{ "ticker": { "uuid": "21d613a5-7c05-4e78-866a-a677699a10cf", "symbol": "IBAI", "name": "Imaging Biometrics Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/21d613a5-7c05-4e78-866a-a677699a10cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/21d613a5-7c05-4e78-866a-a677699a10cf/" }, "ticker_metadata": { "id": 28949, "uuid": "21d613a5-7c05-4e78-866a-a677699a10cf", "symbol": "IBAI", "name": "Imaging Biometrics Ltd.", "asset_type": "equity", "market_cap": 1541936, "stock_exchange_id": 19, "industry": "Health Information Services", "sector": "Healthcare", "description": "Imaging Biometrics Ltd., through its subsidiaries, provides clinical treatments to patients in the field of medical imaging diagnostics in the United Kingdom, Switzerland, European Union, and the United States. It operates through Holding Company, Medical Software, and Oral Gallium Maltolate (GaM) segments. The company develops ready-to-use software applications for the healthcare industry comprising IB Clinic for all IB software platforms; IB Neuro, a MR DSC perfusion processing platform; IB Delta Suite, which creates Delta T1 maps from routine MR exams; IB DCE and IB Diffusion that provide whole body insights on blood flow and water diffusion; StoneChecker and Liver Surface Nodularity, which are computed tomography processing applications designed to assist clinicians in the non-invasive assessment of kidney stones and liver health; IB ASL to measure cerebral blood flow to assess stroke, dementia, and other neurological conditions; IB Zero G, a technology designed to eliminate the need for gadolinium contrast agents in standard imaging; and IB Nimble, which supports healthcare providers through virtual collaboration among clinicians. It is also involved in the development of IB003, a gallium maltolate drug candidate in Phase 1 clinical trial for the treatment of glioblastoma. In addition, the company offers consulting services. The company was formerly known as IQ-AI Limited and changed its name to Imaging Biometrics Ltd. in May 2025. Imaging Biometrics Ltd. was incorporated in 1965 and is based in Saint Helier, Jersey.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "21d613a5-7c05-4e78-866a-a677699a10cf", "symbol": "IBAI", "name": "Imaging Biometrics Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/21d613a5-7c05-4e78-866a-a677699a10cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/21d613a5-7c05-4e78-866a-a677699a10cf/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.03, "value": 0.14, "quality": 0.27, "momentum": 0.19, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.7, "market_cap": 172696852.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0014, "roe": -0.9836, "piotroski_f_score": 3, "momentum_12_1": -0.2812, "volatility_252d": 1.2868 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.904510+00:00", "batch_id": "" }, "size": { "price_close": 0.7, "market_cap": 172696852.3, "market_cap_usd": 172696852.3, "enterprise_value": 172584242.3, "shares_outstanding": 246709789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 423.6702, "ptbv_ratio": 423.6702, "ps_ratio": 219.1173, "pcf_ratio": 2323.1927, "pfcf_ratio": -908.6391, "ev_ebitda": null, "ev_ebit": -1098.4651, "ev_sales": 218.9744, "ev_fcf": -908.0466, "earnings_yield": null, "fcf_yield": -0.0011, "price_to_sales": 219.1173, "price_to_book": 423.6702, "price_to_cashflow": 2323.1927, "ebitda_to_ev": null, "sales_yield": 0.0046 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0014, "shareholder_yield": -0.0014, "debt_paydown_yield": null, "total_yield": -0.0014 }, "quality": { "gross_margin": 0.9354, "operating_margin": -0.1993, "net_margin": -0.5087, "ebitda_margin": -0.3901, "fcf_margin": -0.2411, "roe": -0.9836, "roa": -0.3954, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7772, "cash_conversion": 0.474, "accruals_ratio": -0.4687, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.727, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3663, "debt_to_assets": null, "interest_coverage": -67.7508, "current_ratio": 0.5525, "quick_ratio": 0.5525, "net_debt": -112610, "local_beta": 0.9407, "volatility_252d": 1.2868, "volatility_60d": 3.2243, "max_drawdown_12m": -0.6087, "risk_adjusted_momentum": -0.2186 }, "growth": { "revenue_growth_1y": 0.0507, "revenue_growth_3y_cagr": 0.1372, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2109, "revenue_growth": 0.0507, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2174, "price_return_3m": 0.3333, "price_return_6m": -0.2, "price_return_9m": 0.1111, "price_return_12m": -0.125, "price_return_12m_ex1m": -0.2812, "momentum_6m": -0.2, "momentum_12m": -0.125, "momentum_12_1": -0.2812, "distance_from_52w_high": -0.3913, "distance_from_52w_low": 0.5556, "relative_strength": -0.2981 }, "raw_ttm": { "revenue_ttm": 788148, "gross_profit_ttm": 737272, "ebit_ttm": -157114, "ebitda_ttm": -307456, "net_income_ttm": -400940, "eps_diluted_ttm": -0.0016, "operating_cash_flow_ttm": 74336, "capital_expenditure_ttm": -264397, "fcf_ttm": -190061, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 240300, "interest_expense_ttm": 2319, "cash_and_equivalents": 112610, "total_current_assets": 335108, "total_current_liabilities": 606504, "net_ppe": null, "total_assets": 1014125, "total_debt": null, "total_equity": 407621, "net_working_capital": -384006, "book_value_per_share": 0.0017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0017 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 68, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 76, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 87, "rank_piotroski": 87, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 66 }, "composites": { "value_composite": 86, "quality_composite": 73, "momentum_composite": 81, "growth_composite": 49, "yield_composite": 94, "svqf_composite": 46, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1944, "os_score": 0.03, "value_percentile": 0.14, "quality_percentile": 0.27, "momentum_percentile": 0.19, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8784, "ticker_id": 28949, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.904510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 172696852.3, "market_cap_usd": 172696852.3, "enterprise_value": 172584242.3, "shares_outstanding": 246709789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 423.67015512, "ptbv_ratio": 423.67015512, "ps_ratio": 219.117288, "pcf_ratio": 2323.19269667, "pfcf_ratio": -908.63908061, "ev_ebitda": null, "ev_ebit": -1098.46507822, "ev_sales": 218.97440874, "ev_fcf": -908.04658662, "earnings_yield": null, "fcf_yield": -0.00110127, "dividend_yield": 0, "buyback_yield": -0.00139146, "shareholder_yield": -0.00139146, "debt_paydown_yield": null, "total_yield": -0.00139146, "gross_margin": 0.93544867, "operating_margin": -0.19934581, "net_margin": -0.50871156, "ebitda_margin": -0.39009932, "fcf_margin": -0.24114887, "roe": -0.98360977, "roa": -0.3953556, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.77717047, "cash_conversion": 0.47403851, "accruals_ratio": -0.46865623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36626379, "debt_to_assets": null, "interest_coverage": -67.75075464, "current_ratio": 0.55252397, "quick_ratio": 0.55252397, "net_debt": -112610, "revenue_growth_1y": 0.0507169, "revenue_growth_3y_cagr": 0.13722166, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21085153, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.176436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2173913, "price_return_3m": 0.33333333, "price_return_6m": -0.2, "price_return_9m": 0.11111111, "price_return_12m": -0.125, "price_return_12m_ex1m": -0.28125, "distance_from_52w_high": -0.39130435, "distance_from_52w_low": 0.55555556, "relative_strength": -0.29814058, "local_beta": 0.9407, "volatility_252d": 1.286845, "volatility_60d": 3.224302, "max_drawdown_12m": -0.60869565, "revenue_ttm": 788148, "gross_profit_ttm": 737272, "ebit_ttm": -157114, "ebitda_ttm": -307456, "net_income_ttm": -400940, "eps_diluted_ttm": -0.00162515, "operating_cash_flow_ttm": 74336, "capital_expenditure_ttm": -264397, "fcf_ttm": -190061, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 240300, "interest_expense_ttm": 2319, "cash_and_equivalents": 112610, "total_current_assets": 335108, "total_current_liabilities": 606504, "net_ppe": null, "total_assets": 1014125, "total_debt": null, "total_equity": 407621, "net_working_capital": -384006, "book_value_per_share": 0.00165223, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00165223, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 68, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 76, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 87, "rank_piotroski": 87, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 66, "value_composite": 86, "quality_composite": 73, "momentum_composite": 81, "growth_composite": 49, "yield_composite": 94, "svqf_composite": 46, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.7, "os": 0.03, "value": 0.14, "quality": 0.27, "momentum": 0.19, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0014, "roe": -0.9836, "momentum_12_1": -0.2812, "complete_fields": { "id": 8784, "ticker_id": 28949, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.904510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 172696852.3, "market_cap_usd": 172696852.3, "enterprise_value": 172584242.3, "shares_outstanding": 246709789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 423.67015512, "ptbv_ratio": 423.67015512, "ps_ratio": 219.117288, "pcf_ratio": 2323.19269667, "pfcf_ratio": -908.63908061, "ev_ebitda": null, "ev_ebit": -1098.46507822, "ev_sales": 218.97440874, "ev_fcf": -908.04658662, "earnings_yield": null, "fcf_yield": -0.00110127, "dividend_yield": 0, "buyback_yield": -0.00139146, "shareholder_yield": -0.00139146, "debt_paydown_yield": null, "total_yield": -0.00139146, "gross_margin": 0.93544867, "operating_margin": -0.19934581, "net_margin": -0.50871156, "ebitda_margin": -0.39009932, "fcf_margin": -0.24114887, "roe": -0.98360977, "roa": -0.3953556, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.77717047, "cash_conversion": 0.47403851, "accruals_ratio": -0.46865623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36626379, "debt_to_assets": null, "interest_coverage": -67.75075464, "current_ratio": 0.55252397, "quick_ratio": 0.55252397, "net_debt": -112610, "revenue_growth_1y": 0.0507169, "revenue_growth_3y_cagr": 0.13722166, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21085153, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.176436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2173913, "price_return_3m": 0.33333333, "price_return_6m": -0.2, "price_return_9m": 0.11111111, "price_return_12m": -0.125, "price_return_12m_ex1m": -0.28125, "distance_from_52w_high": -0.39130435, "distance_from_52w_low": 0.55555556, "relative_strength": -0.29814058, "local_beta": 0.9407, "volatility_252d": 1.286845, "volatility_60d": 3.224302, "max_drawdown_12m": -0.60869565, "revenue_ttm": 788148, "gross_profit_ttm": 737272, "ebit_ttm": -157114, "ebitda_ttm": -307456, "net_income_ttm": -400940, "eps_diluted_ttm": -0.00162515, "operating_cash_flow_ttm": 74336, "capital_expenditure_ttm": -264397, "fcf_ttm": -190061, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 240300, "interest_expense_ttm": 2319, "cash_and_equivalents": 112610, "total_current_assets": 335108, "total_current_liabilities": 606504, "net_ppe": null, "total_assets": 1014125, "total_debt": null, "total_equity": 407621, "net_working_capital": -384006, "book_value_per_share": 0.00165223, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00165223, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 68, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 76, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 87, "rank_piotroski": 87, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 66, "value_composite": 86, "quality_composite": 73, "momentum_composite": 81, "growth_composite": 49, "yield_composite": 94, "svqf_composite": 46, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": 788148, "cost_of_revenue": 50876, "gross_profit": 737272, "ebit": -157114, "ebitda": -307456, "pretax_income": null, "tax_provision": null, "net_income": -400940, "net_income_to_common": -400940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112610, "total_current_assets": 335108, "total_assets": 1014125, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 407621, "shares_outstanding": 246709789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74336, "capital_expenditure": -264397, "free_cash_flow": -190061, "dividends_paid": null, "share_repurchases": null, "shares_issued": 240300, "net_debt_issued": null }, "complete_fields": { "id": 394760, "ticker_id": 28949, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-307456", "netIncome": "-400940", "grossProfit": "737272", "totalRevenue": "788148", "costOfRevenue": "50876", "interestExpense": "2319", "operatingIncome": "-157114", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91165" }, "balance": { "totalDebt": null, "totalAssets": "1014125", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "246709789", "totalCurrentAssets": "335108", "totalShareholderEquity": "407621", "totalCurrentLiabilities": "606504", "cashAndShortTermInvestments": "112610" }, "cashflow": { "freeCashFlow": "-190061", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "240300", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "74336", "repurchaseOfStock": null, "capitalExpenditures": "-264397" } }, "revenue": 788148, "cost_of_revenue": 50876, "gross_profit": 737272, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157114, "depreciation_amortisation": 91165, "ebitda": -307456, "interest_expense": 2319, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -400940, "net_income_continuing_ops": null, "net_income_to_common": -400940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112610, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335108, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1014125, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 407621, "shares_outstanding": 246709789, "operating_cash_flow": 74336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264397, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 240300, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -190061, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-307456", "netIncome": "-400940", "grossProfit": "737272", "totalRevenue": "788148", "costOfRevenue": "50876", "interestExpense": "2319", "operatingIncome": "-157114", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91165" }, "balance": { "totalDebt": null, "totalAssets": "1014125", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "246709789", "totalCurrentAssets": "335108", "totalShareholderEquity": "407621", "totalCurrentLiabilities": "606504", "cashAndShortTermInvestments": "112610" }, "cashflow": { "freeCashFlow": "-190061", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "240300", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "74336", "repurchaseOfStock": null, "capitalExpenditures": "-264397" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": 750105, "cost_of_revenue": 7766, "gross_profit": 742339, "ebit": -327513, "ebitda": -273039, "pretax_income": null, "tax_provision": null, "net_income": -327103, "net_income_to_common": -327103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53500, "total_current_assets": 251454, "total_assets": 929669, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 302527, "shares_outstanding": 221709789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136159, "capital_expenditure": -308982, "free_cash_flow": -445141, "dividends_paid": null, "share_repurchases": null, "shares_issued": 359890, "net_debt_issued": null }, "complete_fields": { "id": 394763, "ticker_id": 28949, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-273039", "netIncome": "-327103", "grossProfit": "742339", "totalRevenue": "750105", "costOfRevenue": "7766", "interestExpense": null, "operatingIncome": "-327513", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54474" }, "balance": { "totalDebt": null, "totalAssets": "929669", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "221709789", "totalCurrentAssets": "251454", "totalShareholderEquity": "302527", "totalCurrentLiabilities": "627142", "cashAndShortTermInvestments": "53500" }, "cashflow": { "freeCashFlow": "-445141", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "359890", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-136159", "repurchaseOfStock": null, "capitalExpenditures": "-308982" } }, "revenue": 750105, "cost_of_revenue": 7766, "gross_profit": 742339, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327513, "depreciation_amortisation": 54474, "ebitda": -273039, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -327103, "net_income_continuing_ops": null, "net_income_to_common": -327103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251454, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 929669, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 302527, "shares_outstanding": 221709789, "operating_cash_flow": -136159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308982, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 359890, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -445141, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-273039", "netIncome": "-327103", "grossProfit": "742339", "totalRevenue": "750105", "costOfRevenue": "7766", "interestExpense": null, "operatingIncome": "-327513", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54474" }, "balance": { "totalDebt": null, "totalAssets": "929669", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "221709789", "totalCurrentAssets": "251454", "totalShareholderEquity": "302527", "totalCurrentLiabilities": "627142", "cashAndShortTermInvestments": "53500" }, "cashflow": { "freeCashFlow": "-445141", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "359890", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-136159", "repurchaseOfStock": null, "capitalExpenditures": "-308982" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": 609390, "cost_of_revenue": 11636, "gross_profit": 597754, "ebit": -406324, "ebitda": -498550, "pretax_income": null, "tax_provision": null, "net_income": -623816, "net_income_to_common": -623816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138751, "total_current_assets": 306769, "total_assets": 720736, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 94924, "shares_outstanding": 190671542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96829, "capital_expenditure": -78405, "free_cash_flow": -175234, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394764, "ticker_id": 28949, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-498550", "netIncome": "-623816", "grossProfit": "597754", "totalRevenue": "609390", "costOfRevenue": "11636", "interestExpense": "9865", "operatingIncome": "-406324", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115401" }, "balance": { "totalDebt": "0", "totalAssets": "720736", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "190671542", "totalCurrentAssets": "306769", "totalShareholderEquity": "94924", "totalCurrentLiabilities": "625812", "cashAndShortTermInvestments": "138751" }, "cashflow": { "freeCashFlow": "-175234", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-96829", "repurchaseOfStock": null, "capitalExpenditures": "-78405" } }, "revenue": 609390, "cost_of_revenue": 11636, "gross_profit": 597754, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406324, "depreciation_amortisation": 115401, "ebitda": -498550, "interest_expense": 9865, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -623816, "net_income_continuing_ops": null, "net_income_to_common": -623816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138751, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 720736, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94924, "shares_outstanding": 190671542, "operating_cash_flow": -96829, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78405, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -175234, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-498550", "netIncome": "-623816", "grossProfit": "597754", "totalRevenue": "609390", "costOfRevenue": "11636", "interestExpense": "9865", "operatingIncome": "-406324", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115401" }, "balance": { "totalDebt": "0", "totalAssets": "720736", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "190671542", "totalCurrentAssets": "306769", "totalShareholderEquity": "94924", "totalCurrentLiabilities": "625812", "cashAndShortTermInvestments": "138751" }, "cashflow": { "freeCashFlow": "-175234", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-96829", "repurchaseOfStock": null, "capitalExpenditures": "-78405" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": 535886, "cost_of_revenue": 1782, "gross_profit": 534104, "ebit": -500891, "ebitda": -360284, "pretax_income": null, "tax_provision": null, "net_income": -511601, "net_income_to_common": -511601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313985, "total_current_assets": 511258, "total_assets": 1205383, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 707073, "shares_outstanding": 182621390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -374671, "capital_expenditure": -39930, "free_cash_flow": -414601, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394765, "ticker_id": 28949, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-360284", "netIncome": "-511601", "grossProfit": "534104", "totalRevenue": "535886", "costOfRevenue": "1782", "interestExpense": "10710", "operatingIncome": "-500891", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140607" }, "balance": { "totalDebt": "0", "totalAssets": "1205383", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "182621390", "totalCurrentAssets": "511258", "totalShareholderEquity": "707073", "totalCurrentLiabilities": "498310", "cashAndShortTermInvestments": "313985" }, "cashflow": { "freeCashFlow": "-414601", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-374671", "repurchaseOfStock": null, "capitalExpenditures": "-39930" } }, "revenue": 535886, "cost_of_revenue": 1782, "gross_profit": 534104, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -500891, "depreciation_amortisation": 140607, "ebitda": -360284, "interest_expense": 10710, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -511601, "net_income_continuing_ops": null, "net_income_to_common": -511601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313985, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511258, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1205383, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 707073, "shares_outstanding": 182621390, "operating_cash_flow": -374671, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39930, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -414601, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-360284", "netIncome": "-511601", "grossProfit": "534104", "totalRevenue": "535886", "costOfRevenue": "1782", "interestExpense": "10710", "operatingIncome": "-500891", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140607" }, "balance": { "totalDebt": "0", "totalAssets": "1205383", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "182621390", "totalCurrentAssets": "511258", "totalShareholderEquity": "707073", "totalCurrentLiabilities": "498310", "cashAndShortTermInvestments": "313985" }, "cashflow": { "freeCashFlow": "-414601", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-374671", "repurchaseOfStock": null, "capitalExpenditures": "-39930" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 55409, "long_term_debt": null, "total_debt": 55409, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394766, "ticker_id": 28949, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "10710", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "55409", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "55409", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 10710, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 55409, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55409, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "10710", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "55409", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "55409", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112610, "total_current_assets": 335108, "total_assets": 1014125, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 407621, "shares_outstanding": 246709789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394759, "ticker_id": 28949, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1014125", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "246709789", "totalCurrentAssets": "335108", "totalShareholderEquity": "407621", "totalCurrentLiabilities": "606504", "cashAndShortTermInvestments": "112610" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112610, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335108, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1014125, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 407621, "shares_outstanding": 246709789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1014125", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "246709789", "totalCurrentAssets": "335108", "totalShareholderEquity": "407621", "totalCurrentLiabilities": "606504", "cashAndShortTermInvestments": "112610" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72359, "total_current_assets": 270861, "total_assets": 988679, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 513623, "shares_outstanding": 246709789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394761, "ticker_id": 28949, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "988679", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "246709789", "totalCurrentAssets": "270861", "totalShareholderEquity": "513623", "totalCurrentLiabilities": "475056", "cashAndShortTermInvestments": "72359" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72359, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270861, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 988679, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 513623, "shares_outstanding": 246709789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "988679", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "246709789", "totalCurrentAssets": "270861", "totalShareholderEquity": "513623", "totalCurrentLiabilities": "475056", "cashAndShortTermInvestments": "72359" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53500, "total_current_assets": 251454, "total_assets": 929669, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 302527, "shares_outstanding": 221709789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394762, "ticker_id": 28949, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:25.137793+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "929669", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "221709789", "totalCurrentAssets": "251454", "totalShareholderEquity": "302527", "totalCurrentLiabilities": "627142", "cashAndShortTermInvestments": "53500" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251454, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 929669, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 302527, "shares_outstanding": 221709789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "929669", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "221709789", "totalCurrentAssets": "251454", "totalShareholderEquity": "302527", "totalCurrentLiabilities": "627142", "cashAndShortTermInvestments": "53500" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }