{ "ticker": { "uuid": "2198f040-2c02-4774-9769-c1320c783e6c", "symbol": "MMS", "name": "Maximus Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2198f040-2c02-4774-9769-c1320c783e6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2198f040-2c02-4774-9769-c1320c783e6c/" }, "latest_snapshot": { "ticker": { "uuid": "2198f040-2c02-4774-9769-c1320c783e6c", "symbol": "MMS", "name": "Maximus Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/2198f040-2c02-4774-9769-c1320c783e6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2198f040-2c02-4774-9769-c1320c783e6c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.92, "quality": 0.78, "momentum": 0.16, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 59.67, "market_cap": 3135083460.21, "pe_ratio": 8.3989, "earnings_yield": 0.1293, "ebitda_to_ev": 0.1593, "shareholder_yield": 0.1155, "roe": 0.22, "piotroski_f_score": 8, "momentum_12_1": -0.2447, "volatility_252d": 0.378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.3989, "ev_ebitda": 6.2765, "earnings_yield": 0.1293, "fcf_yield": 0.0999, "shareholder_yield": 0.1155 }, "quality": { "roe": 0.22, "roic": 0.1427, "gross_margin": 0.2383, "fcf_margin": 0.0849, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0144, "eps_growth_1y": 0.2442, "fcf_growth_1y": 0.0435 }, "momentum": { "price_return_12m": -0.1735, "momentum_12_1": -0.2447, "relative_strength": -0.3418 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.78, "momentum_percentile": 0.16, "growth_composite": 75, "yield_composite": 12, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.54, "os": 0.85, "value": 0.91, "quality": 0.79, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.5213, "earnings_yield": 0.128, "shareholder_yield": 0.1139, "roe": 0.22, "momentum_12_1": -0.0831 }, { "week_end_date": "2026-06-14", "price": 62.28, "os": 0.84, "value": 0.9, "quality": 0.78, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.7662, "earnings_yield": 0.1255, "shareholder_yield": 0.1107, "roe": 0.22, "momentum_12_1": -0.1348 }, { "week_end_date": "2026-06-21", "price": 55.74, "os": 0.85, "value": 0.92, "quality": 0.79, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.8457, "earnings_yield": 0.1355, "shareholder_yield": 0.1237, "roe": 0.22, "momentum_12_1": -0.0711 }, { "week_end_date": "2026-06-28", "price": 54.53, "os": 0.86, "value": 0.93, "quality": 0.79, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.6754, "earnings_yield": 0.1375, "shareholder_yield": 0.1264, "roe": 0.22, "momentum_12_1": -0.0998 }, { "week_end_date": "2026-07-05", "price": 55.75, "os": 0.84, "value": 0.92, "quality": 0.78, "momentum": 0.16, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 7.8471, "earnings_yield": 0.1355, "shareholder_yield": 0.1237, "roe": 0.22, "momentum_12_1": -0.1452 }, { "week_end_date": "2026-07-12", "price": 56.63, "os": 0.84, "value": 0.92, "quality": 0.78, "momentum": 0.1, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 7.971, "earnings_yield": 0.1341, "shareholder_yield": 0.1217, "roe": 0.22, "momentum_12_1": -0.1137 }, { "week_end_date": "2026-07-19", "price": 58.3, "os": 0.84, "value": 0.92, "quality": 0.78, "momentum": 0.15, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 8.206, "earnings_yield": 0.1314, "shareholder_yield": 0.1183, "roe": 0.22, "momentum_12_1": -0.2015 }, { "week_end_date": "2026-07-26", "price": 59.67, "os": 0.85, "value": 0.92, "quality": 0.78, "momentum": 0.16, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 8.3989, "earnings_yield": 0.1293, "shareholder_yield": 0.1155, "roe": 0.22, "momentum_12_1": -0.2447 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1444167000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": -447482000, "shares_issued": null, "net_debt_issued": 201361000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1444167000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": -447482000, "shares_issued": null, "net_debt_issued": 201361000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1444167000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": -447482000, "shares_issued": null, "net_debt_issued": 201361000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1444167000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": -447482000, "shares_issued": null, "net_debt_issued": 201361000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1444167000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": -447482000, "shares_issued": null, "net_debt_issued": 201361000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1444167000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": -447482000, "shares_issued": null, "net_debt_issued": 201361000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5431276000, "cost_of_revenue": 4189880000, "gross_profit": 1249883000, "ebit": 528929000, "ebitda": 674745000, "pretax_income": 444849000, "tax_provision": 125815000, "net_income": 319034000, "net_income_to_common": 319034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260459000, "total_current_assets": 1252924000, "total_assets": 4069639000, "short_term_debt": 91285000, "long_term_debt": 1281593000, "total_debt": 1444167000, "total_liabilities": 2395604000, "total_equity": 1674035000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 2534621000 }, "cash_flow": { "operating_cash_flow": 429372000, "capital_expenditure": 63213000, "free_cash_flow": 492585000, "dividends_paid": 68710000, "share_repurchases": -447482000, "shares_issued": null, "net_debt_issued": 201361000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5306197000, "cost_of_revenue": 4146115000, "gross_profit": 1160082000, "ebit": 488949000, "ebitda": 624276000, "pretax_income": 406509000, "tax_provision": 99595000, "net_income": 306914000, "net_income_to_common": 306914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235763000, "total_current_assets": 1200544000, "total_assets": 4131508000, "short_term_debt": 87795000, "long_term_debt": 1091954000, "total_debt": 1276970000, "total_liabilities": 2288693000, "total_equity": 1842815000, "shares_outstanding": 61484000, "goodwill_and_intangibles": 2601117000 }, "cash_flow": { "operating_cash_flow": 515258000, "capital_expenditure": 114190000, "free_cash_flow": 629448000, "dividends_paid": 72901000, "share_repurchases": -73069000, "shares_issued": null, "net_debt_issued": -112036000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 150331000, "ebitda": 182956999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1627786000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": -114440000, "shares_issued": null, "net_debt_issued": -32500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 150331000, "ebitda": 182956999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1627786000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": -114440000, "shares_issued": null, "net_debt_issued": -32500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 150331000, "ebitda": 182956999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1627786000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": -114440000, "shares_issued": null, "net_debt_issued": -32500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 150331000, "ebitda": 182956999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1627786000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": -114440000, "shares_issued": null, "net_debt_issued": -32500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 150331000, "ebitda": 182956999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1627786000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": -114440000, "shares_issued": null, "net_debt_issued": -32500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 150331000, "ebitda": 182956999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1627786000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": -114440000, "shares_issued": null, "net_debt_issued": -32500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1305967000, "cost_of_revenue": 984001000, "gross_profit": 321966000, "ebit": 148487000, "ebitda": 181112999, "pretax_income": 126534000, "tax_provision": 28471000, "net_income": 98063000, "net_income_to_common": 98063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 1508848000, "total_assets": 4239174000, "short_term_debt": 99330000, "long_term_debt": 1471816000, "total_debt": 1627786000, "total_liabilities": 2542213000, "total_equity": 1696961000, "shares_outstanding": 54925000, "goodwill_and_intangibles": 2480432000 }, "cash_flow": { "operating_cash_flow": 189526000, "capital_expenditure": 10509000, "free_cash_flow": 200035000, "dividends_paid": 17821000, "share_repurchases": -114440000, "shares_issued": null, "net_debt_issued": -32500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1345046000, "cost_of_revenue": 1046675999, "gross_profit": 298370000, "ebit": 145397000, "ebitda": 178586000, "pretax_income": 126267000, "tax_provision": 32324000, "net_income": 93943000, "net_income_to_common": 93943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137594000, "total_current_assets": 1423208000, "total_assets": 4208300000, "short_term_debt": 95789000, "long_term_debt": 1509205000, "total_debt": 1735530000, "total_liabilities": 2488488000, "total_equity": 1719812000, "shares_outstanding": 55299000, "goodwill_and_intangibles": 2299072000 }, "cash_flow": { "operating_cash_flow": -244402000, "capital_expenditure": 6263000, "free_cash_flow": -238139000, "dividends_paid": 16338000, "share_repurchases": -40562000, "shares_issued": null, "net_debt_issued": 232500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1345046000, "cost_of_revenue": 1046675999, "gross_profit": 298370000, "ebit": 145397000, "ebitda": 178586000, "pretax_income": 126267000, "tax_provision": 32324000, "net_income": 93943000, "net_income_to_common": 93943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137594000, "total_current_assets": 1423208000, "total_assets": 4208300000, "short_term_debt": 95789000, "long_term_debt": 1509205000, "total_debt": 1735530000, "total_liabilities": 2488488000, "total_equity": 1719812000, "shares_outstanding": 55299000, "goodwill_and_intangibles": 2299072000 }, "cash_flow": { "operating_cash_flow": -244402000, "capital_expenditure": 6263000, "free_cash_flow": -238139000, "dividends_paid": 16338000, "share_repurchases": -40562000, "shares_issued": null, "net_debt_issued": 232500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1345046000, "cost_of_revenue": 1046675999, "gross_profit": 298370000, "ebit": 145397000, "ebitda": 178586000, "pretax_income": 126267000, "tax_provision": 32324000, "net_income": 93943000, "net_income_to_common": 93943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137594000, "total_current_assets": 1423208000, "total_assets": 4208300000, "short_term_debt": 95789000, "long_term_debt": 1509205000, "total_debt": 1735530000, "total_liabilities": 2488488000, "total_equity": 1719812000, "shares_outstanding": 55299000, "goodwill_and_intangibles": 2299072000 }, "cash_flow": { "operating_cash_flow": -244402000, "capital_expenditure": 6263000, "free_cash_flow": -238139000, "dividends_paid": 16338000, "share_repurchases": -40562000, "shares_issued": null, "net_debt_issued": 232500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1345046000, "cost_of_revenue": 1046675999, "gross_profit": 298370000, "ebit": 145397000, "ebitda": 178586000, "pretax_income": 126267000, "tax_provision": 32324000, "net_income": 93943000, "net_income_to_common": 93943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137594000, "total_current_assets": 1423208000, "total_assets": 4208300000, "short_term_debt": 95789000, "long_term_debt": 1509205000, "total_debt": 1735530000, "total_liabilities": 2488488000, "total_equity": 1719812000, "shares_outstanding": 55299000, "goodwill_and_intangibles": 2299072000 }, "cash_flow": { "operating_cash_flow": -244402000, "capital_expenditure": 6263000, "free_cash_flow": -238139000, "dividends_paid": 16338000, "share_repurchases": -40562000, "shares_issued": null, "net_debt_issued": 232500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1345046000, "cost_of_revenue": 1046675999, "gross_profit": 298370000, "ebit": 145397000, "ebitda": 178586000, "pretax_income": 126267000, "tax_provision": 32324000, "net_income": 93943000, "net_income_to_common": 93943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137594000, "total_current_assets": 1423208000, "total_assets": 4208300000, "short_term_debt": 95789000, "long_term_debt": 1509205000, "total_debt": 1735530000, "total_liabilities": 2488488000, "total_equity": 1719812000, "shares_outstanding": 55299000, "goodwill_and_intangibles": 2299072000 }, "cash_flow": { "operating_cash_flow": -244402000, "capital_expenditure": 6263000, "free_cash_flow": -238139000, "dividends_paid": 16338000, "share_repurchases": -40562000, "shares_issued": null, "net_debt_issued": 232500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }