{ "ticker": { "uuid": "21ac86c2-702c-45b3-8bfa-2f5288aa356d", "symbol": "GIFT", "name": "RDE, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/21ac86c2-702c-45b3-8bfa-2f5288aa356d/", "api_url": "https://sharemaestro.com/factors/api/tickers/21ac86c2-702c-45b3-8bfa-2f5288aa356d/" }, "latest_snapshot": { "ticker": { "uuid": "21ac86c2-702c-45b3-8bfa-2f5288aa356d", "symbol": "GIFT", "name": "RDE, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/21ac86c2-702c-45b3-8bfa-2f5288aa356d/", "api_url": "https://sharemaestro.com/factors/api/tickers/21ac86c2-702c-45b3-8bfa-2f5288aa356d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 0.9, "market_cap": 30698684.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1225, "roe": -0.462, "piotroski_f_score": 5, "momentum_12_1": 0.052, "volatility_252d": 0.5969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0057, "shareholder_yield": -0.1225 }, "quality": { "roe": -0.462, "roic": -0.3308, "gross_margin": 0.1673, "fcf_margin": -0.0022, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0828, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0626, "momentum_12_1": 0.052, "relative_strength": -0.2788 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.83, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1329, "roe": -0.462, "momentum_12_1": -0.515 }, { "week_end_date": "2026-06-14", "price": 0.92, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1199, "roe": -0.462, "momentum_12_1": -0.2929 }, { "week_end_date": "2026-06-21", "price": 0.89, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1239, "roe": -0.462, "momentum_12_1": -0.396 }, { "week_end_date": "2026-06-28", "price": 1.01, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1092, "roe": -0.462, "momentum_12_1": -0.415 }, { "week_end_date": "2026-07-05", "price": 1.0, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1104, "roe": -0.462, "momentum_12_1": -0.3897 }, { "week_end_date": "2026-07-12", "price": 0.91, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.53, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1209, "roe": -0.462, "momentum_12_1": -0.2459 }, { "week_end_date": "2026-07-19", "price": 0.89, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1239, "roe": -0.462, "momentum_12_1": -0.1275 }, { "week_end_date": "2026-07-26", "price": 0.9, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1225, "roe": -0.462, "momentum_12_1": 0.052 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83181716, "cost_of_revenue": 70603410, "gross_profit": 12578306, "ebit": -10300695, "ebitda": -7383647, "pretax_income": -11000454, "tax_provision": -508796, "net_income": -10491658, "net_income_to_common": -10491658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 29845707, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1590074, "capital_expenditure": 4, "free_cash_flow": -1590070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5019905, "net_debt_issued": -4186272 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83181716, "cost_of_revenue": 70603410, "gross_profit": 12578306, "ebit": -10300695, "ebitda": -7383647, "pretax_income": -11000454, "tax_provision": -508796, "net_income": -10491658, "net_income_to_common": -10491658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 29845707, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1590074, "capital_expenditure": 4, "free_cash_flow": -1590070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5019905, "net_debt_issued": -4186272 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83181716, "cost_of_revenue": 70603410, "gross_profit": 12578306, "ebit": -10300695, "ebitda": -7383647, "pretax_income": -11000454, "tax_provision": -508796, "net_income": -10491658, "net_income_to_common": -10491658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 29845707, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1590074, "capital_expenditure": 4, "free_cash_flow": -1590070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5019905, "net_debt_issued": -4186272 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83181716, "cost_of_revenue": 70603410, "gross_profit": 12578306, "ebit": -10300695, "ebitda": -7383647, "pretax_income": -11000454, "tax_provision": -508796, "net_income": -10491658, "net_income_to_common": -10491658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 29845707, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1590074, "capital_expenditure": 4, "free_cash_flow": -1590070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5019905, "net_debt_issued": -4186272 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83181716, "cost_of_revenue": 70603410, "gross_profit": 12578306, "ebit": -10300695, "ebitda": -7383647, "pretax_income": -11000454, "tax_provision": -508796, "net_income": -10491658, "net_income_to_common": -10491658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 29845707, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1590074, "capital_expenditure": 4, "free_cash_flow": -1590070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5019905, "net_debt_issued": -4186272 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83181716, "cost_of_revenue": 70603410, "gross_profit": 12578306, "ebit": -10300695, "ebitda": -7383647, "pretax_income": -11000454, "tax_provision": -508796, "net_income": -10491658, "net_income_to_common": -10491658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 29845707, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1590074, "capital_expenditure": 4, "free_cash_flow": -1590070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5019905, "net_debt_issued": -4186272 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83181716, "cost_of_revenue": 70603410, "gross_profit": 12578306, "ebit": -10354746, "ebitda": -7437698, "pretax_income": -11000454, "tax_provision": -508796, "net_income": -10491658, "net_income_to_common": -10491658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 29845707, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1590074, "capital_expenditure": 4, "free_cash_flow": -1590070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5019905, "net_debt_issued": -4186272 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88934036, "cost_of_revenue": 77262229, "gross_profit": 11671807, "ebit": -18376080, "ebitda": -15944412, "pretax_income": -19509080, "tax_provision": -677000, "net_income": -18832080, "net_income_to_common": -18832080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2316050, "total_current_assets": 8645932, "total_assets": 35483716, "short_term_debt": 7942735, "long_term_debt": 615000, "total_debt": 9691106, "total_liabilities": 14721380, "total_equity": 20762336, "shares_outstanding": 25745000, "goodwill_and_intangibles": 24276002 }, "cash_flow": { "operating_cash_flow": -2551870, "capital_expenditure": 0, "free_cash_flow": -2551870, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3507585, "net_debt_issued": -980576 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21357404, "cost_of_revenue": 17851049, "gross_profit": 3506355, "ebit": -2662595, "ebitda": -1923711, "pretax_income": -2779310, "tax_provision": -128901, "net_income": -2650408, "net_income_to_common": -2650408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4181974, "total_current_assets": 7738350, "total_assets": 31018113, "short_term_debt": 3582671, "long_term_debt": 648171, "total_debt": 4909415, "total_liabilities": 9536713, "total_equity": 21481400, "shares_outstanding": 33579131, "goodwill_and_intangibles": 21918150 }, "cash_flow": { "operating_cash_flow": -36697, "capital_expenditure": 3, "free_cash_flow": -36694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625593, "net_debt_issued": -61866 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21357404, "cost_of_revenue": 17851049, "gross_profit": 3506355, "ebit": -2662595, "ebitda": -1923711, "pretax_income": -2779310, "tax_provision": -128901, "net_income": -2650408, "net_income_to_common": -2650408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4181974, "total_current_assets": 7738350, "total_assets": 31018113, "short_term_debt": 3582671, "long_term_debt": 648171, "total_debt": 4909415, "total_liabilities": 9536713, "total_equity": 21481400, "shares_outstanding": 33579131, "goodwill_and_intangibles": 21918150 }, "cash_flow": { "operating_cash_flow": -36697, "capital_expenditure": 3, "free_cash_flow": -36694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625593, "net_debt_issued": -61866 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21357404, "cost_of_revenue": 17851049, "gross_profit": 3506355, "ebit": -2662595, "ebitda": -1923711, "pretax_income": -2779310, "tax_provision": -128901, "net_income": -2650408, "net_income_to_common": -2650408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4181974, "total_current_assets": 7738350, "total_assets": 31018113, "short_term_debt": 3582671, "long_term_debt": 648171, "total_debt": 4909415, "total_liabilities": 9536713, "total_equity": 21481400, "shares_outstanding": 33579131, "goodwill_and_intangibles": 21918150 }, "cash_flow": { "operating_cash_flow": -36697, "capital_expenditure": 3, "free_cash_flow": -36694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625593, "net_debt_issued": -61866 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21357404, "cost_of_revenue": 17851049, "gross_profit": 3506355, "ebit": -2662595, "ebitda": -1923711, "pretax_income": -2779310, "tax_provision": -128901, "net_income": -2650408, "net_income_to_common": -2650408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4181974, "total_current_assets": 7738350, "total_assets": 31018113, "short_term_debt": 3582671, "long_term_debt": 648171, "total_debt": 4909415, "total_liabilities": 9536713, "total_equity": 21481400, "shares_outstanding": 33579131, "goodwill_and_intangibles": 21918150 }, "cash_flow": { "operating_cash_flow": -36697, "capital_expenditure": 3, "free_cash_flow": -36694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625593, "net_debt_issued": -61866 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21357404, "cost_of_revenue": 17851049, "gross_profit": 3506355, "ebit": -2662595, "ebitda": -1923711, "pretax_income": -2779310, "tax_provision": -128901, "net_income": -2650408, "net_income_to_common": -2650408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4181974, "total_current_assets": 7738350, "total_assets": 31018113, "short_term_debt": 3582671, "long_term_debt": 648171, "total_debt": 4909415, "total_liabilities": 9536713, "total_equity": 21481400, "shares_outstanding": 33579131, "goodwill_and_intangibles": 21918150 }, "cash_flow": { "operating_cash_flow": -36697, "capital_expenditure": 3, "free_cash_flow": -36694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625593, "net_debt_issued": -61866 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21357404, "cost_of_revenue": 17851049, "gross_profit": 3506355, "ebit": -2662595, "ebitda": -1923711, "pretax_income": -2779310, "tax_provision": -128901, "net_income": -2650408, "net_income_to_common": -2650408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4181974, "total_current_assets": 7738350, "total_assets": 31018113, "short_term_debt": 3582671, "long_term_debt": 648171, "total_debt": 4909415, "total_liabilities": 9536713, "total_equity": 21481400, "shares_outstanding": 33579131, "goodwill_and_intangibles": 21918150 }, "cash_flow": { "operating_cash_flow": -36697, "capital_expenditure": 3, "free_cash_flow": -36694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625593, "net_debt_issued": -61866 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21357404, "cost_of_revenue": 17851049, "gross_profit": 3506355, "ebit": -2666989, "ebitda": -1928105, "pretax_income": -2779310, "tax_provision": -128901, "net_income": -2650408, "net_income_to_common": -2650408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4181974, "total_current_assets": 7738350, "total_assets": 31018113, "short_term_debt": 3582671, "long_term_debt": 648171, "total_debt": 4909415, "total_liabilities": 9536713, "total_equity": 21481400, "shares_outstanding": 33579131, "goodwill_and_intangibles": 21918150 }, "cash_flow": { "operating_cash_flow": -36697, "capital_expenditure": 3, "free_cash_flow": -36694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 625593, "net_debt_issued": -61866 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21220064, "cost_of_revenue": 17656400, "gross_profit": 3563664, "ebit": -2109966, "ebitda": -1363078, "pretax_income": -2321775, "tax_provision": -74720, "net_income": -2247055, "net_income_to_common": -2247055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 31408957, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1094007, "capital_expenditure": 3, "free_cash_flow": -1094004, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1961328, "net_debt_issued": -1233604 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21220064, "cost_of_revenue": 17656400, "gross_profit": 3563664, "ebit": -2109966, "ebitda": -1363078, "pretax_income": -2321775, "tax_provision": -74720, "net_income": -2247055, "net_income_to_common": -2247055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 31408957, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1094007, "capital_expenditure": 3, "free_cash_flow": -1094004, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1961328, "net_debt_issued": -1233604 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21220064, "cost_of_revenue": 17656400, "gross_profit": 3563664, "ebit": -2109966, "ebitda": -1363078, "pretax_income": -2321775, "tax_provision": -74720, "net_income": -2247055, "net_income_to_common": -2247055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 31408957, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1094007, "capital_expenditure": 3, "free_cash_flow": -1094004, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1961328, "net_debt_issued": -1233604 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21220064, "cost_of_revenue": 17656400, "gross_profit": 3563664, "ebit": -2109966, "ebitda": -1363078, "pretax_income": -2321775, "tax_provision": -74720, "net_income": -2247055, "net_income_to_common": -2247055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 31408957, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1094007, "capital_expenditure": 3, "free_cash_flow": -1094004, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1961328, "net_debt_issued": -1233604 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21220064, "cost_of_revenue": 17656400, "gross_profit": 3563664, "ebit": -2109966, "ebitda": -1363078, "pretax_income": -2321775, "tax_provision": -74720, "net_income": -2247055, "net_income_to_common": -2247055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654944, "total_current_assets": 7745475, "total_assets": 31841058, "short_term_debt": 3630173, "long_term_debt": 651349, "total_debt": 5056032, "total_liabilities": 9530111, "total_equity": 22310947, "shares_outstanding": 31408957, "goodwill_and_intangibles": 22495492 }, "cash_flow": { "operating_cash_flow": -1094007, "capital_expenditure": 3, "free_cash_flow": -1094004, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1961328, "net_debt_issued": -1233604 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }