{ "ticker": { "uuid": "21f8b12f-aa0b-414c-bdc1-ca44074d3755", "symbol": "CARL", "name": "Carlsmed, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/21f8b12f-aa0b-414c-bdc1-ca44074d3755/", "api_url": "https://sharemaestro.com/factors/api/tickers/21f8b12f-aa0b-414c-bdc1-ca44074d3755/" }, "ticker_metadata": { "id": 5225, "uuid": "21f8b12f-aa0b-414c-bdc1-ca44074d3755", "symbol": "CARL", "name": "Carlsmed, Inc. Common Stock", "asset_type": "equity", "market_cap": 310452000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Carlsmed, Inc. develops and operates a surgical platform for the treatment of complex adult spinal deformities that enables surgeons to harness clinical intelligence, advanced image recognition, and 3D printing technologies. The company is headquartered in Carlsbad, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "21f8b12f-aa0b-414c-bdc1-ca44074d3755", "symbol": "CARL", "name": "Carlsmed, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/21f8b12f-aa0b-414c-bdc1-ca44074d3755/", "api_url": "https://sharemaestro.com/factors/api/tickers/21f8b12f-aa0b-414c-bdc1-ca44074d3755/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 11.07, "market_cap": 297072759.87, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3597, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.7197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.460403+00:00", "batch_id": "" }, "size": { "price_close": 11.07, "market_cap": 297072759.87, "market_cap_usd": 297072759.87, "enterprise_value": 240196759.87, "shares_outstanding": 26835841, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2204, "ptbv_ratio": 3.2204, "ps_ratio": 5.2637, "pcf_ratio": null, "pfcf_ratio": -9.1757, "ev_ebitda": null, "ev_ebit": -6.3103, "ev_sales": 4.2559, "ev_fcf": -7.419, "earnings_yield": null, "fcf_yield": -0.1348, "price_to_sales": 5.2637, "price_to_book": 3.2204, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.235 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7589, "operating_margin": -0.6744, "net_margin": -0.588, "ebitda_margin": -0.6702, "fcf_margin": -0.5737, "roe": -0.3597, "roa": -0.2794, "roic": -0.8071, "roc_greenblatt": null, "asset_turnover": 0.4752, "cash_conversion": 0.9756, "accruals_ratio": 0.0054, "sbc_to_revenue": 0.0599, "piotroski_f_score": 6, "altman_z_score": 5.9155, "earnings_stability_5y": 0.2205, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3606, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2875, "net_debt_to_ebitda": 1.5037, "debt_to_assets": 0.1359, "interest_coverage": -21.8633, "current_ratio": 11.8792, "quick_ratio": 11.6668, "net_debt": -56876000, "local_beta": 0.0027, "volatility_252d": 0.7197, "volatility_60d": 1.6291, "max_drawdown_12m": -0.4509, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.749, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.749, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1296, "price_return_3m": -0.0775, "price_return_6m": -0.1652, "price_return_9m": -0.1311, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1652, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.32, "distance_from_52w_low": 0.2383, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 56438000, "gross_profit_ttm": 42829000, "ebit_ttm": -38064000, "ebitda_ttm": -37823000, "net_income_ttm": -33185000, "eps_diluted_ttm": -1.2366, "operating_cash_flow_ttm": -33829000, "capital_expenditure_ttm": 1453000, "fcf_ttm": -32376000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1741000, "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_current_liabilities": 9715000, "net_ppe": null, "total_assets": 118769000, "total_debt": 16140000, "total_equity": 92248000, "net_working_capital": 33451000, "book_value_per_share": 3.4375, "retained_earnings": -109501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4375 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 626, "ticker_id": 5225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.460403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.07, "market_cap": 297072759.87, "market_cap_usd": 297072759.87, "enterprise_value": 240196759.87, "shares_outstanding": 26835841, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22037074, "ptbv_ratio": 3.22037074, "ps_ratio": 5.26370105, "pcf_ratio": null, "pfcf_ratio": -9.17570916, "ev_ebitda": null, "ev_ebit": -6.31033942, "ev_sales": 4.25594032, "ev_fcf": -7.41897578, "earnings_yield": null, "fcf_yield": -0.1347895, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75886814, "operating_margin": -0.67443921, "net_margin": -0.58799036, "ebitda_margin": -0.67016904, "fcf_margin": -0.57365605, "roe": -0.3597368, "roa": -0.27940793, "roic": -0.80707905, "roc_greenblatt": null, "asset_turnover": 0.47519134, "cash_conversion": 0.97562152, "accruals_ratio": 0.00542229, "sbc_to_revenue": 0.05990645, "debt_to_equity": 0.28749675, "net_debt_to_ebitda": 1.50374111, "debt_to_assets": 0.13589405, "interest_coverage": -21.86329696, "current_ratio": 11.87915594, "quick_ratio": 11.66680391, "net_debt": -56876000, "revenue_growth_1y": 0.7490393, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 5.91554364, "earnings_stability_5y": 0.220458, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12959184, "price_return_3m": -0.0775, "price_return_6m": -0.16515837, "price_return_9m": -0.1310832, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32002457, "distance_from_52w_low": 0.23825503, "relative_strength": null, "local_beta": 0.0027, "volatility_252d": 0.719736, "volatility_60d": 1.62914, "max_drawdown_12m": -0.45085995, "revenue_ttm": 56438000, "gross_profit_ttm": 42829000, "ebit_ttm": -38064000, "ebitda_ttm": -37823000, "net_income_ttm": -33185000, "eps_diluted_ttm": -1.23659251, "operating_cash_flow_ttm": -33829000, "capital_expenditure_ttm": 1453000, "fcf_ttm": -32376000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1741000, "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_current_liabilities": 9715000, "net_ppe": null, "total_assets": 118769000, "total_debt": 16140000, "total_equity": 92248000, "net_working_capital": 33451000, "book_value_per_share": 3.43749242, "retained_earnings": -109501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43749242, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.07, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3597, "momentum_12_1": null, "complete_fields": { "id": 626, "ticker_id": 5225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.460403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.07, "market_cap": 297072759.87, "market_cap_usd": 297072759.87, "enterprise_value": 240196759.87, "shares_outstanding": 26835841, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22037074, "ptbv_ratio": 3.22037074, "ps_ratio": 5.26370105, "pcf_ratio": null, "pfcf_ratio": -9.17570916, "ev_ebitda": null, "ev_ebit": -6.31033942, "ev_sales": 4.25594032, "ev_fcf": -7.41897578, "earnings_yield": null, "fcf_yield": -0.1347895, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75886814, "operating_margin": -0.67443921, "net_margin": -0.58799036, "ebitda_margin": -0.67016904, "fcf_margin": -0.57365605, "roe": -0.3597368, "roa": -0.27940793, "roic": -0.80707905, "roc_greenblatt": null, "asset_turnover": 0.47519134, "cash_conversion": 0.97562152, "accruals_ratio": 0.00542229, "sbc_to_revenue": 0.05990645, "debt_to_equity": 0.28749675, "net_debt_to_ebitda": 1.50374111, "debt_to_assets": 0.13589405, "interest_coverage": -21.86329696, "current_ratio": 11.87915594, "quick_ratio": 11.66680391, "net_debt": -56876000, "revenue_growth_1y": 0.7490393, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 5.91554364, "earnings_stability_5y": 0.220458, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12959184, "price_return_3m": -0.0775, "price_return_6m": -0.16515837, "price_return_9m": -0.1310832, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32002457, "distance_from_52w_low": 0.23825503, "relative_strength": null, "local_beta": 0.0027, "volatility_252d": 0.719736, "volatility_60d": 1.62914, "max_drawdown_12m": -0.45085995, "revenue_ttm": 56438000, "gross_profit_ttm": 42829000, "ebit_ttm": -38064000, "ebitda_ttm": -37823000, "net_income_ttm": -33185000, "eps_diluted_ttm": -1.23659251, "operating_cash_flow_ttm": -33829000, "capital_expenditure_ttm": 1453000, "fcf_ttm": -32376000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1741000, "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_current_liabilities": 9715000, "net_ppe": null, "total_assets": 118769000, "total_debt": 16140000, "total_equity": 92248000, "net_working_capital": 33451000, "book_value_per_share": 3.43749242, "retained_earnings": -109501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43749242, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "ebit": -28788000, "ebitda": -28507000, "pretax_income": -30218000, "tax_provision": null, "net_income": -30218000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 16098000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": 642000, "free_cash_flow": -28335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36518, "ticker_id": 5225, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28788000", "ebitda": "-28507000", "netIncome": "-30218000", "grossProfit": "38040000", "depreciation": "None", "totalRevenue": "50511000", "costOfRevenue": "12471000", "interestIncome": "2698000", "incomeBeforeTax": "-30218000", "interestExpense": "1430000", "operatingIncome": "-30574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1268000", "nonInterestIncome": "None", "operatingExpenses": "68614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "16568000", "netIncomeFromContinuingOperations": "-29634000" }, "balance": { "goodwill": "None", "inventory": "1845000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130120000", "longTermDebt": "15346000", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100805000", "totalLiabilities": "31251000", "otherCurrentAssets": "3673000", "totalCurrentAssets": "126673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "11362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447000", "currentAccountsPayable": "4481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17414000", "totalShareholderEquity": "98869000", "capitalLeaseObligations": "2068000", "otherCurrentLiabilities": "9047000", "totalCurrentLiabilities": "14280000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "16971000", "cashAndShortTermInvestments": "85793000", "commonStockSharesOutstanding": "14221991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2689000", "operatingCashflow": "-28977000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100128000", "cashflowFromInvestment": "-25483000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50511000, "cost_of_revenue": 12471000, "gross_profit": 38040000, "research_and_development": 17019000, "selling_general_admin": 16568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28788000, "depreciation_amortisation": 281000, "ebitda": -28507000, "interest_expense": 1430000, "interest_income": null, "other_non_operating": null, "pretax_income": -30218000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30218000, "net_income_continuing_ops": -29634000, "net_income_to_common": -30218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85793000, "short_term_investments": 24000000, "net_receivables": 11362000, "inventory": 1845000, "other_current_assets": null, "total_current_assets": 126673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3447000, "total_assets": 130120000, "short_term_debt": 752000, "accounts_payable": 4481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14280000, "long_term_debt": 15346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16971000, "total_liabilities": 31251000, "total_debt": 16098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100805000, "total_equity": 98869000, "shares_outstanding": 14221991, "operating_cash_flow": -28977000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100128000, "free_cash_flow": -28335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28788000", "ebitda": "-28507000", "netIncome": "-30218000", "grossProfit": "38040000", "depreciation": "None", "totalRevenue": "50511000", "costOfRevenue": "12471000", "interestIncome": "2698000", "incomeBeforeTax": "-30218000", "interestExpense": "1430000", "operatingIncome": "-30574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1268000", "nonInterestIncome": "None", "operatingExpenses": "68614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "16568000", "netIncomeFromContinuingOperations": "-29634000" }, "balance": { "goodwill": "None", "inventory": "1845000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130120000", "longTermDebt": "15346000", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100805000", "totalLiabilities": "31251000", "otherCurrentAssets": "3673000", "totalCurrentAssets": "126673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "11362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447000", "currentAccountsPayable": "4481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17414000", "totalShareholderEquity": "98869000", "capitalLeaseObligations": "2068000", "otherCurrentLiabilities": "9047000", "totalCurrentLiabilities": "14280000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "16971000", "cashAndShortTermInvestments": "85793000", "commonStockSharesOutstanding": "14221991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2689000", "operatingCashflow": "-28977000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100128000", "cashflowFromInvestment": "-25483000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 27165000, "cost_of_revenue": 7117000, "gross_profit": 20048000, "ebit": -22936000, "ebitda": -22791000, "pretax_income": -24257000, "tax_provision": null, "net_income": -24257000, "net_income_to_common": -24257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40125000, "total_current_assets": 49351000, "total_assets": 51824000, "short_term_debt": 898000, "long_term_debt": 15414000, "total_debt": 16312000, "total_liabilities": 122454000, "total_equity": -70630000, "shares_outstanding": 16561707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25466000, "capital_expenditure": 180000, "free_cash_flow": -25286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36523, "ticker_id": 5225, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22936000", "ebitda": "-22791000", "netIncome": "-24257000", "grossProfit": "20048000", "depreciation": "None", "totalRevenue": "27165000", "costOfRevenue": "7117000", "interestIncome": "1330000", "incomeBeforeTax": "-24257000", "interestExpense": "1321000", "operatingIncome": "-24122000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "44170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "8394000", "netIncomeFromContinuingOperations": "-24257000" }, "balance": { "goodwill": "None", "inventory": "995000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51824000", "longTermDebt": "15414000", "shortTermDebt": "898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71171000", "totalLiabilities": "122454000", "otherCurrentAssets": "1465000", "totalCurrentAssets": "49351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17180000", "totalShareholderEquity": "-70630000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "5508000", "totalCurrentLiabilities": "8818000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "113636000", "cashAndShortTermInvestments": "40125000", "commonStockSharesOutstanding": "16561707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1798000", "operatingCashflow": "-25466000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58499000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27165000, "cost_of_revenue": 7117000, "gross_profit": 20048000, "research_and_development": 14304000, "selling_general_admin": 8394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22936000, "depreciation_amortisation": 145000, "ebitda": -22791000, "interest_expense": 1321000, "interest_income": null, "other_non_operating": null, "pretax_income": -24257000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24257000, "net_income_continuing_ops": -24257000, "net_income_to_common": -24257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40125000, "short_term_investments": 0, "net_receivables": 6766000, "inventory": 995000, "other_current_assets": null, "total_current_assets": 49351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473000, "total_assets": 51824000, "short_term_debt": 898000, "accounts_payable": 2412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8818000, "long_term_debt": 15414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113636000, "total_liabilities": 122454000, "total_debt": 16312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71171000, "total_equity": -70630000, "shares_outstanding": 16561707, "operating_cash_flow": -25466000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58499000, "free_cash_flow": -25286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22936000", "ebitda": "-22791000", "netIncome": "-24257000", "grossProfit": "20048000", "depreciation": "None", "totalRevenue": "27165000", "costOfRevenue": "7117000", "interestIncome": "1330000", "incomeBeforeTax": "-24257000", "interestExpense": "1321000", "operatingIncome": "-24122000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "44170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "8394000", "netIncomeFromContinuingOperations": "-24257000" }, "balance": { "goodwill": "None", "inventory": "995000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51824000", "longTermDebt": "15414000", "shortTermDebt": "898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71171000", "totalLiabilities": "122454000", "otherCurrentAssets": "1465000", "totalCurrentAssets": "49351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17180000", "totalShareholderEquity": "-70630000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "5508000", "totalCurrentLiabilities": "8818000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "113636000", "cashAndShortTermInvestments": "40125000", "commonStockSharesOutstanding": "16561707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1798000", "operatingCashflow": "-25466000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58499000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 13778000, "cost_of_revenue": 3875000, "gross_profit": 9903000, "ebit": -18257000, "ebitda": -18121000, "pretax_income": -18898000, "tax_provision": null, "net_income": -18898000, "net_income_to_common": -18898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7222000, "total_current_assets": 11765000, "total_assets": 14024000, "short_term_debt": 2148000, "long_term_debt": 7473000, "total_debt": 9621000, "total_liabilities": 60154000, "total_equity": -46130000, "shares_outstanding": 4445384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17480000, "capital_expenditure": 135000, "free_cash_flow": -17345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36528, "ticker_id": 5225, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18257000", "ebitda": "-18121000", "netIncome": "-18898000", "grossProfit": "9903000", "depreciation": "None", "totalRevenue": "13778000", "costOfRevenue": "3875000", "interestIncome": "334000", "incomeBeforeTax": "-18898000", "interestExpense": "641000", "operatingIncome": "-18591000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "28494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "5998000", "netIncomeFromContinuingOperations": "-18898000" }, "balance": { "goodwill": "None", "inventory": "575000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14024000", "longTermDebt": "7473000", "shortTermDebt": "2148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46914000", "totalLiabilities": "60154000", "otherCurrentAssets": "803000", "totalCurrentAssets": "11765000", "currentLongTermDebt": "1838000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259000", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11387000", "totalShareholderEquity": "-46130000", "capitalLeaseObligations": "2076000", "otherCurrentLiabilities": "3598000", "totalCurrentLiabilities": "7440000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "52714000", "cashAndShortTermInvestments": "7222000", "commonStockSharesOutstanding": "4445384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-914000", "operatingCashflow": "-17480000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3180000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13778000, "cost_of_revenue": 3875000, "gross_profit": 9903000, "research_and_development": 7395000, "selling_general_admin": 5998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18257000, "depreciation_amortisation": 136000, "ebitda": -18121000, "interest_expense": 641000, "interest_income": null, "other_non_operating": null, "pretax_income": -18898000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18898000, "net_income_continuing_ops": -18898000, "net_income_to_common": -18898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7222000, "short_term_investments": null, "net_receivables": 3165000, "inventory": 575000, "other_current_assets": null, "total_current_assets": 11765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259000, "total_assets": 14024000, "short_term_debt": 2148000, "accounts_payable": 1694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7440000, "long_term_debt": 7473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52714000, "total_liabilities": 60154000, "total_debt": 9621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46914000, "total_equity": -46130000, "shares_outstanding": 4445384, "operating_cash_flow": -17480000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3180000, "free_cash_flow": -17345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18257000", "ebitda": "-18121000", "netIncome": "-18898000", "grossProfit": "9903000", "depreciation": "None", "totalRevenue": "13778000", "costOfRevenue": "3875000", "interestIncome": "334000", "incomeBeforeTax": "-18898000", "interestExpense": "641000", "operatingIncome": "-18591000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "28494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "5998000", "netIncomeFromContinuingOperations": "-18898000" }, "balance": { "goodwill": "None", "inventory": "575000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14024000", "longTermDebt": "7473000", "shortTermDebt": "2148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46914000", "totalLiabilities": "60154000", "otherCurrentAssets": "803000", "totalCurrentAssets": "11765000", "currentLongTermDebt": "1838000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259000", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11387000", "totalShareholderEquity": "-46130000", "capitalLeaseObligations": "2076000", "otherCurrentLiabilities": "3598000", "totalCurrentLiabilities": "7440000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "52714000", "cashAndShortTermInvestments": "7222000", "commonStockSharesOutstanding": "4445384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-914000", "operatingCashflow": "-17480000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3180000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "ebit": -9276000, "ebitda": -9276000, "pretax_income": -8696000, "tax_provision": null, "net_income": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73016000, "total_current_assets": 115406000, "total_assets": 118769000, "short_term_debt": 776000, "long_term_debt": 15364000, "total_debt": 16140000, "total_liabilities": 26521000, "total_equity": 92248000, "shares_outstanding": 26835841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 79000, "free_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36516, "ticker_id": 5225, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9276000", "netIncome": "-8696000", "grossProfit": "12425000", "depreciation": "None", "totalRevenue": "16116000", "costOfRevenue": "3691000", "interestIncome": "891000", "incomeBeforeTax": "-8696000", "interestExpense": "311000", "operatingIncome": "-9276000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "580000", "nonInterestIncome": "None", "operatingExpenses": "21701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6226000", "netIncomeFromContinuingOperations": "-8696000" }, "balance": { "goodwill": "None", "inventory": "2063000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "15364000", "shortTermDebt": "776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109501000", "totalLiabilities": "26521000", "otherCurrentAssets": "4059000", "totalCurrentAssets": "115406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "12268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3363000", "currentAccountsPayable": "2952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17255000", "totalShareholderEquity": "92248000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "5987000", "totalCurrentLiabilities": "9715000", "otherNonCurrentLiabilities": "327000", "totalNonCurrentLiabilities": "16806000", "cashAndShortTermInvestments": "73016000", "commonStockSharesOutstanding": "26835841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-771000", "operatingCashflow": "-13007000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436000", "cashflowFromInvestment": "-206000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16116000, "cost_of_revenue": 3691000, "gross_profit": 12425000, "research_and_development": 5178000, "selling_general_admin": 6226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9276000, "depreciation_amortisation": null, "ebitda": -9276000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": -8696000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8696000, "net_income_continuing_ops": -8696000, "net_income_to_common": -8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73016000, "short_term_investments": 24000000, "net_receivables": 12268000, "inventory": 2063000, "other_current_assets": null, "total_current_assets": 115406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3363000, "total_assets": 118769000, "short_term_debt": 776000, "accounts_payable": 2952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9715000, "long_term_debt": 15364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16806000, "total_liabilities": 26521000, "total_debt": 16140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109501000, "total_equity": 92248000, "shares_outstanding": 26835841, "operating_cash_flow": -13007000, "stock_based_compensation": 1629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436000, "free_cash_flow": -12928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9276000", "netIncome": "-8696000", "grossProfit": "12425000", "depreciation": "None", "totalRevenue": "16116000", "costOfRevenue": "3691000", "interestIncome": "891000", "incomeBeforeTax": "-8696000", "interestExpense": "311000", "operatingIncome": "-9276000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "580000", "nonInterestIncome": "None", "operatingExpenses": "21701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6226000", "netIncomeFromContinuingOperations": "-8696000" }, "balance": { "goodwill": "None", "inventory": "2063000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "15364000", "shortTermDebt": "776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109501000", "totalLiabilities": "26521000", "otherCurrentAssets": "4059000", "totalCurrentAssets": "115406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "12268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3363000", "currentAccountsPayable": "2952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17255000", "totalShareholderEquity": "92248000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "5987000", "totalCurrentLiabilities": "9715000", "otherNonCurrentLiabilities": "327000", "totalNonCurrentLiabilities": "16806000", "cashAndShortTermInvestments": "73016000", "commonStockSharesOutstanding": "26835841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-771000", "operatingCashflow": "-13007000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436000", "cashflowFromInvestment": "-206000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 3557000, "gross_profit": 11608000, "ebit": -14239000, "ebitda": -14141000, "pretax_income": -14926000, "tax_provision": null, "net_income": -9197000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85793000, "total_current_assets": 126673000, "total_assets": 130120000, "short_term_debt": 752000, "long_term_debt": 15346000, "total_debt": 16098000, "total_liabilities": 31251000, "total_equity": 98869000, "shares_outstanding": 14221991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5321000, "capital_expenditure": 485000, "free_cash_flow": -4836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36517, "ticker_id": 5225, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14239000", "ebitda": "-14141000", "netIncome": "-9197000", "grossProfit": "11608000", "depreciation": "None", "totalRevenue": "15165000", "costOfRevenue": "3557000", "interestIncome": "1028000", "incomeBeforeTax": "-14926000", "interestExpense": "687000", "operatingIncome": "-15037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "26645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4853000", "netIncomeFromContinuingOperations": "-8613000" }, "balance": { "goodwill": "None", "inventory": "1845000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130120000", "longTermDebt": "15346000", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100805000", "totalLiabilities": "31251000", "otherCurrentAssets": "3673000", "totalCurrentAssets": "126673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "11362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447000", "currentAccountsPayable": "4481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17414000", "totalShareholderEquity": "98869000", "capitalLeaseObligations": "2068000", "otherCurrentLiabilities": "9047000", "totalCurrentLiabilities": "14280000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "16971000", "cashAndShortTermInvestments": "85793000", "commonStockSharesOutstanding": "14221991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1008000", "operatingCashflow": "-5321000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-24230000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15165000, "cost_of_revenue": 3557000, "gross_profit": 11608000, "research_and_development": 5264000, "selling_general_admin": 4853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14239000, "depreciation_amortisation": 98000, "ebitda": -14141000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": -14926000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9197000, "net_income_continuing_ops": -8613000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85793000, "short_term_investments": 24000000, "net_receivables": 11362000, "inventory": 1845000, "other_current_assets": null, "total_current_assets": 126673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3447000, "total_assets": 130120000, "short_term_debt": 752000, "accounts_payable": 4481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14280000, "long_term_debt": 15346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16971000, "total_liabilities": 31251000, "total_debt": 16098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100805000, "total_equity": 98869000, "shares_outstanding": 14221991, "operating_cash_flow": -5321000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000, "free_cash_flow": -4836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14239000", "ebitda": "-14141000", "netIncome": "-9197000", "grossProfit": "11608000", "depreciation": "None", "totalRevenue": "15165000", "costOfRevenue": "3557000", "interestIncome": "1028000", "incomeBeforeTax": "-14926000", "interestExpense": "687000", "operatingIncome": "-15037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "26645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4853000", "netIncomeFromContinuingOperations": "-8613000" }, "balance": { "goodwill": "None", "inventory": "1845000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130120000", "longTermDebt": "15346000", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100805000", "totalLiabilities": "31251000", "otherCurrentAssets": "3673000", "totalCurrentAssets": "126673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "11362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447000", "currentAccountsPayable": "4481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17414000", "totalShareholderEquity": "98869000", "capitalLeaseObligations": "2068000", "otherCurrentLiabilities": "9047000", "totalCurrentLiabilities": "14280000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "16971000", "cashAndShortTermInvestments": "85793000", "commonStockSharesOutstanding": "14221991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1008000", "operatingCashflow": "-5321000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-24230000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 13074000, "cost_of_revenue": 3147000, "gross_profit": 9927000, "ebit": -8146000, "ebitda": -8064000, "pretax_income": -8526000, "tax_provision": null, "net_income": -8526000, "net_income_to_common": -8526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115373000, "total_current_assets": 131465000, "total_assets": 134863000, "short_term_debt": 1322000, "long_term_debt": 15440000, "total_debt": 16762000, "total_liabilities": 28203000, "total_equity": 106660000, "shares_outstanding": 21081330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8459000, "capital_expenditure": 343000, "free_cash_flow": -8116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36519, "ticker_id": 5225, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8146000", "ebitda": "-8064000", "netIncome": "-8526000", "grossProfit": "9927000", "depreciation": "None", "totalRevenue": "13074000", "costOfRevenue": "3147000", "interestIncome": "954000", "incomeBeforeTax": "-8526000", "interestExpense": "380000", "operatingIncome": "9035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "574000", "nonInterestIncome": "None", "operatingExpenses": "18962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "4907000", "netIncomeFromContinuingOperations": "-8526000" }, "balance": { "goodwill": "None", "inventory": "1340000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134863000", "longTermDebt": "15440000", "shortTermDebt": "1322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92192000", "totalLiabilities": "28203000", "otherCurrentAssets": "3456000", "totalCurrentAssets": "131465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398000", "currentAccountsPayable": "2672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17614000", "totalShareholderEquity": "106660000", "capitalLeaseObligations": "2174000", "otherCurrentLiabilities": "6934000", "totalCurrentLiabilities": "10928000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "17275000", "cashAndShortTermInvestments": "115373000", "commonStockSharesOutstanding": "21081330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-736000", "operatingCashflow": "-8459000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90703000", "cashflowFromInvestment": "-343000", "stockBasedCompensation": "704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13074000, "cost_of_revenue": 3147000, "gross_profit": 9927000, "research_and_development": 4445000, "selling_general_admin": 4907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8146000, "depreciation_amortisation": 82000, "ebitda": -8064000, "interest_expense": 380000, "interest_income": null, "other_non_operating": null, "pretax_income": -8526000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8526000, "net_income_continuing_ops": -8526000, "net_income_to_common": -8526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115373000, "short_term_investments": null, "net_receivables": 11296000, "inventory": 1340000, "other_current_assets": null, "total_current_assets": 131465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3398000, "total_assets": 134863000, "short_term_debt": 1322000, "accounts_payable": 2672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10928000, "long_term_debt": 15440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17275000, "total_liabilities": 28203000, "total_debt": 16762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92192000, "total_equity": 106660000, "shares_outstanding": 21081330, "operating_cash_flow": -8459000, "stock_based_compensation": 704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90703000, "free_cash_flow": -8116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8146000", "ebitda": "-8064000", "netIncome": "-8526000", "grossProfit": "9927000", "depreciation": "None", "totalRevenue": "13074000", "costOfRevenue": "3147000", "interestIncome": "954000", "incomeBeforeTax": "-8526000", "interestExpense": "380000", "operatingIncome": "9035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "574000", "nonInterestIncome": "None", "operatingExpenses": "18962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "4907000", "netIncomeFromContinuingOperations": "-8526000" }, "balance": { "goodwill": "None", "inventory": "1340000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134863000", "longTermDebt": "15440000", "shortTermDebt": "1322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92192000", "totalLiabilities": "28203000", "otherCurrentAssets": "3456000", "totalCurrentAssets": "131465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398000", "currentAccountsPayable": "2672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17614000", "totalShareholderEquity": "106660000", "capitalLeaseObligations": "2174000", "otherCurrentLiabilities": "6934000", "totalCurrentLiabilities": "10928000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "17275000", "cashAndShortTermInvestments": "115373000", "commonStockSharesOutstanding": "21081330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-736000", "operatingCashflow": "-8459000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90703000", "cashflowFromInvestment": "-343000", "stockBasedCompensation": "704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 12083000, "cost_of_revenue": 3214000, "gross_profit": 8869000, "ebit": -6403000, "ebitda": -6342000, "pretax_income": -6766000, "tax_provision": null, "net_income": -6766000, "net_income_to_common": -6766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33472000, "total_current_assets": 46192000, "total_assets": 53270000, "short_term_debt": 1142000, "long_term_debt": 15431000, "total_debt": 16573000, "total_liabilities": 136343000, "total_equity": -83073000, "shares_outstanding": 4589717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7042000, "capital_expenditure": 546000, "free_cash_flow": -6496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36520, "ticker_id": 5225, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6403000", "ebitda": "-6342000", "netIncome": "-6766000", "grossProfit": "8869000", "depreciation": "None", "totalRevenue": "12083000", "costOfRevenue": "3214000", "interestIncome": "336000", "incomeBeforeTax": "-6766000", "interestExpense": "363000", "operatingIncome": "-6502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "15371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "3342000", "netIncomeFromContinuingOperations": "-6766000" }, "balance": { "goodwill": "None", "inventory": "1068000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53270000", "longTermDebt": "15431000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83666000", "totalLiabilities": "136343000", "otherCurrentAssets": "1941000", "totalCurrentAssets": "46192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7078000", "currentAccountsPayable": "2581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17707000", "totalShareholderEquity": "-83073000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "5761000", "totalCurrentLiabilities": "9484000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "126859000", "cashAndShortTermInvestments": "33472000", "commonStockSharesOutstanding": "4589717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "-7042000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12083000, "cost_of_revenue": 3214000, "gross_profit": 8869000, "research_and_development": 4160000, "selling_general_admin": 3342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6403000, "depreciation_amortisation": 61000, "ebitda": -6342000, "interest_expense": 363000, "interest_income": null, "other_non_operating": null, "pretax_income": -6766000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6766000, "net_income_continuing_ops": -6766000, "net_income_to_common": -6766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33472000, "short_term_investments": null, "net_receivables": 9711000, "inventory": 1068000, "other_current_assets": null, "total_current_assets": 46192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7078000, "total_assets": 53270000, "short_term_debt": 1142000, "accounts_payable": 2581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9484000, "long_term_debt": 15431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126859000, "total_liabilities": 136343000, "total_debt": 16573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83666000, "total_equity": -83073000, "shares_outstanding": 4589717, "operating_cash_flow": -7042000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2246000, "free_cash_flow": -6496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6403000", "ebitda": "-6342000", "netIncome": "-6766000", "grossProfit": "8869000", "depreciation": "None", "totalRevenue": "12083000", "costOfRevenue": "3214000", "interestIncome": "336000", "incomeBeforeTax": "-6766000", "interestExpense": "363000", "operatingIncome": "-6502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "15371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "3342000", "netIncomeFromContinuingOperations": "-6766000" }, "balance": { "goodwill": "None", "inventory": "1068000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53270000", "longTermDebt": "15431000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83666000", "totalLiabilities": "136343000", "otherCurrentAssets": "1941000", "totalCurrentAssets": "46192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7078000", "currentAccountsPayable": "2581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17707000", "totalShareholderEquity": "-83073000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "5761000", "totalCurrentLiabilities": "9484000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "126859000", "cashAndShortTermInvestments": "33472000", "commonStockSharesOutstanding": "4589717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "-7042000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 10189000, "cost_of_revenue": 2553000, "gross_profit": 7636000, "ebit": -5372000, "ebitda": -5332000, "pretax_income": -5729000, "tax_provision": null, "net_income": -5729000, "net_income_to_common": -5729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43432000, "total_current_assets": 54181000, "total_assets": 57835000, "short_term_debt": 928000, "long_term_debt": 15422000, "total_debt": 16350000, "total_liabilities": 134444000, "total_equity": -76609000, "shares_outstanding": 19172679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8155000, "capital_expenditure": 238000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36521, "ticker_id": 5225, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5372000", "ebitda": "-5332000", "netIncome": "-5729000", "grossProfit": "7636000", "depreciation": "None", "totalRevenue": "10189000", "costOfRevenue": "2553000", "interestIncome": "380000", "incomeBeforeTax": "-5729000", "interestExpense": "357000", "operatingIncome": "-5719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "13355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "3466000", "netIncomeFromContinuingOperations": "-5729000" }, "balance": { "goodwill": "None", "inventory": "1261000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57835000", "longTermDebt": "15422000", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76900000", "totalLiabilities": "134444000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "54181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3654000", "currentAccountsPayable": "2579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17083000", "totalShareholderEquity": "-76609000", "capitalLeaseObligations": "1661000", "otherCurrentLiabilities": "4855000", "totalCurrentLiabilities": "8362000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "126082000", "cashAndShortTermInvestments": "43432000", "commonStockSharesOutstanding": "19172679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-577000", "operatingCashflow": "-8155000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10189000, "cost_of_revenue": 2553000, "gross_profit": 7636000, "research_and_development": 3150000, "selling_general_admin": 3466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5372000, "depreciation_amortisation": 40000, "ebitda": -5332000, "interest_expense": 357000, "interest_income": null, "other_non_operating": null, "pretax_income": -5729000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5729000, "net_income_continuing_ops": -5729000, "net_income_to_common": -5729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43432000, "short_term_investments": null, "net_receivables": 8119000, "inventory": 1261000, "other_current_assets": null, "total_current_assets": 54181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3654000, "total_assets": 57835000, "short_term_debt": 928000, "accounts_payable": 2579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8362000, "long_term_debt": 15422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126082000, "total_liabilities": 134444000, "total_debt": 16350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76900000, "total_equity": -76609000, "shares_outstanding": 19172679, "operating_cash_flow": -8155000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11700000, "free_cash_flow": -7917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5372000", "ebitda": "-5332000", "netIncome": "-5729000", "grossProfit": "7636000", "depreciation": "None", "totalRevenue": "10189000", "costOfRevenue": "2553000", "interestIncome": "380000", "incomeBeforeTax": "-5729000", "interestExpense": "357000", "operatingIncome": "-5719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "13355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "3466000", "netIncomeFromContinuingOperations": "-5729000" }, "balance": { "goodwill": "None", "inventory": "1261000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57835000", "longTermDebt": "15422000", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76900000", "totalLiabilities": "134444000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "54181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3654000", "currentAccountsPayable": "2579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17083000", "totalShareholderEquity": "-76609000", "capitalLeaseObligations": "1661000", "otherCurrentLiabilities": "4855000", "totalCurrentLiabilities": "8362000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "126082000", "cashAndShortTermInvestments": "43432000", "commonStockSharesOutstanding": "19172679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-577000", "operatingCashflow": "-8155000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 9408000, "cost_of_revenue": 2384000, "gross_profit": 7024000, "ebit": -4342000, "ebitda": -4305000, "pretax_income": -4720000, "tax_provision": null, "net_income": -4720000, "net_income_to_common": -4720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40125000, "total_current_assets": 49351000, "total_assets": 51824000, "short_term_debt": 898000, "long_term_debt": 15414000, "total_debt": 16312000, "total_liabilities": 122454000, "total_equity": -70630000, "shares_outstanding": 26516274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4203000, "capital_expenditure": 61000, "free_cash_flow": -4142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36522, "ticker_id": 5225, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4342000", "ebitda": "-4305000", "netIncome": "-4720000", "grossProfit": "7024000", "depreciation": "None", "totalRevenue": "9408000", "costOfRevenue": "2384000", "interestIncome": "410000", "incomeBeforeTax": "-4720000", "interestExpense": "378000", "operatingIncome": "-43547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "50571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "-4720000" }, "balance": { "goodwill": "None", "inventory": "995000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51824000", "longTermDebt": "15414000", "shortTermDebt": "898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71171000", "totalLiabilities": "122454000", "otherCurrentAssets": "1465000", "totalCurrentAssets": "49351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17180000", "totalShareholderEquity": "-70630000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "5508000", "totalCurrentLiabilities": "8818000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "113636000", "cashAndShortTermInvestments": "40125000", "commonStockSharesOutstanding": "26516274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-4203000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9408000, "cost_of_revenue": 2384000, "gross_profit": 7024000, "research_and_development": 3015000, "selling_general_admin": 2326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4342000, "depreciation_amortisation": 37000, "ebitda": -4305000, "interest_expense": 378000, "interest_income": null, "other_non_operating": null, "pretax_income": -4720000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4720000, "net_income_continuing_ops": -4720000, "net_income_to_common": -4720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40125000, "short_term_investments": 0, "net_receivables": 6766000, "inventory": 995000, "other_current_assets": null, "total_current_assets": 49351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473000, "total_assets": 51824000, "short_term_debt": 898000, "accounts_payable": 2412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8818000, "long_term_debt": 15414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113636000, "total_liabilities": 122454000, "total_debt": 16312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71171000, "total_equity": -70630000, "shares_outstanding": 26516274, "operating_cash_flow": -4203000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": -4142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4342000", "ebitda": "-4305000", "netIncome": "-4720000", "grossProfit": "7024000", "depreciation": "None", "totalRevenue": "9408000", "costOfRevenue": "2384000", "interestIncome": "410000", "incomeBeforeTax": "-4720000", "interestExpense": "378000", "operatingIncome": "-43547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "50571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "-4720000" }, "balance": { "goodwill": "None", "inventory": "995000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51824000", "longTermDebt": "15414000", "shortTermDebt": "898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71171000", "totalLiabilities": "122454000", "otherCurrentAssets": "1465000", "totalCurrentAssets": "49351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17180000", "totalShareholderEquity": "-70630000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "5508000", "totalCurrentLiabilities": "8818000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "113636000", "cashAndShortTermInvestments": "40125000", "commonStockSharesOutstanding": "26516274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-4203000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 6590000, "cost_of_revenue": 1792000, "gross_profit": 4798000, "ebit": -7411000, "ebitda": -7378000, "pretax_income": -7813000, "tax_provision": null, "net_income": -7813000, "net_income_to_common": -7813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4589717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7580000, "capital_expenditure": 52000, "free_cash_flow": -7528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36524, "ticker_id": 5225, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7411000", "ebitda": "-7378000", "netIncome": "-7813000", "grossProfit": "4798000", "depreciation": "None", "totalRevenue": "6590000", "costOfRevenue": "1792000", "interestIncome": "394000", "incomeBeforeTax": "-7813000", "interestExpense": "402000", "operatingIncome": "7777000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "-2979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1918000", "netIncomeFromContinuingOperations": "-7813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4589717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-813000", "operatingCashflow": "-7580000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13924000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6590000, "cost_of_revenue": 1792000, "gross_profit": 4798000, "research_and_development": 4035000, "selling_general_admin": 1918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7411000, "depreciation_amortisation": 33000, "ebitda": -7378000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": -7813000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7813000, "net_income_continuing_ops": -7813000, "net_income_to_common": -7813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4589717, "operating_cash_flow": -7580000, "stock_based_compensation": 66000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13924000, "free_cash_flow": -7528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7411000", "ebitda": "-7378000", "netIncome": "-7813000", "grossProfit": "4798000", "depreciation": "None", "totalRevenue": "6590000", "costOfRevenue": "1792000", "interestIncome": "394000", "incomeBeforeTax": "-7813000", "interestExpense": "402000", "operatingIncome": "7777000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "-2979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1918000", "netIncomeFromContinuingOperations": "-7813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4589717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-813000", "operatingCashflow": "-7580000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13924000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 6081000, "cost_of_revenue": 1519000, "gross_profit": 4562000, "ebit": -6319000, "ebitda": -6284000, "pretax_income": -6277000, "tax_provision": null, "net_income": -6277000, "net_income_to_common": -6277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4053063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6270000, "capital_expenditure": 17000, "free_cash_flow": -6253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36525, "ticker_id": 5225, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6319000", "ebitda": "-6284000", "netIncome": "-6277000", "grossProfit": "4562000", "depreciation": "None", "totalRevenue": "6081000", "costOfRevenue": "1519000", "interestIncome": "428000", "incomeBeforeTax": "-6277000", "interestExpense": "325000", "operatingIncome": "-6319000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "10881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2009999", "netIncomeFromContinuingOperations": "-6277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4053063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-460000", "operatingCashflow": "-6270000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6129000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6081000, "cost_of_revenue": 1519000, "gross_profit": 4562000, "research_and_development": 3998000, "selling_general_admin": 2009999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6319000, "depreciation_amortisation": 35000, "ebitda": -6284000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": -6277000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6277000, "net_income_continuing_ops": -6277000, "net_income_to_common": -6277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4053063, "operating_cash_flow": -6270000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6129000, "free_cash_flow": -6253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6319000", "ebitda": "-6284000", "netIncome": "-6277000", "grossProfit": "4562000", "depreciation": "None", "totalRevenue": "6081000", "costOfRevenue": "1519000", "interestIncome": "428000", "incomeBeforeTax": "-6277000", "interestExpense": "325000", "operatingIncome": "-6319000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "10881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2009999", "netIncomeFromContinuingOperations": "-6277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4053063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-460000", "operatingCashflow": "-6270000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6129000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 5086000, "cost_of_revenue": 1422000, "gross_profit": 3664000, "ebit": -5329000, "ebitda": -5289000, "pretax_income": -5447000, "tax_provision": null, "net_income": -5447000, "net_income_to_common": -5447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2751000, "total_equity": -2751000, "shares_outstanding": 3996604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7413000, "capital_expenditure": 50000, "free_cash_flow": -7363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36526, "ticker_id": 5225, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5329000", "ebitda": "-5289000", "netIncome": "-5447000", "grossProfit": "3664000", "depreciation": "None", "totalRevenue": "5086000", "costOfRevenue": "1422000", "interestIncome": "98000", "incomeBeforeTax": "-5447000", "interestExpense": "216000", "operatingIncome": "-5329000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "8993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "-5447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2751000", "otherCurrentAssets": "-7222000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2751000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3996604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "-7413000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38497000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5086000, "cost_of_revenue": 1422000, "gross_profit": 3664000, "research_and_development": 3256000, "selling_general_admin": 2140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5329000, "depreciation_amortisation": 40000, "ebitda": -5289000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -5447000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5447000, "net_income_continuing_ops": -5447000, "net_income_to_common": -5447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2751000, "total_liabilities": 2751000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2751000, "shares_outstanding": 3996604, "operating_cash_flow": -7413000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38497000, "free_cash_flow": -7363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5329000", "ebitda": "-5289000", "netIncome": "-5447000", "grossProfit": "3664000", "depreciation": "None", "totalRevenue": "5086000", "costOfRevenue": "1422000", "interestIncome": "98000", "incomeBeforeTax": "-5447000", "interestExpense": "216000", "operatingIncome": "-5329000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "8993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "-5447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2751000", "otherCurrentAssets": "-7222000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2751000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3996604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "-7413000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38497000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "income_statement": { "revenue": 4336000, "cost_of_revenue": 1215000, "gross_profit": 3121000, "ebit": -5432000, "ebitda": -5539000, "pretax_income": -5539000, "tax_provision": null, "net_income": -5539000, "net_income_to_common": -5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7372000, "total_current_assets": 11765000, "total_assets": 14024000, "short_term_debt": 2458000, "long_term_debt": null, "total_debt": 2458000, "total_liabilities": 16774999, "total_equity": -2751000, "shares_outstanding": 26516274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36527, "ticker_id": 5225, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:59.345807+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5539000", "netIncome": "-5539000", "grossProfit": "3121000", "depreciation": "None", "totalRevenue": "4336000", "costOfRevenue": "1215000", "interestIncome": "None", "incomeBeforeTax": "-5539000", "interestExpense": "None", "operatingIncome": "-5432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "575000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14024000", "longTermDebt": "None", "shortTermDebt": "2458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46914000", "totalLiabilities": "16774999", "otherCurrentAssets": "653000", "totalCurrentAssets": "11765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258999", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11387000", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3288000", "totalCurrentLiabilities": "7440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9334999", "cashAndShortTermInvestments": "7372000", "commonStockSharesOutstanding": "26516274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7372000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 4336000, "cost_of_revenue": 1215000, "gross_profit": 3121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5432000, "depreciation_amortisation": null, "ebitda": -5539000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5539000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5539000, "net_income_continuing_ops": null, "net_income_to_common": -5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7372000, "short_term_investments": null, "net_receivables": 3165000, "inventory": 575000, "other_current_assets": null, "total_current_assets": 11765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2258999, "total_assets": 14024000, "short_term_debt": 2458000, "accounts_payable": 1694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9334999, "total_liabilities": 16774999, "total_debt": 2458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46914000, "total_equity": -2751000, "shares_outstanding": 26516274, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5539000", "netIncome": "-5539000", "grossProfit": "3121000", "depreciation": "None", "totalRevenue": "4336000", "costOfRevenue": "1215000", "interestIncome": "None", "incomeBeforeTax": "-5539000", "interestExpense": "None", "operatingIncome": "-5432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "575000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14024000", "longTermDebt": "None", "shortTermDebt": "2458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46914000", "totalLiabilities": "16774999", "otherCurrentAssets": "653000", "totalCurrentAssets": "11765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258999", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11387000", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3288000", "totalCurrentLiabilities": "7440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9334999", "cashAndShortTermInvestments": "7372000", "commonStockSharesOutstanding": "26516274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7372000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }