{ "ticker": { "uuid": "22016130-8154-4ff4-bb5a-0c91b05b6565", "symbol": "WILC", "name": "G Willi-Food International Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/22016130-8154-4ff4-bb5a-0c91b05b6565/", "api_url": "https://sharemaestro.com/factors/api/tickers/22016130-8154-4ff4-bb5a-0c91b05b6565/" }, "ticker_metadata": { "id": 8934, "uuid": "22016130-8154-4ff4-bb5a-0c91b05b6565", "symbol": "WILC", "name": "G Willi-Food International Ltd", "asset_type": "equity", "market_cap": 513147000, "stock_exchange_id": 2, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "G. Willi-Food International Ltd. develops, imports, exports, markets and distributes food products globally. The company is headquartered in Yavne, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22016130-8154-4ff4-bb5a-0c91b05b6565", "symbol": "WILC", "name": "G Willi-Food International Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/22016130-8154-4ff4-bb5a-0c91b05b6565/", "api_url": "https://sharemaestro.com/factors/api/tickers/22016130-8154-4ff4-bb5a-0c91b05b6565/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.98, "quality": 0.21, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.61, "market_cap": 467632970.27, "pe_ratio": 5.1664, "earnings_yield": 0.1936, "ebitda_to_ev": 0.356, "shareholder_yield": 0.0981, "roe": 0.1384, "piotroski_f_score": 4, "momentum_12_1": 1.3411, "volatility_252d": 0.3663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.013960+00:00", "batch_id": "" }, "size": { "price_close": 33.61, "market_cap": 467632970.27, "market_cap_usd": 467632970.27, "enterprise_value": 328393970.27, "shares_outstanding": 13913507, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.1664, "pb_ratio": 0.7153, "ptbv_ratio": 0.7153, "ps_ratio": 0.7556, "pcf_ratio": 5.7291, "pfcf_ratio": 4.0362, "ev_ebitda": 2.8092, "ev_ebit": 3.0228, "ev_sales": 0.5306, "ev_fcf": 2.8344, "earnings_yield": 0.1936, "fcf_yield": 0.3528, "price_to_sales": 0.7556, "price_to_book": 0.7153, "price_to_cashflow": 5.7291, "ebitda_to_ev": 0.356, "sales_yield": 1.8845 }, "yield": { "dividend_yield": 0.0981, "buyback_yield": 0, "shareholder_yield": 0.0981, "debt_paydown_yield": null, "total_yield": 0.0981 }, "quality": { "gross_margin": 0.2877, "operating_margin": 0.1755, "net_margin": 0.1463, "ebitda_margin": 0.1889, "fcf_margin": 0.1872, "roe": 0.1384, "roa": 0.1211, "roic": 0.164, "roc_greenblatt": null, "asset_turnover": 0.828, "cash_conversion": 1.28, "accruals_ratio": 0.0119, "sbc_to_revenue": 0.0026, "piotroski_f_score": 4, "altman_z_score": 5.9636, "earnings_stability_5y": 0.341, "revenue_stability_5y": 0.1334, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1432, "net_debt_to_ebitda": -1.1911, "debt_to_assets": 0.0084, "interest_coverage": 42.6706, "current_ratio": 7.0861, "quick_ratio": 5.9052, "net_debt": -139239000, "local_beta": -0.0004, "volatility_252d": 0.3663, "volatility_60d": 0.8636, "max_drawdown_12m": -0.1786, "risk_adjusted_momentum": 3.6612 }, "growth": { "revenue_growth_1y": 0.0586, "revenue_growth_3y_cagr": 0.0405, "revenue_growth_5y_cagr": 0.0433, "eps_growth_1y": 0.2701, "eps_growth_3y_cagr": 0.26, "eps_growth_5y_cagr": 0.0975, "fcf_growth_1y": 0.2479, "book_value_growth_1y": 0.0599, "revenue_growth": 0.0586, "earnings_growth": 0.2701 }, "momentum": { "price_return_1m": -0.0664, "price_return_3m": 0.245, "price_return_6m": 0.3291, "price_return_9m": 0.6973, "price_return_12m": 1.1856, "price_return_12m_ex1m": 1.3411, "momentum_6m": 0.3291, "momentum_12m": 1.1856, "momentum_12_1": 1.3411, "distance_from_52w_high": -0.0892, "distance_from_52w_low": 1.2592, "relative_strength": 1.0277 }, "raw_ttm": { "revenue_ttm": 618858856, "gross_profit_ttm": 178075758, "ebit_ttm": 108639767, "ebitda_ttm": 116898276, "net_income_ttm": 90514306, "eps_diluted_ttm": 6.5055, "operating_cash_flow_ttm": 81624266, "capital_expenditure_ttm": 34236587.1, "fcf_ttm": 115860853.1, "dividends_paid_ttm": 45895252, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2546009, "cash_and_equivalents": 145483000, "total_current_assets": 553960000, "total_current_liabilities": 78176000, "net_ppe": null, "total_assets": 747411000, "total_debt": 6244000, "total_equity": 653800000, "net_working_capital": 336545000, "book_value_per_share": 46.9903, "retained_earnings": 477657000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 653764000, "tangible_book_per_share": 46.9877 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 22, "rank_pcf": 21, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 8, "rank_fcf_yield": 7, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 30, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 72, "rank_fcf_margin": 50, "rank_piotroski": 84, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 2, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 30, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 12, "overall_composite": 8, "quality_value_composite": 0.4537, "os_score": 0.92, "value_percentile": 0.98, "quality_percentile": 0.21, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 5, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 12, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1234, "ticker_id": 8934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.013960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.61, "market_cap": 467632970.27, "market_cap_usd": 467632970.27, "enterprise_value": 328393970.27, "shares_outstanding": 13913507, "fx_rate_to_usd": null, "pe_ratio": 5.16639845, "pb_ratio": 0.71525385, "ptbv_ratio": 0.71529324, "ps_ratio": 0.75563752, "pcf_ratio": 5.7290925, "pfcf_ratio": 4.03616025, "ev_ebitda": 2.80922851, "ev_ebit": 3.02277867, "ev_sales": 0.53064437, "ev_fcf": 2.83438246, "earnings_yield": 0.19355844, "fcf_yield": 0.35281054, "dividend_yield": 0.09814375, "buyback_yield": 0, "shareholder_yield": 0.09814375, "debt_paydown_yield": null, "total_yield": 0.09814375, "gross_margin": 0.28774858, "operating_margin": 0.17554854, "net_margin": 0.14626002, "ebitda_margin": 0.18889327, "fcf_margin": 0.18721693, "roe": 0.13844342, "roa": 0.12110379, "roic": 0.16395503, "roc_greenblatt": null, "asset_turnover": 0.82800341, "cash_conversion": 1.28002808, "accruals_ratio": 0.01189445, "sbc_to_revenue": 0.00264842, "debt_to_equity": 0.14317987, "net_debt_to_ebitda": -1.19111252, "debt_to_assets": 0.00835417, "interest_coverage": 42.67061389, "current_ratio": 7.08606222, "quick_ratio": 5.90522667, "net_debt": -139239000, "revenue_growth_1y": 0.0585986, "revenue_growth_3y_cagr": 0.04051864, "revenue_growth_5y_cagr": 0.04333386, "eps_growth_1y": 0.27009101, "eps_growth_3y_cagr": 0.25999058, "eps_growth_5y_cagr": 0.09752588, "fcf_growth_1y": 0.24794922, "book_value_growth_1y": 0.05988329, "piotroski_f_score": 4, "altman_z_score": 5.96357552, "earnings_stability_5y": 0.340969, "revenue_stability_5y": 0.133425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06638889, "price_return_3m": 0.24501771, "price_return_6m": 0.32914671, "price_return_9m": 0.69726902, "price_return_12m": 1.18564665, "price_return_12m_ex1m": 1.34106753, "distance_from_52w_high": -0.08915989, "distance_from_52w_low": 1.25920723, "relative_strength": 1.0277056, "local_beta": -0.0004, "volatility_252d": 0.366296, "volatility_60d": 0.863571, "max_drawdown_12m": -0.17858221, "revenue_ttm": 618858856, "gross_profit_ttm": 178075758, "ebit_ttm": 108639767, "ebitda_ttm": 116898276, "net_income_ttm": 90514306, "eps_diluted_ttm": 6.50549901, "operating_cash_flow_ttm": 81624266, "capital_expenditure_ttm": 34236587.1, "fcf_ttm": 115860853.1, "dividends_paid_ttm": 45895252, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2546009, "cash_and_equivalents": 145483000, "total_current_assets": 553960000, "total_current_liabilities": 78176000, "net_ppe": null, "total_assets": 747411000, "total_debt": 6244000, "total_equity": 653800000, "net_working_capital": 336545000, "book_value_per_share": 46.99030949, "retained_earnings": 477657000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 653764000, "tangible_book_per_share": 46.98772207, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 8, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 22, "rank_pcf": 21, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 8, "rank_fcf_yield": 7, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 30, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 72, "rank_fcf_margin": 50, "rank_piotroski": 84, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 2, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 30, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 12, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 5, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.61, "os": 0.92, "value": 0.98, "quality": 0.21, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 5.1664, "earnings_yield": 0.1936, "shareholder_yield": 0.0981, "roe": 0.1384, "momentum_12_1": 1.3411, "complete_fields": { "id": 1234, "ticker_id": 8934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.013960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.61, "market_cap": 467632970.27, "market_cap_usd": 467632970.27, "enterprise_value": 328393970.27, "shares_outstanding": 13913507, "fx_rate_to_usd": null, "pe_ratio": 5.16639845, "pb_ratio": 0.71525385, "ptbv_ratio": 0.71529324, "ps_ratio": 0.75563752, "pcf_ratio": 5.7290925, "pfcf_ratio": 4.03616025, "ev_ebitda": 2.80922851, "ev_ebit": 3.02277867, "ev_sales": 0.53064437, "ev_fcf": 2.83438246, "earnings_yield": 0.19355844, "fcf_yield": 0.35281054, "dividend_yield": 0.09814375, "buyback_yield": 0, "shareholder_yield": 0.09814375, "debt_paydown_yield": null, "total_yield": 0.09814375, "gross_margin": 0.28774858, "operating_margin": 0.17554854, "net_margin": 0.14626002, "ebitda_margin": 0.18889327, "fcf_margin": 0.18721693, "roe": 0.13844342, "roa": 0.12110379, "roic": 0.16395503, "roc_greenblatt": null, "asset_turnover": 0.82800341, "cash_conversion": 1.28002808, "accruals_ratio": 0.01189445, "sbc_to_revenue": 0.00264842, "debt_to_equity": 0.14317987, "net_debt_to_ebitda": -1.19111252, "debt_to_assets": 0.00835417, "interest_coverage": 42.67061389, "current_ratio": 7.08606222, "quick_ratio": 5.90522667, "net_debt": -139239000, "revenue_growth_1y": 0.0585986, "revenue_growth_3y_cagr": 0.04051864, "revenue_growth_5y_cagr": 0.04333386, "eps_growth_1y": 0.27009101, "eps_growth_3y_cagr": 0.25999058, "eps_growth_5y_cagr": 0.09752588, "fcf_growth_1y": 0.24794922, "book_value_growth_1y": 0.05988329, "piotroski_f_score": 4, "altman_z_score": 5.96357552, "earnings_stability_5y": 0.340969, "revenue_stability_5y": 0.133425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06638889, "price_return_3m": 0.24501771, "price_return_6m": 0.32914671, "price_return_9m": 0.69726902, "price_return_12m": 1.18564665, "price_return_12m_ex1m": 1.34106753, "distance_from_52w_high": -0.08915989, "distance_from_52w_low": 1.25920723, "relative_strength": 1.0277056, "local_beta": -0.0004, "volatility_252d": 0.366296, "volatility_60d": 0.863571, "max_drawdown_12m": -0.17858221, "revenue_ttm": 618858856, "gross_profit_ttm": 178075758, "ebit_ttm": 108639767, "ebitda_ttm": 116898276, "net_income_ttm": 90514306, "eps_diluted_ttm": 6.50549901, "operating_cash_flow_ttm": 81624266, "capital_expenditure_ttm": 34236587.1, "fcf_ttm": 115860853.1, "dividends_paid_ttm": 45895252, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2546009, "cash_and_equivalents": 145483000, "total_current_assets": 553960000, "total_current_liabilities": 78176000, "net_ppe": null, "total_assets": 747411000, "total_debt": 6244000, "total_equity": 653800000, "net_working_capital": 336545000, "book_value_per_share": 46.99030949, "retained_earnings": 477657000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 653764000, "tangible_book_per_share": 46.98772207, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 8, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 22, "rank_pcf": 21, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 8, "rank_fcf_yield": 7, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 30, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 72, "rank_fcf_margin": 50, "rank_piotroski": 84, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 2, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 30, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 12, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 5, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 561386890, "cost_of_revenue": 404933524, "gross_profit": 156453365, "ebit": 68344110, "ebitda": 75679038, "pretax_income": 107189448, "tax_provision": 24047682, "net_income": 83141763, "net_income_to_common": 83141763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123538592, "total_current_assets": 525777815, "total_assets": 716709507, "short_term_debt": 2180066, "long_term_debt": null, "total_debt": 2180066, "total_liabilities": 64886665, "total_equity": 651822838, "shares_outstanding": 13913507, "goodwill_and_intangibles": 35818 }, "cash_flow": { "operating_cash_flow": 54061314, "capital_expenditure": 31234572, "free_cash_flow": 85295886, "dividends_paid": 45895252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201154, "ticker_id": 8934, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68344110", "ebitda": "75679038", "netIncome": "83141763", "grossProfit": "156453365", "depreciation": "None", "totalRevenue": "561386890", "costOfRevenue": "404933524", "interestIncome": "7501000", "incomeBeforeTax": "107189448", "interestExpense": "790678", "operatingIncome": "68344110", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24047682", "reportedCurrency": "ILS", "netInterestIncome": "6054000", "nonInterestIncome": "None", "operatingExpenses": "88109251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404933524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7334928", "sellingGeneralAndAdministrative": "94972000", "netIncomeFromContinuingOperations": "90431000" }, "balance": { "goodwill": "35818", "inventory": "94255414", "commonStock": "1484556", "currentDebt": "None", "investments": "None", "totalAssets": "716709507", "longTermDebt": "None", "shortTermDebt": "2180066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "477143661", "totalLiabilities": "64886665", "otherCurrentAssets": "397011.17", "totalCurrentAssets": "525777815", "currentLongTermDebt": "None", "longTermInvestments": "49067000", "shortTermInvestments": "123969431", "currentNetReceivables": "183617363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190931692", "currentAccountsPayable": "23174802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905399", "totalShareholderEquity": "651822838", "capitalLeaseObligations": "4930000", "otherCurrentLiabilities": "19227597", "totalCurrentLiabilities": "47542624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17344038", "cashAndShortTermInvestments": "123538592", "commonStockSharesOutstanding": "13913507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123538592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83141763", "profitLoss": "None", "dividendPayout": "45895252", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "3824679", "operatingCashflow": "54061314", "capitalExpenditures": "31234572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47622795", "cashflowFromInvestment": "-3795260", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45895252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7334928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561386890, "cost_of_revenue": 404933524, "gross_profit": 156453365, "research_and_development": null, "selling_general_admin": 94972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68344110, "depreciation_amortisation": 7334928, "ebitda": 75679038, "interest_expense": 790678, "interest_income": null, "other_non_operating": null, "pretax_income": 107189448, "tax_provision": 24047682, "effective_tax_rate": null, "net_income": 83141763, "net_income_continuing_ops": 90431000, "net_income_to_common": 83141763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123538592, "short_term_investments": 123969431, "net_receivables": 183617363, "inventory": 94255414, "other_current_assets": null, "total_current_assets": 525777815, "net_ppe": null, "goodwill": 35818, "intangible_assets": null, "goodwill_and_intangibles": 35818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190931692, "total_assets": 716709507, "short_term_debt": 2180066, "accounts_payable": 23174802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47542624, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17344038, "total_liabilities": 64886665, "total_debt": 2180066, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477143661, "total_equity": 651822838, "shares_outstanding": 13913507, "operating_cash_flow": 54061314, "stock_based_compensation": 1639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31234572, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3795260, "dividends_paid": 45895252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47622795, "free_cash_flow": 85295886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68344110", "ebitda": "75679038", "netIncome": "83141763", "grossProfit": "156453365", "depreciation": "None", "totalRevenue": "561386890", "costOfRevenue": "404933524", "interestIncome": "7501000", "incomeBeforeTax": "107189448", "interestExpense": "790678", "operatingIncome": "68344110", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24047682", "reportedCurrency": "ILS", "netInterestIncome": "6054000", "nonInterestIncome": "None", "operatingExpenses": "88109251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404933524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7334928", "sellingGeneralAndAdministrative": "94972000", "netIncomeFromContinuingOperations": "90431000" }, "balance": { "goodwill": "35818", "inventory": "94255414", "commonStock": "1484556", "currentDebt": "None", "investments": "None", "totalAssets": "716709507", "longTermDebt": "None", "shortTermDebt": "2180066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "477143661", "totalLiabilities": "64886665", "otherCurrentAssets": "397011.17", "totalCurrentAssets": "525777815", "currentLongTermDebt": "None", "longTermInvestments": "49067000", "shortTermInvestments": "123969431", "currentNetReceivables": "183617363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190931692", "currentAccountsPayable": "23174802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905399", "totalShareholderEquity": "651822838", "capitalLeaseObligations": "4930000", "otherCurrentLiabilities": "19227597", "totalCurrentLiabilities": "47542624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17344038", "cashAndShortTermInvestments": "123538592", "commonStockSharesOutstanding": "13913507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123538592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83141763", "profitLoss": "None", "dividendPayout": "45895252", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "3824679", "operatingCashflow": "54061314", "capitalExpenditures": "31234572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47622795", "cashflowFromInvestment": "-3795260", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45895252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7334928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 575795000, "cost_of_revenue": 414461000, "gross_profit": 161334000, "ebit": 54874000, "ebitda": 62176000, "pretax_income": 92682000, "tax_provision": 22367000, "net_income": 70315000, "net_income_to_common": 70315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122938000, "total_current_assets": 523820000, "total_assets": 686380000, "short_term_debt": 2179000, "long_term_debt": null, "total_debt": 2179000, "total_liabilities": 73440000, "total_equity": 612940000, "shares_outstanding": 13867017, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 42973000, "capital_expenditure": 48746000, "free_cash_flow": 91719000, "dividends_paid": 9982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201159, "ticker_id": 8934, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54874000", "ebitda": "62176000", "netIncome": "70315000", "grossProfit": "161334000", "depreciation": "None", "totalRevenue": "575795000", "costOfRevenue": "414461000", "interestIncome": "8145000", "incomeBeforeTax": "92682000", "interestExpense": "1933000", "operatingIncome": "54874000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22367000", "reportedCurrency": "ILS", "netInterestIncome": "6212000", "nonInterestIncome": "None", "operatingExpenses": "106460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7302000", "sellingGeneralAndAdministrative": "50171000", "netIncomeFromContinuingOperations": "70315000" }, "balance": { "goodwill": "36000", "inventory": "98234000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "686380000", "longTermDebt": "None", "shortTermDebt": "2179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "439024000", "totalLiabilities": "73440000", "otherCurrentAssets": "6429000", "totalCurrentAssets": "523820000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "123189000", "currentNetReceivables": "173030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162560000", "currentAccountsPayable": "28203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4700000", "totalShareholderEquity": "612940000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "26470000", "totalCurrentLiabilities": "59929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13511000", "cashAndShortTermInvestments": "122938000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70315000", "profitLoss": "None", "dividendPayout": "9982000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-35759000", "operatingCashflow": "42973000", "capitalExpenditures": "48746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12304000", "cashflowFromInvestment": "-45712000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575795000, "cost_of_revenue": 414461000, "gross_profit": 161334000, "research_and_development": null, "selling_general_admin": 50171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54874000, "depreciation_amortisation": 7302000, "ebitda": 62176000, "interest_expense": 1933000, "interest_income": null, "other_non_operating": null, "pretax_income": 92682000, "tax_provision": 22367000, "effective_tax_rate": null, "net_income": 70315000, "net_income_continuing_ops": 70315000, "net_income_to_common": 70315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122938000, "short_term_investments": 123189000, "net_receivables": 173030000, "inventory": 98234000, "other_current_assets": null, "total_current_assets": 523820000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162560000, "total_assets": 686380000, "short_term_debt": 2179000, "accounts_payable": 28203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13511000, "total_liabilities": 73440000, "total_debt": 2179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439024000, "total_equity": 612940000, "shares_outstanding": 13867017, "operating_cash_flow": 42973000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45712000, "dividends_paid": 9982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12304000, "free_cash_flow": 91719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54874000", "ebitda": "62176000", "netIncome": "70315000", "grossProfit": "161334000", "depreciation": "None", "totalRevenue": "575795000", "costOfRevenue": "414461000", "interestIncome": "8145000", "incomeBeforeTax": "92682000", "interestExpense": "1933000", "operatingIncome": "54874000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22367000", "reportedCurrency": "ILS", "netInterestIncome": "6212000", "nonInterestIncome": "None", "operatingExpenses": "106460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7302000", "sellingGeneralAndAdministrative": "50171000", "netIncomeFromContinuingOperations": "70315000" }, "balance": { "goodwill": "36000", "inventory": "98234000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "686380000", "longTermDebt": "None", "shortTermDebt": "2179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "439024000", "totalLiabilities": "73440000", "otherCurrentAssets": "6429000", "totalCurrentAssets": "523820000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "123189000", "currentNetReceivables": "173030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162560000", "currentAccountsPayable": "28203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4700000", "totalShareholderEquity": "612940000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "26470000", "totalCurrentLiabilities": "59929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13511000", "cashAndShortTermInvestments": "122938000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70315000", "profitLoss": "None", "dividendPayout": "9982000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-35759000", "operatingCashflow": "42973000", "capitalExpenditures": "48746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12304000", "cashflowFromInvestment": "-45712000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 543262000, "cost_of_revenue": 422695000, "gross_profit": 120567000, "ebit": 20350000, "ebitda": 24896000, "pretax_income": 39192000, "tax_provision": 7536000, "net_income": 31656000, "net_income_to_common": 31656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137466000, "total_current_assets": 482144000, "total_assets": 597033000, "short_term_debt": 1512000, "long_term_debt": null, "total_debt": 1512000, "total_liabilities": 44798000, "total_equity": 552235000, "shares_outstanding": 13867017, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 33708000, "capital_expenditure": 23546000, "free_cash_flow": 57254000, "dividends_paid": 39945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201164, "ticker_id": 8934, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20350000", "ebitda": "24896000", "netIncome": "31656000", "grossProfit": "120567000", "depreciation": "None", "totalRevenue": "543262000", "costOfRevenue": "422695000", "interestIncome": "6430000", "incomeBeforeTax": "39192000", "interestExpense": "1521000", "operatingIncome": "20350000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7536000", "reportedCurrency": "ILS", "netInterestIncome": "15440000", "nonInterestIncome": "None", "operatingExpenses": "100217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4546000", "sellingGeneralAndAdministrative": "26110000", "netIncomeFromContinuingOperations": "33695000" }, "balance": { "goodwill": "36000", "inventory": "62475000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "597033000", "longTermDebt": "None", "shortTermDebt": "1512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "378691000", "totalLiabilities": "44798000", "otherCurrentAssets": "8383000", "totalCurrentAssets": "482144000", "currentLongTermDebt": "None", "longTermInvestments": "46143000", "shortTermInvestments": "102163000", "currentNetReceivables": "171657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114889000", "currentAccountsPayable": "21622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2206000", "totalShareholderEquity": "552235000", "capitalLeaseObligations": "2206000", "otherCurrentLiabilities": "12680000", "totalCurrentLiabilities": "38181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6617000", "cashAndShortTermInvestments": "137466000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31656000", "profitLoss": "None", "dividendPayout": "39945000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "9454000", "operatingCashflow": "33708000", "capitalExpenditures": "23546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42353000", "cashflowFromInvestment": "-5172000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543262000, "cost_of_revenue": 422695000, "gross_profit": 120567000, "research_and_development": null, "selling_general_admin": 26110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20350000, "depreciation_amortisation": 4546000, "ebitda": 24896000, "interest_expense": 1521000, "interest_income": null, "other_non_operating": null, "pretax_income": 39192000, "tax_provision": 7536000, "effective_tax_rate": null, "net_income": 31656000, "net_income_continuing_ops": 33695000, "net_income_to_common": 31656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137466000, "short_term_investments": 102163000, "net_receivables": 171657000, "inventory": 62475000, "other_current_assets": null, "total_current_assets": 482144000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114889000, "total_assets": 597033000, "short_term_debt": 1512000, "accounts_payable": 21622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6617000, "total_liabilities": 44798000, "total_debt": 1512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378691000, "total_equity": 552235000, "shares_outstanding": 13867017, "operating_cash_flow": 33708000, "stock_based_compensation": 1039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5172000, "dividends_paid": 39945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42353000, "free_cash_flow": 57254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20350000", "ebitda": "24896000", "netIncome": "31656000", "grossProfit": "120567000", "depreciation": "None", "totalRevenue": "543262000", "costOfRevenue": "422695000", "interestIncome": "6430000", "incomeBeforeTax": "39192000", "interestExpense": "1521000", "operatingIncome": "20350000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7536000", "reportedCurrency": "ILS", "netInterestIncome": "15440000", "nonInterestIncome": "None", "operatingExpenses": "100217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4546000", "sellingGeneralAndAdministrative": "26110000", "netIncomeFromContinuingOperations": "33695000" }, "balance": { "goodwill": "36000", "inventory": "62475000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "597033000", "longTermDebt": "None", "shortTermDebt": "1512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "378691000", "totalLiabilities": "44798000", "otherCurrentAssets": "8383000", "totalCurrentAssets": "482144000", "currentLongTermDebt": "None", "longTermInvestments": "46143000", "shortTermInvestments": "102163000", "currentNetReceivables": "171657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114889000", "currentAccountsPayable": "21622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2206000", "totalShareholderEquity": "552235000", "capitalLeaseObligations": "2206000", "otherCurrentLiabilities": "12680000", "totalCurrentLiabilities": "38181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6617000", "cashAndShortTermInvestments": "137466000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31656000", "profitLoss": "None", "dividendPayout": "39945000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "9454000", "operatingCashflow": "33708000", "capitalExpenditures": "23546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42353000", "cashflowFromInvestment": "-5172000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 498325000, "cost_of_revenue": 355228000, "gross_profit": 143097000, "ebit": 45096000, "ebitda": 51604000, "pretax_income": 53974000, "tax_provision": 12410000, "net_income": 41564000, "net_income_to_common": 41564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150607000, "total_current_assets": 513209000, "total_assets": 608432000, "short_term_debt": 2194000, "long_term_debt": null, "total_debt": 2194000, "total_liabilities": 48988000, "total_equity": 559444000, "shares_outstanding": 13867017, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 14069000, "capital_expenditure": 13350000, "free_cash_flow": 27419000, "dividends_paid": 54906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201169, "ticker_id": 8934, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45096000", "ebitda": "51604000", "netIncome": "41564000", "grossProfit": "143097000", "depreciation": "None", "totalRevenue": "498325000", "costOfRevenue": "355228000", "interestIncome": "25657000", "incomeBeforeTax": "53974000", "interestExpense": "135000", "operatingIncome": "45096000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12410000", "reportedCurrency": "ILS", "netInterestIncome": "8878000", "nonInterestIncome": "None", "operatingExpenses": "98001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6508000", "sellingGeneralAndAdministrative": "47063000", "netIncomeFromContinuingOperations": "41564000" }, "balance": { "goodwill": "36000", "inventory": "71929000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "608432000", "longTermDebt": "None", "shortTermDebt": "2194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "386980000", "totalLiabilities": "48988000", "otherCurrentAssets": "2926000", "totalCurrentAssets": "513209000", "currentLongTermDebt": "None", "longTermInvestments": "44113000", "shortTermInvestments": "116762000", "currentNetReceivables": "170985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95223000", "currentAccountsPayable": "24842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3478000", "totalShareholderEquity": "559444000", "capitalLeaseObligations": "3478000", "otherCurrentLiabilities": "13890000", "totalCurrentLiabilities": "42628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6360000", "cashAndShortTermInvestments": "150607000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41564000", "profitLoss": "None", "dividendPayout": "54906000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-12401000", "operatingCashflow": "14069000", "capitalExpenditures": "13350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57086000", "cashflowFromInvestment": "8286000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498325000, "cost_of_revenue": 355228000, "gross_profit": 143097000, "research_and_development": null, "selling_general_admin": 47063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45096000, "depreciation_amortisation": 6508000, "ebitda": 51604000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": 53974000, "tax_provision": 12410000, "effective_tax_rate": null, "net_income": 41564000, "net_income_continuing_ops": 41564000, "net_income_to_common": 41564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150607000, "short_term_investments": 116762000, "net_receivables": 170985000, "inventory": 71929000, "other_current_assets": null, "total_current_assets": 513209000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95223000, "total_assets": 608432000, "short_term_debt": 2194000, "accounts_payable": 24842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6360000, "total_liabilities": 48988000, "total_debt": 2194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386980000, "total_equity": 559444000, "shares_outstanding": 13867017, "operating_cash_flow": 14069000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8286000, "dividends_paid": 54906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57086000, "free_cash_flow": 27419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45096000", "ebitda": "51604000", "netIncome": "41564000", "grossProfit": "143097000", "depreciation": "None", "totalRevenue": "498325000", "costOfRevenue": "355228000", "interestIncome": "25657000", "incomeBeforeTax": "53974000", "interestExpense": "135000", "operatingIncome": "45096000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12410000", "reportedCurrency": "ILS", "netInterestIncome": "8878000", "nonInterestIncome": "None", "operatingExpenses": "98001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6508000", "sellingGeneralAndAdministrative": "47063000", "netIncomeFromContinuingOperations": "41564000" }, "balance": { "goodwill": "36000", "inventory": "71929000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "608432000", "longTermDebt": "None", "shortTermDebt": "2194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "386980000", "totalLiabilities": "48988000", "otherCurrentAssets": "2926000", "totalCurrentAssets": "513209000", "currentLongTermDebt": "None", "longTermInvestments": "44113000", "shortTermInvestments": "116762000", "currentNetReceivables": "170985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95223000", "currentAccountsPayable": "24842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3478000", "totalShareholderEquity": "559444000", "capitalLeaseObligations": "3478000", "otherCurrentLiabilities": "13890000", "totalCurrentLiabilities": "42628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6360000", "cashAndShortTermInvestments": "150607000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41564000", "profitLoss": "None", "dividendPayout": "54906000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-12401000", "operatingCashflow": "14069000", "capitalExpenditures": "13350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57086000", "cashflowFromInvestment": "8286000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 454213000, "cost_of_revenue": 315920000, "gross_profit": 138293000, "ebit": 49355000, "ebitda": 55555000, "pretax_income": 57820000, "tax_provision": 12719000, "net_income": 45101000, "net_income_to_common": 45101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195718000, "total_current_assets": 554072000, "total_assets": 628066000, "short_term_debt": 1136000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 56834000, "total_equity": 571232000, "shares_outstanding": 13867017, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 45517000, "capital_expenditure": 6209000, "free_cash_flow": 51726000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201174, "ticker_id": 8934, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49355000", "ebitda": "55555000", "netIncome": "45101000", "grossProfit": "138293000", "depreciation": "None", "totalRevenue": "454213000", "costOfRevenue": "315920000", "interestIncome": "28957000", "incomeBeforeTax": "57820000", "interestExpense": "92000", "operatingIncome": "49355000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12719000", "reportedCurrency": "ILS", "netInterestIncome": "8465000", "nonInterestIncome": "None", "operatingExpenses": "88938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "45672000", "netIncomeFromContinuingOperations": "45101000" }, "balance": { "goodwill": "36000", "inventory": "59528000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "628066000", "longTermDebt": "None", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "400322000", "totalLiabilities": "56834000", "otherCurrentAssets": "2631000", "totalCurrentAssets": "554072000", "currentLongTermDebt": "None", "longTermInvestments": "31056000", "shortTermInvestments": "154090000", "currentNetReceivables": "142105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73994000", "currentAccountsPayable": "20386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42902000", "shortLongTermDebtTotal": "4198000", "totalShareholderEquity": "571232000", "capitalLeaseObligations": "4198000", "otherCurrentLiabilities": "26757000", "totalCurrentLiabilities": "50140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6694000", "cashAndShortTermInvestments": "195718000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45101000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-14000", "operatingCashflow": "45517000", "capitalExpenditures": "6209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62144000", "cashflowFromInvestment": "15446000", "stockBasedCompensation": "-1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454213000, "cost_of_revenue": 315920000, "gross_profit": 138293000, "research_and_development": null, "selling_general_admin": 45672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49355000, "depreciation_amortisation": 6200000, "ebitda": 55555000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 57820000, "tax_provision": 12719000, "effective_tax_rate": null, "net_income": 45101000, "net_income_continuing_ops": 45101000, "net_income_to_common": 45101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195718000, "short_term_investments": 154090000, "net_receivables": 142105000, "inventory": 59528000, "other_current_assets": null, "total_current_assets": 554072000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73994000, "total_assets": 628066000, "short_term_debt": 1136000, "accounts_payable": 20386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6694000, "total_liabilities": 56834000, "total_debt": 1136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400322000, "total_equity": 571232000, "shares_outstanding": 13867017, "operating_cash_flow": 45517000, "stock_based_compensation": -1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15446000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62144000, "free_cash_flow": 51726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49355000", "ebitda": "55555000", "netIncome": "45101000", "grossProfit": "138293000", "depreciation": "None", "totalRevenue": "454213000", "costOfRevenue": "315920000", "interestIncome": "28957000", "incomeBeforeTax": "57820000", "interestExpense": "92000", "operatingIncome": "49355000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12719000", "reportedCurrency": "ILS", "netInterestIncome": "8465000", "nonInterestIncome": "None", "operatingExpenses": "88938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "45672000", "netIncomeFromContinuingOperations": "45101000" }, "balance": { "goodwill": "36000", "inventory": "59528000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "628066000", "longTermDebt": "None", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "400322000", "totalLiabilities": "56834000", "otherCurrentAssets": "2631000", "totalCurrentAssets": "554072000", "currentLongTermDebt": "None", "longTermInvestments": "31056000", "shortTermInvestments": "154090000", "currentNetReceivables": "142105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73994000", "currentAccountsPayable": "20386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42902000", "shortLongTermDebtTotal": "4198000", "totalShareholderEquity": "571232000", "capitalLeaseObligations": "4198000", "otherCurrentLiabilities": "26757000", "totalCurrentLiabilities": "50140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6694000", "cashAndShortTermInvestments": "195718000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45101000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-14000", "operatingCashflow": "45517000", "capitalExpenditures": "6209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62144000", "cashflowFromInvestment": "15446000", "stockBasedCompensation": "-1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 454094000, "cost_of_revenue": 308717000, "gross_profit": 145377000, "ebit": 57577000, "ebitda": 63267000, "pretax_income": 67672000, "tax_provision": 15463000, "net_income": 52209000, "net_income_to_common": 52209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62857231, "total_current_assets": 179605082, "total_assets": 196188800, "short_term_debt": 433848, "long_term_debt": null, "total_debt": 433848, "total_liabilities": 13759810, "total_equity": 182428989, "shares_outstanding": 13433684, "goodwill_and_intangibles": 11212 }, "cash_flow": { "operating_cash_flow": 64176000, "capital_expenditure": 2903000, "free_cash_flow": 67079000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201179, "ticker_id": 8934, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57577000", "ebitda": "63267000", "netIncome": "52209000", "grossProfit": "145377000", "depreciation": "None", "totalRevenue": "454094000", "costOfRevenue": "308717000", "interestIncome": "4321000", "incomeBeforeTax": "67672000", "interestExpense": "119219", "operatingIncome": "57577000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15463000", "reportedCurrency": "ILS", "netInterestIncome": "3628000", "nonInterestIncome": "None", "operatingExpenses": "87908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690000", "sellingGeneralAndAdministrative": "21918000", "netIncomeFromContinuingOperations": "52209000" }, "balance": { "goodwill": "11212", "inventory": "19415721", "commonStock": "464058", "currentDebt": "None", "investments": "None", "totalAssets": "196188800", "longTermDebt": "None", "shortTermDebt": "433848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "129312320", "totalLiabilities": "13759810", "otherCurrentAssets": "1184439", "totalCurrentAssets": "179605082", "currentLongTermDebt": "None", "longTermInvestments": "13700000", "shortTermInvestments": "48181138", "currentNetReceivables": "47966550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16583717", "currentAccountsPayable": "7310950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39511000", "shortLongTermDebtTotal": "929674", "totalShareholderEquity": "182428989", "capitalLeaseObligations": "2985000", "otherCurrentLiabilities": "4130122", "totalCurrentLiabilities": "12431481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1328329", "cashAndShortTermInvestments": "62857231", "commonStockSharesOutstanding": "13433684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62857231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52209000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "12034000", "operatingCashflow": "64176000", "capitalExpenditures": "2903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40652000", "cashflowFromInvestment": "-24591000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454094000, "cost_of_revenue": 308717000, "gross_profit": 145377000, "research_and_development": null, "selling_general_admin": 21918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57577000, "depreciation_amortisation": 5690000, "ebitda": 63267000, "interest_expense": 119219, "interest_income": null, "other_non_operating": null, "pretax_income": 67672000, "tax_provision": 15463000, "effective_tax_rate": null, "net_income": 52209000, "net_income_continuing_ops": 52209000, "net_income_to_common": 52209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62857231, "short_term_investments": 48181138, "net_receivables": 47966550, "inventory": 19415721, "other_current_assets": null, "total_current_assets": 179605082, "net_ppe": null, "goodwill": 11212, "intangible_assets": null, "goodwill_and_intangibles": 11212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16583717, "total_assets": 196188800, "short_term_debt": 433848, "accounts_payable": 7310950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12431481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1328329, "total_liabilities": 13759810, "total_debt": 433848, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129312320, "total_equity": 182428989, "shares_outstanding": 13433684, "operating_cash_flow": 64176000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24591000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40652000, "free_cash_flow": 67079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57577000", "ebitda": "63267000", "netIncome": "52209000", "grossProfit": "145377000", "depreciation": "None", "totalRevenue": "454094000", "costOfRevenue": "308717000", "interestIncome": "4321000", "incomeBeforeTax": "67672000", "interestExpense": "119219", "operatingIncome": "57577000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15463000", "reportedCurrency": "ILS", "netInterestIncome": "3628000", "nonInterestIncome": "None", "operatingExpenses": "87908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690000", "sellingGeneralAndAdministrative": "21918000", "netIncomeFromContinuingOperations": "52209000" }, "balance": { "goodwill": "11212", "inventory": "19415721", "commonStock": "464058", "currentDebt": "None", "investments": "None", "totalAssets": "196188800", "longTermDebt": "None", "shortTermDebt": "433848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "129312320", "totalLiabilities": "13759810", "otherCurrentAssets": "1184439", "totalCurrentAssets": "179605082", "currentLongTermDebt": "None", "longTermInvestments": "13700000", "shortTermInvestments": "48181138", "currentNetReceivables": "47966550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16583717", "currentAccountsPayable": "7310950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39511000", "shortLongTermDebtTotal": "929674", "totalShareholderEquity": "182428989", "capitalLeaseObligations": "2985000", "otherCurrentLiabilities": "4130122", "totalCurrentLiabilities": "12431481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1328329", "cashAndShortTermInvestments": "62857231", "commonStockSharesOutstanding": "13433684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62857231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52209000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "12034000", "operatingCashflow": "64176000", "capitalExpenditures": "2903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40652000", "cashflowFromInvestment": "-24591000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 395637000, "cost_of_revenue": 271784000, "gross_profit": 123853000, "ebit": 47296000, "ebitda": 52111000, "pretax_income": 65246000, "tax_provision": 13735000, "net_income": 51511000, "net_income_to_common": 51511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35280833, "total_current_assets": 143312101, "total_assets": 155539953, "short_term_debt": 484944, "long_term_debt": 0, "total_debt": 484944, "total_liabilities": 13282860, "total_equity": 142257093, "shares_outstanding": 13217017, "goodwill_and_intangibles": 10422 }, "cash_flow": { "operating_cash_flow": -2566000, "capital_expenditure": 1791000, "free_cash_flow": -775000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201184, "ticker_id": 8934, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47296000", "ebitda": "52111000", "netIncome": "51511000", "grossProfit": "123853000", "depreciation": "None", "totalRevenue": "395637000", "costOfRevenue": "271784000", "interestIncome": "5166000", "incomeBeforeTax": "65246000", "interestExpense": "110861", "operatingIncome": "33617000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13735000", "reportedCurrency": "ILS", "netInterestIncome": "4271000", "nonInterestIncome": "None", "operatingExpenses": "76557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "271784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4815000", "sellingGeneralAndAdministrative": "18145000", "netIncomeFromContinuingOperations": "51511000" }, "balance": { "goodwill": "10422", "inventory": "21063983", "commonStock": "412565", "currentDebt": "None", "investments": "None", "totalAssets": "155539953", "longTermDebt": "0", "shortTermDebt": "484944", "treasuryStock": "-628000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "ILS", "retainedEarnings": "105091777", "totalLiabilities": "13282860", "otherCurrentAssets": "1887376", "totalCurrentAssets": "143312101", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "40979444", "currentNetReceivables": "44100463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12227851", "currentAccountsPayable": "7136653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381000", "shortLongTermDebtTotal": "1125361", "totalShareholderEquity": "142257093", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "3048638", "totalCurrentLiabilities": "12212217", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1070642", "cashAndShortTermInvestments": "35280833", "commonStockSharesOutstanding": "13217017", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "35280833", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "51511000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "-22259000", "operatingCashflow": "-2566000", "capitalExpenditures": "1791000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-8105000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395637000, "cost_of_revenue": 271784000, "gross_profit": 123853000, "research_and_development": 0, "selling_general_admin": 18145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47296000, "depreciation_amortisation": 4815000, "ebitda": 52111000, "interest_expense": 110861, "interest_income": null, "other_non_operating": null, "pretax_income": 65246000, "tax_provision": 13735000, "effective_tax_rate": null, "net_income": 51511000, "net_income_continuing_ops": 51511000, "net_income_to_common": 51511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35280833, "short_term_investments": 40979444, "net_receivables": 44100463, "inventory": 21063983, "other_current_assets": null, "total_current_assets": 143312101, "net_ppe": null, "goodwill": 10422, "intangible_assets": 0, "goodwill_and_intangibles": 10422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12227851, "total_assets": 155539953, "short_term_debt": 484944, "accounts_payable": 7136653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12212217, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1070642, "total_liabilities": 13282860, "total_debt": 484944, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105091777, "total_equity": 142257093, "shares_outstanding": 13217017, "operating_cash_flow": -2566000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8105000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1756000, "free_cash_flow": -775000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "47296000", "ebitda": "52111000", "netIncome": "51511000", "grossProfit": "123853000", "depreciation": "None", "totalRevenue": "395637000", "costOfRevenue": "271784000", "interestIncome": "5166000", "incomeBeforeTax": "65246000", "interestExpense": "110861", "operatingIncome": "33617000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13735000", "reportedCurrency": "ILS", "netInterestIncome": "4271000", "nonInterestIncome": "None", "operatingExpenses": "76557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "271784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4815000", "sellingGeneralAndAdministrative": "18145000", "netIncomeFromContinuingOperations": "51511000" }, "balance": { "goodwill": "10422", "inventory": "21063983", "commonStock": "412565", "currentDebt": "None", "investments": "None", "totalAssets": "155539953", "longTermDebt": "0", "shortTermDebt": "484944", "treasuryStock": "-628000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "ILS", "retainedEarnings": "105091777", "totalLiabilities": "13282860", "otherCurrentAssets": "1887376", "totalCurrentAssets": "143312101", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "40979444", "currentNetReceivables": "44100463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12227851", "currentAccountsPayable": "7136653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381000", "shortLongTermDebtTotal": "1125361", "totalShareholderEquity": "142257093", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "3048638", "totalCurrentLiabilities": "12212217", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1070642", "cashAndShortTermInvestments": "35280833", "commonStockSharesOutstanding": "13217017", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "35280833", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "51511000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "-22259000", "operatingCashflow": "-2566000", "capitalExpenditures": "1791000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-8105000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 338245000, "cost_of_revenue": 240032000, "gross_profit": 98213000, "ebit": 37773000, "ebitda": 41387000, "pretax_income": 32817000, "tax_provision": 7850000, "net_income": 24967000, "net_income_to_common": 24967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134287000, "total_current_assets": 424103000, "total_assets": 466413000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 25534000, "total_equity": 440879000, "shares_outstanding": 13240913, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 27041000, "capital_expenditure": 2143000, "free_cash_flow": 29184000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201189, "ticker_id": 8934, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37773000", "ebitda": "41387000", "netIncome": "24967000", "grossProfit": "98213000", "depreciation": "None", "totalRevenue": "338245000", "costOfRevenue": "240032000", "interestIncome": "4987000", "incomeBeforeTax": "32817000", "interestExpense": "7212000", "operatingIncome": "37773000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7850000", "reportedCurrency": "ILS", "netInterestIncome": "4376000", "nonInterestIncome": "None", "operatingExpenses": "60509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "240032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3614000", "sellingGeneralAndAdministrative": "16686000", "netIncomeFromContinuingOperations": "24967000" }, "balance": { "goodwill": "36000", "inventory": "49289000", "commonStock": "1425000", "currentDebt": "None", "investments": "None", "totalAssets": "466413000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "ILS", "retainedEarnings": "311476000", "totalLiabilities": "25534000", "otherCurrentAssets": "4606000", "totalCurrentAssets": "424103000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "137904000", "currentNetReceivables": "99980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42310000", "currentAccountsPayable": "16239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39392000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "440879000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8459000", "totalCurrentLiabilities": "24698000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "836000", "cashAndShortTermInvestments": "134287000", "commonStockSharesOutstanding": "13240913", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "134287000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24967000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ILS", "changeInInventory": "-9390000", "operatingCashflow": "27041000", "capitalExpenditures": "2143000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-5816000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338245000, "cost_of_revenue": 240032000, "gross_profit": 98213000, "research_and_development": 0, "selling_general_admin": 16686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37773000, "depreciation_amortisation": 3614000, "ebitda": 41387000, "interest_expense": 7212000, "interest_income": null, "other_non_operating": null, "pretax_income": 32817000, "tax_provision": 7850000, "effective_tax_rate": null, "net_income": 24967000, "net_income_continuing_ops": 24967000, "net_income_to_common": 24967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134287000, "short_term_investments": 137904000, "net_receivables": 99980000, "inventory": 49289000, "other_current_assets": null, "total_current_assets": 424103000, "net_ppe": null, "goodwill": 36000, "intangible_assets": 0, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42310000, "total_assets": 466413000, "short_term_debt": 0, "accounts_payable": 16239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24698000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836000, "total_liabilities": 25534000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311476000, "total_equity": 440879000, "shares_outstanding": 13240913, "operating_cash_flow": 27041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5816000, "dividends_paid": 59975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1756000, "free_cash_flow": 29184000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "37773000", "ebitda": "41387000", "netIncome": "24967000", "grossProfit": "98213000", "depreciation": "None", "totalRevenue": "338245000", "costOfRevenue": "240032000", "interestIncome": "4987000", "incomeBeforeTax": "32817000", "interestExpense": "7212000", "operatingIncome": "37773000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7850000", "reportedCurrency": "ILS", "netInterestIncome": "4376000", "nonInterestIncome": "None", "operatingExpenses": "60509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "240032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3614000", "sellingGeneralAndAdministrative": "16686000", "netIncomeFromContinuingOperations": "24967000" }, "balance": { "goodwill": "36000", "inventory": "49289000", "commonStock": "1425000", "currentDebt": "None", "investments": "None", "totalAssets": "466413000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "ILS", "retainedEarnings": "311476000", "totalLiabilities": "25534000", "otherCurrentAssets": "4606000", "totalCurrentAssets": "424103000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "137904000", "currentNetReceivables": "99980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42310000", "currentAccountsPayable": "16239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39392000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "440879000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8459000", "totalCurrentLiabilities": "24698000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "836000", "cashAndShortTermInvestments": "134287000", "commonStockSharesOutstanding": "13240913", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "134287000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24967000", "profitLoss": "None", "dividendPayout": "59975000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ILS", "changeInInventory": "-9390000", "operatingCashflow": "27041000", "capitalExpenditures": "2143000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-5816000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 156891000, "cost_of_revenue": 107939000, "gross_profit": 48952000, "ebit": 26139000, "ebitda": 28328000, "pretax_income": 25744000, "tax_provision": 5661000, "net_income": 20083000, "net_income_to_common": 20083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145483000, "total_current_assets": 553960000, "total_assets": 747411000, "short_term_debt": 6244000, "long_term_debt": null, "total_debt": 6244000, "total_liabilities": 93611000, "total_equity": 653800000, "shares_outstanding": 13913507, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 22394000, "capital_expenditure": 10734000, "free_cash_flow": 33128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201152, "ticker_id": 8934, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26139000", "ebitda": "28328000", "netIncome": "20083000", "grossProfit": "48952000", "depreciation": "None", "totalRevenue": "156891000", "costOfRevenue": "107939000", "interestIncome": "6114000", "incomeBeforeTax": "25744000", "interestExpense": "395000", "operatingIncome": "20025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5661000", "reportedCurrency": "ILS", "netInterestIncome": "5719000", "nonInterestIncome": "None", "operatingExpenses": "28927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2189000", "sellingGeneralAndAdministrative": "8043000", "netIncomeFromContinuingOperations": "20083000" }, "balance": { "goodwill": "36000", "inventory": "92313000", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "747411000", "longTermDebt": "None", "shortTermDebt": "6244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "477657000", "totalLiabilities": "93611000", "otherCurrentAssets": "None", "totalCurrentAssets": "553960000", "currentLongTermDebt": "4121000", "longTermInvestments": "42084000", "shortTermInvestments": "128636000", "currentNetReceivables": "187528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193451000", "currentAccountsPayable": "25364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8454000", "totalShareholderEquity": "653800000", "capitalLeaseObligations": "4333000", "otherCurrentLiabilities": "46568000", "totalCurrentLiabilities": "78176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15435000", "cashAndShortTermInvestments": "145483000", "commonStockSharesOutstanding": "13913507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "ILS", "changeInInventory": "1761000", "operatingCashflow": "22394000", "capitalExpenditures": "10734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3524000", "cashflowFromInvestment": "-4662000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156891000, "cost_of_revenue": 107939000, "gross_profit": 48952000, "research_and_development": null, "selling_general_admin": 8043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26139000, "depreciation_amortisation": 2189000, "ebitda": 28328000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": 25744000, "tax_provision": 5661000, "effective_tax_rate": null, "net_income": 20083000, "net_income_continuing_ops": 20083000, "net_income_to_common": 20083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145483000, "short_term_investments": 128636000, "net_receivables": 187528000, "inventory": 92313000, "other_current_assets": null, "total_current_assets": 553960000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193451000, "total_assets": 747411000, "short_term_debt": 6244000, "accounts_payable": 25364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15435000, "total_liabilities": 93611000, "total_debt": 6244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477657000, "total_equity": 653800000, "shares_outstanding": 13913507, "operating_cash_flow": 22394000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3524000, "free_cash_flow": 33128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26139000", "ebitda": "28328000", "netIncome": "20083000", "grossProfit": "48952000", "depreciation": "None", "totalRevenue": "156891000", "costOfRevenue": "107939000", "interestIncome": "6114000", "incomeBeforeTax": "25744000", "interestExpense": "395000", "operatingIncome": "20025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5661000", "reportedCurrency": "ILS", "netInterestIncome": "5719000", "nonInterestIncome": "None", "operatingExpenses": "28927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2189000", "sellingGeneralAndAdministrative": "8043000", "netIncomeFromContinuingOperations": "20083000" }, "balance": { "goodwill": "36000", "inventory": "92313000", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "747411000", "longTermDebt": "None", "shortTermDebt": "6244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "477657000", "totalLiabilities": "93611000", "otherCurrentAssets": "None", "totalCurrentAssets": "553960000", "currentLongTermDebt": "4121000", "longTermInvestments": "42084000", "shortTermInvestments": "128636000", "currentNetReceivables": "187528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193451000", "currentAccountsPayable": "25364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8454000", "totalShareholderEquity": "653800000", "capitalLeaseObligations": "4333000", "otherCurrentLiabilities": "46568000", "totalCurrentLiabilities": "78176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15435000", "cashAndShortTermInvestments": "145483000", "commonStockSharesOutstanding": "13913507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "ILS", "changeInInventory": "1761000", "operatingCashflow": "22394000", "capitalExpenditures": "10734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3524000", "cashflowFromInvestment": "-4662000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 148641856, "cost_of_revenue": 106635094, "gross_profit": 42006758, "ebit": 15167834, "ebitda": 17263343, "pretax_income": 25165634, "tax_provision": 5785324, "net_income": 19380306, "net_income_to_common": 19380306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123538592, "total_current_assets": 525777815, "total_assets": 716709507, "short_term_debt": 2180066, "long_term_debt": null, "total_debt": 2180066, "total_liabilities": 64886665, "total_equity": 651822838, "shares_outstanding": 13906412, "goodwill_and_intangibles": 35818 }, "cash_flow": { "operating_cash_flow": 20752266, "capital_expenditure": 5351587.1, "free_cash_flow": 26103853.1, "dividends_paid": 1593699, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201153, "ticker_id": 8934, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15167834", "ebitda": "17263343", "netIncome": "19380306", "grossProfit": "42006758", "depreciation": "None", "totalRevenue": "148641856", "costOfRevenue": "106635094", "interestIncome": "26551000", "incomeBeforeTax": "25165634", "interestExpense": "467076", "operatingIncome": "15167833", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5785324", "reportedCurrency": "ILS", "netInterestIncome": "-25849000", "nonInterestIncome": "None", "operatingExpenses": "26838924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106635094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095509", "sellingGeneralAndAdministrative": "22008000", "netIncomeFromContinuingOperations": "19875000" }, "balance": { "goodwill": "35818", "inventory": "94255414", "commonStock": "1484556", "currentDebt": "None", "investments": "None", "totalAssets": "716709507", "longTermDebt": "None", "shortTermDebt": "2180066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "477143661", "totalLiabilities": "64886665", "otherCurrentAssets": "397011.17", "totalCurrentAssets": "525777815", "currentLongTermDebt": "None", "longTermInvestments": "49067000", "shortTermInvestments": "123969431", "currentNetReceivables": "183617363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190931692", "currentAccountsPayable": "23174802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905399", "totalShareholderEquity": "651822838", "capitalLeaseObligations": "4930000", "otherCurrentLiabilities": "19227597", "totalCurrentLiabilities": "47542624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17344038", "cashAndShortTermInvestments": "123538592", "commonStockSharesOutstanding": "13906412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123538592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19380306", "profitLoss": "None", "dividendPayout": "1593699", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "13655241", "operatingCashflow": "20752266", "capitalExpenditures": "5351587.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2080005", "cashflowFromInvestment": "414314", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593699", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148641856, "cost_of_revenue": 106635094, "gross_profit": 42006758, "research_and_development": null, "selling_general_admin": 22008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15167834, "depreciation_amortisation": 2095509, "ebitda": 17263343, "interest_expense": 467076, "interest_income": null, "other_non_operating": null, "pretax_income": 25165634, "tax_provision": 5785324, "effective_tax_rate": null, "net_income": 19380306, "net_income_continuing_ops": 19875000, "net_income_to_common": 19380306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123538592, "short_term_investments": 123969431, "net_receivables": 183617363, "inventory": 94255414, "other_current_assets": null, "total_current_assets": 525777815, "net_ppe": null, "goodwill": 35818, "intangible_assets": null, "goodwill_and_intangibles": 35818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190931692, "total_assets": 716709507, "short_term_debt": 2180066, "accounts_payable": 23174802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47542624, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17344038, "total_liabilities": 64886665, "total_debt": 2180066, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477143661, "total_equity": 651822838, "shares_outstanding": 13906412, "operating_cash_flow": 20752266, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5351587.1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414314, "dividends_paid": 1593699, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2080005, "free_cash_flow": 26103853.1, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15167834", "ebitda": "17263343", "netIncome": "19380306", "grossProfit": "42006758", "depreciation": "None", "totalRevenue": "148641856", "costOfRevenue": "106635094", "interestIncome": "26551000", "incomeBeforeTax": "25165634", "interestExpense": "467076", "operatingIncome": "15167833", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5785324", "reportedCurrency": "ILS", "netInterestIncome": "-25849000", "nonInterestIncome": "None", "operatingExpenses": "26838924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106635094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095509", "sellingGeneralAndAdministrative": "22008000", "netIncomeFromContinuingOperations": "19875000" }, "balance": { "goodwill": "35818", "inventory": "94255414", "commonStock": "1484556", "currentDebt": "None", "investments": "None", "totalAssets": "716709507", "longTermDebt": "None", "shortTermDebt": "2180066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "477143661", "totalLiabilities": "64886665", "otherCurrentAssets": "397011.17", "totalCurrentAssets": "525777815", "currentLongTermDebt": "None", "longTermInvestments": "49067000", "shortTermInvestments": "123969431", "currentNetReceivables": "183617363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190931692", "currentAccountsPayable": "23174802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905399", "totalShareholderEquity": "651822838", "capitalLeaseObligations": "4930000", "otherCurrentLiabilities": "19227597", "totalCurrentLiabilities": "47542624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17344038", "cashAndShortTermInvestments": "123538592", "commonStockSharesOutstanding": "13906412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123538592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19380306", "profitLoss": "None", "dividendPayout": "1593699", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "13655241", "operatingCashflow": "20752266", "capitalExpenditures": "5351587.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2080005", "cashflowFromInvestment": "414314", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593699", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 152849000, "cost_of_revenue": 109781000, "gross_profit": 43068000, "ebit": 25226933, "ebitda": 27282933, "pretax_income": 25011000, "tax_provision": 5834000, "net_income": 19177000, "net_income_to_common": 19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31617678, "total_current_assets": 155247162, "total_assets": 212849402, "short_term_debt": 660208, "long_term_debt": null, "total_debt": 660208, "total_liabilities": 20745270, "total_equity": 192104131, "shares_outstanding": 13940365, "goodwill_and_intangibles": 10897 }, "cash_flow": { "operating_cash_flow": 36240000, "capital_expenditure": 9450000, "free_cash_flow": 45690000, "dividends_paid": 19966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201155, "ticker_id": 8934, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25226933", "ebitda": "27282933", "netIncome": "19177000", "grossProfit": "43068000", "depreciation": "None", "totalRevenue": "152849000", "costOfRevenue": "109781000", "interestIncome": "7448000", "incomeBeforeTax": "25011000", "interestExpense": "215933", "operatingIncome": "18289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5834000", "reportedCurrency": "ILS", "netInterestIncome": "6722000", "nonInterestIncome": "None", "operatingExpenses": "24779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000", "sellingGeneralAndAdministrative": "6919000", "netIncomeFromContinuingOperations": "19177000" }, "balance": { "goodwill": "10897", "inventory": "32817012", "commonStock": "451339", "currentDebt": "None", "investments": "None", "totalAssets": "212849402", "longTermDebt": "None", "shortTermDebt": "660208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "139143635", "totalLiabilities": "20745270", "otherCurrentAssets": "1221129", "totalCurrentAssets": "155247162", "currentLongTermDebt": "None", "longTermInvestments": "50113000", "shortTermInvestments": "36603602", "currentNetReceivables": "52987740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57602240", "currentAccountsPayable": "8294838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1547449", "totalShareholderEquity": "192104131", "capitalLeaseObligations": "5112000", "otherCurrentLiabilities": "6767972", "totalCurrentLiabilities": "15723021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5022249", "cashAndShortTermInvestments": "31617678", "commonStockSharesOutstanding": "13940365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31617678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19177000", "profitLoss": "None", "dividendPayout": "19966000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "ILS", "changeInInventory": "8082000", "operatingCashflow": "36240000", "capitalExpenditures": "9450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20405000", "cashflowFromInvestment": "-5468000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152849000, "cost_of_revenue": 109781000, "gross_profit": 43068000, "research_and_development": null, "selling_general_admin": 6919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25226933, "depreciation_amortisation": 2056000, "ebitda": 27282933, "interest_expense": 215933, "interest_income": null, "other_non_operating": null, "pretax_income": 25011000, "tax_provision": 5834000, "effective_tax_rate": null, "net_income": 19177000, "net_income_continuing_ops": 19177000, "net_income_to_common": 19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31617678, "short_term_investments": 36603602, "net_receivables": 52987740, "inventory": 32817012, "other_current_assets": null, "total_current_assets": 155247162, "net_ppe": null, "goodwill": 10897, "intangible_assets": null, "goodwill_and_intangibles": 10897, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57602240, "total_assets": 212849402, "short_term_debt": 660208, "accounts_payable": 8294838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15723021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5022249, "total_liabilities": 20745270, "total_debt": 660208, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139143635, "total_equity": 192104131, "shares_outstanding": 13940365, "operating_cash_flow": 36240000, "stock_based_compensation": 615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5468000, "dividends_paid": 19966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20405000, "free_cash_flow": 45690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25226933", "ebitda": "27282933", "netIncome": "19177000", "grossProfit": "43068000", "depreciation": "None", "totalRevenue": "152849000", "costOfRevenue": "109781000", "interestIncome": "7448000", "incomeBeforeTax": "25011000", "interestExpense": "215933", "operatingIncome": "18289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5834000", "reportedCurrency": "ILS", "netInterestIncome": "6722000", "nonInterestIncome": "None", "operatingExpenses": "24779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000", "sellingGeneralAndAdministrative": "6919000", "netIncomeFromContinuingOperations": "19177000" }, "balance": { "goodwill": "10897", "inventory": "32817012", "commonStock": "451339", "currentDebt": "None", "investments": "None", "totalAssets": "212849402", "longTermDebt": "None", "shortTermDebt": "660208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "139143635", "totalLiabilities": "20745270", "otherCurrentAssets": "1221129", "totalCurrentAssets": "155247162", "currentLongTermDebt": "None", "longTermInvestments": "50113000", "shortTermInvestments": "36603602", "currentNetReceivables": "52987740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57602240", "currentAccountsPayable": "8294838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1547449", "totalShareholderEquity": "192104131", "capitalLeaseObligations": "5112000", "otherCurrentLiabilities": "6767972", "totalCurrentLiabilities": "15723021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5022249", "cashAndShortTermInvestments": "31617678", "commonStockSharesOutstanding": "13940365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31617678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19177000", "profitLoss": "None", "dividendPayout": "19966000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "ILS", "changeInInventory": "8082000", "operatingCashflow": "36240000", "capitalExpenditures": "9450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20405000", "cashflowFromInvestment": "-5468000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 160477000, "cost_of_revenue": 116428000, "gross_profit": 44049000, "ebit": 42106000, "ebitda": 44024000, "pretax_income": 40638000, "tax_provision": 8764000, "net_income": 31874000, "net_income_to_common": 31874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94334000, "total_current_assets": 526067000, "total_assets": 707635000, "short_term_debt": 1848000, "long_term_debt": null, "total_debt": 1848000, "total_liabilities": 72844000, "total_equity": 634791000, "shares_outstanding": 14328049, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 2238000, "capital_expenditure": 8701000, "free_cash_flow": 10939000, "dividends_paid": 29953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201156, "ticker_id": 8934, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42106000", "ebitda": "44024000", "netIncome": "31874000", "grossProfit": "44049000", "depreciation": "None", "totalRevenue": "160477000", "costOfRevenue": "116428000", "interestIncome": "21478000", "incomeBeforeTax": "40638000", "interestExpense": "1468000", "operatingIncome": "20628000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8764000", "reportedCurrency": "ILS", "netInterestIncome": "20010000", "nonInterestIncome": "None", "operatingExpenses": "23421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918000", "sellingGeneralAndAdministrative": "6613000", "netIncomeFromContinuingOperations": "31874000" }, "balance": { "goodwill": "36000", "inventory": "116493000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "707635000", "longTermDebt": "None", "shortTermDebt": "1848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "460451000", "totalLiabilities": "72844000", "otherCurrentAssets": "None", "totalCurrentAssets": "526067000", "currentLongTermDebt": "None", "longTermInvestments": "50068000", "shortTermInvestments": "119556000", "currentNetReceivables": "195684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181568000", "currentAccountsPayable": "31448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4268000", "totalShareholderEquity": "634791000", "capitalLeaseObligations": "4268000", "otherCurrentLiabilities": "24017000", "totalCurrentLiabilities": "57313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15531000", "cashAndShortTermInvestments": "94334000", "commonStockSharesOutstanding": "14328049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31874000", "profitLoss": "None", "dividendPayout": "29953000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "ILS", "changeInInventory": "6659000", "operatingCashflow": "2238000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30361000", "cashflowFromInvestment": "6919000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160477000, "cost_of_revenue": 116428000, "gross_profit": 44049000, "research_and_development": null, "selling_general_admin": 6613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42106000, "depreciation_amortisation": 1918000, "ebitda": 44024000, "interest_expense": 1468000, "interest_income": null, "other_non_operating": null, "pretax_income": 40638000, "tax_provision": 8764000, "effective_tax_rate": null, "net_income": 31874000, "net_income_continuing_ops": 31874000, "net_income_to_common": 31874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94334000, "short_term_investments": 119556000, "net_receivables": 195684000, "inventory": 116493000, "other_current_assets": null, "total_current_assets": 526067000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181568000, "total_assets": 707635000, "short_term_debt": 1848000, "accounts_payable": 31448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15531000, "total_liabilities": 72844000, "total_debt": 1848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 460451000, "total_equity": 634791000, "shares_outstanding": 14328049, "operating_cash_flow": 2238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6919000, "dividends_paid": 29953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30361000, "free_cash_flow": 10939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42106000", "ebitda": "44024000", "netIncome": "31874000", "grossProfit": "44049000", "depreciation": "None", "totalRevenue": "160477000", "costOfRevenue": "116428000", "interestIncome": "21478000", "incomeBeforeTax": "40638000", "interestExpense": "1468000", "operatingIncome": "20628000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8764000", "reportedCurrency": "ILS", "netInterestIncome": "20010000", "nonInterestIncome": "None", "operatingExpenses": "23421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918000", "sellingGeneralAndAdministrative": "6613000", "netIncomeFromContinuingOperations": "31874000" }, "balance": { "goodwill": "36000", "inventory": "116493000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "707635000", "longTermDebt": "None", "shortTermDebt": "1848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "460451000", "totalLiabilities": "72844000", "otherCurrentAssets": "None", "totalCurrentAssets": "526067000", "currentLongTermDebt": "None", "longTermInvestments": "50068000", "shortTermInvestments": "119556000", "currentNetReceivables": "195684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181568000", "currentAccountsPayable": "31448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4268000", "totalShareholderEquity": "634791000", "capitalLeaseObligations": "4268000", "otherCurrentLiabilities": "24017000", "totalCurrentLiabilities": "57313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15531000", "cashAndShortTermInvestments": "94334000", "commonStockSharesOutstanding": "14328049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31874000", "profitLoss": "None", "dividendPayout": "29953000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "ILS", "changeInInventory": "6659000", "operatingCashflow": "2238000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30361000", "cashflowFromInvestment": "6919000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 144843000, "cost_of_revenue": 100215000, "gross_profit": 44628000, "ebit": 25450000, "ebitda": 27305000, "pretax_income": 25130000, "tax_provision": 5625000, "net_income": 19505000, "net_income_to_common": 19505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116870000, "total_current_assets": 537348000, "total_assets": 712390000, "short_term_debt": 1939000, "long_term_debt": null, "total_debt": 1939000, "total_liabilities": 109344000, "total_equity": 603046000, "shares_outstanding": 13988885, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 311000, "capital_expenditure": 11298000, "free_cash_flow": 11609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201157, "ticker_id": 8934, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25450000", "ebitda": "27305000", "netIncome": "19505000", "grossProfit": "44628000", "depreciation": "None", "totalRevenue": "144843000", "costOfRevenue": "100215000", "interestIncome": "5491000", "incomeBeforeTax": "25130000", "interestExpense": "320000", "operatingIncome": "19959000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5625000", "reportedCurrency": "ILS", "netInterestIncome": "5171000", "nonInterestIncome": "None", "operatingExpenses": "24669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "7558000", "netIncomeFromContinuingOperations": "19505000" }, "balance": { "goodwill": "36000", "inventory": "123152000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "712390000", "longTermDebt": "None", "shortTermDebt": "1939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "428578000", "totalLiabilities": "109344000", "otherCurrentAssets": "None", "totalCurrentAssets": "537348000", "currentLongTermDebt": "None", "longTermInvestments": "50332000", "shortTermInvestments": "117120000", "currentNetReceivables": "180206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175042000", "currentAccountsPayable": "35047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4669000", "totalShareholderEquity": "603046000", "capitalLeaseObligations": "4669000", "otherCurrentLiabilities": "58820000", "totalCurrentLiabilities": "95806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13538000", "cashAndShortTermInvestments": "116870000", "commonStockSharesOutstanding": "13988885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "ILS", "changeInInventory": "-24918000", "operatingCashflow": "311000", "capitalExpenditures": "11298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-6158000", "stockBasedCompensation": "552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144843000, "cost_of_revenue": 100215000, "gross_profit": 44628000, "research_and_development": null, "selling_general_admin": 7558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25450000, "depreciation_amortisation": 1855000, "ebitda": 27305000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": 25130000, "tax_provision": 5625000, "effective_tax_rate": null, "net_income": 19505000, "net_income_continuing_ops": 19505000, "net_income_to_common": 19505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116870000, "short_term_investments": 117120000, "net_receivables": 180206000, "inventory": 123152000, "other_current_assets": null, "total_current_assets": 537348000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175042000, "total_assets": 712390000, "short_term_debt": 1939000, "accounts_payable": 35047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13538000, "total_liabilities": 109344000, "total_debt": 1939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428578000, "total_equity": 603046000, "shares_outstanding": 13988885, "operating_cash_flow": 311000, "stock_based_compensation": 552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000, "free_cash_flow": 11609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25450000", "ebitda": "27305000", "netIncome": "19505000", "grossProfit": "44628000", "depreciation": "None", "totalRevenue": "144843000", "costOfRevenue": "100215000", "interestIncome": "5491000", "incomeBeforeTax": "25130000", "interestExpense": "320000", "operatingIncome": "19959000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5625000", "reportedCurrency": "ILS", "netInterestIncome": "5171000", "nonInterestIncome": "None", "operatingExpenses": "24669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "7558000", "netIncomeFromContinuingOperations": "19505000" }, "balance": { "goodwill": "36000", "inventory": "123152000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "712390000", "longTermDebt": "None", "shortTermDebt": "1939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "428578000", "totalLiabilities": "109344000", "otherCurrentAssets": "None", "totalCurrentAssets": "537348000", "currentLongTermDebt": "None", "longTermInvestments": "50332000", "shortTermInvestments": "117120000", "currentNetReceivables": "180206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175042000", "currentAccountsPayable": "35047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4669000", "totalShareholderEquity": "603046000", "capitalLeaseObligations": "4669000", "otherCurrentLiabilities": "58820000", "totalCurrentLiabilities": "95806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13538000", "cashAndShortTermInvestments": "116870000", "commonStockSharesOutstanding": "13988885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "ILS", "changeInInventory": "-24918000", "operatingCashflow": "311000", "capitalExpenditures": "11298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-6158000", "stockBasedCompensation": "552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 140302000, "cost_of_revenue": 101505000, "gross_profit": 38797000, "ebit": -8541000, "ebitda": -6822000, "pretax_income": 30612000, "tax_provision": 6448000, "net_income": 24164000, "net_income_to_common": 24164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122938000, "total_current_assets": 523820000, "total_assets": 686380000, "short_term_debt": 2179000, "long_term_debt": null, "total_debt": 2179000, "total_liabilities": 73440000, "total_equity": 612940000, "shares_outstanding": 13867017, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 26851000, "capital_expenditure": 15069000, "free_cash_flow": 41920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201158, "ticker_id": 8934, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8541000", "ebitda": "-6822000", "netIncome": "24164000", "grossProfit": "38797000", "depreciation": "None", "totalRevenue": "140302000", "costOfRevenue": "101505000", "interestIncome": "16423000", "incomeBeforeTax": "30612000", "interestExpense": "752000", "operatingIncome": "16027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6448000", "reportedCurrency": "ILS", "netInterestIncome": "-17011000", "nonInterestIncome": "None", "operatingExpenses": "22770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "30761000", "netIncomeFromContinuingOperations": "24164000" }, "balance": { "goodwill": "36000", "inventory": "98234000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "686380000", "longTermDebt": "None", "shortTermDebt": "2179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "439024000", "totalLiabilities": "73440000", "otherCurrentAssets": "6429000", "totalCurrentAssets": "523820000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "123189000", "currentNetReceivables": "173030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162560000", "currentAccountsPayable": "28203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4700000", "totalShareholderEquity": "612940000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "26470000", "totalCurrentLiabilities": "59929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13511000", "cashAndShortTermInvestments": "122938000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24164000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-438000", "operatingCashflow": "26851000", "capitalExpenditures": "15069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000", "cashflowFromInvestment": "-13252000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140302000, "cost_of_revenue": 101505000, "gross_profit": 38797000, "research_and_development": null, "selling_general_admin": 30761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8541000, "depreciation_amortisation": 1719000, "ebitda": -6822000, "interest_expense": 752000, "interest_income": null, "other_non_operating": null, "pretax_income": 30612000, "tax_provision": 6448000, "effective_tax_rate": null, "net_income": 24164000, "net_income_continuing_ops": 24164000, "net_income_to_common": 24164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122938000, "short_term_investments": 123189000, "net_receivables": 173030000, "inventory": 98234000, "other_current_assets": null, "total_current_assets": 523820000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162560000, "total_assets": 686380000, "short_term_debt": 2179000, "accounts_payable": 28203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13511000, "total_liabilities": 73440000, "total_debt": 2179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439024000, "total_equity": 612940000, "shares_outstanding": 13867017, "operating_cash_flow": 26851000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13252000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809000, "free_cash_flow": 41920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8541000", "ebitda": "-6822000", "netIncome": "24164000", "grossProfit": "38797000", "depreciation": "None", "totalRevenue": "140302000", "costOfRevenue": "101505000", "interestIncome": "16423000", "incomeBeforeTax": "30612000", "interestExpense": "752000", "operatingIncome": "16027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6448000", "reportedCurrency": "ILS", "netInterestIncome": "-17011000", "nonInterestIncome": "None", "operatingExpenses": "22770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "30761000", "netIncomeFromContinuingOperations": "24164000" }, "balance": { "goodwill": "36000", "inventory": "98234000", "commonStock": "1491000", "currentDebt": "None", "investments": "None", "totalAssets": "686380000", "longTermDebt": "None", "shortTermDebt": "2179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "439024000", "totalLiabilities": "73440000", "otherCurrentAssets": "6429000", "totalCurrentAssets": "523820000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "123189000", "currentNetReceivables": "173030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162560000", "currentAccountsPayable": "28203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4700000", "totalShareholderEquity": "612940000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "26470000", "totalCurrentLiabilities": "59929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13511000", "cashAndShortTermInvestments": "122938000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24164000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-438000", "operatingCashflow": "26851000", "capitalExpenditures": "15069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000", "cashflowFromInvestment": "-13252000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 152799000, "cost_of_revenue": 110837000, "gross_profit": 41962000, "ebit": 26993000, "ebitda": 29932000, "pretax_income": 26679000, "tax_provision": 5929000, "net_income": 20750000, "net_income_to_common": 20750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111262000, "total_current_assets": 516470000, "total_assets": 663264000, "short_term_debt": 2112000, "long_term_debt": null, "total_debt": 2112000, "total_liabilities": 74470000, "total_equity": 588794000, "shares_outstanding": 13867017, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": 31073000, "capital_expenditure": 11941000, "free_cash_flow": 43014000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201160, "ticker_id": 8934, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26993000", "ebitda": "29932000", "netIncome": "20750000", "grossProfit": "41962000", "depreciation": "None", "totalRevenue": "152799000", "costOfRevenue": "110837000", "interestIncome": "9416000", "incomeBeforeTax": "26679000", "interestExpense": "314000", "operatingIncome": "17577000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5929000", "reportedCurrency": "USD", "netInterestIncome": "9102000", "nonInterestIncome": "None", "operatingExpenses": "24385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "6725000", "netIncomeFromContinuingOperations": "20750000" }, "balance": { "goodwill": "36000", "inventory": "97796000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "663264000", "longTermDebt": "None", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "414858000", "totalLiabilities": "74470000", "otherCurrentAssets": "None", "totalCurrentAssets": "516470000", "currentLongTermDebt": "None", "longTermInvestments": "45851000", "shortTermInvestments": "114437000", "currentNetReceivables": "192975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146794000", "currentAccountsPayable": "30968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796000", "totalShareholderEquity": "588794000", "capitalLeaseObligations": "4796000", "otherCurrentLiabilities": "30196000", "totalCurrentLiabilities": "63276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11194000", "cashAndShortTermInvestments": "111262000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20750000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "ILS", "changeInInventory": "24112000", "operatingCashflow": "31073000", "capitalExpenditures": "11941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000", "cashflowFromInvestment": "-15052000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152799000, "cost_of_revenue": 110837000, "gross_profit": 41962000, "research_and_development": null, "selling_general_admin": 6725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26993000, "depreciation_amortisation": 2939000, "ebitda": 29932000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": 26679000, "tax_provision": 5929000, "effective_tax_rate": null, "net_income": 20750000, "net_income_continuing_ops": 20750000, "net_income_to_common": 20750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111262000, "short_term_investments": 114437000, "net_receivables": 192975000, "inventory": 97796000, "other_current_assets": null, "total_current_assets": 516470000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146794000, "total_assets": 663264000, "short_term_debt": 2112000, "accounts_payable": 30968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11194000, "total_liabilities": 74470000, "total_debt": 2112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414858000, "total_equity": 588794000, "shares_outstanding": 13867017, "operating_cash_flow": 31073000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15052000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426000, "free_cash_flow": 43014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26993000", "ebitda": "29932000", "netIncome": "20750000", "grossProfit": "41962000", "depreciation": "None", "totalRevenue": "152799000", "costOfRevenue": "110837000", "interestIncome": "9416000", "incomeBeforeTax": "26679000", "interestExpense": "314000", "operatingIncome": "17577000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5929000", "reportedCurrency": "USD", "netInterestIncome": "9102000", "nonInterestIncome": "None", "operatingExpenses": "24385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "6725000", "netIncomeFromContinuingOperations": "20750000" }, "balance": { "goodwill": "36000", "inventory": "97796000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "663264000", "longTermDebt": "None", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "414858000", "totalLiabilities": "74470000", "otherCurrentAssets": "None", "totalCurrentAssets": "516470000", "currentLongTermDebt": "None", "longTermInvestments": "45851000", "shortTermInvestments": "114437000", "currentNetReceivables": "192975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146794000", "currentAccountsPayable": "30968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796000", "totalShareholderEquity": "588794000", "capitalLeaseObligations": "4796000", "otherCurrentLiabilities": "30196000", "totalCurrentLiabilities": "63276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11194000", "cashAndShortTermInvestments": "111262000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20750000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "ILS", "changeInInventory": "24112000", "operatingCashflow": "31073000", "capitalExpenditures": "11941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000", "cashflowFromInvestment": "-15052000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 146658000, "cost_of_revenue": 100734000, "gross_profit": 45924000, "ebit": 13832000, "ebitda": 14627000, "pretax_income": 12283000, "tax_provision": 5436000, "net_income": 6847000, "net_income_to_common": 6847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94972000, "total_current_assets": 509417000, "total_assets": 645482000, "short_term_debt": 1640000, "long_term_debt": null, "total_debt": 1640000, "total_liabilities": 77539000, "total_equity": 567943000, "shares_outstanding": 13867017, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": -18724000, "capital_expenditure": 15022000, "free_cash_flow": -3702000, "dividends_paid": 9982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201161, "ticker_id": 8934, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13832000", "ebitda": "14627000", "netIncome": "6847000", "grossProfit": "45924000", "depreciation": "None", "totalRevenue": "146658000", "costOfRevenue": "100734000", "interestIncome": "4188000", "incomeBeforeTax": "12283000", "interestExpense": "1549000", "operatingIncome": "9644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5436000", "reportedCurrency": "USD", "netInterestIncome": "2639000", "nonInterestIncome": "None", "operatingExpenses": "36280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "6135000", "netIncomeFromContinuingOperations": "6847000" }, "balance": { "goodwill": "36000", "inventory": "121908000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "645482000", "longTermDebt": "None", "shortTermDebt": "1640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "394108000", "totalLiabilities": "77539000", "otherCurrentAssets": "19204000", "totalCurrentAssets": "509417000", "currentLongTermDebt": "None", "longTermInvestments": "46315000", "shortTermInvestments": "104600000", "currentNetReceivables": "187937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136065000", "currentAccountsPayable": "41136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3146000", "totalShareholderEquity": "567943000", "capitalLeaseObligations": "3146000", "otherCurrentLiabilities": "26121000", "totalCurrentLiabilities": "68897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8642000", "cashAndShortTermInvestments": "94972000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6847000", "profitLoss": "None", "dividendPayout": "9982000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "ILS", "changeInInventory": "-47026000", "operatingCashflow": "-18724000", "capitalExpenditures": "15022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10349000", "cashflowFromInvestment": "-11317000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146658000, "cost_of_revenue": 100734000, "gross_profit": 45924000, "research_and_development": null, "selling_general_admin": 6135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13832000, "depreciation_amortisation": 795000, "ebitda": 14627000, "interest_expense": 1549000, "interest_income": null, "other_non_operating": null, "pretax_income": 12283000, "tax_provision": 5436000, "effective_tax_rate": null, "net_income": 6847000, "net_income_continuing_ops": 6847000, "net_income_to_common": 6847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94972000, "short_term_investments": 104600000, "net_receivables": 187937000, "inventory": 121908000, "other_current_assets": null, "total_current_assets": 509417000, "net_ppe": null, "goodwill": 36000, "intangible_assets": null, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136065000, "total_assets": 645482000, "short_term_debt": 1640000, "accounts_payable": 41136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8642000, "total_liabilities": 77539000, "total_debt": 1640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394108000, "total_equity": 567943000, "shares_outstanding": 13867017, "operating_cash_flow": -18724000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11317000, "dividends_paid": 9982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10349000, "free_cash_flow": -3702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13832000", "ebitda": "14627000", "netIncome": "6847000", "grossProfit": "45924000", "depreciation": "None", "totalRevenue": "146658000", "costOfRevenue": "100734000", "interestIncome": "4188000", "incomeBeforeTax": "12283000", "interestExpense": "1549000", "operatingIncome": "9644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5436000", "reportedCurrency": "USD", "netInterestIncome": "2639000", "nonInterestIncome": "None", "operatingExpenses": "36280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "6135000", "netIncomeFromContinuingOperations": "6847000" }, "balance": { "goodwill": "36000", "inventory": "121908000", "commonStock": "1490000", "currentDebt": "None", "investments": "None", "totalAssets": "645482000", "longTermDebt": "None", "shortTermDebt": "1640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "394108000", "totalLiabilities": "77539000", "otherCurrentAssets": "19204000", "totalCurrentAssets": "509417000", "currentLongTermDebt": "None", "longTermInvestments": "46315000", "shortTermInvestments": "104600000", "currentNetReceivables": "187937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136065000", "currentAccountsPayable": "41136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3146000", "totalShareholderEquity": "567943000", "capitalLeaseObligations": "3146000", "otherCurrentLiabilities": "26121000", "totalCurrentLiabilities": "68897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8642000", "cashAndShortTermInvestments": "94972000", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6847000", "profitLoss": "None", "dividendPayout": "9982000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "ILS", "changeInInventory": "-47026000", "operatingCashflow": "-18724000", "capitalExpenditures": "15022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10349000", "cashflowFromInvestment": "-11317000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 136036000, "cost_of_revenue": 101385000, "gross_profit": 34651000, "ebit": 23929000, "ebitda": 25778000, "pretax_income": 23107000, "tax_provision": 4554000, "net_income": 18553000, "net_income_to_common": 18553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36807052, "total_current_assets": 134885225, "total_assets": 168084177, "short_term_debt": 480388, "long_term_debt": null, "total_debt": 480388, "total_liabilities": 14958648, "total_equity": 153125528, "shares_outstanding": 13867017, "goodwill_and_intangibles": 9826.13 }, "cash_flow": { "operating_cash_flow": 3772000, "capital_expenditure": 6714000, "free_cash_flow": 10486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201162, "ticker_id": 8934, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23929000", "ebitda": "25778000", "netIncome": "18553000", "grossProfit": "34651000", "depreciation": "None", "totalRevenue": "136036000", "costOfRevenue": "101385000", "interestIncome": "12303000", "incomeBeforeTax": "23107000", "interestExpense": "822000", "operatingIncome": "11626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4554000", "reportedCurrency": "ILS", "netInterestIncome": "11481000", "nonInterestIncome": "None", "operatingExpenses": "23025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849000", "sellingGeneralAndAdministrative": "6550000", "netIncomeFromContinuingOperations": "18553000" }, "balance": { "goodwill": "9826.13", "inventory": "20438900", "commonStock": "406692", "currentDebt": "None", "investments": "None", "totalAssets": "168084177", "longTermDebt": "None", "shortTermDebt": "480388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "105702431", "totalLiabilities": "14958648", "otherCurrentAssets": "3698992", "totalCurrentAssets": "134885225", "currentLongTermDebt": "None", "longTermInvestments": "46159000", "shortTermInvestments": "29907197", "currentNetReceivables": "44033081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33198951", "currentAccountsPayable": "5657668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913830", "totalShareholderEquity": "153125528", "capitalLeaseObligations": "3348000", "otherCurrentLiabilities": "6383164", "totalCurrentLiabilities": "12521221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2437426", "cashAndShortTermInvestments": "36807052", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36807052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "ILS", "changeInInventory": "-12407000", "operatingCashflow": "3772000", "capitalExpenditures": "6714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-719000", "cashflowFromInvestment": "-6091000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136036000, "cost_of_revenue": 101385000, "gross_profit": 34651000, "research_and_development": null, "selling_general_admin": 6550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23929000, "depreciation_amortisation": 1849000, "ebitda": 25778000, "interest_expense": 822000, "interest_income": null, "other_non_operating": null, "pretax_income": 23107000, "tax_provision": 4554000, "effective_tax_rate": null, "net_income": 18553000, "net_income_continuing_ops": 18553000, "net_income_to_common": 18553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36807052, "short_term_investments": 29907197, "net_receivables": 44033081, "inventory": 20438900, "other_current_assets": null, "total_current_assets": 134885225, "net_ppe": null, "goodwill": 9826.13, "intangible_assets": null, "goodwill_and_intangibles": 9826.13, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33198951, "total_assets": 168084177, "short_term_debt": 480388, "accounts_payable": 5657668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12521221, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2437426, "total_liabilities": 14958648, "total_debt": 480388, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105702431, "total_equity": 153125528, "shares_outstanding": 13867017, "operating_cash_flow": 3772000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -719000, "free_cash_flow": 10486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23929000", "ebitda": "25778000", "netIncome": "18553000", "grossProfit": "34651000", "depreciation": "None", "totalRevenue": "136036000", "costOfRevenue": "101385000", "interestIncome": "12303000", "incomeBeforeTax": "23107000", "interestExpense": "822000", "operatingIncome": "11626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4554000", "reportedCurrency": "ILS", "netInterestIncome": "11481000", "nonInterestIncome": "None", "operatingExpenses": "23025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849000", "sellingGeneralAndAdministrative": "6550000", "netIncomeFromContinuingOperations": "18553000" }, "balance": { "goodwill": "9826.13", "inventory": "20438900", "commonStock": "406692", "currentDebt": "None", "investments": "None", "totalAssets": "168084177", "longTermDebt": "None", "shortTermDebt": "480388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "105702431", "totalLiabilities": "14958648", "otherCurrentAssets": "3698992", "totalCurrentAssets": "134885225", "currentLongTermDebt": "None", "longTermInvestments": "46159000", "shortTermInvestments": "29907197", "currentNetReceivables": "44033081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33198951", "currentAccountsPayable": "5657668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913830", "totalShareholderEquity": "153125528", "capitalLeaseObligations": "3348000", "otherCurrentLiabilities": "6383164", "totalCurrentLiabilities": "12521221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2437426", "cashAndShortTermInvestments": "36807052", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36807052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "ILS", "changeInInventory": "-12407000", "operatingCashflow": "3772000", "capitalExpenditures": "6714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-719000", "cashflowFromInvestment": "-6091000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 138741000, "cost_of_revenue": 107800000, "gross_profit": 30941000, "ebit": -6290000, "ebitda": -4348000, "pretax_income": 13102000, "tax_provision": 2065000, "net_income": 11037000, "net_income_to_common": 11037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38175456, "total_current_assets": 133895415, "total_assets": 165801049, "short_term_debt": 419895, "long_term_debt": null, "total_debt": 419895, "total_liabilities": 12440778, "total_equity": 153360271, "shares_outstanding": 13867017, "goodwill_and_intangibles": 9997.5 }, "cash_flow": { "operating_cash_flow": 25314000, "capital_expenditure": 6998000, "free_cash_flow": 32312000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201163, "ticker_id": 8934, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6290000", "ebitda": "-4348000", "netIncome": "11037000", "grossProfit": "30941000", "depreciation": "None", "totalRevenue": "138741000", "costOfRevenue": "107800000", "interestIncome": "3253000", "incomeBeforeTax": "13102000", "interestExpense": "4224000", "operatingIncome": "5852000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2065000", "reportedCurrency": "ILS", "netInterestIncome": "-4224000", "nonInterestIncome": "None", "operatingExpenses": "25089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000", "sellingGeneralAndAdministrative": "31264000", "netIncomeFromContinuingOperations": "11037000" }, "balance": { "goodwill": "9997.50", "inventory": "19572051", "commonStock": "413785", "currentDebt": "None", "investments": "None", "totalAssets": "165801049", "longTermDebt": "None", "shortTermDebt": "419895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "105165653", "totalLiabilities": "12440778", "otherCurrentAssets": "105806", "totalCurrentAssets": "133895415", "currentLongTermDebt": "None", "longTermInvestments": "46143000", "shortTermInvestments": "28371518", "currentNetReceivables": "47670582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31905634", "currentAccountsPayable": "6004609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "612624", "totalShareholderEquity": "153360271", "capitalLeaseObligations": "2206000", "otherCurrentLiabilities": "3521341", "totalCurrentLiabilities": "10603182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1837596", "cashAndShortTermInvestments": "38175456", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38175456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11037000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "13332000", "operatingCashflow": "25314000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726000", "cashflowFromInvestment": "-8396000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138741000, "cost_of_revenue": 107800000, "gross_profit": 30941000, "research_and_development": null, "selling_general_admin": 31264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6290000, "depreciation_amortisation": 1942000, "ebitda": -4348000, "interest_expense": 4224000, "interest_income": null, "other_non_operating": null, "pretax_income": 13102000, "tax_provision": 2065000, "effective_tax_rate": null, "net_income": 11037000, "net_income_continuing_ops": 11037000, "net_income_to_common": 11037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38175456, "short_term_investments": 28371518, "net_receivables": 47670582, "inventory": 19572051, "other_current_assets": null, "total_current_assets": 133895415, "net_ppe": null, "goodwill": 9997.5, "intangible_assets": null, "goodwill_and_intangibles": 9997.5, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31905634, "total_assets": 165801049, "short_term_debt": 419895, "accounts_payable": 6004609, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10603182, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1837596, "total_liabilities": 12440778, "total_debt": 419895, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105165653, "total_equity": 153360271, "shares_outstanding": 13867017, "operating_cash_flow": 25314000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8396000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -726000, "free_cash_flow": 32312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6290000", "ebitda": "-4348000", "netIncome": "11037000", "grossProfit": "30941000", "depreciation": "None", "totalRevenue": "138741000", "costOfRevenue": "107800000", "interestIncome": "3253000", "incomeBeforeTax": "13102000", "interestExpense": "4224000", "operatingIncome": "5852000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2065000", "reportedCurrency": "ILS", "netInterestIncome": "-4224000", "nonInterestIncome": "None", "operatingExpenses": "25089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000", "sellingGeneralAndAdministrative": "31264000", "netIncomeFromContinuingOperations": "11037000" }, "balance": { "goodwill": "9997.50", "inventory": "19572051", "commonStock": "413785", "currentDebt": "None", "investments": "None", "totalAssets": "165801049", "longTermDebt": "None", "shortTermDebt": "419895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "105165653", "totalLiabilities": "12440778", "otherCurrentAssets": "105806", "totalCurrentAssets": "133895415", "currentLongTermDebt": "None", "longTermInvestments": "46143000", "shortTermInvestments": "28371518", "currentNetReceivables": "47670582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31905634", "currentAccountsPayable": "6004609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "612624", "totalShareholderEquity": "153360271", "capitalLeaseObligations": "2206000", "otherCurrentLiabilities": "3521341", "totalCurrentLiabilities": "10603182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1837596", "cashAndShortTermInvestments": "38175456", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38175456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11037000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "13332000", "operatingCashflow": "25314000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726000", "cashflowFromInvestment": "-8396000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 123921000, "cost_of_revenue": 100387000, "gross_profit": 23534000, "ebit": 6425000, "ebitda": 8097000, "pretax_income": 6244000, "tax_provision": 1339000, "net_income": 4905000, "net_income_to_common": 4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31844234, "total_current_assets": 123661413, "total_assets": 152111373, "short_term_debt": 485158, "long_term_debt": null, "total_debt": 485158, "total_liabilities": 9993433, "total_equity": 142117940, "shares_outstanding": 13867017, "goodwill_and_intangibles": 9456.26 }, "cash_flow": { "operating_cash_flow": 24722000, "capital_expenditure": 7572000, "free_cash_flow": 32294000, "dividends_paid": 9997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201165, "ticker_id": 8934, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6425000", "ebitda": "8097000", "netIncome": "4905000", "grossProfit": "23534000", "depreciation": "None", "totalRevenue": "123921000", "costOfRevenue": "100387000", "interestIncome": "5923000", "incomeBeforeTax": "6244000", "interestExpense": "181000", "operatingIncome": "502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1339000", "reportedCurrency": "ILS", "netInterestIncome": "5742000", "nonInterestIncome": "None", "operatingExpenses": "23032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000", "sellingGeneralAndAdministrative": "5890000", "netIncomeFromContinuingOperations": "4905000" }, "balance": { "goodwill": "9456.26", "inventory": "19912529", "commonStock": "391384", "currentDebt": "None", "investments": "None", "totalAssets": "152111373", "longTermDebt": "None", "shortTermDebt": "485158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "96572629", "totalLiabilities": "9993433", "otherCurrentAssets": "2215130", "totalCurrentAssets": "123661413", "currentLongTermDebt": "None", "longTermInvestments": "44505000", "shortTermInvestments": "26239821", "currentNetReceivables": "43449697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28449960", "currentAccountsPayable": "4432098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768584", "totalShareholderEquity": "142117940", "capitalLeaseObligations": "2926000", "otherCurrentLiabilities": "3276595", "totalCurrentLiabilities": "8193853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1799579", "cashAndShortTermInvestments": "31844234", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31844234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4905000", "profitLoss": "None", "dividendPayout": "9997000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "ILS", "changeInInventory": "22495000", "operatingCashflow": "24722000", "capitalExpenditures": "7572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10724000", "cashflowFromInvestment": "-3833000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123921000, "cost_of_revenue": 100387000, "gross_profit": 23534000, "research_and_development": null, "selling_general_admin": 5890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6425000, "depreciation_amortisation": 1672000, "ebitda": 8097000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": 6244000, "tax_provision": 1339000, "effective_tax_rate": null, "net_income": 4905000, "net_income_continuing_ops": 4905000, "net_income_to_common": 4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31844234, "short_term_investments": 26239821, "net_receivables": 43449697, "inventory": 19912529, "other_current_assets": null, "total_current_assets": 123661413, "net_ppe": null, "goodwill": 9456.26, "intangible_assets": null, "goodwill_and_intangibles": 9456.26, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28449960, "total_assets": 152111373, "short_term_debt": 485158, "accounts_payable": 4432098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8193853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1799579, "total_liabilities": 9993433, "total_debt": 485158, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96572629, "total_equity": 142117940, "shares_outstanding": 13867017, "operating_cash_flow": 24722000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3833000, "dividends_paid": 9997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10724000, "free_cash_flow": 32294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6425000", "ebitda": "8097000", "netIncome": "4905000", "grossProfit": "23534000", "depreciation": "None", "totalRevenue": "123921000", "costOfRevenue": "100387000", "interestIncome": "5923000", "incomeBeforeTax": "6244000", "interestExpense": "181000", "operatingIncome": "502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1339000", "reportedCurrency": "ILS", "netInterestIncome": "5742000", "nonInterestIncome": "None", "operatingExpenses": "23032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000", "sellingGeneralAndAdministrative": "5890000", "netIncomeFromContinuingOperations": "4905000" }, "balance": { "goodwill": "9456.26", "inventory": "19912529", "commonStock": "391384", "currentDebt": "None", "investments": "None", "totalAssets": "152111373", "longTermDebt": "None", "shortTermDebt": "485158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "96572629", "totalLiabilities": "9993433", "otherCurrentAssets": "2215130", "totalCurrentAssets": "123661413", "currentLongTermDebt": "None", "longTermInvestments": "44505000", "shortTermInvestments": "26239821", "currentNetReceivables": "43449697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28449960", "currentAccountsPayable": "4432098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768584", "totalShareholderEquity": "142117940", "capitalLeaseObligations": "2926000", "otherCurrentLiabilities": "3276595", "totalCurrentLiabilities": "8193853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1799579", "cashAndShortTermInvestments": "31844234", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31844234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4905000", "profitLoss": "None", "dividendPayout": "9997000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "ILS", "changeInInventory": "22495000", "operatingCashflow": "24722000", "capitalExpenditures": "7572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10724000", "cashflowFromInvestment": "-3833000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "income_statement": { "revenue": 129244000, "cost_of_revenue": 103186000, "gross_profit": 26058000, "ebit": 6656000, "ebitda": 8367000, "pretax_income": 6297000, "tax_provision": 1428000, "net_income": 4869000, "net_income_to_common": 4869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29888842, "total_current_assets": 131311928, "total_assets": 158840189, "short_term_debt": 584755, "long_term_debt": null, "total_debt": 584755, "total_liabilities": 11735269, "total_equity": 147104919, "shares_outstanding": 13867017, "goodwill_and_intangibles": 9701.02 }, "cash_flow": { "operating_cash_flow": 4685000, "capital_expenditure": 2165000, "free_cash_flow": 6850000, "dividends_paid": 29949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201166, "ticker_id": 8934, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:03.205003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6656000", "ebitda": "8367000", "netIncome": "4869000", "grossProfit": "26058000", "depreciation": "None", "totalRevenue": "129244000", "costOfRevenue": "103186000", "interestIncome": "5683000", "incomeBeforeTax": "6297000", "interestExpense": "359000", "operatingIncome": "973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1428000", "reportedCurrency": "ILS", "netInterestIncome": "5324000", "nonInterestIncome": "None", "operatingExpenses": "25085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "6304000", "netIncomeFromContinuingOperations": "4869000" }, "balance": { "goodwill": "9701.02", "inventory": "26489712", "commonStock": "401514", "currentDebt": "None", "investments": "None", "totalAssets": "158840189", "longTermDebt": "None", "shortTermDebt": "584755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "100444630", "totalLiabilities": "11735269", "otherCurrentAssets": "1031541", "totalCurrentAssets": "131311928", "currentLongTermDebt": "None", "longTermInvestments": "44252000", "shortTermInvestments": "27254476", "currentNetReceivables": "46647354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27528260", "currentAccountsPayable": "5981217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57868000", "shortLongTermDebtTotal": "984114", "totalShareholderEquity": "147104919", "capitalLeaseObligations": "3652000", "otherCurrentLiabilities": "3335802", "totalCurrentLiabilities": "9901777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833492", "cashAndShortTermInvestments": "29888842", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29888842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4869000", "profitLoss": "None", "dividendPayout": "29949000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ILS", "changeInInventory": "-2706000", "operatingCashflow": "4685000", "capitalExpenditures": "2165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30410000", "cashflowFromInvestment": "5375000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129244000, "cost_of_revenue": 103186000, "gross_profit": 26058000, "research_and_development": null, "selling_general_admin": 6304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6656000, "depreciation_amortisation": 1711000, "ebitda": 8367000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": 6297000, "tax_provision": 1428000, "effective_tax_rate": null, "net_income": 4869000, "net_income_continuing_ops": 4869000, "net_income_to_common": 4869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29888842, "short_term_investments": 27254476, "net_receivables": 46647354, "inventory": 26489712, "other_current_assets": null, "total_current_assets": 131311928, "net_ppe": null, "goodwill": 9701.02, "intangible_assets": null, "goodwill_and_intangibles": 9701.02, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27528260, "total_assets": 158840189, "short_term_debt": 584755, "accounts_payable": 5981217, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9901777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1833492, "total_liabilities": 11735269, "total_debt": 584755, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100444630, "total_equity": 147104919, "shares_outstanding": 13867017, "operating_cash_flow": 4685000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5375000, "dividends_paid": 29949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30410000, "free_cash_flow": 6850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6656000", "ebitda": "8367000", "netIncome": "4869000", "grossProfit": "26058000", "depreciation": "None", "totalRevenue": "129244000", "costOfRevenue": "103186000", "interestIncome": "5683000", "incomeBeforeTax": "6297000", "interestExpense": "359000", "operatingIncome": "973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1428000", "reportedCurrency": "ILS", "netInterestIncome": "5324000", "nonInterestIncome": "None", "operatingExpenses": "25085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "6304000", "netIncomeFromContinuingOperations": "4869000" }, "balance": { "goodwill": "9701.02", "inventory": "26489712", "commonStock": "401514", "currentDebt": "None", "investments": "None", "totalAssets": "158840189", "longTermDebt": "None", "shortTermDebt": "584755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "100444630", "totalLiabilities": "11735269", "otherCurrentAssets": "1031541", "totalCurrentAssets": "131311928", "currentLongTermDebt": "None", "longTermInvestments": "44252000", "shortTermInvestments": "27254476", "currentNetReceivables": "46647354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27528260", "currentAccountsPayable": "5981217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57868000", "shortLongTermDebtTotal": "984114", "totalShareholderEquity": "147104919", "capitalLeaseObligations": "3652000", "otherCurrentLiabilities": "3335802", "totalCurrentLiabilities": "9901777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833492", "cashAndShortTermInvestments": "29888842", "commonStockSharesOutstanding": "13867017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29888842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4869000", "profitLoss": "None", "dividendPayout": "29949000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ILS", "changeInInventory": "-2706000", "operatingCashflow": "4685000", "capitalExpenditures": "2165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30410000", "cashflowFromInvestment": "5375000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }