{ "ticker": { "uuid": "21e64201-bd04-45bb-a164-8ca53f8d208c", "symbol": "VAR", "name": "Variscan Mines Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/21e64201-bd04-45bb-a164-8ca53f8d208c/", "api_url": "https://sharemaestro.com/factors/api/tickers/21e64201-bd04-45bb-a164-8ca53f8d208c/" }, "ticker_metadata": { "id": 25219, "uuid": "21e64201-bd04-45bb-a164-8ca53f8d208c", "symbol": "VAR", "name": "Variscan Mines Limited", "asset_type": "equity", "market_cap": 6239657, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Variscan Mines Limited focuses on the acquisition, exploration, and development of mineral projects in Australia and Spain. The company explores for copper, gold, zinc, lead, and uranium deposits. Its flagship project is the Novales-Udias project located in the Basque-Cantabrian Basin. The company was formerly known as PlatSearch NL and changed its name to Variscan Mines Limited in January 2014. Variscan Mines Limited was incorporated in 1987 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "21e64201-bd04-45bb-a164-8ca53f8d208c", "symbol": "VAR", "name": "Variscan Mines Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/21e64201-bd04-45bb-a164-8ca53f8d208c/", "api_url": "https://sharemaestro.com/factors/api/tickers/21e64201-bd04-45bb-a164-8ca53f8d208c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.92, "value": 0.8, "quality": 0.79, "momentum": 0.8, "coverage": 0.515, "confidence": 0.313, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 4697146.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.454, "roe": -0.0846, "piotroski_f_score": 1, "momentum_12_1": 0.3, "volatility_252d": 1.0321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:07.093011+00:00", "batch_id": "" }, "size": { "price_close": 0.006, "market_cap": 4697146.248, "market_cap_usd": 4697146.248, "enterprise_value": 4245207.248, "shares_outstanding": 782857708, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4318, "ptbv_ratio": 0.4318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1156, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.9121, "earnings_yield": null, "fcf_yield": -0.523, "price_to_sales": null, "price_to_book": 0.4318, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.454, "shareholder_yield": -0.454, "debt_paydown_yield": null, "total_yield": -0.454 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0846, "roa": -0.0802, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.4123, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.2269 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5002, "debt_to_assets": null, "interest_coverage": -5738.1218, "current_ratio": 1.0678, "quick_ratio": 1.0678, "net_debt": -451939, "local_beta": 2.2176, "volatility_252d": 1.0321, "volatility_60d": 2.2167, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 0.2907 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3801, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0769, "price_return_3m": -0.3333, "price_return_6m": 0, "price_return_9m": 0.2, "price_return_12m": 0.2, "price_return_12m_ex1m": 0.3, "momentum_6m": 0, "momentum_12m": 0.2, "momentum_12_1": 0.3, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.3333, "relative_strength": 0.1872 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -895147, "ebitda_ttm": -903585, "net_income_ttm": -920387, "eps_diluted_ttm": -0.0012, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1454036, "fcf_ttm": -2220215, "dividends_paid_ttm": null, "share_repurchases_ttm": -234684, "shares_issued_ttm": 2367335, "interest_expense_ttm": 156, "cash_and_equivalents": 451939, "total_current_assets": 631924, "total_current_liabilities": 591827, "net_ppe": null, "total_assets": 11469670, "total_debt": null, "total_equity": 10877843, "net_working_capital": -411842, "book_value_per_share": 0.0139, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0139 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 20, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.795, "os_score": 0.92, "value_percentile": 0.8, "quality_percentile": 0.79, "momentum_percentile": 0.8, "factor_coverage": 0.515, "signal_confidence": 0.313, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10946, "ticker_id": 25219, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:07.093011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.006, "market_cap": 4697146.248, "market_cap_usd": 4697146.248, "enterprise_value": 4245207.248, "shares_outstanding": 782857708, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43180861, "ptbv_ratio": 0.43180861, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.11562675, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.91207034, "earnings_yield": null, "fcf_yield": -0.52299331, "dividend_yield": 0, "buyback_yield": -0.45403121, "shareholder_yield": -0.45403121, "debt_paydown_yield": null, "total_yield": -0.45403121, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08461117, "roa": -0.08024529, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.41226245, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.50016213, "debt_to_assets": null, "interest_coverage": -5738.12179487, "current_ratio": 1.06775122, "quick_ratio": 1.06775122, "net_debt": -451939, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38008064, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07692308, "price_return_3m": -0.33333333, "price_return_6m": 0, "price_return_9m": 0.2, "price_return_12m": 0.2, "price_return_12m_ex1m": 0.3, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.33333333, "relative_strength": 0.18715321, "local_beta": 2.2176, "volatility_252d": 1.032053, "volatility_60d": 2.216723, "max_drawdown_12m": -0.5, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -895147, "ebitda_ttm": -903585, "net_income_ttm": -920387, "eps_diluted_ttm": -0.00117568, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1454036, "fcf_ttm": -2220215, "dividends_paid_ttm": null, "share_repurchases_ttm": -234684, "shares_issued_ttm": 2367335, "interest_expense_ttm": 156, "cash_and_equivalents": 451939, "total_current_assets": 631924, "total_current_liabilities": 591827, "net_ppe": null, "total_assets": 11469670, "total_debt": null, "total_equity": 10877843, "net_working_capital": -411842, "book_value_per_share": 0.01389504, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01389504, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 20, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.515, "signal_confidence": 0.313, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.92, "value": 0.8, "quality": 0.79, "momentum": 0.8, "confidence": 0.313, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.454, "roe": -0.0846, "momentum_12_1": 0.3, "complete_fields": { "id": 10946, "ticker_id": 25219, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:07.093011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.006, "market_cap": 4697146.248, "market_cap_usd": 4697146.248, "enterprise_value": 4245207.248, "shares_outstanding": 782857708, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43180861, "ptbv_ratio": 0.43180861, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.11562675, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.91207034, "earnings_yield": null, "fcf_yield": -0.52299331, "dividend_yield": 0, "buyback_yield": -0.45403121, "shareholder_yield": -0.45403121, "debt_paydown_yield": null, "total_yield": -0.45403121, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08461117, "roa": -0.08024529, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.41226245, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.50016213, "debt_to_assets": null, "interest_coverage": -5738.12179487, "current_ratio": 1.06775122, "quick_ratio": 1.06775122, "net_debt": -451939, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38008064, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07692308, "price_return_3m": -0.33333333, "price_return_6m": 0, "price_return_9m": 0.2, "price_return_12m": 0.2, "price_return_12m_ex1m": 0.3, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.33333333, "relative_strength": 0.18715321, "local_beta": 2.2176, "volatility_252d": 1.032053, "volatility_60d": 2.216723, "max_drawdown_12m": -0.5, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -895147, "ebitda_ttm": -903585, "net_income_ttm": -920387, "eps_diluted_ttm": -0.00117568, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1454036, "fcf_ttm": -2220215, "dividends_paid_ttm": null, "share_repurchases_ttm": -234684, "shares_issued_ttm": 2367335, "interest_expense_ttm": 156, "cash_and_equivalents": 451939, "total_current_assets": 631924, "total_current_liabilities": 591827, "net_ppe": null, "total_assets": 11469670, "total_debt": null, "total_equity": 10877843, "net_working_capital": -411842, "book_value_per_share": 0.01389504, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01389504, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 20, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.515, "signal_confidence": 0.313, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -895147, "ebitda": -903585, "pretax_income": null, "tax_provision": null, "net_income": -920387, "net_income_to_common": -920387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451939, "total_current_assets": 631924, "total_assets": 11469670, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10877843, "shares_outstanding": 782857708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1454036, "free_cash_flow": -2220215, "dividends_paid": null, "share_repurchases": -234684, "shares_issued": 2367335, "net_debt_issued": null }, "complete_fields": { "id": 417414, "ticker_id": 25219, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-903585", "netIncome": "-920387", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "156", "operatingIncome": "-895147", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16646" }, "balance": { "totalDebt": null, "totalAssets": "11469670", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "782857708", "totalCurrentAssets": "631924", "totalShareholderEquity": "10877843", "totalCurrentLiabilities": "591827", "propertyPlantEquipmentNet": "10763721", "cashAndShortTermInvestments": "451939" }, "cashflow": { "freeCashFlow": "-2220215", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2367335", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-234684", "capitalExpenditures": "-1454036" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -895147, "depreciation_amortisation": 16646, "ebitda": -903585, "interest_expense": 156, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -920387, "net_income_continuing_ops": null, "net_income_to_common": -920387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451939, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 631924, "net_ppe": 10763721, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11469670, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591827, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10877843, "shares_outstanding": 782857708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1454036, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -234684, "shares_issued": 2367335, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2220215, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-903585", "netIncome": "-920387", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "156", "operatingIncome": "-895147", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16646" }, "balance": { "totalDebt": null, "totalAssets": "11469670", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "782857708", "totalCurrentAssets": "631924", "totalShareholderEquity": "10877843", "totalCurrentLiabilities": "591827", "propertyPlantEquipmentNet": "10763721", "cashAndShortTermInvestments": "451939" }, "cashflow": { "freeCashFlow": "-2220215", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2367335", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-234684", "capitalExpenditures": "-1454036" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "income_statement": { "revenue": 1073, "cost_of_revenue": null, "gross_profit": 1073, "ebit": -679415, "ebitda": -629591, "pretax_income": null, "tax_provision": null, "net_income": -650271, "net_income_to_common": -650271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250260, "total_current_assets": 373044, "total_assets": 9833419, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9323802, "shares_outstanding": 415976013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1114159, "free_cash_flow": -1473108, "dividends_paid": null, "share_repurchases": -72000, "shares_issued": 679000, "net_debt_issued": null }, "complete_fields": { "id": 417415, "ticker_id": 25219, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-629591", "netIncome": "-650271", "grossProfit": "1073", "totalRevenue": "1073", "costOfRevenue": null, "interestExpense": "171", "operatingIncome": "-679415", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20509" }, "balance": { "totalDebt": null, "totalAssets": "9833419", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "415976013", "totalCurrentAssets": "373044", "totalShareholderEquity": "9323802", "totalCurrentLiabilities": "509617", "propertyPlantEquipmentNet": "9393638", "cashAndShortTermInvestments": "250260" }, "cashflow": { "freeCashFlow": "-1473108", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "679000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-72000", "capitalExpenditures": "-1114159" } }, "revenue": 1073, "cost_of_revenue": null, "gross_profit": 1073, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -679415, "depreciation_amortisation": 20509, "ebitda": -629591, "interest_expense": 171, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -650271, "net_income_continuing_ops": null, "net_income_to_common": -650271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250260, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373044, "net_ppe": 9393638, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9833419, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509617, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9323802, "shares_outstanding": 415976013, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1114159, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -72000, "shares_issued": 679000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1473108, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-629591", "netIncome": "-650271", "grossProfit": "1073", "totalRevenue": "1073", "costOfRevenue": null, "interestExpense": "171", "operatingIncome": "-679415", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20509" }, "balance": { "totalDebt": null, "totalAssets": "9833419", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "415976013", "totalCurrentAssets": "373044", "totalShareholderEquity": "9323802", "totalCurrentLiabilities": "509617", "propertyPlantEquipmentNet": "9393638", "cashAndShortTermInvestments": "250260" }, "cashflow": { "freeCashFlow": "-1473108", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "679000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-72000", "capitalExpenditures": "-1114159" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -914876, "ebitda": -874376, "pretax_income": null, "tax_provision": null, "net_income": -886240, "net_income_to_common": -886240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017571, "total_current_assets": 1393251, "total_assets": 9629857, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9375678, "shares_outstanding": 370979593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1610310, "free_cash_flow": -2197069, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1255000, "net_debt_issued": null }, "complete_fields": { "id": 417416, "ticker_id": 25219, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-874376", "netIncome": "-886240", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "31", "operatingIncome": "-914876", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11833" }, "balance": { "totalDebt": null, "totalAssets": "9629857", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "370979593", "totalCurrentAssets": "1393251", "totalShareholderEquity": "9375678", "totalCurrentLiabilities": "254179", "propertyPlantEquipmentNet": "8168808", "cashAndShortTermInvestments": "1017571" }, "cashflow": { "freeCashFlow": "-2197069", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1255000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1610310" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -914876, "depreciation_amortisation": 11833, "ebitda": -874376, "interest_expense": 31, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -886240, "net_income_continuing_ops": null, "net_income_to_common": -886240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017571, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1393251, "net_ppe": 8168808, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9629857, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9375678, "shares_outstanding": 370979593, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1610310, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1255000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2197069, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-874376", "netIncome": "-886240", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "31", "operatingIncome": "-914876", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11833" }, "balance": { "totalDebt": null, "totalAssets": "9629857", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "370979593", "totalCurrentAssets": "1393251", "totalShareholderEquity": "9375678", "totalCurrentLiabilities": "254179", "propertyPlantEquipmentNet": "8168808", "cashAndShortTermInvestments": "1017571" }, "cashflow": { "freeCashFlow": "-2197069", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1255000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1610310" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -826974, "ebitda": -822650, "pretax_income": null, "tax_provision": null, "net_income": -827051, "net_income_to_common": -827051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1945935, "total_current_assets": 2204642, "total_assets": 9044756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8763691, "shares_outstanding": 292754660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1842998, "free_cash_flow": -2481529, "dividends_paid": null, "share_repurchases": -55550, "shares_issued": 50000, "net_debt_issued": null }, "complete_fields": { "id": 417417, "ticker_id": 25219, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-822650", "netIncome": "-827051", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "114", "operatingIncome": "-826974", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4287" }, "balance": { "totalDebt": null, "totalAssets": "9044756", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292754660", "totalCurrentAssets": "2204642", "totalShareholderEquity": "8763691", "totalCurrentLiabilities": "281065", "propertyPlantEquipmentNet": "6777357", "cashAndShortTermInvestments": "1945935" }, "cashflow": { "freeCashFlow": "-2481529", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-55550", "capitalExpenditures": "-1842998" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -826974, "depreciation_amortisation": 4287, "ebitda": -822650, "interest_expense": 114, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -827051, "net_income_continuing_ops": null, "net_income_to_common": -827051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1945935, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2204642, "net_ppe": 6777357, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9044756, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281065, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8763691, "shares_outstanding": 292754660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1842998, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -55550, "shares_issued": 50000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2481529, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-822650", "netIncome": "-827051", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "114", "operatingIncome": "-826974", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4287" }, "balance": { "totalDebt": null, "totalAssets": "9044756", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292754660", "totalCurrentAssets": "2204642", "totalShareholderEquity": "8763691", "totalCurrentLiabilities": "281065", "propertyPlantEquipmentNet": "6777357", "cashAndShortTermInvestments": "1945935" }, "cashflow": { "freeCashFlow": "-2481529", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-55550", "capitalExpenditures": "-1842998" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -143000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417418, "ticker_id": 25219, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-143000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -143000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-143000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451939, "total_current_assets": 631924, "total_assets": 11469670, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10877843, "shares_outstanding": 782857708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417413, "ticker_id": 25219, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:12.324887+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11469670", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "782857708", "totalCurrentAssets": "631924", "totalShareholderEquity": "10877843", "totalCurrentLiabilities": "591827", "propertyPlantEquipmentNet": "10763721", "cashAndShortTermInvestments": "451939" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451939, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 631924, "net_ppe": 10763721, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11469670, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591827, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10877843, "shares_outstanding": 782857708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11469670", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "782857708", "totalCurrentAssets": "631924", "totalShareholderEquity": "10877843", "totalCurrentLiabilities": "591827", "propertyPlantEquipmentNet": "10763721", "cashAndShortTermInvestments": "451939" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }