{ "ticker": { "uuid": "21d886d0-3ec1-4e92-88dd-fbaf7243a15f", "symbol": "PTGX", "name": "Protagonist Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/", "api_url": "https://sharemaestro.com/factors/api/tickers/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/" }, "ticker_metadata": { "id": 7814, "uuid": "21d886d0-3ec1-4e92-88dd-fbaf7243a15f", "symbol": "PTGX", "name": "Protagonist Therapeutics Inc", "asset_type": "equity", "market_cap": 6574552000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Protagonist Therapeutics, Inc., a clinical-stage biopharmaceutical company, discovers and develops peptide-based therapeutic drugs to address unmet medical needs. The company is headquartered in Newark, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "21d886d0-3ec1-4e92-88dd-fbaf7243a15f", "symbol": "PTGX", "name": "Protagonist Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/", "api_url": "https://sharemaestro.com/factors/api/tickers/21d886d0-3ec1-4e92-88dd-fbaf7243a15f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.17, "quality": 0.07, "momentum": 0.9, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 97.38, "market_cap": 6864571140.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.175, "piotroski_f_score": 4, "momentum_12_1": 0.8271, "volatility_252d": 0.4913 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.690068+00:00", "batch_id": "" }, "size": { "price_close": 97.38, "market_cap": 6864571140.84, "market_cap_usd": 6864571140.84, "enterprise_value": 6673198140.84, "shares_outstanding": 70492618, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.4727, "ptbv_ratio": 10.4727, "ps_ratio": 92.6856, "pcf_ratio": null, "pfcf_ratio": -60.177, "ev_ebitda": null, "ev_ebit": -49.2913, "ev_sales": 90.1016, "ev_fcf": -58.4994, "earnings_yield": null, "fcf_yield": -0.0171, "price_to_sales": 92.6856, "price_to_book": 10.4727, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0111 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9945, "operating_margin": -1.8279, "net_margin": -1.5488, "ebitda_margin": -1.8084, "fcf_margin": -1.5402, "roe": -0.175, "roa": -0.1645, "roic": -0.2188, "roc_greenblatt": null, "asset_turnover": 0.1062, "cash_conversion": 0.9944, "accruals_ratio": 0.0028, "sbc_to_revenue": 0.6304, "piotroski_f_score": 4, "altman_z_score": 97.6225, "earnings_stability_5y": 7.976, "revenue_stability_5y": 1.7232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1056, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0641, "net_debt_to_ebitda": 1.4288, "debt_to_assets": 0.0034, "interest_coverage": null, "current_ratio": 17.7561, "quick_ratio": 17.7561, "net_debt": -191373000, "local_beta": 0.0004, "volatility_252d": 0.4913, "volatility_60d": 1.1675, "max_drawdown_12m": -0.1587, "risk_adjusted_momentum": 1.6836 }, "growth": { "revenue_growth_1y": -0.6436, "revenue_growth_3y_cagr": 0.2007, "revenue_growth_5y_cagr": 0.0996, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3369, "book_value_growth_1y": -0.0682, "revenue_growth": -0.6436, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0199, "price_return_3m": 0.0574, "price_return_6m": 0.0862, "price_return_9m": 0.6088, "price_return_12m": 0.7907, "price_return_12m_ex1m": 0.8271, "momentum_6m": 0.0862, "momentum_12m": 0.7907, "momentum_12_1": 0.8271, "distance_from_52w_high": -0.0811, "distance_from_52w_low": 0.9075, "relative_strength": 0.6328 }, "raw_ttm": { "revenue_ttm": 74063000, "gross_profit_ttm": 73656000, "ebit_ttm": -135383000, "ebitda_ttm": -133935000, "net_income_ttm": -114711000, "eps_diluted_ttm": -1.6273, "operating_cash_flow_ttm": -116635000, "capital_expenditure_ttm": 2562000, "fcf_ttm": -114073000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_current_liabilities": 34549000, "net_ppe": null, "total_assets": 697459000, "total_debt": 2339000, "total_equity": 655473000, "net_working_capital": 387533000, "book_value_per_share": 9.2985, "retained_earnings": -466888000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.2985 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 83, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 75, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16 }, "composites": { "value_composite": 83, "quality_composite": 93, "momentum_composite": 10, "growth_composite": 91, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1091, "os_score": 0.15, "value_percentile": 0.17, "quality_percentile": 0.07, "momentum_percentile": 0.9, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2441, "ticker_id": 7814, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.690068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.38, "market_cap": 6864571140.84, "market_cap_usd": 6864571140.84, "enterprise_value": 6673198140.84, "shares_outstanding": 70492618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.47269856, "ptbv_ratio": 10.47269856, "ps_ratio": 92.68556689, "pcf_ratio": null, "pfcf_ratio": -60.17700193, "ev_ebitda": null, "ev_ebit": -49.29125622, "ev_sales": 90.1016451, "ev_fcf": -58.49936568, "earnings_yield": null, "fcf_yield": -0.0170942, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99450468, "operating_margin": -1.82794378, "net_margin": -1.54883005, "ebitda_margin": -1.80839285, "fcf_margin": -1.54021576, "roe": -0.17500492, "roa": -0.16446988, "roic": -0.21878313, "roc_greenblatt": null, "asset_turnover": 0.10618975, "cash_conversion": 0.9944382, "accruals_ratio": 0.00275859, "sbc_to_revenue": 0.63042275, "debt_to_equity": 0.06405451, "net_debt_to_ebitda": 1.42884982, "debt_to_assets": 0.0033536, "interest_coverage": null, "current_ratio": 17.75608556, "quick_ratio": 17.75608556, "net_debt": -191373000, "revenue_growth_1y": -0.64358689, "revenue_growth_3y_cagr": 0.20073135, "revenue_growth_5y_cagr": 0.09957174, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33689405, "book_value_growth_1y": -0.06817193, "piotroski_f_score": 4, "altman_z_score": 97.62247963, "earnings_stability_5y": 7.976004, "revenue_stability_5y": 1.723183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01992754, "price_return_3m": 0.0574438, "price_return_6m": 0.08622421, "price_return_9m": 0.60878903, "price_return_12m": 0.79073189, "price_return_12m_ex1m": 0.82714233, "distance_from_52w_high": -0.08114739, "distance_from_52w_low": 0.90754163, "relative_strength": 0.63279084, "local_beta": 0.0004, "volatility_252d": 0.491293, "volatility_60d": 1.167471, "max_drawdown_12m": -0.15867855, "revenue_ttm": 74063000, "gross_profit_ttm": 73656000, "ebit_ttm": -135383000, "ebitda_ttm": -133935000, "net_income_ttm": -114711000, "eps_diluted_ttm": -1.62727677, "operating_cash_flow_ttm": -116635000, "capital_expenditure_ttm": 2562000, "fcf_ttm": -114073000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_current_liabilities": 34549000, "net_ppe": null, "total_assets": 697459000, "total_debt": 2339000, "total_equity": 655473000, "net_working_capital": 387533000, "book_value_per_share": 9.298463, "retained_earnings": -466888000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.298463, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 83, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 75, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 83, "quality_composite": 93, "momentum_composite": 10, "growth_composite": 91, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.38, "os": 0.15, "value": 0.17, "quality": 0.07, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.175, "momentum_12_1": 0.8271, "complete_fields": { "id": 2441, "ticker_id": 7814, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.690068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.38, "market_cap": 6864571140.84, "market_cap_usd": 6864571140.84, "enterprise_value": 6673198140.84, "shares_outstanding": 70492618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.47269856, "ptbv_ratio": 10.47269856, "ps_ratio": 92.68556689, "pcf_ratio": null, "pfcf_ratio": -60.17700193, "ev_ebitda": null, "ev_ebit": -49.29125622, "ev_sales": 90.1016451, "ev_fcf": -58.49936568, "earnings_yield": null, "fcf_yield": -0.0170942, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99450468, "operating_margin": -1.82794378, "net_margin": -1.54883005, "ebitda_margin": -1.80839285, "fcf_margin": -1.54021576, "roe": -0.17500492, "roa": -0.16446988, "roic": -0.21878313, "roc_greenblatt": null, "asset_turnover": 0.10618975, "cash_conversion": 0.9944382, "accruals_ratio": 0.00275859, "sbc_to_revenue": 0.63042275, "debt_to_equity": 0.06405451, "net_debt_to_ebitda": 1.42884982, "debt_to_assets": 0.0033536, "interest_coverage": null, "current_ratio": 17.75608556, "quick_ratio": 17.75608556, "net_debt": -191373000, "revenue_growth_1y": -0.64358689, "revenue_growth_3y_cagr": 0.20073135, "revenue_growth_5y_cagr": 0.09957174, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33689405, "book_value_growth_1y": -0.06817193, "piotroski_f_score": 4, "altman_z_score": 97.62247963, "earnings_stability_5y": 7.976004, "revenue_stability_5y": 1.723183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01992754, "price_return_3m": 0.0574438, "price_return_6m": 0.08622421, "price_return_9m": 0.60878903, "price_return_12m": 0.79073189, "price_return_12m_ex1m": 0.82714233, "distance_from_52w_high": -0.08114739, "distance_from_52w_low": 0.90754163, "relative_strength": 0.63279084, "local_beta": 0.0004, "volatility_252d": 0.491293, "volatility_60d": 1.167471, "max_drawdown_12m": -0.15867855, "revenue_ttm": 74063000, "gross_profit_ttm": 73656000, "ebit_ttm": -135383000, "ebitda_ttm": -133935000, "net_income_ttm": -114711000, "eps_diluted_ttm": -1.62727677, "operating_cash_flow_ttm": -116635000, "capital_expenditure_ttm": 2562000, "fcf_ttm": -114073000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_current_liabilities": 34549000, "net_ppe": null, "total_assets": 697459000, "total_debt": 2339000, "total_equity": 655473000, "net_working_capital": 387533000, "book_value_per_share": 9.298463, "retained_earnings": -466888000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.298463, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 83, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 75, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 83, "quality_composite": 93, "momentum_composite": 10, "growth_composite": 91, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "ebit": -129311000, "ebitda": -128086000, "pretax_income": -129311000, "tax_provision": 838000, "net_income": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": null, "total_debt": 2283000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57671000, "capital_expenditure": 1590000, "free_cash_flow": 59261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152910, "ticker_id": 7814, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129311000", "ebitda": "-128086000", "netIncome": "-130149000", "grossProfit": "44791000", "depreciation": "None", "totalRevenue": "46016000", "costOfRevenue": "1225000", "interestIncome": "28789000", "incomeBeforeTax": "-129311000", "interestExpense": "None", "operatingIncome": "-158127000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "838000", "reportedCurrency": "USD", "netInterestIncome": "28789000", "nonInterestIncome": "None", "operatingExpenses": "202918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "44853000", "netIncomeFromContinuingOperations": "-130149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "669893000", "longTermDebt": "None", "shortTermDebt": "2283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470671000", "totalLiabilities": "55186000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "577574000", "currentLongTermDebt": "None", "longTermInvestments": "78638000", "shortTermInvestments": "438974000", "currentNetReceivables": "4496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92319000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10323000", "totalShareholderEquity": "614707000", "capitalLeaseObligations": "10323000", "otherCurrentLiabilities": "28269000", "totalCurrentLiabilities": "45441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9744999", "cashAndShortTermInvestments": "128390000", "commonStockSharesOutstanding": "63573048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57671000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22864000", "cashflowFromInvestment": "-49332000", "stockBasedCompensation": "45974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46016000, "cost_of_revenue": 1225000, "gross_profit": 44791000, "research_and_development": 159290000, "selling_general_admin": 44853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129311000, "depreciation_amortisation": 1225000, "ebitda": -128086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -129311000, "tax_provision": 838000, "effective_tax_rate": null, "net_income": -130149000, "net_income_continuing_ops": -130149000, "net_income_to_common": -130149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128390000, "short_term_investments": 438974000, "net_receivables": 4496000, "inventory": null, "other_current_assets": null, "total_current_assets": 577574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92319000, "total_assets": 669893000, "short_term_debt": 2283000, "accounts_payable": 5339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9744999, "total_liabilities": 55186000, "total_debt": 2283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470671000, "total_equity": 614707000, "shares_outstanding": 63573048, "operating_cash_flow": 57671000, "stock_based_compensation": 45974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22864000, "free_cash_flow": 59261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129311000", "ebitda": "-128086000", "netIncome": "-130149000", "grossProfit": "44791000", "depreciation": "None", "totalRevenue": "46016000", "costOfRevenue": "1225000", "interestIncome": "28789000", "incomeBeforeTax": "-129311000", "interestExpense": "None", "operatingIncome": "-158127000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "838000", "reportedCurrency": "USD", "netInterestIncome": "28789000", "nonInterestIncome": "None", "operatingExpenses": "202918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "44853000", "netIncomeFromContinuingOperations": "-130149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "669893000", "longTermDebt": "None", "shortTermDebt": "2283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470671000", "totalLiabilities": "55186000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "577574000", "currentLongTermDebt": "None", "longTermInvestments": "78638000", "shortTermInvestments": "438974000", "currentNetReceivables": "4496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92319000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10323000", "totalShareholderEquity": "614707000", "capitalLeaseObligations": "10323000", "otherCurrentLiabilities": "28269000", "totalCurrentLiabilities": "45441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9744999", "cashAndShortTermInvestments": "128390000", "commonStockSharesOutstanding": "63573048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57671000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22864000", "cashflowFromInvestment": "-49332000", "stockBasedCompensation": "45974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 434433000, "cost_of_revenue": 2963000, "gross_profit": 434433000, "ebit": 252843000, "ebitda": 253669000, "pretax_income": 279408000, "tax_provision": 4220000, "net_income": 275188000, "net_income_to_common": 275188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97249000, "total_current_assets": 591641000, "total_assets": 744725000, "short_term_debt": 510000, "long_term_debt": null, "total_debt": 510000, "total_liabilities": 69430000, "total_equity": 675295000, "shares_outstanding": 65078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184152000, "capital_expenditure": 1355000, "free_cash_flow": 185507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152915, "ticker_id": 7814, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252843000", "ebitda": "253669000", "netIncome": "275188000", "grossProfit": "434433000", "depreciation": "None", "totalRevenue": "434433000", "costOfRevenue": "2963000", "interestIncome": "26315000", "incomeBeforeTax": "279408000", "interestExpense": "None", "operatingIncome": "252843000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4220000", "reportedCurrency": "USD", "netInterestIncome": "26315000", "nonInterestIncome": "None", "operatingExpenses": "181590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "43462000", "netIncomeFromContinuingOperations": "275188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "744725000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340522000", "totalLiabilities": "69430000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "591641000", "currentLongTermDebt": "None", "longTermInvestments": "140252000", "shortTermInvestments": "321664000", "currentNetReceivables": "168490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153084000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10866000", "totalShareholderEquity": "675295000", "capitalLeaseObligations": "10866000", "otherCurrentLiabilities": "23693000", "totalCurrentLiabilities": "47398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22032000", "cashAndShortTermInvestments": "97249000", "commonStockSharesOutstanding": "65078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184152000", "capitalExpenditures": "1355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25853000", "cashflowFromInvestment": "-299483000", "stockBasedCompensation": "37554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434433000, "cost_of_revenue": 2963000, "gross_profit": 434433000, "research_and_development": 138128000, "selling_general_admin": 43462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252843000, "depreciation_amortisation": 826000, "ebitda": 253669000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 279408000, "tax_provision": 4220000, "effective_tax_rate": null, "net_income": 275188000, "net_income_continuing_ops": 275188000, "net_income_to_common": 275188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97249000, "short_term_investments": 321664000, "net_receivables": 168490000, "inventory": null, "other_current_assets": null, "total_current_assets": 591641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153084000, "total_assets": 744725000, "short_term_debt": 510000, "accounts_payable": 1615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22032000, "total_liabilities": 69430000, "total_debt": 510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340522000, "total_equity": 675295000, "shares_outstanding": 65078000, "operating_cash_flow": 184152000, "stock_based_compensation": 37554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25853000, "free_cash_flow": 185507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252843000", "ebitda": "253669000", "netIncome": "275188000", "grossProfit": "434433000", "depreciation": "None", "totalRevenue": "434433000", "costOfRevenue": "2963000", "interestIncome": "26315000", "incomeBeforeTax": "279408000", "interestExpense": "None", "operatingIncome": "252843000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4220000", "reportedCurrency": "USD", "netInterestIncome": "26315000", "nonInterestIncome": "None", "operatingExpenses": "181590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "43462000", "netIncomeFromContinuingOperations": "275188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "744725000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340522000", "totalLiabilities": "69430000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "591641000", "currentLongTermDebt": "None", "longTermInvestments": "140252000", "shortTermInvestments": "321664000", "currentNetReceivables": "168490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153084000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10866000", "totalShareholderEquity": "675295000", "capitalLeaseObligations": "10866000", "otherCurrentLiabilities": "23693000", "totalCurrentLiabilities": "47398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22032000", "cashAndShortTermInvestments": "97249000", "commonStockSharesOutstanding": "65078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184152000", "capitalExpenditures": "1355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25853000", "cashflowFromInvestment": "-299483000", "stockBasedCompensation": "37554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 60000000, "cost_of_revenue": 3312000, "gross_profit": 60000000, "ebit": -93652000, "ebitda": -90340000, "pretax_income": -78955000, "tax_provision": -14898000, "net_income": -78955000, "net_income_to_common": -78955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186727000, "total_current_assets": 355577000, "total_assets": 357951000, "short_term_debt": 1141000, "long_term_debt": null, "total_debt": 1141000, "total_liabilities": 21274000, "total_equity": 336677000, "shares_outstanding": 56763559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70236000, "capital_expenditure": 609000, "free_cash_flow": -69627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152920, "ticker_id": 7814, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93652000", "ebitda": "-90340000", "netIncome": "-78955000", "grossProfit": "60000000", "depreciation": "None", "totalRevenue": "60000000", "costOfRevenue": "3312000", "interestIncome": "12907000", "incomeBeforeTax": "-78955000", "interestExpense": "None", "operatingIncome": "-93652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14898000", "reportedCurrency": "USD", "netInterestIncome": "12907000", "nonInterestIncome": "None", "operatingExpenses": "153652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3312000", "sellingGeneralAndAdministrative": "33491000", "netIncomeFromContinuingOperations": "-140484000" }, "balance": { "goodwill": "None", "inventory": "-10332000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "357951000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615710000", "totalLiabilities": "21274000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "355577000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "154890000", "currentNetReceivables": "10332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000", "totalShareholderEquity": "336677000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "19361000", "totalCurrentLiabilities": "21274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "186727000", "commonStockSharesOutstanding": "56763559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9521000", "operatingCashflow": "-70236000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170477000", "cashflowFromInvestment": "-39258000", "stockBasedCompensation": "29293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60000000, "cost_of_revenue": 3312000, "gross_profit": 60000000, "research_and_development": 120161000, "selling_general_admin": 33491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93652000, "depreciation_amortisation": 3312000, "ebitda": -90340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78955000, "tax_provision": -14898000, "effective_tax_rate": null, "net_income": -78955000, "net_income_continuing_ops": -140484000, "net_income_to_common": -78955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186727000, "short_term_investments": 154890000, "net_receivables": 10332000, "inventory": -10332000, "other_current_assets": null, "total_current_assets": 355577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374000, "total_assets": 357951000, "short_term_debt": 1141000, "accounts_payable": 772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221000, "total_liabilities": 21274000, "total_debt": 1141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615710000, "total_equity": 336677000, "shares_outstanding": 56763559, "operating_cash_flow": -70236000, "stock_based_compensation": 29293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170477000, "free_cash_flow": -69627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93652000", "ebitda": "-90340000", "netIncome": "-78955000", "grossProfit": "60000000", "depreciation": "None", "totalRevenue": "60000000", "costOfRevenue": "3312000", "interestIncome": "12907000", "incomeBeforeTax": "-78955000", "interestExpense": "None", "operatingIncome": "-93652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14898000", "reportedCurrency": "USD", "netInterestIncome": "12907000", "nonInterestIncome": "None", "operatingExpenses": "153652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3312000", "sellingGeneralAndAdministrative": "33491000", "netIncomeFromContinuingOperations": "-140484000" }, "balance": { "goodwill": "None", "inventory": "-10332000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "357951000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615710000", "totalLiabilities": "21274000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "355577000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "154890000", "currentNetReceivables": "10332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000", "totalShareholderEquity": "336677000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "19361000", "totalCurrentLiabilities": "21274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "186727000", "commonStockSharesOutstanding": "56763559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9521000", "operatingCashflow": "-70236000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170477000", "cashflowFromInvestment": "-39258000", "stockBasedCompensation": "29293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 26581000, "cost_of_revenue": 1032000, "gross_profit": 26581000, "ebit": -131373000, "ebitda": -128004000, "pretax_income": -127393000, "tax_provision": -3980000, "net_income": -123413000, "net_income_to_common": -123413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125744000, "total_current_assets": 243077000, "total_assets": 247928000, "short_term_debt": 2515000, "long_term_debt": null, "total_debt": 2515000, "total_liabilities": 32320000, "total_equity": 215608000, "shares_outstanding": 49042232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108137000, "capital_expenditure": 795000, "free_cash_flow": -107342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152925, "ticker_id": 7814, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131373000", "ebitda": "-128004000", "netIncome": "-123413000", "grossProfit": "26581000", "depreciation": "None", "totalRevenue": "26581000", "costOfRevenue": "1032000", "interestIncome": "4060000", "incomeBeforeTax": "-127393000", "interestExpense": "3369000", "operatingIncome": "-131373000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3980000", "reportedCurrency": "USD", "netInterestIncome": "4060000", "nonInterestIncome": "None", "operatingExpenses": "157954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126215000", "otherNonOperatingIncome": "3980000", "costofGoodsAndServicesSold": "1032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000", "sellingGeneralAndAdministrative": "31739000", "netIncomeFromContinuingOperations": "-127393000" }, "balance": { "goodwill": "None", "inventory": "-94000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "247928000", "longTermDebt": "None", "shortTermDebt": "2515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536755000", "totalLiabilities": "32320000", "otherCurrentAssets": "5670000", "totalCurrentAssets": "243077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111611000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4851000", "currentAccountsPayable": "3640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565000", "shortLongTermDebtTotal": "3656000", "totalShareholderEquity": "215608000", "capitalLeaseObligations": "3656000", "otherCurrentLiabilities": "24955000", "totalCurrentLiabilities": "31179000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "1141000", "cashAndShortTermInvestments": "125744000", "commonStockSharesOutstanding": "49042232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4242000", "operatingCashflow": "-108137000", "capitalExpenditures": "795000", "changeInReceivables": "1556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18838000", "cashflowFromInvestment": "91468000", "stockBasedCompensation": "24202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26581000, "cost_of_revenue": 1032000, "gross_profit": 26581000, "research_and_development": 126215000, "selling_general_admin": 31739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131373000, "depreciation_amortisation": 3369000, "ebitda": -128004000, "interest_expense": 3369000, "interest_income": null, "other_non_operating": null, "pretax_income": -127393000, "tax_provision": -3980000, "effective_tax_rate": null, "net_income": -123413000, "net_income_continuing_ops": -127393000, "net_income_to_common": -123413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125744000, "short_term_investments": 111611000, "net_receivables": 52000, "inventory": -94000, "other_current_assets": null, "total_current_assets": 243077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4851000, "total_assets": 247928000, "short_term_debt": 2515000, "accounts_payable": 3640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141000, "total_liabilities": 32320000, "total_debt": 2515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536755000, "total_equity": 215608000, "shares_outstanding": 49042232, "operating_cash_flow": -108137000, "stock_based_compensation": 24202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18838000, "free_cash_flow": -107342000, "net_change_in_cash": 2169000 }, "raw_data": { "income": { "ebit": "-131373000", "ebitda": "-128004000", "netIncome": "-123413000", "grossProfit": "26581000", "depreciation": "None", "totalRevenue": "26581000", "costOfRevenue": "1032000", "interestIncome": "4060000", "incomeBeforeTax": "-127393000", "interestExpense": "3369000", "operatingIncome": "-131373000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3980000", "reportedCurrency": "USD", "netInterestIncome": "4060000", "nonInterestIncome": "None", "operatingExpenses": "157954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126215000", "otherNonOperatingIncome": "3980000", "costofGoodsAndServicesSold": "1032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000", "sellingGeneralAndAdministrative": "31739000", "netIncomeFromContinuingOperations": "-127393000" }, "balance": { "goodwill": "None", "inventory": "-94000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "247928000", "longTermDebt": "None", "shortTermDebt": "2515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536755000", "totalLiabilities": "32320000", "otherCurrentAssets": "5670000", "totalCurrentAssets": "243077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111611000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4851000", "currentAccountsPayable": "3640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565000", "shortLongTermDebtTotal": "3656000", "totalShareholderEquity": "215608000", "capitalLeaseObligations": "3656000", "otherCurrentLiabilities": "24955000", "totalCurrentLiabilities": "31179000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "1141000", "cashAndShortTermInvestments": "125744000", "commonStockSharesOutstanding": "49042232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4242000", "operatingCashflow": "-108137000", "capitalExpenditures": "795000", "changeInReceivables": "1556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18838000", "cashflowFromInvestment": "91468000", "stockBasedCompensation": "24202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 27357000, "cost_of_revenue": 2775000, "gross_profit": 27357000, "ebit": -125845000, "ebitda": -123070000, "pretax_income": -125551000, "tax_provision": -2924000, "net_income": -125551000, "net_income_to_common": -125551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123665000, "total_current_assets": 340736000, "total_assets": 347695000, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 47674000, "total_equity": 300021000, "shares_outstanding": 46322910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107865000, "capital_expenditure": 1101000, "free_cash_flow": -106764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152930, "ticker_id": 7814, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125845000", "ebitda": "-123070000", "netIncome": "-125551000", "grossProfit": "27357000", "depreciation": "None", "totalRevenue": "27357000", "costOfRevenue": "2775000", "interestIncome": "443000", "incomeBeforeTax": "-125551000", "interestExpense": "2481000", "operatingIncome": "-125845000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2924000", "reportedCurrency": "USD", "netInterestIncome": "443000", "nonInterestIncome": "None", "operatingExpenses": "153202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126006000", "otherNonOperatingIncome": "294000", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000", "sellingGeneralAndAdministrative": "27196000", "netIncomeFromContinuingOperations": "-125551000" }, "balance": { "goodwill": "None", "inventory": "8503000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "347695000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409362000", "totalLiabilities": "47674000", "otherCurrentAssets": "8503000", "totalCurrentAssets": "340736000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "203235000", "currentNetReceivables": "5333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6959000", "currentAccountsPayable": "1600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6734000", "shortLongTermDebtTotal": "5858000", "totalShareholderEquity": "300021000", "capitalLeaseObligations": "5858000", "otherCurrentLiabilities": "37716000", "totalCurrentLiabilities": "44016000", "otherNonCurrentLiabilities": "3658000", "totalNonCurrentLiabilities": "3658000", "cashAndShortTermInvestments": "123665000", "commonStockSharesOutstanding": "46322910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "915000", "operatingCashflow": "-107865000", "capitalExpenditures": "1101000", "changeInReceivables": "860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "129923000", "cashflowFromInvestment": "-15860000", "stockBasedCompensation": "16395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27357000, "cost_of_revenue": 2775000, "gross_profit": 27357000, "research_and_development": 126006000, "selling_general_admin": 27196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125845000, "depreciation_amortisation": 2775000, "ebitda": -123070000, "interest_expense": 2481000, "interest_income": null, "other_non_operating": null, "pretax_income": -125551000, "tax_provision": -2924000, "effective_tax_rate": null, "net_income": -125551000, "net_income_continuing_ops": -125551000, "net_income_to_common": -125551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123665000, "short_term_investments": 203235000, "net_receivables": 5333000, "inventory": 8503000, "other_current_assets": null, "total_current_assets": 340736000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6959000, "total_assets": 347695000, "short_term_debt": 2200000, "accounts_payable": 1600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3658000, "total_liabilities": 47674000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409362000, "total_equity": 300021000, "shares_outstanding": 46322910, "operating_cash_flow": -107865000, "stock_based_compensation": 16395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129923000, "free_cash_flow": -106764000, "net_change_in_cash": 6198000 }, "raw_data": { "income": { "ebit": "-125845000", "ebitda": "-123070000", "netIncome": "-125551000", "grossProfit": "27357000", "depreciation": "None", "totalRevenue": "27357000", "costOfRevenue": "2775000", "interestIncome": "443000", "incomeBeforeTax": "-125551000", "interestExpense": "2481000", "operatingIncome": "-125845000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2924000", "reportedCurrency": "USD", "netInterestIncome": "443000", "nonInterestIncome": "None", "operatingExpenses": "153202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126006000", "otherNonOperatingIncome": "294000", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000", "sellingGeneralAndAdministrative": "27196000", "netIncomeFromContinuingOperations": "-125551000" }, "balance": { "goodwill": "None", "inventory": "8503000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "347695000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409362000", "totalLiabilities": "47674000", "otherCurrentAssets": "8503000", "totalCurrentAssets": "340736000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "203235000", "currentNetReceivables": "5333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6959000", "currentAccountsPayable": "1600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6734000", "shortLongTermDebtTotal": "5858000", "totalShareholderEquity": "300021000", "capitalLeaseObligations": "5858000", "otherCurrentLiabilities": "37716000", "totalCurrentLiabilities": "44016000", "otherNonCurrentLiabilities": "3658000", "totalNonCurrentLiabilities": "3658000", "cashAndShortTermInvestments": "123665000", "commonStockSharesOutstanding": "46322910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "915000", "operatingCashflow": "-107865000", "capitalExpenditures": "1101000", "changeInReceivables": "860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "129923000", "cashflowFromInvestment": "-15860000", "stockBasedCompensation": "16395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 28628000, "cost_of_revenue": null, "gross_profit": 28628000, "ebit": -64516000, "ebitda": -63568000, "pretax_income": -64845000, "tax_provision": 1305000, "net_income": -66150000, "net_income_to_common": -66150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117358000, "total_current_assets": 315606000, "total_assets": 324468000, "short_term_debt": 1459000, "long_term_debt": null, "total_debt": 1459000, "total_liabilities": 44862000, "total_equity": 279606000, "shares_outstanding": 34396446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72484000, "capital_expenditure": 471000, "free_cash_flow": -72013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152935, "ticker_id": 7814, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64516000", "ebitda": "-63568000", "netIncome": "-66150000", "grossProfit": "28628000", "depreciation": "None", "totalRevenue": "28628000", "costOfRevenue": "None", "interestIncome": "900000", "incomeBeforeTax": "-64845000", "interestExpense": "598000", "operatingIncome": "-64516000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1305000", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "93144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75984000", "otherNonOperatingIncome": "269000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "18638000", "netIncomeFromContinuingOperations": "-66150000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "324468000", "longTermDebt": "None", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283811000", "totalLiabilities": "44862000", "otherCurrentAssets": "5976000", "totalCurrentAssets": "315606000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "188451000", "currentNetReceivables": "3821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8862000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1462000", "shortLongTermDebtTotal": "5959000", "totalShareholderEquity": "279606000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "18498000", "totalCurrentLiabilities": "40241000", "otherNonCurrentLiabilities": "4621000", "totalNonCurrentLiabilities": "4621000", "cashAndShortTermInvestments": "117358000", "commonStockSharesOutstanding": "34396446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3339000", "operatingCashflow": "-72484000", "capitalExpenditures": "471000", "changeInReceivables": "4329000", "changeInExchangeRate": "None", "cashflowFromFinancing": "247626000", "cashflowFromInvestment": "-90965000", "stockBasedCompensation": "7899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28628000, "cost_of_revenue": null, "gross_profit": 28628000, "research_and_development": 75984000, "selling_general_admin": 18638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64516000, "depreciation_amortisation": 948000, "ebitda": -63568000, "interest_expense": 598000, "interest_income": null, "other_non_operating": null, "pretax_income": -64845000, "tax_provision": 1305000, "effective_tax_rate": null, "net_income": -66150000, "net_income_continuing_ops": -66150000, "net_income_to_common": -66150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117358000, "short_term_investments": 188451000, "net_receivables": 3821000, "inventory": 3976000, "other_current_assets": null, "total_current_assets": 315606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8862000, "total_assets": 324468000, "short_term_debt": 1459000, "accounts_payable": 3075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4621000, "total_liabilities": 44862000, "total_debt": 1459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283811000, "total_equity": 279606000, "shares_outstanding": 34396446, "operating_cash_flow": -72484000, "stock_based_compensation": 7899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247626000, "free_cash_flow": -72013000, "net_change_in_cash": 84177000 }, "raw_data": { "income": { "ebit": "-64516000", "ebitda": "-63568000", "netIncome": "-66150000", "grossProfit": "28628000", "depreciation": "None", "totalRevenue": "28628000", "costOfRevenue": "None", "interestIncome": "900000", "incomeBeforeTax": "-64845000", "interestExpense": "598000", "operatingIncome": "-64516000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1305000", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "93144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75984000", "otherNonOperatingIncome": "269000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "18638000", "netIncomeFromContinuingOperations": "-66150000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "324468000", "longTermDebt": "None", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283811000", "totalLiabilities": "44862000", "otherCurrentAssets": "5976000", "totalCurrentAssets": "315606000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "188451000", "currentNetReceivables": "3821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8862000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1462000", "shortLongTermDebtTotal": "5959000", "totalShareholderEquity": "279606000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "18498000", "totalCurrentLiabilities": "40241000", "otherNonCurrentLiabilities": "4621000", "totalNonCurrentLiabilities": "4621000", "cashAndShortTermInvestments": "117358000", "commonStockSharesOutstanding": "34396446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3339000", "operatingCashflow": "-72484000", "capitalExpenditures": "471000", "changeInReceivables": "4329000", "changeInExchangeRate": "None", "cashflowFromFinancing": "247626000", "cashflowFromInvestment": "-90965000", "stockBasedCompensation": "7899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 231000, "cost_of_revenue": null, "gross_profit": 231000, "ebit": -77709000, "ebitda": -77006000, "pretax_income": -77878000, "tax_provision": -691000, "net_income": -77187000, "net_income_to_common": -77187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33006000, "total_current_assets": 145311000, "total_assets": 154917000, "short_term_debt": 1256000, "long_term_debt": 9794000, "total_debt": 11050000, "total_liabilities": 74953000, "total_equity": 79964000, "shares_outstanding": 25894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41527000, "capital_expenditure": 967000, "free_cash_flow": -40560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152940, "ticker_id": 7814, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77709000", "ebitda": "-77006000", "netIncome": "-77187000", "grossProfit": "231000", "depreciation": "None", "totalRevenue": "231000", "costOfRevenue": "None", "interestIncome": "2813000", "incomeBeforeTax": "-77878000", "interestExpense": "169000", "operatingIncome": "-80521000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-691000", "reportedCurrency": "USD", "netInterestIncome": "2644000", "nonInterestIncome": "None", "operatingExpenses": "80752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65003000", "otherNonOperatingIncome": "2812000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "15749000", "netIncomeFromContinuingOperations": "-77187000" }, "balance": { "goodwill": "None", "inventory": "4795000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154917000", "longTermDebt": "9794000", "shortTermDebt": "1256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217661000", "totalLiabilities": "74953000", "otherCurrentAssets": "5539000", "totalCurrentAssets": "145311000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100011000", "currentNetReceivables": "6755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9606000", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7723000", "shortLongTermDebtTotal": "17011000", "totalShareholderEquity": "79964000", "capitalLeaseObligations": "7217000", "otherCurrentLiabilities": "12360000", "totalCurrentLiabilities": "35406000", "otherNonCurrentLiabilities": "29753000", "totalNonCurrentLiabilities": "39547000", "cashAndShortTermInvestments": "33006000", "commonStockSharesOutstanding": "25894024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "757000", "operatingCashflow": "-41527000", "capitalExpenditures": "967000", "changeInReceivables": "-2168000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46036000", "cashflowFromInvestment": "-53710000", "stockBasedCompensation": "8353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231000, "cost_of_revenue": null, "gross_profit": 231000, "research_and_development": 65003000, "selling_general_admin": 15749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77709000, "depreciation_amortisation": 703000, "ebitda": -77006000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": -77878000, "tax_provision": -691000, "effective_tax_rate": null, "net_income": -77187000, "net_income_continuing_ops": -77187000, "net_income_to_common": -77187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33006000, "short_term_investments": 100011000, "net_receivables": 6755000, "inventory": 4795000, "other_current_assets": null, "total_current_assets": 145311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9606000, "total_assets": 154917000, "short_term_debt": 1256000, "accounts_payable": 2790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35406000, "long_term_debt": 9794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39547000, "total_liabilities": 74953000, "total_debt": 11050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217661000, "total_equity": 79964000, "shares_outstanding": 25894024, "operating_cash_flow": -41527000, "stock_based_compensation": 8353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46036000, "free_cash_flow": -40560000, "net_change_in_cash": -49201000 }, "raw_data": { "income": { "ebit": "-77709000", "ebitda": "-77006000", "netIncome": "-77187000", "grossProfit": "231000", "depreciation": "None", "totalRevenue": "231000", "costOfRevenue": "None", "interestIncome": "2813000", "incomeBeforeTax": "-77878000", "interestExpense": "169000", "operatingIncome": "-80521000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-691000", "reportedCurrency": "USD", "netInterestIncome": "2644000", "nonInterestIncome": "None", "operatingExpenses": "80752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65003000", "otherNonOperatingIncome": "2812000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "15749000", "netIncomeFromContinuingOperations": "-77187000" }, "balance": { "goodwill": "None", "inventory": "4795000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154917000", "longTermDebt": "9794000", "shortTermDebt": "1256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217661000", "totalLiabilities": "74953000", "otherCurrentAssets": "5539000", "totalCurrentAssets": "145311000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100011000", "currentNetReceivables": "6755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9606000", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7723000", "shortLongTermDebtTotal": "17011000", "totalShareholderEquity": "79964000", "capitalLeaseObligations": "7217000", "otherCurrentLiabilities": "12360000", "totalCurrentLiabilities": "35406000", "otherNonCurrentLiabilities": "29753000", "totalNonCurrentLiabilities": "39547000", "cashAndShortTermInvestments": "33006000", "commonStockSharesOutstanding": "25894024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "757000", "operatingCashflow": "-41527000", "capitalExpenditures": "967000", "changeInReceivables": "-2168000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46036000", "cashflowFromInvestment": "-53710000", "stockBasedCompensation": "8353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 30925000, "cost_of_revenue": 0, "gross_profit": 30925000, "ebit": -42269000, "ebitda": -41742000, "pretax_income": -39723000, "tax_provision": -799000, "net_income": -38924000, "net_income_to_common": -38924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82233000, "total_current_assets": 137503000, "total_assets": 139472000, "short_term_debt": 1061000, "long_term_debt": null, "total_debt": 1061000, "total_liabilities": 26957000, "total_equity": -140474000, "shares_outstanding": 22364515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49947000, "capital_expenditure": 486000, "free_cash_flow": -49461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152945, "ticker_id": 7814, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42269000", "ebitda": "-41742000", "netIncome": "-38924000", "grossProfit": "30925000", "depreciation": "None", "totalRevenue": "30925000", "costOfRevenue": "0", "interestIncome": "2546000", "incomeBeforeTax": "-39723000", "interestExpense": "0", "operatingIncome": "-42269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-799000", "reportedCurrency": "USD", "netInterestIncome": "2546000", "nonInterestIncome": "None", "operatingExpenses": "73194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59497000", "otherNonOperatingIncome": "2546000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "13697000", "netIncomeFromContinuingOperations": "-38924000" }, "balance": { "goodwill": "None", "inventory": "2139000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "139472000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140474000", "totalLiabilities": "26957000", "otherCurrentAssets": "1924000", "totalCurrentAssets": "137503000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "46620000", "currentNetReceivables": "4587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969000", "currentAccountsPayable": "5711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "861000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-140474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12224000", "totalCurrentLiabilities": "26158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799000", "cashAndShortTermInvestments": "82233000", "commonStockSharesOutstanding": "22364515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3853000", "operatingCashflow": "-49947000", "capitalExpenditures": "486000", "changeInReceivables": "-2771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24115000", "cashflowFromInvestment": "2213000", "stockBasedCompensation": "6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30925000, "cost_of_revenue": 0, "gross_profit": 30925000, "research_and_development": 59497000, "selling_general_admin": 13697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42269000, "depreciation_amortisation": 527000, "ebitda": -41742000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -39723000, "tax_provision": -799000, "effective_tax_rate": null, "net_income": -38924000, "net_income_continuing_ops": -38924000, "net_income_to_common": -38924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82233000, "short_term_investments": 46620000, "net_receivables": 4587000, "inventory": 2139000, "other_current_assets": null, "total_current_assets": 137503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1969000, "total_assets": 139472000, "short_term_debt": 1061000, "accounts_payable": 5711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799000, "total_liabilities": 26957000, "total_debt": 1061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140474000, "total_equity": -140474000, "shares_outstanding": 22364515, "operating_cash_flow": -49947000, "stock_based_compensation": 6919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24115000, "free_cash_flow": -49461000, "net_change_in_cash": -23619000 }, "raw_data": { "income": { "ebit": "-42269000", "ebitda": "-41742000", "netIncome": "-38924000", "grossProfit": "30925000", "depreciation": "None", "totalRevenue": "30925000", "costOfRevenue": "0", "interestIncome": "2546000", "incomeBeforeTax": "-39723000", "interestExpense": "0", "operatingIncome": "-42269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-799000", "reportedCurrency": "USD", "netInterestIncome": "2546000", "nonInterestIncome": "None", "operatingExpenses": "73194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59497000", "otherNonOperatingIncome": "2546000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "13697000", "netIncomeFromContinuingOperations": "-38924000" }, "balance": { "goodwill": "None", "inventory": "2139000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "139472000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140474000", "totalLiabilities": "26957000", "otherCurrentAssets": "1924000", "totalCurrentAssets": "137503000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "46620000", "currentNetReceivables": "4587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969000", "currentAccountsPayable": "5711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "861000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-140474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12224000", "totalCurrentLiabilities": "26158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799000", "cashAndShortTermInvestments": "82233000", "commonStockSharesOutstanding": "22364515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3853000", "operatingCashflow": "-49947000", "capitalExpenditures": "486000", "changeInReceivables": "-2771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24115000", "cashflowFromInvestment": "2213000", "stockBasedCompensation": "6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "ebit": -3648000, "ebitda": -3241000, "pretax_income": 2281000, "tax_provision": -1502000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193712000, "total_current_assets": 613455000, "total_assets": 697459000, "short_term_debt": 2339000, "long_term_debt": null, "total_debt": 2339000, "total_liabilities": 41986000, "total_equity": 655473000, "shares_outstanding": 70492618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48943000, "capital_expenditure": 215000, "free_cash_flow": -48728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152908, "ticker_id": 7814, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3648000", "ebitda": "-3241000", "netIncome": "3783000", "grossProfit": "55961000", "depreciation": "None", "totalRevenue": "56368000", "costOfRevenue": "407000", "interestIncome": "5876000", "incomeBeforeTax": "2281000", "interestExpense": "None", "operatingIncome": "-3648000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1502000", "reportedCurrency": "USD", "netInterestIncome": "5876000", "nonInterestIncome": "None", "operatingExpenses": "59609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "13277000", "netIncomeFromContinuingOperations": "3783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "697459000", "longTermDebt": "None", "shortTermDebt": "2339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466888000", "totalLiabilities": "41986000", "otherCurrentAssets": "8547000", "totalCurrentAssets": "613455000", "currentLongTermDebt": "None", "longTermInvestments": "72548000", "shortTermInvestments": "354074000", "currentNetReceivables": "57122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84003999", "currentAccountsPayable": "8437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9776000", "totalShareholderEquity": "655473000", "capitalLeaseObligations": "9776000", "otherCurrentLiabilities": "17491000", "totalCurrentLiabilities": "34549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7436999", "cashAndShortTermInvestments": "193712000", "commonStockSharesOutstanding": "70492618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48943000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23374000", "cashflowFromInvestment": "90892000", "stockBasedCompensation": "14519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56368000, "cost_of_revenue": 407000, "gross_profit": 55961000, "research_and_development": 46739000, "selling_general_admin": 13277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3648000, "depreciation_amortisation": 407000, "ebitda": -3241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2281000, "tax_provision": -1502000, "effective_tax_rate": null, "net_income": 3783000, "net_income_continuing_ops": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193712000, "short_term_investments": 354074000, "net_receivables": 57122000, "inventory": null, "other_current_assets": null, "total_current_assets": 613455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84003999, "total_assets": 697459000, "short_term_debt": 2339000, "accounts_payable": 8437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7436999, "total_liabilities": 41986000, "total_debt": 2339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466888000, "total_equity": 655473000, "shares_outstanding": 70492618, "operating_cash_flow": -48943000, "stock_based_compensation": 14519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23374000, "free_cash_flow": -48728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3648000", "ebitda": "-3241000", "netIncome": "3783000", "grossProfit": "55961000", "depreciation": "None", "totalRevenue": "56368000", "costOfRevenue": "407000", "interestIncome": "5876000", "incomeBeforeTax": "2281000", "interestExpense": "None", "operatingIncome": "-3648000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1502000", "reportedCurrency": "USD", "netInterestIncome": "5876000", "nonInterestIncome": "None", "operatingExpenses": "59609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "13277000", "netIncomeFromContinuingOperations": "3783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "697459000", "longTermDebt": "None", "shortTermDebt": "2339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466888000", "totalLiabilities": "41986000", "otherCurrentAssets": "8547000", "totalCurrentAssets": "613455000", "currentLongTermDebt": "None", "longTermInvestments": "72548000", "shortTermInvestments": "354074000", "currentNetReceivables": "57122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84003999", "currentAccountsPayable": "8437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9776000", "totalShareholderEquity": "655473000", "capitalLeaseObligations": "9776000", "otherCurrentLiabilities": "17491000", "totalCurrentLiabilities": "34549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7436999", "cashAndShortTermInvestments": "193712000", "commonStockSharesOutstanding": "70492618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48943000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23374000", "cashflowFromInvestment": "90892000", "stockBasedCompensation": "14519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 7437000, "cost_of_revenue": 376000, "gross_profit": 7437000, "ebit": -50355000, "ebitda": -49979000, "pretax_income": -43718000, "tax_provision": 666000, "net_income": -44384000, "net_income_to_common": -44384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128390000, "total_current_assets": 577574000, "total_assets": 669893000, "short_term_debt": 2283000, "long_term_debt": null, "total_debt": 2283000, "total_liabilities": 55186000, "total_equity": 614707000, "shares_outstanding": 63573048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36975000, "capital_expenditure": 1446000, "free_cash_flow": -35529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152909, "ticker_id": 7814, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50355000", "ebitda": "-49979000", "netIncome": "-44384000", "grossProfit": "7437000", "depreciation": "None", "totalRevenue": "7437000", "costOfRevenue": "376000", "interestIncome": "6761000", "incomeBeforeTax": "-43718000", "interestExpense": "None", "operatingIncome": "-50355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "6761000", "nonInterestIncome": "None", "operatingExpenses": "57792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "11434000", "netIncomeFromContinuingOperations": "-44384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "669893000", "longTermDebt": "None", "shortTermDebt": "2283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470671000", "totalLiabilities": "55186000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "577574000", "currentLongTermDebt": "None", "longTermInvestments": "78638000", "shortTermInvestments": "438974000", "currentNetReceivables": "4496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92319000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10323000", "totalShareholderEquity": "614707000", "capitalLeaseObligations": "10323000", "otherCurrentLiabilities": "28269000", "totalCurrentLiabilities": "45441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9744999", "cashAndShortTermInvestments": "128390000", "commonStockSharesOutstanding": "63573048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36975000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000", "cashflowFromInvestment": "48815000", "stockBasedCompensation": "10701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7437000, "cost_of_revenue": 376000, "gross_profit": 7437000, "research_and_development": 46358000, "selling_general_admin": 11434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50355000, "depreciation_amortisation": 376000, "ebitda": -49979000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43718000, "tax_provision": 666000, "effective_tax_rate": null, "net_income": -44384000, "net_income_continuing_ops": -44384000, "net_income_to_common": -44384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128390000, "short_term_investments": 438974000, "net_receivables": 4496000, "inventory": null, "other_current_assets": null, "total_current_assets": 577574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92319000, "total_assets": 669893000, "short_term_debt": 2283000, "accounts_payable": 5339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9744999, "total_liabilities": 55186000, "total_debt": 2283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470671000, "total_equity": 614707000, "shares_outstanding": 63573048, "operating_cash_flow": -36975000, "stock_based_compensation": 10701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2837000, "free_cash_flow": -35529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50355000", "ebitda": "-49979000", "netIncome": "-44384000", "grossProfit": "7437000", "depreciation": "None", "totalRevenue": "7437000", "costOfRevenue": "376000", "interestIncome": "6761000", "incomeBeforeTax": "-43718000", "interestExpense": "None", "operatingIncome": "-50355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "6761000", "nonInterestIncome": "None", "operatingExpenses": "57792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "11434000", "netIncomeFromContinuingOperations": "-44384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "669893000", "longTermDebt": "None", "shortTermDebt": "2283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470671000", "totalLiabilities": "55186000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "577574000", "currentLongTermDebt": "None", "longTermInvestments": "78638000", "shortTermInvestments": "438974000", "currentNetReceivables": "4496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92319000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10323000", "totalShareholderEquity": "614707000", "capitalLeaseObligations": "10323000", "otherCurrentLiabilities": "28269000", "totalCurrentLiabilities": "45441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9744999", "cashAndShortTermInvestments": "128390000", "commonStockSharesOutstanding": "63573048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36975000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000", "cashflowFromInvestment": "48815000", "stockBasedCompensation": "10701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": null, "gross_profit": 4712000, "ebit": -39339000, "ebitda": -38978000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113713000, "total_current_assets": 586424000, "total_assets": 701688000, "short_term_debt": 2228000, "long_term_debt": null, "total_debt": 2228000, "total_liabilities": 56251000, "total_equity": 645437000, "shares_outstanding": 63772332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 88000, "free_cash_flow": -1849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152911, "ticker_id": 7814, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39339000", "ebitda": "-38978000", "netIncome": "-39339000", "grossProfit": "4712000", "depreciation": "None", "totalRevenue": "4712000", "costOfRevenue": "None", "interestIncome": "7049000", "incomeBeforeTax": "-39339000", "interestExpense": "None", "operatingIncome": "-46421000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7049000", "nonInterestIncome": "None", "operatingExpenses": "51133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "11130000", "netIncomeFromContinuingOperations": "-39339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "701688000", "longTermDebt": "None", "shortTermDebt": "2228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426287000", "totalLiabilities": "56251000", "otherCurrentAssets": "9724000", "totalCurrentAssets": "586424000", "currentLongTermDebt": "None", "longTermInvestments": "102703000", "shortTermInvestments": "462404000", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115264000", "currentAccountsPayable": "5646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10749000", "totalShareholderEquity": "645437000", "capitalLeaseObligations": "10749000", "otherCurrentLiabilities": "37068000", "totalCurrentLiabilities": "44942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11309000", "cashAndShortTermInvestments": "113713000", "commonStockSharesOutstanding": "63772332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1937000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5659000", "cashflowFromInvestment": "-58555000", "stockBasedCompensation": "10559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4712000, "cost_of_revenue": null, "gross_profit": 4712000, "research_and_development": 40003000, "selling_general_admin": 11130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39339000, "depreciation_amortisation": 361000, "ebitda": -38978000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39339000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39339000, "net_income_continuing_ops": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113713000, "short_term_investments": 462404000, "net_receivables": 583000, "inventory": null, "other_current_assets": null, "total_current_assets": 586424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115264000, "total_assets": 701688000, "short_term_debt": 2228000, "accounts_payable": 5646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11309000, "total_liabilities": 56251000, "total_debt": 2228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426287000, "total_equity": 645437000, "shares_outstanding": 63772332, "operating_cash_flow": -1937000, "stock_based_compensation": 10559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5659000, "free_cash_flow": -1849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39339000", "ebitda": "-38978000", "netIncome": "-39339000", "grossProfit": "4712000", "depreciation": "None", "totalRevenue": "4712000", "costOfRevenue": "None", "interestIncome": "7049000", "incomeBeforeTax": "-39339000", "interestExpense": "None", "operatingIncome": "-46421000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7049000", "nonInterestIncome": "None", "operatingExpenses": "51133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "11130000", "netIncomeFromContinuingOperations": "-39339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "701688000", "longTermDebt": "None", "shortTermDebt": "2228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426287000", "totalLiabilities": "56251000", "otherCurrentAssets": "9724000", "totalCurrentAssets": "586424000", "currentLongTermDebt": "None", "longTermInvestments": "102703000", "shortTermInvestments": "462404000", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115264000", "currentAccountsPayable": "5646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10749000", "totalShareholderEquity": "645437000", "capitalLeaseObligations": "10749000", "otherCurrentLiabilities": "37068000", "totalCurrentLiabilities": "44942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11309000", "cashAndShortTermInvestments": "113713000", "commonStockSharesOutstanding": "63772332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1937000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5659000", "cashflowFromInvestment": "-58555000", "stockBasedCompensation": "10559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 5546000, "cost_of_revenue": null, "gross_profit": 5546000, "ebit": -42041000, "ebitda": -41737000, "pretax_income": -34599000, "tax_provision": 172000, "net_income": -34771000, "net_income_to_common": -34771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168543000, "total_current_assets": 602526000, "total_assets": 718006000, "short_term_debt": 2173000, "long_term_debt": null, "total_debt": 2173000, "total_liabilities": 49988000, "total_equity": 668018000, "shares_outstanding": 63511000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28780000, "capital_expenditure": 813000, "free_cash_flow": -27967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152912, "ticker_id": 7814, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42041000", "ebitda": "-41737000", "netIncome": "-34771000", "grossProfit": "5546000", "depreciation": "None", "totalRevenue": "5546000", "costOfRevenue": "None", "interestIncome": "7406000", "incomeBeforeTax": "-34599000", "interestExpense": "None", "operatingIncome": "-42041000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "7406000", "nonInterestIncome": "None", "operatingExpenses": "47587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "10551000", "netIncomeFromContinuingOperations": "-34771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "718006000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386948000", "totalLiabilities": "49988000", "otherCurrentAssets": "4090000", "totalCurrentAssets": "602526000", "currentLongTermDebt": "None", "longTermInvestments": "102493000", "shortTermInvestments": "401922000", "currentNetReceivables": "27971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115480000", "currentAccountsPayable": "3249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11279000", "totalShareholderEquity": "668018000", "capitalLeaseObligations": "11279000", "otherCurrentLiabilities": "15397000", "totalCurrentLiabilities": "35507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14481000", "cashAndShortTermInvestments": "168543000", "commonStockSharesOutstanding": "63511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28780000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2925000", "cashflowFromInvestment": "54810000", "stockBasedCompensation": "10912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5546000, "cost_of_revenue": null, "gross_profit": 5546000, "research_and_development": 37036000, "selling_general_admin": 10551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42041000, "depreciation_amortisation": 304000, "ebitda": -41737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34599000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -34771000, "net_income_continuing_ops": -34771000, "net_income_to_common": -34771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168543000, "short_term_investments": 401922000, "net_receivables": 27971000, "inventory": null, "other_current_assets": null, "total_current_assets": 602526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115480000, "total_assets": 718006000, "short_term_debt": 2173000, "accounts_payable": 3249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14481000, "total_liabilities": 49988000, "total_debt": 2173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386948000, "total_equity": 668018000, "shares_outstanding": 63511000, "operating_cash_flow": -28780000, "stock_based_compensation": 10912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2925000, "free_cash_flow": -27967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42041000", "ebitda": "-41737000", "netIncome": "-34771000", "grossProfit": "5546000", "depreciation": "None", "totalRevenue": "5546000", "costOfRevenue": "None", "interestIncome": "7406000", "incomeBeforeTax": "-34599000", "interestExpense": "None", "operatingIncome": "-42041000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "7406000", "nonInterestIncome": "None", "operatingExpenses": "47587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "10551000", "netIncomeFromContinuingOperations": "-34771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "718006000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386948000", "totalLiabilities": "49988000", "otherCurrentAssets": "4090000", "totalCurrentAssets": "602526000", "currentLongTermDebt": "None", "longTermInvestments": "102493000", "shortTermInvestments": "401922000", "currentNetReceivables": "27971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115480000", "currentAccountsPayable": "3249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11279000", "totalShareholderEquity": "668018000", "capitalLeaseObligations": "11279000", "otherCurrentLiabilities": "15397000", "totalCurrentLiabilities": "35507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14481000", "cashAndShortTermInvestments": "168543000", "commonStockSharesOutstanding": "63511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28780000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2925000", "cashflowFromInvestment": "54810000", "stockBasedCompensation": "10912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 28321000, "cost_of_revenue": null, "gross_profit": 28321000, "ebit": -19310000, "ebitda": -19071000, "pretax_income": -11655000, "tax_provision": null, "net_income": -11655000, "net_income_to_common": -11655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139653000, "total_current_assets": 605860000, "total_assets": 742132000, "short_term_debt": 1568000, "long_term_debt": null, "total_debt": 1568000, "total_liabilities": 53080000, "total_equity": 689052000, "shares_outstanding": 62964000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125363000, "capital_expenditure": 545000, "free_cash_flow": 125908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152913, "ticker_id": 7814, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19310000", "ebitda": "-19071000", "netIncome": "-11655000", "grossProfit": "28321000", "depreciation": "None", "totalRevenue": "28321000", "costOfRevenue": "None", "interestIncome": "7573000", "incomeBeforeTax": "-11655000", "interestExpense": "None", "operatingIncome": "-19310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7573000", "nonInterestIncome": "None", "operatingExpenses": "47631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "11738000", "netIncomeFromContinuingOperations": "-11655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "742132000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352177000", "totalLiabilities": "53080000", "otherCurrentAssets": "4412000", "totalCurrentAssets": "605860000", "currentLongTermDebt": "None", "longTermInvestments": "123517000", "shortTermInvestments": "434707000", "currentNetReceivables": "27088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136272000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11360000", "totalShareholderEquity": "689052000", "capitalLeaseObligations": "11360000", "otherCurrentLiabilities": "11843000", "totalCurrentLiabilities": "35112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17968000", "cashAndShortTermInvestments": "139653000", "commonStockSharesOutstanding": "62964000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125363000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11443000", "cashflowFromInvestment": "-94402000", "stockBasedCompensation": "13802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28321000, "cost_of_revenue": null, "gross_profit": 28321000, "research_and_development": 35893000, "selling_general_admin": 11738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19310000, "depreciation_amortisation": 239000, "ebitda": -19071000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11655000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11655000, "net_income_continuing_ops": -11655000, "net_income_to_common": -11655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139653000, "short_term_investments": 434707000, "net_receivables": 27088000, "inventory": null, "other_current_assets": null, "total_current_assets": 605860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136272000, "total_assets": 742132000, "short_term_debt": 1568000, "accounts_payable": 2917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17968000, "total_liabilities": 53080000, "total_debt": 1568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352177000, "total_equity": 689052000, "shares_outstanding": 62964000, "operating_cash_flow": 125363000, "stock_based_compensation": 13802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11443000, "free_cash_flow": 125908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19310000", "ebitda": "-19071000", "netIncome": "-11655000", "grossProfit": "28321000", "depreciation": "None", "totalRevenue": "28321000", "costOfRevenue": "None", "interestIncome": "7573000", "incomeBeforeTax": "-11655000", "interestExpense": "None", "operatingIncome": "-19310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7573000", "nonInterestIncome": "None", "operatingExpenses": "47631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "11738000", "netIncomeFromContinuingOperations": "-11655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "742132000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352177000", "totalLiabilities": "53080000", "otherCurrentAssets": "4412000", "totalCurrentAssets": "605860000", "currentLongTermDebt": "None", "longTermInvestments": "123517000", "shortTermInvestments": "434707000", "currentNetReceivables": "27088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136272000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11360000", "totalShareholderEquity": "689052000", "capitalLeaseObligations": "11360000", "otherCurrentLiabilities": "11843000", "totalCurrentLiabilities": "35112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17968000", "cashAndShortTermInvestments": "139653000", "commonStockSharesOutstanding": "62964000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125363000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11443000", "cashflowFromInvestment": "-94402000", "stockBasedCompensation": "13802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 170638000, "cost_of_revenue": 604000, "gross_profit": 170638000, "ebit": 126780000, "ebitda": 127316000, "pretax_income": 133664000, "tax_provision": 1990000, "net_income": 131674000, "net_income_to_common": 131674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97249000, "total_current_assets": 591641000, "total_assets": 744725000, "short_term_debt": 510000, "long_term_debt": null, "total_debt": 510000, "total_liabilities": 69430000, "total_equity": 675295000, "shares_outstanding": 66406817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29178000, "capital_expenditure": 310000, "free_cash_flow": -28868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152914, "ticker_id": 7814, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126780000", "ebitda": "127316000", "netIncome": "131674000", "grossProfit": "170638000", "depreciation": "None", "totalRevenue": "170638000", "costOfRevenue": "604000", "interestIncome": "6853000", "incomeBeforeTax": "133664000", "interestExpense": "None", "operatingIncome": "126780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1990000", "reportedCurrency": "USD", "netInterestIncome": "6853000", "nonInterestIncome": "None", "operatingExpenses": "43858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "131674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "744725000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340522000", "totalLiabilities": "69430000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "591641000", "currentLongTermDebt": "None", "longTermInvestments": "140252000", "shortTermInvestments": "321664000", "currentNetReceivables": "168490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153084000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10866000", "totalShareholderEquity": "675295000", "capitalLeaseObligations": "10866000", "otherCurrentLiabilities": "23693000", "totalCurrentLiabilities": "47398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22032000", "cashAndShortTermInvestments": "97249000", "commonStockSharesOutstanding": "66406817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29178000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031000", "cashflowFromInvestment": "-8725000", "stockBasedCompensation": "9093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170638000, "cost_of_revenue": 604000, "gross_profit": 170638000, "research_and_development": 34904000, "selling_general_admin": 8954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126780000, "depreciation_amortisation": 536000, "ebitda": 127316000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 133664000, "tax_provision": 1990000, "effective_tax_rate": null, "net_income": 131674000, "net_income_continuing_ops": 131674000, "net_income_to_common": 131674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97249000, "short_term_investments": 321664000, "net_receivables": 168490000, "inventory": null, "other_current_assets": null, "total_current_assets": 591641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153084000, "total_assets": 744725000, "short_term_debt": 510000, "accounts_payable": 1615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22032000, "total_liabilities": 69430000, "total_debt": 510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340522000, "total_equity": 675295000, "shares_outstanding": 66406817, "operating_cash_flow": -29178000, "stock_based_compensation": 9093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4031000, "free_cash_flow": -28868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126780000", "ebitda": "127316000", "netIncome": "131674000", "grossProfit": "170638000", "depreciation": "None", "totalRevenue": "170638000", "costOfRevenue": "604000", "interestIncome": "6853000", "incomeBeforeTax": "133664000", "interestExpense": "None", "operatingIncome": "126780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1990000", "reportedCurrency": "USD", "netInterestIncome": "6853000", "nonInterestIncome": "None", "operatingExpenses": "43858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "131674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "744725000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340522000", "totalLiabilities": "69430000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "591641000", "currentLongTermDebt": "None", "longTermInvestments": "140252000", "shortTermInvestments": "321664000", "currentNetReceivables": "168490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153084000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10866000", "totalShareholderEquity": "675295000", "capitalLeaseObligations": "10866000", "otherCurrentLiabilities": "23693000", "totalCurrentLiabilities": "47398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22032000", "cashAndShortTermInvestments": "97249000", "commonStockSharesOutstanding": "66406817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29178000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031000", "cashflowFromInvestment": "-8725000", "stockBasedCompensation": "9093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 4675000, "cost_of_revenue": null, "gross_profit": 4675000, "ebit": -41453000, "ebitda": -40806000, "pretax_income": -33630000, "tax_provision": -420000, "net_income": -33210000, "net_income_to_common": -33210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131121000, "total_current_assets": 476769000, "total_assets": 603857000, "short_term_debt": 45000, "long_term_debt": null, "total_debt": 45000, "total_liabilities": 71942000, "total_equity": 531915000, "shares_outstanding": 61767934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27863000, "capital_expenditure": 775000, "free_cash_flow": -27088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152916, "ticker_id": 7814, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41453000", "ebitda": "-40806000", "netIncome": "-33210000", "grossProfit": "4675000", "depreciation": "None", "totalRevenue": "4675000", "costOfRevenue": "None", "interestIncome": "7682000", "incomeBeforeTax": "-33630000", "interestExpense": "None", "operatingIncome": "-41453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "7682000", "nonInterestIncome": "None", "operatingExpenses": "46128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "10158000", "netIncomeFromContinuingOperations": "-33210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "603857000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472196000", "totalLiabilities": "71942000", "otherCurrentAssets": "5379000", "totalCurrentAssets": "476769000", "currentLongTermDebt": "None", "longTermInvestments": "114560000", "shortTermInvestments": "337600000", "currentNetReceivables": "2669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127088000", "currentAccountsPayable": "3049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10900000", "totalShareholderEquity": "531915000", "capitalLeaseObligations": "10900000", "otherCurrentLiabilities": "20739000", "totalCurrentLiabilities": "44578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27364000", "cashAndShortTermInvestments": "131121000", "commonStockSharesOutstanding": "61767934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27863000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12051000", "cashflowFromInvestment": "-208710000", "stockBasedCompensation": "10165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4675000, "cost_of_revenue": null, "gross_profit": 4675000, "research_and_development": 35970000, "selling_general_admin": 10158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41453000, "depreciation_amortisation": 647000, "ebitda": -40806000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33630000, "tax_provision": -420000, "effective_tax_rate": null, "net_income": -33210000, "net_income_continuing_ops": -33210000, "net_income_to_common": -33210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131121000, "short_term_investments": 337600000, "net_receivables": 2669000, "inventory": null, "other_current_assets": null, "total_current_assets": 476769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127088000, "total_assets": 603857000, "short_term_debt": 45000, "accounts_payable": 3049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27364000, "total_liabilities": 71942000, "total_debt": 45000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472196000, "total_equity": 531915000, "shares_outstanding": 61767934, "operating_cash_flow": -27863000, "stock_based_compensation": 10165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12051000, "free_cash_flow": -27088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41453000", "ebitda": "-40806000", "netIncome": "-33210000", "grossProfit": "4675000", "depreciation": "None", "totalRevenue": "4675000", "costOfRevenue": "None", "interestIncome": "7682000", "incomeBeforeTax": "-33630000", "interestExpense": "None", "operatingIncome": "-41453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "7682000", "nonInterestIncome": "None", "operatingExpenses": "46128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "10158000", "netIncomeFromContinuingOperations": "-33210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "603857000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472196000", "totalLiabilities": "71942000", "otherCurrentAssets": "5379000", "totalCurrentAssets": "476769000", "currentLongTermDebt": "None", "longTermInvestments": "114560000", "shortTermInvestments": "337600000", "currentNetReceivables": "2669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127088000", "currentAccountsPayable": "3049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10900000", "totalShareholderEquity": "531915000", "capitalLeaseObligations": "10900000", "otherCurrentLiabilities": "20739000", "totalCurrentLiabilities": "44578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27364000", "cashAndShortTermInvestments": "131121000", "commonStockSharesOutstanding": "61767934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27863000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12051000", "cashflowFromInvestment": "-208710000", "stockBasedCompensation": "10165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 4167000, "cost_of_revenue": 892000, "gross_profit": 4167000, "ebit": -38793000, "ebitda": -37317000, "pretax_income": -31292000, "tax_provision": -676000, "net_income": -30616000, "net_income_to_common": -30616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355643000, "total_current_assets": 570925000, "total_assets": 614629000, "short_term_debt": 2650000, "long_term_debt": null, "total_debt": 2650000, "total_liabilities": 73305000, "total_equity": 541324000, "shares_outstanding": 61305289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268622000, "capital_expenditure": 28000, "free_cash_flow": 268650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152917, "ticker_id": 7814, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38793000", "ebitda": "-37317000", "netIncome": "-30616000", "grossProfit": "4167000", "depreciation": "None", "totalRevenue": "4167000", "costOfRevenue": "892000", "interestIncome": "7404000", "incomeBeforeTax": "-31292000", "interestExpense": "None", "operatingIncome": "-38793000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-676000", "reportedCurrency": "USD", "netInterestIncome": "7404000", "nonInterestIncome": "None", "operatingExpenses": "42960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "9440000", "netIncomeFromContinuingOperations": "-30616000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "614629000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438986000", "totalLiabilities": "73305000", "otherCurrentAssets": "5558000", "totalCurrentAssets": "570925000", "currentLongTermDebt": "None", "longTermInvestments": "31447000", "shortTermInvestments": "208354000", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43704000", "currentAccountsPayable": "3629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10971000", "totalShareholderEquity": "541324000", "capitalLeaseObligations": "10971000", "otherCurrentLiabilities": "15175000", "totalCurrentLiabilities": "41578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31727000", "cashAndShortTermInvestments": "355643000", "commonStockSharesOutstanding": "61305289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268622000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2572000", "cashflowFromInvestment": "-88119000", "stockBasedCompensation": "8944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4167000, "cost_of_revenue": 892000, "gross_profit": 4167000, "research_and_development": 33520000, "selling_general_admin": 9440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38793000, "depreciation_amortisation": 1476000, "ebitda": -37317000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31292000, "tax_provision": -676000, "effective_tax_rate": null, "net_income": -30616000, "net_income_continuing_ops": -30616000, "net_income_to_common": -30616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355643000, "short_term_investments": 208354000, "net_receivables": 1370000, "inventory": 1, "other_current_assets": null, "total_current_assets": 570925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43704000, "total_assets": 614629000, "short_term_debt": 2650000, "accounts_payable": 3629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31727000, "total_liabilities": 73305000, "total_debt": 2650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438986000, "total_equity": 541324000, "shares_outstanding": 61305289, "operating_cash_flow": 268622000, "stock_based_compensation": 8944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2572000, "free_cash_flow": 268650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38793000", "ebitda": "-37317000", "netIncome": "-30616000", "grossProfit": "4167000", "depreciation": "None", "totalRevenue": "4167000", "costOfRevenue": "892000", "interestIncome": "7404000", "incomeBeforeTax": "-31292000", "interestExpense": "None", "operatingIncome": "-38793000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-676000", "reportedCurrency": "USD", "netInterestIncome": "7404000", "nonInterestIncome": "None", "operatingExpenses": "42960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "9440000", "netIncomeFromContinuingOperations": "-30616000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "614629000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438986000", "totalLiabilities": "73305000", "otherCurrentAssets": "5558000", "totalCurrentAssets": "570925000", "currentLongTermDebt": "None", "longTermInvestments": "31447000", "shortTermInvestments": "208354000", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43704000", "currentAccountsPayable": "3629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10971000", "totalShareholderEquity": "541324000", "capitalLeaseObligations": "10971000", "otherCurrentLiabilities": "15175000", "totalCurrentLiabilities": "41578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31727000", "cashAndShortTermInvestments": "355643000", "commonStockSharesOutstanding": "61305289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268622000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2572000", "cashflowFromInvestment": "-88119000", "stockBasedCompensation": "8944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 254953000, "cost_of_revenue": 820000, "gross_profit": 254953000, "ebit": 206309000, "ebitda": 206545000, "pretax_income": 210666000, "tax_provision": 3326000, "net_income": 207340000, "net_income_to_common": 207340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172568000, "total_current_assets": 627553000, "total_assets": 629276000, "short_term_debt": 462000, "long_term_debt": null, "total_debt": 462000, "total_liabilities": 68832000, "total_equity": 560444000, "shares_outstanding": 63595328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27429000, "capital_expenditure": 242000, "free_cash_flow": -27187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152918, "ticker_id": 7814, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206309000", "ebitda": "206545000", "netIncome": "207340000", "grossProfit": "254953000", "depreciation": "None", "totalRevenue": "254953000", "costOfRevenue": "820000", "interestIncome": "4376000", "incomeBeforeTax": "210666000", "interestExpense": "None", "operatingIncome": "206309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3326000", "reportedCurrency": "USD", "netInterestIncome": "4376000", "nonInterestIncome": "None", "operatingExpenses": "48644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "14910000", "netIncomeFromContinuingOperations": "207340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629276000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408370000", "totalLiabilities": "68832000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "627553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150067000", "currentNetReceivables": "300403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723000", "currentAccountsPayable": "3507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "560444000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "16487000", "totalCurrentLiabilities": "39910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28922000", "cashAndShortTermInvestments": "172568000", "commonStockSharesOutstanding": "63595328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27429000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7199000", "cashflowFromInvestment": "6071000", "stockBasedCompensation": "9352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254953000, "cost_of_revenue": 820000, "gross_profit": 254953000, "research_and_development": 33734000, "selling_general_admin": 14910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206309000, "depreciation_amortisation": 236000, "ebitda": 206545000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 210666000, "tax_provision": 3326000, "effective_tax_rate": null, "net_income": 207340000, "net_income_continuing_ops": 207340000, "net_income_to_common": 207340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172568000, "short_term_investments": 150067000, "net_receivables": 300403000, "inventory": null, "other_current_assets": null, "total_current_assets": 627553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723000, "total_assets": 629276000, "short_term_debt": 462000, "accounts_payable": 3507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28922000, "total_liabilities": 68832000, "total_debt": 462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408370000, "total_equity": 560444000, "shares_outstanding": 63595328, "operating_cash_flow": -27429000, "stock_based_compensation": 9352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7199000, "free_cash_flow": -27187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206309000", "ebitda": "206545000", "netIncome": "207340000", "grossProfit": "254953000", "depreciation": "None", "totalRevenue": "254953000", "costOfRevenue": "820000", "interestIncome": "4376000", "incomeBeforeTax": "210666000", "interestExpense": "None", "operatingIncome": "206309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3326000", "reportedCurrency": "USD", "netInterestIncome": "4376000", "nonInterestIncome": "None", "operatingExpenses": "48644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "14910000", "netIncomeFromContinuingOperations": "207340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629276000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408370000", "totalLiabilities": "68832000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "627553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150067000", "currentNetReceivables": "300403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723000", "currentAccountsPayable": "3507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "560444000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "16487000", "totalCurrentLiabilities": "39910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28922000", "cashAndShortTermInvestments": "172568000", "commonStockSharesOutstanding": "63595328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27429000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7199000", "cashflowFromInvestment": "6071000", "stockBasedCompensation": "9352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 60000000, "cost_of_revenue": 832000, "gross_profit": 60000000, "ebit": 23049000, "ebitda": 23881000, "pretax_income": 27335000, "tax_provision": -4242000, "net_income": 27335000, "net_income_to_common": 27335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186727000, "total_current_assets": 355577000, "total_assets": 357951000, "short_term_debt": 1141000, "long_term_debt": null, "total_debt": 1141000, "total_liabilities": 21274000, "total_equity": 336677000, "shares_outstanding": 61796205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16960000, "capital_expenditure": 19000, "free_cash_flow": 16979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152919, "ticker_id": 7814, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23049000", "ebitda": "23881000", "netIncome": "27335000", "grossProfit": "60000000", "depreciation": "None", "totalRevenue": "60000000", "costOfRevenue": "832000", "interestIncome": "4242000", "incomeBeforeTax": "27335000", "interestExpense": "2296000", "operatingIncome": "23049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4242000", "reportedCurrency": "USD", "netInterestIncome": "4242000", "nonInterestIncome": "None", "operatingExpenses": "36951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000", "sellingGeneralAndAdministrative": "8052000", "netIncomeFromContinuingOperations": "27335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "357951000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615710000", "totalLiabilities": "21274000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "355577000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "154890000", "currentNetReceivables": "10332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000", "totalShareholderEquity": "336677000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "19361000", "totalCurrentLiabilities": "21274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "186727000", "commonStockSharesOutstanding": "61796205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "16960000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527000", "cashflowFromInvestment": "-61287000", "stockBasedCompensation": "6601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60000000, "cost_of_revenue": 832000, "gross_profit": 60000000, "research_and_development": 28899000, "selling_general_admin": 8052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23049000, "depreciation_amortisation": 832000, "ebitda": 23881000, "interest_expense": 2296000, "interest_income": null, "other_non_operating": null, "pretax_income": 27335000, "tax_provision": -4242000, "effective_tax_rate": null, "net_income": 27335000, "net_income_continuing_ops": 27335000, "net_income_to_common": 27335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186727000, "short_term_investments": 154890000, "net_receivables": 10332000, "inventory": null, "other_current_assets": null, "total_current_assets": 355577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374000, "total_assets": 357951000, "short_term_debt": 1141000, "accounts_payable": 772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221000, "total_liabilities": 21274000, "total_debt": 1141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615710000, "total_equity": 336677000, "shares_outstanding": 61796205, "operating_cash_flow": 16960000, "stock_based_compensation": 6601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 527000, "free_cash_flow": 16979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23049000", "ebitda": "23881000", "netIncome": "27335000", "grossProfit": "60000000", "depreciation": "None", "totalRevenue": "60000000", "costOfRevenue": "832000", "interestIncome": "4242000", "incomeBeforeTax": "27335000", "interestExpense": "2296000", "operatingIncome": "23049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4242000", "reportedCurrency": "USD", "netInterestIncome": "4242000", "nonInterestIncome": "None", "operatingExpenses": "36951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000", "sellingGeneralAndAdministrative": "8052000", "netIncomeFromContinuingOperations": "27335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "357951000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615710000", "totalLiabilities": "21274000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "355577000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "154890000", "currentNetReceivables": "10332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000", "totalShareholderEquity": "336677000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "19361000", "totalCurrentLiabilities": "21274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "186727000", "commonStockSharesOutstanding": "61796205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "16960000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527000", "cashflowFromInvestment": "-61287000", "stockBasedCompensation": "6601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 827000, "gross_profit": -827000, "ebit": -38326000, "ebitda": -37499000, "pretax_income": -34105000, "tax_provision": -827000, "net_income": -34105000, "net_income_to_common": -34105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230527000, "total_current_assets": 324881000, "total_assets": 330016000, "short_term_debt": 1803000, "long_term_debt": null, "total_debt": 1803000, "total_liabilities": 27867000, "total_equity": 302149000, "shares_outstanding": 59182899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26611000, "capital_expenditure": 404000, "free_cash_flow": -26207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152921, "ticker_id": 7814, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38326000", "ebitda": "-37499000", "netIncome": "-34105000", "grossProfit": "-827000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "827000", "interestIncome": "4252000", "incomeBeforeTax": "-34105000", "interestExpense": "None", "operatingIncome": "-38326000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-827000", "reportedCurrency": "USD", "netInterestIncome": "4252000", "nonInterestIncome": "None", "operatingExpenses": "38326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "7662000", "netIncomeFromContinuingOperations": "-34105000" }, "balance": { "goodwill": "None", "inventory": "-2050000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "330016000", "longTermDebt": "None", "shortTermDebt": "1803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643045000", "totalLiabilities": "27867000", "otherCurrentAssets": "4065000", "totalCurrentAssets": "324881000", "currentLongTermDebt": "None", "longTermInvestments": "1985000", "shortTermInvestments": "90224000", "currentNetReceivables": "65000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5135000", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803000", "totalShareholderEquity": "302149000", "capitalLeaseObligations": "1803000", "otherCurrentLiabilities": "24809000", "totalCurrentLiabilities": "27867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "230527000", "commonStockSharesOutstanding": "59182899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26611000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35315000", "cashflowFromInvestment": "-13559000", "stockBasedCompensation": "6765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 827000, "gross_profit": -827000, "research_and_development": 30664000, "selling_general_admin": 7662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38326000, "depreciation_amortisation": 827000, "ebitda": -37499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34105000, "tax_provision": -827000, "effective_tax_rate": null, "net_income": -34105000, "net_income_continuing_ops": -34105000, "net_income_to_common": -34105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230527000, "short_term_investments": 90224000, "net_receivables": 65000, "inventory": -2050000, "other_current_assets": null, "total_current_assets": 324881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5135000, "total_assets": 330016000, "short_term_debt": 1803000, "accounts_payable": 1252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 27867000, "total_debt": 1803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643045000, "total_equity": 302149000, "shares_outstanding": 59182899, "operating_cash_flow": -26611000, "stock_based_compensation": 6765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35315000, "free_cash_flow": -26207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38326000", "ebitda": "-37499000", "netIncome": "-34105000", "grossProfit": "-827000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "827000", "interestIncome": "4252000", "incomeBeforeTax": "-34105000", "interestExpense": "None", "operatingIncome": "-38326000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-827000", "reportedCurrency": "USD", "netInterestIncome": "4252000", "nonInterestIncome": "None", "operatingExpenses": "38326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "7662000", "netIncomeFromContinuingOperations": "-34105000" }, "balance": { "goodwill": "None", "inventory": "-2050000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "330016000", "longTermDebt": "None", "shortTermDebt": "1803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643045000", "totalLiabilities": "27867000", "otherCurrentAssets": "4065000", "totalCurrentAssets": "324881000", "currentLongTermDebt": "None", "longTermInvestments": "1985000", "shortTermInvestments": "90224000", "currentNetReceivables": "65000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5135000", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803000", "totalShareholderEquity": "302149000", "capitalLeaseObligations": "1803000", "otherCurrentLiabilities": "24809000", "totalCurrentLiabilities": "27867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "230527000", "commonStockSharesOutstanding": "59182899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26611000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35315000", "cashflowFromInvestment": "-13559000", "stockBasedCompensation": "6765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 821000, "gross_profit": -821000, "ebit": -42354000, "ebitda": -41533000, "pretax_income": -38460000, "tax_provision": -3913000, "net_income": -38460000, "net_income_to_common": -38460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235382000, "total_current_assets": 316941000, "total_assets": 320466000, "short_term_debt": 2446000, "long_term_debt": null, "total_debt": 2446000, "total_liabilities": 26398000, "total_equity": 294068000, "shares_outstanding": 56775742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26238000, "capital_expenditure": 176000, "free_cash_flow": -26062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152922, "ticker_id": 7814, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:33.222494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42354000", "ebitda": "-41533000", "netIncome": "-38460000", "grossProfit": "-821000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "821000", "interestIncome": "3913000", "incomeBeforeTax": "-38460000", "interestExpense": "None", "operatingIncome": "-42354000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3913000", "reportedCurrency": "USD", "netInterestIncome": "3913000", "nonInterestIncome": "None", "operatingExpenses": "42354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33182000", "otherNonOperatingIncome": "3894000", "costofGoodsAndServicesSold": "821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "9172000", "netIncomeFromContinuingOperations": "-38460000" }, "balance": { "goodwill": "None", "inventory": "-50000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "320466000", "longTermDebt": "None", "shortTermDebt": "2446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608940000", "totalLiabilities": "26398000", "otherCurrentAssets": "3490000", "totalCurrentAssets": "316941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78019000", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1263000", "shortLongTermDebtTotal": "2446000", "totalShareholderEquity": "294068000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "19369000", "totalCurrentLiabilities": "26398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "235382000", "commonStockSharesOutstanding": "56775742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-26238000", "capitalExpenditures": "176000", "changeInReceivables": "12000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108172000", "cashflowFromInvestment": "25762000", "stockBasedCompensation": "8343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 821000, "gross_profit": -821000, "research_and_development": 33182000, "selling_general_admin": 9172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42354000, "depreciation_amortisation": 821000, "ebitda": -41533000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38460000, "tax_provision": -3913000, "effective_tax_rate": null, "net_income": -38460000, "net_income_continuing_ops": -38460000, "net_income_to_common": -38460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235382000, "short_term_investments": 78019000, "net_receivables": 50000, "inventory": -50000, "other_current_assets": null, "total_current_assets": 316941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3525000, "total_assets": 320466000, "short_term_debt": 2446000, "accounts_payable": 4573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 26398000, "total_debt": 2446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608940000, "total_equity": 294068000, "shares_outstanding": 56775742, "operating_cash_flow": -26238000, "stock_based_compensation": 8343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108172000, "free_cash_flow": -26062000, "net_change_in_cash": 107696000 }, "raw_data": { "income": { "ebit": "-42354000", "ebitda": "-41533000", "netIncome": "-38460000", "grossProfit": "-821000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "821000", "interestIncome": "3913000", "incomeBeforeTax": "-38460000", "interestExpense": "None", "operatingIncome": "-42354000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3913000", "reportedCurrency": "USD", "netInterestIncome": "3913000", "nonInterestIncome": "None", "operatingExpenses": "42354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33182000", "otherNonOperatingIncome": "3894000", "costofGoodsAndServicesSold": "821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "9172000", "netIncomeFromContinuingOperations": "-38460000" }, "balance": { "goodwill": "None", "inventory": "-50000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "320466000", "longTermDebt": "None", "shortTermDebt": "2446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608940000", "totalLiabilities": "26398000", "otherCurrentAssets": "3490000", "totalCurrentAssets": "316941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78019000", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1263000", "shortLongTermDebtTotal": "2446000", "totalShareholderEquity": "294068000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "19369000", "totalCurrentLiabilities": "26398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "235382000", "commonStockSharesOutstanding": "56775742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-26238000", "capitalExpenditures": "176000", "changeInReceivables": "12000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108172000", "cashflowFromInvestment": "25762000", "stockBasedCompensation": "8343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }