{ "ticker": { "uuid": "21cb6a99-92f1-4d05-b06c-f6466c361526", "symbol": "INV", "name": "Innventure, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/21cb6a99-92f1-4d05-b06c-f6466c361526/", "api_url": "https://sharemaestro.com/factors/api/tickers/21cb6a99-92f1-4d05-b06c-f6466c361526/" }, "latest_snapshot": { "ticker": { "uuid": "21cb6a99-92f1-4d05-b06c-f6466c361526", "symbol": "INV", "name": "Innventure, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/21cb6a99-92f1-4d05-b06c-f6466c361526/", "api_url": "https://sharemaestro.com/factors/api/tickers/21cb6a99-92f1-4d05-b06c-f6466c361526/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.26, "quality": 0.1, "momentum": 0.12, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 2.89, "market_cap": 242889321.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1892, "roe": -0.7654, "piotroski_f_score": 4, "momentum_12_1": -0.024, "volatility_252d": 1.2086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2018, "shareholder_yield": -0.1892 }, "quality": { "roe": -0.7654, "roic": -0.9836, "gross_margin": -6.2974, "fcf_margin": -30.1289, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 1.6844, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.422, "momentum_12_1": -0.024, "relative_strength": -0.6382 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.1, "momentum_percentile": 0.12, "growth_composite": 11, "yield_composite": 100, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.85, "os": 0.06, "value": 0.23, "quality": 0.1, "momentum": 0.27, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0935, "roe": -0.7654, "momentum_12_1": 0.1725 }, { "week_end_date": "2026-06-14", "price": 5.61, "os": 0.06, "value": 0.23, "quality": 0.1, "momentum": 0.31, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0975, "roe": -0.7654, "momentum_12_1": 0.34 }, { "week_end_date": "2026-06-21", "price": 6.63, "os": 0.13, "value": 0.22, "quality": 0.1, "momentum": 0.7, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0825, "roe": -0.7654, "momentum_12_1": 0.2505 }, { "week_end_date": "2026-06-28", "price": 4.88, "os": 0.06, "value": 0.24, "quality": 0.1, "momentum": 0.25, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1121, "roe": -0.7654, "momentum_12_1": 0.1714 }, { "week_end_date": "2026-07-05", "price": 4.82, "os": 0.06, "value": 0.24, "quality": 0.11, "momentum": 0.29, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1134, "roe": -0.7654, "momentum_12_1": 0.1878 }, { "week_end_date": "2026-07-12", "price": 5.01, "os": 0.16, "value": 0.24, "quality": 0.11, "momentum": 0.71, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1091, "roe": -0.7654, "momentum_12_1": 0.2039 }, { "week_end_date": "2026-07-19", "price": 3.37, "os": 0.05, "value": 0.25, "quality": 0.1, "momentum": 0.21, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1623, "roe": -0.7654, "momentum_12_1": 0.334 }, { "week_end_date": "2026-07-26", "price": 2.89, "os": 0.05, "value": 0.26, "quality": 0.1, "momentum": 0.12, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1892, "roe": -0.7654, "momentum_12_1": -0.024 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": 12654000, "net_debt_issued": 55183000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": 12654000, "net_debt_issued": 55183000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": 12654000, "net_debt_issued": 55183000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": 12654000, "net_debt_issued": 55183000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": 12654000, "net_debt_issued": 55183000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": 12654000, "net_debt_issued": 55183000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 41336000, "gross_profit": -39280000, "ebit": -479155000, "ebitda": -456649000, "pretax_income": -488833000, "tax_provision": -13483000, "net_income": -293317000, "net_income_to_common": -293317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -80683000, "capital_expenditure": 1417000, "free_cash_flow": -79266000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": 12654000, "net_debt_issued": 55183000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1220000, "cost_of_revenue": 4529000, "gross_profit": -3309000, "ebit": -98709000, "ebitda": -93108000, "pretax_income": -101141000, "tax_provision": -2850000, "net_income": -78190000, "net_income_to_common": -78190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11119000, "total_current_assets": 24286000, "total_assets": 905289000, "short_term_debt": 14625000, "long_term_debt": 13654000, "total_debt": 28279000, "total_liabilities": 138996000, "total_equity": 425516000, "shares_outstanding": 44597154, "goodwill_and_intangibles": 850089000 }, "cash_flow": { "operating_cash_flow": -48062000, "capital_expenditure": 1002000, "free_cash_flow": -47060000, "dividends_paid": 663000, "share_repurchases": null, "shares_issued": 28505000, "net_debt_issued": 25787000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -29833000, "ebitda": -24162000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": 19765000, "long_term_debt": 6940000, "total_debt": 26705000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 37207000, "net_debt_issued": -7412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -29833000, "ebitda": -24162000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": 19765000, "long_term_debt": 6940000, "total_debt": 26705000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 37207000, "net_debt_issued": -7412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -29833000, "ebitda": -24162000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": 19765000, "long_term_debt": 6940000, "total_debt": 26705000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 37207000, "net_debt_issued": -7412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -29833000, "ebitda": -24162000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": 19765000, "long_term_debt": 6940000, "total_debt": 26705000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 37207000, "net_debt_issued": -7412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -29833000, "ebitda": -24162000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": 19765000, "long_term_debt": 6940000, "total_debt": 26705000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 37207000, "net_debt_issued": -7412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -29833000, "ebitda": -24162000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": 19765000, "long_term_debt": 6940000, "total_debt": 26705000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 37207000, "net_debt_issued": -7412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 5253000, "gross_profit": -3810000, "ebit": -27297000, "ebitda": -27297000, "pretax_income": -30822000, "tax_provision": -10108000, "net_income": -20714000, "net_income_to_common": -20714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 81824000, "total_assets": 591483000, "short_term_debt": 19765000, "long_term_debt": 6940000, "total_debt": 6940000, "total_liabilities": 93334000, "total_equity": 223445000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 478596000 }, "cash_flow": { "operating_cash_flow": -34031000, "capital_expenditure": 846000, "free_cash_flow": -33185000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 37207000, "net_debt_issued": -7412000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 822000, "cost_of_revenue": 6000000, "gross_profit": -5178000, "ebit": -49835000, "ebitda": -44149000, "pretax_income": -51927000, "tax_provision": -6261000, "net_income": -37761000, "net_income_to_common": -37761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -24355000, "capital_expenditure": 46000, "free_cash_flow": -24309000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": 8979000, "net_debt_issued": 1760000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 822000, "cost_of_revenue": 6000000, "gross_profit": -5178000, "ebit": -49835000, "ebitda": -44149000, "pretax_income": -51927000, "tax_provision": -6261000, "net_income": -37761000, "net_income_to_common": -37761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -24355000, "capital_expenditure": 46000, "free_cash_flow": -24309000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": 8979000, "net_debt_issued": 1760000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 822000, "cost_of_revenue": 6000000, "gross_profit": -5178000, "ebit": -49835000, "ebitda": -44149000, "pretax_income": -51927000, "tax_provision": -6261000, "net_income": -37761000, "net_income_to_common": -37761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -24355000, "capital_expenditure": 46000, "free_cash_flow": -24309000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": 8979000, "net_debt_issued": 1760000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 822000, "cost_of_revenue": 6000000, "gross_profit": -5178000, "ebit": -49835000, "ebitda": -44149000, "pretax_income": -51927000, "tax_provision": -6261000, "net_income": -37761000, "net_income_to_common": -37761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -24355000, "capital_expenditure": 46000, "free_cash_flow": -24309000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": 8979000, "net_debt_issued": 1760000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 822000, "cost_of_revenue": 6000000, "gross_profit": -5178000, "ebit": -49835000, "ebitda": -44149000, "pretax_income": -51927000, "tax_provision": -6261000, "net_income": -37761000, "net_income_to_common": -37761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60449000, "total_current_assets": 83154000, "total_assets": 599187000, "short_term_debt": 25067000, "long_term_debt": 8327000, "total_debt": 33394000, "total_liabilities": 115511000, "total_equity": 204214000, "shares_outstanding": 54420978, "goodwill_and_intangibles": 484000000 }, "cash_flow": { "operating_cash_flow": -24355000, "capital_expenditure": 46000, "free_cash_flow": -24309000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": 8979000, "net_debt_issued": 1760000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }