{ "ticker": { "uuid": "22120ed2-9267-4106-b8ec-a1ee9313db03", "symbol": "PLSM", "name": "Pulsenmore Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/22120ed2-9267-4106-b8ec-a1ee9313db03/", "api_url": "https://sharemaestro.com/factors/api/tickers/22120ed2-9267-4106-b8ec-a1ee9313db03/" }, "ticker_metadata": { "id": 7705, "uuid": "22120ed2-9267-4106-b8ec-a1ee9313db03", "symbol": "PLSM", "name": "Pulsenmore Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 30761100, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Pulsenmore Ltd. engages in the provision of self-scan ultrasound devices for remote clinical diagnosis and screening in Israel and Europe. The company is headquartered in Omer, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22120ed2-9267-4106-b8ec-a1ee9313db03", "symbol": "PLSM", "name": "Pulsenmore Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/22120ed2-9267-4106-b8ec-a1ee9313db03/", "api_url": "https://sharemaestro.com/factors/api/tickers/22120ed2-9267-4106-b8ec-a1ee9313db03/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 4.15, "market_cap": 26680594.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.8269, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.6611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.699570+00:00", "batch_id": "" }, "size": { "price_close": 4.15, "market_cap": 26680594.85, "market_cap_usd": 26680594.85, "enterprise_value": null, "shares_outstanding": 6429059, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3211, "ptbv_ratio": 0.3211, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3507, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.3211, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7295, "operating_margin": -1.2281, "net_margin": -1.3097, "ebitda_margin": -1.1013, "fcf_margin": -1.4504, "roe": -0.8269, "roa": -0.6746, "roic": -0.773, "roc_greenblatt": null, "asset_turnover": 0.5151, "cash_conversion": 1.1074, "accruals_ratio": 0.0794, "sbc_to_revenue": 0.0127, "piotroski_f_score": 3, "altman_z_score": -2.3989, "earnings_stability_5y": 0.6868, "revenue_stability_5y": 1.1517, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3758, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2257, "net_debt_to_ebitda": 0.3562, "debt_to_assets": 0.01, "interest_coverage": -204.5153, "current_ratio": 7.881, "quick_ratio": 7.2427, "net_debt": -20581000, "local_beta": null, "volatility_252d": 0.6611, "volatility_60d": 0.7391, "max_drawdown_12m": -0.4291, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.5576, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1437, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1067, "price_return_3m": -0.0235, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2906, "distance_from_52w_low": 0.2425, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 52458771, "gross_profit_ttm": 38269502, "ebit_ttm": -64422319, "ebitda_ttm": -57771469, "net_income_ttm": -68705816, "eps_diluted_ttm": -10.6868, "operating_cash_flow_ttm": -76794907, "capital_expenditure_ttm": 710575, "fcf_ttm": -76084332, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315000, "cash_and_equivalents": 21604000, "total_current_assets": 81403000, "total_current_liabilities": 10329000, "net_ppe": null, "total_assets": 101847000, "total_debt": 1023000, "total_equity": 83090000, "net_working_capital": 50493000, "book_value_per_share": 12.9241, "retained_earnings": -183141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.9241 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2451, "ticker_id": 7705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.699570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 26680594.85, "market_cap_usd": 26680594.85, "enterprise_value": null, "shares_outstanding": 6429059, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32110476, "ptbv_ratio": 0.32110476, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.35067134, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72951579, "operating_margin": -1.2280562, "net_margin": -1.30971074, "ebitda_margin": -1.10127378, "fcf_margin": -1.45036436, "roe": -0.82688429, "roa": -0.67459833, "roic": -0.77295652, "roc_greenblatt": null, "asset_turnover": 0.51507429, "cash_conversion": 1.10739289, "accruals_ratio": 0.07942395, "sbc_to_revenue": 0.01271475, "debt_to_equity": 0.22574317, "net_debt_to_ebitda": 0.35624851, "debt_to_assets": 0.01004448, "interest_coverage": -204.51529841, "current_ratio": 7.88101462, "quick_ratio": 7.24271469, "net_debt": -20581000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.55756887, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14371076, "piotroski_f_score": 3, "altman_z_score": -2.39890325, "earnings_stability_5y": 0.686817, "revenue_stability_5y": 1.151738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10666667, "price_return_3m": -0.02352941, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.29059829, "distance_from_52w_low": 0.24251497, "relative_strength": null, "local_beta": null, "volatility_252d": 0.661095, "volatility_60d": 0.739095, "max_drawdown_12m": -0.42905983, "revenue_ttm": 52458771, "gross_profit_ttm": 38269502, "ebit_ttm": -64422319, "ebitda_ttm": -57771469, "net_income_ttm": -68705816, "eps_diluted_ttm": -10.68676085, "operating_cash_flow_ttm": -76794907, "capital_expenditure_ttm": 710575, "fcf_ttm": -76084332, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315000, "cash_and_equivalents": 21604000, "total_current_assets": 81403000, "total_current_liabilities": 10329000, "net_ppe": null, "total_assets": 101847000, "total_debt": 1023000, "total_equity": 83090000, "net_working_capital": 50493000, "book_value_per_share": 12.92413089, "retained_earnings": -183141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.92413089, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.15, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.8269, "momentum_12_1": null, "complete_fields": { "id": 2451, "ticker_id": 7705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.699570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 26680594.85, "market_cap_usd": 26680594.85, "enterprise_value": null, "shares_outstanding": 6429059, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32110476, "ptbv_ratio": 0.32110476, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.35067134, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72951579, "operating_margin": -1.2280562, "net_margin": -1.30971074, "ebitda_margin": -1.10127378, "fcf_margin": -1.45036436, "roe": -0.82688429, "roa": -0.67459833, "roic": -0.77295652, "roc_greenblatt": null, "asset_turnover": 0.51507429, "cash_conversion": 1.10739289, "accruals_ratio": 0.07942395, "sbc_to_revenue": 0.01271475, "debt_to_equity": 0.22574317, "net_debt_to_ebitda": 0.35624851, "debt_to_assets": 0.01004448, "interest_coverage": -204.51529841, "current_ratio": 7.88101462, "quick_ratio": 7.24271469, "net_debt": -20581000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.55756887, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14371076, "piotroski_f_score": 3, "altman_z_score": -2.39890325, "earnings_stability_5y": 0.686817, "revenue_stability_5y": 1.151738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10666667, "price_return_3m": -0.02352941, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.29059829, "distance_from_52w_low": 0.24251497, "relative_strength": null, "local_beta": null, "volatility_252d": 0.661095, "volatility_60d": 0.739095, "max_drawdown_12m": -0.42905983, "revenue_ttm": 52458771, "gross_profit_ttm": 38269502, "ebit_ttm": -64422319, "ebitda_ttm": -57771469, "net_income_ttm": -68705816, "eps_diluted_ttm": -10.68676085, "operating_cash_flow_ttm": -76794907, "capital_expenditure_ttm": 710575, "fcf_ttm": -76084332, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315000, "cash_and_equivalents": 21604000, "total_current_assets": 81403000, "total_current_liabilities": 10329000, "net_ppe": null, "total_assets": 101847000, "total_debt": 1023000, "total_equity": 83090000, "net_working_capital": 50493000, "book_value_per_share": 12.92413089, "retained_earnings": -183141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.92413089, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 40024000, "cost_of_revenue": 6342000, "gross_profit": 33682000, "ebit": -15537000, "ebitda": -12733000, "pretax_income": -15852000, "tax_provision": 1000, "net_income": -15853000, "net_income_to_common": -15853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21604000, "total_current_assets": 81403000, "total_assets": 101847000, "short_term_debt": 1023000, "long_term_debt": null, "total_debt": 1023000, "total_liabilities": 18757000, "total_equity": 83090000, "shares_outstanding": 6429059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32876000, "capital_expenditure": 135000, "free_cash_flow": -32741000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147858, "ticker_id": 7705, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15537000", "ebitda": "-12733000", "netIncome": "-15853000", "grossProfit": "33682000", "depreciation": "None", "totalRevenue": "40024000", "costOfRevenue": "6342000", "interestIncome": "3537000", "incomeBeforeTax": "-15852000", "interestExpense": "315000", "operatingIncome": "-12164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "ILS", "netInterestIncome": "1874000", "nonInterestIncome": "None", "operatingExpenses": "45846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2804000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "-15853000" }, "balance": { "goodwill": "None", "inventory": "6593000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101847000", "longTermDebt": "None", "shortTermDebt": "1023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-183141000", "totalLiabilities": "18757000", "otherCurrentAssets": "788000", "totalCurrentAssets": "81403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47531000", "currentNetReceivables": "4887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20444000", "currentAccountsPayable": "1980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565000", "totalShareholderEquity": "83090000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "7326000", "totalCurrentLiabilities": "10329000", "otherNonCurrentLiabilities": "7886000", "totalNonCurrentLiabilities": "8428000", "cashAndShortTermInvestments": "21604000", "commonStockSharesOutstanding": "6429059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "3162000", "operatingCashflow": "-32876000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "13848000", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40024000, "cost_of_revenue": 6342000, "gross_profit": 33682000, "research_and_development": 17350000, "selling_general_admin": 5518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15537000, "depreciation_amortisation": 2804000, "ebitda": -12733000, "interest_expense": 315000, "interest_income": null, "other_non_operating": null, "pretax_income": -15852000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -15853000, "net_income_continuing_ops": -15853000, "net_income_to_common": -15853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21604000, "short_term_investments": 47531000, "net_receivables": 4887000, "inventory": 6593000, "other_current_assets": null, "total_current_assets": 81403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20444000, "total_assets": 101847000, "short_term_debt": 1023000, "accounts_payable": 1980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8428000, "total_liabilities": 18757000, "total_debt": 1023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183141000, "total_equity": 83090000, "shares_outstanding": 6429059, "operating_cash_flow": -32876000, "stock_based_compensation": 667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13848000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -32741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15537000", "ebitda": "-12733000", "netIncome": "-15853000", "grossProfit": "33682000", "depreciation": "None", "totalRevenue": "40024000", "costOfRevenue": "6342000", "interestIncome": "3537000", "incomeBeforeTax": "-15852000", "interestExpense": "315000", "operatingIncome": "-12164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "ILS", "netInterestIncome": "1874000", "nonInterestIncome": "None", "operatingExpenses": "45846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2804000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "-15853000" }, "balance": { "goodwill": "None", "inventory": "6593000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101847000", "longTermDebt": "None", "shortTermDebt": "1023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-183141000", "totalLiabilities": "18757000", "otherCurrentAssets": "788000", "totalCurrentAssets": "81403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47531000", "currentNetReceivables": "4887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20444000", "currentAccountsPayable": "1980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565000", "totalShareholderEquity": "83090000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "7326000", "totalCurrentLiabilities": "10329000", "otherNonCurrentLiabilities": "7886000", "totalNonCurrentLiabilities": "8428000", "cashAndShortTermInvestments": "21604000", "commonStockSharesOutstanding": "6429059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "3162000", "operatingCashflow": "-32876000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "13848000", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 9639121, "cost_of_revenue": 7573806, "gross_profit": 2065310, "ebit": -36169906, "ebitda": -33324366, "pretax_income": -36708684, "tax_provision": -55872, "net_income": -36652811, "net_income_to_common": -36652811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41216452, "total_current_assets": 132101180, "total_assets": 141504836, "short_term_debt": 996735, "long_term_debt": null, "total_debt": 996735, "total_liabilities": 38354945, "total_equity": 96667601, "shares_outstanding": 6404719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33713481, "capital_expenditure": 507847.2, "free_cash_flow": -33205633.8, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147861, "ticker_id": 7705, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36169906", "ebitda": "-33324366", "netIncome": "-36652811", "grossProfit": "2065310", "depreciation": "None", "totalRevenue": "9639121", "costOfRevenue": "7573806", "interestIncome": "5321000", "incomeBeforeTax": "-36708684", "interestExpense": "538777", "operatingIncome": "-42119402", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55872", "reportedCurrency": "ILS", "netInterestIncome": "4871000", "nonInterestIncome": "None", "operatingExpenses": "44184717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18866180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7573806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845540", "sellingGeneralAndAdministrative": "17173629", "netIncomeFromContinuingOperations": "-36736000" }, "balance": { "goodwill": "None", "inventory": "23286147", "commonStock": "1995", "currentDebt": "None", "investments": "None", "totalAssets": "141504836", "longTermDebt": "None", "shortTermDebt": "996735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-166909179", "totalLiabilities": "38354945", "otherCurrentAssets": "292341.27", "totalCurrentAssets": "132101180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62710668", "currentNetReceivables": "4595567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9403656", "currentAccountsPayable": "2353656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3231663", "totalShareholderEquity": "96667601", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "5756938", "totalCurrentLiabilities": "14228704", "otherNonCurrentLiabilities": "6497000", "totalNonCurrentLiabilities": "24126241", "cashAndShortTermInvestments": "41216452", "commonStockSharesOutstanding": "6404719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41216452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36652811", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "596645", "operatingCashflow": "-33713481", "capitalExpenditures": "507847.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560455", "cashflowFromInvestment": "50794714", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9639121, "cost_of_revenue": 7573806, "gross_profit": 2065310, "research_and_development": 18866180, "selling_general_admin": 17173629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36169906, "depreciation_amortisation": 2845540, "ebitda": -33324366, "interest_expense": 538777, "interest_income": null, "other_non_operating": null, "pretax_income": -36708684, "tax_provision": -55872, "effective_tax_rate": null, "net_income": -36652811, "net_income_continuing_ops": -36736000, "net_income_to_common": -36652811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41216452, "short_term_investments": 62710668, "net_receivables": 4595567, "inventory": 23286147, "other_current_assets": null, "total_current_assets": 132101180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9403656, "total_assets": 141504836, "short_term_debt": 996735, "accounts_payable": 2353656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14228704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24126241, "total_liabilities": 38354945, "total_debt": 996735, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166909179, "total_equity": 96667601, "shares_outstanding": 6404719, "operating_cash_flow": -33713481, "stock_based_compensation": 1388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507847.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50794714, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1560455, "free_cash_flow": -33205633.8, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36169906", "ebitda": "-33324366", "netIncome": "-36652811", "grossProfit": "2065310", "depreciation": "None", "totalRevenue": "9639121", "costOfRevenue": "7573806", "interestIncome": "5321000", "incomeBeforeTax": "-36708684", "interestExpense": "538777", "operatingIncome": "-42119402", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55872", "reportedCurrency": "ILS", "netInterestIncome": "4871000", "nonInterestIncome": "None", "operatingExpenses": "44184717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18866180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7573806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845540", "sellingGeneralAndAdministrative": "17173629", "netIncomeFromContinuingOperations": "-36736000" }, "balance": { "goodwill": "None", "inventory": "23286147", "commonStock": "1995", "currentDebt": "None", "investments": "None", "totalAssets": "141504836", "longTermDebt": "None", "shortTermDebt": "996735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-166909179", "totalLiabilities": "38354945", "otherCurrentAssets": "292341.27", "totalCurrentAssets": "132101180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62710668", "currentNetReceivables": "4595567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9403656", "currentAccountsPayable": "2353656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3231663", "totalShareholderEquity": "96667601", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "5756938", "totalCurrentLiabilities": "14228704", "otherNonCurrentLiabilities": "6497000", "totalNonCurrentLiabilities": "24126241", "cashAndShortTermInvestments": "41216452", "commonStockSharesOutstanding": "6404719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41216452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36652811", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "596645", "operatingCashflow": "-33713481", "capitalExpenditures": "507847.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560455", "cashflowFromInvestment": "50794714", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 6135163, "cost_of_revenue": 6095502, "gross_profit": 39657, "ebit": -57335220, "ebitda": -54953733, "pretax_income": -57941005, "tax_provision": 125915, "net_income": -58066920, "net_income_to_common": -58066920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23803995, "total_current_assets": 166451501, "total_assets": 178371844, "short_term_debt": 915117, "long_term_debt": null, "total_debt": 915117, "total_liabilities": 47676000, "total_equity": 131102929, "shares_outstanding": 6403108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42445453, "capital_expenditure": 3892475, "free_cash_flow": -38552978, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147864, "ticker_id": 7705, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57335220", "ebitda": "-54953733", "netIncome": "-58066920", "grossProfit": "39657", "depreciation": "None", "totalRevenue": "6135163", "costOfRevenue": "6095502", "interestIncome": "6853000", "incomeBeforeTax": "-57941005", "interestExpense": "605781", "operatingIncome": "-55111374", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125915", "reportedCurrency": "ILS", "netInterestIncome": "6316000", "nonInterestIncome": "None", "operatingExpenses": "55151031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30065073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6095502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2381487", "sellingGeneralAndAdministrative": "19007720", "netIncomeFromContinuingOperations": "-58567000" }, "balance": { "goodwill": "None", "inventory": "23721704", "commonStock": "1982", "currentDebt": "None", "investments": "None", "totalAssets": "178371844", "longTermDebt": "None", "shortTermDebt": "915117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-129437273", "totalLiabilities": "47676000", "otherCurrentAssets": "None", "totalCurrentAssets": "166451501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116845712", "currentNetReceivables": "2080085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11920339", "currentAccountsPayable": "4881953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5688013", "totalShareholderEquity": "131102929", "capitalLeaseObligations": "3330000", "otherCurrentLiabilities": "3403691", "totalCurrentLiabilities": "14289932", "otherNonCurrentLiabilities": "6454000", "totalNonCurrentLiabilities": "26580087", "cashAndShortTermInvestments": "23803995", "commonStockSharesOutstanding": "6403108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23803995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58066920", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "-9360384", "operatingCashflow": "-42445453", "capitalExpenditures": "3892475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134231", "cashflowFromInvestment": "49428318", "stockBasedCompensation": "3279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2381487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6135163, "cost_of_revenue": 6095502, "gross_profit": 39657, "research_and_development": 30065073, "selling_general_admin": 19007720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57335220, "depreciation_amortisation": 2381487, "ebitda": -54953733, "interest_expense": 605781, "interest_income": null, "other_non_operating": null, "pretax_income": -57941005, "tax_provision": 125915, "effective_tax_rate": null, "net_income": -58066920, "net_income_continuing_ops": -58567000, "net_income_to_common": -58066920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23803995, "short_term_investments": 116845712, "net_receivables": 2080085, "inventory": 23721704, "other_current_assets": null, "total_current_assets": 166451501, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11920339, "total_assets": 178371844, "short_term_debt": 915117, "accounts_payable": 4881953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14289932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26580087, "total_liabilities": 47676000, "total_debt": 915117, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129437273, "total_equity": 131102929, "shares_outstanding": 6403108, "operating_cash_flow": -42445453, "stock_based_compensation": 3279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3892475, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49428318, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1134231, "free_cash_flow": -38552978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57335220", "ebitda": "-54953733", "netIncome": "-58066920", "grossProfit": "39657", "depreciation": "None", "totalRevenue": "6135163", "costOfRevenue": "6095502", "interestIncome": "6853000", "incomeBeforeTax": "-57941005", "interestExpense": "605781", "operatingIncome": "-55111374", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125915", "reportedCurrency": "ILS", "netInterestIncome": "6316000", "nonInterestIncome": "None", "operatingExpenses": "55151031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30065073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6095502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2381487", "sellingGeneralAndAdministrative": "19007720", "netIncomeFromContinuingOperations": "-58567000" }, "balance": { "goodwill": "None", "inventory": "23721704", "commonStock": "1982", "currentDebt": "None", "investments": "None", "totalAssets": "178371844", "longTermDebt": "None", "shortTermDebt": "915117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-129437273", "totalLiabilities": "47676000", "otherCurrentAssets": "None", "totalCurrentAssets": "166451501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116845712", "currentNetReceivables": "2080085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11920339", "currentAccountsPayable": "4881953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5688013", "totalShareholderEquity": "131102929", "capitalLeaseObligations": "3330000", "otherCurrentLiabilities": "3403691", "totalCurrentLiabilities": "14289932", "otherNonCurrentLiabilities": "6454000", "totalNonCurrentLiabilities": "26580087", "cashAndShortTermInvestments": "23803995", "commonStockSharesOutstanding": "6403108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23803995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58066920", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "-9360384", "operatingCashflow": "-42445453", "capitalExpenditures": "3892475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134231", "cashflowFromInvestment": "49428318", "stockBasedCompensation": "3279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2381487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 10592018, "cost_of_revenue": 6721141, "gross_profit": 3870873, "ebit": -21323121, "ebitda": -20053726, "pretax_income": -21664960, "tax_provision": null, "net_income": -21664960, "net_income_to_common": -21664960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15189664, "total_current_assets": 207250584, "total_assets": 231453360, "short_term_debt": 845282, "long_term_debt": null, "total_debt": 845282, "total_liabilities": 48786000, "total_equity": 183668797, "shares_outstanding": 6033018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24506410, "capital_expenditure": 4413504, "free_cash_flow": -20092906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147867, "ticker_id": 7705, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21323121", "ebitda": "-20053726", "netIncome": "-21664960", "grossProfit": "3870873", "depreciation": "None", "totalRevenue": "10592018", "costOfRevenue": "6721141", "interestIncome": "3090000", "incomeBeforeTax": "-21664960", "interestExpense": "341834", "operatingIncome": "-45253605", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "2941000", "nonInterestIncome": "None", "operatingExpenses": "49124482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28275421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6721141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269395", "sellingGeneralAndAdministrative": "16765162", "netIncomeFromContinuingOperations": "-22119000" }, "balance": { "goodwill": "None", "inventory": "16561905", "commonStock": "1958", "currentDebt": "None", "investments": "None", "totalAssets": "231453360", "longTermDebt": "None", "shortTermDebt": "845282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-70507354", "totalLiabilities": "48786000", "otherCurrentAssets": "5", "totalCurrentAssets": "207250584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164364364", "currentNetReceivables": "11134645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24202772", "currentAccountsPayable": "5739710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6923891", "totalShareholderEquity": "183668797", "capitalLeaseObligations": "3966000", "otherCurrentLiabilities": "3608382", "totalCurrentLiabilities": "15228843", "otherNonCurrentLiabilities": "6144000", "totalNonCurrentLiabilities": "26537835", "cashAndShortTermInvestments": "15189664", "commonStockSharesOutstanding": "6033018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15189664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21664960", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-9566510", "operatingCashflow": "-24506410", "capitalExpenditures": "4413504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49920793", "cashflowFromInvestment": "-297695111", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10592018, "cost_of_revenue": 6721141, "gross_profit": 3870873, "research_and_development": 28275421, "selling_general_admin": 16765162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21323121, "depreciation_amortisation": 1269395, "ebitda": -20053726, "interest_expense": 341834, "interest_income": null, "other_non_operating": null, "pretax_income": -21664960, "tax_provision": null, "effective_tax_rate": null, "net_income": -21664960, "net_income_continuing_ops": -22119000, "net_income_to_common": -21664960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15189664, "short_term_investments": 164364364, "net_receivables": 11134645, "inventory": 16561905, "other_current_assets": null, "total_current_assets": 207250584, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24202772, "total_assets": 231453360, "short_term_debt": 845282, "accounts_payable": 5739710, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15228843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26537835, "total_liabilities": 48786000, "total_debt": 845282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70507354, "total_equity": 183668797, "shares_outstanding": 6033018, "operating_cash_flow": -24506410, "stock_based_compensation": 4731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4413504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297695111, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49920793, "free_cash_flow": -20092906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21323121", "ebitda": "-20053726", "netIncome": "-21664960", "grossProfit": "3870873", "depreciation": "None", "totalRevenue": "10592018", "costOfRevenue": "6721141", "interestIncome": "3090000", "incomeBeforeTax": "-21664960", "interestExpense": "341834", "operatingIncome": "-45253605", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "2941000", "nonInterestIncome": "None", "operatingExpenses": "49124482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28275421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6721141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269395", "sellingGeneralAndAdministrative": "16765162", "netIncomeFromContinuingOperations": "-22119000" }, "balance": { "goodwill": "None", "inventory": "16561905", "commonStock": "1958", "currentDebt": "None", "investments": "None", "totalAssets": "231453360", "longTermDebt": "None", "shortTermDebt": "845282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-70507354", "totalLiabilities": "48786000", "otherCurrentAssets": "5", "totalCurrentAssets": "207250584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164364364", "currentNetReceivables": "11134645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24202772", "currentAccountsPayable": "5739710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6923891", "totalShareholderEquity": "183668797", "capitalLeaseObligations": "3966000", "otherCurrentLiabilities": "3608382", "totalCurrentLiabilities": "15228843", "otherNonCurrentLiabilities": "6144000", "totalNonCurrentLiabilities": "26537835", "cashAndShortTermInvestments": "15189664", "commonStockSharesOutstanding": "6033018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15189664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21664960", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-9566510", "operatingCashflow": "-24506410", "capitalExpenditures": "4413504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49920793", "cashflowFromInvestment": "-297695111", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 507831, "cost_of_revenue": 441215, "gross_profit": 66616, "ebit": -8153631, "ebitda": -7973412, "pretax_income": -8246637, "tax_provision": null, "net_income": -8246637, "net_income_to_common": -8246637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36366303, "total_current_assets": 53215189, "total_assets": 53795431, "short_term_debt": 178288, "long_term_debt": null, "total_debt": 178288, "total_liabilities": 2499254, "total_equity": 49474675, "shares_outstanding": 5127577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8377296, "capital_expenditure": 249410, "free_cash_flow": -8127886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147870, "ticker_id": 7705, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8153631", "ebitda": "-7973412", "netIncome": "-8246637", "grossProfit": "66616", "depreciation": "None", "totalRevenue": "507831", "costOfRevenue": "441215", "interestIncome": "76000", "incomeBeforeTax": "-8246637", "interestExpense": "93005", "operatingIncome": "-7060087", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "7126703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3416119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180219", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-26360000" }, "balance": { "goodwill": "None", "inventory": "2109208", "commonStock": "321.82", "currentDebt": "None", "investments": "None", "totalAssets": "53795431", "longTermDebt": "None", "shortTermDebt": "178288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-16047876", "totalLiabilities": "2499254", "otherCurrentAssets": "None", "totalCurrentAssets": "53215189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13025986", "currentNetReceivables": "1713691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580241", "currentAccountsPayable": "267110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327612", "totalShareholderEquity": "49474675", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "977047", "totalCurrentLiabilities": "2159412", "otherNonCurrentLiabilities": "5660000", "totalNonCurrentLiabilities": "339841", "cashAndShortTermInvestments": "36366303", "commonStockSharesOutstanding": "5127577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36366303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8246637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-840593", "operatingCashflow": "-8377296", "capitalExpenditures": "249410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57427491", "cashflowFromInvestment": "-13275396", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507831, "cost_of_revenue": 441215, "gross_profit": 66616, "research_and_development": 3416119, "selling_general_admin": 2867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8153631, "depreciation_amortisation": 180219, "ebitda": -7973412, "interest_expense": 93005, "interest_income": null, "other_non_operating": null, "pretax_income": -8246637, "tax_provision": null, "effective_tax_rate": null, "net_income": -8246637, "net_income_continuing_ops": -26360000, "net_income_to_common": -8246637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36366303, "short_term_investments": 13025986, "net_receivables": 1713691, "inventory": 2109208, "other_current_assets": null, "total_current_assets": 53215189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580241, "total_assets": 53795431, "short_term_debt": 178288, "accounts_payable": 267110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2159412, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339841, "total_liabilities": 2499254, "total_debt": 178288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16047876, "total_equity": 49474675, "shares_outstanding": 5127577, "operating_cash_flow": -8377296, "stock_based_compensation": 2036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249410, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13275396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57427491, "free_cash_flow": -8127886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8153631", "ebitda": "-7973412", "netIncome": "-8246637", "grossProfit": "66616", "depreciation": "None", "totalRevenue": "507831", "costOfRevenue": "441215", "interestIncome": "76000", "incomeBeforeTax": "-8246637", "interestExpense": "93005", "operatingIncome": "-7060087", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "7126703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3416119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180219", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-26360000" }, "balance": { "goodwill": "None", "inventory": "2109208", "commonStock": "321.82", "currentDebt": "None", "investments": "None", "totalAssets": "53795431", "longTermDebt": "None", "shortTermDebt": "178288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-16047876", "totalLiabilities": "2499254", "otherCurrentAssets": "None", "totalCurrentAssets": "53215189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13025986", "currentNetReceivables": "1713691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580241", "currentAccountsPayable": "267110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327612", "totalShareholderEquity": "49474675", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "977047", "totalCurrentLiabilities": "2159412", "otherNonCurrentLiabilities": "5660000", "totalNonCurrentLiabilities": "339841", "cashAndShortTermInvestments": "36366303", "commonStockSharesOutstanding": "5127577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36366303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8246637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-840593", "operatingCashflow": "-8377296", "capitalExpenditures": "249410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57427491", "cashflowFromInvestment": "-13275396", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 109007, "gross_profit": -109007, "ebit": -4248785, "ebitda": -4139778, "pretax_income": -4278372, "tax_provision": null, "net_income": -4278372, "net_income_to_common": -4278372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1908558, "total_current_assets": 2576616, "total_assets": 2805842, "short_term_debt": 27407, "long_term_debt": null, "total_debt": 27407, "total_liabilities": 1163572, "total_equity": 900710, "shares_outstanding": 6165364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2946306, "capital_expenditure": 121153, "free_cash_flow": -2825153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147872, "ticker_id": 7705, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4248785", "ebitda": "-4139778", "netIncome": "-4278372", "grossProfit": "-109007", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "109007", "interestIncome": "None", "incomeBeforeTax": "-4278372", "interestExpense": "29587", "operatingIncome": "-4134172", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4025165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3202628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109007", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "582409", "commonStock": "311.45", "currentDebt": "None", "investments": "None", "totalAssets": "2805842", "longTermDebt": "None", "shortTermDebt": "27407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7549831", "totalLiabilities": "1163572", "otherCurrentAssets": "None", "totalCurrentAssets": "2576616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85648", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229226", "currentAccountsPayable": "208047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337299", "totalShareholderEquity": "900710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "658715", "totalCurrentLiabilities": "894169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269403", "cashAndShortTermInvestments": "1908558", "commonStockSharesOutstanding": "6165364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1908558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4278372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-582409", "operatingCashflow": "-2946306", "capitalExpenditures": "121153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3692849", "cashflowFromInvestment": "-121153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 109007, "gross_profit": -109007, "research_and_development": 3202628, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4248785, "depreciation_amortisation": 109007, "ebitda": -4139778, "interest_expense": 29587, "interest_income": null, "other_non_operating": null, "pretax_income": -4278372, "tax_provision": null, "effective_tax_rate": null, "net_income": -4278372, "net_income_continuing_ops": null, "net_income_to_common": -4278372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1908558, "short_term_investments": null, "net_receivables": 85648, "inventory": 582409, "other_current_assets": null, "total_current_assets": 2576616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229226, "total_assets": 2805842, "short_term_debt": 27407, "accounts_payable": 208047, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269403, "total_liabilities": 1163572, "total_debt": 27407, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7549831, "total_equity": 900710, "shares_outstanding": 6165364, "operating_cash_flow": -2946306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3692849, "free_cash_flow": -2825153, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4248785", "ebitda": "-4139778", "netIncome": "-4278372", "grossProfit": "-109007", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "109007", "interestIncome": "None", "incomeBeforeTax": "-4278372", "interestExpense": "29587", "operatingIncome": "-4134172", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4025165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3202628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109007", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "582409", "commonStock": "311.45", "currentDebt": "None", "investments": "None", "totalAssets": "2805842", "longTermDebt": "None", "shortTermDebt": "27407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7549831", "totalLiabilities": "1163572", "otherCurrentAssets": "None", "totalCurrentAssets": "2576616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85648", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229226", "currentAccountsPayable": "208047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337299", "totalShareholderEquity": "900710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "658715", "totalCurrentLiabilities": "894169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269403", "cashAndShortTermInvestments": "1908558", "commonStockSharesOutstanding": "6165364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1908558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4278372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-582409", "operatingCashflow": "-2946306", "capitalExpenditures": "121153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3692849", "cashflowFromInvestment": "-121153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 66589, "gross_profit": -66589, "ebit": -1250144, "ebitda": -1183555, "pretax_income": -1272727, "tax_provision": null, "net_income": -1272727, "net_income_to_common": -1272727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1337000, "total_current_assets": 1470179, "total_assets": 1735379, "short_term_debt": 72669, "long_term_debt": null, "total_debt": 72669, "total_liabilities": 650260, "total_equity": 1085118, "shares_outstanding": 6165364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1050376, "capital_expenditure": 50955, "free_cash_flow": -999421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147873, "ticker_id": 7705, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1250144", "ebitda": "-1183555", "netIncome": "-1272727", "grossProfit": "-66589", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "66589", "interestIncome": "None", "incomeBeforeTax": "-1272727", "interestExpense": "22582", "operatingIncome": "-1148233", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1081644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66589", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "289.52", "currentDebt": "None", "investments": "None", "totalAssets": "1735379", "longTermDebt": "None", "shortTermDebt": "72669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3041111", "totalLiabilities": "650260", "otherCurrentAssets": "3184", "totalCurrentAssets": "1470179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265199", "currentAccountsPayable": "78749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581354", "totalShareholderEquity": "1085118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127389", "totalCurrentLiabilities": "278807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371453", "cashAndShortTermInvestments": "1337000", "commonStockSharesOutstanding": "6165364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1272727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1050376", "capitalExpenditures": "50955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2445859", "cashflowFromInvestment": "-50955", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 66589, "gross_profit": -66589, "research_and_development": 751013, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1250144, "depreciation_amortisation": 66589, "ebitda": -1183555, "interest_expense": 22582, "interest_income": null, "other_non_operating": null, "pretax_income": -1272727, "tax_provision": null, "effective_tax_rate": null, "net_income": -1272727, "net_income_continuing_ops": null, "net_income_to_common": -1272727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1337000, "short_term_investments": null, "net_receivables": 129994, "inventory": null, "other_current_assets": null, "total_current_assets": 1470179, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265199, "total_assets": 1735379, "short_term_debt": 72669, "accounts_payable": 78749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371453, "total_liabilities": 650260, "total_debt": 72669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3041111, "total_equity": 1085118, "shares_outstanding": 6165364, "operating_cash_flow": -1050376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50955, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2445859, "free_cash_flow": -999421, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1250144", "ebitda": "-1183555", "netIncome": "-1272727", "grossProfit": "-66589", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "66589", "interestIncome": "None", "incomeBeforeTax": "-1272727", "interestExpense": "22582", "operatingIncome": "-1148233", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1081644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66589", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "289.52", "currentDebt": "None", "investments": "None", "totalAssets": "1735379", "longTermDebt": "None", "shortTermDebt": "72669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3041111", "totalLiabilities": "650260", "otherCurrentAssets": "3184", "totalCurrentAssets": "1470179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265199", "currentAccountsPayable": "78749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581354", "totalShareholderEquity": "1085118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127389", "totalCurrentLiabilities": "278807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371453", "cashAndShortTermInvestments": "1337000", "commonStockSharesOutstanding": "6165364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1272727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1050376", "capitalExpenditures": "50955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2445859", "cashflowFromInvestment": "-50955", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 38841536, "cost_of_revenue": 5590357, "gross_profit": 33251180, "ebit": -10099261, "ebitda": -7718689, "pretax_income": -9005003, "tax_provision": 704.31, "net_income": -9005707, "net_income_to_common": -9005707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21604000, "total_current_assets": 81403000, "total_assets": 101847000, "short_term_debt": 1023000, "long_term_debt": null, "total_debt": 1023000, "total_liabilities": 18757000, "total_equity": 83090000, "shares_outstanding": 6429059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28557152, "capital_expenditure": 106319, "free_cash_flow": -28450833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147857, "ticker_id": 7705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10099261", "ebitda": "-7718689", "netIncome": "-9005707", "grossProfit": "33251180", "depreciation": "None", "totalRevenue": "38841536", "costOfRevenue": "5590357", "interestIncome": "None", "incomeBeforeTax": "-9005003", "interestExpense": "-1094258", "operatingIncome": "-6066577", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "704.31", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39317757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14975905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380572", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6593000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101847000", "longTermDebt": "None", "shortTermDebt": "1023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-183141000", "totalLiabilities": "18757000", "otherCurrentAssets": "788000", "totalCurrentAssets": "81403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47531000", "currentNetReceivables": "4887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20444000", "currentAccountsPayable": "1980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565000", "totalShareholderEquity": "83090000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "7326000", "totalCurrentLiabilities": "10329000", "otherNonCurrentLiabilities": "7886000", "totalNonCurrentLiabilities": "8428000", "cashAndShortTermInvestments": "21604000", "commonStockSharesOutstanding": "6429059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9005707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "2728815", "operatingCashflow": "-28557152", "capitalExpenditures": "106319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362258", "cashflowFromInvestment": "12806459", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38841536, "cost_of_revenue": 5590357, "gross_profit": 33251180, "research_and_development": 14975905, "selling_general_admin": 5518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10099261, "depreciation_amortisation": 2380572, "ebitda": -7718689, "interest_expense": -1094258, "interest_income": null, "other_non_operating": null, "pretax_income": -9005003, "tax_provision": 704.31, "effective_tax_rate": null, "net_income": -9005707, "net_income_continuing_ops": null, "net_income_to_common": -9005707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21604000, "short_term_investments": 47531000, "net_receivables": 4887000, "inventory": 6593000, "other_current_assets": null, "total_current_assets": 81403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20444000, "total_assets": 101847000, "short_term_debt": 1023000, "accounts_payable": 1980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8428000, "total_liabilities": 18757000, "total_debt": 1023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183141000, "total_equity": 83090000, "shares_outstanding": 6429059, "operating_cash_flow": -28557152, "stock_based_compensation": 667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106319, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12806459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362258, "free_cash_flow": -28450833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10099261", "ebitda": "-7718689", "netIncome": "-9005707", "grossProfit": "33251180", "depreciation": "None", "totalRevenue": "38841536", "costOfRevenue": "5590357", "interestIncome": "None", "incomeBeforeTax": "-9005003", "interestExpense": "-1094258", "operatingIncome": "-6066577", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "704.31", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39317757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14975905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380572", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6593000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101847000", "longTermDebt": "None", "shortTermDebt": "1023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-183141000", "totalLiabilities": "18757000", "otherCurrentAssets": "788000", "totalCurrentAssets": "81403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47531000", "currentNetReceivables": "4887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20444000", "currentAccountsPayable": "1980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565000", "totalShareholderEquity": "83090000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "7326000", "totalCurrentLiabilities": "10329000", "otherNonCurrentLiabilities": "7886000", "totalNonCurrentLiabilities": "8428000", "cashAndShortTermInvestments": "21604000", "commonStockSharesOutstanding": "6429059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9005707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "2728815", "operatingCashflow": "-28557152", "capitalExpenditures": "106319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362258", "cashflowFromInvestment": "12806459", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 3983366, "cost_of_revenue": 2532059, "gross_profit": 1451303, "ebit": -18318110, "ebitda": -16891709, "pretax_income": -23065478, "tax_provision": 996.09, "net_income": -23066475, "net_income_to_common": -23066475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24484907, "total_current_assets": 111806223, "total_assets": 119866589, "short_term_debt": 895484, "long_term_debt": null, "total_debt": 895484, "total_liabilities": 37538680, "total_equity": 74216739, "shares_outstanding": 6429059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14548903, "capital_expenditure": 96617, "free_cash_flow": -14452286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147859, "ticker_id": 7705, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18318110", "ebitda": "-16891709", "netIncome": "-23066475", "grossProfit": "1451303", "depreciation": "None", "totalRevenue": "3983366", "costOfRevenue": "2532059", "interestIncome": "None", "incomeBeforeTax": "-23065478", "interestExpense": "4747367", "operatingIncome": "-20540388", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "996.09", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21991692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7997613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426401", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21542455", "commonStock": "1992", "currentDebt": "None", "investments": "None", "totalAssets": "119866589", "longTermDebt": "None", "shortTermDebt": "895484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-189700531", "totalLiabilities": "37538680", "otherCurrentAssets": "4.01", "totalCurrentAssets": "111806223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61866209", "currentNetReceivables": "3912643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8060365", "currentAccountsPayable": "2143584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2331847", "totalShareholderEquity": "74216739", "capitalLeaseObligations": "1620000", "otherCurrentLiabilities": "5668756", "totalCurrentLiabilities": "14013003", "otherNonCurrentLiabilities": "8143000", "totalNonCurrentLiabilities": "23525673", "cashAndShortTermInvestments": "24484907", "commonStockSharesOutstanding": "6429059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24484907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23066475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1459270", "operatingCashflow": "-14548903", "capitalExpenditures": "96617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366558", "cashflowFromInvestment": "-2376671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3983366, "cost_of_revenue": 2532059, "gross_profit": 1451303, "research_and_development": 7997613, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18318110, "depreciation_amortisation": 1426401, "ebitda": -16891709, "interest_expense": 4747367, "interest_income": null, "other_non_operating": null, "pretax_income": -23065478, "tax_provision": 996.09, "effective_tax_rate": null, "net_income": -23066475, "net_income_continuing_ops": null, "net_income_to_common": -23066475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24484907, "short_term_investments": 61866209, "net_receivables": 3912643, "inventory": 21542455, "other_current_assets": null, "total_current_assets": 111806223, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8060365, "total_assets": 119866589, "short_term_debt": 895484, "accounts_payable": 2143584, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14013003, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23525673, "total_liabilities": 37538680, "total_debt": 895484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189700531, "total_equity": 74216739, "shares_outstanding": 6429059, "operating_cash_flow": -14548903, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96617, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366558, "free_cash_flow": -14452286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18318110", "ebitda": "-16891709", "netIncome": "-23066475", "grossProfit": "1451303", "depreciation": "None", "totalRevenue": "3983366", "costOfRevenue": "2532059", "interestIncome": "None", "incomeBeforeTax": "-23065478", "interestExpense": "4747367", "operatingIncome": "-20540388", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "996.09", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21991692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7997613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426401", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21542455", "commonStock": "1992", "currentDebt": "None", "investments": "None", "totalAssets": "119866589", "longTermDebt": "None", "shortTermDebt": "895484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-189700531", "totalLiabilities": "37538680", "otherCurrentAssets": "4.01", "totalCurrentAssets": "111806223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61866209", "currentNetReceivables": "3912643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8060365", "currentAccountsPayable": "2143584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2331847", "totalShareholderEquity": "74216739", "capitalLeaseObligations": "1620000", "otherCurrentLiabilities": "5668756", "totalCurrentLiabilities": "14013003", "otherNonCurrentLiabilities": "8143000", "totalNonCurrentLiabilities": "23525673", "cashAndShortTermInvestments": "24484907", "commonStockSharesOutstanding": "6429059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24484907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23066475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1459270", "operatingCashflow": "-14548903", "capitalExpenditures": "96617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366558", "cashflowFromInvestment": "-2376671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 5298969, "cost_of_revenue": 3282548, "gross_profit": 2016421, "ebit": -20901557, "ebitda": -19427904, "pretax_income": -20901561, "tax_provision": -108752, "net_income": -20792808, "net_income_to_common": -20792808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41216452, "total_current_assets": 132101180, "total_assets": 141504836, "short_term_debt": 996735, "long_term_debt": null, "total_debt": 996735, "total_liabilities": 38354945, "total_equity": 96667601, "shares_outstanding": 6271625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13346705, "capital_expenditure": 337234, "free_cash_flow": -13009471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147860, "ticker_id": 7705, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20901557", "ebitda": "-19427904", "netIncome": "-20792808", "grossProfit": "2016421", "depreciation": "None", "totalRevenue": "5298969", "costOfRevenue": "3282548", "interestIncome": "None", "incomeBeforeTax": "-20901561", "interestExpense": "None", "operatingIncome": "-22114807", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-108752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24131228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10261709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3282548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473653", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23286147", "commonStock": "1995", "currentDebt": "None", "investments": "None", "totalAssets": "141504836", "longTermDebt": "None", "shortTermDebt": "996735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-166909179", "totalLiabilities": "38354945", "otherCurrentAssets": "292341.27", "totalCurrentAssets": "132101180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62710668", "currentNetReceivables": "4595567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9403656", "currentAccountsPayable": "2353656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3231663", "totalShareholderEquity": "96667601", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "5756938", "totalCurrentLiabilities": "14228704", "otherNonCurrentLiabilities": "6497000", "totalNonCurrentLiabilities": "24126241", "cashAndShortTermInvestments": "41216452", "commonStockSharesOutstanding": "6271625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41216452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20792808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "2468396", "operatingCashflow": "-13346705", "capitalExpenditures": "337234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727349", "cashflowFromInvestment": "37694448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473653", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5298969, "cost_of_revenue": 3282548, "gross_profit": 2016421, "research_and_development": 10261709, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20901557, "depreciation_amortisation": 1473653, "ebitda": -19427904, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20901561, "tax_provision": -108752, "effective_tax_rate": null, "net_income": -20792808, "net_income_continuing_ops": null, "net_income_to_common": -20792808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41216452, "short_term_investments": 62710668, "net_receivables": 4595567, "inventory": 23286147, "other_current_assets": null, "total_current_assets": 132101180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9403656, "total_assets": 141504836, "short_term_debt": 996735, "accounts_payable": 2353656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14228704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24126241, "total_liabilities": 38354945, "total_debt": 996735, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166909179, "total_equity": 96667601, "shares_outstanding": 6271625, "operating_cash_flow": -13346705, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337234, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37694448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -727349, "free_cash_flow": -13009471, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20901557", "ebitda": "-19427904", "netIncome": "-20792808", "grossProfit": "2016421", "depreciation": "None", "totalRevenue": "5298969", "costOfRevenue": "3282548", "interestIncome": "None", "incomeBeforeTax": "-20901561", "interestExpense": "None", "operatingIncome": "-22114807", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-108752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24131228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10261709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3282548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473653", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23286147", "commonStock": "1995", "currentDebt": "None", "investments": "None", "totalAssets": "141504836", "longTermDebt": "None", "shortTermDebt": "996735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-166909179", "totalLiabilities": "38354945", "otherCurrentAssets": "292341.27", "totalCurrentAssets": "132101180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62710668", "currentNetReceivables": "4595567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9403656", "currentAccountsPayable": "2353656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3231663", "totalShareholderEquity": "96667601", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "5756938", "totalCurrentLiabilities": "14228704", "otherNonCurrentLiabilities": "6497000", "totalNonCurrentLiabilities": "24126241", "cashAndShortTermInvestments": "41216452", "commonStockSharesOutstanding": "6271625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41216452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20792808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "2468396", "operatingCashflow": "-13346705", "capitalExpenditures": "337234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727349", "cashflowFromInvestment": "37694448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473653", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 4334900, "cost_of_revenue": 2784301, "gross_profit": 1550598, "ebit": -15103391, "ebitda": -13733167, "pretax_income": -15788011, "tax_provision": 52814, "net_income": -15840826, "net_income_to_common": -15840826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16874228, "total_current_assets": 150262649, "total_assets": 161149730, "short_term_debt": 977593, "long_term_debt": null, "total_debt": 977593, "total_liabilities": 38085349, "total_equity": 116654703, "shares_outstanding": 6261626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20342147, "capital_expenditure": 170405, "free_cash_flow": -20171742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147862, "ticker_id": 7705, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15103391", "ebitda": "-13733167", "netIncome": "-15840826", "grossProfit": "1550598", "depreciation": "None", "totalRevenue": "4334900", "costOfRevenue": "2784301", "interestIncome": "None", "incomeBeforeTax": "-15788011", "interestExpense": "684615", "operatingIncome": "-19980408", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52814", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21531007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9810828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2784301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370224", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25477264", "commonStock": "1993", "currentDebt": "None", "investments": "None", "totalAssets": "161149730", "longTermDebt": "None", "shortTermDebt": "977593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-145939706", "totalLiabilities": "38085349", "otherCurrentAssets": "4.09", "totalCurrentAssets": "150262649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103490553", "currentNetReceivables": "4420599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10887080", "currentAccountsPayable": "1302462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4937800", "totalShareholderEquity": "116654703", "capitalLeaseObligations": "2968000", "otherCurrentLiabilities": "4322942", "totalCurrentLiabilities": "11718183", "otherNonCurrentLiabilities": "6432000", "totalNonCurrentLiabilities": "26367162", "cashAndShortTermInvestments": "16874228", "commonStockSharesOutstanding": "6261626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16874228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15840826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-1869487", "operatingCashflow": "-20342147", "capitalExpenditures": "170405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832100", "cashflowFromInvestment": "13084427", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4334900, "cost_of_revenue": 2784301, "gross_profit": 1550598, "research_and_development": 9810828, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15103391, "depreciation_amortisation": 1370224, "ebitda": -13733167, "interest_expense": 684615, "interest_income": null, "other_non_operating": null, "pretax_income": -15788011, "tax_provision": 52814, "effective_tax_rate": null, "net_income": -15840826, "net_income_continuing_ops": null, "net_income_to_common": -15840826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16874228, "short_term_investments": 103490553, "net_receivables": 4420599, "inventory": 25477264, "other_current_assets": null, "total_current_assets": 150262649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10887080, "total_assets": 161149730, "short_term_debt": 977593, "accounts_payable": 1302462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11718183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26367162, "total_liabilities": 38085349, "total_debt": 977593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145939706, "total_equity": 116654703, "shares_outstanding": 6261626, "operating_cash_flow": -20342147, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170405, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13084427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832100, "free_cash_flow": -20171742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15103391", "ebitda": "-13733167", "netIncome": "-15840826", "grossProfit": "1550598", "depreciation": "None", "totalRevenue": "4334900", "costOfRevenue": "2784301", "interestIncome": "None", "incomeBeforeTax": "-15788011", "interestExpense": "684615", "operatingIncome": "-19980408", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52814", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21531007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9810828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2784301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370224", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25477264", "commonStock": "1993", "currentDebt": "None", "investments": "None", "totalAssets": "161149730", "longTermDebt": "None", "shortTermDebt": "977593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-145939706", "totalLiabilities": "38085349", "otherCurrentAssets": "4.09", "totalCurrentAssets": "150262649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103490553", "currentNetReceivables": "4420599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10887080", "currentAccountsPayable": "1302462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4937800", "totalShareholderEquity": "116654703", "capitalLeaseObligations": "2968000", "otherCurrentLiabilities": "4322942", "totalCurrentLiabilities": "11718183", "otherNonCurrentLiabilities": "6432000", "totalNonCurrentLiabilities": "26367162", "cashAndShortTermInvestments": "16874228", "commonStockSharesOutstanding": "6261626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16874228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15840826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-1869487", "operatingCashflow": "-20342147", "capitalExpenditures": "170405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832100", "cashflowFromInvestment": "13084427", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 1034990, "cost_of_revenue": 703397, "gross_profit": 331593, "ebit": -5801786, "ebitda": -5390599, "pretax_income": -9938996, "tax_provision": 14596, "net_income": -9953592, "net_income_to_common": -9953592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6612318, "total_current_assets": 46237207, "total_assets": 49548462, "short_term_debt": 254203, "long_term_debt": null, "total_debt": 254203, "total_liabilities": 11352951, "total_equity": 36418015, "shares_outstanding": 6251625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7325355, "capital_expenditure": 15973, "free_cash_flow": -7309382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147863, "ticker_id": 7705, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5801786", "ebitda": "-5390599", "netIncome": "-9953592", "grossProfit": "331593", "depreciation": "None", "totalRevenue": "1034990", "costOfRevenue": "703397", "interestIncome": "None", "incomeBeforeTax": "-9938996", "interestExpense": "4137209", "operatingIncome": "-7317643", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14596", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7649237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3792946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411187", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6589459", "commonStock": "550.82", "currentDebt": "None", "investments": "None", "totalAssets": "49548462", "longTermDebt": "None", "shortTermDebt": "254203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35955326", "totalLiabilities": "11352951", "otherCurrentAssets": "None", "totalCurrentAssets": "46237207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32457619", "currentNetReceivables": "577810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311254", "currentAccountsPayable": "1356118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1580027", "totalShareholderEquity": "36418015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945484", "totalCurrentLiabilities": "3969484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7383466", "cashAndShortTermInvestments": "6612318", "commonStockSharesOutstanding": "6251625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6612318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9953592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-402098", "operatingCashflow": "-7325355", "capitalExpenditures": "15973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142386", "cashflowFromInvestment": "-11677108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034990, "cost_of_revenue": 703397, "gross_profit": 331593, "research_and_development": 3792946, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5801786, "depreciation_amortisation": 411187, "ebitda": -5390599, "interest_expense": 4137209, "interest_income": null, "other_non_operating": null, "pretax_income": -9938996, "tax_provision": 14596, "effective_tax_rate": null, "net_income": -9953592, "net_income_continuing_ops": null, "net_income_to_common": -9953592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6612318, "short_term_investments": 32457619, "net_receivables": 577810, "inventory": 6589459, "other_current_assets": null, "total_current_assets": 46237207, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3311254, "total_assets": 49548462, "short_term_debt": 254203, "accounts_payable": 1356118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3969484, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7383466, "total_liabilities": 11352951, "total_debt": 254203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35955326, "total_equity": 36418015, "shares_outstanding": 6251625, "operating_cash_flow": -7325355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11677108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142386, "free_cash_flow": -7309382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5801786", "ebitda": "-5390599", "netIncome": "-9953592", "grossProfit": "331593", "depreciation": "None", "totalRevenue": "1034990", "costOfRevenue": "703397", "interestIncome": "None", "incomeBeforeTax": "-9938996", "interestExpense": "4137209", "operatingIncome": "-7317643", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14596", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7649237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3792946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411187", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6589459", "commonStock": "550.82", "currentDebt": "None", "investments": "None", "totalAssets": "49548462", "longTermDebt": "None", "shortTermDebt": "254203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35955326", "totalLiabilities": "11352951", "otherCurrentAssets": "None", "totalCurrentAssets": "46237207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32457619", "currentNetReceivables": "577810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311254", "currentAccountsPayable": "1356118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1580027", "totalShareholderEquity": "36418015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945484", "totalCurrentLiabilities": "3969484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7383466", "cashAndShortTermInvestments": "6612318", "commonStockSharesOutstanding": "6251625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6612318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9953592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-402098", "operatingCashflow": "-7325355", "capitalExpenditures": "15973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142386", "cashflowFromInvestment": "-11677108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 654180, "cost_of_revenue": 385777, "gross_profit": 268402, "ebit": -5698637, "ebitda": -5453656, "pretax_income": -6017381, "tax_provision": 19921, "net_income": -6037303, "net_income_to_common": -6037303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26085102, "total_current_assets": 52146515, "total_assets": 58222315, "short_term_debt": 229905, "long_term_debt": null, "total_debt": 229905, "total_liabilities": 11546955, "total_equity": 44930341, "shares_outstanding": 6246000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4364701, "capital_expenditure": 1072532, "free_cash_flow": -3292169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147865, "ticker_id": 7705, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5698637", "ebitda": "-5453656", "netIncome": "-6037303", "grossProfit": "268402", "depreciation": "None", "totalRevenue": "654180", "costOfRevenue": "385777", "interestIncome": "None", "incomeBeforeTax": "-6017381", "interestExpense": "318744", "operatingIncome": "-7811397", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19921", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8079799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4745364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244981", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5984538", "commonStock": "538.42", "currentDebt": "None", "investments": "None", "totalAssets": "58222315", "longTermDebt": "None", "shortTermDebt": "229905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25416385", "totalLiabilities": "11546955", "otherCurrentAssets": "None", "totalCurrentAssets": "52146515", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18711441", "currentNetReceivables": "1365433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6075800", "currentAccountsPayable": "1590492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762787", "totalShareholderEquity": "44930341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038883", "totalCurrentLiabilities": "4241134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7305820", "cashAndShortTermInvestments": "26085102", "commonStockSharesOutstanding": "6246000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26085102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6037303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-2148565", "operatingCashflow": "-4364701", "capitalExpenditures": "1072532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168794", "cashflowFromInvestment": "24835430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654180, "cost_of_revenue": 385777, "gross_profit": 268402, "research_and_development": 4745364, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5698637, "depreciation_amortisation": 244981, "ebitda": -5453656, "interest_expense": 318744, "interest_income": null, "other_non_operating": null, "pretax_income": -6017381, "tax_provision": 19921, "effective_tax_rate": null, "net_income": -6037303, "net_income_continuing_ops": null, "net_income_to_common": -6037303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26085102, "short_term_investments": 18711441, "net_receivables": 1365433, "inventory": 5984538, "other_current_assets": null, "total_current_assets": 52146515, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6075800, "total_assets": 58222315, "short_term_debt": 229905, "accounts_payable": 1590492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4241134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7305820, "total_liabilities": 11546955, "total_debt": 229905, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25416385, "total_equity": 44930341, "shares_outstanding": 6246000, "operating_cash_flow": -4364701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1072532, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24835430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168794, "free_cash_flow": -3292169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5698637", "ebitda": "-5453656", "netIncome": "-6037303", "grossProfit": "268402", "depreciation": "None", "totalRevenue": "654180", "costOfRevenue": "385777", "interestIncome": "None", "incomeBeforeTax": "-6017381", "interestExpense": "318744", "operatingIncome": "-7811397", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19921", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8079799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4745364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244981", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5984538", "commonStock": "538.42", "currentDebt": "None", "investments": "None", "totalAssets": "58222315", "longTermDebt": "None", "shortTermDebt": "229905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25416385", "totalLiabilities": "11546955", "otherCurrentAssets": "None", "totalCurrentAssets": "52146515", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18711441", "currentNetReceivables": "1365433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6075800", "currentAccountsPayable": "1590492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762787", "totalShareholderEquity": "44930341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038883", "totalCurrentLiabilities": "4241134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7305820", "cashAndShortTermInvestments": "26085102", "commonStockSharesOutstanding": "6246000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26085102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6037303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-2148565", "operatingCashflow": "-4364701", "capitalExpenditures": "1072532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168794", "cashflowFromInvestment": "24835430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 2120192, "cost_of_revenue": 1044608, "gross_profit": 1075583, "ebit": -5407186, "ebitda": -5192354, "pretax_income": -5407186, "tax_provision": null, "net_income": -5407186, "net_income_to_common": -5407186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4406908, "total_current_assets": 60128666, "total_assets": 67150507, "short_term_debt": 245238, "long_term_debt": null, "total_debt": 245238, "total_liabilities": 12117577, "total_equity": 53286990, "shares_outstanding": 6239711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8352324, "capital_expenditure": 1074730, "free_cash_flow": -7277594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147866, "ticker_id": 7705, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5407186", "ebitda": "-5192354", "netIncome": "-5407186", "grossProfit": "1075583", "depreciation": "None", "totalRevenue": "2120192", "costOfRevenue": "1044608", "interestIncome": "None", "incomeBeforeTax": "-5407186", "interestExpense": "None", "operatingIncome": "-7805581", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8881165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5444413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214832", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4805030", "commonStock": "568.34", "currentDebt": "None", "investments": "None", "totalAssets": "67150507", "longTermDebt": "None", "shortTermDebt": "245238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20455977", "totalLiabilities": "12117577", "otherCurrentAssets": "None", "totalCurrentAssets": "60128666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47686283", "currentNetReceivables": "3230444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7021840", "currentAccountsPayable": "1665236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2008797", "totalShareholderEquity": "53286990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1046884", "totalCurrentLiabilities": "4418275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7699301", "cashAndShortTermInvestments": "4406908", "commonStockSharesOutstanding": "6239711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4406908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5407186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1893424", "operatingCashflow": "-8352324", "capitalExpenditures": "1074730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306903", "cashflowFromInvestment": "-68875419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2120192, "cost_of_revenue": 1044608, "gross_profit": 1075583, "research_and_development": 5444413, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5407186, "depreciation_amortisation": 214832, "ebitda": -5192354, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5407186, "tax_provision": null, "effective_tax_rate": null, "net_income": -5407186, "net_income_continuing_ops": null, "net_income_to_common": -5407186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4406908, "short_term_investments": 47686283, "net_receivables": 3230444, "inventory": 4805030, "other_current_assets": null, "total_current_assets": 60128666, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7021840, "total_assets": 67150507, "short_term_debt": 245238, "accounts_payable": 1665236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4418275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7699301, "total_liabilities": 12117577, "total_debt": 245238, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20455977, "total_equity": 53286990, "shares_outstanding": 6239711, "operating_cash_flow": -8352324, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68875419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306903, "free_cash_flow": -7277594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5407186", "ebitda": "-5192354", "netIncome": "-5407186", "grossProfit": "1075583", "depreciation": "None", "totalRevenue": "2120192", "costOfRevenue": "1044608", "interestIncome": "None", "incomeBeforeTax": "-5407186", "interestExpense": "None", "operatingIncome": "-7805581", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8881165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5444413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214832", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4805030", "commonStock": "568.34", "currentDebt": "None", "investments": "None", "totalAssets": "67150507", "longTermDebt": "None", "shortTermDebt": "245238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20455977", "totalLiabilities": "12117577", "otherCurrentAssets": "None", "totalCurrentAssets": "60128666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47686283", "currentNetReceivables": "3230444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7021840", "currentAccountsPayable": "1665236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2008797", "totalShareholderEquity": "53286990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1046884", "totalCurrentLiabilities": "4418275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7699301", "cashAndShortTermInvestments": "4406908", "commonStockSharesOutstanding": "6239711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4406908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5407186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1893424", "operatingCashflow": "-8352324", "capitalExpenditures": "1074730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306903", "cashflowFromInvestment": "-68875419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 958991, "cost_of_revenue": 575738, "gross_profit": 383253, "ebit": -883770, "ebitda": -729325, "pretax_income": -883770, "tax_provision": null, "net_income": -883770, "net_income_to_common": -883770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32674926, "total_current_assets": 65151075, "total_assets": 69646295, "short_term_debt": 276571, "long_term_debt": null, "total_debt": 276571, "total_liabilities": 9442334, "total_equity": 58397807, "shares_outstanding": 5517857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1250435, "capital_expenditure": 207071, "free_cash_flow": 1457506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147868, "ticker_id": 7705, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-883770", "ebitda": "-729325", "netIncome": "-883770", "grossProfit": "383253", "depreciation": "None", "totalRevenue": "958991", "costOfRevenue": "575738", "interestIncome": "None", "incomeBeforeTax": "-883770", "interestExpense": "None", "operatingIncome": "-5357825", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5741078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2992808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154445", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2169671", "commonStock": "572.02", "currentDebt": "None", "investments": "None", "totalAssets": "69646295", "longTermDebt": "None", "shortTermDebt": "276571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15145945", "totalLiabilities": "9442334", "otherCurrentAssets": "None", "totalCurrentAssets": "65151075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28976245", "currentNetReceivables": "1330232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495219", "currentAccountsPayable": "412426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1656283", "totalShareholderEquity": "58397807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000750", "totalCurrentLiabilities": "1853344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7588989", "cashAndShortTermInvestments": "32674926", "commonStockSharesOutstanding": "5517857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32674926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-883770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-887775", "operatingCashflow": "1250435", "capitalExpenditures": "207071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14885962", "cashflowFromInvestment": "-17606775", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958991, "cost_of_revenue": 575738, "gross_profit": 383253, "research_and_development": 2992808, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -883770, "depreciation_amortisation": 154445, "ebitda": -729325, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -883770, "tax_provision": null, "effective_tax_rate": null, "net_income": -883770, "net_income_continuing_ops": null, "net_income_to_common": -883770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32674926, "short_term_investments": 28976245, "net_receivables": 1330232, "inventory": 2169671, "other_current_assets": null, "total_current_assets": 65151075, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4495219, "total_assets": 69646295, "short_term_debt": 276571, "accounts_payable": 412426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1853344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7588989, "total_liabilities": 9442334, "total_debt": 276571, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15145945, "total_equity": 58397807, "shares_outstanding": 5517857, "operating_cash_flow": 1250435, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207071, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17606775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14885962, "free_cash_flow": 1457506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-883770", "ebitda": "-729325", "netIncome": "-883770", "grossProfit": "383253", "depreciation": "None", "totalRevenue": "958991", "costOfRevenue": "575738", "interestIncome": "None", "incomeBeforeTax": "-883770", "interestExpense": "None", "operatingIncome": "-5357825", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5741078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2992808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154445", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2169671", "commonStock": "572.02", "currentDebt": "None", "investments": "None", "totalAssets": "69646295", "longTermDebt": "None", "shortTermDebt": "276571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15145945", "totalLiabilities": "9442334", "otherCurrentAssets": "None", "totalCurrentAssets": "65151075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28976245", "currentNetReceivables": "1330232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495219", "currentAccountsPayable": "412426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1656283", "totalShareholderEquity": "58397807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000750", "totalCurrentLiabilities": "1853344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7588989", "cashAndShortTermInvestments": "32674926", "commonStockSharesOutstanding": "5517857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32674926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-883770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-887775", "operatingCashflow": "1250435", "capitalExpenditures": "207071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14885962", "cashflowFromInvestment": "-17606775", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 372989, "cost_of_revenue": 205642, "gross_profit": 167346, "ebit": -4266689, "ebitda": -4194280, "pretax_income": -5425563, "tax_provision": null, "net_income": -5425563, "net_income_to_common": -5425563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36366303, "total_current_assets": 53215189, "total_assets": 53795431, "short_term_debt": 178288, "long_term_debt": null, "total_debt": 178288, "total_liabilities": 2499254, "total_equity": 49474675, "shares_outstanding": 5783267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5761221, "capital_expenditure": 162519, "free_cash_flow": -5598702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147869, "ticker_id": 7705, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4266689", "ebitda": "-4194280", "netIncome": "-5425563", "grossProfit": "167346", "depreciation": "None", "totalRevenue": "372989", "costOfRevenue": "205642", "interestIncome": "None", "incomeBeforeTax": "-5425563", "interestExpense": "1158873", "operatingIncome": "-4328800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4496147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72409", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2109208", "commonStock": "321.82", "currentDebt": "None", "investments": "None", "totalAssets": "53795431", "longTermDebt": "None", "shortTermDebt": "178288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16047876", "totalLiabilities": "2499254", "otherCurrentAssets": "None", "totalCurrentAssets": "53215189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13025986", "currentNetReceivables": "1713691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580241", "currentAccountsPayable": "267110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327612", "totalShareholderEquity": "49474675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "977047", "totalCurrentLiabilities": "2159412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339841", "cashAndShortTermInvestments": "36366303", "commonStockSharesOutstanding": "5783267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36366303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5425563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-849282", "operatingCashflow": "-5761221", "capitalExpenditures": "162519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75949", "cashflowFromInvestment": "-13188505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372989, "cost_of_revenue": 205642, "gross_profit": 167346, "research_and_development": 1910000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4266689, "depreciation_amortisation": 72409, "ebitda": -4194280, "interest_expense": 1158873, "interest_income": null, "other_non_operating": null, "pretax_income": -5425563, "tax_provision": null, "effective_tax_rate": null, "net_income": -5425563, "net_income_continuing_ops": null, "net_income_to_common": -5425563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36366303, "short_term_investments": 13025986, "net_receivables": 1713691, "inventory": 2109208, "other_current_assets": null, "total_current_assets": 53215189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580241, "total_assets": 53795431, "short_term_debt": 178288, "accounts_payable": 267110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2159412, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339841, "total_liabilities": 2499254, "total_debt": 178288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16047876, "total_equity": 49474675, "shares_outstanding": 5783267, "operating_cash_flow": -5761221, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13188505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75949, "free_cash_flow": -5598702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4266689", "ebitda": "-4194280", "netIncome": "-5425563", "grossProfit": "167346", "depreciation": "None", "totalRevenue": "372989", "costOfRevenue": "205642", "interestIncome": "None", "incomeBeforeTax": "-5425563", "interestExpense": "1158873", "operatingIncome": "-4328800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4496147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72409", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2109208", "commonStock": "321.82", "currentDebt": "None", "investments": "None", "totalAssets": "53795431", "longTermDebt": "None", "shortTermDebt": "178288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16047876", "totalLiabilities": "2499254", "otherCurrentAssets": "None", "totalCurrentAssets": "53215189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13025986", "currentNetReceivables": "1713691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580241", "currentAccountsPayable": "267110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327612", "totalShareholderEquity": "49474675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "977047", "totalCurrentLiabilities": "2159412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339841", "cashAndShortTermInvestments": "36366303", "commonStockSharesOutstanding": "5783267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36366303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5425563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-849282", "operatingCashflow": "-5761221", "capitalExpenditures": "162519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75949", "cashflowFromInvestment": "-13188505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "income_statement": { "revenue": 128586, "cost_of_revenue": 171858, "gross_profit": -43271, "ebit": -2378088, "ebitda": -2275280, "pretax_income": -2690194, "tax_provision": null, "net_income": -2690194, "net_income_to_common": -2690194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53787939, "total_current_assets": 55295381, "total_assets": 55656897, "short_term_debt": 103728, "long_term_debt": null, "total_debt": 103728, "total_liabilities": 2310879, "total_equity": 51941077, "shares_outstanding": 5727720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2494706, "capital_expenditure": 82860, "free_cash_flow": -2411846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147871, "ticker_id": 7705, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:14.950560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2378088", "ebitda": "-2275280", "netIncome": "-2690194", "grossProfit": "-43271", "depreciation": "None", "totalRevenue": "128586", "costOfRevenue": "171858", "interestIncome": "None", "incomeBeforeTax": "-2690194", "interestExpense": "312106", "operatingIncome": "-2604572", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2561301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1506828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102808", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "565597", "commonStock": "306.89", "currentDebt": "None", "investments": "None", "totalAssets": "55656897", "longTermDebt": "None", "shortTermDebt": "103728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10129507", "totalLiabilities": "2310879", "otherCurrentAssets": "None", "totalCurrentAssets": "55295381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "941844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361516", "currentAccountsPayable": "235691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231394", "totalShareholderEquity": "51941077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972227", "totalCurrentLiabilities": "2059536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251342", "cashAndShortTermInvestments": "53787939", "commonStockSharesOutstanding": "5727720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53787939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "8286", "operatingCashflow": "-2494706", "capitalExpenditures": "82860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54690808", "cashflowFromInvestment": "-82860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128586, "cost_of_revenue": 171858, "gross_profit": -43271, "research_and_development": 1506828, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2378088, "depreciation_amortisation": 102808, "ebitda": -2275280, "interest_expense": 312106, "interest_income": null, "other_non_operating": null, "pretax_income": -2690194, "tax_provision": null, "effective_tax_rate": null, "net_income": -2690194, "net_income_continuing_ops": null, "net_income_to_common": -2690194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53787939, "short_term_investments": null, "net_receivables": 941844, "inventory": 565597, "other_current_assets": null, "total_current_assets": 55295381, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361516, "total_assets": 55656897, "short_term_debt": 103728, "accounts_payable": 235691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2059536, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251342, "total_liabilities": 2310879, "total_debt": 103728, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10129507, "total_equity": 51941077, "shares_outstanding": 5727720, "operating_cash_flow": -2494706, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82860, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54690808, "free_cash_flow": -2411846, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2378088", "ebitda": "-2275280", "netIncome": "-2690194", "grossProfit": "-43271", "depreciation": "None", "totalRevenue": "128586", "costOfRevenue": "171858", "interestIncome": "None", "incomeBeforeTax": "-2690194", "interestExpense": "312106", "operatingIncome": "-2604572", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2561301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1506828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102808", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "565597", "commonStock": "306.89", "currentDebt": "None", "investments": "None", "totalAssets": "55656897", "longTermDebt": "None", "shortTermDebt": "103728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10129507", "totalLiabilities": "2310879", "otherCurrentAssets": "None", "totalCurrentAssets": "55295381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "941844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361516", "currentAccountsPayable": "235691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231394", "totalShareholderEquity": "51941077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972227", "totalCurrentLiabilities": "2059536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251342", "cashAndShortTermInvestments": "53787939", "commonStockSharesOutstanding": "5727720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53787939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "8286", "operatingCashflow": "-2494706", "capitalExpenditures": "82860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54690808", "cashflowFromInvestment": "-82860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }