{ "ticker": { "uuid": "2198f040-2c02-4774-9769-c1320c783e6c", "symbol": "MMS", "name": "Maximus Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2198f040-2c02-4774-9769-c1320c783e6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2198f040-2c02-4774-9769-c1320c783e6c/" }, "ticker_metadata": { "id": 2688, "uuid": "2198f040-2c02-4774-9769-c1320c783e6c", "symbol": "MMS", "name": "Maximus Inc", "asset_type": "equity", "market_cap": 3253825000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Maximus, Inc. provides Business Process Services (BPS) to government health and human services programs worldwide. The company is headquartered in Reston, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2198f040-2c02-4774-9769-c1320c783e6c", "symbol": "MMS", "name": "Maximus Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2198f040-2c02-4774-9769-c1320c783e6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2198f040-2c02-4774-9769-c1320c783e6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.89, "quality": 0.72, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 60.54, "market_cap": 3325159500, "pe_ratio": 8.9081, "earnings_yield": 0.1123, "ebitda_to_ev": 0.1544, "shareholder_yield": 0.0204, "roe": 0.22, "piotroski_f_score": 8, "momentum_12_1": -0.0831, "volatility_252d": 0.3661 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.736016+00:00", "batch_id": "" }, "size": { "price_close": 60.54, "market_cap": 3325159500, "market_cap_usd": 3325159500, "enterprise_value": 4651608500, "shares_outstanding": 54925000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.9081, "pb_ratio": 1.9595, "ptbv_ratio": null, "ps_ratio": 0.6253, "pcf_ratio": 8.0751, "pfcf_ratio": 7.3636, "ev_ebitda": 6.4785, "ev_ebit": 7.9869, "ev_sales": 0.8747, "ev_fcf": 10.3011, "earnings_yield": 0.1123, "fcf_yield": 0.0971, "price_to_sales": 0.6253, "price_to_book": 1.9595, "price_to_cashflow": 8.0751, "ebitda_to_ev": 0.1544, "sales_yield": 1.1432 }, "yield": { "dividend_yield": 0.0204, "buyback_yield": 0, "shareholder_yield": 0.0204, "debt_paydown_yield": null, "total_yield": 0.0204 }, "quality": { "gross_margin": 0.2383, "operating_margin": 0.1095, "net_margin": 0.0702, "ebitda_margin": 0.135, "fcf_margin": 0.0849, "roe": 0.22, "roa": 0.0881, "roic": 0.1449, "roc_greenblatt": null, "asset_turnover": 1.2544, "cash_conversion": 1.2097, "accruals_ratio": -0.0091, "sbc_to_revenue": 0.0072, "piotroski_f_score": 8, "altman_z_score": 3.083, "earnings_stability_5y": 0.2464, "revenue_stability_5y": 0.2148, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4981, "net_debt_to_ebitda": 1.8474, "debt_to_assets": 0.3706, "interest_coverage": 6.6171, "current_ratio": 2.2134, "quick_ratio": 2.2134, "net_debt": 1326449000, "local_beta": 0.0009, "volatility_252d": 0.3661, "volatility_60d": 0.8409, "max_drawdown_12m": -0.3919, "risk_adjusted_momentum": -0.227 }, "growth": { "revenue_growth_1y": -0.0144, "revenue_growth_3y_cagr": 0.0546, "revenue_growth_5y_cagr": 0.0943, "eps_growth_1y": 0.2442, "eps_growth_3y_cagr": 0.1611, "eps_growth_5y_cagr": 0.0826, "fcf_growth_1y": 0.0435, "book_value_growth_1y": -0.0357, "revenue_growth": -0.0144, "earnings_growth": 0.2442 }, "momentum": { "price_return_1m": -0.0528, "price_return_3m": -0.2196, "price_return_6m": -0.2778, "price_return_9m": -0.3045, "price_return_12m": -0.1315, "price_return_12m_ex1m": -0.0831, "momentum_6m": -0.2778, "momentum_12m": -0.1315, "momentum_12_1": -0.0831, "distance_from_52w_high": -0.3798, "distance_from_52w_low": 0.0199, "relative_strength": -0.2315 }, "raw_ttm": { "revenue_ttm": 5317828000, "gross_profit_ttm": 1267385000, "ebit_ttm": 582407001, "ebitda_ttm": 718011999, "net_income_ttm": 373275000, "eps_diluted_ttm": 6.7961, "operating_cash_flow_ttm": 411778000, "capital_expenditure_ttm": 39787000, "fcf_ttm": 451565000, "dividends_paid_ttm": 67908000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88016000, "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_current_liabilities": 681687000, "net_ppe": null, "total_assets": 4239174000, "total_debt": 1571146000, "total_equity": 1696961000, "net_working_capital": 681794000, "book_value_per_share": 30.896, "retained_earnings": 1078747000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -783471000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 33, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 16, "rank_fcf_yield": 41, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 17, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 79, "rank_fcf_margin": 73, "rank_piotroski": 8, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 73 }, "composites": { "value_composite": 11, "quality_composite": 28, "momentum_composite": 83, "growth_composite": 76, "yield_composite": 24, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 87, "overall_composite": 17, "quality_value_composite": 0.8005, "os_score": 0.83, "value_percentile": 0.89, "quality_percentile": 0.72, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 80, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 87, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4530, "ticker_id": 2688, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.736016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.54, "market_cap": 3325159500, "market_cap_usd": 3325159500, "enterprise_value": 4651608500, "shares_outstanding": 54925000, "fx_rate_to_usd": null, "pe_ratio": 8.90806912, "pb_ratio": 1.95947903, "ptbv_ratio": null, "ps_ratio": 0.62528527, "pcf_ratio": 8.07512665, "pfcf_ratio": 7.36363425, "ev_ebitda": 6.4784551, "ev_ebit": 7.98686913, "ev_sales": 0.87471962, "ev_fcf": 10.3010829, "earnings_yield": 0.11225777, "fcf_yield": 0.09707717, "dividend_yield": 0.02042248, "buyback_yield": 0, "shareholder_yield": 0.02042248, "debt_paydown_yield": null, "total_yield": 0.02042248, "gross_margin": 0.23832757, "operating_margin": 0.10951971, "net_margin": 0.07019313, "ebitda_margin": 0.13501979, "fcf_margin": 0.08491531, "roe": 0.21996675, "roa": 0.08805371, "roic": 0.14490089, "roc_greenblatt": null, "asset_turnover": 1.2544491, "cash_conversion": 1.20973813, "accruals_ratio": -0.00908267, "sbc_to_revenue": 0.0072445, "debt_to_equity": 1.49809748, "net_debt_to_ebitda": 1.84739113, "debt_to_assets": 0.3706255, "interest_coverage": 6.61705827, "current_ratio": 2.21340293, "quick_ratio": 2.21340293, "net_debt": 1326449000, "revenue_growth_1y": -0.01435186, "revenue_growth_3y_cagr": 0.05456933, "revenue_growth_5y_cagr": 0.09427526, "eps_growth_1y": 0.24416291, "eps_growth_3y_cagr": 0.16106814, "eps_growth_5y_cagr": 0.08262559, "fcf_growth_1y": 0.04354769, "book_value_growth_1y": -0.03570735, "piotroski_f_score": 8, "altman_z_score": 3.08302012, "earnings_stability_5y": 0.246424, "revenue_stability_5y": 0.214753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05280006, "price_return_3m": -0.21963116, "price_return_6m": -0.27783709, "price_return_9m": -0.30452803, "price_return_12m": -0.13150635, "price_return_12m_ex1m": -0.08309364, "distance_from_52w_high": -0.37980017, "distance_from_52w_low": 0.01987871, "relative_strength": -0.23146993, "local_beta": 0.0009, "volatility_252d": 0.366118, "volatility_60d": 0.84094, "max_drawdown_12m": -0.39188864, "revenue_ttm": 5317828000, "gross_profit_ttm": 1267385000, "ebit_ttm": 582407001, "ebitda_ttm": 718011999, "net_income_ttm": 373275000, "eps_diluted_ttm": 6.79608557, "operating_cash_flow_ttm": 411778000, "capital_expenditure_ttm": 39787000, "fcf_ttm": 451565000, "dividends_paid_ttm": 67908000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88016000, "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_current_liabilities": 681687000, "net_ppe": null, "total_assets": 4239174000, "total_debt": 1571146000, "total_equity": 1696961000, "net_working_capital": 681794000, "book_value_per_share": 30.89596723, "retained_earnings": 1078747000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -783471000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 16, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 33, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 16, "rank_fcf_yield": 41, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 17, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 79, "rank_fcf_margin": 73, "rank_piotroski": 8, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 73, "value_composite": 11, "quality_composite": 28, "momentum_composite": 83, "growth_composite": 76, "yield_composite": 24, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 87, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 80, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.54, "os": 0.83, "value": 0.89, "quality": 0.72, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.9081, "earnings_yield": 0.1123, "shareholder_yield": 0.0204, "roe": 0.22, "momentum_12_1": -0.0831, "complete_fields": { "id": 4530, "ticker_id": 2688, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.736016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.54, "market_cap": 3325159500, "market_cap_usd": 3325159500, "enterprise_value": 4651608500, "shares_outstanding": 54925000, "fx_rate_to_usd": null, "pe_ratio": 8.90806912, "pb_ratio": 1.95947903, "ptbv_ratio": null, "ps_ratio": 0.62528527, "pcf_ratio": 8.07512665, "pfcf_ratio": 7.36363425, "ev_ebitda": 6.4784551, "ev_ebit": 7.98686913, "ev_sales": 0.87471962, "ev_fcf": 10.3010829, "earnings_yield": 0.11225777, "fcf_yield": 0.09707717, "dividend_yield": 0.02042248, "buyback_yield": 0, "shareholder_yield": 0.02042248, "debt_paydown_yield": null, "total_yield": 0.02042248, "gross_margin": 0.23832757, "operating_margin": 0.10951971, "net_margin": 0.07019313, "ebitda_margin": 0.13501979, "fcf_margin": 0.08491531, "roe": 0.21996675, "roa": 0.08805371, "roic": 0.14490089, "roc_greenblatt": null, "asset_turnover": 1.2544491, "cash_conversion": 1.20973813, "accruals_ratio": -0.00908267, "sbc_to_revenue": 0.0072445, "debt_to_equity": 1.49809748, "net_debt_to_ebitda": 1.84739113, "debt_to_assets": 0.3706255, "interest_coverage": 6.61705827, "current_ratio": 2.21340293, "quick_ratio": 2.21340293, "net_debt": 1326449000, "revenue_growth_1y": -0.01435186, "revenue_growth_3y_cagr": 0.05456933, "revenue_growth_5y_cagr": 0.09427526, "eps_growth_1y": 0.24416291, "eps_growth_3y_cagr": 0.16106814, "eps_growth_5y_cagr": 0.08262559, "fcf_growth_1y": 0.04354769, "book_value_growth_1y": -0.03570735, "piotroski_f_score": 8, "altman_z_score": 3.08302012, "earnings_stability_5y": 0.246424, "revenue_stability_5y": 0.214753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05280006, "price_return_3m": -0.21963116, "price_return_6m": -0.27783709, "price_return_9m": -0.30452803, "price_return_12m": -0.13150635, "price_return_12m_ex1m": -0.08309364, "distance_from_52w_high": -0.37980017, "distance_from_52w_low": 0.01987871, "relative_strength": -0.23146993, "local_beta": 0.0009, "volatility_252d": 0.366118, "volatility_60d": 0.84094, "max_drawdown_12m": -0.39188864, "revenue_ttm": 5317828000, "gross_profit_ttm": 1267385000, "ebit_ttm": 582407001, "ebitda_ttm": 718011999, "net_income_ttm": 373275000, "eps_diluted_ttm": 6.79608557, "operating_cash_flow_ttm": 411778000, "capital_expenditure_ttm": 39787000, "fcf_ttm": 451565000, "dividends_paid_ttm": 67908000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88016000, "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_current_liabilities": 681687000, "net_ppe": null, "total_assets": 4239174000, "total_debt": 1571146000, "total_equity": 1696961000, "net_working_capital": 681794000, "book_value_per_share": 30.89596723, "retained_earnings": 1078747000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -783471000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 16, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 33, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 16, "rank_fcf_yield": 41, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 17, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 79, "rank_fcf_margin": 73, "rank_piotroski": 8, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 73, "value_composite": 11, "quality_composite": 28, "momentum_composite": 83, "growth_composite": 76, "yield_composite": 24, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 87, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 80, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1372878000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297011, "ticker_id": 2688, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528929000", "ebitda": "674745000", "netIncome": "319034000", "grossProfit": "1249883000", "depreciation": "None", "totalRevenue": "5431276000", "costOfRevenue": "4189880000", "interestIncome": "84080000", "incomeBeforeTax": "444849000", "interestExpense": "84080000", "operatingIncome": "576752000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125815000", "reportedCurrency": "USD", "netInterestIncome": "-84080000", "nonInterestIncome": "None", "operatingExpenses": "673131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4189880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145816000", "sellingGeneralAndAdministrative": "713107000", "netIncomeFromContinuingOperations": "319034000" }, "balance": { "goodwill": "1782095000", "inventory": "None", "commonStock": "628118000", "currentDebt": "None", "investments": "None", "totalAssets": "4069639000", "longTermDebt": "1281593000", "shortTermDebt": "91285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "752526000", "reportedCurrency": "USD", "retainedEarnings": "1063784000", "totalLiabilities": "2395604000", "otherCurrentAssets": "90466000", "totalCurrentAssets": "1252924000", "currentLongTermDebt": "52680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2816715000", "currentAccountsPayable": "296888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131486000", "shortLongTermDebtTotal": "1444167000", "totalShareholderEquity": "1674035000", "capitalLeaseObligations": "109894000", "otherCurrentLiabilities": "305885000", "totalCurrentLiabilities": "765163000", "otherNonCurrentLiabilities": "22637000", "totalNonCurrentLiabilities": "1630440999", "cashAndShortTermInvestments": "260459000", "commonStockSharesOutstanding": "57921000", "intangibleAssetsExcludingGoodwill": "752526000", "cashAndCashEquivalentsAtCarryingValue": "260459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319034000", "profitLoss": "None", "dividendPayout": "68710000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429372000", "capitalExpenditures": "63213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343877000", "cashflowFromInvestment": "-60261000", "stockBasedCompensation": "41182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "research_and_development": null, "selling_general_admin": 713107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528929000, "depreciation_amortisation": 145816000, "ebitda": 674745000, "interest_expense": 84080000, "interest_income": null, "other_non_operating": null, "pretax_income": 444849000, "tax_provision": 125815000, "effective_tax_rate": null, "net_income": 319034000, "net_income_continuing_ops": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260459000, "short_term_investments": null, "net_receivables": 901999000, "inventory": null, "other_current_assets": null, "total_current_assets": 1252924000, "net_ppe": null, "goodwill": 1782095000, "intangible_assets": 752526000, "goodwill_and_intangibles": 2534621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2816715000, "total_assets": 4069639000, "short_term_debt": 91285000, "accounts_payable": 296888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765163000, "long_term_debt": 1281593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1630440999, "total_liabilities": 2395604000, "total_debt": 1372878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063784000, "total_equity": 1674035000, "shares_outstanding": 57921000, "operating_cash_flow": 429372000, "stock_based_compensation": 41182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60261000, "dividends_paid": 68710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343877000, "free_cash_flow": 492585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528929000", "ebitda": "674745000", "netIncome": "319034000", "grossProfit": "1249883000", "depreciation": "None", "totalRevenue": "5431276000", "costOfRevenue": "4189880000", "interestIncome": "84080000", "incomeBeforeTax": "444849000", "interestExpense": "84080000", "operatingIncome": "576752000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125815000", "reportedCurrency": "USD", "netInterestIncome": "-84080000", "nonInterestIncome": "None", "operatingExpenses": "673131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4189880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145816000", "sellingGeneralAndAdministrative": "713107000", "netIncomeFromContinuingOperations": "319034000" }, "balance": { "goodwill": "1782095000", "inventory": "None", "commonStock": "628118000", "currentDebt": "None", "investments": "None", "totalAssets": "4069639000", "longTermDebt": "1281593000", "shortTermDebt": "91285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "752526000", "reportedCurrency": "USD", "retainedEarnings": "1063784000", "totalLiabilities": "2395604000", "otherCurrentAssets": "90466000", "totalCurrentAssets": "1252924000", "currentLongTermDebt": "52680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2816715000", "currentAccountsPayable": "296888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131486000", "shortLongTermDebtTotal": "1444167000", "totalShareholderEquity": "1674035000", "capitalLeaseObligations": "109894000", "otherCurrentLiabilities": "305885000", "totalCurrentLiabilities": "765163000", "otherNonCurrentLiabilities": "22637000", "totalNonCurrentLiabilities": "1630440999", "cashAndShortTermInvestments": "260459000", "commonStockSharesOutstanding": "57921000", "intangibleAssetsExcludingGoodwill": "752526000", "cashAndCashEquivalentsAtCarryingValue": "260459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319034000", "profitLoss": "None", "dividendPayout": "68710000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429372000", "capitalExpenditures": "63213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343877000", "cashflowFromInvestment": "-60261000", "stockBasedCompensation": "41182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 5306197000, "cost_of_revenue": 4146115000, "gross_profit": 1160082000, "ebit": 488949000, "ebitda": 624276000, "pretax_income": 406509000, "tax_provision": 99595000, "net_income": 306914000, "net_income_to_common": 306914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235763000, "total_current_assets": 1200544000, "total_assets": 4131508000, "short_term_debt": 87795000, "long_term_debt": 1091954000, "total_debt": 1179749000, "total_liabilities": 2288693000, "total_equity": 1842815000, "shares_outstanding": 61484000, "goodwill_and_intangibles": 2601117000 }, "cash_flow": { "operating_cash_flow": 515258000, "capital_expenditure": 114190000, "free_cash_flow": 629448000, "dividends_paid": 72901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297016, "ticker_id": 2688, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488949000", "ebitda": "624276000", "netIncome": "306914000", "grossProfit": "1160082000", "depreciation": "None", "totalRevenue": "5306197000", "costOfRevenue": "4146115000", "interestIncome": "82440000", "incomeBeforeTax": "406509000", "interestExpense": "82440000", "operatingIncome": "491717000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99595000", "reportedCurrency": "USD", "netInterestIncome": "-82440000", "nonInterestIncome": "None", "operatingExpenses": "668365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4146115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135327000", "sellingGeneralAndAdministrative": "671583000", "netIncomeFromContinuingOperations": "306914000" }, "balance": { "goodwill": "1782871000", "inventory": "None", "commonStock": "598304000", "currentDebt": "None", "investments": "None", "totalAssets": "4131508000", "longTermDebt": "1091954000", "shortTermDebt": "87795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "818246000", "reportedCurrency": "USD", "retainedEarnings": "1276971000", "totalLiabilities": "2288693000", "otherCurrentAssets": "79985000", "totalCurrentAssets": "1200544000", "currentLongTermDebt": "40139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930964000", "currentAccountsPayable": "303321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172571000", "shortLongTermDebtTotal": "1276970000", "totalShareholderEquity": "1842815000", "capitalLeaseObligations": "144877000", "otherCurrentLiabilities": "306640000", "totalCurrentLiabilities": "807529000", "otherNonCurrentLiabilities": "20195000", "totalNonCurrentLiabilities": "1481164000", "cashAndShortTermInvestments": "235763000", "commonStockSharesOutstanding": "61484000", "intangibleAssetsExcludingGoodwill": "818246000", "cashAndCashEquivalentsAtCarryingValue": "235763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306914000", "profitLoss": "None", "dividendPayout": "72901000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515258000", "capitalExpenditures": "114190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275646000", "cashflowFromInvestment": "-129104000", "stockBasedCompensation": "35349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5306197000, "cost_of_revenue": 4146115000, "gross_profit": 1160082000, "research_and_development": null, "selling_general_admin": 671583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488949000, "depreciation_amortisation": 135327000, "ebitda": 624276000, "interest_expense": 82440000, "interest_income": null, "other_non_operating": null, "pretax_income": 406509000, "tax_provision": 99595000, "effective_tax_rate": null, "net_income": 306914000, "net_income_continuing_ops": 306914000, "net_income_to_common": 306914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235763000, "short_term_investments": null, "net_receivables": 884796000, "inventory": null, "other_current_assets": null, "total_current_assets": 1200544000, "net_ppe": null, "goodwill": 1782871000, "intangible_assets": 818246000, "goodwill_and_intangibles": 2601117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930964000, "total_assets": 4131508000, "short_term_debt": 87795000, "accounts_payable": 303321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807529000, "long_term_debt": 1091954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481164000, "total_liabilities": 2288693000, "total_debt": 1179749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276971000, "total_equity": 1842815000, "shares_outstanding": 61484000, "operating_cash_flow": 515258000, "stock_based_compensation": 35349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129104000, "dividends_paid": 72901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275646000, "free_cash_flow": 629448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "488949000", "ebitda": "624276000", "netIncome": "306914000", "grossProfit": "1160082000", "depreciation": "None", "totalRevenue": "5306197000", "costOfRevenue": "4146115000", "interestIncome": "82440000", "incomeBeforeTax": "406509000", "interestExpense": "82440000", "operatingIncome": "491717000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99595000", "reportedCurrency": "USD", "netInterestIncome": "-82440000", "nonInterestIncome": "None", "operatingExpenses": "668365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4146115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135327000", "sellingGeneralAndAdministrative": "671583000", "netIncomeFromContinuingOperations": "306914000" }, "balance": { "goodwill": "1782871000", "inventory": "None", "commonStock": "598304000", "currentDebt": "None", "investments": "None", "totalAssets": "4131508000", "longTermDebt": "1091954000", "shortTermDebt": "87795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "818246000", "reportedCurrency": "USD", "retainedEarnings": "1276971000", "totalLiabilities": "2288693000", "otherCurrentAssets": "79985000", "totalCurrentAssets": "1200544000", "currentLongTermDebt": "40139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930964000", "currentAccountsPayable": "303321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172571000", "shortLongTermDebtTotal": "1276970000", "totalShareholderEquity": "1842815000", "capitalLeaseObligations": "144877000", "otherCurrentLiabilities": "306640000", "totalCurrentLiabilities": "807529000", "otherNonCurrentLiabilities": "20195000", "totalNonCurrentLiabilities": "1481164000", "cashAndShortTermInvestments": "235763000", "commonStockSharesOutstanding": "61484000", "intangibleAssetsExcludingGoodwill": "818246000", "cashAndCashEquivalentsAtCarryingValue": "235763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306914000", "profitLoss": "None", "dividendPayout": "72901000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515258000", "capitalExpenditures": "114190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275646000", "cashflowFromInvestment": "-129104000", "stockBasedCompensation": "35349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 4904728000, "cost_of_revenue": 3970711000, "gross_profit": 934017000, "ebit": 294431000, "ebitda": 456447000, "pretax_income": 210293000, "tax_provision": 48501000, "net_income": 161792000, "net_income_to_common": 161792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122091000, "total_current_assets": 1055465999, "total_assets": 3985797000, "short_term_debt": 136696000, "long_term_debt": 1163149000, "total_debt": 1299845000, "total_liabilities": 2317962000, "total_equity": 1667835000, "shares_outstanding": 61450000, "goodwill_and_intangibles": 2590674000 }, "cash_flow": { "operating_cash_flow": 314340000, "capital_expenditure": 90695000, "free_cash_flow": 405035000, "dividends_paid": 68073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297021, "ticker_id": 2688, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294431000", "ebitda": "456447000", "netIncome": "161792000", "grossProfit": "934017000", "depreciation": "None", "totalRevenue": "4904728000", "costOfRevenue": "3970711000", "interestIncome": "84138000", "incomeBeforeTax": "210293000", "interestExpense": "84138000", "operatingIncome": "295369000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48501000", "reportedCurrency": "USD", "netInterestIncome": "-84138000", "nonInterestIncome": "None", "operatingExpenses": "638648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3970711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162016000", "sellingGeneralAndAdministrative": "639223000", "netIncomeFromContinuingOperations": "161792000" }, "balance": { "goodwill": "1779215000", "inventory": "None", "commonStock": "577898000", "currentDebt": "None", "investments": "None", "totalAssets": "3985797000", "longTermDebt": "1163149000", "shortTermDebt": "136696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "811459000", "reportedCurrency": "USD", "retainedEarnings": "1117552000", "totalLiabilities": "2317962000", "otherCurrentAssets": "89945999", "totalCurrentAssets": "1055465999", "currentLongTermDebt": "86844000", "longTermInvestments": "None", "shortTermInvestments": "56891000", "currentNetReceivables": "843429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930331000", "currentAccountsPayable": "282081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202760000", "shortLongTermDebtTotal": "1429212000", "totalShareholderEquity": "1667835000", "capitalLeaseObligations": "179219000", "otherCurrentLiabilities": "243309000", "totalCurrentLiabilities": "723014000", "otherNonCurrentLiabilities": "13253000", "totalNonCurrentLiabilities": "1594947999", "cashAndShortTermInvestments": "122091000", "commonStockSharesOutstanding": "61450000", "intangibleAssetsExcludingGoodwill": "811459000", "cashAndCashEquivalentsAtCarryingValue": "122091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161792000", "profitLoss": "None", "dividendPayout": "68073000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "859000", "operatingCashflow": "314340000", "capitalExpenditures": "90695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250798000", "cashflowFromInvestment": "-80963000", "stockBasedCompensation": "29522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4904728000, "cost_of_revenue": 3970711000, "gross_profit": 934017000, "research_and_development": null, "selling_general_admin": 639223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294431000, "depreciation_amortisation": 162016000, "ebitda": 456447000, "interest_expense": 84138000, "interest_income": null, "other_non_operating": null, "pretax_income": 210293000, "tax_provision": 48501000, "effective_tax_rate": null, "net_income": 161792000, "net_income_continuing_ops": 161792000, "net_income_to_common": 161792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122091000, "short_term_investments": 56891000, "net_receivables": 843429000, "inventory": null, "other_current_assets": null, "total_current_assets": 1055465999, "net_ppe": null, "goodwill": 1779215000, "intangible_assets": 811459000, "goodwill_and_intangibles": 2590674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930331000, "total_assets": 3985797000, "short_term_debt": 136696000, "accounts_payable": 282081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723014000, "long_term_debt": 1163149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1594947999, "total_liabilities": 2317962000, "total_debt": 1299845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1117552000, "total_equity": 1667835000, "shares_outstanding": 61450000, "operating_cash_flow": 314340000, "stock_based_compensation": 29522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80963000, "dividends_paid": 68073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250798000, "free_cash_flow": 405035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294431000", "ebitda": "456447000", "netIncome": "161792000", "grossProfit": "934017000", "depreciation": "None", "totalRevenue": "4904728000", "costOfRevenue": "3970711000", "interestIncome": "84138000", "incomeBeforeTax": "210293000", "interestExpense": "84138000", "operatingIncome": "295369000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48501000", "reportedCurrency": "USD", "netInterestIncome": "-84138000", "nonInterestIncome": "None", "operatingExpenses": "638648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3970711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162016000", "sellingGeneralAndAdministrative": "639223000", "netIncomeFromContinuingOperations": "161792000" }, "balance": { "goodwill": "1779215000", "inventory": "None", "commonStock": "577898000", "currentDebt": "None", "investments": "None", "totalAssets": "3985797000", "longTermDebt": "1163149000", "shortTermDebt": "136696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "811459000", "reportedCurrency": "USD", "retainedEarnings": "1117552000", "totalLiabilities": "2317962000", "otherCurrentAssets": "89945999", "totalCurrentAssets": "1055465999", "currentLongTermDebt": "86844000", "longTermInvestments": "None", "shortTermInvestments": "56891000", "currentNetReceivables": "843429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930331000", "currentAccountsPayable": "282081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202760000", "shortLongTermDebtTotal": "1429212000", "totalShareholderEquity": "1667835000", "capitalLeaseObligations": "179219000", "otherCurrentLiabilities": "243309000", "totalCurrentLiabilities": "723014000", "otherNonCurrentLiabilities": "13253000", "totalNonCurrentLiabilities": "1594947999", "cashAndShortTermInvestments": "122091000", "commonStockSharesOutstanding": "61450000", "intangibleAssetsExcludingGoodwill": "811459000", "cashAndCashEquivalentsAtCarryingValue": "122091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161792000", "profitLoss": "None", "dividendPayout": "68073000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "859000", "operatingCashflow": "314340000", "capitalExpenditures": "90695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250798000", "cashflowFromInvestment": "-80963000", "stockBasedCompensation": "29522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 4631018000, "cost_of_revenue": 3781673000, "gross_profit": 849345000, "ebit": 323063000, "ebitda": 464758000, "pretax_income": 277098000, "tax_provision": 73270000, "net_income": 203828000, "net_income_to_common": 203828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136795000, "total_current_assets": 1032313000, "total_assets": 3992714000, "short_term_debt": 127457000, "long_term_debt": 1292483000, "total_debt": 1419940000, "total_liabilities": 2443343000, "total_equity": 1549371000, "shares_outstanding": 61969000, "goodwill_and_intangibles": 2643059000 }, "cash_flow": { "operating_cash_flow": 289839000, "capital_expenditure": 56145000, "free_cash_flow": 345984000, "dividends_paid": 68716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297026, "ticker_id": 2688, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323063000", "ebitda": "464758000", "netIncome": "203828000", "grossProfit": "849345000", "depreciation": "None", "totalRevenue": "4631018000", "costOfRevenue": "3781673000", "interestIncome": "45965000", "incomeBeforeTax": "277098000", "interestExpense": "45965000", "operatingIncome": "311784000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "73270000", "reportedCurrency": "USD", "netInterestIncome": "-45965000", "nonInterestIncome": "None", "operatingExpenses": "537561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2835000", "costofGoodsAndServicesSold": "3781673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141695000", "sellingGeneralAndAdministrative": "534493000", "netIncomeFromContinuingOperations": "203828000" }, "balance": { "goodwill": "1779415000", "inventory": "None", "commonStock": "557978000", "currentDebt": "None", "investments": "None", "totalAssets": "3992714000", "longTermDebt": "1292483000", "shortTermDebt": "127457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "863644000", "reportedCurrency": "USD", "retainedEarnings": "1025354000", "totalLiabilities": "2443343000", "otherCurrentAssets": "86250000", "totalCurrentAssets": "1032313000", "currentLongTermDebt": "63458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2960401000", "currentAccountsPayable": "264553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185143000", "shortLongTermDebtTotal": "1506115000", "totalShareholderEquity": "1549371000", "capitalLeaseObligations": "150174000", "otherCurrentLiabilities": "294573000", "totalCurrentLiabilities": "774447000", "otherNonCurrentLiabilities": "22515000", "totalNonCurrentLiabilities": "1668895999", "cashAndShortTermInvestments": "136795000", "commonStockSharesOutstanding": "61969000", "intangibleAssetsExcludingGoodwill": "863644000", "cashAndCashEquivalentsAtCarryingValue": "136795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203828000", "profitLoss": "None", "dividendPayout": "68716000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289839000", "capitalExpenditures": "56145000", "changeInReceivables": "14132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248271000", "cashflowFromInvestment": "-54009000", "stockBasedCompensation": "30476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4631018000, "cost_of_revenue": 3781673000, "gross_profit": 849345000, "research_and_development": null, "selling_general_admin": 534493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323063000, "depreciation_amortisation": 141695000, "ebitda": 464758000, "interest_expense": 45965000, "interest_income": null, "other_non_operating": null, "pretax_income": 277098000, "tax_provision": 73270000, "effective_tax_rate": null, "net_income": 203828000, "net_income_continuing_ops": 203828000, "net_income_to_common": 203828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136795000, "short_term_investments": null, "net_receivables": 809268000, "inventory": null, "other_current_assets": null, "total_current_assets": 1032313000, "net_ppe": null, "goodwill": 1779415000, "intangible_assets": 863644000, "goodwill_and_intangibles": 2643059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2960401000, "total_assets": 3992714000, "short_term_debt": 127457000, "accounts_payable": 264553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774447000, "long_term_debt": 1292483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1668895999, "total_liabilities": 2443343000, "total_debt": 1419940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1025354000, "total_equity": 1549371000, "shares_outstanding": 61969000, "operating_cash_flow": 289839000, "stock_based_compensation": 30476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54009000, "dividends_paid": 68716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248271000, "free_cash_flow": 345984000, "net_change_in_cash": -12441000 }, "raw_data": { "income": { "ebit": "323063000", "ebitda": "464758000", "netIncome": "203828000", "grossProfit": "849345000", "depreciation": "None", "totalRevenue": "4631018000", "costOfRevenue": "3781673000", "interestIncome": "45965000", "incomeBeforeTax": "277098000", "interestExpense": "45965000", "operatingIncome": "311784000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "73270000", "reportedCurrency": "USD", "netInterestIncome": "-45965000", "nonInterestIncome": "None", "operatingExpenses": "537561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2835000", "costofGoodsAndServicesSold": "3781673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141695000", "sellingGeneralAndAdministrative": "534493000", "netIncomeFromContinuingOperations": "203828000" }, "balance": { "goodwill": "1779415000", "inventory": "None", "commonStock": "557978000", "currentDebt": "None", "investments": "None", "totalAssets": "3992714000", "longTermDebt": "1292483000", "shortTermDebt": "127457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "863644000", "reportedCurrency": "USD", "retainedEarnings": "1025354000", "totalLiabilities": "2443343000", "otherCurrentAssets": "86250000", "totalCurrentAssets": "1032313000", "currentLongTermDebt": "63458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2960401000", "currentAccountsPayable": "264553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185143000", "shortLongTermDebtTotal": "1506115000", "totalShareholderEquity": "1549371000", "capitalLeaseObligations": "150174000", "otherCurrentLiabilities": "294573000", "totalCurrentLiabilities": "774447000", "otherNonCurrentLiabilities": "22515000", "totalNonCurrentLiabilities": "1668895999", "cashAndShortTermInvestments": "136795000", "commonStockSharesOutstanding": "61969000", "intangibleAssetsExcludingGoodwill": "863644000", "cashAndCashEquivalentsAtCarryingValue": "136795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203828000", "profitLoss": "None", "dividendPayout": "68716000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289839000", "capitalExpenditures": "56145000", "changeInReceivables": "14132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248271000", "cashflowFromInvestment": "-54009000", "stockBasedCompensation": "30476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 4254485000, "cost_of_revenue": 3351867000, "gross_profit": 902618000, "ebit": 398425000, "ebitda": 502743000, "pretax_income": 383681000, "tax_provision": 92481000, "net_income": 291200000, "net_income_to_common": 291200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156570000, "total_current_assets": 1079494000, "total_assets": 4118965000, "short_term_debt": 156632000, "long_term_debt": 1429137000, "total_debt": 1585769000, "total_liabilities": 2638636000, "total_equity": 1480329000, "shares_outstanding": 62365000, "goodwill_and_intangibles": 2696442000 }, "cash_flow": { "operating_cash_flow": 517322000, "capital_expenditure": 36565000, "free_cash_flow": 553887000, "dividends_paid": 68838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297031, "ticker_id": 2688, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398425000", "ebitda": "502743000", "netIncome": "291200000", "grossProfit": "902618000", "depreciation": "None", "totalRevenue": "4254485000", "costOfRevenue": "3351867000", "interestIncome": "14744000", "incomeBeforeTax": "383681000", "interestExpense": "14744000", "operatingIncome": "419350000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "92481000", "reportedCurrency": "USD", "netInterestIncome": "-14744000", "nonInterestIncome": "None", "operatingExpenses": "483268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10105000", "costofGoodsAndServicesSold": "3351867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104318000", "sellingGeneralAndAdministrative": "494088000", "netIncomeFromContinuingOperations": "291200000" }, "balance": { "goodwill": "1774406000", "inventory": "-5413000", "commonStock": "532411000", "currentDebt": "None", "investments": "None", "totalAssets": "4118965000", "longTermDebt": "1429137000", "shortTermDebt": "156632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "922036000", "reportedCurrency": "USD", "retainedEarnings": "987826000", "totalLiabilities": "2638636000", "otherCurrentAssets": "82692000", "totalCurrentAssets": "1079494000", "currentLongTermDebt": "80555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3039471000", "currentAccountsPayable": "305565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241976000", "shortLongTermDebtTotal": "1707540000", "totalShareholderEquity": "1480329000", "capitalLeaseObligations": "197848000", "otherCurrentLiabilities": "221866000", "totalCurrentLiabilities": "789433000", "otherNonCurrentLiabilities": "56252000", "totalNonCurrentLiabilities": "1849203000", "cashAndShortTermInvestments": "156570000", "commonStockSharesOutstanding": "62365000", "intangibleAssetsExcludingGoodwill": "922036000", "cashAndCashEquivalentsAtCarryingValue": "156570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291200000", "profitLoss": "None", "dividendPayout": "68838000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-26904000", "operatingCashflow": "517322000", "capitalExpenditures": "36565000", "changeInReceivables": "38578000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385693000", "cashflowFromInvestment": "-1835480000", "stockBasedCompensation": "28554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4254485000, "cost_of_revenue": 3351867000, "gross_profit": 902618000, "research_and_development": null, "selling_general_admin": 494088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398425000, "depreciation_amortisation": 104318000, "ebitda": 502743000, "interest_expense": 14744000, "interest_income": null, "other_non_operating": null, "pretax_income": 383681000, "tax_provision": 92481000, "effective_tax_rate": null, "net_income": 291200000, "net_income_continuing_ops": 291200000, "net_income_to_common": 291200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156570000, "short_term_investments": null, "net_receivables": 840232000, "inventory": -5413000, "other_current_assets": null, "total_current_assets": 1079494000, "net_ppe": null, "goodwill": 1774406000, "intangible_assets": 922036000, "goodwill_and_intangibles": 2696442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3039471000, "total_assets": 4118965000, "short_term_debt": 156632000, "accounts_payable": 305565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789433000, "long_term_debt": 1429137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1849203000, "total_liabilities": 2638636000, "total_debt": 1585769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 987826000, "total_equity": 1480329000, "shares_outstanding": 62365000, "operating_cash_flow": 517322000, "stock_based_compensation": 28554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1835480000, "dividends_paid": 68838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1385693000, "free_cash_flow": 553887000, "net_change_in_cash": 67535000 }, "raw_data": { "income": { "ebit": "398425000", "ebitda": "502743000", "netIncome": "291200000", "grossProfit": "902618000", "depreciation": "None", "totalRevenue": "4254485000", "costOfRevenue": "3351867000", "interestIncome": "14744000", "incomeBeforeTax": "383681000", "interestExpense": "14744000", "operatingIncome": "419350000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "92481000", "reportedCurrency": "USD", "netInterestIncome": "-14744000", "nonInterestIncome": "None", "operatingExpenses": "483268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10105000", "costofGoodsAndServicesSold": "3351867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104318000", "sellingGeneralAndAdministrative": "494088000", "netIncomeFromContinuingOperations": "291200000" }, "balance": { "goodwill": "1774406000", "inventory": "-5413000", "commonStock": "532411000", "currentDebt": "None", "investments": "None", "totalAssets": "4118965000", "longTermDebt": "1429137000", "shortTermDebt": "156632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "922036000", "reportedCurrency": "USD", "retainedEarnings": "987826000", "totalLiabilities": "2638636000", "otherCurrentAssets": "82692000", "totalCurrentAssets": "1079494000", "currentLongTermDebt": "80555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3039471000", "currentAccountsPayable": "305565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241976000", "shortLongTermDebtTotal": "1707540000", "totalShareholderEquity": "1480329000", "capitalLeaseObligations": "197848000", "otherCurrentLiabilities": "221866000", "totalCurrentLiabilities": "789433000", "otherNonCurrentLiabilities": "56252000", "totalNonCurrentLiabilities": "1849203000", "cashAndShortTermInvestments": "156570000", "commonStockSharesOutstanding": "62365000", "intangibleAssetsExcludingGoodwill": "922036000", "cashAndCashEquivalentsAtCarryingValue": "156570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291200000", "profitLoss": "None", "dividendPayout": "68838000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-26904000", "operatingCashflow": "517322000", "capitalExpenditures": "36565000", "changeInReceivables": "38578000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385693000", "cashflowFromInvestment": "-1835480000", "stockBasedCompensation": "28554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 3461537000, "cost_of_revenue": 2786169000, "gross_profit": 675368000, "ebit": 289121000, "ebitda": 396082000, "pretax_income": 287062000, "tax_provision": 72553000, "net_income": 214509000, "net_income_to_common": 214509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88561000, "total_current_assets": 932558000, "total_assets": 2024702000, "short_term_debt": 91626000, "long_term_debt": 18017000, "total_debt": 109643000, "total_liabilities": 782883000, "total_equity": 1241819000, "shares_outstanding": 63322000, "goodwill_and_intangibles": 777055000 }, "cash_flow": { "operating_cash_flow": 244592000, "capital_expenditure": 40707000, "free_cash_flow": 285299000, "dividends_paid": 70155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297036, "ticker_id": 2688, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289121000", "ebitda": "396082000", "netIncome": "214509000", "grossProfit": "675368000", "depreciation": "None", "totalRevenue": "3461537000", "costOfRevenue": "2786169000", "interestIncome": "2059000", "incomeBeforeTax": "287062000", "interestExpense": "2059000", "operatingIncome": "291181000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "72553000", "reportedCurrency": "USD", "netInterestIncome": "-2059000", "nonInterestIncome": "None", "operatingExpenses": "384187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "843000", "costofGoodsAndServicesSold": "2786169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106961000", "sellingGeneralAndAdministrative": "387090000", "netIncomeFromContinuingOperations": "214509000" }, "balance": { "goodwill": "593129000", "inventory": "-2075000", "commonStock": "513959000", "currentDebt": "None", "investments": "None", "totalAssets": "2024702000", "longTermDebt": "18017000", "shortTermDebt": "91626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "183926000", "reportedCurrency": "USD", "retainedEarnings": "770498000", "totalLiabilities": "782883000", "otherCurrentAssets": "55719000", "totalCurrentAssets": "932558000", "currentLongTermDebt": "10878000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "788278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092144000", "currentAccountsPayable": "253338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66721000", "shortLongTermDebtTotal": "213654000", "totalShareholderEquity": "1241819000", "capitalLeaseObligations": "184759000", "otherCurrentLiabilities": "159172000", "totalCurrentLiabilities": "561168000", "otherNonCurrentLiabilities": "112996000", "totalNonCurrentLiabilities": "221715000", "cashAndShortTermInvestments": "88561000", "commonStockSharesOutstanding": "63322000", "intangibleAssetsExcludingGoodwill": "183926000", "cashAndCashEquivalentsAtCarryingValue": "88561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214509000", "profitLoss": "None", "dividendPayout": "70155000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-79930000", "operatingCashflow": "244592000", "capitalExpenditures": "40707000", "changeInReceivables": "-141842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230090000", "cashflowFromInvestment": "-44138000", "stockBasedCompensation": "23708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29636000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3461537000, "cost_of_revenue": 2786169000, "gross_profit": 675368000, "research_and_development": null, "selling_general_admin": 387090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289121000, "depreciation_amortisation": 106961000, "ebitda": 396082000, "interest_expense": 2059000, "interest_income": null, "other_non_operating": null, "pretax_income": 287062000, "tax_provision": 72553000, "effective_tax_rate": null, "net_income": 214509000, "net_income_continuing_ops": 214509000, "net_income_to_common": 214509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88561000, "short_term_investments": null, "net_receivables": 788278000, "inventory": -2075000, "other_current_assets": null, "total_current_assets": 932558000, "net_ppe": null, "goodwill": 593129000, "intangible_assets": 183926000, "goodwill_and_intangibles": 777055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092144000, "total_assets": 2024702000, "short_term_debt": 91626000, "accounts_payable": 253338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561168000, "long_term_debt": 18017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221715000, "total_liabilities": 782883000, "total_debt": 109643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770498000, "total_equity": 1241819000, "shares_outstanding": 63322000, "operating_cash_flow": 244592000, "stock_based_compensation": 23708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44138000, "dividends_paid": 70155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230090000, "free_cash_flow": 285299000, "net_change_in_cash": -29636000 }, "raw_data": { "income": { "ebit": "289121000", "ebitda": "396082000", "netIncome": "214509000", "grossProfit": "675368000", "depreciation": "None", "totalRevenue": "3461537000", "costOfRevenue": "2786169000", "interestIncome": "2059000", "incomeBeforeTax": "287062000", "interestExpense": "2059000", "operatingIncome": "291181000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "72553000", "reportedCurrency": "USD", "netInterestIncome": "-2059000", "nonInterestIncome": "None", "operatingExpenses": "384187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "843000", "costofGoodsAndServicesSold": "2786169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106961000", "sellingGeneralAndAdministrative": "387090000", "netIncomeFromContinuingOperations": "214509000" }, "balance": { "goodwill": "593129000", "inventory": "-2075000", "commonStock": "513959000", "currentDebt": "None", "investments": "None", "totalAssets": "2024702000", "longTermDebt": "18017000", "shortTermDebt": "91626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "183926000", "reportedCurrency": "USD", "retainedEarnings": "770498000", "totalLiabilities": "782883000", "otherCurrentAssets": "55719000", "totalCurrentAssets": "932558000", "currentLongTermDebt": "10878000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "788278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092144000", "currentAccountsPayable": "253338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66721000", "shortLongTermDebtTotal": "213654000", "totalShareholderEquity": "1241819000", "capitalLeaseObligations": "184759000", "otherCurrentLiabilities": "159172000", "totalCurrentLiabilities": "561168000", "otherNonCurrentLiabilities": "112996000", "totalNonCurrentLiabilities": "221715000", "cashAndShortTermInvestments": "88561000", "commonStockSharesOutstanding": "63322000", "intangibleAssetsExcludingGoodwill": "183926000", "cashAndCashEquivalentsAtCarryingValue": "88561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214509000", "profitLoss": "None", "dividendPayout": "70155000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-79930000", "operatingCashflow": "244592000", "capitalExpenditures": "40707000", "changeInReceivables": "-141842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230090000", "cashflowFromInvestment": "-44138000", "stockBasedCompensation": "23708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29636000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 2886815000, "cost_of_revenue": 2293889000, "gross_profit": 592926000, "ebit": 320277000, "ebitda": 405735000, "pretax_income": 317320000, "tax_provision": 76825000, "net_income": 240824000, "net_income_to_common": 240824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116492000, "total_current_assets": 789425000, "total_assets": 1745732000, "short_term_debt": 9658000, "long_term_debt": null, "total_debt": 9658000, "total_liabilities": 497531000, "total_equity": 1247792000, "shares_outstanding": 64819999, "goodwill_and_intangibles": 796088000 }, "cash_flow": { "operating_cash_flow": 356727000, "capital_expenditure": 66846000, "free_cash_flow": 423573000, "dividends_paid": 63887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297041, "ticker_id": 2688, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320277000", "ebitda": "405735000", "netIncome": "240824000", "grossProfit": "592926000", "depreciation": "None", "totalRevenue": "2886815000", "costOfRevenue": "2293889000", "interestIncome": "2957000", "incomeBeforeTax": "317320000", "interestExpense": "2957000", "operatingIncome": "319807000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "76825000", "reportedCurrency": "USD", "netInterestIncome": "-2957000", "nonInterestIncome": "None", "operatingExpenses": "273119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85458000", "sellingGeneralAndAdministrative": "321023000", "netIncomeFromContinuingOperations": "240495000" }, "balance": { "goodwill": "584469000", "inventory": "-20805000", "commonStock": "498433000", "currentDebt": "None", "investments": "None", "totalAssets": "1745732000", "longTermDebt": "None", "shortTermDebt": "9658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "211619000", "reportedCurrency": "USD", "retainedEarnings": "794739000", "totalLiabilities": "497531000", "otherCurrentAssets": "51554000", "totalCurrentAssets": "789425000", "currentLongTermDebt": "9658000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "621379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956307000", "currentAccountsPayable": "177786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99589000", "shortLongTermDebtTotal": "9889000", "totalShareholderEquity": "1247792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119498000", "totalCurrentLiabilities": "364238000", "otherNonCurrentLiabilities": "20313000", "totalNonCurrentLiabilities": "133293000", "cashAndShortTermInvestments": "116492000", "commonStockSharesOutstanding": "64819999", "intangibleAssetsExcludingGoodwill": "211619000", "cashAndCashEquivalentsAtCarryingValue": "116492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240495000", "profitLoss": "None", "dividendPayout": "63887000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-47580000", "operatingCashflow": "356727000", "capitalExpenditures": "66846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110859000", "cashflowFromInvestment": "-483883000", "stockBasedCompensation": "20774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2886815000, "cost_of_revenue": 2293889000, "gross_profit": 592926000, "research_and_development": null, "selling_general_admin": 321023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320277000, "depreciation_amortisation": 85458000, "ebitda": 405735000, "interest_expense": 2957000, "interest_income": null, "other_non_operating": null, "pretax_income": 317320000, "tax_provision": 76825000, "effective_tax_rate": null, "net_income": 240824000, "net_income_continuing_ops": 240495000, "net_income_to_common": 240824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116492000, "short_term_investments": 0, "net_receivables": 621379000, "inventory": -20805000, "other_current_assets": null, "total_current_assets": 789425000, "net_ppe": null, "goodwill": 584469000, "intangible_assets": 211619000, "goodwill_and_intangibles": 796088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956307000, "total_assets": 1745732000, "short_term_debt": 9658000, "accounts_payable": 177786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364238000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133293000, "total_liabilities": 497531000, "total_debt": 9658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 794739000, "total_equity": 1247792000, "shares_outstanding": 64819999, "operating_cash_flow": 356727000, "stock_based_compensation": 20774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483883000, "dividends_paid": 63887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110859000, "free_cash_flow": 423573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320277000", "ebitda": "405735000", "netIncome": "240824000", "grossProfit": "592926000", "depreciation": "None", "totalRevenue": "2886815000", "costOfRevenue": "2293889000", "interestIncome": "2957000", "incomeBeforeTax": "317320000", "interestExpense": "2957000", "operatingIncome": "319807000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "76825000", "reportedCurrency": "USD", "netInterestIncome": "-2957000", "nonInterestIncome": "None", "operatingExpenses": "273119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85458000", "sellingGeneralAndAdministrative": "321023000", "netIncomeFromContinuingOperations": "240495000" }, "balance": { "goodwill": "584469000", "inventory": "-20805000", "commonStock": "498433000", "currentDebt": "None", "investments": "None", "totalAssets": "1745732000", "longTermDebt": "None", "shortTermDebt": "9658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "211619000", "reportedCurrency": "USD", "retainedEarnings": "794739000", "totalLiabilities": "497531000", "otherCurrentAssets": "51554000", "totalCurrentAssets": "789425000", "currentLongTermDebt": "9658000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "621379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956307000", "currentAccountsPayable": "177786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99589000", "shortLongTermDebtTotal": "9889000", "totalShareholderEquity": "1247792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119498000", "totalCurrentLiabilities": "364238000", "otherNonCurrentLiabilities": "20313000", "totalNonCurrentLiabilities": "133293000", "cashAndShortTermInvestments": "116492000", "commonStockSharesOutstanding": "64819999", "intangibleAssetsExcludingGoodwill": "211619000", "cashAndCashEquivalentsAtCarryingValue": "116492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240495000", "profitLoss": "None", "dividendPayout": "63887000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-47580000", "operatingCashflow": "356727000", "capitalExpenditures": "66846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110859000", "cashflowFromInvestment": "-483883000", "stockBasedCompensation": "20774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 2392236000, "cost_of_revenue": 1808159000, "gross_profit": 584077000, "ebit": 300209000, "ebitda": 362401000, "pretax_income": 299209000, "tax_provision": 78393000, "net_income": 220751000, "net_income_to_common": 220751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349245000, "total_current_assets": 808632000, "total_assets": 1462000000, "short_term_debt": 99993000, "long_term_debt": 374000, "total_debt": 100367000, "total_liabilities": 375581000, "total_equity": 1086419000, "shares_outstanding": 65932000, "goodwill_and_intangibles": 510346000 }, "cash_flow": { "operating_cash_flow": 323525000, "capital_expenditure": 26520000, "free_cash_flow": 350045000, "dividends_paid": 11692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297046, "ticker_id": 2688, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300209000", "ebitda": "362401000", "netIncome": "220751000", "grossProfit": "584077000", "depreciation": "None", "totalRevenue": "2392236000", "costOfRevenue": "1808159000", "interestIncome": "3726000", "incomeBeforeTax": "299209000", "interestExpense": "1000000", "operatingIncome": "299783000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "78393000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "284294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4726000", "costofGoodsAndServicesSold": "1808159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62192000", "sellingGeneralAndAdministrative": "285241000", "netIncomeFromContinuingOperations": "220816000" }, "balance": { "goodwill": "399882000", "inventory": "1", "commonStock": "487539000", "currentDebt": "None", "investments": "None", "totalAssets": "1462000000", "longTermDebt": "374000", "shortTermDebt": "99993000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "110464000", "reportedCurrency": "USD", "retainedEarnings": "633281000", "totalLiabilities": "375581000", "otherCurrentAssets": "43995000", "totalCurrentAssets": "808632000", "currentLongTermDebt": "136000", "longTermInvestments": "None", "shortTermInvestments": "20264000", "currentNetReceivables": "395128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653368000", "currentAccountsPayable": "114378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77544000", "shortLongTermDebtTotal": "99993000", "totalShareholderEquity": "1086419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11896000", "totalCurrentLiabilities": "277449000", "otherNonCurrentLiabilities": "38258000", "totalNonCurrentLiabilities": "98132000", "cashAndShortTermInvestments": "349245000", "commonStockSharesOutstanding": "65932000", "intangibleAssetsExcludingGoodwill": "110464000", "cashAndCashEquivalentsAtCarryingValue": "349245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220816000", "profitLoss": "None", "dividendPayout": "11692000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "9874000", "operatingCashflow": "323525000", "capitalExpenditures": "26520000", "changeInReceivables": "38953000", "changeInExchangeRate": "-2348000", "cashflowFromFinancing": "-91880000", "cashflowFromInvestment": "-46304000", "stockBasedCompensation": "20238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2392236000, "cost_of_revenue": 1808159000, "gross_profit": 584077000, "research_and_development": 0, "selling_general_admin": 285241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300209000, "depreciation_amortisation": 62192000, "ebitda": 362401000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299209000, "tax_provision": 78393000, "effective_tax_rate": null, "net_income": 220751000, "net_income_continuing_ops": 220816000, "net_income_to_common": 220751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349245000, "short_term_investments": 20264000, "net_receivables": 395128000, "inventory": 1, "other_current_assets": null, "total_current_assets": 808632000, "net_ppe": null, "goodwill": 399882000, "intangible_assets": 110464000, "goodwill_and_intangibles": 510346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653368000, "total_assets": 1462000000, "short_term_debt": 99993000, "accounts_payable": 114378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277449000, "long_term_debt": 374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98132000, "total_liabilities": 375581000, "total_debt": 100367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633281000, "total_equity": 1086419000, "shares_outstanding": 65932000, "operating_cash_flow": 323525000, "stock_based_compensation": 20238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46304000, "dividends_paid": 11692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91880000, "free_cash_flow": 350045000, "net_change_in_cash": 182993000 }, "raw_data": { "income": { "ebit": "300209000", "ebitda": "362401000", "netIncome": "220751000", "grossProfit": "584077000", "depreciation": "None", "totalRevenue": "2392236000", "costOfRevenue": "1808159000", "interestIncome": "3726000", "incomeBeforeTax": "299209000", "interestExpense": "1000000", "operatingIncome": "299783000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "78393000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "284294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4726000", "costofGoodsAndServicesSold": "1808159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62192000", "sellingGeneralAndAdministrative": "285241000", "netIncomeFromContinuingOperations": "220816000" }, "balance": { "goodwill": "399882000", "inventory": "1", "commonStock": "487539000", "currentDebt": "None", "investments": "None", "totalAssets": "1462000000", "longTermDebt": "374000", "shortTermDebt": "99993000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "110464000", "reportedCurrency": "USD", "retainedEarnings": "633281000", "totalLiabilities": "375581000", "otherCurrentAssets": "43995000", "totalCurrentAssets": "808632000", "currentLongTermDebt": "136000", "longTermInvestments": "None", "shortTermInvestments": "20264000", "currentNetReceivables": "395128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653368000", "currentAccountsPayable": "114378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77544000", "shortLongTermDebtTotal": "99993000", "totalShareholderEquity": "1086419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11896000", "totalCurrentLiabilities": "277449000", "otherNonCurrentLiabilities": "38258000", "totalNonCurrentLiabilities": "98132000", "cashAndShortTermInvestments": "349245000", "commonStockSharesOutstanding": "65932000", "intangibleAssetsExcludingGoodwill": "110464000", "cashAndCashEquivalentsAtCarryingValue": "349245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220816000", "profitLoss": "None", "dividendPayout": "11692000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "9874000", "operatingCashflow": "323525000", "capitalExpenditures": "26520000", "changeInReceivables": "38953000", "changeInExchangeRate": "-2348000", "cashflowFromFinancing": "-91880000", "cashflowFromInvestment": "-46304000", "stockBasedCompensation": "20238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 148487000, "ebitda": 181112999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1571146000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297008, "ticker_id": 2688, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148487000", "ebitda": "181112999", "netIncome": "98063000", "grossProfit": "321966000", "depreciation": "None", "totalRevenue": "1305967000", "costOfRevenue": "984001000", "interestIncome": "None", "incomeBeforeTax": "126534000", "interestExpense": "23797000", "operatingIncome": "148487000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28471000", "reportedCurrency": "USD", "netInterestIncome": "-22111000", "nonInterestIncome": "None", "operatingExpenses": "173479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32625999", "sellingGeneralAndAdministrative": "173479000", "netIncomeFromContinuingOperations": "98063000" }, "balance": { "goodwill": "1780507000", "inventory": "None", "commonStock": "639269000", "currentDebt": "None", "investments": "None", "totalAssets": "4239174000", "longTermDebt": "1471816000", "shortTermDebt": "99330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "699925000", "reportedCurrency": "USD", "retainedEarnings": "1078747000", "totalLiabilities": "2542213000", "otherCurrentAssets": "84399000", "totalCurrentAssets": "1508848000", "currentLongTermDebt": "63930000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1179752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2730326000", "currentAccountsPayable": "281984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627786000", "totalShareholderEquity": "1696961000", "capitalLeaseObligations": "92040000", "otherCurrentLiabilities": "261504000", "totalCurrentLiabilities": "681687000", "otherNonCurrentLiabilities": "23534000", "totalNonCurrentLiabilities": "1860526000", "cashAndShortTermInvestments": "244697000", "commonStockSharesOutstanding": "54925000", "intangibleAssetsExcludingGoodwill": "699925000", "cashAndCashEquivalentsAtCarryingValue": "244697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98063000", "profitLoss": "None", "dividendPayout": "17821000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189526000", "capitalExpenditures": "10509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113277000", "cashflowFromInvestment": "-10509000", "stockBasedCompensation": "9899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32625999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "research_and_development": null, "selling_general_admin": 173479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148487000, "depreciation_amortisation": 32625999, "ebitda": 181112999, "interest_expense": 23797000, "interest_income": null, "other_non_operating": null, "pretax_income": 126534000, "tax_provision": 28471000, "effective_tax_rate": null, "net_income": 98063000, "net_income_continuing_ops": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244697000, "short_term_investments": null, "net_receivables": 1179752000, "inventory": null, "other_current_assets": null, "total_current_assets": 1508848000, "net_ppe": null, "goodwill": 1780507000, "intangible_assets": 699925000, "goodwill_and_intangibles": 2480432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2730326000, "total_assets": 4239174000, "short_term_debt": 99330000, "accounts_payable": 281984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681687000, "long_term_debt": 1471816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1860526000, "total_liabilities": 2542213000, "total_debt": 1571146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078747000, "total_equity": 1696961000, "shares_outstanding": 54925000, "operating_cash_flow": 189526000, "stock_based_compensation": 9899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10509000, "dividends_paid": 17821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113277000, "free_cash_flow": 200035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148487000", "ebitda": "181112999", "netIncome": "98063000", "grossProfit": "321966000", "depreciation": "None", "totalRevenue": "1305967000", "costOfRevenue": "984001000", "interestIncome": "None", "incomeBeforeTax": "126534000", "interestExpense": "23797000", "operatingIncome": "148487000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28471000", "reportedCurrency": "USD", "netInterestIncome": "-22111000", "nonInterestIncome": "None", "operatingExpenses": "173479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32625999", "sellingGeneralAndAdministrative": "173479000", "netIncomeFromContinuingOperations": "98063000" }, "balance": { "goodwill": "1780507000", "inventory": "None", "commonStock": "639269000", "currentDebt": "None", "investments": "None", "totalAssets": "4239174000", "longTermDebt": "1471816000", "shortTermDebt": "99330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "699925000", "reportedCurrency": "USD", "retainedEarnings": "1078747000", "totalLiabilities": "2542213000", "otherCurrentAssets": "84399000", "totalCurrentAssets": "1508848000", "currentLongTermDebt": "63930000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1179752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2730326000", "currentAccountsPayable": "281984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627786000", "totalShareholderEquity": "1696961000", "capitalLeaseObligations": "92040000", "otherCurrentLiabilities": "261504000", "totalCurrentLiabilities": "681687000", "otherNonCurrentLiabilities": "23534000", "totalNonCurrentLiabilities": "1860526000", "cashAndShortTermInvestments": "244697000", "commonStockSharesOutstanding": "54925000", "intangibleAssetsExcludingGoodwill": "699925000", "cashAndCashEquivalentsAtCarryingValue": "244697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98063000", "profitLoss": "None", "dividendPayout": "17821000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189526000", "capitalExpenditures": "10509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113277000", "cashflowFromInvestment": "-10509000", "stockBasedCompensation": "9899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32625999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1345046000, "cost_of_revenue": 1046675999, "gross_profit": 298370000, "ebit": 145397000, "ebitda": 178586000, "pretax_income": 126267000, "tax_provision": 32324000, "net_income": 93943000, "net_income_to_common": 93943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137594000, "total_current_assets": 1423208000, "total_assets": 4208300000, "short_term_debt": 95789000, "long_term_debt": 1509205000, "total_debt": 1604994000, "total_liabilities": 2488488000, "total_equity": 1719812000, "shares_outstanding": 55299000, "goodwill_and_intangibles": 2299072000 }, "cash_flow": { "operating_cash_flow": -244402000, "capital_expenditure": 6263000, "free_cash_flow": -238139000, "dividends_paid": 16338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297009, "ticker_id": 2688, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145397000", "ebitda": "178586000", "netIncome": "93943000", "grossProfit": "298370000", "depreciation": "None", "totalRevenue": "1345046000", "costOfRevenue": "1046675999", "interestIncome": "20816000", "incomeBeforeTax": "126267000", "interestExpense": "19130000", "operatingIncome": "137233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32324000", "reportedCurrency": "USD", "netInterestIncome": "-20816000", "nonInterestIncome": "None", "operatingExpenses": "161137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046675999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33189000", "sellingGeneralAndAdministrative": "152160000", "netIncomeFromContinuingOperations": "93943000" }, "balance": { "goodwill": "1781156000", "inventory": "None", "commonStock": "628867000", "currentDebt": "None", "investments": "None", "totalAssets": "4208300000", "longTermDebt": "1509205000", "shortTermDebt": "95789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517916000", "reportedCurrency": "USD", "retainedEarnings": "1109971000", "totalLiabilities": "2488488000", "otherCurrentAssets": "137874000", "totalCurrentAssets": "1423208000", "currentLongTermDebt": "58305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1147740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785092000", "currentAccountsPayable": "263281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121832000", "shortLongTermDebtTotal": "1735530000", "totalShareholderEquity": "1719812000", "capitalLeaseObligations": "102752000", "otherCurrentLiabilities": "184657000", "totalCurrentLiabilities": "608046000", "otherNonCurrentLiabilities": "22043000", "totalNonCurrentLiabilities": "1880442000", "cashAndShortTermInvestments": "137594000", "commonStockSharesOutstanding": "55299000", "intangibleAssetsExcludingGoodwill": "517916000", "cashAndCashEquivalentsAtCarryingValue": "137594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93943000", "profitLoss": "None", "dividendPayout": "16338000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-244402000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156900000", "cashflowFromInvestment": "6632000", "stockBasedCompensation": "7019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1345046000, "cost_of_revenue": 1046675999, "gross_profit": 298370000, "research_and_development": null, "selling_general_admin": 152160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145397000, "depreciation_amortisation": 33189000, "ebitda": 178586000, "interest_expense": 19130000, "interest_income": null, "other_non_operating": null, "pretax_income": 126267000, "tax_provision": 32324000, "effective_tax_rate": null, "net_income": 93943000, "net_income_continuing_ops": 93943000, "net_income_to_common": 93943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137594000, "short_term_investments": null, "net_receivables": 1147740000, "inventory": null, "other_current_assets": null, "total_current_assets": 1423208000, "net_ppe": null, "goodwill": 1781156000, "intangible_assets": 517916000, "goodwill_and_intangibles": 2299072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2785092000, "total_assets": 4208300000, "short_term_debt": 95789000, "accounts_payable": 263281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608046000, "long_term_debt": 1509205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1880442000, "total_liabilities": 2488488000, "total_debt": 1604994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109971000, "total_equity": 1719812000, "shares_outstanding": 55299000, "operating_cash_flow": -244402000, "stock_based_compensation": 7019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6632000, "dividends_paid": 16338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156900000, "free_cash_flow": -238139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145397000", "ebitda": "178586000", "netIncome": "93943000", "grossProfit": "298370000", "depreciation": "None", "totalRevenue": "1345046000", "costOfRevenue": "1046675999", "interestIncome": "20816000", "incomeBeforeTax": "126267000", "interestExpense": "19130000", "operatingIncome": "137233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32324000", "reportedCurrency": "USD", "netInterestIncome": "-20816000", "nonInterestIncome": "None", "operatingExpenses": "161137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046675999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33189000", "sellingGeneralAndAdministrative": "152160000", "netIncomeFromContinuingOperations": "93943000" }, "balance": { "goodwill": "1781156000", "inventory": "None", "commonStock": "628867000", "currentDebt": "None", "investments": "None", "totalAssets": "4208300000", "longTermDebt": "1509205000", "shortTermDebt": "95789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517916000", "reportedCurrency": "USD", "retainedEarnings": "1109971000", "totalLiabilities": "2488488000", "otherCurrentAssets": "137874000", "totalCurrentAssets": "1423208000", "currentLongTermDebt": "58305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1147740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785092000", "currentAccountsPayable": "263281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121832000", "shortLongTermDebtTotal": "1735530000", "totalShareholderEquity": "1719812000", "capitalLeaseObligations": "102752000", "otherCurrentLiabilities": "184657000", "totalCurrentLiabilities": "608046000", "otherNonCurrentLiabilities": "22043000", "totalNonCurrentLiabilities": "1880442000", "cashAndShortTermInvestments": "137594000", "commonStockSharesOutstanding": "55299000", "intangibleAssetsExcludingGoodwill": "517916000", "cashAndCashEquivalentsAtCarryingValue": "137594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93943000", "profitLoss": "None", "dividendPayout": "16338000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-244402000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156900000", "cashflowFromInvestment": "6632000", "stockBasedCompensation": "7019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1318415000, "cost_of_revenue": 1007869000, "gross_profit": 310546000, "ebit": 122899000, "ebitda": 160072000, "pretax_income": 100467000, "tax_provision": 25179000, "net_income": 75288000, "net_income_to_common": 75288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1372878000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 56987000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 649372000, "capital_expenditure": 7527000, "free_cash_flow": 656899000, "dividends_paid": 16845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297010, "ticker_id": 2688, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122899000", "ebitda": "160072000", "netIncome": "75288000", "grossProfit": "310546000", "depreciation": "None", "totalRevenue": "1318415000", "costOfRevenue": "1007869000", "interestIncome": "22432000", "incomeBeforeTax": "100467000", "interestExpense": "22432000", "operatingIncome": "123550000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25179000", "reportedCurrency": "USD", "netInterestIncome": "-22432000", "nonInterestIncome": "None", "operatingExpenses": "186996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1007869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37173000", "sellingGeneralAndAdministrative": "187684000", "netIncomeFromContinuingOperations": "75288000" }, "balance": { "goodwill": "1782095000", "inventory": "None", "commonStock": "628118000", "currentDebt": "None", "investments": "None", "totalAssets": "4069639000", "longTermDebt": "1281593000", "shortTermDebt": "91285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "752526000", "reportedCurrency": "USD", "retainedEarnings": "1063784000", "totalLiabilities": "2395604000", "otherCurrentAssets": "90466000", "totalCurrentAssets": "1252924000", "currentLongTermDebt": "52680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2816715000", "currentAccountsPayable": "296888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131486000", "shortLongTermDebtTotal": "1444167000", "totalShareholderEquity": "1674035000", "capitalLeaseObligations": "109894000", "otherCurrentLiabilities": "305885000", "totalCurrentLiabilities": "765163000", "otherNonCurrentLiabilities": "22637000", "totalNonCurrentLiabilities": "1630440999", "cashAndShortTermInvestments": "260459000", "commonStockSharesOutstanding": "56987000", "intangibleAssetsExcludingGoodwill": "752526000", "cashAndCashEquivalentsAtCarryingValue": "260459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75288000", "profitLoss": "None", "dividendPayout": "16845000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "649372000", "capitalExpenditures": "7527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490670000", "cashflowFromInvestment": "-3146000", "stockBasedCompensation": "10858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1318415000, "cost_of_revenue": 1007869000, "gross_profit": 310546000, "research_and_development": null, "selling_general_admin": 187684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122899000, "depreciation_amortisation": 37173000, "ebitda": 160072000, "interest_expense": 22432000, "interest_income": null, "other_non_operating": null, "pretax_income": 100467000, "tax_provision": 25179000, "effective_tax_rate": null, "net_income": 75288000, "net_income_continuing_ops": 75288000, "net_income_to_common": 75288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260459000, "short_term_investments": null, "net_receivables": 901999000, "inventory": null, "other_current_assets": null, "total_current_assets": 1252924000, "net_ppe": null, "goodwill": 1782095000, "intangible_assets": 752526000, "goodwill_and_intangibles": 2534621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2816715000, "total_assets": 4069639000, "short_term_debt": 91285000, "accounts_payable": 296888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765163000, "long_term_debt": 1281593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1630440999, "total_liabilities": 2395604000, "total_debt": 1372878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063784000, "total_equity": 1674035000, "shares_outstanding": 56987000, "operating_cash_flow": 649372000, "stock_based_compensation": 10858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3146000, "dividends_paid": 16845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490670000, "free_cash_flow": 656899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122899000", "ebitda": "160072000", "netIncome": "75288000", "grossProfit": "310546000", "depreciation": "None", "totalRevenue": "1318415000", "costOfRevenue": "1007869000", "interestIncome": "22432000", "incomeBeforeTax": "100467000", "interestExpense": "22432000", "operatingIncome": "123550000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25179000", "reportedCurrency": "USD", "netInterestIncome": "-22432000", "nonInterestIncome": "None", "operatingExpenses": "186996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1007869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37173000", "sellingGeneralAndAdministrative": "187684000", "netIncomeFromContinuingOperations": "75288000" }, "balance": { "goodwill": "1782095000", "inventory": "None", "commonStock": "628118000", "currentDebt": "None", "investments": "None", "totalAssets": "4069639000", "longTermDebt": "1281593000", "shortTermDebt": "91285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "752526000", "reportedCurrency": "USD", "retainedEarnings": "1063784000", "totalLiabilities": "2395604000", "otherCurrentAssets": "90466000", "totalCurrentAssets": "1252924000", "currentLongTermDebt": "52680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2816715000", "currentAccountsPayable": "296888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131486000", "shortLongTermDebtTotal": "1444167000", "totalShareholderEquity": "1674035000", "capitalLeaseObligations": "109894000", "otherCurrentLiabilities": "305885000", "totalCurrentLiabilities": "765163000", "otherNonCurrentLiabilities": "22637000", "totalNonCurrentLiabilities": "1630440999", "cashAndShortTermInvestments": "260459000", "commonStockSharesOutstanding": "56987000", "intangibleAssetsExcludingGoodwill": "752526000", "cashAndCashEquivalentsAtCarryingValue": "260459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75288000", "profitLoss": "None", "dividendPayout": "16845000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "649372000", "capitalExpenditures": "7527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490670000", "cashflowFromInvestment": "-3146000", "stockBasedCompensation": "10858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1348400000, "cost_of_revenue": 1011897000, "gross_profit": 336503000, "ebit": 165624001, "ebitda": 198241000, "pretax_income": 142967000, "tax_provision": 36986000, "net_income": 105981000, "net_income_to_common": 105981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105376000, "total_current_assets": 1605031000, "total_assets": 4462293000, "short_term_debt": 88145000, "long_term_debt": 1608982000, "total_debt": 1697127000, "total_liabilities": 2689257000, "total_equity": 1773036000, "shares_outstanding": 56984000, "goodwill_and_intangibles": 2561835000 }, "cash_flow": { "operating_cash_flow": -182718000, "capital_expenditure": 15488000, "free_cash_flow": -167230000, "dividends_paid": 16904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297012, "ticker_id": 2688, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165624001", "ebitda": "198241000", "netIncome": "105981000", "grossProfit": "336503000", "depreciation": "None", "totalRevenue": "1348400000", "costOfRevenue": "1011897000", "interestIncome": "22657000", "incomeBeforeTax": "142967000", "interestExpense": "22657000", "operatingIncome": "165741000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36986000", "reportedCurrency": "USD", "netInterestIncome": "-22657000", "nonInterestIncome": "None", "operatingExpenses": "170762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32616999", "sellingGeneralAndAdministrative": "170831000", "netIncomeFromContinuingOperations": "105981000" }, "balance": { "goodwill": "1782836000", "inventory": "None", "commonStock": "627496000", "currentDebt": "None", "investments": "None", "totalAssets": "4462293000", "longTermDebt": "1608982000", "shortTermDebt": "88145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "778999000", "reportedCurrency": "USD", "retainedEarnings": "1158169000", "totalLiabilities": "2689257000", "otherCurrentAssets": "71644000", "totalCurrentAssets": "1605031000", "currentLongTermDebt": "48263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1428011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857262000", "currentAccountsPayable": "281994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149973000", "shortLongTermDebtTotal": "1780517000", "totalShareholderEquity": "1773036000", "capitalLeaseObligations": "123272000", "otherCurrentLiabilities": "234505000", "totalCurrentLiabilities": "706151000", "otherNonCurrentLiabilities": "21582000", "totalNonCurrentLiabilities": "1983106000", "cashAndShortTermInvestments": "105376000", "commonStockSharesOutstanding": "56984000", "intangibleAssetsExcludingGoodwill": "778999000", "cashAndCashEquivalentsAtCarryingValue": "105376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105981000", "profitLoss": "None", "dividendPayout": "16904000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182718000", "capitalExpenditures": "15488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146116000", "cashflowFromInvestment": "-15488000", "stockBasedCompensation": "10749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348400000, "cost_of_revenue": 1011897000, "gross_profit": 336503000, "research_and_development": null, "selling_general_admin": 170831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165624001, "depreciation_amortisation": 32616999, "ebitda": 198241000, "interest_expense": 22657000, "interest_income": null, "other_non_operating": null, "pretax_income": 142967000, "tax_provision": 36986000, "effective_tax_rate": null, "net_income": 105981000, "net_income_continuing_ops": 105981000, "net_income_to_common": 105981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105376000, "short_term_investments": null, "net_receivables": 1428011000, "inventory": null, "other_current_assets": null, "total_current_assets": 1605031000, "net_ppe": null, "goodwill": 1782836000, "intangible_assets": 778999000, "goodwill_and_intangibles": 2561835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857262000, "total_assets": 4462293000, "short_term_debt": 88145000, "accounts_payable": 281994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 706151000, "long_term_debt": 1608982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1983106000, "total_liabilities": 2689257000, "total_debt": 1697127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1158169000, "total_equity": 1773036000, "shares_outstanding": 56984000, "operating_cash_flow": -182718000, "stock_based_compensation": 10749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15488000, "dividends_paid": 16904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146116000, "free_cash_flow": -167230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165624001", "ebitda": "198241000", "netIncome": "105981000", "grossProfit": "336503000", "depreciation": "None", "totalRevenue": "1348400000", "costOfRevenue": "1011897000", "interestIncome": "22657000", "incomeBeforeTax": "142967000", "interestExpense": "22657000", "operatingIncome": "165741000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36986000", "reportedCurrency": "USD", "netInterestIncome": "-22657000", "nonInterestIncome": "None", "operatingExpenses": "170762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32616999", "sellingGeneralAndAdministrative": "170831000", "netIncomeFromContinuingOperations": "105981000" }, "balance": { "goodwill": "1782836000", "inventory": "None", "commonStock": "627496000", "currentDebt": "None", "investments": "None", "totalAssets": "4462293000", "longTermDebt": "1608982000", "shortTermDebt": "88145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "778999000", "reportedCurrency": "USD", "retainedEarnings": "1158169000", "totalLiabilities": "2689257000", "otherCurrentAssets": "71644000", "totalCurrentAssets": "1605031000", "currentLongTermDebt": "48263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1428011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857262000", "currentAccountsPayable": "281994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149973000", "shortLongTermDebtTotal": "1780517000", "totalShareholderEquity": "1773036000", "capitalLeaseObligations": "123272000", "otherCurrentLiabilities": "234505000", "totalCurrentLiabilities": "706151000", "otherNonCurrentLiabilities": "21582000", "totalNonCurrentLiabilities": "1983106000", "cashAndShortTermInvestments": "105376000", "commonStockSharesOutstanding": "56984000", "intangibleAssetsExcludingGoodwill": "778999000", "cashAndCashEquivalentsAtCarryingValue": "105376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105981000", "profitLoss": "None", "dividendPayout": "16904000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182718000", "capitalExpenditures": "15488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146116000", "cashflowFromInvestment": "-15488000", "stockBasedCompensation": "10749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1361786000, "cost_of_revenue": 1045961000, "gross_profit": 315825000, "ebit": 153931000, "ebitda": 186367000, "pretax_income": 132462000, "tax_provision": 35893000, "net_income": 96569000, "net_income_to_common": 96569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155938000, "total_current_assets": 1328267000, "total_assets": 4199772000, "short_term_debt": 85843000, "long_term_debt": 1445746000, "total_debt": 1531589000, "total_liabilities": 2532298000, "total_equity": 1667474000, "shares_outstanding": 57057000, "goodwill_and_intangibles": 2575935000 }, "cash_flow": { "operating_cash_flow": 42714000, "capital_expenditure": 17206000, "free_cash_flow": 59920000, "dividends_paid": 16901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297013, "ticker_id": 2688, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153931000", "ebitda": "186367000", "netIncome": "96569000", "grossProfit": "315825000", "depreciation": "None", "totalRevenue": "1361786000", "costOfRevenue": "1045961000", "interestIncome": "21469000", "incomeBeforeTax": "132462000", "interestExpense": "21469000", "operatingIncome": "152965000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35893000", "reportedCurrency": "USD", "netInterestIncome": "-21469000", "nonInterestIncome": "None", "operatingExpenses": "162860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32436000", "sellingGeneralAndAdministrative": "162857000", "netIncomeFromContinuingOperations": "96569000" }, "balance": { "goodwill": "1780726000", "inventory": "None", "commonStock": "616315000", "currentDebt": "None", "investments": "None", "totalAssets": "4199772000", "longTermDebt": "1445746000", "shortTermDebt": "85843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "795209000", "reportedCurrency": "USD", "retainedEarnings": "1069534000", "totalLiabilities": "2532298000", "otherCurrentAssets": "71434000", "totalCurrentAssets": "1328267000", "currentLongTermDebt": "47055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871505000", "currentAccountsPayable": "306445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153185000", "shortLongTermDebtTotal": "1620076000", "totalShareholderEquity": "1667474000", "capitalLeaseObligations": "127275000", "otherCurrentLiabilities": "231825000", "totalCurrentLiabilities": "721237000", "otherNonCurrentLiabilities": "21444000", "totalNonCurrentLiabilities": "1811060999", "cashAndShortTermInvestments": "155938000", "commonStockSharesOutstanding": "57057000", "intangibleAssetsExcludingGoodwill": "795209000", "cashAndCashEquivalentsAtCarryingValue": "155938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96569000", "profitLoss": "None", "dividendPayout": "16901000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42714000", "capitalExpenditures": "17206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8934000", "cashflowFromInvestment": "-19371000", "stockBasedCompensation": "12623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1361786000, "cost_of_revenue": 1045961000, "gross_profit": 315825000, "research_and_development": null, "selling_general_admin": 162857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153931000, "depreciation_amortisation": 32436000, "ebitda": 186367000, "interest_expense": 21469000, "interest_income": null, "other_non_operating": null, "pretax_income": 132462000, "tax_provision": 35893000, "effective_tax_rate": null, "net_income": 96569000, "net_income_continuing_ops": 96569000, "net_income_to_common": 96569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155938000, "short_term_investments": null, "net_receivables": 1100895000, "inventory": null, "other_current_assets": null, "total_current_assets": 1328267000, "net_ppe": null, "goodwill": 1780726000, "intangible_assets": 795209000, "goodwill_and_intangibles": 2575935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2871505000, "total_assets": 4199772000, "short_term_debt": 85843000, "accounts_payable": 306445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721237000, "long_term_debt": 1445746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1811060999, "total_liabilities": 2532298000, "total_debt": 1531589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1069534000, "total_equity": 1667474000, "shares_outstanding": 57057000, "operating_cash_flow": 42714000, "stock_based_compensation": 12623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19371000, "dividends_paid": 16901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8934000, "free_cash_flow": 59920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153931000", "ebitda": "186367000", "netIncome": "96569000", "grossProfit": "315825000", "depreciation": "None", "totalRevenue": "1361786000", "costOfRevenue": "1045961000", "interestIncome": "21469000", "incomeBeforeTax": "132462000", "interestExpense": "21469000", "operatingIncome": "152965000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35893000", "reportedCurrency": "USD", "netInterestIncome": "-21469000", "nonInterestIncome": "None", "operatingExpenses": "162860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32436000", "sellingGeneralAndAdministrative": "162857000", "netIncomeFromContinuingOperations": "96569000" }, "balance": { "goodwill": "1780726000", "inventory": "None", "commonStock": "616315000", "currentDebt": "None", "investments": "None", "totalAssets": "4199772000", "longTermDebt": "1445746000", "shortTermDebt": "85843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "795209000", "reportedCurrency": "USD", "retainedEarnings": "1069534000", "totalLiabilities": "2532298000", "otherCurrentAssets": "71434000", "totalCurrentAssets": "1328267000", "currentLongTermDebt": "47055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871505000", "currentAccountsPayable": "306445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153185000", "shortLongTermDebtTotal": "1620076000", "totalShareholderEquity": "1667474000", "capitalLeaseObligations": "127275000", "otherCurrentLiabilities": "231825000", "totalCurrentLiabilities": "721237000", "otherNonCurrentLiabilities": "21444000", "totalNonCurrentLiabilities": "1811060999", "cashAndShortTermInvestments": "155938000", "commonStockSharesOutstanding": "57057000", "intangibleAssetsExcludingGoodwill": "795209000", "cashAndCashEquivalentsAtCarryingValue": "155938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96569000", "profitLoss": "None", "dividendPayout": "16901000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42714000", "capitalExpenditures": "17206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8934000", "cashflowFromInvestment": "-19371000", "stockBasedCompensation": "12623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1402675000, "cost_of_revenue": 1124153000, "gross_profit": 278522000, "ebit": 86475000, "ebitda": 117965000, "pretax_income": 68953000, "tax_provision": 27757000, "net_income": 41196000, "net_income_to_common": 41196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122870000, "total_current_assets": 1165378000, "total_assets": 4058760000, "short_term_debt": 72958000, "long_term_debt": 1353217000, "total_debt": 1426175000, "total_liabilities": 2411911000, "total_equity": 1646849000, "shares_outstanding": 60002000, "goodwill_and_intangibles": 2586785000 }, "cash_flow": { "operating_cash_flow": -79996000, "capital_expenditure": 22992000, "free_cash_flow": -57004000, "dividends_paid": 18060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297014, "ticker_id": 2688, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86475000", "ebitda": "117965000", "netIncome": "41196000", "grossProfit": "278522000", "depreciation": "None", "totalRevenue": "1402675000", "costOfRevenue": "1124153000", "interestIncome": "17522000", "incomeBeforeTax": "68953000", "interestExpense": "17522000", "operatingIncome": "125249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27757000", "reportedCurrency": "USD", "netInterestIncome": "-17522000", "nonInterestIncome": "None", "operatingExpenses": "153273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31490000", "sellingGeneralAndAdministrative": "191735000", "netIncomeFromContinuingOperations": "41196000" }, "balance": { "goodwill": "1779682000", "inventory": "None", "commonStock": "603252000", "currentDebt": "None", "investments": "None", "totalAssets": "4058760000", "longTermDebt": "1353217000", "shortTermDebt": "72958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "807103000", "reportedCurrency": "USD", "retainedEarnings": "1063151000", "totalLiabilities": "2411911000", "otherCurrentAssets": "78474000", "totalCurrentAssets": "1165378000", "currentLongTermDebt": "34945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "964034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893382000", "currentAccountsPayable": "286359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156654000", "shortLongTermDebtTotal": "1515918000", "totalShareholderEquity": "1646849000", "capitalLeaseObligations": "127756000", "otherCurrentLiabilities": "204939000", "totalCurrentLiabilities": "678925000", "otherNonCurrentLiabilities": "18331000", "totalNonCurrentLiabilities": "1732986000", "cashAndShortTermInvestments": "122870000", "commonStockSharesOutstanding": "60002000", "intangibleAssetsExcludingGoodwill": "807103000", "cashAndCashEquivalentsAtCarryingValue": "122870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41196000", "profitLoss": "None", "dividendPayout": "18060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79996000", "capitalExpenditures": "22992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8257000", "cashflowFromInvestment": "-22256000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402675000, "cost_of_revenue": 1124153000, "gross_profit": 278522000, "research_and_development": null, "selling_general_admin": 191735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86475000, "depreciation_amortisation": 31490000, "ebitda": 117965000, "interest_expense": 17522000, "interest_income": null, "other_non_operating": null, "pretax_income": 68953000, "tax_provision": 27757000, "effective_tax_rate": null, "net_income": 41196000, "net_income_continuing_ops": 41196000, "net_income_to_common": 41196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122870000, "short_term_investments": null, "net_receivables": 964034000, "inventory": null, "other_current_assets": null, "total_current_assets": 1165378000, "net_ppe": null, "goodwill": 1779682000, "intangible_assets": 807103000, "goodwill_and_intangibles": 2586785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2893382000, "total_assets": 4058760000, "short_term_debt": 72958000, "accounts_payable": 286359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678925000, "long_term_debt": 1353217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1732986000, "total_liabilities": 2411911000, "total_debt": 1426175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063151000, "total_equity": 1646849000, "shares_outstanding": 60002000, "operating_cash_flow": -79996000, "stock_based_compensation": 6952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22256000, "dividends_paid": 18060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8257000, "free_cash_flow": -57004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86475000", "ebitda": "117965000", "netIncome": "41196000", "grossProfit": "278522000", "depreciation": "None", "totalRevenue": "1402675000", "costOfRevenue": "1124153000", "interestIncome": "17522000", "incomeBeforeTax": "68953000", "interestExpense": "17522000", "operatingIncome": "125249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27757000", "reportedCurrency": "USD", "netInterestIncome": "-17522000", "nonInterestIncome": "None", "operatingExpenses": "153273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31490000", "sellingGeneralAndAdministrative": "191735000", "netIncomeFromContinuingOperations": "41196000" }, "balance": { "goodwill": "1779682000", "inventory": "None", "commonStock": "603252000", "currentDebt": "None", "investments": "None", "totalAssets": "4058760000", "longTermDebt": "1353217000", "shortTermDebt": "72958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "807103000", "reportedCurrency": "USD", "retainedEarnings": "1063151000", "totalLiabilities": "2411911000", "otherCurrentAssets": "78474000", "totalCurrentAssets": "1165378000", "currentLongTermDebt": "34945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "964034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893382000", "currentAccountsPayable": "286359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156654000", "shortLongTermDebtTotal": "1515918000", "totalShareholderEquity": "1646849000", "capitalLeaseObligations": "127756000", "otherCurrentLiabilities": "204939000", "totalCurrentLiabilities": "678925000", "otherNonCurrentLiabilities": "18331000", "totalNonCurrentLiabilities": "1732986000", "cashAndShortTermInvestments": "122870000", "commonStockSharesOutstanding": "60002000", "intangibleAssetsExcludingGoodwill": "807103000", "cashAndCashEquivalentsAtCarryingValue": "122870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41196000", "profitLoss": "None", "dividendPayout": "18060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79996000", "capitalExpenditures": "22992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8257000", "cashflowFromInvestment": "-22256000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1315870000, "cost_of_revenue": 1037213000, "gross_profit": 278657000, "ebit": 112681001, "ebitda": 145530000, "pretax_income": 92669000, "tax_provision": 20165000, "net_income": 72504000, "net_income_to_common": 72504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235763000, "total_current_assets": 1200544000, "total_assets": 4131508000, "short_term_debt": 87795000, "long_term_debt": 1091954000, "total_debt": 1179749000, "total_liabilities": 2288693000, "total_equity": 1842815000, "shares_outstanding": 61484000, "goodwill_and_intangibles": 2601117000 }, "cash_flow": { "operating_cash_flow": 163834000, "capital_expenditure": 31953000, "free_cash_flow": 195787000, "dividends_paid": 18054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297015, "ticker_id": 2688, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112681001", "ebitda": "145530000", "netIncome": "72504000", "grossProfit": "278657000", "depreciation": "None", "totalRevenue": "1315870000", "costOfRevenue": "1037213000", "interestIncome": "20012000", "incomeBeforeTax": "92669000", "interestExpense": "20012000", "operatingIncome": "112667000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20165000", "reportedCurrency": "USD", "netInterestIncome": "-20012000", "nonInterestIncome": "None", "operatingExpenses": "165990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32848999", "sellingGeneralAndAdministrative": "166901000", "netIncomeFromContinuingOperations": "72504000" }, "balance": { "goodwill": "1782871000", "inventory": "None", "commonStock": "598304000", "currentDebt": "None", "investments": "None", "totalAssets": "4131508000", "longTermDebt": "1091954000", "shortTermDebt": "87795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "818246000", "reportedCurrency": "USD", "retainedEarnings": "1276971000", "totalLiabilities": "2288693000", "otherCurrentAssets": "79985000", "totalCurrentAssets": "1200544000", "currentLongTermDebt": "40139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930964000", "currentAccountsPayable": "303321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172571000", "shortLongTermDebtTotal": "1276970000", "totalShareholderEquity": "1842815000", "capitalLeaseObligations": "144877000", "otherCurrentLiabilities": "306640000", "totalCurrentLiabilities": "807529000", "otherNonCurrentLiabilities": "20195000", "totalNonCurrentLiabilities": "1481164000", "cashAndShortTermInvestments": "235763000", "commonStockSharesOutstanding": "61484000", "intangibleAssetsExcludingGoodwill": "818246000", "cashAndCashEquivalentsAtCarryingValue": "235763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72504000", "profitLoss": "None", "dividendPayout": "18054000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163834000", "capitalExpenditures": "31953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45827000", "cashflowFromInvestment": "-31939000", "stockBasedCompensation": "7744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315870000, "cost_of_revenue": 1037213000, "gross_profit": 278657000, "research_and_development": null, "selling_general_admin": 166901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112681001, "depreciation_amortisation": 32848999, "ebitda": 145530000, "interest_expense": 20012000, "interest_income": null, "other_non_operating": null, "pretax_income": 92669000, "tax_provision": 20165000, "effective_tax_rate": null, "net_income": 72504000, "net_income_continuing_ops": 72504000, "net_income_to_common": 72504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235763000, "short_term_investments": null, "net_receivables": 884796000, "inventory": null, "other_current_assets": null, "total_current_assets": 1200544000, "net_ppe": null, "goodwill": 1782871000, "intangible_assets": 818246000, "goodwill_and_intangibles": 2601117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930964000, "total_assets": 4131508000, "short_term_debt": 87795000, "accounts_payable": 303321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807529000, "long_term_debt": 1091954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481164000, "total_liabilities": 2288693000, "total_debt": 1179749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276971000, "total_equity": 1842815000, "shares_outstanding": 61484000, "operating_cash_flow": 163834000, "stock_based_compensation": 7744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31939000, "dividends_paid": 18054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45827000, "free_cash_flow": 195787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112681001", "ebitda": "145530000", "netIncome": "72504000", "grossProfit": "278657000", "depreciation": "None", "totalRevenue": "1315870000", "costOfRevenue": "1037213000", "interestIncome": "20012000", "incomeBeforeTax": "92669000", "interestExpense": "20012000", "operatingIncome": "112667000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20165000", "reportedCurrency": "USD", "netInterestIncome": "-20012000", "nonInterestIncome": "None", "operatingExpenses": "165990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32848999", "sellingGeneralAndAdministrative": "166901000", "netIncomeFromContinuingOperations": "72504000" }, "balance": { "goodwill": "1782871000", "inventory": "None", "commonStock": "598304000", "currentDebt": "None", "investments": "None", "totalAssets": "4131508000", "longTermDebt": "1091954000", "shortTermDebt": "87795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "818246000", "reportedCurrency": "USD", "retainedEarnings": "1276971000", "totalLiabilities": "2288693000", "otherCurrentAssets": "79985000", "totalCurrentAssets": "1200544000", "currentLongTermDebt": "40139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930964000", "currentAccountsPayable": "303321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172571000", "shortLongTermDebtTotal": "1276970000", "totalShareholderEquity": "1842815000", "capitalLeaseObligations": "144877000", "otherCurrentLiabilities": "306640000", "totalCurrentLiabilities": "807529000", "otherNonCurrentLiabilities": "20195000", "totalNonCurrentLiabilities": "1481164000", "cashAndShortTermInvestments": "235763000", "commonStockSharesOutstanding": "61484000", "intangibleAssetsExcludingGoodwill": "818246000", "cashAndCashEquivalentsAtCarryingValue": "235763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72504000", "profitLoss": "None", "dividendPayout": "18054000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163834000", "capitalExpenditures": "31953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45827000", "cashflowFromInvestment": "-31939000", "stockBasedCompensation": "7744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1314929000, "cost_of_revenue": 1006157000, "gross_profit": 308772000, "ebit": 140930000, "ebitda": 172002000, "pretax_income": 120375000, "tax_provision": 30623000, "net_income": 89752000, "net_income_to_common": 89752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147801000, "total_current_assets": 1078291000, "total_assets": 3999790000, "short_term_debt": 87944000, "long_term_debt": 1100701000, "total_debt": 1188645000, "total_liabilities": 2181075000, "total_equity": 1818715000, "shares_outstanding": 61381000, "goodwill_and_intangibles": 2603134000 }, "cash_flow": { "operating_cash_flow": 199328000, "capital_expenditure": 34690000, "free_cash_flow": 234018000, "dividends_paid": 18239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297017, "ticker_id": 2688, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140930000", "ebitda": "172002000", "netIncome": "89752000", "grossProfit": "308772000", "depreciation": "None", "totalRevenue": "1314929000", "costOfRevenue": "1006157000", "interestIncome": "None", "incomeBeforeTax": "120375000", "interestExpense": "20555000", "operatingIncome": "142096000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30623000", "reportedCurrency": "USD", "netInterestIncome": "-20555000", "nonInterestIncome": "None", "operatingExpenses": "166676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31072000", "sellingGeneralAndAdministrative": "167033000", "netIncomeFromContinuingOperations": "89752000" }, "balance": { "goodwill": "1780299000", "inventory": "1", "commonStock": "604287000", "currentDebt": "None", "investments": "None", "totalAssets": "3999790000", "longTermDebt": "1100701000", "shortTermDebt": "87944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "822835000", "reportedCurrency": "USD", "retainedEarnings": "1245362000", "totalLiabilities": "2181075000", "otherCurrentAssets": "70564000", "totalCurrentAssets": "1078291000", "currentLongTermDebt": "39952000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921499000", "currentAccountsPayable": "280836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290556000", "totalShareholderEquity": "1818715000", "capitalLeaseObligations": "149903000", "otherCurrentLiabilities": "218052000", "totalCurrentLiabilities": "680043000", "otherNonCurrentLiabilities": "6467000", "totalNonCurrentLiabilities": "1501031999", "cashAndShortTermInvestments": "147801000", "commonStockSharesOutstanding": "61381000", "intangibleAssetsExcludingGoodwill": "822835000", "cashAndCashEquivalentsAtCarryingValue": "147801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89752000", "profitLoss": "None", "dividendPayout": "18239000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199328000", "capitalExpenditures": "34690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135332000", "cashflowFromInvestment": "-34690000", "stockBasedCompensation": "9481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314929000, "cost_of_revenue": 1006157000, "gross_profit": 308772000, "research_and_development": null, "selling_general_admin": 167033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140930000, "depreciation_amortisation": 31072000, "ebitda": 172002000, "interest_expense": 20555000, "interest_income": null, "other_non_operating": null, "pretax_income": 120375000, "tax_provision": 30623000, "effective_tax_rate": null, "net_income": 89752000, "net_income_continuing_ops": 89752000, "net_income_to_common": 89752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147801000, "short_term_investments": null, "net_receivables": 859926000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1078291000, "net_ppe": null, "goodwill": 1780299000, "intangible_assets": 822835000, "goodwill_and_intangibles": 2603134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2921499000, "total_assets": 3999790000, "short_term_debt": 87944000, "accounts_payable": 280836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680043000, "long_term_debt": 1100701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501031999, "total_liabilities": 2181075000, "total_debt": 1188645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1245362000, "total_equity": 1818715000, "shares_outstanding": 61381000, "operating_cash_flow": 199328000, "stock_based_compensation": 9481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34690000, "dividends_paid": 18239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135332000, "free_cash_flow": 234018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140930000", "ebitda": "172002000", "netIncome": "89752000", "grossProfit": "308772000", "depreciation": "None", "totalRevenue": "1314929000", "costOfRevenue": "1006157000", "interestIncome": "None", "incomeBeforeTax": "120375000", "interestExpense": "20555000", "operatingIncome": "142096000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30623000", "reportedCurrency": "USD", "netInterestIncome": "-20555000", "nonInterestIncome": "None", "operatingExpenses": "166676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31072000", "sellingGeneralAndAdministrative": "167033000", "netIncomeFromContinuingOperations": "89752000" }, "balance": { "goodwill": "1780299000", "inventory": "1", "commonStock": "604287000", "currentDebt": "None", "investments": "None", "totalAssets": "3999790000", "longTermDebt": "1100701000", "shortTermDebt": "87944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "822835000", "reportedCurrency": "USD", "retainedEarnings": "1245362000", "totalLiabilities": "2181075000", "otherCurrentAssets": "70564000", "totalCurrentAssets": "1078291000", "currentLongTermDebt": "39952000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921499000", "currentAccountsPayable": "280836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290556000", "totalShareholderEquity": "1818715000", "capitalLeaseObligations": "149903000", "otherCurrentLiabilities": "218052000", "totalCurrentLiabilities": "680043000", "otherNonCurrentLiabilities": "6467000", "totalNonCurrentLiabilities": "1501031999", "cashAndShortTermInvestments": "147801000", "commonStockSharesOutstanding": "61381000", "intangibleAssetsExcludingGoodwill": "822835000", "cashAndCashEquivalentsAtCarryingValue": "147801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89752000", "profitLoss": "None", "dividendPayout": "18239000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199328000", "capitalExpenditures": "34690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135332000", "cashflowFromInvestment": "-34690000", "stockBasedCompensation": "9481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1348357000, "cost_of_revenue": 1052409000, "gross_profit": 295948000, "ebit": 128316000, "ebitda": 158162000, "pretax_income": 107950000, "tax_provision": 27440000, "net_income": 80510000, "net_income_to_common": 80510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118340000, "total_current_assets": 1118453000, "total_assets": 4041144000, "short_term_debt": 136987000, "long_term_debt": 1121337000, "total_debt": 1258324000, "total_liabilities": 2252001000, "total_equity": 1789143000, "shares_outstanding": 61622000, "goodwill_and_intangibles": 2599010000 }, "cash_flow": { "operating_cash_flow": 130488000, "capital_expenditure": 43306000, "free_cash_flow": 173794000, "dividends_paid": 18309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297018, "ticker_id": 2688, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128316000", "ebitda": "158162000", "netIncome": "80510000", "grossProfit": "295948000", "depreciation": "None", "totalRevenue": "1348357000", "costOfRevenue": "1052409000", "interestIncome": "None", "incomeBeforeTax": "107950000", "interestExpense": "20366000", "operatingIncome": "127720000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27440000", "reportedCurrency": "USD", "netInterestIncome": "-20366000", "nonInterestIncome": "None", "operatingExpenses": "168228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29846000", "sellingGeneralAndAdministrative": "168454000", "netIncomeFromContinuingOperations": "80510000" }, "balance": { "goodwill": "1780158000", "inventory": "None", "commonStock": "594387000", "currentDebt": "None", "investments": "None", "totalAssets": "4041144000", "longTermDebt": "1121337000", "shortTermDebt": "136987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "818852000", "reportedCurrency": "USD", "retainedEarnings": "1224905000", "totalLiabilities": "2252001000", "otherCurrentAssets": "69942000", "totalCurrentAssets": "1118453000", "currentLongTermDebt": "88517000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "930171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922691000", "currentAccountsPayable": "276199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1371104000", "totalShareholderEquity": "1789143000", "capitalLeaseObligations": "161250000", "otherCurrentLiabilities": "223164000", "totalCurrentLiabilities": "728716000", "otherNonCurrentLiabilities": "9365000", "totalNonCurrentLiabilities": "1523285000", "cashAndShortTermInvestments": "118340000", "commonStockSharesOutstanding": "61622000", "intangibleAssetsExcludingGoodwill": "818852000", "cashAndCashEquivalentsAtCarryingValue": "118340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80510000", "profitLoss": "None", "dividendPayout": "18309000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130488000", "capitalExpenditures": "43306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122869000", "cashflowFromInvestment": "-42043000", "stockBasedCompensation": "8697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348357000, "cost_of_revenue": 1052409000, "gross_profit": 295948000, "research_and_development": null, "selling_general_admin": 168454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128316000, "depreciation_amortisation": 29846000, "ebitda": 158162000, "interest_expense": 20366000, "interest_income": null, "other_non_operating": null, "pretax_income": 107950000, "tax_provision": 27440000, "effective_tax_rate": null, "net_income": 80510000, "net_income_continuing_ops": 80510000, "net_income_to_common": 80510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118340000, "short_term_investments": null, "net_receivables": 930171000, "inventory": null, "other_current_assets": null, "total_current_assets": 1118453000, "net_ppe": null, "goodwill": 1780158000, "intangible_assets": 818852000, "goodwill_and_intangibles": 2599010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2922691000, "total_assets": 4041144000, "short_term_debt": 136987000, "accounts_payable": 276199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728716000, "long_term_debt": 1121337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1523285000, "total_liabilities": 2252001000, "total_debt": 1258324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1224905000, "total_equity": 1789143000, "shares_outstanding": 61622000, "operating_cash_flow": 130488000, "stock_based_compensation": 8697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42043000, "dividends_paid": 18309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122869000, "free_cash_flow": 173794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128316000", "ebitda": "158162000", "netIncome": "80510000", "grossProfit": "295948000", "depreciation": "None", "totalRevenue": "1348357000", "costOfRevenue": "1052409000", "interestIncome": "None", "incomeBeforeTax": "107950000", "interestExpense": "20366000", "operatingIncome": "127720000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27440000", "reportedCurrency": "USD", "netInterestIncome": "-20366000", "nonInterestIncome": "None", "operatingExpenses": "168228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29846000", "sellingGeneralAndAdministrative": "168454000", "netIncomeFromContinuingOperations": "80510000" }, "balance": { "goodwill": "1780158000", "inventory": "None", "commonStock": "594387000", "currentDebt": "None", "investments": "None", "totalAssets": "4041144000", "longTermDebt": "1121337000", "shortTermDebt": "136987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "818852000", "reportedCurrency": "USD", "retainedEarnings": "1224905000", "totalLiabilities": "2252001000", "otherCurrentAssets": "69942000", "totalCurrentAssets": "1118453000", "currentLongTermDebt": "88517000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "930171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922691000", "currentAccountsPayable": "276199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1371104000", "totalShareholderEquity": "1789143000", "capitalLeaseObligations": "161250000", "otherCurrentLiabilities": "223164000", "totalCurrentLiabilities": "728716000", "otherNonCurrentLiabilities": "9365000", "totalNonCurrentLiabilities": "1523285000", "cashAndShortTermInvestments": "118340000", "commonStockSharesOutstanding": "61622000", "intangibleAssetsExcludingGoodwill": "818852000", "cashAndCashEquivalentsAtCarryingValue": "118340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80510000", "profitLoss": "None", "dividendPayout": "18309000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130488000", "capitalExpenditures": "43306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122869000", "cashflowFromInvestment": "-42043000", "stockBasedCompensation": "8697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1327041000, "cost_of_revenue": 1050336000, "gross_profit": 276705000, "ebit": 107022000, "ebitda": 138782000, "pretax_income": 85515000, "tax_provision": 21367000, "net_income": 64148000, "net_income_to_common": 64148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153495000, "total_current_assets": 1109619000, "total_assets": 4016861000, "short_term_debt": 138933000, "long_term_debt": 1222243000, "total_debt": 1361176000, "total_liabilities": 2299055000, "total_equity": 1717806000, "shares_outstanding": 61535000, "goodwill_and_intangibles": 2586784000 }, "cash_flow": { "operating_cash_flow": 21608000, "capital_expenditure": 22247000, "free_cash_flow": 43855000, "dividends_paid": 18299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297019, "ticker_id": 2688, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107022000", "ebitda": "138782000", "netIncome": "64148000", "grossProfit": "276705000", "depreciation": "None", "totalRevenue": "1327041000", "costOfRevenue": "1050336000", "interestIncome": "None", "incomeBeforeTax": "85515000", "interestExpense": "21507000", "operatingIncome": "109234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21367000", "reportedCurrency": "USD", "netInterestIncome": "-21507000", "nonInterestIncome": "None", "operatingExpenses": "167471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31760000", "sellingGeneralAndAdministrative": "169195000", "netIncomeFromContinuingOperations": "64148000" }, "balance": { "goodwill": "1781092000", "inventory": "1", "commonStock": "585278000", "currentDebt": "None", "investments": "None", "totalAssets": "4016861000", "longTermDebt": "1222243000", "shortTermDebt": "138933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "805692000", "reportedCurrency": "USD", "retainedEarnings": "1163116000", "totalLiabilities": "2299055000", "otherCurrentAssets": "79865000", "totalCurrentAssets": "1109619000", "currentLongTermDebt": "90443000", "longTermInvestments": "None", "shortTermInvestments": "-72512000", "currentNetReceivables": "876259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2907242000", "currentAccountsPayable": "267623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479770000", "totalShareholderEquity": "1717806000", "capitalLeaseObligations": "167084000", "otherCurrentLiabilities": "165061000", "totalCurrentLiabilities": "658366000", "otherNonCurrentLiabilities": "12807000", "totalNonCurrentLiabilities": "1640688999", "cashAndShortTermInvestments": "153495000", "commonStockSharesOutstanding": "61535000", "intangibleAssetsExcludingGoodwill": "805692000", "cashAndCashEquivalentsAtCarryingValue": "153495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64148000", "profitLoss": "None", "dividendPayout": "18299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-57336000", "operatingCashflow": "21608000", "capitalExpenditures": "22247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28382000", "cashflowFromInvestment": "-20432000", "stockBasedCompensation": "9427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1327041000, "cost_of_revenue": 1050336000, "gross_profit": 276705000, "research_and_development": null, "selling_general_admin": 169195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107022000, "depreciation_amortisation": 31760000, "ebitda": 138782000, "interest_expense": 21507000, "interest_income": null, "other_non_operating": null, "pretax_income": 85515000, "tax_provision": 21367000, "effective_tax_rate": null, "net_income": 64148000, "net_income_continuing_ops": 64148000, "net_income_to_common": 64148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153495000, "short_term_investments": -72512000, "net_receivables": 876259000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1109619000, "net_ppe": null, "goodwill": 1781092000, "intangible_assets": 805692000, "goodwill_and_intangibles": 2586784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2907242000, "total_assets": 4016861000, "short_term_debt": 138933000, "accounts_payable": 267623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658366000, "long_term_debt": 1222243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1640688999, "total_liabilities": 2299055000, "total_debt": 1361176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1163116000, "total_equity": 1717806000, "shares_outstanding": 61535000, "operating_cash_flow": 21608000, "stock_based_compensation": 9427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20432000, "dividends_paid": 18299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28382000, "free_cash_flow": 43855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107022000", "ebitda": "138782000", "netIncome": "64148000", "grossProfit": "276705000", "depreciation": "None", "totalRevenue": "1327041000", "costOfRevenue": "1050336000", "interestIncome": "None", "incomeBeforeTax": "85515000", "interestExpense": "21507000", "operatingIncome": "109234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21367000", "reportedCurrency": "USD", "netInterestIncome": "-21507000", "nonInterestIncome": "None", "operatingExpenses": "167471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31760000", "sellingGeneralAndAdministrative": "169195000", "netIncomeFromContinuingOperations": "64148000" }, "balance": { "goodwill": "1781092000", "inventory": "1", "commonStock": "585278000", "currentDebt": "None", "investments": "None", "totalAssets": "4016861000", "longTermDebt": "1222243000", "shortTermDebt": "138933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "805692000", "reportedCurrency": "USD", "retainedEarnings": "1163116000", "totalLiabilities": "2299055000", "otherCurrentAssets": "79865000", "totalCurrentAssets": "1109619000", "currentLongTermDebt": "90443000", "longTermInvestments": "None", "shortTermInvestments": "-72512000", "currentNetReceivables": "876259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2907242000", "currentAccountsPayable": "267623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479770000", "totalShareholderEquity": "1717806000", "capitalLeaseObligations": "167084000", "otherCurrentLiabilities": "165061000", "totalCurrentLiabilities": "658366000", "otherNonCurrentLiabilities": "12807000", "totalNonCurrentLiabilities": "1640688999", "cashAndShortTermInvestments": "153495000", "commonStockSharesOutstanding": "61535000", "intangibleAssetsExcludingGoodwill": "805692000", "cashAndCashEquivalentsAtCarryingValue": "153495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64148000", "profitLoss": "None", "dividendPayout": "18299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-57336000", "operatingCashflow": "21608000", "capitalExpenditures": "22247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28382000", "cashflowFromInvestment": "-20432000", "stockBasedCompensation": "9427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1259953000, "cost_of_revenue": 993051000, "gross_profit": 266902000, "ebit": 98682000, "ebitda": 140307000, "pretax_income": 78175000, "tax_provision": 19029000, "net_income": 59146000, "net_income_to_common": 59146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122091000, "total_current_assets": 1055465999, "total_assets": 3985797000, "short_term_debt": 136696000, "long_term_debt": 1163149000, "total_debt": 1299845000, "total_liabilities": 2317962000, "total_equity": 1667835000, "shares_outstanding": 61617000, "goodwill_and_intangibles": 2590674000 }, "cash_flow": { "operating_cash_flow": 144589000, "capital_expenditure": 31832000, "free_cash_flow": 176421000, "dividends_paid": 17020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297020, "ticker_id": 2688, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98682000", "ebitda": "140307000", "netIncome": "59146000", "grossProfit": "266902000", "depreciation": "None", "totalRevenue": "1259953000", "costOfRevenue": "993051000", "interestIncome": "None", "incomeBeforeTax": "78175000", "interestExpense": "20507000", "operatingIncome": "96592000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19029000", "reportedCurrency": "USD", "netInterestIncome": "-20507000", "nonInterestIncome": "None", "operatingExpenses": "170310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41625000", "sellingGeneralAndAdministrative": "167778000", "netIncomeFromContinuingOperations": "59146000" }, "balance": { "goodwill": "1779215000", "inventory": "None", "commonStock": "577898000", "currentDebt": "None", "investments": "None", "totalAssets": "3985797000", "longTermDebt": "1163149000", "shortTermDebt": "136696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "811459000", "reportedCurrency": "USD", "retainedEarnings": "1117552000", "totalLiabilities": "2317962000", "otherCurrentAssets": "89945999", "totalCurrentAssets": "1055465999", "currentLongTermDebt": "86844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930331000", "currentAccountsPayable": "282081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202760000", "shortLongTermDebtTotal": "1429212000", "totalShareholderEquity": "1667835000", "capitalLeaseObligations": "179219000", "otherCurrentLiabilities": "243309000", "totalCurrentLiabilities": "723014000", "otherNonCurrentLiabilities": "13253000", "totalNonCurrentLiabilities": "1594947999", "cashAndShortTermInvestments": "122091000", "commonStockSharesOutstanding": "61617000", "intangibleAssetsExcludingGoodwill": "811459000", "cashAndCashEquivalentsAtCarryingValue": "122091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59146000", "profitLoss": "None", "dividendPayout": "17020000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-20242000", "operatingCashflow": "144589000", "capitalExpenditures": "31832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81949000", "cashflowFromInvestment": "-31224000", "stockBasedCompensation": "7283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1259953000, "cost_of_revenue": 993051000, "gross_profit": 266902000, "research_and_development": null, "selling_general_admin": 167778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98682000, "depreciation_amortisation": 41625000, "ebitda": 140307000, "interest_expense": 20507000, "interest_income": null, "other_non_operating": null, "pretax_income": 78175000, "tax_provision": 19029000, "effective_tax_rate": null, "net_income": 59146000, "net_income_continuing_ops": 59146000, "net_income_to_common": 59146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122091000, "short_term_investments": null, "net_receivables": 843429000, "inventory": null, "other_current_assets": null, "total_current_assets": 1055465999, "net_ppe": null, "goodwill": 1779215000, "intangible_assets": 811459000, "goodwill_and_intangibles": 2590674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930331000, "total_assets": 3985797000, "short_term_debt": 136696000, "accounts_payable": 282081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723014000, "long_term_debt": 1163149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1594947999, "total_liabilities": 2317962000, "total_debt": 1299845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1117552000, "total_equity": 1667835000, "shares_outstanding": 61617000, "operating_cash_flow": 144589000, "stock_based_compensation": 7283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31224000, "dividends_paid": 17020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81949000, "free_cash_flow": 176421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98682000", "ebitda": "140307000", "netIncome": "59146000", "grossProfit": "266902000", "depreciation": "None", "totalRevenue": "1259953000", "costOfRevenue": "993051000", "interestIncome": "None", "incomeBeforeTax": "78175000", "interestExpense": "20507000", "operatingIncome": "96592000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19029000", "reportedCurrency": "USD", "netInterestIncome": "-20507000", "nonInterestIncome": "None", "operatingExpenses": "170310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41625000", "sellingGeneralAndAdministrative": "167778000", "netIncomeFromContinuingOperations": "59146000" }, "balance": { "goodwill": "1779215000", "inventory": "None", "commonStock": "577898000", "currentDebt": "None", "investments": "None", "totalAssets": "3985797000", "longTermDebt": "1163149000", "shortTermDebt": "136696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "811459000", "reportedCurrency": "USD", "retainedEarnings": "1117552000", "totalLiabilities": "2317962000", "otherCurrentAssets": "89945999", "totalCurrentAssets": "1055465999", "currentLongTermDebt": "86844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930331000", "currentAccountsPayable": "282081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202760000", "shortLongTermDebtTotal": "1429212000", "totalShareholderEquity": "1667835000", "capitalLeaseObligations": "179219000", "otherCurrentLiabilities": "243309000", "totalCurrentLiabilities": "723014000", "otherNonCurrentLiabilities": "13253000", "totalNonCurrentLiabilities": "1594947999", "cashAndShortTermInvestments": "122091000", "commonStockSharesOutstanding": "61617000", "intangibleAssetsExcludingGoodwill": "811459000", "cashAndCashEquivalentsAtCarryingValue": "122091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59146000", "profitLoss": "None", "dividendPayout": "17020000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-20242000", "operatingCashflow": "144589000", "capitalExpenditures": "31832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81949000", "cashflowFromInvestment": "-31224000", "stockBasedCompensation": "7283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "income_statement": { "revenue": 1188677000, "cost_of_revenue": 947744000, "gross_profit": 240933000, "ebit": 57383000, "ebitda": 91585000, "pretax_income": 36357000, "tax_provision": 5494000, "net_income": 30863000, "net_income_to_common": 30863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91693000, "total_current_assets": 996036000, "total_assets": 3943184000, "short_term_debt": 140286000, "long_term_debt": 1223133000, "total_debt": 1363419000, "total_liabilities": 2310331000, "total_equity": 1632853000, "shares_outstanding": 61544000, "goodwill_and_intangibles": 2596847000 }, "cash_flow": { "operating_cash_flow": -5286000, "capital_expenditure": 25112000, "free_cash_flow": 19826000, "dividends_paid": 17020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297022, "ticker_id": 2688, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:28.463921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57383000", "ebitda": "91585000", "netIncome": "30863000", "grossProfit": "240933000", "depreciation": "None", "totalRevenue": "1188677000", "costOfRevenue": "947744000", "interestIncome": "21026000", "incomeBeforeTax": "36357000", "interestExpense": "21026000", "operatingIncome": "59975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5494000", "reportedCurrency": "USD", "netInterestIncome": "-21026000", "nonInterestIncome": "None", "operatingExpenses": "180958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1005000", "costofGoodsAndServicesSold": "947744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34202000", "sellingGeneralAndAdministrative": "182545000", "netIncomeFromContinuingOperations": "30863000" }, "balance": { "goodwill": "1780884000", "inventory": "1", "commonStock": "581338000", "currentDebt": "None", "investments": "None", "totalAssets": "3943184000", "longTermDebt": "1223133000", "shortTermDebt": "140286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "815963000", "reportedCurrency": "USD", "retainedEarnings": "1075826000", "totalLiabilities": "2310331000", "otherCurrentAssets": "71399000", "totalCurrentAssets": "996036000", "currentLongTermDebt": "86901000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947148000", "currentAccountsPayable": "283686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44808000", "shortLongTermDebtTotal": "1484185000", "totalShareholderEquity": "1632853000", "capitalLeaseObligations": "174151000", "otherCurrentLiabilities": "194437000", "totalCurrentLiabilities": "683301000", "otherNonCurrentLiabilities": "28623000", "totalNonCurrentLiabilities": "1627030000", "cashAndShortTermInvestments": "91693000", "commonStockSharesOutstanding": "61544000", "intangibleAssetsExcludingGoodwill": "815963000", "cashAndCashEquivalentsAtCarryingValue": "91693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30863000", "profitLoss": "None", "dividendPayout": "17020000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7689000", "operatingCashflow": "-5286000", "capitalExpenditures": "25112000", "changeInReceivables": "-54854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2822000", "cashflowFromInvestment": "-25112000", "stockBasedCompensation": "8296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1188677000, "cost_of_revenue": 947744000, "gross_profit": 240933000, "research_and_development": null, "selling_general_admin": 182545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57383000, "depreciation_amortisation": 34202000, "ebitda": 91585000, "interest_expense": 21026000, "interest_income": null, "other_non_operating": null, "pretax_income": 36357000, "tax_provision": 5494000, "effective_tax_rate": null, "net_income": 30863000, "net_income_continuing_ops": 30863000, "net_income_to_common": 30863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91693000, "short_term_investments": null, "net_receivables": 832944000, "inventory": 1, "other_current_assets": null, "total_current_assets": 996036000, "net_ppe": null, "goodwill": 1780884000, "intangible_assets": 815963000, "goodwill_and_intangibles": 2596847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2947148000, "total_assets": 3943184000, "short_term_debt": 140286000, "accounts_payable": 283686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683301000, "long_term_debt": 1223133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1627030000, "total_liabilities": 2310331000, "total_debt": 1363419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075826000, "total_equity": 1632853000, "shares_outstanding": 61544000, "operating_cash_flow": -5286000, "stock_based_compensation": 8296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25112000, "dividends_paid": 17020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2822000, "free_cash_flow": 19826000, "net_change_in_cash": -27576000 }, "raw_data": { "income": { "ebit": "57383000", "ebitda": "91585000", "netIncome": "30863000", "grossProfit": "240933000", "depreciation": "None", "totalRevenue": "1188677000", "costOfRevenue": "947744000", "interestIncome": "21026000", "incomeBeforeTax": "36357000", "interestExpense": "21026000", "operatingIncome": "59975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5494000", "reportedCurrency": "USD", "netInterestIncome": "-21026000", "nonInterestIncome": "None", "operatingExpenses": "180958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1005000", "costofGoodsAndServicesSold": "947744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34202000", "sellingGeneralAndAdministrative": "182545000", "netIncomeFromContinuingOperations": "30863000" }, "balance": { "goodwill": "1780884000", "inventory": "1", "commonStock": "581338000", "currentDebt": "None", "investments": "None", "totalAssets": "3943184000", "longTermDebt": "1223133000", "shortTermDebt": "140286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "815963000", "reportedCurrency": "USD", "retainedEarnings": "1075826000", "totalLiabilities": "2310331000", "otherCurrentAssets": "71399000", "totalCurrentAssets": "996036000", "currentLongTermDebt": "86901000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947148000", "currentAccountsPayable": "283686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44808000", "shortLongTermDebtTotal": "1484185000", "totalShareholderEquity": "1632853000", "capitalLeaseObligations": "174151000", "otherCurrentLiabilities": "194437000", "totalCurrentLiabilities": "683301000", "otherNonCurrentLiabilities": "28623000", "totalNonCurrentLiabilities": "1627030000", "cashAndShortTermInvestments": "91693000", "commonStockSharesOutstanding": "61544000", "intangibleAssetsExcludingGoodwill": "815963000", "cashAndCashEquivalentsAtCarryingValue": "91693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30863000", "profitLoss": "None", "dividendPayout": "17020000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7689000", "operatingCashflow": "-5286000", "capitalExpenditures": "25112000", "changeInReceivables": "-54854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2822000", "cashflowFromInvestment": "-25112000", "stockBasedCompensation": "8296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }