{ "ticker": { "uuid": "21e005eb-60b4-424c-b862-f1a3dadd0958", "symbol": "SLGB", "name": "Smart Logistics Global Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/21e005eb-60b4-424c-b862-f1a3dadd0958/", "api_url": "https://sharemaestro.com/factors/api/tickers/21e005eb-60b4-424c-b862-f1a3dadd0958/" }, "ticker_metadata": { "id": 8255, "uuid": "21e005eb-60b4-424c-b862-f1a3dadd0958", "symbol": "SLGB", "name": "Smart Logistics Global Limited Ordinary Shares", "asset_type": "equity", "market_cap": 22450300, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Smart Logistics Global Limited, provides business-to-business contract logistics solutions focusing on industrial raw materials line-haul transportation business in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "21e005eb-60b4-424c-b862-f1a3dadd0958", "symbol": "SLGB", "name": "Smart Logistics Global Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/21e005eb-60b4-424c-b862-f1a3dadd0958/", "api_url": "https://sharemaestro.com/factors/api/tickers/21e005eb-60b4-424c-b862-f1a3dadd0958/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.5, "market_cap": 21500000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1335, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.6112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.238550+00:00", "batch_id": "" }, "size": { "price_close": 0.5, "market_cap": 21500000, "market_cap_usd": 21500000, "enterprise_value": 18353929, "shares_outstanding": 43000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1578, "ptbv_ratio": 0.1678, "ps_ratio": 0.0342, "pcf_ratio": null, "pfcf_ratio": -0.5327, "ev_ebitda": null, "ev_ebit": -1.2937, "ev_sales": 0.0292, "ev_fcf": -0.4547, "earnings_yield": null, "fcf_yield": -2.1991, "price_to_sales": 0.0342, "price_to_book": 0.1578, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 34.2438 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0467, "operating_margin": -0.0226, "net_margin": -0.0289, "ebitda_margin": null, "fcf_margin": -0.0642, "roe": -0.1335, "roa": -0.0922, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.1852, "cash_conversion": 2.2187, "accruals_ratio": 0.1139, "sbc_to_revenue": 0.043, "piotroski_f_score": 2, "altman_z_score": 4.1487, "earnings_stability_5y": null, "revenue_stability_5y": 0.5592, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1488, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4486, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.3295, "quick_ratio": 2.3276, "net_debt": -3146071, "local_beta": -0.0054, "volatility_252d": 1.6112, "volatility_60d": 3.5468, "max_drawdown_12m": -0.9074, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0733, "revenue_growth_3y_cagr": -0.0768, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.1553, "book_value_growth_1y": 0.1694, "revenue_growth": -0.0733, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0909, "price_return_3m": -0.569, "price_return_6m": -0.7585, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.7585, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.902, "distance_from_52w_low": 0.0584, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 628508022, "gross_profit_ttm": 29356180, "ebit_ttm": -14187053, "ebitda_ttm": null, "net_income_ttm": -18191115, "eps_diluted_ttm": -0.423, "operating_cash_flow_ttm": -40659808, "capital_expenditure_ttm": 298306, "fcf_ttm": -40361502, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3146071, "total_current_assets": 129445925, "total_current_liabilities": 55567566, "net_ppe": null, "total_assets": 197321004, "total_debt": null, "total_equity": 136213438, "net_working_capital": 70732288, "book_value_per_share": 3.1678, "retained_earnings": 76154691, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 128133384, "tangible_book_per_share": 2.9798 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2774, "ticker_id": 8255, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.238550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5, "market_cap": 21500000, "market_cap_usd": 21500000, "enterprise_value": 18353929, "shares_outstanding": 43000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15784052, "ptbv_ratio": 0.1677939, "ps_ratio": 0.034208, "pcf_ratio": null, "pfcf_ratio": -0.53268583, "ev_ebitda": null, "ev_ebit": -1.29370976, "ev_sales": 0.02920238, "ev_fcf": -0.4547385, "earnings_yield": null, "fcf_yield": -2.19906604, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04670773, "operating_margin": -0.02257259, "net_margin": -0.02894333, "ebitda_margin": null, "fcf_margin": -0.06421796, "roe": -0.13354861, "roa": -0.09219046, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.18520588, "cash_conversion": 2.21874811, "accruals_ratio": 0.11386873, "sbc_to_revenue": 0.04300922, "debt_to_equity": 0.44861628, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.32952304, "quick_ratio": 2.3275742, "net_debt": -3146071, "revenue_growth_1y": -0.07329243, "revenue_growth_3y_cagr": -0.07678802, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.15533966, "book_value_growth_1y": 0.1693698, "piotroski_f_score": 2, "altman_z_score": 4.14865329, "earnings_stability_5y": null, "revenue_stability_5y": 0.559185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09090909, "price_return_3m": -0.56896552, "price_return_6m": -0.75845411, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.90196078, "distance_from_52w_low": 0.05842506, "relative_strength": null, "local_beta": -0.0054, "volatility_252d": 1.611175, "volatility_60d": 3.546837, "max_drawdown_12m": -0.90737255, "revenue_ttm": 628508022, "gross_profit_ttm": 29356180, "ebit_ttm": -14187053, "ebitda_ttm": null, "net_income_ttm": -18191115, "eps_diluted_ttm": -0.42304919, "operating_cash_flow_ttm": -40659808, "capital_expenditure_ttm": 298306, "fcf_ttm": -40361502, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3146071, "total_current_assets": 129445925, "total_current_liabilities": 55567566, "net_ppe": null, "total_assets": 197321004, "total_debt": null, "total_equity": 136213438, "net_working_capital": 70732288, "book_value_per_share": 3.16775437, "retained_earnings": 76154691, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 128133384, "tangible_book_per_share": 2.97984614, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.5, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1335, "momentum_12_1": null, "complete_fields": { "id": 2774, "ticker_id": 8255, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.238550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5, "market_cap": 21500000, "market_cap_usd": 21500000, "enterprise_value": 18353929, "shares_outstanding": 43000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15784052, "ptbv_ratio": 0.1677939, "ps_ratio": 0.034208, "pcf_ratio": null, "pfcf_ratio": -0.53268583, "ev_ebitda": null, "ev_ebit": -1.29370976, "ev_sales": 0.02920238, "ev_fcf": -0.4547385, "earnings_yield": null, "fcf_yield": -2.19906604, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04670773, "operating_margin": -0.02257259, "net_margin": -0.02894333, "ebitda_margin": null, "fcf_margin": -0.06421796, "roe": -0.13354861, "roa": -0.09219046, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.18520588, "cash_conversion": 2.21874811, "accruals_ratio": 0.11386873, "sbc_to_revenue": 0.04300922, "debt_to_equity": 0.44861628, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.32952304, "quick_ratio": 2.3275742, "net_debt": -3146071, "revenue_growth_1y": -0.07329243, "revenue_growth_3y_cagr": -0.07678802, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.15533966, "book_value_growth_1y": 0.1693698, "piotroski_f_score": 2, "altman_z_score": 4.14865329, "earnings_stability_5y": null, "revenue_stability_5y": 0.559185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09090909, "price_return_3m": -0.56896552, "price_return_6m": -0.75845411, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.90196078, "distance_from_52w_low": 0.05842506, "relative_strength": null, "local_beta": -0.0054, "volatility_252d": 1.611175, "volatility_60d": 3.546837, "max_drawdown_12m": -0.90737255, "revenue_ttm": 628508022, "gross_profit_ttm": 29356180, "ebit_ttm": -14187053, "ebitda_ttm": null, "net_income_ttm": -18191115, "eps_diluted_ttm": -0.42304919, "operating_cash_flow_ttm": -40659808, "capital_expenditure_ttm": 298306, "fcf_ttm": -40361502, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3146071, "total_current_assets": 129445925, "total_current_liabilities": 55567566, "net_ppe": null, "total_assets": 197321004, "total_debt": null, "total_equity": 136213438, "net_working_capital": 70732288, "book_value_per_share": 3.16775437, "retained_earnings": 76154691, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 128133384, "tangible_book_per_share": 2.97984614, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 628508022, "cost_of_revenue": 599151842, "gross_profit": 29356180, "ebit": -14187053, "ebitda": null, "pretax_income": -15432331, "tax_provision": null, "net_income": -18191115, "net_income_to_common": -18191115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3146071, "total_current_assets": 129445925, "total_assets": 197321004, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61107566, "total_equity": 136213438, "shares_outstanding": 43000000, "goodwill_and_intangibles": 8080054 }, "cash_flow": { "operating_cash_flow": -40659808, "capital_expenditure": 298306, "free_cash_flow": -40361502, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170943, "ticker_id": 8255, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18191115", "grossProfit": "29356180", "depreciation": "None", "totalRevenue": "628508022", "costOfRevenue": "599151842", "interestIncome": "None", "incomeBeforeTax": "-15432331", "interestExpense": "None", "operatingIncome": "-14187053", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-1193818", "nonInterestIncome": "None", "operatingExpenses": "642695075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599151842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43543233", "netIncomeFromContinuingOperations": "-18191115" }, "balance": { "goodwill": "None", "inventory": "108292", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "197321004", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080054", "reportedCurrency": "CNY", "retainedEarnings": "76154691", "totalLiabilities": "61107566", "otherCurrentAssets": "None", "totalCurrentAssets": "129445925", "currentLongTermDebt": "34900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7073675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67875079", "currentAccountsPayable": "1548033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136213438", "capitalLeaseObligations": "105803", "otherCurrentLiabilities": "1074594", "totalCurrentLiabilities": "55567566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540000", "cashAndShortTermInvestments": "3146071", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "8080054", "cashAndCashEquivalentsAtCarryingValue": "3146071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18191115", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "226645", "operatingCashflow": "-40659808", "capitalExpenditures": "298306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33460954", "cashflowFromInvestment": "None", "stockBasedCompensation": "27031639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628508022, "cost_of_revenue": 599151842, "gross_profit": 29356180, "research_and_development": null, "selling_general_admin": 43543233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14187053, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15432331, "tax_provision": null, "effective_tax_rate": null, "net_income": -18191115, "net_income_continuing_ops": -18191115, "net_income_to_common": -18191115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3146071, "short_term_investments": null, "net_receivables": 7073675, "inventory": 108292, "other_current_assets": null, "total_current_assets": 129445925, "net_ppe": null, "goodwill": null, "intangible_assets": 8080054, "goodwill_and_intangibles": 8080054, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67875079, "total_assets": 197321004, "short_term_debt": null, "accounts_payable": 1548033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55567566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5540000, "total_liabilities": 61107566, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76154691, "total_equity": 136213438, "shares_outstanding": 43000000, "operating_cash_flow": -40659808, "stock_based_compensation": 27031639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298306, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33460954, "free_cash_flow": -40361502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18191115", "grossProfit": "29356180", "depreciation": "None", "totalRevenue": "628508022", "costOfRevenue": "599151842", "interestIncome": "None", "incomeBeforeTax": "-15432331", "interestExpense": "None", "operatingIncome": "-14187053", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-1193818", "nonInterestIncome": "None", "operatingExpenses": "642695075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599151842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43543233", "netIncomeFromContinuingOperations": "-18191115" }, "balance": { "goodwill": "None", "inventory": "108292", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "197321004", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080054", "reportedCurrency": "CNY", "retainedEarnings": "76154691", "totalLiabilities": "61107566", "otherCurrentAssets": "None", "totalCurrentAssets": "129445925", "currentLongTermDebt": "34900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7073675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67875079", "currentAccountsPayable": "1548033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136213438", "capitalLeaseObligations": "105803", "otherCurrentLiabilities": "1074594", "totalCurrentLiabilities": "55567566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540000", "cashAndShortTermInvestments": "3146071", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "8080054", "cashAndCashEquivalentsAtCarryingValue": "3146071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18191115", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "226645", "operatingCashflow": "-40659808", "capitalExpenditures": "298306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33460954", "cashflowFromInvestment": "None", "stockBasedCompensation": "27031639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 678216128, "cost_of_revenue": 650692322, "gross_profit": 27523806, "ebit": 11437622, "ebitda": null, "pretax_income": 13140402, "tax_provision": null, "net_income": 8651807, "net_income_to_common": 8651807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522943, "total_current_assets": 97250496, "total_assets": 175244552, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64177951, "total_equity": 111066601, "shares_outstanding": 41000000, "goodwill_and_intangibles": 8271298 }, "cash_flow": { "operating_cash_flow": 12548972, "capital_expenditure": 242520, "free_cash_flow": 12791492, "dividends_paid": 44952872, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170946, "ticker_id": 8255, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8651807", "grossProfit": "27523806", "depreciation": "None", "totalRevenue": "678216128", "costOfRevenue": "650692322", "interestIncome": "1618738", "incomeBeforeTax": "13140402", "interestExpense": "None", "operatingIncome": "11437622", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "1618738", "nonInterestIncome": "None", "operatingExpenses": "666778506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650692322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16086184", "netIncomeFromContinuingOperations": "8651807" }, "balance": { "goodwill": "None", "inventory": "334937", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175244552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8271298", "reportedCurrency": "CNY", "retainedEarnings": "94789570", "totalLiabilities": "64177951", "otherCurrentAssets": "None", "totalCurrentAssets": "97250496", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15742983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77994056", "currentAccountsPayable": "9607647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111066601", "capitalLeaseObligations": "367798", "otherCurrentLiabilities": "570359", "totalCurrentLiabilities": "55163821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9014130", "cashAndShortTermInvestments": "10522943", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8271298", "cashAndCashEquivalentsAtCarryingValue": "10522943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8651807", "profitLoss": "None", "dividendPayout": "44952872", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-149845", "operatingCashflow": "12548972", "capitalExpenditures": "242520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47112214", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44952872", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678216128, "cost_of_revenue": 650692322, "gross_profit": 27523806, "research_and_development": null, "selling_general_admin": 16086184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11437622, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13140402, "tax_provision": null, "effective_tax_rate": null, "net_income": 8651807, "net_income_continuing_ops": 8651807, "net_income_to_common": 8651807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10522943, "short_term_investments": null, "net_receivables": 15742983, "inventory": 334937, "other_current_assets": null, "total_current_assets": 97250496, "net_ppe": null, "goodwill": null, "intangible_assets": 8271298, "goodwill_and_intangibles": 8271298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77994056, "total_assets": 175244552, "short_term_debt": null, "accounts_payable": 9607647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55163821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9014130, "total_liabilities": 64177951, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94789570, "total_equity": 111066601, "shares_outstanding": 41000000, "operating_cash_flow": 12548972, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242520, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 44952872, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47112214, "free_cash_flow": 12791492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8651807", "grossProfit": "27523806", "depreciation": "None", "totalRevenue": "678216128", "costOfRevenue": "650692322", "interestIncome": "1618738", "incomeBeforeTax": "13140402", "interestExpense": "None", "operatingIncome": "11437622", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "1618738", "nonInterestIncome": "None", "operatingExpenses": "666778506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650692322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16086184", "netIncomeFromContinuingOperations": "8651807" }, "balance": { "goodwill": "None", "inventory": "334937", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175244552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8271298", "reportedCurrency": "CNY", "retainedEarnings": "94789570", "totalLiabilities": "64177951", "otherCurrentAssets": "None", "totalCurrentAssets": "97250496", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15742983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77994056", "currentAccountsPayable": "9607647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111066601", "capitalLeaseObligations": "367798", "otherCurrentLiabilities": "570359", "totalCurrentLiabilities": "55163821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9014130", "cashAndShortTermInvestments": "10522943", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8271298", "cashAndCashEquivalentsAtCarryingValue": "10522943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8651807", "profitLoss": "None", "dividendPayout": "44952872", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-149845", "operatingCashflow": "12548972", "capitalExpenditures": "242520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47112214", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44952872", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 706662680, "cost_of_revenue": 678673925, "gross_profit": 27988755, "ebit": 10800359, "ebitda": null, "pretax_income": 15311383, "tax_provision": null, "net_income": 9371442, "net_income_to_common": 9371442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13700510, "total_current_assets": 257858872, "total_assets": 334435084, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 181702223, "total_equity": 152732861, "shares_outstanding": 41000000, "goodwill_and_intangibles": 8462542 }, "cash_flow": { "operating_cash_flow": 38551277, "capital_expenditure": 13507315, "free_cash_flow": 52058592, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170948, "ticker_id": 8255, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9371442", "grossProfit": "27988755", "depreciation": "None", "totalRevenue": "706662680", "costOfRevenue": "678673925", "interestIncome": "4409560", "incomeBeforeTax": "15311383", "interestExpense": "None", "operatingIncome": "10800359", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "4409560", "nonInterestIncome": "None", "operatingExpenses": "695862321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678673925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17188396", "netIncomeFromContinuingOperations": "9371442" }, "balance": { "goodwill": "None", "inventory": "185092", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "334435084", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8462542", "reportedCurrency": "CNY", "retainedEarnings": "137963073", "totalLiabilities": "181702223", "otherCurrentAssets": "None", "totalCurrentAssets": "257858872", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14343666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76576212", "currentAccountsPayable": "11803827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152732861", "capitalLeaseObligations": "992605", "otherCurrentLiabilities": "581243", "totalCurrentLiabilities": "172234112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9468111", "cashAndShortTermInvestments": "13700510", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8462542", "cashAndCashEquivalentsAtCarryingValue": "13700510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9371442", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-80623", "operatingCashflow": "38551277", "capitalExpenditures": "13507315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22992868", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3101293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706662680, "cost_of_revenue": 678673925, "gross_profit": 27988755, "research_and_development": null, "selling_general_admin": 17188396, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10800359, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15311383, "tax_provision": null, "effective_tax_rate": null, "net_income": 9371442, "net_income_continuing_ops": 9371442, "net_income_to_common": 9371442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13700510, "short_term_investments": null, "net_receivables": 14343666, "inventory": 185092, "other_current_assets": null, "total_current_assets": 257858872, "net_ppe": null, "goodwill": null, "intangible_assets": 8462542, "goodwill_and_intangibles": 8462542, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76576212, "total_assets": 334435084, "short_term_debt": null, "accounts_payable": 11803827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172234112, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9468111, "total_liabilities": 181702223, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137963073, "total_equity": 152732861, "shares_outstanding": 41000000, "operating_cash_flow": 38551277, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13507315, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22992868, "free_cash_flow": 52058592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9371442", "grossProfit": "27988755", "depreciation": "None", "totalRevenue": "706662680", "costOfRevenue": "678673925", "interestIncome": "4409560", "incomeBeforeTax": "15311383", "interestExpense": "None", "operatingIncome": "10800359", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "4409560", "nonInterestIncome": "None", "operatingExpenses": "695862321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678673925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17188396", "netIncomeFromContinuingOperations": "9371442" }, "balance": { "goodwill": "None", "inventory": "185092", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "334435084", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8462542", "reportedCurrency": "CNY", "retainedEarnings": "137963073", "totalLiabilities": "181702223", "otherCurrentAssets": "None", "totalCurrentAssets": "257858872", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14343666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76576212", "currentAccountsPayable": "11803827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152732861", "capitalLeaseObligations": "992605", "otherCurrentLiabilities": "581243", "totalCurrentLiabilities": "172234112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9468111", "cashAndShortTermInvestments": "13700510", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8462542", "cashAndCashEquivalentsAtCarryingValue": "13700510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9371442", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-80623", "operatingCashflow": "38551277", "capitalExpenditures": "13507315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22992868", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3101293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 798742016, "cost_of_revenue": 740763520, "gross_profit": 57978496, "ebit": 44770843, "ebitda": null, "pretax_income": 48577100, "tax_provision": null, "net_income": 35875797, "net_income_to_common": 35875797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9411235, "total_current_assets": 230280539, "total_assets": 289989341, "short_term_debt": null, "long_term_debt": 4931200, "total_debt": 4931200, "total_liabilities": 142793850, "total_equity": 147195491, "shares_outstanding": 41000000, "goodwill_and_intangibles": 8653786 }, "cash_flow": { "operating_cash_flow": 26637254, "capital_expenditure": 8791945, "free_cash_flow": 35429199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170949, "ticker_id": 8255, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "35875797", "grossProfit": "57978496", "depreciation": "None", "totalRevenue": "798742016", "costOfRevenue": "740763520", "interestIncome": "2463553", "incomeBeforeTax": "48577100", "interestExpense": "None", "operatingIncome": "44770843", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "2463553", "nonInterestIncome": "None", "operatingExpenses": "753971173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740763520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13207653", "netIncomeFromContinuingOperations": "35875797" }, "balance": { "goodwill": "None", "inventory": "104469", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "289989341", "longTermDebt": "4931200", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8653786", "reportedCurrency": "CNY", "retainedEarnings": "130204835", "totalLiabilities": "142793850", "otherCurrentAssets": "None", "totalCurrentAssets": "230280539", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17201954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59708802", "currentAccountsPayable": "1516845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "147195491", "capitalLeaseObligations": "1355204", "otherCurrentLiabilities": "249229", "totalCurrentLiabilities": "128829375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13964475", "cashAndShortTermInvestments": "9411235", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8653786", "cashAndCashEquivalentsAtCarryingValue": "9411235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35875797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "224676", "operatingCashflow": "26637254", "capitalExpenditures": "8791945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54162001", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4537399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798742016, "cost_of_revenue": 740763520, "gross_profit": 57978496, "research_and_development": null, "selling_general_admin": 13207653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44770843, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48577100, "tax_provision": null, "effective_tax_rate": null, "net_income": 35875797, "net_income_continuing_ops": 35875797, "net_income_to_common": 35875797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9411235, "short_term_investments": null, "net_receivables": 17201954, "inventory": 104469, "other_current_assets": null, "total_current_assets": 230280539, "net_ppe": null, "goodwill": null, "intangible_assets": 8653786, "goodwill_and_intangibles": 8653786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59708802, "total_assets": 289989341, "short_term_debt": null, "accounts_payable": 1516845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128829375, "long_term_debt": 4931200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13964475, "total_liabilities": 142793850, "total_debt": 4931200, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130204835, "total_equity": 147195491, "shares_outstanding": 41000000, "operating_cash_flow": 26637254, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8791945, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54162001, "free_cash_flow": 35429199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "35875797", "grossProfit": "57978496", "depreciation": "None", "totalRevenue": "798742016", "costOfRevenue": "740763520", "interestIncome": "2463553", "incomeBeforeTax": "48577100", "interestExpense": "None", "operatingIncome": "44770843", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "2463553", "nonInterestIncome": "None", "operatingExpenses": "753971173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740763520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13207653", "netIncomeFromContinuingOperations": "35875797" }, "balance": { "goodwill": "None", "inventory": "104469", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "289989341", "longTermDebt": "4931200", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8653786", "reportedCurrency": "CNY", "retainedEarnings": "130204835", "totalLiabilities": "142793850", "otherCurrentAssets": "None", "totalCurrentAssets": "230280539", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17201954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59708802", "currentAccountsPayable": "1516845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "147195491", "capitalLeaseObligations": "1355204", "otherCurrentLiabilities": "249229", "totalCurrentLiabilities": "128829375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13964475", "cashAndShortTermInvestments": "9411235", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8653786", "cashAndCashEquivalentsAtCarryingValue": "9411235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35875797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "224676", "operatingCashflow": "26637254", "capitalExpenditures": "8791945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54162001", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4537399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 10804214, "cost_of_revenue": 7680290, "gross_profit": 3123924, "ebit": -19203428, "ebitda": -19200698, "pretax_income": -18594760, "tax_provision": null, "net_income": -18594760, "net_income_to_common": -18594760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928.8, "total_current_assets": 5584.66, "total_assets": 5697.51, "short_term_debt": 6143.22, "long_term_debt": 4931200, "total_debt": 4937343.22, "total_liabilities": 24148, "total_equity": -18450.74, "shares_outstanding": 26090623, "goodwill_and_intangibles": 112.85 }, "cash_flow": { "operating_cash_flow": -4517457, "capital_expenditure": 9856730, "free_cash_flow": 5339273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170950, "ticker_id": 8255, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19203428", "ebitda": "-19200698", "netIncome": "-18594760", "grossProfit": "3123924", "depreciation": "None", "totalRevenue": "10804214", "costOfRevenue": "7680290", "interestIncome": "609762", "incomeBeforeTax": "-18594760", "interestExpense": "608668", "operatingIncome": "-3726537", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "609762", "nonInterestIncome": "None", "operatingExpenses": "6850461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7680290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2730", "sellingGeneralAndAdministrative": "4749922", "netIncomeFromContinuingOperations": "34957899" }, "balance": { "goodwill": "None", "inventory": "3693.22", "commonStock": "27.64", "currentDebt": "None", "investments": "None", "totalAssets": "5697.51", "longTermDebt": "4931200", "shortTermDebt": "6143.22", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112.85", "reportedCurrency": "CNY", "retainedEarnings": "98127141", "totalLiabilities": "24148", "otherCurrentAssets": "200.16", "totalCurrentAssets": "5584.66", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "762.49", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112.85", "currentAccountsPayable": "-0.75", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6143.22", "totalShareholderEquity": "-18450.74", "capitalLeaseObligations": "469137", "otherCurrentLiabilities": "17895", "totalCurrentLiabilities": "24137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10.48", "cashAndShortTermInvestments": "928.80", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "112.85", "cashAndCashEquivalentsAtCarryingValue": "928.80", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18594760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2764758", "operatingCashflow": "-4517457", "capitalExpenditures": "9856730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3668", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "70997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10804214, "cost_of_revenue": 7680290, "gross_profit": 3123924, "research_and_development": 339385, "selling_general_admin": 4749922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19203428, "depreciation_amortisation": 2730, "ebitda": -19200698, "interest_expense": 608668, "interest_income": null, "other_non_operating": null, "pretax_income": -18594760, "tax_provision": null, "effective_tax_rate": null, "net_income": -18594760, "net_income_continuing_ops": 34957899, "net_income_to_common": -18594760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928.8, "short_term_investments": null, "net_receivables": 762.49, "inventory": 3693.22, "other_current_assets": null, "total_current_assets": 5584.66, "net_ppe": null, "goodwill": null, "intangible_assets": 112.85, "goodwill_and_intangibles": 112.85, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112.85, "total_assets": 5697.51, "short_term_debt": 6143.22, "accounts_payable": -0.75, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24137, "long_term_debt": 4931200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10.48, "total_liabilities": 24148, "total_debt": 4937343.22, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98127141, "total_equity": -18450.74, "shares_outstanding": 26090623, "operating_cash_flow": -4517457, "stock_based_compensation": 70997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9856730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3668, "free_cash_flow": 5339273, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19203428", "ebitda": "-19200698", "netIncome": "-18594760", "grossProfit": "3123924", "depreciation": "None", "totalRevenue": "10804214", "costOfRevenue": "7680290", "interestIncome": "609762", "incomeBeforeTax": "-18594760", "interestExpense": "608668", "operatingIncome": "-3726537", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "609762", "nonInterestIncome": "None", "operatingExpenses": "6850461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7680290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2730", "sellingGeneralAndAdministrative": "4749922", "netIncomeFromContinuingOperations": "34957899" }, "balance": { "goodwill": "None", "inventory": "3693.22", "commonStock": "27.64", "currentDebt": "None", "investments": "None", "totalAssets": "5697.51", "longTermDebt": "4931200", "shortTermDebt": "6143.22", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112.85", "reportedCurrency": "CNY", "retainedEarnings": "98127141", "totalLiabilities": "24148", "otherCurrentAssets": "200.16", "totalCurrentAssets": "5584.66", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "762.49", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112.85", "currentAccountsPayable": "-0.75", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6143.22", "totalShareholderEquity": "-18450.74", "capitalLeaseObligations": "469137", "otherCurrentLiabilities": "17895", "totalCurrentLiabilities": "24137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10.48", "cashAndShortTermInvestments": "928.80", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "112.85", "cashAndCashEquivalentsAtCarryingValue": "928.80", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18594760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2764758", "operatingCashflow": "-4517457", "capitalExpenditures": "9856730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3668", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "70997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 13240, "cost_of_revenue": null, "gross_profit": 13240, "ebit": -7780, "ebitda": -5314, "pretax_income": -7780, "tax_provision": null, "net_income": -7780, "net_income_to_common": -7780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20782, "total_current_assets": 20782, "total_assets": 26511, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3213, "total_equity": 23298, "shares_outstanding": 5812301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9088, "capital_expenditure": 4800, "free_cash_flow": -4288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170956, "ticker_id": 8255, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7780", "ebitda": "-5314", "netIncome": "-7780", "grossProfit": "13240", "depreciation": "None", "totalRevenue": "13240", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7780", "interestExpense": "None", "operatingIncome": "-7780", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466", "sellingGeneralAndAdministrative": "1000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6155", "currentDebt": "None", "investments": "None", "totalAssets": "26511", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4802", "totalLiabilities": "3213", "otherCurrentAssets": "None", "totalCurrentAssets": "20782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "23298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "20782", "commonStockSharesOutstanding": "5812301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9088", "capitalExpenditures": "4800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18700", "cashflowFromInvestment": "-4800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20782", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13240, "cost_of_revenue": null, "gross_profit": 13240, "research_and_development": null, "selling_general_admin": 1000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7780, "depreciation_amortisation": 2466, "ebitda": -5314, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7780, "tax_provision": null, "effective_tax_rate": null, "net_income": -7780, "net_income_continuing_ops": null, "net_income_to_common": -7780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20782, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20782, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5729, "total_assets": 26511, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114, "total_liabilities": 3213, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4802, "total_equity": 23298, "shares_outstanding": 5812301, "operating_cash_flow": -9088, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18700, "free_cash_flow": -4288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7780", "ebitda": "-5314", "netIncome": "-7780", "grossProfit": "13240", "depreciation": "None", "totalRevenue": "13240", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7780", "interestExpense": "None", "operatingIncome": "-7780", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466", "sellingGeneralAndAdministrative": "1000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6155", "currentDebt": "None", "investments": "None", "totalAssets": "26511", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4802", "totalLiabilities": "3213", "otherCurrentAssets": "None", "totalCurrentAssets": "20782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "23298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "20782", "commonStockSharesOutstanding": "5812301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9088", "capitalExpenditures": "4800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18700", "cashflowFromInvestment": "-4800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20782", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 14700, "cost_of_revenue": null, "gross_profit": 14700, "ebit": 3792, "ebitda": 4042, "pretax_income": 3792, "tax_provision": null, "net_income": 3792, "net_income_to_common": 3792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15970, "total_current_assets": 15970, "total_assets": 19365, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6987, "total_equity": 12378, "shares_outstanding": 5004054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9270, "capital_expenditure": 3000, "free_cash_flow": 12270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170959, "ticker_id": 8255, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3792", "ebitda": "4042", "netIncome": "3792", "grossProfit": "14700", "depreciation": "None", "totalRevenue": "14700", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3792", "interestExpense": "None", "operatingIncome": "3792", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5220", "currentDebt": "None", "investments": "None", "totalAssets": "19365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2978", "totalLiabilities": "6987", "otherCurrentAssets": "None", "totalCurrentAssets": "15970", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "12378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "15970", "commonStockSharesOutstanding": "5004054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9270", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4600", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14700, "cost_of_revenue": null, "gross_profit": 14700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3792, "depreciation_amortisation": 250, "ebitda": 4042, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3792, "tax_provision": null, "effective_tax_rate": null, "net_income": 3792, "net_income_continuing_ops": null, "net_income_to_common": 3792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15970, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15970, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3395, "total_assets": 19365, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114, "total_liabilities": 6987, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2978, "total_equity": 12378, "shares_outstanding": 5004054, "operating_cash_flow": 9270, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4600, "free_cash_flow": 12270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3792", "ebitda": "4042", "netIncome": "3792", "grossProfit": "14700", "depreciation": "None", "totalRevenue": "14700", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3792", "interestExpense": "None", "operatingIncome": "3792", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5220", "currentDebt": "None", "investments": "None", "totalAssets": "19365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2978", "totalLiabilities": "6987", "otherCurrentAssets": "None", "totalCurrentAssets": "15970", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "12378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "15970", "commonStockSharesOutstanding": "5004054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9270", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4600", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3146071, "total_current_assets": 129445925, "total_assets": 197321004, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61107566, "total_equity": 136213438, "shares_outstanding": 43000000, "goodwill_and_intangibles": 8080054 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170942, "ticker_id": 8255, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "108292", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "197321004", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080054", "reportedCurrency": "CNY", "retainedEarnings": "76154691", "totalLiabilities": "61107566", "otherCurrentAssets": "None", "totalCurrentAssets": "129445925", "currentLongTermDebt": "34900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7073675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67875079", "currentAccountsPayable": "1548033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136213438", "capitalLeaseObligations": "105803", "otherCurrentLiabilities": "1074594", "totalCurrentLiabilities": "55567566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540000", "cashAndShortTermInvestments": "3146071", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "8080054", "cashAndCashEquivalentsAtCarryingValue": "3146071", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3146071, "short_term_investments": null, "net_receivables": 7073675, "inventory": 108292, "other_current_assets": null, "total_current_assets": 129445925, "net_ppe": null, "goodwill": null, "intangible_assets": 8080054, "goodwill_and_intangibles": 8080054, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67875079, "total_assets": 197321004, "short_term_debt": null, "accounts_payable": 1548033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55567566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5540000, "total_liabilities": 61107566, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76154691, "total_equity": 136213438, "shares_outstanding": 43000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "108292", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "197321004", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080054", "reportedCurrency": "CNY", "retainedEarnings": "76154691", "totalLiabilities": "61107566", "otherCurrentAssets": "None", "totalCurrentAssets": "129445925", "currentLongTermDebt": "34900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7073675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67875079", "currentAccountsPayable": "1548033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136213438", "capitalLeaseObligations": "105803", "otherCurrentLiabilities": "1074594", "totalCurrentLiabilities": "55567566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540000", "cashAndShortTermInvestments": "3146071", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "8080054", "cashAndCashEquivalentsAtCarryingValue": "3146071", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3277379, "total_current_assets": 98294546, "total_assets": 176087832, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 59434511, "total_equity": 116653321, "shares_outstanding": 41000000, "goodwill_and_intangibles": 8175676 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170944, "ticker_id": 8255, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "332633", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "176087832", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8175676", "reportedCurrency": "CNY", "retainedEarnings": "99611249", "totalLiabilities": "59434511", "otherCurrentAssets": "None", "totalCurrentAssets": "98294546", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16367372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77793286", "currentAccountsPayable": "1541081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116653321", "capitalLeaseObligations": "90412", "otherCurrentLiabilities": "1994491", "totalCurrentLiabilities": "50802512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8631999", "cashAndShortTermInvestments": "3277379", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8175676", "cashAndCashEquivalentsAtCarryingValue": "3277379", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3277379, "short_term_investments": null, "net_receivables": 16367372, "inventory": 332633, "other_current_assets": null, "total_current_assets": 98294546, "net_ppe": null, "goodwill": null, "intangible_assets": 8175676, "goodwill_and_intangibles": 8175676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77793286, "total_assets": 176087832, "short_term_debt": null, "accounts_payable": 1541081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50802512, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8631999, "total_liabilities": 59434511, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99611249, "total_equity": 116653321, "shares_outstanding": 41000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "332633", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "176087832", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8175676", "reportedCurrency": "CNY", "retainedEarnings": "99611249", "totalLiabilities": "59434511", "otherCurrentAssets": "None", "totalCurrentAssets": "98294546", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16367372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77793286", "currentAccountsPayable": "1541081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116653321", "capitalLeaseObligations": "90412", "otherCurrentLiabilities": "1994491", "totalCurrentLiabilities": "50802512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8631999", "cashAndShortTermInvestments": "3277379", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8175676", "cashAndCashEquivalentsAtCarryingValue": "3277379", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522943, "total_current_assets": 97250496, "total_assets": 175244552, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64177951, "total_equity": 111066601, "shares_outstanding": 41000000, "goodwill_and_intangibles": 8271298 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170945, "ticker_id": 8255, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "334937", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175244552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8271298", "reportedCurrency": "CNY", "retainedEarnings": "94789570", "totalLiabilities": "64177951", "otherCurrentAssets": "None", "totalCurrentAssets": "97250496", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15742983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77994056", "currentAccountsPayable": "9607647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111066601", "capitalLeaseObligations": "367798", "otherCurrentLiabilities": "570359", "totalCurrentLiabilities": "55163821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9014130", "cashAndShortTermInvestments": "10522943", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8271298", "cashAndCashEquivalentsAtCarryingValue": "10522943", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10522943, "short_term_investments": null, "net_receivables": 15742983, "inventory": 334937, "other_current_assets": null, "total_current_assets": 97250496, "net_ppe": null, "goodwill": null, "intangible_assets": 8271298, "goodwill_and_intangibles": 8271298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77994056, "total_assets": 175244552, "short_term_debt": null, "accounts_payable": 9607647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55163821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9014130, "total_liabilities": 64177951, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94789570, "total_equity": 111066601, "shares_outstanding": 41000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "334937", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175244552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8271298", "reportedCurrency": "CNY", "retainedEarnings": "94789570", "totalLiabilities": "64177951", "otherCurrentAssets": "None", "totalCurrentAssets": "97250496", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15742983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77994056", "currentAccountsPayable": "9607647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111066601", "capitalLeaseObligations": "367798", "otherCurrentLiabilities": "570359", "totalCurrentLiabilities": "55163821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9014130", "cashAndShortTermInvestments": "10522943", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8271298", "cashAndCashEquivalentsAtCarryingValue": "10522943", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14342083, "total_current_assets": 136549859, "total_assets": 213846244, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 109720233, "total_equity": 104126011, "shares_outstanding": 41000000, "goodwill_and_intangibles": 8366920 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170947, "ticker_id": 8255, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "120676", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213846244", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8366920", "reportedCurrency": "CNY", "retainedEarnings": "86191243", "totalLiabilities": "109720233", "otherCurrentAssets": "None", "totalCurrentAssets": "136549859", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17107607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77296385", "currentAccountsPayable": "1897968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "104126011", "capitalLeaseObligations": "680442", "otherCurrentLiabilities": "668945", "totalCurrentLiabilities": "100608196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9112037", "cashAndShortTermInvestments": "14342083", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8366920", "cashAndCashEquivalentsAtCarryingValue": "14342083", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14342083, "short_term_investments": null, "net_receivables": 17107607, "inventory": 120676, "other_current_assets": null, "total_current_assets": 136549859, "net_ppe": null, "goodwill": null, "intangible_assets": 8366920, "goodwill_and_intangibles": 8366920, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77296385, "total_assets": 213846244, "short_term_debt": null, "accounts_payable": 1897968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100608196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9112037, "total_liabilities": 109720233, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86191243, "total_equity": 104126011, "shares_outstanding": 41000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "120676", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213846244", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8366920", "reportedCurrency": "CNY", "retainedEarnings": "86191243", "totalLiabilities": "109720233", "otherCurrentAssets": "None", "totalCurrentAssets": "136549859", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17107607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77296385", "currentAccountsPayable": "1897968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "104126011", "capitalLeaseObligations": "680442", "otherCurrentLiabilities": "668945", "totalCurrentLiabilities": "100608196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9112037", "cashAndShortTermInvestments": "14342083", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "8366920", "cashAndCashEquivalentsAtCarryingValue": "14342083", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 5400542, "cost_of_revenue": 3315605, "gross_profit": 2084937, "ebit": -38802862, "ebitda": -38712073, "pretax_income": -38825357, "tax_provision": 22495, "net_income": -38847852, "net_income_to_common": -38847852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747661, "total_current_assets": 13194723, "total_assets": 16725618, "short_term_debt": 2627778, "long_term_debt": null, "total_debt": 2627778, "total_liabilities": 24908155, "total_equity": -8182537, "shares_outstanding": 26090623, "goodwill_and_intangibles": 3530895 }, "cash_flow": { "operating_cash_flow": -5894750, "capital_expenditure": 0, "free_cash_flow": -5894750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170951, "ticker_id": 8255, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38802862", "ebitda": "-38712073", "netIncome": "-38847852", "grossProfit": "2084937", "depreciation": "None", "totalRevenue": "5400542", "costOfRevenue": "3315605", "interestIncome": "None", "incomeBeforeTax": "-38825357", "interestExpense": "22495", "operatingIncome": "-38802862", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "22495", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37189015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90789", "sellingGeneralAndAdministrative": "36197888", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1240000", "inventory": "8578431", "commonStock": "41870", "currentDebt": "None", "investments": "None", "totalAssets": "16725618", "longTermDebt": "None", "shortTermDebt": "2627778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2290895", "reportedCurrency": "None", "retainedEarnings": "-71083942", "totalLiabilities": "24908155", "otherCurrentAssets": "2022102", "totalCurrentAssets": "13194723", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "846529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3530895", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627778", "totalShareholderEquity": "-8182537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22209135", "totalCurrentLiabilities": "24908155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2699020", "cashAndShortTermInvestments": "1747661", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "2290895", "cashAndCashEquivalentsAtCarryingValue": "1747661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38825357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-3407680", "operatingCashflow": "-5894750", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7709420", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "32381309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5400542, "cost_of_revenue": 3315605, "gross_profit": 2084937, "research_and_development": 103318, "selling_general_admin": 36197888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38802862, "depreciation_amortisation": 90789, "ebitda": -38712073, "interest_expense": 22495, "interest_income": null, "other_non_operating": null, "pretax_income": -38825357, "tax_provision": 22495, "effective_tax_rate": null, "net_income": -38847852, "net_income_continuing_ops": null, "net_income_to_common": -38847852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747661, "short_term_investments": null, "net_receivables": 846529, "inventory": 8578431, "other_current_assets": null, "total_current_assets": 13194723, "net_ppe": null, "goodwill": 1240000, "intangible_assets": 2290895, "goodwill_and_intangibles": 3530895, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3530895, "total_assets": 16725618, "short_term_debt": 2627778, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24908155, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2699020, "total_liabilities": 24908155, "total_debt": 2627778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71083942, "total_equity": -8182537, "shares_outstanding": 26090623, "operating_cash_flow": -5894750, "stock_based_compensation": 32381309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7709420, "free_cash_flow": -5894750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38802862", "ebitda": "-38712073", "netIncome": "-38847852", "grossProfit": "2084937", "depreciation": "None", "totalRevenue": "5400542", "costOfRevenue": "3315605", "interestIncome": "None", "incomeBeforeTax": "-38825357", "interestExpense": "22495", "operatingIncome": "-38802862", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "22495", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37189015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90789", "sellingGeneralAndAdministrative": "36197888", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1240000", "inventory": "8578431", "commonStock": "41870", "currentDebt": "None", "investments": "None", "totalAssets": "16725618", "longTermDebt": "None", "shortTermDebt": "2627778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2290895", "reportedCurrency": "None", "retainedEarnings": "-71083942", "totalLiabilities": "24908155", "otherCurrentAssets": "2022102", "totalCurrentAssets": "13194723", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "846529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3530895", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627778", "totalShareholderEquity": "-8182537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22209135", "totalCurrentLiabilities": "24908155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2699020", "cashAndShortTermInvestments": "1747661", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "2290895", "cashAndCashEquivalentsAtCarryingValue": "1747661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38825357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-3407680", "operatingCashflow": "-5894750", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7709420", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "32381309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 2537573, "cost_of_revenue": 1752351, "gross_profit": 785222, "ebit": -3491545, "ebitda": -3450376, "pretax_income": -3435312, "tax_provision": null, "net_income": -3435312, "net_income_to_common": -3435312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013309, "total_current_assets": 7893537, "total_assets": 11515221, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 22837945, "total_equity": -11322724, "shares_outstanding": 26090623, "goodwill_and_intangibles": 3621684 }, "cash_flow": { "operating_cash_flow": -104683, "capital_expenditure": 0, "free_cash_flow": -104683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170952, "ticker_id": 8255, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3491545", "ebitda": "-3450376", "netIncome": "-3435312", "grossProfit": "785222", "depreciation": "None", "totalRevenue": "2537573", "costOfRevenue": "1752351", "interestIncome": "None", "incomeBeforeTax": "-3435312", "interestExpense": "56233", "operatingIncome": "-2490722", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3275944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174048", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41169", "sellingGeneralAndAdministrative": "2394799", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1240000", "inventory": "5169994", "commonStock": "29980", "currentDebt": "None", "investments": "None", "totalAssets": "11515221", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2381684", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "22837945", "otherCurrentAssets": "1185447", "totalCurrentAssets": "7893537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3621684", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-11322724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21078448", "totalCurrentLiabilities": "22817531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20414", "cashAndShortTermInvestments": "1013309", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "2381684", "cashAndCashEquivalentsAtCarryingValue": "1013309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-1478547", "operatingCashflow": "-104683", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "187803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2537573, "cost_of_revenue": 1752351, "gross_profit": 785222, "research_and_development": 174048, "selling_general_admin": 2394799, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3491545, "depreciation_amortisation": 41169, "ebitda": -3450376, "interest_expense": 56233, "interest_income": null, "other_non_operating": null, "pretax_income": -3435312, "tax_provision": null, "effective_tax_rate": null, "net_income": -3435312, "net_income_continuing_ops": null, "net_income_to_common": -3435312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1013309, "short_term_investments": null, "net_receivables": 524787, "inventory": 5169994, "other_current_assets": null, "total_current_assets": 7893537, "net_ppe": null, "goodwill": 1240000, "intangible_assets": 2381684, "goodwill_and_intangibles": 3621684, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3621684, "total_assets": 11515221, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22817531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20414, "total_liabilities": 22837945, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11322724, "shares_outstanding": 26090623, "operating_cash_flow": -104683, "stock_based_compensation": 187803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -104683, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3491545", "ebitda": "-3450376", "netIncome": "-3435312", "grossProfit": "785222", "depreciation": "None", "totalRevenue": "2537573", "costOfRevenue": "1752351", "interestIncome": "None", "incomeBeforeTax": "-3435312", "interestExpense": "56233", "operatingIncome": "-2490722", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3275944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174048", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41169", "sellingGeneralAndAdministrative": "2394799", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1240000", "inventory": "5169994", "commonStock": "29980", "currentDebt": "None", "investments": "None", "totalAssets": "11515221", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2381684", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "22837945", "otherCurrentAssets": "1185447", "totalCurrentAssets": "7893537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3621684", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-11322724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21078448", "totalCurrentLiabilities": "22817531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20414", "cashAndShortTermInvestments": "1013309", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "2381684", "cashAndCashEquivalentsAtCarryingValue": "1013309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-1478547", "operatingCashflow": "-104683", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "187803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 4123648, "cost_of_revenue": 3245493, "gross_profit": 878155, "ebit": -1291223.48, "ebitda": -1291222.18, "pretax_income": -1291086, "tax_provision": null, "net_income": -1291086, "net_income_to_common": -1291086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330441, "total_current_assets": 4424340, "total_assets": 4538624, "short_term_debt": 6065890, "long_term_debt": null, "total_debt": 6065890, "total_liabilities": 11192727, "total_equity": -6654103, "shares_outstanding": 26090623, "goodwill_and_intangibles": 114284 }, "cash_flow": { "operating_cash_flow": -3139.29, "capital_expenditure": 0, "free_cash_flow": -3139.29, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170953, "ticker_id": 8255, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1291223.48", "ebitda": "-1291222.18", "netIncome": "-1291086", "grossProfit": "878155", "depreciation": "None", "totalRevenue": "4123648", "costOfRevenue": "3245493", "interestIncome": "None", "incomeBeforeTax": "-1291086", "interestExpense": "137.48", "operatingIncome": "-996472", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1874627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.30", "sellingGeneralAndAdministrative": "770148", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2321426", "commonStock": "27347", "currentDebt": "None", "investments": "None", "totalAssets": "4538624", "longTermDebt": "None", "shortTermDebt": "6065890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "114284", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "11192727", "otherCurrentAssets": "339161", "totalCurrentAssets": "4424340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1433312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114284", "currentAccountsPayable": "2315614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065890", "totalShareholderEquity": "-6654103", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2697931", "totalCurrentLiabilities": "11192727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "330441", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "114284", "cashAndCashEquivalentsAtCarryingValue": "330441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-1401.78", "operatingCashflow": "-3139.29", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3420", "cashflowFromInvestment": "-30", "stockBasedCompensation": "447.48", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.30", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4123648, "cost_of_revenue": 3245493, "gross_profit": 878155, "research_and_development": 137156, "selling_general_admin": 770148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1291223.48, "depreciation_amortisation": 1.3, "ebitda": -1291222.18, "interest_expense": 137.48, "interest_income": null, "other_non_operating": null, "pretax_income": -1291086, "tax_provision": null, "effective_tax_rate": null, "net_income": -1291086, "net_income_continuing_ops": null, "net_income_to_common": -1291086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330441, "short_term_investments": null, "net_receivables": 1433312, "inventory": 2321426, "other_current_assets": null, "total_current_assets": 4424340, "net_ppe": null, "goodwill": null, "intangible_assets": 114284, "goodwill_and_intangibles": 114284, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114284, "total_assets": 4538624, "short_term_debt": 6065890, "accounts_payable": 2315614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11192727, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11192727, "total_debt": 6065890, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6654103, "shares_outstanding": 26090623, "operating_cash_flow": -3139.29, "stock_based_compensation": 447.48, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3420, "free_cash_flow": -3139.29, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1291223.48", "ebitda": "-1291222.18", "netIncome": "-1291086", "grossProfit": "878155", "depreciation": "None", "totalRevenue": "4123648", "costOfRevenue": "3245493", "interestIncome": "None", "incomeBeforeTax": "-1291086", "interestExpense": "137.48", "operatingIncome": "-996472", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1874627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.30", "sellingGeneralAndAdministrative": "770148", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2321426", "commonStock": "27347", "currentDebt": "None", "investments": "None", "totalAssets": "4538624", "longTermDebt": "None", "shortTermDebt": "6065890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "114284", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "11192727", "otherCurrentAssets": "339161", "totalCurrentAssets": "4424340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1433312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114284", "currentAccountsPayable": "2315614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065890", "totalShareholderEquity": "-6654103", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2697931", "totalCurrentLiabilities": "11192727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "330441", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "114284", "cashAndCashEquivalentsAtCarryingValue": "330441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-1401.78", "operatingCashflow": "-3139.29", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3420", "cashflowFromInvestment": "-30", "stockBasedCompensation": "447.48", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.30", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 2620068, "cost_of_revenue": 1579750, "gross_profit": 1040318, "ebit": -146610, "ebitda": 139641, "pretax_income": -2524.13, "tax_provision": null, "net_income": -2524.13, "net_income_to_common": -2524.13, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652871, "total_current_assets": 2919069, "total_assets": 3190124, "short_term_debt": 4038708, "long_term_debt": null, "total_debt": 4038708, "total_liabilities": 9593132, "total_equity": -6403008, "shares_outstanding": 26090623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51412, "capital_expenditure": 0, "free_cash_flow": 51412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170954, "ticker_id": 8255, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146610", "ebitda": "139641", "netIncome": "-2524.13", "grossProfit": "1040318", "depreciation": "None", "totalRevenue": "2620068", "costOfRevenue": "1579750", "interestIncome": "None", "incomeBeforeTax": "-2524.13", "interestExpense": "144085", "operatingIncome": "-202.55", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1242871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1579750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286251", "sellingGeneralAndAdministrative": "313569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1912693", "commonStock": "26610", "currentDebt": "None", "investments": "None", "totalAssets": "3190124", "longTermDebt": "None", "shortTermDebt": "4038708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "9593132", "otherCurrentAssets": "None", "totalCurrentAssets": "2919069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1308225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4038708", "totalShareholderEquity": "-6403008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3014230", "totalCurrentLiabilities": "9170677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "652871", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2524.13", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-993049", "operatingCashflow": "51412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "183845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2620068, "cost_of_revenue": 1579750, "gross_profit": 1040318, "research_and_development": 15439, "selling_general_admin": 313569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146610, "depreciation_amortisation": 286251, "ebitda": 139641, "interest_expense": 144085, "interest_income": null, "other_non_operating": null, "pretax_income": -2524.13, "tax_provision": null, "effective_tax_rate": null, "net_income": -2524.13, "net_income_continuing_ops": null, "net_income_to_common": -2524.13, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652871, "short_term_investments": null, "net_receivables": 353505, "inventory": 1912693, "other_current_assets": null, "total_current_assets": 2919069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3190124, "short_term_debt": 4038708, "accounts_payable": 1308225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9170677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9593132, "total_debt": 4038708, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6403008, "shares_outstanding": 26090623, "operating_cash_flow": 51412, "stock_based_compensation": 183845, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146610", "ebitda": "139641", "netIncome": "-2524.13", "grossProfit": "1040318", "depreciation": "None", "totalRevenue": "2620068", "costOfRevenue": "1579750", "interestIncome": "None", "incomeBeforeTax": "-2524.13", "interestExpense": "144085", "operatingIncome": "-202.55", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1242871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1579750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286251", "sellingGeneralAndAdministrative": "313569", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1912693", "commonStock": "26610", "currentDebt": "None", "investments": "None", "totalAssets": "3190124", "longTermDebt": "None", "shortTermDebt": "4038708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "9593132", "otherCurrentAssets": "None", "totalCurrentAssets": "2919069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1308225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4038708", "totalShareholderEquity": "-6403008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3014230", "totalCurrentLiabilities": "9170677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "652871", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2524.13", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-993049", "operatingCashflow": "51412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "183845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 564985, "cost_of_revenue": 936900, "gross_profit": -371915, "ebit": -1300816, "ebitda": -1067108, "pretax_income": -1374026, "tax_provision": null, "net_income": -1374026, "net_income_to_common": -1374026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103968, "total_current_assets": 1952933, "total_assets": 2071691, "short_term_debt": 1820000, "long_term_debt": null, "total_debt": 1820000, "total_liabilities": 8375114, "total_equity": -6303423, "shares_outstanding": 26090623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1594486, "capital_expenditure": 0, "free_cash_flow": -1594486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170955, "ticker_id": 8255, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1300816", "ebitda": "-1067108", "netIncome": "-1374026", "grossProfit": "-371915", "depreciation": "None", "totalRevenue": "564985", "costOfRevenue": "936900", "interestIncome": "None", "incomeBeforeTax": "-1374026", "interestExpense": "73210", "operatingIncome": "-1461311", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1089396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233708", "sellingGeneralAndAdministrative": "391424", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1785438", "commonStock": "26210", "currentDebt": "None", "investments": "None", "totalAssets": "2071691", "longTermDebt": "None", "shortTermDebt": "1820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11602539", "totalLiabilities": "8375114", "otherCurrentAssets": "None", "totalCurrentAssets": "1952933", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118758", "currentAccountsPayable": "865154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2228215", "totalShareholderEquity": "-6303423", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037106", "totalCurrentLiabilities": "4366899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408215", "cashAndShortTermInvestments": "103968", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1374026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-865794", "operatingCashflow": "-1594486", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1620000", "cashflowFromInvestment": "-1393", "stockBasedCompensation": "65826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564985, "cost_of_revenue": 936900, "gross_profit": -371915, "research_and_development": 28110, "selling_general_admin": 391424, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1300816, "depreciation_amortisation": 233708, "ebitda": -1067108, "interest_expense": 73210, "interest_income": null, "other_non_operating": null, "pretax_income": -1374026, "tax_provision": null, "effective_tax_rate": null, "net_income": -1374026, "net_income_continuing_ops": null, "net_income_to_common": -1374026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103968, "short_term_investments": null, "net_receivables": 63527, "inventory": 1785438, "other_current_assets": null, "total_current_assets": 1952933, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118758, "total_assets": 2071691, "short_term_debt": 1820000, "accounts_payable": 865154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4366899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408215, "total_liabilities": 8375114, "total_debt": 1820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11602539, "total_equity": -6303423, "shares_outstanding": 26090623, "operating_cash_flow": -1594486, "stock_based_compensation": 65826, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1620000, "free_cash_flow": -1594486, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1300816", "ebitda": "-1067108", "netIncome": "-1374026", "grossProfit": "-371915", "depreciation": "None", "totalRevenue": "564985", "costOfRevenue": "936900", "interestIncome": "None", "incomeBeforeTax": "-1374026", "interestExpense": "73210", "operatingIncome": "-1461311", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1089396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233708", "sellingGeneralAndAdministrative": "391424", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1785438", "commonStock": "26210", "currentDebt": "None", "investments": "None", "totalAssets": "2071691", "longTermDebt": "None", "shortTermDebt": "1820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11602539", "totalLiabilities": "8375114", "otherCurrentAssets": "None", "totalCurrentAssets": "1952933", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118758", "currentAccountsPayable": "865154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2228215", "totalShareholderEquity": "-6303423", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037106", "totalCurrentLiabilities": "4366899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408215", "cashAndShortTermInvestments": "103968", "commonStockSharesOutstanding": "26090623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1374026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-865794", "operatingCashflow": "-1594486", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1620000", "cashflowFromInvestment": "-1393", "stockBasedCompensation": "65826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3679, "ebitda": -3029, "pretax_income": -3679, "tax_provision": 34, "net_income": -3713, "net_income_to_common": -3713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20782, "total_current_assets": 20782, "total_assets": 26511, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3213, "total_equity": 23298, "shares_outstanding": 5812301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -998, "capital_expenditure": 0, "free_cash_flow": -998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170957, "ticker_id": 8255, "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3679", "ebitda": "-3029", "netIncome": "-3713", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3679", "interestExpense": "None", "operatingIncome": "-3747", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6155", "currentDebt": "None", "investments": "None", "totalAssets": "26511", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4802", "totalLiabilities": "3213", "otherCurrentAssets": "None", "totalCurrentAssets": "20782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "23298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "20782", "commonStockSharesOutstanding": "5812301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3679, "depreciation_amortisation": 650, "ebitda": -3029, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3679, "tax_provision": 34, "effective_tax_rate": null, "net_income": -3713, "net_income_continuing_ops": null, "net_income_to_common": -3713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20782, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20782, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5729, "total_assets": 26511, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114, "total_liabilities": 3213, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4802, "total_equity": 23298, "shares_outstanding": 5812301, "operating_cash_flow": -998, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3679", "ebitda": "-3029", "netIncome": "-3713", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3679", "interestExpense": "None", "operatingIncome": "-3747", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6155", "currentDebt": "None", "investments": "None", "totalAssets": "26511", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4802", "totalLiabilities": "3213", "otherCurrentAssets": "None", "totalCurrentAssets": "20782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "23298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "20782", "commonStockSharesOutstanding": "5812301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2461, "ebitda": -1677, "pretax_income": -2461, "tax_provision": null, "net_income": -2461, "net_income_to_common": -2461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21780, "total_current_assets": 21780, "total_assets": 28159, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1114, "total_equity": 27045, "shares_outstanding": 5701793, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1643, "capital_expenditure": 4800, "free_cash_flow": 3157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170958, "ticker_id": 8255, "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2461", "ebitda": "-1677", "netIncome": "-2461", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2461", "interestExpense": "None", "operatingIncome": "-2461", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6155", "currentDebt": "None", "investments": "None", "totalAssets": "28159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1055", "totalLiabilities": "1114", "otherCurrentAssets": "None", "totalCurrentAssets": "21780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "27045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "21780", "commonStockSharesOutstanding": "5701793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1643", "capitalExpenditures": "4800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2461, "depreciation_amortisation": 784, "ebitda": -1677, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2461, "tax_provision": null, "effective_tax_rate": null, "net_income": -2461, "net_income_continuing_ops": null, "net_income_to_common": -2461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6379, "total_assets": 28159, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114, "total_liabilities": 1114, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1055, "total_equity": 27045, "shares_outstanding": 5701793, "operating_cash_flow": -1643, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 3157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2461", "ebitda": "-1677", "netIncome": "-2461", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2461", "interestExpense": "None", "operatingIncome": "-2461", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6155", "currentDebt": "None", "investments": "None", "totalAssets": "28159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1055", "totalLiabilities": "1114", "otherCurrentAssets": "None", "totalCurrentAssets": "21780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "27045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "21780", "commonStockSharesOutstanding": "5701793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1643", "capitalExpenditures": "4800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-09-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "income_statement": { "revenue": 5300, "cost_of_revenue": null, "gross_profit": 5300, "ebit": 830, "ebitda": 1346, "pretax_income": 830, "tax_provision": -34, "net_income": 864, "net_income_to_common": 864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19423, "total_current_assets": 19423, "total_assets": 26586, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1114, "total_equity": 25472, "shares_outstanding": 5329293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1380, "capital_expenditure": 0, "free_cash_flow": 1380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170960, "ticker_id": 8255, "period_end_date": "2017-09-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:33.932718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "830", "ebitda": "1346", "netIncome": "864", "grossProfit": "5300", "depreciation": "None", "totalRevenue": "5300", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "830", "interestExpense": "None", "operatingIncome": "898", "fiscalDateEnding": "2017-09-30", "incomeTaxExpense": "-34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5955", "currentDebt": "None", "investments": "None", "totalAssets": "26586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1372", "totalLiabilities": "1114", "otherCurrentAssets": "None", "totalCurrentAssets": "19423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7163", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "25472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "19423", "commonStockSharesOutstanding": "5329293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9600", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5300, "cost_of_revenue": null, "gross_profit": 5300, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830, "depreciation_amortisation": 516, "ebitda": 1346, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 830, "tax_provision": -34, "effective_tax_rate": null, "net_income": 864, "net_income_continuing_ops": null, "net_income_to_common": 864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19423, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19423, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7163, "total_assets": 26586, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114, "total_liabilities": 1114, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1372, "total_equity": 25472, "shares_outstanding": 5329293, "operating_cash_flow": 1380, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9600, "free_cash_flow": 1380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "830", "ebitda": "1346", "netIncome": "864", "grossProfit": "5300", "depreciation": "None", "totalRevenue": "5300", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "830", "interestExpense": "None", "operatingIncome": "898", "fiscalDateEnding": "2017-09-30", "incomeTaxExpense": "-34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5955", "currentDebt": "None", "investments": "None", "totalAssets": "26586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1372", "totalLiabilities": "1114", "otherCurrentAssets": "None", "totalCurrentAssets": "19423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7163", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114", "totalShareholderEquity": "25472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114", "cashAndShortTermInvestments": "19423", "commonStockSharesOutstanding": "5329293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9600", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }