{ "ticker": { "uuid": "21cb6a99-92f1-4d05-b06c-f6466c361526", "symbol": "INV", "name": "Innventure, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/21cb6a99-92f1-4d05-b06c-f6466c361526/", "api_url": "https://sharemaestro.com/factors/api/tickers/21cb6a99-92f1-4d05-b06c-f6466c361526/" }, "ticker_metadata": { "id": 6655, "uuid": "21cb6a99-92f1-4d05-b06c-f6466c361526", "symbol": "INV", "name": "Innventure, Inc.", "asset_type": "equity", "market_cap": 447959000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Innventure, Inc. funds and operates companies with a focus on transformative, sustainable technology solutions acquired or licensed from multinational corporations. The company is headquartered in Orlando, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "21cb6a99-92f1-4d05-b06c-f6466c361526", "symbol": "INV", "name": "Innventure, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/21cb6a99-92f1-4d05-b06c-f6466c361526/", "api_url": "https://sharemaestro.com/factors/api/tickers/21cb6a99-92f1-4d05-b06c-f6466c361526/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.26, "quality": 0.02, "momentum": 0.25, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.85, "market_cap": 318362721.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0007, "roe": -0.7654, "piotroski_f_score": 4, "momentum_12_1": 0.1725, "volatility_252d": 1.1226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.138659+00:00", "batch_id": "" }, "size": { "price_close": 5.85, "market_cap": 318362721.3, "market_cap_usd": 318362721.3, "enterprise_value": 269935721.3, "shares_outstanding": 54420978, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4248, "ptbv_ratio": null, "ps_ratio": 97.21, "pcf_ratio": null, "pfcf_ratio": -3.2265, "ev_ebitda": null, "ev_ebit": -1.0673, "ev_sales": 82.4231, "ev_fcf": -2.7357, "earnings_yield": null, "fcf_yield": -0.3655, "price_to_sales": 97.21, "price_to_book": 1.4248, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0121 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": -6.2974, "operating_margin": -77.2266, "net_margin": -52.2241, "ebitda_margin": -72.0485, "fcf_margin": -30.1289, "roe": -0.7654, "roa": -0.2892, "roic": -1.0838, "roc_greenblatt": null, "asset_turnover": 0.0055, "cash_conversion": 0.5769, "accruals_ratio": -0.1201, "sbc_to_revenue": 8.2024, "piotroski_f_score": 4, "altman_z_score": -0.2432, "earnings_stability_5y": 0.9776, "revenue_stability_5y": 0.3391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4177, "net_debt_to_ebitda": 0.2052, "debt_to_assets": 0.0117, "interest_coverage": -27.7048, "current_ratio": 1.3672, "quick_ratio": 1.3411, "net_debt": -48427000, "local_beta": 0.0024, "volatility_252d": 1.1226, "volatility_60d": 2.6898, "max_drawdown_12m": -0.5684, "risk_adjusted_momentum": 0.1537 }, "growth": { "revenue_growth_1y": 1.6844, "revenue_growth_3y_cagr": 0.2972, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6067, "revenue_growth": 1.6844, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1643, "price_return_3m": 0.9697, "price_return_6m": 0.0976, "price_return_9m": 0.0636, "price_return_12m": -0.0201, "price_return_12m_ex1m": 0.1725, "momentum_6m": 0.0976, "momentum_12m": -0.0201, "momentum_12_1": 0.1725, "distance_from_52w_high": -0.1643, "distance_from_52w_low": 1.0599, "relative_strength": -0.178 }, "raw_ttm": { "revenue_ttm": 3275000, "gross_profit_ttm": -20624000, "ebit_ttm": -252917000, "ebitda_ttm": -235959000, "net_income_ttm": -171034000, "eps_diluted_ttm": -3.1428, "operating_cash_flow_ttm": -100018000, "capital_expenditure_ttm": 1346000, "fcf_ttm": -98672000, "dividends_paid_ttm": 228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9129000, "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_current_liabilities": 59847000, "net_ppe": null, "total_assets": 591483000, "total_debt": 6940000, "total_equity": 223445000, "net_working_capital": -8323000, "book_value_per_share": 4.1059, "retained_earnings": -392408000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -255151000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 73, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 69 }, "composites": { "value_composite": 74, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 11, "yield_composite": 71, "svqf_composite": 53, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0721, "os_score": 0.04, "value_percentile": 0.26, "quality_percentile": 0.02, "momentum_percentile": 0.25, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1547, "ticker_id": 6655, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.138659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.85, "market_cap": 318362721.3, "market_cap_usd": 318362721.3, "enterprise_value": 269935721.3, "shares_outstanding": 54420978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42479233, "ptbv_ratio": null, "ps_ratio": 97.20999124, "pcf_ratio": null, "pfcf_ratio": -3.2264748, "ev_ebitda": null, "ev_ebit": -1.06728975, "ev_sales": 82.42312101, "ev_fcf": -2.73568714, "earnings_yield": null, "fcf_yield": -0.36553888, "dividend_yield": 0.00071616, "buyback_yield": 0, "shareholder_yield": 0.00071616, "debt_paydown_yield": null, "total_yield": 0.00071616, "gross_margin": -6.29740458, "operating_margin": -77.22656489, "net_margin": -52.22412214, "ebitda_margin": -72.04854962, "fcf_margin": -30.12885496, "roe": -0.76544116, "roa": -0.28916131, "roic": -1.08381852, "roc_greenblatt": null, "asset_turnover": 0.00553693, "cash_conversion": 0.57691453, "accruals_ratio": -0.12006431, "sbc_to_revenue": 8.20244275, "debt_to_equity": 0.41770458, "net_debt_to_ebitda": 0.20523481, "debt_to_assets": 0.01173322, "interest_coverage": -27.70478694, "current_ratio": 1.36721974, "quick_ratio": 1.34111986, "net_debt": -48427000, "revenue_growth_1y": 1.68442623, "revenue_growth_3y_cagr": 0.2971516, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60671225, "piotroski_f_score": 4, "altman_z_score": -0.24315, "earnings_stability_5y": 0.977577, "revenue_stability_5y": 0.339125, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16428571, "price_return_3m": 0.96969697, "price_return_6m": 0.09756098, "price_return_9m": 0.06363636, "price_return_12m": -0.0201005, "price_return_12m_ex1m": 0.17252931, "distance_from_52w_high": -0.16428571, "distance_from_52w_low": 1.05985915, "relative_strength": -0.17804155, "local_beta": 0.0024, "volatility_252d": 1.122566, "volatility_60d": 2.689833, "max_drawdown_12m": -0.56838906, "revenue_ttm": 3275000, "gross_profit_ttm": -20624000, "ebit_ttm": -252917000, "ebitda_ttm": -235959000, "net_income_ttm": -171034000, "eps_diluted_ttm": -3.14279541, "operating_cash_flow_ttm": -100018000, "capital_expenditure_ttm": 1346000, "fcf_ttm": -98672000, "dividends_paid_ttm": 228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9129000, "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_current_liabilities": 59847000, "net_ppe": null, "total_assets": 591483000, "total_debt": 6940000, "total_equity": 223445000, "net_working_capital": -8323000, "book_value_per_share": 4.10586153, "retained_earnings": -392408000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -255151000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 73, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 69, "value_composite": 74, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 11, "yield_composite": 71, "svqf_composite": 53, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.85, "os": 0.04, "value": 0.26, "quality": 0.02, "momentum": 0.25, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0007, "roe": -0.7654, "momentum_12_1": 0.1725, "complete_fields": { "id": 1547, "ticker_id": 6655, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.138659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.85, "market_cap": 318362721.3, "market_cap_usd": 318362721.3, "enterprise_value": 269935721.3, "shares_outstanding": 54420978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42479233, "ptbv_ratio": null, "ps_ratio": 97.20999124, "pcf_ratio": null, "pfcf_ratio": -3.2264748, "ev_ebitda": null, "ev_ebit": -1.06728975, "ev_sales": 82.42312101, "ev_fcf": -2.73568714, "earnings_yield": null, "fcf_yield": -0.36553888, "dividend_yield": 0.00071616, "buyback_yield": 0, "shareholder_yield": 0.00071616, "debt_paydown_yield": null, "total_yield": 0.00071616, "gross_margin": -6.29740458, "operating_margin": -77.22656489, "net_margin": -52.22412214, "ebitda_margin": -72.04854962, "fcf_margin": -30.12885496, "roe": -0.76544116, "roa": -0.28916131, "roic": -1.08381852, "roc_greenblatt": null, "asset_turnover": 0.00553693, "cash_conversion": 0.57691453, "accruals_ratio": -0.12006431, "sbc_to_revenue": 8.20244275, "debt_to_equity": 0.41770458, "net_debt_to_ebitda": 0.20523481, "debt_to_assets": 0.01173322, "interest_coverage": -27.70478694, "current_ratio": 1.36721974, "quick_ratio": 1.34111986, "net_debt": -48427000, "revenue_growth_1y": 1.68442623, "revenue_growth_3y_cagr": 0.2971516, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60671225, "piotroski_f_score": 4, "altman_z_score": -0.24315, "earnings_stability_5y": 0.977577, "revenue_stability_5y": 0.339125, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16428571, "price_return_3m": 0.96969697, "price_return_6m": 0.09756098, "price_return_9m": 0.06363636, "price_return_12m": -0.0201005, "price_return_12m_ex1m": 0.17252931, "distance_from_52w_high": -0.16428571, "distance_from_52w_low": 1.05985915, "relative_strength": -0.17804155, "local_beta": 0.0024, "volatility_252d": 1.122566, "volatility_60d": 2.689833, "max_drawdown_12m": -0.56838906, "revenue_ttm": 3275000, "gross_profit_ttm": -20624000, "ebit_ttm": -252917000, "ebitda_ttm": -235959000, "net_income_ttm": -171034000, "eps_diluted_ttm": -3.14279541, "operating_cash_flow_ttm": -100018000, "capital_expenditure_ttm": 1346000, "fcf_ttm": -98672000, "dividends_paid_ttm": 228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9129000, "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_current_liabilities": 59847000, "net_ppe": null, "total_assets": 591483000, "total_debt": 6940000, "total_equity": 223445000, "net_working_capital": -8323000, "book_value_per_share": 4.10586153, "retained_earnings": -392408000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -255151000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 73, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 69, "value_composite": 74, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 11, "yield_composite": 71, "svqf_composite": 53, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98531, "ticker_id": 6655, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-479155000", "ebitda": "-456649000", "netIncome": "-293317000", "grossProfit": "-39280000", "depreciation": "None", "totalRevenue": "2056000", "costOfRevenue": "41336000", "interestIncome": "None", "incomeBeforeTax": "-488833000", "interestExpense": "9678000", "operatingIncome": "-118142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13483000", "reportedCurrency": "USD", "netInterestIncome": "-9678000", "nonInterestIncome": "None", "operatingExpenses": "78862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22506000", "sellingGeneralAndAdministrative": "66710000", "netIncomeFromContinuingOperations": "-475350000" }, "balance": { "goodwill": "323463000", "inventory": "1604000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "599187000", "longTermDebt": "8327000", "shortTermDebt": "25067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "160537000", "reportedCurrency": "USD", "retainedEarnings": "-371603000", "totalLiabilities": "115511000", "otherCurrentAssets": "20007000", "totalCurrentAssets": "83154000", "currentLongTermDebt": "25067000", "longTermInvestments": "28741000", "shortTermInvestments": "None", "currentNetReceivables": "1094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516033000", "currentAccountsPayable": "2551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33394000", "totalShareholderEquity": "204214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48635000", "totalCurrentLiabilities": "76276000", "otherNonCurrentLiabilities": "4685000", "totalNonCurrentLiabilities": "39235000", "cashAndShortTermInvestments": "60449000", "commonStockSharesOutstanding": "54420978", "intangibleAssetsExcludingGoodwill": "160537000", "cashAndCashEquivalentsAtCarryingValue": "60449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295486000", "profitLoss": "None", "dividendPayout": "76000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3574000", "operatingCashflow": "-80683000", "capitalExpenditures": "1417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139138000", "cashflowFromInvestment": "-4125000", "stockBasedCompensation": "27872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "research_and_development": 25025000, "selling_general_admin": 66710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -479155000, "depreciation_amortisation": 22506000, "ebitda": -456649000, "interest_expense": 9678000, "interest_income": null, "other_non_operating": null, "pretax_income": -488833000, "tax_provision": -13483000, "effective_tax_rate": null, "net_income": -293317000, "net_income_continuing_ops": -475350000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60449000, "short_term_investments": null, "net_receivables": 1094000, "inventory": 1604000, "other_current_assets": null, "total_current_assets": 83154000, "net_ppe": null, "goodwill": 323463000, "intangible_assets": 160537000, "goodwill_and_intangibles": 484000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516033000, "total_assets": 599187000, "short_term_debt": 25067000, "accounts_payable": 2551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76276000, "long_term_debt": 8327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39235000, "total_liabilities": 115511000, "total_debt": 33394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371603000, "total_equity": 204214000, "shares_outstanding": 54420978, "operating_cash_flow": -80683000, "stock_based_compensation": 27872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4125000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139138000, "free_cash_flow": -79266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-479155000", "ebitda": "-456649000", "netIncome": "-293317000", "grossProfit": "-39280000", "depreciation": "None", "totalRevenue": "2056000", "costOfRevenue": "41336000", "interestIncome": "None", "incomeBeforeTax": "-488833000", "interestExpense": "9678000", "operatingIncome": "-118142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13483000", "reportedCurrency": "USD", "netInterestIncome": "-9678000", "nonInterestIncome": "None", "operatingExpenses": "78862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22506000", "sellingGeneralAndAdministrative": "66710000", "netIncomeFromContinuingOperations": "-475350000" }, "balance": { "goodwill": "323463000", "inventory": "1604000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "599187000", "longTermDebt": "8327000", "shortTermDebt": "25067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "160537000", "reportedCurrency": "USD", "retainedEarnings": "-371603000", "totalLiabilities": "115511000", "otherCurrentAssets": "20007000", "totalCurrentAssets": "83154000", "currentLongTermDebt": "25067000", "longTermInvestments": "28741000", "shortTermInvestments": "None", "currentNetReceivables": "1094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516033000", "currentAccountsPayable": "2551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33394000", "totalShareholderEquity": "204214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48635000", "totalCurrentLiabilities": "76276000", "otherNonCurrentLiabilities": "4685000", "totalNonCurrentLiabilities": "39235000", "cashAndShortTermInvestments": "60449000", "commonStockSharesOutstanding": "54420978", "intangibleAssetsExcludingGoodwill": "160537000", "cashAndCashEquivalentsAtCarryingValue": "60449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295486000", "profitLoss": "None", "dividendPayout": "76000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3574000", "operatingCashflow": "-80683000", "capitalExpenditures": "1417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139138000", "cashflowFromInvestment": "-4125000", "stockBasedCompensation": "27872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 1220000, "cost_of_revenue": 4529000, "gross_profit": -3309000, "ebit": -98709000, "ebitda": -93108000, "pretax_income": -101141000, "tax_provision": -2850000, "net_income": -78190000, "net_income_to_common": -78190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11119000, "total_current_assets": 24286000, "total_assets": 905289000, "short_term_debt": 14625000, "long_term_debt": 13654000, "total_debt": 28279000, "total_liabilities": 138996000, "total_equity": 425516000, "shares_outstanding": 44597154, "goodwill_and_intangibles": 850089000 }, "cash_flow": { "operating_cash_flow": -48062000, "capital_expenditure": 1002000, "free_cash_flow": -47060000, "dividends_paid": 663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98536, "ticker_id": 6655, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98709000", "ebitda": "-93108000", "netIncome": "-78190000", "grossProfit": "-3309000", "depreciation": "None", "totalRevenue": "1220000", "costOfRevenue": "4529000", "interestIncome": "None", "incomeBeforeTax": "-101141000", "interestExpense": "2432000", "operatingIncome": "-77074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2850000", "reportedCurrency": "USD", "netInterestIncome": "-2432000", "nonInterestIncome": "None", "operatingExpenses": "73765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601000", "sellingGeneralAndAdministrative": "56260000", "netIncomeFromContinuingOperations": "-98291000" }, "balance": { "goodwill": "667936000", "inventory": "5178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "905289000", "longTermDebt": "13654000", "shortTermDebt": "14625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182153000", "reportedCurrency": "USD", "retainedEarnings": "-78262000", "totalLiabilities": "138996000", "otherCurrentAssets": "7706000", "totalCurrentAssets": "24286000", "currentLongTermDebt": "14625000", "longTermInvestments": "28734000", "shortTermInvestments": "None", "currentNetReceivables": "283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881003000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28279000", "totalShareholderEquity": "425516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51474000", "totalCurrentLiabilities": "69347000", "otherNonCurrentLiabilities": "16267000", "totalNonCurrentLiabilities": "69649000", "cashAndShortTermInvestments": "11119000", "commonStockSharesOutstanding": "44597154", "intangibleAssetsExcludingGoodwill": "182153000", "cashAndCashEquivalentsAtCarryingValue": "11119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78190000", "profitLoss": "None", "dividendPayout": "663000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5178000", "operatingCashflow": "-48062000", "capitalExpenditures": "1002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71907000", "cashflowFromInvestment": "865000", "stockBasedCompensation": "17394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1220000, "cost_of_revenue": 4529000, "gross_profit": -3309000, "research_and_development": 11318000, "selling_general_admin": 56260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98709000, "depreciation_amortisation": 5601000, "ebitda": -93108000, "interest_expense": 2432000, "interest_income": null, "other_non_operating": null, "pretax_income": -101141000, "tax_provision": -2850000, "effective_tax_rate": null, "net_income": -78190000, "net_income_continuing_ops": -98291000, "net_income_to_common": -78190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11119000, "short_term_investments": null, "net_receivables": 283000, "inventory": 5178000, "other_current_assets": null, "total_current_assets": 24286000, "net_ppe": null, "goodwill": 667936000, "intangible_assets": 182153000, "goodwill_and_intangibles": 850089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881003000, "total_assets": 905289000, "short_term_debt": 14625000, "accounts_payable": 3248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69347000, "long_term_debt": 13654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69649000, "total_liabilities": 138996000, "total_debt": 28279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78262000, "total_equity": 425516000, "shares_outstanding": 44597154, "operating_cash_flow": -48062000, "stock_based_compensation": 17394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 865000, "dividends_paid": 663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71907000, "free_cash_flow": -47060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98709000", "ebitda": "-93108000", "netIncome": "-78190000", "grossProfit": "-3309000", "depreciation": "None", "totalRevenue": "1220000", "costOfRevenue": "4529000", "interestIncome": "None", "incomeBeforeTax": "-101141000", "interestExpense": "2432000", "operatingIncome": "-77074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2850000", "reportedCurrency": "USD", "netInterestIncome": "-2432000", "nonInterestIncome": "None", "operatingExpenses": "73765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601000", "sellingGeneralAndAdministrative": "56260000", "netIncomeFromContinuingOperations": "-98291000" }, "balance": { "goodwill": "667936000", "inventory": "5178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "905289000", "longTermDebt": "13654000", "shortTermDebt": "14625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182153000", "reportedCurrency": "USD", "retainedEarnings": "-78262000", "totalLiabilities": "138996000", "otherCurrentAssets": "7706000", "totalCurrentAssets": "24286000", "currentLongTermDebt": "14625000", "longTermInvestments": "28734000", "shortTermInvestments": "None", "currentNetReceivables": "283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881003000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28279000", "totalShareholderEquity": "425516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51474000", "totalCurrentLiabilities": "69347000", "otherNonCurrentLiabilities": "16267000", "totalNonCurrentLiabilities": "69649000", "cashAndShortTermInvestments": "11119000", "commonStockSharesOutstanding": "44597154", "intangibleAssetsExcludingGoodwill": "182153000", "cashAndCashEquivalentsAtCarryingValue": "11119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78190000", "profitLoss": "None", "dividendPayout": "663000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5178000", "operatingCashflow": "-48062000", "capitalExpenditures": "1002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71907000", "cashflowFromInvestment": "865000", "stockBasedCompensation": "17394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 1117000, "cost_of_revenue": 0, "gross_profit": 1117000, "ebit": -29760000, "ebitda": -29752000, "pretax_income": -30984000, "tax_provision": null, "net_income": -30845000, "net_income_to_common": -30845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000, "total_current_assets": 5664000, "total_assets": 21564000, "short_term_debt": 1912000, "long_term_debt": 5500000, "total_debt": 7412000, "total_liabilities": 40050000, "total_equity": -20045000, "shares_outstanding": 42696034, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -19476000, "capital_expenditure": 645000, "free_cash_flow": -18831000, "dividends_paid": 241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98541, "ticker_id": 6655, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29760000", "ebitda": "-29752000", "netIncome": "-30845000", "grossProfit": "1117000", "depreciation": "None", "totalRevenue": "1117000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-30984000", "interestExpense": "1224000", "operatingIncome": "-23678000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1224000", "nonInterestIncome": "None", "operatingExpenses": "24795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "17589000", "netIncomeFromContinuingOperations": "-30984000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2794000", "currentDebt": "None", "investments": "None", "totalAssets": "21564000", "longTermDebt": "5500000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64284000", "totalLiabilities": "40050000", "otherCurrentAssets": "3089000", "totalCurrentAssets": "5664000", "currentLongTermDebt": "1912000", "longTermInvestments": "14167000", "shortTermInvestments": "None", "currentNetReceivables": "2602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "-20045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6162999", "totalCurrentLiabilities": "8167999", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "31882001", "cashAndShortTermInvestments": "2575000", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30984000", "profitLoss": "None", "dividendPayout": "241000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19476000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19174000", "cashflowFromInvestment": "-4667000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1117000, "cost_of_revenue": 0, "gross_profit": 1117000, "research_and_development": 4001000, "selling_general_admin": 17589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29760000, "depreciation_amortisation": 8000, "ebitda": -29752000, "interest_expense": 1224000, "interest_income": null, "other_non_operating": null, "pretax_income": -30984000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30845000, "net_income_continuing_ops": -30984000, "net_income_to_common": -30845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575000, "short_term_investments": null, "net_receivables": 2602000, "inventory": 0, "other_current_assets": null, "total_current_assets": 5664000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15900000, "total_assets": 21564000, "short_term_debt": 1912000, "accounts_payable": 93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8167999, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31882001, "total_liabilities": 40050000, "total_debt": 7412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64284000, "total_equity": -20045000, "shares_outstanding": 42696034, "operating_cash_flow": -19476000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4667000, "dividends_paid": 241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19174000, "free_cash_flow": -18831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29760000", "ebitda": "-29752000", "netIncome": "-30845000", "grossProfit": "1117000", "depreciation": "None", "totalRevenue": "1117000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-30984000", "interestExpense": "1224000", "operatingIncome": "-23678000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1224000", "nonInterestIncome": "None", "operatingExpenses": "24795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "17589000", "netIncomeFromContinuingOperations": "-30984000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2794000", "currentDebt": "None", "investments": "None", "totalAssets": "21564000", "longTermDebt": "5500000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64284000", "totalLiabilities": "40050000", "otherCurrentAssets": "3089000", "totalCurrentAssets": "5664000", "currentLongTermDebt": "1912000", "longTermInvestments": "14167000", "shortTermInvestments": "None", "currentNetReceivables": "2602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "-20045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6162999", "totalCurrentLiabilities": "8167999", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "31882001", "cashAndShortTermInvestments": "2575000", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30984000", "profitLoss": "None", "dividendPayout": "241000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19476000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19174000", "cashflowFromInvestment": "-4667000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 942000, "cost_of_revenue": null, "gross_profit": 942000, "ebit": -24669000, "ebitda": -31895000, "pretax_income": -32785000, "tax_provision": null, "net_income": -32757000, "net_income_to_common": -32757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7544000, "total_current_assets": 7815000, "total_assets": 27979000, "short_term_debt": 2450000, "long_term_debt": 3448000, "total_debt": 5898000, "total_liabilities": 39172000, "total_equity": -11849000, "shares_outstanding": 42696034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9950000, "capital_expenditure": 0, "free_cash_flow": -9950000, "dividends_paid": 1688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98546, "ticker_id": 6655, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24669000", "ebitda": "-31895000", "netIncome": "-32757000", "grossProfit": "942000", "depreciation": "None", "totalRevenue": "942000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32785000", "interestExpense": "890000", "operatingIncome": "-24669000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "25611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9011000", "netIncomeFromContinuingOperations": "-32785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2589000", "currentDebt": "None", "investments": "None", "totalAssets": "27979000", "longTermDebt": "3448000", "shortTermDebt": "2450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38564000", "totalLiabilities": "39172000", "otherCurrentAssets": "271000", "totalCurrentAssets": "7815000", "currentLongTermDebt": "2450000", "longTermInvestments": "19825000", "shortTermInvestments": "None", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20164000", "currentAccountsPayable": "84000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5898000", "totalShareholderEquity": "-11849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1788000", "totalCurrentLiabilities": "4322000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "34850000", "cashAndShortTermInvestments": "7544000", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32785000", "profitLoss": "None", "dividendPayout": "1688000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11672000", "cashflowFromInvestment": "1483000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942000, "cost_of_revenue": null, "gross_profit": 942000, "research_and_development": 15443000, "selling_general_admin": 9011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24669000, "depreciation_amortisation": null, "ebitda": -31895000, "interest_expense": 890000, "interest_income": null, "other_non_operating": null, "pretax_income": -32785000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32757000, "net_income_continuing_ops": -32785000, "net_income_to_common": -32757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7544000, "short_term_investments": null, "net_receivables": 14000, "inventory": null, "other_current_assets": null, "total_current_assets": 7815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20164000, "total_assets": 27979000, "short_term_debt": 2450000, "accounts_payable": 84000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322000, "long_term_debt": 3448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34850000, "total_liabilities": 39172000, "total_debt": 5898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38564000, "total_equity": -11849000, "shares_outstanding": 42696034, "operating_cash_flow": -9950000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1483000, "dividends_paid": 1688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11672000, "free_cash_flow": -9950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24669000", "ebitda": "-31895000", "netIncome": "-32757000", "grossProfit": "942000", "depreciation": "None", "totalRevenue": "942000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32785000", "interestExpense": "890000", "operatingIncome": "-24669000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "25611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9011000", "netIncomeFromContinuingOperations": "-32785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2589000", "currentDebt": "None", "investments": "None", "totalAssets": "27979000", "longTermDebt": "3448000", "shortTermDebt": "2450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38564000", "totalLiabilities": "39172000", "otherCurrentAssets": "271000", "totalCurrentAssets": "7815000", "currentLongTermDebt": "2450000", "longTermInvestments": "19825000", "shortTermInvestments": "None", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20164000", "currentAccountsPayable": "84000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5898000", "totalShareholderEquity": "-11849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1788000", "totalCurrentLiabilities": "4322000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "34850000", "cashAndShortTermInvestments": "7544000", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32785000", "profitLoss": "None", "dividendPayout": "1688000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11672000", "cashflowFromInvestment": "1483000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 1853000, "cost_of_revenue": null, "gross_profit": 1853000, "ebit": -3153000, "ebitda": 8025000, "pretax_income": 6659000, "tax_provision": null, "net_income": 6659000, "net_income_to_common": 6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237363, "total_current_assets": 945058, "total_assets": 233814927, "short_term_debt": 6041000, "long_term_debt": 2725000, "total_debt": 8766000, "total_liabilities": 19788912, "total_equity": 214026015, "shares_outstanding": 42696034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3903000, "capital_expenditure": 0, "free_cash_flow": -3903000, "dividends_paid": 1203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98547, "ticker_id": 6655, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3153000", "ebitda": "8025000", "netIncome": "6659000", "grossProfit": "1853000", "depreciation": "None", "totalRevenue": "1853000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6659000", "interestExpense": "1366000", "operatingIncome": "-3153000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1366000", "nonInterestIncome": "None", "operatingExpenses": "5006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4930000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232300575", "currentDebt": "None", "investments": "None", "totalAssets": "233814927", "longTermDebt": "2725000", "shortTermDebt": "6041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18274560", "totalLiabilities": "19788912", "otherCurrentAssets": "707695", "totalCurrentAssets": "945058", "currentLongTermDebt": "6041000", "longTermInvestments": "42644000", "shortTermInvestments": "None", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232869869", "currentAccountsPayable": "228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8766000", "totalShareholderEquity": "214026015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470368", "totalCurrentLiabilities": "470368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19318544", "cashAndShortTermInvestments": "237363", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "1203000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6076000", "cashflowFromInvestment": "564000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853000, "cost_of_revenue": null, "gross_profit": 1853000, "research_and_development": 0, "selling_general_admin": 4930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3153000, "depreciation_amortisation": null, "ebitda": 8025000, "interest_expense": 1366000, "interest_income": null, "other_non_operating": null, "pretax_income": 6659000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6659000, "net_income_continuing_ops": 6659000, "net_income_to_common": 6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237363, "short_term_investments": null, "net_receivables": 232000, "inventory": null, "other_current_assets": null, "total_current_assets": 945058, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232869869, "total_assets": 233814927, "short_term_debt": 6041000, "accounts_payable": 228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470368, "long_term_debt": 2725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19318544, "total_liabilities": 19788912, "total_debt": 8766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18274560, "total_equity": 214026015, "shares_outstanding": 42696034, "operating_cash_flow": -3903000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 564000, "dividends_paid": 1203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6076000, "free_cash_flow": -3903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3153000", "ebitda": "8025000", "netIncome": "6659000", "grossProfit": "1853000", "depreciation": "None", "totalRevenue": "1853000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6659000", "interestExpense": "1366000", "operatingIncome": "-3153000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1366000", "nonInterestIncome": "None", "operatingExpenses": "5006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4930000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232300575", "currentDebt": "None", "investments": "None", "totalAssets": "233814927", "longTermDebt": "2725000", "shortTermDebt": "6041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18274560", "totalLiabilities": "19788912", "otherCurrentAssets": "707695", "totalCurrentAssets": "945058", "currentLongTermDebt": "6041000", "longTermInvestments": "42644000", "shortTermInvestments": "None", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232869869", "currentAccountsPayable": "228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8766000", "totalShareholderEquity": "214026015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470368", "totalCurrentLiabilities": "470368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19318544", "cashAndShortTermInvestments": "237363", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "1203000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6076000", "cashflowFromInvestment": "564000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -27297000, "ebitda": -27297000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": null, "long_term_debt": 6940000, "total_debt": 6940000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98529, "ticker_id": 6655, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27297000", "netIncome": "-20714000", "grossProfit": "-3810000", "depreciation": "None", "totalRevenue": "1443000", "costOfRevenue": "5253000", "interestIncome": "None", "incomeBeforeTax": "-30822000", "interestExpense": "989000", "operatingIncome": "-27297000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10108000", "reportedCurrency": "USD", "netInterestIncome": "-989000", "nonInterestIncome": "None", "operatingExpenses": "23487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12750000", "netIncomeFromContinuingOperations": "-27783000" }, "balance": { "goodwill": "323463000", "inventory": "1562000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "591483000", "longTermDebt": "6940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "155133000", "reportedCurrency": "USD", "retainedEarnings": "-392408000", "totalLiabilities": "93334000", "otherCurrentAssets": "24055000", "totalCurrentAssets": "81824000", "currentLongTermDebt": "19765000", "longTermInvestments": "27474000", "shortTermInvestments": "None", "currentNetReceivables": "840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509659000", "currentAccountsPayable": "3001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6940000", "totalShareholderEquity": "223445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56794000", "totalCurrentLiabilities": "59847000", "otherNonCurrentLiabilities": "4215000", "totalNonCurrentLiabilities": "33487000", "cashAndShortTermInvestments": "55367000", "commonStockSharesOutstanding": "54420978", "intangibleAssetsExcludingGoodwill": "155133000", "cashAndCashEquivalentsAtCarryingValue": "55367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-34031000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29795000", "cashflowFromInvestment": "-846000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "research_and_development": 7840000, "selling_general_admin": 12750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27297000, "depreciation_amortisation": null, "ebitda": -27297000, "interest_expense": 989000, "interest_income": null, "other_non_operating": null, "pretax_income": -30822000, "tax_provision": -10108000, "effective_tax_rate": null, "net_income": -20714000, "net_income_continuing_ops": -27783000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55367000, "short_term_investments": null, "net_receivables": 840000, "inventory": 1562000, "other_current_assets": null, "total_current_assets": 81824000, "net_ppe": null, "goodwill": 323463000, "intangible_assets": 155133000, "goodwill_and_intangibles": 478596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509659000, "total_assets": 591483000, "short_term_debt": null, "accounts_payable": 3001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59847000, "long_term_debt": 6940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33487000, "total_liabilities": 93334000, "total_debt": 6940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392408000, "total_equity": 223445000, "shares_outstanding": 54420978, "operating_cash_flow": -34031000, "stock_based_compensation": 4832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -846000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29795000, "free_cash_flow": -33185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27297000", "netIncome": "-20714000", "grossProfit": "-3810000", "depreciation": "None", "totalRevenue": "1443000", "costOfRevenue": "5253000", "interestIncome": "None", "incomeBeforeTax": "-30822000", "interestExpense": "989000", "operatingIncome": "-27297000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10108000", "reportedCurrency": "USD", "netInterestIncome": "-989000", "nonInterestIncome": "None", "operatingExpenses": "23487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12750000", "netIncomeFromContinuingOperations": "-27783000" }, "balance": { "goodwill": "323463000", "inventory": "1562000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "591483000", "longTermDebt": "6940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "155133000", "reportedCurrency": "USD", "retainedEarnings": "-392408000", "totalLiabilities": "93334000", "otherCurrentAssets": "24055000", "totalCurrentAssets": "81824000", "currentLongTermDebt": "19765000", "longTermInvestments": "27474000", "shortTermInvestments": "None", "currentNetReceivables": "840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509659000", "currentAccountsPayable": "3001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6940000", "totalShareholderEquity": "223445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56794000", "totalCurrentLiabilities": "59847000", "otherNonCurrentLiabilities": "4215000", "totalNonCurrentLiabilities": "33487000", "cashAndShortTermInvestments": "55367000", "commonStockSharesOutstanding": "54420978", "intangibleAssetsExcludingGoodwill": "155133000", "cashAndCashEquivalentsAtCarryingValue": "55367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-34031000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29795000", "cashflowFromInvestment": "-846000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 822000, "cost_of_revenue": 6000000, "gross_profit": -5178000, "ebit": -49835000, "ebitda": -44149000, "pretax_income": -51927000, "tax_provision": -6261000, "net_income": -37761000, "net_income_to_common": -37761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -24355000, "capital_expenditure": 46000, "free_cash_flow": -24309000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98530, "ticker_id": 6655, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49835000", "ebitda": "-44149000", "netIncome": "-37761000", "grossProfit": "-5178000", "depreciation": "None", "totalRevenue": "822000", "costOfRevenue": "6000000", "interestIncome": "None", "incomeBeforeTax": "-51927000", "interestExpense": "2092000", "operatingIncome": "-31722000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6261000", "reportedCurrency": "USD", "netInterestIncome": "-2092000", "nonInterestIncome": "None", "operatingExpenses": "26544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5686000", "sellingGeneralAndAdministrative": "11538000", "netIncomeFromContinuingOperations": "-45666000" }, "balance": { "goodwill": "323463000", "inventory": "1604000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "599187000", "longTermDebt": "8327000", "shortTermDebt": "25067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "160537000", "reportedCurrency": "USD", "retainedEarnings": "-371603000", "totalLiabilities": "115511000", "otherCurrentAssets": "20007000", "totalCurrentAssets": "83154000", "currentLongTermDebt": "25067000", "longTermInvestments": "28741000", "shortTermInvestments": "None", "currentNetReceivables": "1094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516033000", "currentAccountsPayable": "2551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33394000", "totalShareholderEquity": "204214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48635000", "totalCurrentLiabilities": "76276000", "otherNonCurrentLiabilities": "4685000", "totalNonCurrentLiabilities": "39235000", "cashAndShortTermInvestments": "60449000", "commonStockSharesOutstanding": "54420978", "intangibleAssetsExcludingGoodwill": "160537000", "cashAndCashEquivalentsAtCarryingValue": "60449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45666000", "profitLoss": "None", "dividendPayout": "102000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "-24355000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75789000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822000, "cost_of_revenue": 6000000, "gross_profit": -5178000, "research_and_development": 6553000, "selling_general_admin": 11538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49835000, "depreciation_amortisation": 5686000, "ebitda": -44149000, "interest_expense": 2092000, "interest_income": null, "other_non_operating": null, "pretax_income": -51927000, "tax_provision": -6261000, "effective_tax_rate": null, "net_income": -37761000, "net_income_continuing_ops": -45666000, "net_income_to_common": -37761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60449000, "short_term_investments": null, "net_receivables": 1094000, "inventory": 1604000, "other_current_assets": null, "total_current_assets": 83154000, "net_ppe": null, "goodwill": 323463000, "intangible_assets": 160537000, "goodwill_and_intangibles": 484000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516033000, "total_assets": 599187000, "short_term_debt": 25067000, "accounts_payable": 2551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76276000, "long_term_debt": 8327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39235000, "total_liabilities": 115511000, "total_debt": 33394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371603000, "total_equity": 204214000, "shares_outstanding": 54420978, "operating_cash_flow": -24355000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75789000, "free_cash_flow": -24309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49835000", "ebitda": "-44149000", "netIncome": "-37761000", "grossProfit": "-5178000", "depreciation": "None", "totalRevenue": "822000", "costOfRevenue": "6000000", "interestIncome": "None", "incomeBeforeTax": "-51927000", "interestExpense": "2092000", "operatingIncome": "-31722000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6261000", "reportedCurrency": "USD", "netInterestIncome": "-2092000", "nonInterestIncome": "None", "operatingExpenses": "26544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5686000", "sellingGeneralAndAdministrative": "11538000", "netIncomeFromContinuingOperations": "-45666000" }, "balance": { "goodwill": "323463000", "inventory": "1604000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "599187000", "longTermDebt": "8327000", "shortTermDebt": "25067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "160537000", "reportedCurrency": "USD", "retainedEarnings": "-371603000", "totalLiabilities": "115511000", "otherCurrentAssets": "20007000", "totalCurrentAssets": "83154000", "currentLongTermDebt": "25067000", "longTermInvestments": "28741000", "shortTermInvestments": "None", "currentNetReceivables": "1094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516033000", "currentAccountsPayable": "2551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33394000", "totalShareholderEquity": "204214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48635000", "totalCurrentLiabilities": "76276000", "otherNonCurrentLiabilities": "4685000", "totalNonCurrentLiabilities": "39235000", "cashAndShortTermInvestments": "60449000", "commonStockSharesOutstanding": "54420978", "intangibleAssetsExcludingGoodwill": "160537000", "cashAndCashEquivalentsAtCarryingValue": "60449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45666000", "profitLoss": "None", "dividendPayout": "102000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "-24355000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75789000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 534000, "cost_of_revenue": 9785000, "gross_profit": -9251000, "ebit": -34937000, "ebitda": -29299000, "pretax_income": -38338000, "tax_provision": -3603000, "net_income": -28332000, "net_income_to_common": -28332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14061000, "total_current_assets": 32250000, "total_assets": 556515000, "short_term_debt": 36483000, "long_term_debt": 29514000, "total_debt": 65997000, "total_liabilities": 149936000, "total_equity": 190769000, "shares_outstanding": 55846721, "goodwill_and_intangibles": 489404000 }, "cash_flow": { "operating_cash_flow": -19574000, "capital_expenditure": 439000, "free_cash_flow": -19135000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98532, "ticker_id": 6655, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34937000", "ebitda": "-29299000", "netIncome": "-28332000", "grossProfit": "-9251000", "depreciation": "None", "totalRevenue": "534000", "costOfRevenue": "9785000", "interestIncome": "None", "incomeBeforeTax": "-38338000", "interestExpense": "3401000", "operatingIncome": "-29205000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3603000", "reportedCurrency": "USD", "netInterestIncome": "-3401000", "nonInterestIncome": "None", "operatingExpenses": "19954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5638000", "sellingGeneralAndAdministrative": "16927000", "netIncomeFromContinuingOperations": "-34735000" }, "balance": { "goodwill": "323463000", "inventory": "6404000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "556515000", "longTermDebt": "29514000", "shortTermDebt": "36483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "165941000", "reportedCurrency": "USD", "retainedEarnings": "-333844000", "totalLiabilities": "149936000", "otherCurrentAssets": "2705000", "totalCurrentAssets": "32250000", "currentLongTermDebt": "36483000", "longTermInvestments": "31207000", "shortTermInvestments": "None", "currentNetReceivables": "9080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524265000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65997000", "totalShareholderEquity": "190769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44362000", "totalCurrentLiabilities": "82477000", "otherNonCurrentLiabilities": "6357000", "totalNonCurrentLiabilities": "67459000", "cashAndShortTermInvestments": "14061000", "commonStockSharesOutstanding": "55846721", "intangibleAssetsExcludingGoodwill": "165941000", "cashAndCashEquivalentsAtCarryingValue": "14061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28332000", "profitLoss": "None", "dividendPayout": "76000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "216000", "operatingCashflow": "-19574000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22109000", "cashflowFromInvestment": "-439000", "stockBasedCompensation": "7725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534000, "cost_of_revenue": 9785000, "gross_profit": -9251000, "research_and_development": 6151000, "selling_general_admin": 16927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34937000, "depreciation_amortisation": 5638000, "ebitda": -29299000, "interest_expense": 3401000, "interest_income": null, "other_non_operating": null, "pretax_income": -38338000, "tax_provision": -3603000, "effective_tax_rate": null, "net_income": -28332000, "net_income_continuing_ops": -34735000, "net_income_to_common": -28332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14061000, "short_term_investments": null, "net_receivables": 9080000, "inventory": 6404000, "other_current_assets": null, "total_current_assets": 32250000, "net_ppe": null, "goodwill": 323463000, "intangible_assets": 165941000, "goodwill_and_intangibles": 489404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524265000, "total_assets": 556515000, "short_term_debt": 36483000, "accounts_payable": 856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82477000, "long_term_debt": 29514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67459000, "total_liabilities": 149936000, "total_debt": 65997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333844000, "total_equity": 190769000, "shares_outstanding": 55846721, "operating_cash_flow": -19574000, "stock_based_compensation": 7725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22109000, "free_cash_flow": -19135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34937000", "ebitda": "-29299000", "netIncome": "-28332000", "grossProfit": "-9251000", "depreciation": "None", "totalRevenue": "534000", "costOfRevenue": "9785000", "interestIncome": "None", "incomeBeforeTax": "-38338000", "interestExpense": "3401000", "operatingIncome": "-29205000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3603000", "reportedCurrency": "USD", "netInterestIncome": "-3401000", "nonInterestIncome": "None", "operatingExpenses": "19954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5638000", "sellingGeneralAndAdministrative": "16927000", "netIncomeFromContinuingOperations": "-34735000" }, "balance": { "goodwill": "323463000", "inventory": "6404000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "556515000", "longTermDebt": "29514000", "shortTermDebt": "36483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "165941000", "reportedCurrency": "USD", "retainedEarnings": "-333844000", "totalLiabilities": "149936000", "otherCurrentAssets": "2705000", "totalCurrentAssets": "32250000", "currentLongTermDebt": "36483000", "longTermInvestments": "31207000", "shortTermInvestments": "None", "currentNetReceivables": "9080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524265000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65997000", "totalShareholderEquity": "190769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44362000", "totalCurrentLiabilities": "82477000", "otherNonCurrentLiabilities": "6357000", "totalNonCurrentLiabilities": "67459000", "cashAndShortTermInvestments": "14061000", "commonStockSharesOutstanding": "55846721", "intangibleAssetsExcludingGoodwill": "165941000", "cashAndCashEquivalentsAtCarryingValue": "14061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28332000", "profitLoss": "None", "dividendPayout": "76000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "216000", "operatingCashflow": "-19574000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22109000", "cashflowFromInvestment": "-439000", "stockBasedCompensation": "7725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 476000, "cost_of_revenue": 2861000, "gross_profit": -2385000, "ebit": -140848000, "ebitda": -135214000, "pretax_income": -143495000, "tax_provision": -2220000, "net_income": -84227000, "net_income_to_common": -84227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6965000, "total_current_assets": 21129000, "total_assets": 555985000, "short_term_debt": 28504000, "long_term_debt": 16755000, "total_debt": 45259000, "total_liabilities": 129925000, "total_equity": 218551000, "shares_outstanding": 52546491, "goodwill_and_intangibles": 494808000 }, "cash_flow": { "operating_cash_flow": -22058000, "capital_expenditure": 15000, "free_cash_flow": -22043000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98533, "ticker_id": 6655, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140848000", "ebitda": "-135214000", "netIncome": "-84227000", "grossProfit": "-2385000", "depreciation": "None", "totalRevenue": "476000", "costOfRevenue": "2861000", "interestIncome": "None", "incomeBeforeTax": "-143495000", "interestExpense": "2647000", "operatingIncome": "-142574000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2220000", "reportedCurrency": "USD", "netInterestIncome": "-2647000", "nonInterestIncome": "None", "operatingExpenses": "140189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5634000", "sellingGeneralAndAdministrative": "18569000", "netIncomeFromContinuingOperations": "-141275000" }, "balance": { "goodwill": "323463000", "inventory": "6620000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "555985000", "longTermDebt": "16755000", "shortTermDebt": "28504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "171345000", "reportedCurrency": "USD", "retainedEarnings": "-305512000", "totalLiabilities": "129925000", "otherCurrentAssets": "2455000", "totalCurrentAssets": "21129000", "currentLongTermDebt": "28504000", "longTermInvestments": "32424000", "shortTermInvestments": "None", "currentNetReceivables": "5089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534856000", "currentAccountsPayable": "3710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45259000", "totalShareholderEquity": "218551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39121000", "totalCurrentLiabilities": "72317000", "otherNonCurrentLiabilities": "5020000", "totalNonCurrentLiabilities": "57608000", "cashAndShortTermInvestments": "6965000", "commonStockSharesOutstanding": "52546491", "intangibleAssetsExcludingGoodwill": "171345000", "cashAndCashEquivalentsAtCarryingValue": "6965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84227000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "-22058000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33034000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "9406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476000, "cost_of_revenue": 2861000, "gross_profit": -2385000, "research_and_development": 6068000, "selling_general_admin": 18569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140848000, "depreciation_amortisation": 5634000, "ebitda": -135214000, "interest_expense": 2647000, "interest_income": null, "other_non_operating": null, "pretax_income": -143495000, "tax_provision": -2220000, "effective_tax_rate": null, "net_income": -84227000, "net_income_continuing_ops": -141275000, "net_income_to_common": -84227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6965000, "short_term_investments": null, "net_receivables": 5089000, "inventory": 6620000, "other_current_assets": null, "total_current_assets": 21129000, "net_ppe": null, "goodwill": 323463000, "intangible_assets": 171345000, "goodwill_and_intangibles": 494808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534856000, "total_assets": 555985000, "short_term_debt": 28504000, "accounts_payable": 3710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72317000, "long_term_debt": 16755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57608000, "total_liabilities": 129925000, "total_debt": 45259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305512000, "total_equity": 218551000, "shares_outstanding": 52546491, "operating_cash_flow": -22058000, "stock_based_compensation": 9406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33034000, "free_cash_flow": -22043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140848000", "ebitda": "-135214000", "netIncome": "-84227000", "grossProfit": "-2385000", "depreciation": "None", "totalRevenue": "476000", "costOfRevenue": "2861000", "interestIncome": "None", "incomeBeforeTax": "-143495000", "interestExpense": "2647000", "operatingIncome": "-142574000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2220000", "reportedCurrency": "USD", "netInterestIncome": "-2647000", "nonInterestIncome": "None", "operatingExpenses": "140189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5634000", "sellingGeneralAndAdministrative": "18569000", "netIncomeFromContinuingOperations": "-141275000" }, "balance": { "goodwill": "323463000", "inventory": "6620000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "555985000", "longTermDebt": "16755000", "shortTermDebt": "28504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "171345000", "reportedCurrency": "USD", "retainedEarnings": "-305512000", "totalLiabilities": "129925000", "otherCurrentAssets": "2455000", "totalCurrentAssets": "21129000", "currentLongTermDebt": "28504000", "longTermInvestments": "32424000", "shortTermInvestments": "None", "currentNetReceivables": "5089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534856000", "currentAccountsPayable": "3710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45259000", "totalShareholderEquity": "218551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39121000", "totalCurrentLiabilities": "72317000", "otherNonCurrentLiabilities": "5020000", "totalNonCurrentLiabilities": "57608000", "cashAndShortTermInvestments": "6965000", "commonStockSharesOutstanding": "52546491", "intangibleAssetsExcludingGoodwill": "171345000", "cashAndCashEquivalentsAtCarryingValue": "6965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84227000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "-22058000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33034000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "9406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 224000, "cost_of_revenue": 184000, "gross_profit": 40000, "ebit": -253535000, "ebitda": -247987000, "pretax_income": -255073000, "tax_provision": -1399000, "net_income": -142997000, "net_income_to_common": -142997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1375000, "total_current_assets": 10285000, "total_assets": 660419000, "short_term_debt": 2141000, "long_term_debt": 12346000, "total_debt": 14487000, "total_liabilities": 105947001, "total_equity": 290224999, "shares_outstanding": 46252922, "goodwill_and_intangibles": 613557000 }, "cash_flow": { "operating_cash_flow": -14696000, "capital_expenditure": 917000, "free_cash_flow": -13779000, "dividends_paid": 26000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98534, "ticker_id": 6655, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253535000", "ebitda": "-247987000", "netIncome": "-142997000", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "184000", "interestIncome": "None", "incomeBeforeTax": "-255073000", "interestExpense": "1538000", "operatingIncome": "-261198000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1399000", "reportedCurrency": "USD", "netInterestIncome": "-1538000", "nonInterestIncome": "None", "operatingExpenses": "261238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "19676000", "netIncomeFromContinuingOperations": "-253674000" }, "balance": { "goodwill": "436807000", "inventory": "5220000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "660419000", "longTermDebt": "12346000", "shortTermDebt": "2141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176750000", "reportedCurrency": "USD", "retainedEarnings": "-221285000", "totalLiabilities": "105947001", "otherCurrentAssets": "3453000", "totalCurrentAssets": "10285000", "currentLongTermDebt": "2141000", "longTermInvestments": "33684000", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650134000", "currentAccountsPayable": "5061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14487000", "totalShareholderEquity": "290224999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40122000", "totalCurrentLiabilities": "47324000", "otherNonCurrentLiabilities": "8448000", "totalNonCurrentLiabilities": "58623001", "cashAndShortTermInvestments": "1375000", "commonStockSharesOutstanding": "46252922", "intangibleAssetsExcludingGoodwill": "176750000", "cashAndCashEquivalentsAtCarryingValue": "1375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253674000", "profitLoss": "None", "dividendPayout": "26000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-14696000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8206000", "cashflowFromInvestment": "-3254000", "stockBasedCompensation": "5841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224000, "cost_of_revenue": 184000, "gross_profit": 40000, "research_and_development": 6253000, "selling_general_admin": 19676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253535000, "depreciation_amortisation": 5548000, "ebitda": -247987000, "interest_expense": 1538000, "interest_income": null, "other_non_operating": null, "pretax_income": -255073000, "tax_provision": -1399000, "effective_tax_rate": null, "net_income": -142997000, "net_income_continuing_ops": -253674000, "net_income_to_common": -142997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1375000, "short_term_investments": null, "net_receivables": 237000, "inventory": 5220000, "other_current_assets": null, "total_current_assets": 10285000, "net_ppe": null, "goodwill": 436807000, "intangible_assets": 176750000, "goodwill_and_intangibles": 613557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650134000, "total_assets": 660419000, "short_term_debt": 2141000, "accounts_payable": 5061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47324000, "long_term_debt": 12346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58623001, "total_liabilities": 105947001, "total_debt": 14487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221285000, "total_equity": 290224999, "shares_outstanding": 46252922, "operating_cash_flow": -14696000, "stock_based_compensation": 5841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3254000, "dividends_paid": 26000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8206000, "free_cash_flow": -13779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253535000", "ebitda": "-247987000", "netIncome": "-142997000", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "184000", "interestIncome": "None", "incomeBeforeTax": "-255073000", "interestExpense": "1538000", "operatingIncome": "-261198000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1399000", "reportedCurrency": "USD", "netInterestIncome": "-1538000", "nonInterestIncome": "None", "operatingExpenses": "261238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "19676000", "netIncomeFromContinuingOperations": "-253674000" }, "balance": { "goodwill": "436807000", "inventory": "5220000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "660419000", "longTermDebt": "12346000", "shortTermDebt": "2141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176750000", "reportedCurrency": "USD", "retainedEarnings": "-221285000", "totalLiabilities": "105947001", "otherCurrentAssets": "3453000", "totalCurrentAssets": "10285000", "currentLongTermDebt": "2141000", "longTermInvestments": "33684000", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650134000", "currentAccountsPayable": "5061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14487000", "totalShareholderEquity": "290224999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40122000", "totalCurrentLiabilities": "47324000", "otherNonCurrentLiabilities": "8448000", "totalNonCurrentLiabilities": "58623001", "cashAndShortTermInvestments": "1375000", "commonStockSharesOutstanding": "46252922", "intangibleAssetsExcludingGoodwill": "176750000", "cashAndCashEquivalentsAtCarryingValue": "1375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253674000", "profitLoss": "None", "dividendPayout": "26000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-14696000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8206000", "cashflowFromInvestment": "-3254000", "stockBasedCompensation": "5841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 456000, "cost_of_revenue": 3752000, "gross_profit": -3296000, "ebit": -40297000, "ebitda": null, "pretax_income": -73375000, "tax_provision": null, "net_income": -61754000, "net_income_to_common": -61754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29214000, "capital_expenditure": 296000, "free_cash_flow": -28918000, "dividends_paid": 663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98535, "ticker_id": 6655, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40297000", "ebitda": "None", "netIncome": "-61754000", "grossProfit": "-3296000", "depreciation": "None", "totalRevenue": "456000", "costOfRevenue": "3752000", "interestIncome": "None", "incomeBeforeTax": "-73375000", "interestExpense": "1132000", "operatingIncome": "-40297000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1132000", "nonInterestIncome": "None", "operatingExpenses": "40753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31661000", "netIncomeFromContinuingOperations": "-70093000" }, "cashflow": { "netIncome": "-62294000", "profitLoss": "None", "dividendPayout": "663000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2354000", "operatingCashflow": "-29214000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33466000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456000, "cost_of_revenue": 3752000, "gross_profit": -3296000, "research_and_development": 5340000, "selling_general_admin": 31661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40297000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1132000, "interest_income": null, "other_non_operating": null, "pretax_income": -73375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61754000, "net_income_continuing_ops": -70093000, "net_income_to_common": -61754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -29214000, "stock_based_compensation": 16338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33466000, "free_cash_flow": -28918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40297000", "ebitda": "None", "netIncome": "-61754000", "grossProfit": "-3296000", "depreciation": "None", "totalRevenue": "456000", "costOfRevenue": "3752000", "interestIncome": "None", "incomeBeforeTax": "-73375000", "interestExpense": "1132000", "operatingIncome": "-40297000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1132000", "nonInterestIncome": "None", "operatingExpenses": "40753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31661000", "netIncomeFromContinuingOperations": "-70093000" }, "cashflow": { "netIncome": "-62294000", "profitLoss": "None", "dividendPayout": "663000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2354000", "operatingCashflow": "-29214000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33466000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 317000, "cost_of_revenue": 777000, "gross_profit": -460000, "ebit": -6789000, "ebitda": -6712000, "pretax_income": -7641000, "tax_provision": null, "net_income": -2211000, "net_income_to_common": -2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16297000, "total_current_assets": 21215000, "total_assets": 55731000, "short_term_debt": 14625000, "long_term_debt": 282000, "total_debt": 14907000, "total_liabilities": 78039000, "total_equity": -35388000, "shares_outstanding": 44602673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2457000, "capital_expenditure": 30000, "free_cash_flow": -2427000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98537, "ticker_id": 6655, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6789000", "ebitda": "-6712000", "netIncome": "-2211000", "grossProfit": "-460000", "depreciation": "None", "totalRevenue": "317000", "costOfRevenue": "777000", "interestIncome": "None", "incomeBeforeTax": "-7641000", "interestExpense": "852000", "operatingIncome": "-13674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "13214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "9052000", "netIncomeFromContinuingOperations": "-7641000" }, "balance": { "goodwill": "None", "inventory": "2824000", "commonStock": "2931000", "currentDebt": "None", "investments": "None", "totalAssets": "55731000", "longTermDebt": "282000", "shortTermDebt": "14625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90952000", "totalLiabilities": "78039000", "otherCurrentAssets": "2094000", "totalCurrentAssets": "21215000", "currentLongTermDebt": "14625000", "longTermInvestments": "32359000", "shortTermInvestments": "None", "currentNetReceivables": "210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34516000", "currentAccountsPayable": "4932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14907000", "totalShareholderEquity": "-35388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22044000", "totalCurrentLiabilities": "41601000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "36438000", "cashAndShortTermInvestments": "16297000", "commonStockSharesOutstanding": "44602673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9358000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2162000", "operatingCashflow": "-2457000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18167000", "cashflowFromInvestment": "-1580000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317000, "cost_of_revenue": 777000, "gross_profit": -460000, "research_and_development": 2533000, "selling_general_admin": 9052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6789000, "depreciation_amortisation": 77000, "ebitda": -6712000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": -7641000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2211000, "net_income_continuing_ops": -7641000, "net_income_to_common": -2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16297000, "short_term_investments": null, "net_receivables": 210000, "inventory": 2824000, "other_current_assets": null, "total_current_assets": 21215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34516000, "total_assets": 55731000, "short_term_debt": 14625000, "accounts_payable": 4932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41601000, "long_term_debt": 282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36438000, "total_liabilities": 78039000, "total_debt": 14907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90952000, "total_equity": -35388000, "shares_outstanding": 44602673, "operating_cash_flow": -2457000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1580000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18167000, "free_cash_flow": -2427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6789000", "ebitda": "-6712000", "netIncome": "-2211000", "grossProfit": "-460000", "depreciation": "None", "totalRevenue": "317000", "costOfRevenue": "777000", "interestIncome": "None", "incomeBeforeTax": "-7641000", "interestExpense": "852000", "operatingIncome": "-13674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "13214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "9052000", "netIncomeFromContinuingOperations": "-7641000" }, "balance": { "goodwill": "None", "inventory": "2824000", "commonStock": "2931000", "currentDebt": "None", "investments": "None", "totalAssets": "55731000", "longTermDebt": "282000", "shortTermDebt": "14625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90952000", "totalLiabilities": "78039000", "otherCurrentAssets": "2094000", "totalCurrentAssets": "21215000", "currentLongTermDebt": "14625000", "longTermInvestments": "32359000", "shortTermInvestments": "None", "currentNetReceivables": "210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34516000", "currentAccountsPayable": "4932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14907000", "totalShareholderEquity": "-35388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22044000", "totalCurrentLiabilities": "41601000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "36438000", "cashAndShortTermInvestments": "16297000", "commonStockSharesOutstanding": "44602673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9358000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2162000", "operatingCashflow": "-2457000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18167000", "cashflowFromInvestment": "-1580000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 223000, "cost_of_revenue": 0, "gross_profit": 223000, "ebit": -11286000, "ebitda": -11271000, "pretax_income": -11314000, "tax_provision": null, "net_income": -7288000, "net_income_to_common": -7288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000, "total_current_assets": 12221000, "total_assets": 32392000, "short_term_debt": 1772000, "long_term_debt": 403000, "total_debt": 2175000, "total_liabilities": 44093999, "total_equity": -26814999, "shares_outstanding": 43649354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8994000, "capital_expenditure": 66000, "free_cash_flow": -8928000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98538, "ticker_id": 6655, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11286000", "ebitda": "-11271000", "netIncome": "-7288000", "grossProfit": "223000", "depreciation": "None", "totalRevenue": "223000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-11314000", "interestExpense": "43000", "operatingIncome": "-11286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8379000", "netIncomeFromContinuingOperations": "-11314000" }, "balance": { "goodwill": "None", "inventory": "662000", "commonStock": "2890000", "currentDebt": "None", "investments": "None", "totalAssets": "32392000", "longTermDebt": "403000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81568000", "totalLiabilities": "44093999", "otherCurrentAssets": "9478000", "totalCurrentAssets": "12221000", "currentLongTermDebt": "1772000", "longTermInvestments": "17925000", "shortTermInvestments": "None", "currentNetReceivables": "7681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20171000", "currentAccountsPayable": "3250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2175000", "totalShareholderEquity": "-26814999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9610000", "totalCurrentLiabilities": "14632000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "29461999", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "43649354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11314000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-8994000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10115000", "cashflowFromInvestment": "-1197000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223000, "cost_of_revenue": 0, "gross_profit": 223000, "research_and_development": 1764000, "selling_general_admin": 8379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11286000, "depreciation_amortisation": null, "ebitda": -11271000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -11314000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7288000, "net_income_continuing_ops": -11314000, "net_income_to_common": -7288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000, "short_term_investments": null, "net_receivables": 7681000, "inventory": 662000, "other_current_assets": null, "total_current_assets": 12221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20171000, "total_assets": 32392000, "short_term_debt": 1772000, "accounts_payable": 3250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14632000, "long_term_debt": 403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29461999, "total_liabilities": 44093999, "total_debt": 2175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81568000, "total_equity": -26814999, "shares_outstanding": 43649354, "operating_cash_flow": -8994000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1197000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10115000, "free_cash_flow": -8928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11286000", "ebitda": "-11271000", "netIncome": "-7288000", "grossProfit": "223000", "depreciation": "None", "totalRevenue": "223000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-11314000", "interestExpense": "43000", "operatingIncome": "-11286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8379000", "netIncomeFromContinuingOperations": "-11314000" }, "balance": { "goodwill": "None", "inventory": "662000", "commonStock": "2890000", "currentDebt": "None", "investments": "None", "totalAssets": "32392000", "longTermDebt": "403000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81568000", "totalLiabilities": "44093999", "otherCurrentAssets": "9478000", "totalCurrentAssets": "12221000", "currentLongTermDebt": "1772000", "longTermInvestments": "17925000", "shortTermInvestments": "None", "currentNetReceivables": "7681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20171000", "currentAccountsPayable": "3250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2175000", "totalShareholderEquity": "-26814999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9610000", "totalCurrentLiabilities": "14632000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "29461999", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "43649354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11314000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-8994000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10115000", "cashflowFromInvestment": "-1197000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 224000, "cost_of_revenue": 0, "gross_profit": 224000, "ebit": -10532000, "ebitda": -7121000, "pretax_income": -7526000, "tax_provision": null, "net_income": -5219000, "net_income_to_common": -5219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252489, "total_current_assets": 644832, "total_assets": 101399064, "short_term_debt": 1947000, "long_term_debt": 358000, "total_debt": 2305000, "total_liabilities": 11976148, "total_equity": 89422916, "shares_outstanding": 42696034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7397000, "capital_expenditure": 640000, "free_cash_flow": -6757000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98539, "ticker_id": 6655, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10532000", "ebitda": "-7121000", "netIncome": "-5219000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-7526000", "interestExpense": "405000", "operatingIncome": "-10532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "10756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "-7526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100505467", "currentDebt": "None", "investments": "None", "totalAssets": "101399064", "longTermDebt": "358000", "shortTermDebt": "1947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11082551", "totalLiabilities": "11976148", "otherCurrentAssets": "392343", "totalCurrentAssets": "644832", "currentLongTermDebt": "1947000", "longTermInvestments": "19689000", "shortTermInvestments": "None", "currentNetReceivables": "5163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100754232", "currentAccountsPayable": "1303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3050000", "totalShareholderEquity": "89422916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7406930", "totalCurrentLiabilities": "7993848", "otherNonCurrentLiabilities": "626000", "totalNonCurrentLiabilities": "3982300", "cashAndShortTermInvestments": "252489", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7526000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7397000", "capitalExpenditures": "640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10159000", "cashflowFromInvestment": "-3180000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224000, "cost_of_revenue": 0, "gross_profit": 224000, "research_and_development": 1669000, "selling_general_admin": 7904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10532000, "depreciation_amortisation": null, "ebitda": -7121000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": -7526000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5219000, "net_income_continuing_ops": -7526000, "net_income_to_common": -5219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252489, "short_term_investments": null, "net_receivables": 5163000, "inventory": null, "other_current_assets": null, "total_current_assets": 644832, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100754232, "total_assets": 101399064, "short_term_debt": 1947000, "accounts_payable": 1303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7993848, "long_term_debt": 358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3982300, "total_liabilities": 11976148, "total_debt": 2305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11082551, "total_equity": 89422916, "shares_outstanding": 42696034, "operating_cash_flow": -7397000, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3180000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10159000, "free_cash_flow": -6757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10532000", "ebitda": "-7121000", "netIncome": "-5219000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-7526000", "interestExpense": "405000", "operatingIncome": "-10532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "10756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "-7526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100505467", "currentDebt": "None", "investments": "None", "totalAssets": "101399064", "longTermDebt": "358000", "shortTermDebt": "1947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11082551", "totalLiabilities": "11976148", "otherCurrentAssets": "392343", "totalCurrentAssets": "644832", "currentLongTermDebt": "1947000", "longTermInvestments": "19689000", "shortTermInvestments": "None", "currentNetReceivables": "5163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100754232", "currentAccountsPayable": "1303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3050000", "totalShareholderEquity": "89422916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7406930", "totalCurrentLiabilities": "7993848", "otherNonCurrentLiabilities": "626000", "totalNonCurrentLiabilities": "3982300", "cashAndShortTermInvestments": "252489", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7526000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7397000", "capitalExpenditures": "640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10159000", "cashflowFromInvestment": "-3180000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 224000, "cost_of_revenue": null, "gross_profit": 224000, "ebit": -9970000, "ebitda": -12650000, "pretax_income": -13033000, "tax_provision": null, "net_income": -12995000, "net_income_to_common": -12995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000, "total_current_assets": 5664000, "total_assets": 21564000, "short_term_debt": 1912000, "long_term_debt": 5500000, "total_debt": 7412000, "total_liabilities": 40050000, "total_equity": -20045000, "shares_outstanding": 42696034, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -7340000, "capital_expenditure": 472000, "free_cash_flow": -6868000, "dividends_paid": 241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98540, "ticker_id": 6655, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9970000", "ebitda": "-12650000", "netIncome": "-12995000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13033000", "interestExpense": "383000", "operatingIncome": "-9970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-383000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7711000", "netIncomeFromContinuingOperations": "-13033000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2794000", "currentDebt": "None", "investments": "None", "totalAssets": "21564000", "longTermDebt": "5500000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64284000", "totalLiabilities": "40050000", "otherCurrentAssets": "3089000", "totalCurrentAssets": "5664000", "currentLongTermDebt": "1912000", "longTermInvestments": "14167000", "shortTermInvestments": "None", "currentNetReceivables": "2602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "-20045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6162999", "totalCurrentLiabilities": "8167999", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "31882001", "cashAndShortTermInvestments": "2575000", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13033000", "profitLoss": "None", "dividendPayout": "241000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7340000", "capitalExpenditures": "472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8849000", "cashflowFromInvestment": "-3072000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224000, "cost_of_revenue": null, "gross_profit": 224000, "research_and_development": 1179000, "selling_general_admin": 7711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9970000, "depreciation_amortisation": null, "ebitda": -12650000, "interest_expense": 383000, "interest_income": null, "other_non_operating": null, "pretax_income": -13033000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12995000, "net_income_continuing_ops": -13033000, "net_income_to_common": -12995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575000, "short_term_investments": null, "net_receivables": 2602000, "inventory": 0, "other_current_assets": null, "total_current_assets": 5664000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15900000, "total_assets": 21564000, "short_term_debt": 1912000, "accounts_payable": 93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8167999, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31882001, "total_liabilities": 40050000, "total_debt": 7412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64284000, "total_equity": -20045000, "shares_outstanding": 42696034, "operating_cash_flow": -7340000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3072000, "dividends_paid": 241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8849000, "free_cash_flow": -6868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9970000", "ebitda": "-12650000", "netIncome": "-12995000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13033000", "interestExpense": "383000", "operatingIncome": "-9970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-383000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7711000", "netIncomeFromContinuingOperations": "-13033000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2794000", "currentDebt": "None", "investments": "None", "totalAssets": "21564000", "longTermDebt": "5500000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64284000", "totalLiabilities": "40050000", "otherCurrentAssets": "3089000", "totalCurrentAssets": "5664000", "currentLongTermDebt": "1912000", "longTermInvestments": "14167000", "shortTermInvestments": "None", "currentNetReceivables": "2602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "-20045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6162999", "totalCurrentLiabilities": "8167999", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "31882001", "cashAndShortTermInvestments": "2575000", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13033000", "profitLoss": "None", "dividendPayout": "241000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7340000", "capitalExpenditures": "472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8849000", "cashflowFromInvestment": "-3072000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 274000, "cost_of_revenue": 0, "gross_profit": 274000, "ebit": -5716000, "ebitda": -18552000, "pretax_income": -18916000, "tax_provision": null, "net_income": -18871000, "net_income_to_common": -18871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31635, "total_current_assets": 103522, "total_assets": 245180339, "short_term_debt": 1186000, "long_term_debt": 6152000, "total_debt": 7338000, "total_liabilities": 4760475, "total_equity": 240419864, "shares_outstanding": 42696034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4749000, "capital_expenditure": 49000, "free_cash_flow": -4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98542, "ticker_id": 6655, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5716000", "ebitda": "-18552000", "netIncome": "-18871000", "grossProfit": "274000", "depreciation": "None", "totalRevenue": "274000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-18916000", "interestExpense": "364000", "operatingIncome": "-5716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "5990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5716000", "sellingGeneralAndAdministrative": "4054000", "netIncomeFromContinuingOperations": "-18916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245077392", "currentDebt": "None", "investments": "None", "totalAssets": "245180339", "longTermDebt": "6152000", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4657528", "totalLiabilities": "4760475", "otherCurrentAssets": "71886", "totalCurrentAssets": "103522", "currentLongTermDebt": "1186000", "longTermInvestments": "18238000", "shortTermInvestments": "None", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245076817", "currentAccountsPayable": "52000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278000", "totalShareholderEquity": "240419864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2923095", "totalCurrentLiabilities": "2923095", "otherNonCurrentLiabilities": "758000", "totalNonCurrentLiabilities": "1837379", "cashAndShortTermInvestments": "31635", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4749000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5706000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274000, "cost_of_revenue": 0, "gross_profit": 274000, "research_and_development": 1240000, "selling_general_admin": 4054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5716000, "depreciation_amortisation": 5716000, "ebitda": -18552000, "interest_expense": 364000, "interest_income": null, "other_non_operating": null, "pretax_income": -18916000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18871000, "net_income_continuing_ops": -18916000, "net_income_to_common": -18871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31635, "short_term_investments": null, "net_receivables": 28000, "inventory": null, "other_current_assets": null, "total_current_assets": 103522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245076817, "total_assets": 245180339, "short_term_debt": 1186000, "accounts_payable": 52000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923095, "long_term_debt": 6152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1837379, "total_liabilities": 4760475, "total_debt": 7338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4657528, "total_equity": 240419864, "shares_outstanding": 42696034, "operating_cash_flow": -4749000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5706000, "free_cash_flow": -4700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5716000", "ebitda": "-18552000", "netIncome": "-18871000", "grossProfit": "274000", "depreciation": "None", "totalRevenue": "274000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-18916000", "interestExpense": "364000", "operatingIncome": "-5716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "5990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5716000", "sellingGeneralAndAdministrative": "4054000", "netIncomeFromContinuingOperations": "-18916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245077392", "currentDebt": "None", "investments": "None", "totalAssets": "245180339", "longTermDebt": "6152000", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4657528", "totalLiabilities": "4760475", "otherCurrentAssets": "71886", "totalCurrentAssets": "103522", "currentLongTermDebt": "1186000", "longTermInvestments": "18238000", "shortTermInvestments": "None", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245076817", "currentAccountsPayable": "52000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278000", "totalShareholderEquity": "240419864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2923095", "totalCurrentLiabilities": "2923095", "otherNonCurrentLiabilities": "758000", "totalNonCurrentLiabilities": "1837379", "cashAndShortTermInvestments": "31635", "commonStockSharesOutstanding": "42696034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4749000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5706000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "income_statement": { "revenue": 399000, "cost_of_revenue": null, "gross_profit": 399000, "ebit": -3948000, "ebitda": 4825000, "pretax_income": 4560000, "tax_provision": null, "net_income": 4593000, "net_income_to_common": 4593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3987000, "capital_expenditure": 108000, "free_cash_flow": -3879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98543, "ticker_id": 6655, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:42.731253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3948000", "ebitda": "4825000", "netIncome": "4593000", "grossProfit": "399000", "depreciation": "None", "totalRevenue": "399000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4560000", "interestExpense": "265000", "operatingIncome": "-3948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "4347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2885000", "netIncomeFromContinuingOperations": "4560000" }, "cashflow": { "netIncome": "4560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3987000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3810000", "cashflowFromInvestment": "None", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399000, "cost_of_revenue": null, "gross_profit": 399000, "research_and_development": 810000, "selling_general_admin": 2885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3948000, "depreciation_amortisation": null, "ebitda": 4825000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": 4560000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4593000, "net_income_continuing_ops": 4560000, "net_income_to_common": 4593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -3987000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3810000, "free_cash_flow": -3879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3948000", "ebitda": "4825000", "netIncome": "4593000", "grossProfit": "399000", "depreciation": "None", "totalRevenue": "399000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4560000", "interestExpense": "265000", "operatingIncome": "-3948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "4347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2885000", "netIncomeFromContinuingOperations": "4560000" }, "cashflow": { "netIncome": "4560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3987000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3810000", "cashflowFromInvestment": "None", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }