{ "ticker": { "uuid": "21f8b12f-aa0b-414c-bdc1-ca44074d3755", "symbol": "CARL", "name": "Carlsmed, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/21f8b12f-aa0b-414c-bdc1-ca44074d3755/", "api_url": "https://sharemaestro.com/factors/api/tickers/21f8b12f-aa0b-414c-bdc1-ca44074d3755/" }, "latest_snapshot": { "ticker": { "uuid": "21f8b12f-aa0b-414c-bdc1-ca44074d3755", "symbol": "CARL", "name": "Carlsmed, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/21f8b12f-aa0b-414c-bdc1-ca44074d3755/", "api_url": "https://sharemaestro.com/factors/api/tickers/21f8b12f-aa0b-414c-bdc1-ca44074d3755/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.03, "value": 0.22, "quality": 0.08, "momentum": 0.13, "coverage": 0.818, "confidence": 0.784, "delta": 64 }, "headline_factors": { "price": 10.8, "market_cap": 293597276.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3183, "roe": -0.3597, "piotroski_f_score": 6, "momentum_12_1": -0.189, "volatility_252d": 0.7073 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1361, "shareholder_yield": -0.3183 }, "quality": { "roe": -0.3597, "roic": -0.7641, "gross_margin": 0.7589, "fcf_margin": -0.5737, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.749, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2552, "momentum_12_1": -0.189, "relative_strength": -0.4714 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.08, "momentum_percentile": 0.13, "growth_composite": 13, "yield_composite": 96, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.07, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3106, "roe": -0.3597, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 11.42, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3011, "roe": -0.3597, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 10.07, "os": 0.67, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3414, "roe": -0.3597, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 11.76, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2924, "roe": -0.3597, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 11.34, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3032, "roe": -0.3597, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 11.9, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2889, "roe": -0.3597, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 11.66, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2949, "roe": -0.3597, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 10.8, "os": 0.03, "value": 0.22, "quality": 0.08, "momentum": 0.13, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3183, "roe": -0.3597, "momentum_12_1": -0.189 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105384000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105384000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105384000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105384000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105384000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105384000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105384000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27165000, "cost_of_revenue": 7117000, "gross_profit": 20048000, "ebit": -22936000, "ebitda": -22791000, "pretax_income": -24257000, "tax_provision": null, "net_income": -24257000, "net_income_to_common": -24257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40125000, "total_current_assets": 49351000, "total_assets": 51824000, "short_term_debt": 449000, "long_term_debt": 15414000, "total_debt": 17180000, "total_liabilities": 122454000, "total_equity": -70630000, "shares_outstanding": 16561707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25466000, "capital_expenditure": 180000, "free_cash_flow": -25286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52255000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": -8385000, "ebitda": -8286000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 17255000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": -8385000, "ebitda": -8286000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 17255000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": -8385000, "ebitda": -8286000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 17255000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": -9276000, "ebitda": -9177000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 17255000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": 0, "ebitda": 99000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 17255000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": 0, "ebitda": 99000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 17255000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": -9276000, "ebitda": -9276000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 17255000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 3557000, "gross_profit": 11608000, "ebit": -14239000, "ebitda": -14141000, "pretax_income": -14926000, "tax_provision": null, "net_income": -9197000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5321000, "capital_expenditure": 485000, "free_cash_flow": -4836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 3557000, "gross_profit": 11608000, "ebit": -14239000, "ebitda": -14141000, "pretax_income": -14926000, "tax_provision": null, "net_income": -9197000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5321000, "capital_expenditure": 485000, "free_cash_flow": -4836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 3557000, "gross_profit": 11608000, "ebit": -14239000, "ebitda": -14141000, "pretax_income": -14926000, "tax_provision": null, "net_income": -9197000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5321000, "capital_expenditure": 485000, "free_cash_flow": -4836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 3557000, "gross_profit": 11608000, "ebit": -14239000, "ebitda": -14141000, "pretax_income": -14926000, "tax_provision": null, "net_income": -9197000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5321000, "capital_expenditure": 485000, "free_cash_flow": -4836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 3557000, "gross_profit": 11608000, "ebit": -14239000, "ebitda": -14141000, "pretax_income": -14926000, "tax_provision": null, "net_income": -9197000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 17414000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5321000, "capital_expenditure": 485000, "free_cash_flow": -4836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }