashAndCashEquivalentsAtCarryingValue": "122692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39032000", "profitLoss": "None", "dividendPayout": "3196000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-44398000", "operatingCashflow": "34505000", "capitalExpenditures": "28545000", "changeInReceivables": "-82077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4513000", "cashflowFromInvestment": "-3157000", "stockBasedCompensation": "3009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }