{ "ticker": { "uuid": "21d886d0-3ec1-4e92-88dd-fbaf7243a15f", "symbol": "PTGX", "name": "Protagonist Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/", "api_url": "https://sharemaestro.com/factors/api/tickers/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/" }, "latest_snapshot": { "ticker": { "uuid": "21d886d0-3ec1-4e92-88dd-fbaf7243a15f", "symbol": "PTGX", "name": "Protagonist Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/", "api_url": "https://sharemaestro.com/factors/api/tickers/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.15, "value": 0.12, "quality": 0.08, "momentum": 0.96, "coverage": 0.848, "confidence": 0.803, "delta": 0 }, "headline_factors": { "price": 136.64, "market_cap": 8787506006.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.175, "piotroski_f_score": 5, "momentum_12_1": 1.4451, "volatility_252d": 0.4936 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0133, "shareholder_yield": 0 }, "quality": { "roe": -0.175, "roic": -0.1835, "gross_margin": 0.9945, "fcf_margin": -1.5402, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.6436, "eps_growth_1y": null, "fcf_growth_1y": -1.3369 }, "momentum": { "price_return_12m": 1.5384, "momentum_12_1": 1.4451, "relative_strength": 1.3623 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.08, "momentum_percentile": 0.96, "growth_composite": 90, "yield_composite": 83, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.848, "signal_confidence": 0.803 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.38, "os": 0.14, "value": 0.14, "quality": 0.08, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 0.8271 }, { "week_end_date": "2026-06-14", "price": 109.78, "os": 0.13, "value": 0.13, "quality": 0.09, "momentum": 0.85, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 0.8127 }, { "week_end_date": "2026-06-21", "price": 112.86, "os": 0.14, "value": 0.13, "quality": 0.08, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 0.8596 }, { "week_end_date": "2026-06-28", "price": 121.88, "os": 0.12, "value": 0.13, "quality": 0.08, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 0.7878 }, { "week_end_date": "2026-07-05", "price": 131.62, "os": 0.16, "value": 0.13, "quality": 0.08, "momentum": 0.94, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 0.9075 }, { "week_end_date": "2026-07-12", "price": 131.42, "os": 0.16, "value": 0.13, "quality": 0.08, "momentum": 0.95, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 1.0713 }, { "week_end_date": "2026-07-19", "price": 140.91, "os": 0.15, "value": 0.13, "quality": 0.08, "momentum": 0.95, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 1.0342 }, { "week_end_date": "2026-07-26", "price": 136.11, "os": 0.15, "value": 0.12, "quality": 0.08, "momentum": 0.96, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 1.21 }, { "week_end_date": "2026-08-02", "price": 136.64, "os": 0.15, "value": 0.12, "quality": 0.08, "momentum": 0.96, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 1.4451 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": 2281000, "ebitda": 2688000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": 2281000, "ebitda": 2688000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": 2281000, "ebitda": 2688000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": 2281000, "ebitda": 2688000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": 2281000, "ebitda": 2688000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": 2281000, "ebitda": 2688000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": 2281000, "ebitda": 2688000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": -3648000, "ebitda": -3241000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": 7437000, "total_debt": 9776000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7437000, "cost_of_revenue": 376000, "gross_profit": 7437000, "ebit": -43718000, "ebitda": -43342000, "pretax_income": -43718000, "tax_provision": 666000, "net_income": -44384000, "net_income_to_common": -44384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36975000, "capital_expenditure": 1446000, "free_cash_flow": -35529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7437000, "cost_of_revenue": 376000, "gross_profit": 7437000, "ebit": -43718000, "ebitda": -43342000, "pretax_income": -43718000, "tax_provision": 666000, "net_income": -44384000, "net_income_to_common": -44384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36975000, "capital_expenditure": 1446000, "free_cash_flow": -35529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7437000, "cost_of_revenue": 376000, "gross_profit": 7437000, "ebit": -43718000, "ebitda": -43342000, "pretax_income": -43718000, "tax_provision": 666000, "net_income": -44384000, "net_income_to_common": -44384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36975000, "capital_expenditure": 1446000, "free_cash_flow": -35529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7437000, "cost_of_revenue": 376000, "gross_profit": 7437000, "ebit": -43718000, "ebitda": -43342000, "pretax_income": -43718000, "tax_provision": 666000, "net_income": -44384000, "net_income_to_common": -44384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": 8040000, "total_debt": 10323000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36975000, "capital_expenditure": 1446000, "free_cash_flow": -35529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }