{ "ticker": { "uuid": "22353a76-2f23-4c94-a175-b46f72ad0986", "symbol": "TW", "name": "Tradeweb Markets Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/22353a76-2f23-4c94-a175-b46f72ad0986/", "api_url": "https://sharemaestro.com/factors/api/tickers/22353a76-2f23-4c94-a175-b46f72ad0986/" }, "ticker_metadata": { "id": 8672, "uuid": "22353a76-2f23-4c94-a175-b46f72ad0986", "symbol": "TW", "name": "Tradeweb Markets Inc", "asset_type": "equity", "market_cap": 21875094000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Tradeweb Markets Inc. creates and operates electronic marketplaces in the Americas, Europe, the Middle East, Africa, Asia Pacific and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22353a76-2f23-4c94-a175-b46f72ad0986", "symbol": "TW", "name": "Tradeweb Markets Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/22353a76-2f23-4c94-a175-b46f72ad0986/", "api_url": "https://sharemaestro.com/factors/api/tickers/22353a76-2f23-4c94-a175-b46f72ad0986/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.12, "quality": 0.96, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 102.53, "market_cap": 21872176159.44, "pe_ratio": 25.1493, "earnings_yield": 0.0398, "ebitda_to_ev": 0.075, "shareholder_yield": 0.0049, "roe": 0.1314, "piotroski_f_score": 8, "momentum_12_1": -0.2216, "volatility_252d": 0.2291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.813759+00:00", "batch_id": "" }, "size": { "price_close": 102.53, "market_cap": 21872176159.44, "market_cap_usd": 21872176159.44, "enterprise_value": 20077701159.44, "shares_outstanding": 213324648, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.1493, "pb_ratio": 3.3038, "ptbv_ratio": 10.4797, "ps_ratio": 10.1236, "pcf_ratio": 18.0573, "pfcf_ratio": 17.1258, "ev_ebitda": 13.3275, "ev_ebit": 15.9563, "ev_sales": 9.293, "ev_fcf": 15.7207, "earnings_yield": 0.0398, "fcf_yield": 0.0636, "price_to_sales": 10.1236, "price_to_book": 3.3038, "price_to_cashflow": 18.0573, "ebitda_to_ev": 0.075, "sales_yield": 0.1076 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": null, "total_yield": 0.0049 }, "quality": { "gross_margin": 0.6798, "operating_margin": 0.5824, "net_margin": 0.4025, "ebitda_margin": 0.6973, "fcf_margin": 0.5911, "roe": 0.1314, "roa": 0.1048, "roic": 0.2047, "roc_greenblatt": null, "asset_turnover": 0.2604, "cash_conversion": 1.4685, "accruals_ratio": -0.0412, "sbc_to_revenue": 0.0493, "piotroski_f_score": 8, "altman_z_score": 14.6207, "earnings_stability_5y": 0.3918, "revenue_stability_5y": 0.3533, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1771, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.149, "net_debt_to_ebitda": -1.1912, "debt_to_assets": 0.0172, "interest_coverage": 636.1436, "current_ratio": 3.6411, "quick_ratio": 3.6411, "net_debt": -1794475000, "local_beta": 0.0001, "volatility_252d": 0.2291, "volatility_60d": 0.5386, "max_drawdown_12m": -0.307, "risk_adjusted_momentum": -0.9673 }, "growth": { "revenue_growth_1y": 0.1826, "revenue_growth_3y_cagr": 0.1997, "revenue_growth_5y_cagr": 0.1812, "eps_growth_1y": 0.6605, "eps_growth_3y_cagr": 0.3799, "eps_growth_5y_cagr": 0.3735, "fcf_growth_1y": 0.2858, "book_value_growth_1y": 0.1221, "revenue_growth": 0.1826, "earnings_growth": 0.6605 }, "momentum": { "price_return_1m": -0.0564, "price_return_3m": -0.1771, "price_return_6m": -0.0475, "price_return_9m": -0.1371, "price_return_12m": -0.2655, "price_return_12m_ex1m": -0.2216, "momentum_6m": -0.0475, "momentum_12m": -0.2655, "momentum_12_1": -0.2216, "distance_from_52w_high": -0.2903, "distance_from_52w_low": 0.0242, "relative_strength": -0.4235 }, "raw_ttm": { "revenue_ttm": 2160516000, "gross_profit_ttm": 1468769000, "ebit_ttm": 1258292000, "ebitda_ttm": 1506491000, "net_income_ttm": 869694000, "eps_diluted_ttm": 4.0769, "operating_cash_flow_ttm": 1211268000, "capital_expenditure_ttm": 65883000, "fcf_ttm": 1277151000, "dividends_paid_ttm": 106541000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1978000, "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_current_liabilities": 681428000, "net_ppe": null, "total_assets": 8295749000, "total_debt": 142826000, "total_equity": 6620254000, "net_working_capital": 5233000, "book_value_per_share": 31.0337, "retained_earnings": 1725834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2087096000, "tangible_book_per_share": 9.7837 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 67, "rank_ptbv": 82, "rank_ps": 90, "rank_pcf": 73, "rank_ev_ebitda": 57, "rank_ev_ebit": 60, "rank_earnings_yield": 63, "rank_fcf_yield": 60, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 32, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 24, "rank_fcf_margin": 12, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86 }, "composites": { "value_composite": 88, "quality_composite": 4, "momentum_composite": 90, "growth_composite": 3, "yield_composite": 68, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3394, "os_score": 0.14, "value_percentile": 0.12, "quality_percentile": 0.96, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3020, "ticker_id": 8672, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.813759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.53, "market_cap": 21872176159.44, "market_cap_usd": 21872176159.44, "enterprise_value": 20077701159.44, "shares_outstanding": 213324648, "fx_rate_to_usd": null, "pe_ratio": 25.14927798, "pb_ratio": 3.30382734, "ptbv_ratio": 10.47971735, "ps_ratio": 10.12358907, "pcf_ratio": 18.05725583, "pfcf_ratio": 17.12575581, "ev_ebitda": 13.32746174, "ev_ebit": 15.95631313, "ev_sales": 9.29301202, "ev_fcf": 15.72069486, "earnings_yield": 0.03976257, "fcf_yield": 0.06361042, "dividend_yield": 0.00487107, "buyback_yield": 0, "shareholder_yield": 0.00487107, "debt_paydown_yield": null, "total_yield": 0.00487107, "gross_margin": 0.67982325, "operating_margin": 0.58240346, "net_margin": 0.40253995, "ebitda_margin": 0.69728296, "fcf_margin": 0.5911324, "roe": 0.13136868, "roa": 0.1048361, "roic": 0.20471617, "roc_greenblatt": null, "asset_turnover": 0.26043652, "cash_conversion": 1.46850616, "accruals_ratio": -0.04117458, "sbc_to_revenue": 0.04925212, "debt_to_equity": 0.14895365, "net_debt_to_ebitda": -1.19116211, "debt_to_assets": 0.01721677, "interest_coverage": 636.14357937, "current_ratio": 3.64108314, "quick_ratio": 3.64108314, "net_debt": -1794475000, "revenue_growth_1y": 0.18262159, "revenue_growth_3y_cagr": 0.19965241, "revenue_growth_5y_cagr": 0.18118116, "eps_growth_1y": 0.66052312, "eps_growth_3y_cagr": 0.3799035, "eps_growth_5y_cagr": 0.37347109, "fcf_growth_1y": 0.28579022, "book_value_growth_1y": 0.1221293, "piotroski_f_score": 8, "altman_z_score": 14.62070592, "earnings_stability_5y": 0.391779, "revenue_stability_5y": 0.353323, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05639887, "price_return_3m": -0.17706076, "price_return_6m": -0.04753942, "price_return_9m": -0.13710612, "price_return_12m": -0.26554283, "price_return_12m_ex1m": -0.22164446, "distance_from_52w_high": -0.29027301, "distance_from_52w_low": 0.02417239, "relative_strength": -0.42348388, "local_beta": 0.0001, "volatility_252d": 0.229133, "volatility_60d": 0.53864, "max_drawdown_12m": -0.3070239, "revenue_ttm": 2160516000, "gross_profit_ttm": 1468769000, "ebit_ttm": 1258292000, "ebitda_ttm": 1506491000, "net_income_ttm": 869694000, "eps_diluted_ttm": 4.0768566, "operating_cash_flow_ttm": 1211268000, "capital_expenditure_ttm": 65883000, "fcf_ttm": 1277151000, "dividends_paid_ttm": 106541000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1978000, "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_current_liabilities": 681428000, "net_ppe": null, "total_assets": 8295749000, "total_debt": 142826000, "total_equity": 6620254000, "net_working_capital": 5233000, "book_value_per_share": 31.03370408, "retained_earnings": 1725834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2087096000, "tangible_book_per_share": 9.78366082, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 67, "rank_ptbv": 82, "rank_ps": 90, "rank_pcf": 73, "rank_ev_ebitda": 57, "rank_ev_ebit": 60, "rank_earnings_yield": 63, "rank_fcf_yield": 60, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 32, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 24, "rank_fcf_margin": 12, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 88, "quality_composite": 4, "momentum_composite": 90, "growth_composite": 3, "yield_composite": 68, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.53, "os": 0.14, "value": 0.12, "quality": 0.96, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 25.1493, "earnings_yield": 0.0398, "shareholder_yield": 0.0049, "roe": 0.1314, "momentum_12_1": -0.2216, "complete_fields": { "id": 3020, "ticker_id": 8672, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.813759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.53, "market_cap": 21872176159.44, "market_cap_usd": 21872176159.44, "enterprise_value": 20077701159.44, "shares_outstanding": 213324648, "fx_rate_to_usd": null, "pe_ratio": 25.14927798, "pb_ratio": 3.30382734, "ptbv_ratio": 10.47971735, "ps_ratio": 10.12358907, "pcf_ratio": 18.05725583, "pfcf_ratio": 17.12575581, "ev_ebitda": 13.32746174, "ev_ebit": 15.95631313, "ev_sales": 9.29301202, "ev_fcf": 15.72069486, "earnings_yield": 0.03976257, "fcf_yield": 0.06361042, "dividend_yield": 0.00487107, "buyback_yield": 0, "shareholder_yield": 0.00487107, "debt_paydown_yield": null, "total_yield": 0.00487107, "gross_margin": 0.67982325, "operating_margin": 0.58240346, "net_margin": 0.40253995, "ebitda_margin": 0.69728296, "fcf_margin": 0.5911324, "roe": 0.13136868, "roa": 0.1048361, "roic": 0.20471617, "roc_greenblatt": null, "asset_turnover": 0.26043652, "cash_conversion": 1.46850616, "accruals_ratio": -0.04117458, "sbc_to_revenue": 0.04925212, "debt_to_equity": 0.14895365, "net_debt_to_ebitda": -1.19116211, "debt_to_assets": 0.01721677, "interest_coverage": 636.14357937, "current_ratio": 3.64108314, "quick_ratio": 3.64108314, "net_debt": -1794475000, "revenue_growth_1y": 0.18262159, "revenue_growth_3y_cagr": 0.19965241, "revenue_growth_5y_cagr": 0.18118116, "eps_growth_1y": 0.66052312, "eps_growth_3y_cagr": 0.3799035, "eps_growth_5y_cagr": 0.37347109, "fcf_growth_1y": 0.28579022, "book_value_growth_1y": 0.1221293, "piotroski_f_score": 8, "altman_z_score": 14.62070592, "earnings_stability_5y": 0.391779, "revenue_stability_5y": 0.353323, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05639887, "price_return_3m": -0.17706076, "price_return_6m": -0.04753942, "price_return_9m": -0.13710612, "price_return_12m": -0.26554283, "price_return_12m_ex1m": -0.22164446, "distance_from_52w_high": -0.29027301, "distance_from_52w_low": 0.02417239, "relative_strength": -0.42348388, "local_beta": 0.0001, "volatility_252d": 0.229133, "volatility_60d": 0.53864, "max_drawdown_12m": -0.3070239, "revenue_ttm": 2160516000, "gross_profit_ttm": 1468769000, "ebit_ttm": 1258292000, "ebitda_ttm": 1506491000, "net_income_ttm": 869694000, "eps_diluted_ttm": 4.0768566, "operating_cash_flow_ttm": 1211268000, "capital_expenditure_ttm": 65883000, "fcf_ttm": 1277151000, "dividends_paid_ttm": 106541000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1978000, "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_current_liabilities": 681428000, "net_ppe": null, "total_assets": 8295749000, "total_debt": 142826000, "total_equity": 6620254000, "net_working_capital": 5233000, "book_value_per_share": 31.03370408, "retained_earnings": 1725834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2087096000, "tangible_book_per_share": 9.78366082, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 67, "rank_ptbv": 82, "rank_ps": 90, "rank_pcf": 73, "rank_ev_ebitda": 57, "rank_ev_ebit": 60, "rank_earnings_yield": 63, "rank_fcf_yield": 60, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 32, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 24, "rank_fcf_margin": 12, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 88, "quality_composite": 4, "momentum_composite": 90, "growth_composite": 3, "yield_composite": 68, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": null, "total_debt": 139168000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188803, "ticker_id": 8672, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1176915000", "ebitda": "1427104000", "netIncome": "812792000", "grossProfit": "1381598000", "depreciation": "None", "totalRevenue": "2052429000", "costOfRevenue": "670831000", "interestIncome": "68407000", "incomeBeforeTax": "1174974000", "interestExpense": "1941000", "operatingIncome": "845124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "253474000", "reportedCurrency": "USD", "netInterestIncome": "66466000", "nonInterestIncome": "None", "operatingExpenses": "536474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250189000", "sellingGeneralAndAdministrative": "296071000", "netIncomeFromContinuingOperations": "921500000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8189557000", "longTermDebt": "None", "shortTermDebt": "139168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1148015000", "reportedCurrency": "USD", "retainedEarnings": "1601044000", "totalLiabilities": "1000320000", "otherCurrentAssets": "None", "totalCurrentAssets": "2342584000", "currentLongTermDebt": "None", "longTermInvestments": "291997000", "shortTermInvestments": "None", "currentNetReceivables": "257845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5282021000", "currentAccountsPayable": "187333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278336000", "totalShareholderEquity": "6507755000", "capitalLeaseObligations": "139168000", "otherCurrentLiabilities": "258259000", "totalCurrentLiabilities": "474622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525698000", "cashAndShortTermInvestments": "2084739000", "commonStockSharesOutstanding": "214898240", "intangibleAssetsExcludingGoodwill": "1148015000", "cashAndCashEquivalentsAtCarryingValue": "2084739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812792000", "profitLoss": "None", "dividendPayout": "102344000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167646000", "capitalExpenditures": "40552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307475000", "cashflowFromInvestment": "-126533000", "stockBasedCompensation": "103537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "research_and_development": null, "selling_general_admin": 296071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1176915000, "depreciation_amortisation": 250189000, "ebitda": 1427104000, "interest_expense": 1941000, "interest_income": null, "other_non_operating": null, "pretax_income": 1174974000, "tax_provision": 253474000, "effective_tax_rate": null, "net_income": 812792000, "net_income_continuing_ops": 921500000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2084739000, "short_term_investments": null, "net_receivables": 257845000, "inventory": null, "other_current_assets": null, "total_current_assets": 2342584000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1148015000, "goodwill_and_intangibles": 4298127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5282021000, "total_assets": 8189557000, "short_term_debt": 139168000, "accounts_payable": 187333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525698000, "total_liabilities": 1000320000, "total_debt": 139168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1601044000, "total_equity": 6507755000, "shares_outstanding": 214898240, "operating_cash_flow": 1167646000, "stock_based_compensation": 103537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126533000, "dividends_paid": 102344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307475000, "free_cash_flow": 1208198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1176915000", "ebitda": "1427104000", "netIncome": "812792000", "grossProfit": "1381598000", "depreciation": "None", "totalRevenue": "2052429000", "costOfRevenue": "670831000", "interestIncome": "68407000", "incomeBeforeTax": "1174974000", "interestExpense": "1941000", "operatingIncome": "845124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "253474000", "reportedCurrency": "USD", "netInterestIncome": "66466000", "nonInterestIncome": "None", "operatingExpenses": "536474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250189000", "sellingGeneralAndAdministrative": "296071000", "netIncomeFromContinuingOperations": "921500000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8189557000", "longTermDebt": "None", "shortTermDebt": "139168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1148015000", "reportedCurrency": "USD", "retainedEarnings": "1601044000", "totalLiabilities": "1000320000", "otherCurrentAssets": "None", "totalCurrentAssets": "2342584000", "currentLongTermDebt": "None", "longTermInvestments": "291997000", "shortTermInvestments": "None", "currentNetReceivables": "257845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5282021000", "currentAccountsPayable": "187333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278336000", "totalShareholderEquity": "6507755000", "capitalLeaseObligations": "139168000", "otherCurrentLiabilities": "258259000", "totalCurrentLiabilities": "474622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525698000", "cashAndShortTermInvestments": "2084739000", "commonStockSharesOutstanding": "214898240", "intangibleAssetsExcludingGoodwill": "1148015000", "cashAndCashEquivalentsAtCarryingValue": "2084739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812792000", "profitLoss": "None", "dividendPayout": "102344000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167646000", "capitalExpenditures": "40552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307475000", "cashflowFromInvestment": "-126533000", "stockBasedCompensation": "103537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 1725949000, "cost_of_revenue": 592690000, "gross_profit": 1133259000, "ebit": 758681000, "ebitda": 978680000, "pretax_income": 754402000, "tax_provision": 184439000, "net_income": 501507000, "net_income_to_common": 501507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341302000, "total_current_assets": 1686077000, "total_assets": 7267993000, "short_term_debt": 35748000, "long_term_debt": null, "total_debt": 35748000, "total_liabilities": 869108000, "total_equity": 5800192000, "shares_outstanding": 214925000, "goodwill_and_intangibles": 4727725000 }, "cash_flow": { "operating_cash_flow": 897741000, "capital_expenditure": 40960000, "free_cash_flow": 938701000, "dividends_paid": 85232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188808, "ticker_id": 8672, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758681000", "ebitda": "978680000", "netIncome": "501507000", "grossProfit": "1133259000", "depreciation": "None", "totalRevenue": "1725949000", "costOfRevenue": "592690000", "interestIncome": "74037000", "incomeBeforeTax": "754402000", "interestExpense": "4279000", "operatingIncome": "678028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "184439000", "reportedCurrency": "USD", "netInterestIncome": "69758000", "nonInterestIncome": "None", "operatingExpenses": "455231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219999000", "sellingGeneralAndAdministrative": "235232000", "netIncomeFromContinuingOperations": "569963000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7267993000", "longTermDebt": "None", "shortTermDebt": "35748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1577613000", "reportedCurrency": "USD", "retainedEarnings": "996763000", "totalLiabilities": "869108000", "otherCurrentAssets": "54702000", "totalCurrentAssets": "1686077000", "currentLongTermDebt": "None", "longTermInvestments": "11206000", "shortTermInvestments": "None", "currentNetReceivables": "290073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5581916000", "currentAccountsPayable": "163106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35748000", "totalShareholderEquity": "5800192000", "capitalLeaseObligations": "35748000", "otherCurrentLiabilities": "-149117000", "totalCurrentLiabilities": "417628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451479999", "cashAndShortTermInvestments": "1341302000", "commonStockSharesOutstanding": "214925000", "intangibleAssetsExcludingGoodwill": "1577613000", "cashAndCashEquivalentsAtCarryingValue": "1341302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569963000", "profitLoss": "None", "dividendPayout": "85232000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "897741000", "capitalExpenditures": "40960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290261000", "cashflowFromInvestment": "-969190000", "stockBasedCompensation": "89649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1725949000, "cost_of_revenue": 592690000, "gross_profit": 1133259000, "research_and_development": 72848000, "selling_general_admin": 235232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758681000, "depreciation_amortisation": 219999000, "ebitda": 978680000, "interest_expense": 4279000, "interest_income": null, "other_non_operating": null, "pretax_income": 754402000, "tax_provision": 184439000, "effective_tax_rate": null, "net_income": 501507000, "net_income_continuing_ops": 569963000, "net_income_to_common": 501507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341302000, "short_term_investments": null, "net_receivables": 290073000, "inventory": null, "other_current_assets": null, "total_current_assets": 1686077000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1577613000, "goodwill_and_intangibles": 4727725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5581916000, "total_assets": 7267993000, "short_term_debt": 35748000, "accounts_payable": 163106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451479999, "total_liabilities": 869108000, "total_debt": 35748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 996763000, "total_equity": 5800192000, "shares_outstanding": 214925000, "operating_cash_flow": 897741000, "stock_based_compensation": 89649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -969190000, "dividends_paid": 85232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290261000, "free_cash_flow": 938701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758681000", "ebitda": "978680000", "netIncome": "501507000", "grossProfit": "1133259000", "depreciation": "None", "totalRevenue": "1725949000", "costOfRevenue": "592690000", "interestIncome": "74037000", "incomeBeforeTax": "754402000", "interestExpense": "4279000", "operatingIncome": "678028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "184439000", "reportedCurrency": "USD", "netInterestIncome": "69758000", "nonInterestIncome": "None", "operatingExpenses": "455231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219999000", "sellingGeneralAndAdministrative": "235232000", "netIncomeFromContinuingOperations": "569963000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7267993000", "longTermDebt": "None", "shortTermDebt": "35748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1577613000", "reportedCurrency": "USD", "retainedEarnings": "996763000", "totalLiabilities": "869108000", "otherCurrentAssets": "54702000", "totalCurrentAssets": "1686077000", "currentLongTermDebt": "None", "longTermInvestments": "11206000", "shortTermInvestments": "None", "currentNetReceivables": "290073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5581916000", "currentAccountsPayable": "163106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35748000", "totalShareholderEquity": "5800192000", "capitalLeaseObligations": "35748000", "otherCurrentLiabilities": "-149117000", "totalCurrentLiabilities": "417628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451479999", "cashAndShortTermInvestments": "1341302000", "commonStockSharesOutstanding": "214925000", "intangibleAssetsExcludingGoodwill": "1577613000", "cashAndCashEquivalentsAtCarryingValue": "1341302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569963000", "profitLoss": "None", "dividendPayout": "85232000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "897741000", "capitalExpenditures": "40960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290261000", "cashflowFromInvestment": "-969190000", "stockBasedCompensation": "89649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 1338219000, "cost_of_revenue": 460305000, "gross_profit": 877914000, "ebit": 495752000, "ebitda": 681102000, "pretax_income": 547980000, "tax_provision": 128477000, "net_income": 364866000, "net_income_to_common": 364866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707468000, "total_current_assets": 2293859000, "total_assets": 7059538000, "short_term_debt": 21612000, "long_term_debt": null, "total_debt": 21612000, "total_liabilities": 1128132000, "total_equity": 5373755000, "shares_outstanding": 212668808, "goodwill_and_intangibles": 3951653000 }, "cash_flow": { "operating_cash_flow": 746089000, "capital_expenditure": 61764000, "free_cash_flow": 807853000, "dividends_paid": 75909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188813, "ticker_id": 8672, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495752000", "ebitda": "681102000", "netIncome": "364866000", "grossProfit": "877914000", "depreciation": "None", "totalRevenue": "1338219000", "costOfRevenue": "460305000", "interestIncome": "67397000", "incomeBeforeTax": "547980000", "interestExpense": "2047000", "operatingIncome": "505269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128477000", "reportedCurrency": "USD", "netInterestIncome": "65350000", "nonInterestIncome": "None", "operatingExpenses": "372645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185350000", "sellingGeneralAndAdministrative": "93859000", "netIncomeFromContinuingOperations": "419503000" }, "balance": { "goodwill": "2815524000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7059538000", "longTermDebt": "None", "shortTermDebt": "21612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1136129000", "reportedCurrency": "USD", "retainedEarnings": "640384000", "totalLiabilities": "1128132000", "otherCurrentAssets": "36806000", "totalCurrentAssets": "2293859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8900000", "currentNetReceivables": "549585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4765679000", "currentAccountsPayable": "409365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49075000", "totalShareholderEquity": "5373755000", "capitalLeaseObligations": "27463000", "otherCurrentLiabilities": "-291867000", "totalCurrentLiabilities": "622379000", "otherNonCurrentLiabilities": "21612000", "totalNonCurrentLiabilities": "505753000", "cashAndShortTermInvestments": "1707468000", "commonStockSharesOutstanding": "212668808", "intangibleAssetsExcludingGoodwill": "1136129000", "cashAndCashEquivalentsAtCarryingValue": "1707468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419503000", "profitLoss": "None", "dividendPayout": "75909000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4894000", "operatingCashflow": "746089000", "capitalExpenditures": "61764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168174000", "cashflowFromInvestment": "-132765000", "stockBasedCompensation": "65128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1338219000, "cost_of_revenue": 460305000, "gross_profit": 877914000, "research_and_development": 55810000, "selling_general_admin": 93859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495752000, "depreciation_amortisation": 185350000, "ebitda": 681102000, "interest_expense": 2047000, "interest_income": null, "other_non_operating": null, "pretax_income": 547980000, "tax_provision": 128477000, "effective_tax_rate": null, "net_income": 364866000, "net_income_continuing_ops": 419503000, "net_income_to_common": 364866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707468000, "short_term_investments": 8900000, "net_receivables": 549585000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 2293859000, "net_ppe": null, "goodwill": 2815524000, "intangible_assets": 1136129000, "goodwill_and_intangibles": 3951653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4765679000, "total_assets": 7059538000, "short_term_debt": 21612000, "accounts_payable": 409365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505753000, "total_liabilities": 1128132000, "total_debt": 21612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640384000, "total_equity": 5373755000, "shares_outstanding": 212668808, "operating_cash_flow": 746089000, "stock_based_compensation": 65128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132765000, "dividends_paid": 75909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168174000, "free_cash_flow": 807853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495752000", "ebitda": "681102000", "netIncome": "364866000", "grossProfit": "877914000", "depreciation": "None", "totalRevenue": "1338219000", "costOfRevenue": "460305000", "interestIncome": "67397000", "incomeBeforeTax": "547980000", "interestExpense": "2047000", "operatingIncome": "505269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128477000", "reportedCurrency": "USD", "netInterestIncome": "65350000", "nonInterestIncome": "None", "operatingExpenses": "372645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185350000", "sellingGeneralAndAdministrative": "93859000", "netIncomeFromContinuingOperations": "419503000" }, "balance": { "goodwill": "2815524000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7059538000", "longTermDebt": "None", "shortTermDebt": "21612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1136129000", "reportedCurrency": "USD", "retainedEarnings": "640384000", "totalLiabilities": "1128132000", "otherCurrentAssets": "36806000", "totalCurrentAssets": "2293859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8900000", "currentNetReceivables": "549585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4765679000", "currentAccountsPayable": "409365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49075000", "totalShareholderEquity": "5373755000", "capitalLeaseObligations": "27463000", "otherCurrentLiabilities": "-291867000", "totalCurrentLiabilities": "622379000", "otherNonCurrentLiabilities": "21612000", "totalNonCurrentLiabilities": "505753000", "cashAndShortTermInvestments": "1707468000", "commonStockSharesOutstanding": "212668808", "intangibleAssetsExcludingGoodwill": "1136129000", "cashAndCashEquivalentsAtCarryingValue": "1707468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419503000", "profitLoss": "None", "dividendPayout": "75909000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4894000", "operatingCashflow": "746089000", "capitalExpenditures": "61764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168174000", "cashflowFromInvestment": "-132765000", "stockBasedCompensation": "65128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 1188781000, "cost_of_revenue": 432421000, "gross_profit": 756360000, "ebit": 438938000, "ebitda": 617817000, "pretax_income": 437133000, "tax_provision": 77520000, "net_income": 309338000, "net_income_to_common": 309338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258229000, "total_current_assets": 1436443000, "total_assets": 6260131000, "short_term_debt": 27943000, "long_term_debt": null, "total_debt": 27943000, "total_liabilities": 713815000, "total_equity": 4953791000, "shares_outstanding": 208400040, "goodwill_and_intangibles": 3994910000 }, "cash_flow": { "operating_cash_flow": 632822000, "capital_expenditure": 60096000, "free_cash_flow": 692918000, "dividends_paid": 66006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188818, "ticker_id": 8672, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438938000", "ebitda": "617817000", "netIncome": "309338000", "grossProfit": "756360000", "depreciation": "None", "totalRevenue": "1188781000", "costOfRevenue": "432421000", "interestIncome": "13712000", "incomeBeforeTax": "437133000", "interestExpense": "1805000", "operatingIncome": "412573000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77520000", "reportedCurrency": "USD", "netInterestIncome": "11907000", "nonInterestIncome": "None", "operatingExpenses": "343787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178879000", "sellingGeneralAndAdministrative": "164908000", "netIncomeFromContinuingOperations": "359613000" }, "balance": { "goodwill": "2780259000", "inventory": "-11638000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6260131000", "longTermDebt": "None", "shortTermDebt": "27943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1214651000", "reportedCurrency": "USD", "retainedEarnings": "386632000", "totalLiabilities": "713815000", "otherCurrentAssets": "23906000", "totalCurrentAssets": "1436443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823688000", "currentAccountsPayable": "63772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62346000", "shortLongTermDebtTotal": "27943000", "totalShareholderEquity": "4953791000", "capitalLeaseObligations": "27943000", "otherCurrentLiabilities": "-273426000", "totalCurrentLiabilities": "238897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474918000", "cashAndShortTermInvestments": "1258229000", "commonStockSharesOutstanding": "208400040", "intangibleAssetsExcludingGoodwill": "1214651000", "cashAndCashEquivalentsAtCarryingValue": "1258229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359613000", "profitLoss": "None", "dividendPayout": "66006000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632822000", "capitalExpenditures": "60096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276703000", "cashflowFromInvestment": "-60096000", "stockBasedCompensation": "66644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1188781000, "cost_of_revenue": 432421000, "gross_profit": 756360000, "research_and_development": 52180000, "selling_general_admin": 164908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438938000, "depreciation_amortisation": 178879000, "ebitda": 617817000, "interest_expense": 1805000, "interest_income": null, "other_non_operating": null, "pretax_income": 437133000, "tax_provision": 77520000, "effective_tax_rate": null, "net_income": 309338000, "net_income_continuing_ops": 359613000, "net_income_to_common": 309338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258229000, "short_term_investments": null, "net_receivables": 154308000, "inventory": -11638000, "other_current_assets": null, "total_current_assets": 1436443000, "net_ppe": null, "goodwill": 2780259000, "intangible_assets": 1214651000, "goodwill_and_intangibles": 3994910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4823688000, "total_assets": 6260131000, "short_term_debt": 27943000, "accounts_payable": 63772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474918000, "total_liabilities": 713815000, "total_debt": 27943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386632000, "total_equity": 4953791000, "shares_outstanding": 208400040, "operating_cash_flow": 632822000, "stock_based_compensation": 66644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60096000, "dividends_paid": 66006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276703000, "free_cash_flow": 692918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438938000", "ebitda": "617817000", "netIncome": "309338000", "grossProfit": "756360000", "depreciation": "None", "totalRevenue": "1188781000", "costOfRevenue": "432421000", "interestIncome": "13712000", "incomeBeforeTax": "437133000", "interestExpense": "1805000", "operatingIncome": "412573000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77520000", "reportedCurrency": "USD", "netInterestIncome": "11907000", "nonInterestIncome": "None", "operatingExpenses": "343787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178879000", "sellingGeneralAndAdministrative": "164908000", "netIncomeFromContinuingOperations": "359613000" }, "balance": { "goodwill": "2780259000", "inventory": "-11638000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6260131000", "longTermDebt": "None", "shortTermDebt": "27943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1214651000", "reportedCurrency": "USD", "retainedEarnings": "386632000", "totalLiabilities": "713815000", "otherCurrentAssets": "23906000", "totalCurrentAssets": "1436443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823688000", "currentAccountsPayable": "63772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62346000", "shortLongTermDebtTotal": "27943000", "totalShareholderEquity": "4953791000", "capitalLeaseObligations": "27943000", "otherCurrentLiabilities": "-273426000", "totalCurrentLiabilities": "238897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474918000", "cashAndShortTermInvestments": "1258229000", "commonStockSharesOutstanding": "208400040", "intangibleAssetsExcludingGoodwill": "1214651000", "cashAndCashEquivalentsAtCarryingValue": "1258229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359613000", "profitLoss": "None", "dividendPayout": "66006000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632822000", "capitalExpenditures": "60096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276703000", "cashflowFromInvestment": "-60096000", "stockBasedCompensation": "66644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 1076447000, "cost_of_revenue": 407260000, "gross_profit": 669187000, "ebit": 371573000, "ebitda": 542881000, "pretax_income": 369983000, "tax_provision": 96875000, "net_income": 226828000, "net_income_to_common": 226828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973048000, "total_current_assets": 1123508000, "total_assets": 5990180000, "short_term_debt": 24331000, "long_term_debt": null, "total_debt": 24331000, "total_liabilities": 681237000, "total_equity": 4645595000, "shares_outstanding": 207254840, "goodwill_and_intangibles": 4116478000 }, "cash_flow": { "operating_cash_flow": 578021000, "capital_expenditure": 51348000, "free_cash_flow": 629369000, "dividends_paid": 64570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188823, "ticker_id": 8672, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371573000", "ebitda": "542881000", "netIncome": "226828000", "grossProfit": "669187000", "depreciation": "None", "totalRevenue": "1076447000", "costOfRevenue": "407260000", "interestIncome": "None", "incomeBeforeTax": "369983000", "interestExpense": "1590000", "operatingIncome": "358828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96875000", "reportedCurrency": "USD", "netInterestIncome": "-1590000", "nonInterestIncome": "None", "operatingExpenses": "310359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171308000", "sellingGeneralAndAdministrative": "139051000", "netIncomeFromContinuingOperations": "273108000" }, "balance": { "goodwill": "2780259000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5990180000", "longTermDebt": "None", "shortTermDebt": "24331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1336219000", "reportedCurrency": "USD", "retainedEarnings": "242623000", "totalLiabilities": "681237000", "otherCurrentAssets": "20523000", "totalCurrentAssets": "1123508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866672000", "currentAccountsPayable": "38832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51556000", "shortLongTermDebtTotal": "24331000", "totalShareholderEquity": "4645595000", "capitalLeaseObligations": "24331000", "otherCurrentLiabilities": "-252765000", "totalCurrentLiabilities": "223446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457790999", "cashAndShortTermInvestments": "973048000", "commonStockSharesOutstanding": "207254840", "intangibleAssetsExcludingGoodwill": "1336219000", "cashAndCashEquivalentsAtCarryingValue": "973048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273108000", "profitLoss": "None", "dividendPayout": "64570000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13389000", "operatingCashflow": "578021000", "capitalExpenditures": "51348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136100000", "cashflowFromInvestment": "-259110000", "stockBasedCompensation": "51943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076447000, "cost_of_revenue": 407260000, "gross_profit": 669187000, "research_and_development": 47116000, "selling_general_admin": 139051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371573000, "depreciation_amortisation": 171308000, "ebitda": 542881000, "interest_expense": 1590000, "interest_income": null, "other_non_operating": null, "pretax_income": 369983000, "tax_provision": 96875000, "effective_tax_rate": null, "net_income": 226828000, "net_income_continuing_ops": 273108000, "net_income_to_common": 226828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973048000, "short_term_investments": null, "net_receivables": 129937000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 1123508000, "net_ppe": null, "goodwill": 2780259000, "intangible_assets": 1336219000, "goodwill_and_intangibles": 4116478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4866672000, "total_assets": 5990180000, "short_term_debt": 24331000, "accounts_payable": 38832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457790999, "total_liabilities": 681237000, "total_debt": 24331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242623000, "total_equity": 4645595000, "shares_outstanding": 207254840, "operating_cash_flow": 578021000, "stock_based_compensation": 51943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259110000, "dividends_paid": 64570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136100000, "free_cash_flow": 629369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371573000", "ebitda": "542881000", "netIncome": "226828000", "grossProfit": "669187000", "depreciation": "None", "totalRevenue": "1076447000", "costOfRevenue": "407260000", "interestIncome": "None", "incomeBeforeTax": "369983000", "interestExpense": "1590000", "operatingIncome": "358828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96875000", "reportedCurrency": "USD", "netInterestIncome": "-1590000", "nonInterestIncome": "None", "operatingExpenses": "310359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171308000", "sellingGeneralAndAdministrative": "139051000", "netIncomeFromContinuingOperations": "273108000" }, "balance": { "goodwill": "2780259000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5990180000", "longTermDebt": "None", "shortTermDebt": "24331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1336219000", "reportedCurrency": "USD", "retainedEarnings": "242623000", "totalLiabilities": "681237000", "otherCurrentAssets": "20523000", "totalCurrentAssets": "1123508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866672000", "currentAccountsPayable": "38832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51556000", "shortLongTermDebtTotal": "24331000", "totalShareholderEquity": "4645595000", "capitalLeaseObligations": "24331000", "otherCurrentLiabilities": "-252765000", "totalCurrentLiabilities": "223446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457790999", "cashAndShortTermInvestments": "973048000", "commonStockSharesOutstanding": "207254840", "intangibleAssetsExcludingGoodwill": "1336219000", "cashAndCashEquivalentsAtCarryingValue": "973048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273108000", "profitLoss": "None", "dividendPayout": "64570000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13389000", "operatingCashflow": "578021000", "capitalExpenditures": "51348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136100000", "cashflowFromInvestment": "-259110000", "stockBasedCompensation": "51943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 892659000, "cost_of_revenue": 349658000, "gross_profit": 543001000, "ebit": 274780000, "ebitda": 428569000, "pretax_income": 274464000, "tax_provision": 56074000, "net_income": 166296000, "net_income_to_common": 166296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791280000, "total_current_assets": 909716000, "total_assets": 5679850000, "short_term_debt": 34463000, "long_term_debt": 151928000000, "total_debt": 151962463000, "total_liabilities": 660687000, "total_equity": 5019163000, "shares_outstanding": 188223032, "goodwill_and_intangibles": 4044861000 }, "cash_flow": { "operating_cash_flow": 443234000, "capital_expenditure": 42536000, "free_cash_flow": 485770000, "dividends_paid": 58088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188828, "ticker_id": 8672, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274780000", "ebitda": "428569000", "netIncome": "166296000", "grossProfit": "543001000", "depreciation": "None", "totalRevenue": "892659000", "costOfRevenue": "349658000", "interestIncome": "316000", "incomeBeforeTax": "274464000", "interestExpense": "316000", "operatingIncome": "263355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56074000", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "279646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153789000", "sellingGeneralAndAdministrative": "125857000", "netIncomeFromContinuingOperations": "218390000" }, "balance": { "goodwill": "2694797000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5679850000", "longTermDebt": "151928000000", "shortTermDebt": "34463000", "treasuryStock": "-17910000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1350064000", "reportedCurrency": "USD", "retainedEarnings": "156041000", "totalLiabilities": "660687000", "otherCurrentAssets": "11671000", "totalCurrentAssets": "909716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4770134000", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63251000", "shortLongTermDebtTotal": "153809463000", "totalShareholderEquity": "5019163000", "capitalLeaseObligations": "34463000", "otherCurrentLiabilities": "376911000", "totalCurrentLiabilities": "477511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183176000", "cashAndShortTermInvestments": "791280000", "commonStockSharesOutstanding": "188223032", "intangibleAssetsExcludingGoodwill": "1350064000", "cashAndCashEquivalentsAtCarryingValue": "791280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218390000", "profitLoss": "None", "dividendPayout": "58088000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-36158000", "operatingCashflow": "443234000", "capitalExpenditures": "42536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52693000", "cashflowFromInvestment": "-62536000", "stockBasedCompensation": "39286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892659000, "cost_of_revenue": 349658000, "gross_profit": 543001000, "research_and_development": 36102000, "selling_general_admin": 125857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274780000, "depreciation_amortisation": 153789000, "ebitda": 428569000, "interest_expense": 316000, "interest_income": null, "other_non_operating": null, "pretax_income": 274464000, "tax_provision": 56074000, "effective_tax_rate": null, "net_income": 166296000, "net_income_continuing_ops": 218390000, "net_income_to_common": 166296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791280000, "short_term_investments": null, "net_receivables": 105765000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 909716000, "net_ppe": null, "goodwill": 2694797000, "intangible_assets": 1350064000, "goodwill_and_intangibles": 4044861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4770134000, "total_assets": 5679850000, "short_term_debt": 34463000, "accounts_payable": 42944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477511000, "long_term_debt": 151928000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183176000, "total_liabilities": 660687000, "total_debt": 151962463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156041000, "total_equity": 5019163000, "shares_outstanding": 188223032, "operating_cash_flow": 443234000, "stock_based_compensation": 39286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62536000, "dividends_paid": 58088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52693000, "free_cash_flow": 485770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274780000", "ebitda": "428569000", "netIncome": "166296000", "grossProfit": "543001000", "depreciation": "None", "totalRevenue": "892659000", "costOfRevenue": "349658000", "interestIncome": "316000", "incomeBeforeTax": "274464000", "interestExpense": "316000", "operatingIncome": "263355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56074000", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "279646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153789000", "sellingGeneralAndAdministrative": "125857000", "netIncomeFromContinuingOperations": "218390000" }, "balance": { "goodwill": "2694797000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5679850000", "longTermDebt": "151928000000", "shortTermDebt": "34463000", "treasuryStock": "-17910000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1350064000", "reportedCurrency": "USD", "retainedEarnings": "156041000", "totalLiabilities": "660687000", "otherCurrentAssets": "11671000", "totalCurrentAssets": "909716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4770134000", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63251000", "shortLongTermDebtTotal": "153809463000", "totalShareholderEquity": "5019163000", "capitalLeaseObligations": "34463000", "otherCurrentLiabilities": "376911000", "totalCurrentLiabilities": "477511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183176000", "cashAndShortTermInvestments": "791280000", "commonStockSharesOutstanding": "188223032", "intangibleAssetsExcludingGoodwill": "1350064000", "cashAndCashEquivalentsAtCarryingValue": "791280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218390000", "profitLoss": "None", "dividendPayout": "58088000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-36158000", "operatingCashflow": "443234000", "capitalExpenditures": "42536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52693000", "cashflowFromInvestment": "-62536000", "stockBasedCompensation": "39286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 775566000, "cost_of_revenue": 329457000, "gross_profit": 446109000, "ebit": 222953000, "ebitda": 362283000, "pretax_income": 225326000, "tax_provision": 52302000, "net_income": 83769000, "net_income_to_common": 83769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460711000, "total_current_assets": 597415000, "total_assets": 5095334000, "short_term_debt": 30955000, "long_term_debt": 149437000000, "total_debt": 149467955000, "total_liabilities": 502589000, "total_equity": 4592745000, "shares_outstanding": 156540246, "goodwill_and_intangibles": 4149324000 }, "cash_flow": { "operating_cash_flow": 311003000, "capital_expenditure": 44462000, "free_cash_flow": 355465000, "dividends_paid": 155936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188833, "ticker_id": 8672, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222953000", "ebitda": "362283000", "netIncome": "83769000", "grossProfit": "446109000", "depreciation": "None", "totalRevenue": "775566000", "costOfRevenue": "329457000", "interestIncome": "2373000", "incomeBeforeTax": "225326000", "interestExpense": "86882000", "operatingIncome": "189819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52302000", "reportedCurrency": "USD", "netInterestIncome": "2373000", "nonInterestIncome": "None", "operatingExpenses": "256290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26176000", "otherNonOperatingIncome": "2373000", "costofGoodsAndServicesSold": "329457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139330000", "sellingGeneralAndAdministrative": "116960000", "netIncomeFromContinuingOperations": "173024000" }, "balance": { "goodwill": "2694797000", "inventory": "1000000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5095334000", "longTermDebt": "149437000000", "shortTermDebt": "30955000", "treasuryStock": "-13085000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1454527000", "reportedCurrency": "USD", "retainedEarnings": "47833000", "totalLiabilities": "502589000", "otherCurrentAssets": "9724000", "totalCurrentAssets": "597415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4497919000", "currentAccountsPayable": "63286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64909000", "shortLongTermDebtTotal": "151339955000", "totalShareholderEquity": "4592745000", "capitalLeaseObligations": "30955000", "otherCurrentLiabilities": "212416000", "totalCurrentLiabilities": "330647000", "otherNonCurrentLiabilities": "55993000", "totalNonCurrentLiabilities": "171942000", "cashAndShortTermInvestments": "460711000", "commonStockSharesOutstanding": "156540246", "intangibleAssetsExcludingGoodwill": "1454527000", "cashAndCashEquivalentsAtCarryingValue": "460711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173024000", "profitLoss": "None", "dividendPayout": "155936000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20271000", "operatingCashflow": "311003000", "capitalExpenditures": "44462000", "changeInReceivables": "-3556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218142000", "cashflowFromInvestment": "-44462000", "stockBasedCompensation": "49824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775566000, "cost_of_revenue": 329457000, "gross_profit": 446109000, "research_and_development": 26176000, "selling_general_admin": 116960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222953000, "depreciation_amortisation": 139330000, "ebitda": 362283000, "interest_expense": 86882000, "interest_income": null, "other_non_operating": null, "pretax_income": 225326000, "tax_provision": 52302000, "effective_tax_rate": null, "net_income": 83769000, "net_income_continuing_ops": 173024000, "net_income_to_common": 83769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460711000, "short_term_investments": null, "net_receivables": 125980000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 597415000, "net_ppe": null, "goodwill": 2694797000, "intangible_assets": 1454527000, "goodwill_and_intangibles": 4149324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4497919000, "total_assets": 5095334000, "short_term_debt": 30955000, "accounts_payable": 63286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330647000, "long_term_debt": 149437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171942000, "total_liabilities": 502589000, "total_debt": 149467955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47833000, "total_equity": 4592745000, "shares_outstanding": 156540246, "operating_cash_flow": 311003000, "stock_based_compensation": 49824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44462000, "dividends_paid": 155936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218142000, "free_cash_flow": 355465000, "net_change_in_cash": 48399000 }, "raw_data": { "income": { "ebit": "222953000", "ebitda": "362283000", "netIncome": "83769000", "grossProfit": "446109000", "depreciation": "None", "totalRevenue": "775566000", "costOfRevenue": "329457000", "interestIncome": "2373000", "incomeBeforeTax": "225326000", "interestExpense": "86882000", "operatingIncome": "189819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52302000", "reportedCurrency": "USD", "netInterestIncome": "2373000", "nonInterestIncome": "None", "operatingExpenses": "256290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26176000", "otherNonOperatingIncome": "2373000", "costofGoodsAndServicesSold": "329457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139330000", "sellingGeneralAndAdministrative": "116960000", "netIncomeFromContinuingOperations": "173024000" }, "balance": { "goodwill": "2694797000", "inventory": "1000000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5095334000", "longTermDebt": "149437000000", "shortTermDebt": "30955000", "treasuryStock": "-13085000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1454527000", "reportedCurrency": "USD", "retainedEarnings": "47833000", "totalLiabilities": "502589000", "otherCurrentAssets": "9724000", "totalCurrentAssets": "597415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4497919000", "currentAccountsPayable": "63286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64909000", "shortLongTermDebtTotal": "151339955000", "totalShareholderEquity": "4592745000", "capitalLeaseObligations": "30955000", "otherCurrentLiabilities": "212416000", "totalCurrentLiabilities": "330647000", "otherNonCurrentLiabilities": "55993000", "totalNonCurrentLiabilities": "171942000", "cashAndShortTermInvestments": "460711000", "commonStockSharesOutstanding": "156540246", "intangibleAssetsExcludingGoodwill": "1454527000", "cashAndCashEquivalentsAtCarryingValue": "460711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173024000", "profitLoss": "None", "dividendPayout": "155936000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20271000", "operatingCashflow": "311003000", "capitalExpenditures": "44462000", "changeInReceivables": "-3556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218142000", "cashflowFromInvestment": "-44462000", "stockBasedCompensation": "49824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 657578000, "cost_of_revenue": 289489000, "gross_profit": 368089000, "ebit": 172269000, "ebitda": 254097000, "pretax_income": 174782000, "tax_provision": 15315000, "net_income": 159467000, "net_income_to_common": 159467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411304000, "total_current_assets": 684514000, "total_assets": 4997139000, "short_term_debt": 3052000000, "long_term_debt": 166250000000, "total_debt": 169302000000, "total_liabilities": 410626000, "total_equity": 4572334000, "shares_outstanding": 123383477, "goodwill_and_intangibles": 4246227000 }, "cash_flow": { "operating_cash_flow": 277384000, "capital_expenditure": 42096000, "free_cash_flow": 319480000, "dividends_paid": 175350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188838, "ticker_id": 8672, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172269000", "ebitda": "254097000", "netIncome": "159467000", "grossProfit": "368089000", "depreciation": "None", "totalRevenue": "657578000", "costOfRevenue": "289489000", "interestIncome": "2513000", "incomeBeforeTax": "174782000", "interestExpense": "0", "operatingIncome": "172269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15315000", "reportedCurrency": "USD", "netInterestIncome": "2513000", "nonInterestIncome": "None", "operatingExpenses": "195820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81828000", "sellingGeneralAndAdministrative": "113992000", "netIncomeFromContinuingOperations": "159467000" }, "balance": { "goodwill": "2694797000", "inventory": "2771000000", "commonStock": "4573200000", "currentDebt": "None", "investments": "None", "totalAssets": "4997139000", "longTermDebt": "166250000000", "shortTermDebt": "3052000000", "treasuryStock": "-12059000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1551430000", "reportedCurrency": "USD", "retainedEarnings": "58753000000", "totalLiabilities": "410626000", "otherCurrentAssets": "11427000", "totalCurrentAssets": "684514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4312625000", "currentAccountsPayable": "213762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38128000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4572334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149354000", "totalCurrentLiabilities": "390999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19626999", "cashAndShortTermInvestments": "411304000", "commonStockSharesOutstanding": "123383477", "intangibleAssetsExcludingGoodwill": "1551430000", "cashAndCashEquivalentsAtCarryingValue": "411304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159467000", "profitLoss": "None", "dividendPayout": "175350000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3299000", "operatingCashflow": "277384000", "capitalExpenditures": "42096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175350000", "cashflowFromInvestment": "-42096000", "stockBasedCompensation": "19572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657578000, "cost_of_revenue": 289489000, "gross_profit": 368089000, "research_and_development": 25036000, "selling_general_admin": 113992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172269000, "depreciation_amortisation": 81828000, "ebitda": 254097000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 174782000, "tax_provision": 15315000, "effective_tax_rate": null, "net_income": 159467000, "net_income_continuing_ops": 159467000, "net_income_to_common": 159467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411304000, "short_term_investments": null, "net_receivables": 261783000, "inventory": 2771000000, "other_current_assets": null, "total_current_assets": 684514000, "net_ppe": null, "goodwill": 2694797000, "intangible_assets": 1551430000, "goodwill_and_intangibles": 4246227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4312625000, "total_assets": 4997139000, "short_term_debt": 3052000000, "accounts_payable": 213762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390999000, "long_term_debt": 166250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19626999, "total_liabilities": 410626000, "total_debt": 169302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58753000000, "total_equity": 4572334000, "shares_outstanding": 123383477, "operating_cash_flow": 277384000, "stock_based_compensation": 19572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42096000, "dividends_paid": 175350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175350000, "free_cash_flow": 319480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172269000", "ebitda": "254097000", "netIncome": "159467000", "grossProfit": "368089000", "depreciation": "None", "totalRevenue": "657578000", "costOfRevenue": "289489000", "interestIncome": "2513000", "incomeBeforeTax": "174782000", "interestExpense": "0", "operatingIncome": "172269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15315000", "reportedCurrency": "USD", "netInterestIncome": "2513000", "nonInterestIncome": "None", "operatingExpenses": "195820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81828000", "sellingGeneralAndAdministrative": "113992000", "netIncomeFromContinuingOperations": "159467000" }, "balance": { "goodwill": "2694797000", "inventory": "2771000000", "commonStock": "4573200000", "currentDebt": "None", "investments": "None", "totalAssets": "4997139000", "longTermDebt": "166250000000", "shortTermDebt": "3052000000", "treasuryStock": "-12059000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1551430000", "reportedCurrency": "USD", "retainedEarnings": "58753000000", "totalLiabilities": "410626000", "otherCurrentAssets": "11427000", "totalCurrentAssets": "684514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4312625000", "currentAccountsPayable": "213762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38128000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4572334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149354000", "totalCurrentLiabilities": "390999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19626999", "cashAndShortTermInvestments": "411304000", "commonStockSharesOutstanding": "123383477", "intangibleAssetsExcludingGoodwill": "1551430000", "cashAndCashEquivalentsAtCarryingValue": "411304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159467000", "profitLoss": "None", "dividendPayout": "175350000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3299000", "operatingCashflow": "277384000", "capitalExpenditures": "42096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175350000", "cashflowFromInvestment": "-42096000", "stockBasedCompensation": "19572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": null, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188801, "ticker_id": 8672, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303548000", "ebitda": "364257000", "netIncome": "205284000", "grossProfit": "419971000", "depreciation": "None", "totalRevenue": "617764000", "costOfRevenue": "197793000", "interestIncome": "17451000", "incomeBeforeTax": "302924000", "interestExpense": "624000", "operatingIncome": "287253000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69757000", "reportedCurrency": "USD", "netInterestIncome": "16827000", "nonInterestIncome": "None", "operatingExpenses": "132718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60709000", "sellingGeneralAndAdministrative": "72009000", "netIncomeFromContinuingOperations": "233167000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8295749000", "longTermDebt": "None", "shortTermDebt": "142826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1383046000", "reportedCurrency": "USD", "retainedEarnings": "1725834000", "totalLiabilities": "986111000", "otherCurrentAssets": "58346000", "totalCurrentAssets": "2481136000", "currentLongTermDebt": "None", "longTermInvestments": "296159000", "shortTermInvestments": "None", "currentNetReceivables": "485489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5814613000", "currentAccountsPayable": "282280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142826000", "totalShareholderEquity": "6620254000", "capitalLeaseObligations": "142826000", "otherCurrentLiabilities": "344906000", "totalCurrentLiabilities": "681428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304683000", "cashAndShortTermInvestments": "1937301000", "commonStockSharesOutstanding": "213324648", "intangibleAssetsExcludingGoodwill": "1383046000", "cashAndCashEquivalentsAtCarryingValue": "1937301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205284000", "profitLoss": "None", "dividendPayout": "29770000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103829000", "capitalExpenditures": "9596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172142000", "cashflowFromInvestment": "-77301000", "stockBasedCompensation": "25060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "research_and_development": null, "selling_general_admin": 72009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303548000, "depreciation_amortisation": 60709000, "ebitda": 364257000, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": 302924000, "tax_provision": 69757000, "effective_tax_rate": null, "net_income": 205284000, "net_income_continuing_ops": 233167000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1937301000, "short_term_investments": null, "net_receivables": 485489000, "inventory": null, "other_current_assets": null, "total_current_assets": 2481136000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1383046000, "goodwill_and_intangibles": 4533158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5814613000, "total_assets": 8295749000, "short_term_debt": 142826000, "accounts_payable": 282280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304683000, "total_liabilities": 986111000, "total_debt": 142826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1725834000, "total_equity": 6620254000, "shares_outstanding": 213324648, "operating_cash_flow": 103829000, "stock_based_compensation": 25060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77301000, "dividends_paid": 29770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172142000, "free_cash_flow": 113425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303548000", "ebitda": "364257000", "netIncome": "205284000", "grossProfit": "419971000", "depreciation": "None", "totalRevenue": "617764000", "costOfRevenue": "197793000", "interestIncome": "17451000", "incomeBeforeTax": "302924000", "interestExpense": "624000", "operatingIncome": "287253000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69757000", "reportedCurrency": "USD", "netInterestIncome": "16827000", "nonInterestIncome": "None", "operatingExpenses": "132718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60709000", "sellingGeneralAndAdministrative": "72009000", "netIncomeFromContinuingOperations": "233167000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8295749000", "longTermDebt": "None", "shortTermDebt": "142826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1383046000", "reportedCurrency": "USD", "retainedEarnings": "1725834000", "totalLiabilities": "986111000", "otherCurrentAssets": "58346000", "totalCurrentAssets": "2481136000", "currentLongTermDebt": "None", "longTermInvestments": "296159000", "shortTermInvestments": "None", "currentNetReceivables": "485489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5814613000", "currentAccountsPayable": "282280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142826000", "totalShareholderEquity": "6620254000", "capitalLeaseObligations": "142826000", "otherCurrentLiabilities": "344906000", "totalCurrentLiabilities": "681428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304683000", "cashAndShortTermInvestments": "1937301000", "commonStockSharesOutstanding": "213324648", "intangibleAssetsExcludingGoodwill": "1383046000", "cashAndCashEquivalentsAtCarryingValue": "1937301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205284000", "profitLoss": "None", "dividendPayout": "29770000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103829000", "capitalExpenditures": "9596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172142000", "cashflowFromInvestment": "-77301000", "stockBasedCompensation": "25060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 521183000, "cost_of_revenue": 159268000, "gross_profit": 361915000, "ebit": 457115000, "ebitda": 517206000, "pretax_income": 456712000, "tax_provision": 89588000, "net_income": 324992000, "net_income_to_common": 324992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214740747, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 355949000, "capital_expenditure": 19411000, "free_cash_flow": 375360000, "dividends_paid": 25556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188802, "ticker_id": 8672, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457115000", "ebitda": "517206000", "netIncome": "324992000", "grossProfit": "361915000", "depreciation": "None", "totalRevenue": "521183000", "costOfRevenue": "159268000", "interestIncome": "19238000", "incomeBeforeTax": "456712000", "interestExpense": "403000", "operatingIncome": "230799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89588000", "reportedCurrency": "USD", "netInterestIncome": "18835000", "nonInterestIncome": "None", "operatingExpenses": "131116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60091000", "sellingGeneralAndAdministrative": "80811000", "netIncomeFromContinuingOperations": "367124000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8189557000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1148015000", "reportedCurrency": "USD", "retainedEarnings": "1601044000", "totalLiabilities": "1000320000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "2342584000", "currentLongTermDebt": "None", "longTermInvestments": "291997000", "shortTermInvestments": "None", "currentNetReceivables": "257845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5282021000", "currentAccountsPayable": "187333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278336000", "totalShareholderEquity": "6507755000", "capitalLeaseObligations": "139168000", "otherCurrentLiabilities": "258259000", "totalCurrentLiabilities": "474622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525698000", "cashAndShortTermInvestments": "2085739000", "commonStockSharesOutstanding": "214740747", "intangibleAssetsExcludingGoodwill": "1148015000", "cashAndCashEquivalentsAtCarryingValue": "2085739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324735000", "profitLoss": "None", "dividendPayout": "25556000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355949000", "capitalExpenditures": "19411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145263000", "cashflowFromInvestment": "-34808000", "stockBasedCompensation": "28305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521183000, "cost_of_revenue": 159268000, "gross_profit": 361915000, "research_and_development": null, "selling_general_admin": 80811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457115000, "depreciation_amortisation": 60091000, "ebitda": 517206000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": 456712000, "tax_provision": 89588000, "effective_tax_rate": null, "net_income": 324992000, "net_income_continuing_ops": 367124000, "net_income_to_common": 324992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085739000, "short_term_investments": null, "net_receivables": 257845000, "inventory": null, "other_current_assets": null, "total_current_assets": 2342584000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1148015000, "goodwill_and_intangibles": 4298127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5282021000, "total_assets": 8189557000, "short_term_debt": null, "accounts_payable": 187333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525698000, "total_liabilities": 1000320000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1601044000, "total_equity": 6507755000, "shares_outstanding": 214740747, "operating_cash_flow": 355949000, "stock_based_compensation": 28305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34808000, "dividends_paid": 25556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145263000, "free_cash_flow": 375360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "457115000", "ebitda": "517206000", "netIncome": "324992000", "grossProfit": "361915000", "depreciation": "None", "totalRevenue": "521183000", "costOfRevenue": "159268000", "interestIncome": "19238000", "incomeBeforeTax": "456712000", "interestExpense": "403000", "operatingIncome": "230799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89588000", "reportedCurrency": "USD", "netInterestIncome": "18835000", "nonInterestIncome": "None", "operatingExpenses": "131116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60091000", "sellingGeneralAndAdministrative": "80811000", "netIncomeFromContinuingOperations": "367124000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8189557000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1148015000", "reportedCurrency": "USD", "retainedEarnings": "1601044000", "totalLiabilities": "1000320000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "2342584000", "currentLongTermDebt": "None", "longTermInvestments": "291997000", "shortTermInvestments": "None", "currentNetReceivables": "257845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5282021000", "currentAccountsPayable": "187333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278336000", "totalShareholderEquity": "6507755000", "capitalLeaseObligations": "139168000", "otherCurrentLiabilities": "258259000", "totalCurrentLiabilities": "474622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525698000", "cashAndShortTermInvestments": "2085739000", "commonStockSharesOutstanding": "214740747", "intangibleAssetsExcludingGoodwill": "1148015000", "cashAndCashEquivalentsAtCarryingValue": "2085739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324735000", "profitLoss": "None", "dividendPayout": "25556000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355949000", "capitalExpenditures": "19411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145263000", "cashflowFromInvestment": "-34808000", "stockBasedCompensation": "28305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 508598000, "cost_of_revenue": 164993000, "gross_profit": 343605000, "ebit": 270139000, "ebitda": 334490000, "pretax_income": 269617000, "tax_provision": 59068000, "net_income": 185636000, "net_income_to_common": 185636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907922000, "total_current_assets": 2179163000, "total_assets": 7995948000, "short_term_debt": 135633000, "long_term_debt": null, "total_debt": 135633000, "total_liabilities": 1060984999, "total_equity": 6280698000, "shares_outstanding": 214983486, "goodwill_and_intangibles": 4327211000 }, "cash_flow": { "operating_cash_flow": 342303000, "capital_expenditure": 31411000, "free_cash_flow": 373714000, "dividends_paid": 25609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188804, "ticker_id": 8672, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270139000", "ebitda": "334490000", "netIncome": "185636000", "grossProfit": "343605000", "depreciation": "None", "totalRevenue": "508598000", "costOfRevenue": "164993000", "interestIncome": "20348000", "incomeBeforeTax": "269617000", "interestExpense": "522000", "operatingIncome": "210371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59068000", "reportedCurrency": "USD", "netInterestIncome": "19826000", "nonInterestIncome": "None", "operatingExpenses": "133234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64351000", "sellingGeneralAndAdministrative": "68883000", "netIncomeFromContinuingOperations": "210549000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7995948000", "longTermDebt": "None", "shortTermDebt": "135633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1177099000", "reportedCurrency": "USD", "retainedEarnings": "1407775000", "totalLiabilities": "1060984999", "otherCurrentAssets": "-91640000", "totalCurrentAssets": "2179163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5090436000", "currentAccountsPayable": "267019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271266000", "totalShareholderEquity": "6280698000", "capitalLeaseObligations": "135633000", "otherCurrentLiabilities": "226598000", "totalCurrentLiabilities": "529883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531101999", "cashAndShortTermInvestments": "1907922000", "commonStockSharesOutstanding": "214983486", "intangibleAssetsExcludingGoodwill": "1177099000", "cashAndCashEquivalentsAtCarryingValue": "1907922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210549000", "profitLoss": "None", "dividendPayout": "25609000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342303000", "capitalExpenditures": "31411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28458000", "cashflowFromInvestment": "-34851000", "stockBasedCompensation": "26136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508598000, "cost_of_revenue": 164993000, "gross_profit": 343605000, "research_and_development": null, "selling_general_admin": 68883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270139000, "depreciation_amortisation": 64351000, "ebitda": 334490000, "interest_expense": 522000, "interest_income": null, "other_non_operating": null, "pretax_income": 269617000, "tax_provision": 59068000, "effective_tax_rate": null, "net_income": 185636000, "net_income_continuing_ops": 210549000, "net_income_to_common": 185636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907922000, "short_term_investments": null, "net_receivables": 362881000, "inventory": null, "other_current_assets": null, "total_current_assets": 2179163000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1177099000, "goodwill_and_intangibles": 4327211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5090436000, "total_assets": 7995948000, "short_term_debt": 135633000, "accounts_payable": 267019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531101999, "total_liabilities": 1060984999, "total_debt": 135633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1407775000, "total_equity": 6280698000, "shares_outstanding": 214983486, "operating_cash_flow": 342303000, "stock_based_compensation": 26136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34851000, "dividends_paid": 25609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28458000, "free_cash_flow": 373714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270139000", "ebitda": "334490000", "netIncome": "185636000", "grossProfit": "343605000", "depreciation": "None", "totalRevenue": "508598000", "costOfRevenue": "164993000", "interestIncome": "20348000", "incomeBeforeTax": "269617000", "interestExpense": "522000", "operatingIncome": "210371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59068000", "reportedCurrency": "USD", "netInterestIncome": "19826000", "nonInterestIncome": "None", "operatingExpenses": "133234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64351000", "sellingGeneralAndAdministrative": "68883000", "netIncomeFromContinuingOperations": "210549000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7995948000", "longTermDebt": "None", "shortTermDebt": "135633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1177099000", "reportedCurrency": "USD", "retainedEarnings": "1407775000", "totalLiabilities": "1060984999", "otherCurrentAssets": "-91640000", "totalCurrentAssets": "2179163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5090436000", "currentAccountsPayable": "267019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271266000", "totalShareholderEquity": "6280698000", "capitalLeaseObligations": "135633000", "otherCurrentLiabilities": "226598000", "totalCurrentLiabilities": "529883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531101999", "cashAndShortTermInvestments": "1907922000", "commonStockSharesOutstanding": "214983486", "intangibleAssetsExcludingGoodwill": "1177099000", "cashAndCashEquivalentsAtCarryingValue": "1907922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210549000", "profitLoss": "None", "dividendPayout": "25609000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342303000", "capitalExpenditures": "31411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28458000", "cashflowFromInvestment": "-34851000", "stockBasedCompensation": "26136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 512971000, "cost_of_revenue": 169693000, "gross_profit": 343278000, "ebit": 227490000, "ebitda": 290538000, "pretax_income": 227061000, "tax_provision": 51539000, "net_income": 153782000, "net_income_to_common": 153782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1631121000, "total_current_assets": 2505986000, "total_assets": 8056055000, "short_term_debt": 32322000, "long_term_debt": null, "total_debt": 32322000, "total_liabilities": 1329779000, "total_equity": 6097771000, "shares_outstanding": 214971946, "goodwill_and_intangibles": 4645002000 }, "cash_flow": { "operating_cash_flow": 409187000, "capital_expenditure": 5465000, "free_cash_flow": 414652000, "dividends_paid": 25606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188805, "ticker_id": 8672, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227490000", "ebitda": "290538000", "netIncome": "153782000", "grossProfit": "343278000", "depreciation": "None", "totalRevenue": "512971000", "costOfRevenue": "169693000", "interestIncome": "14972000", "incomeBeforeTax": "227061000", "interestExpense": "429000", "operatingIncome": "199853000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51539000", "reportedCurrency": "USD", "netInterestIncome": "14543000", "nonInterestIncome": "None", "operatingExpenses": "143425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63048000", "sellingGeneralAndAdministrative": "80377000", "netIncomeFromContinuingOperations": "175522000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8056055000", "longTermDebt": "None", "shortTermDebt": "32322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1494890000", "reportedCurrency": "USD", "retainedEarnings": "1247748000", "totalLiabilities": "1329779000", "otherCurrentAssets": "66926000", "totalCurrentAssets": "2505986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5550069000", "currentAccountsPayable": "689513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32322000", "totalShareholderEquity": "6097771000", "capitalLeaseObligations": "32322000", "otherCurrentLiabilities": "-178330000", "totalCurrentLiabilities": "903199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426580000", "cashAndShortTermInvestments": "1631121000", "commonStockSharesOutstanding": "214971946", "intangibleAssetsExcludingGoodwill": "1494890000", "cashAndCashEquivalentsAtCarryingValue": "1631121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175522000", "profitLoss": "None", "dividendPayout": "25606000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409187000", "capitalExpenditures": "5465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50728000", "cashflowFromInvestment": "-42057000", "stockBasedCompensation": "26909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512971000, "cost_of_revenue": 169693000, "gross_profit": 343278000, "research_and_development": 22600000, "selling_general_admin": 80377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227490000, "depreciation_amortisation": 63048000, "ebitda": 290538000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": 227061000, "tax_provision": 51539000, "effective_tax_rate": null, "net_income": 153782000, "net_income_continuing_ops": 175522000, "net_income_to_common": 153782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1631121000, "short_term_investments": null, "net_receivables": 807939000, "inventory": null, "other_current_assets": null, "total_current_assets": 2505986000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1494890000, "goodwill_and_intangibles": 4645002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5550069000, "total_assets": 8056055000, "short_term_debt": 32322000, "accounts_payable": 689513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426580000, "total_liabilities": 1329779000, "total_debt": 32322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1247748000, "total_equity": 6097771000, "shares_outstanding": 214971946, "operating_cash_flow": 409187000, "stock_based_compensation": 26909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42057000, "dividends_paid": 25606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50728000, "free_cash_flow": 414652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227490000", "ebitda": "290538000", "netIncome": "153782000", "grossProfit": "343278000", "depreciation": "None", "totalRevenue": "512971000", "costOfRevenue": "169693000", "interestIncome": "14972000", "incomeBeforeTax": "227061000", "interestExpense": "429000", "operatingIncome": "199853000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51539000", "reportedCurrency": "USD", "netInterestIncome": "14543000", "nonInterestIncome": "None", "operatingExpenses": "143425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63048000", "sellingGeneralAndAdministrative": "80377000", "netIncomeFromContinuingOperations": "175522000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8056055000", "longTermDebt": "None", "shortTermDebt": "32322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1494890000", "reportedCurrency": "USD", "retainedEarnings": "1247748000", "totalLiabilities": "1329779000", "otherCurrentAssets": "66926000", "totalCurrentAssets": "2505986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5550069000", "currentAccountsPayable": "689513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32322000", "totalShareholderEquity": "6097771000", "capitalLeaseObligations": "32322000", "otherCurrentLiabilities": "-178330000", "totalCurrentLiabilities": "903199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426580000", "cashAndShortTermInvestments": "1631121000", "commonStockSharesOutstanding": "214971946", "intangibleAssetsExcludingGoodwill": "1494890000", "cashAndCashEquivalentsAtCarryingValue": "1631121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175522000", "profitLoss": "None", "dividendPayout": "25606000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409187000", "capitalExpenditures": "5465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50728000", "cashflowFromInvestment": "-42057000", "stockBasedCompensation": "26909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 509677000, "cost_of_revenue": 176877000, "gross_profit": 332800000, "ebit": 222171000, "ebitda": 284870000, "pretax_income": 221584000, "tax_provision": 53279000, "net_income": 148382000, "net_income_to_common": 148382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307455000, "total_current_assets": 1816768000, "total_assets": 7369961000, "short_term_debt": 32271000, "long_term_debt": null, "total_debt": 32271000, "total_liabilities": 822756000, "total_equity": 5938914000, "shares_outstanding": 214895000, "goodwill_and_intangibles": 4684775000 }, "cash_flow": { "operating_cash_flow": 60207000, "capital_expenditure": 1645000, "free_cash_flow": 61852000, "dividends_paid": 25573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188806, "ticker_id": 8672, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222171000", "ebitda": "284870000", "netIncome": "148382000", "grossProfit": "332800000", "depreciation": "None", "totalRevenue": "509677000", "costOfRevenue": "176877000", "interestIncome": "13849000", "incomeBeforeTax": "221584000", "interestExpense": "587000", "operatingIncome": "204101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53279000", "reportedCurrency": "USD", "netInterestIncome": "13262000", "nonInterestIncome": "None", "operatingExpenses": "128699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62699000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "168305000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7369961000", "longTermDebt": "None", "shortTermDebt": "32271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1534663000", "reportedCurrency": "USD", "retainedEarnings": "1119572000", "totalLiabilities": "822756000", "otherCurrentAssets": "102048000", "totalCurrentAssets": "1816768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5553193000", "currentAccountsPayable": "226931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32271000", "totalShareholderEquity": "5938914000", "capitalLeaseObligations": "32271000", "otherCurrentLiabilities": "104059000", "totalCurrentLiabilities": "377970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444785999", "cashAndShortTermInvestments": "1307455000", "commonStockSharesOutstanding": "214895000", "intangibleAssetsExcludingGoodwill": "1534663000", "cashAndCashEquivalentsAtCarryingValue": "1307455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168305000", "profitLoss": "None", "dividendPayout": "25573000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60207000", "capitalExpenditures": "1645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83026000", "cashflowFromInvestment": "-14817000", "stockBasedCompensation": "22187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509677000, "cost_of_revenue": 176877000, "gross_profit": 332800000, "research_and_development": 22000000, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222171000, "depreciation_amortisation": 62699000, "ebitda": 284870000, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": 221584000, "tax_provision": 53279000, "effective_tax_rate": null, "net_income": 148382000, "net_income_continuing_ops": 168305000, "net_income_to_common": 148382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307455000, "short_term_investments": null, "net_receivables": 407265000, "inventory": null, "other_current_assets": null, "total_current_assets": 1816768000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1534663000, "goodwill_and_intangibles": 4684775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5553193000, "total_assets": 7369961000, "short_term_debt": 32271000, "accounts_payable": 226931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444785999, "total_liabilities": 822756000, "total_debt": 32271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1119572000, "total_equity": 5938914000, "shares_outstanding": 214895000, "operating_cash_flow": 60207000, "stock_based_compensation": 22187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14817000, "dividends_paid": 25573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83026000, "free_cash_flow": 61852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222171000", "ebitda": "284870000", "netIncome": "148382000", "grossProfit": "332800000", "depreciation": "None", "totalRevenue": "509677000", "costOfRevenue": "176877000", "interestIncome": "13849000", "incomeBeforeTax": "221584000", "interestExpense": "587000", "operatingIncome": "204101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53279000", "reportedCurrency": "USD", "netInterestIncome": "13262000", "nonInterestIncome": "None", "operatingExpenses": "128699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62699000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "168305000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7369961000", "longTermDebt": "None", "shortTermDebt": "32271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1534663000", "reportedCurrency": "USD", "retainedEarnings": "1119572000", "totalLiabilities": "822756000", "otherCurrentAssets": "102048000", "totalCurrentAssets": "1816768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5553193000", "currentAccountsPayable": "226931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32271000", "totalShareholderEquity": "5938914000", "capitalLeaseObligations": "32271000", "otherCurrentLiabilities": "104059000", "totalCurrentLiabilities": "377970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444785999", "cashAndShortTermInvestments": "1307455000", "commonStockSharesOutstanding": "214895000", "intangibleAssetsExcludingGoodwill": "1534663000", "cashAndCashEquivalentsAtCarryingValue": "1307455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168305000", "profitLoss": "None", "dividendPayout": "25573000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60207000", "capitalExpenditures": "1645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83026000", "cashflowFromInvestment": "-14817000", "stockBasedCompensation": "22187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 463344000, "cost_of_revenue": 152206000, "gross_profit": 311138000, "ebit": 210819000, "ebitda": 273673000, "pretax_income": 210246000, "tax_provision": 50304000, "net_income": 142210000, "net_income_to_common": 142210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341302000, "total_current_assets": 1686077000, "total_assets": 7267993000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 869108000, "total_equity": 5800192000, "shares_outstanding": 214925000, "goodwill_and_intangibles": 4727725000 }, "cash_flow": { "operating_cash_flow": 282025000, "capital_expenditure": 37958000, "free_cash_flow": 319983000, "dividends_paid": 21305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188807, "ticker_id": 8672, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210819000", "ebitda": "273673000", "netIncome": "142210000", "grossProfit": "311138000", "depreciation": "None", "totalRevenue": "463344000", "costOfRevenue": "152206000", "interestIncome": "14803000", "incomeBeforeTax": "210246000", "interestExpense": "573000", "operatingIncome": "188540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50304000", "reportedCurrency": "USD", "netInterestIncome": "14230000", "nonInterestIncome": "None", "operatingExpenses": "122598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62854000", "sellingGeneralAndAdministrative": "59744000", "netIncomeFromContinuingOperations": "159942000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7267993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1577613000", "reportedCurrency": "USD", "retainedEarnings": "996763000", "totalLiabilities": "869108000", "otherCurrentAssets": "54702000", "totalCurrentAssets": "1686077000", "currentLongTermDebt": "None", "longTermInvestments": "11206000", "shortTermInvestments": "None", "currentNetReceivables": "290073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5581916000", "currentAccountsPayable": "163106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35748000", "totalShareholderEquity": "5800192000", "capitalLeaseObligations": "35748000", "otherCurrentLiabilities": "-149117000", "totalCurrentLiabilities": "417628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451479999", "cashAndShortTermInvestments": "1341302000", "commonStockSharesOutstanding": "214925000", "intangibleAssetsExcludingGoodwill": "1577613000", "cashAndCashEquivalentsAtCarryingValue": "1341302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159942000", "profitLoss": "None", "dividendPayout": "21305000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282025000", "capitalExpenditures": "37958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60346000", "cashflowFromInvestment": "-46287000", "stockBasedCompensation": "23363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463344000, "cost_of_revenue": 152206000, "gross_profit": 311138000, "research_and_development": null, "selling_general_admin": 59744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210819000, "depreciation_amortisation": 62854000, "ebitda": 273673000, "interest_expense": 573000, "interest_income": null, "other_non_operating": null, "pretax_income": 210246000, "tax_provision": 50304000, "effective_tax_rate": null, "net_income": 142210000, "net_income_continuing_ops": 159942000, "net_income_to_common": 142210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341302000, "short_term_investments": null, "net_receivables": 290073000, "inventory": null, "other_current_assets": null, "total_current_assets": 1686077000, "net_ppe": null, "goodwill": 3150112000, "intangible_assets": 1577613000, "goodwill_and_intangibles": 4727725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5581916000, "total_assets": 7267993000, "short_term_debt": null, "accounts_payable": 163106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451479999, "total_liabilities": 869108000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 996763000, "total_equity": 5800192000, "shares_outstanding": 214925000, "operating_cash_flow": 282025000, "stock_based_compensation": 23363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46287000, "dividends_paid": 21305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60346000, "free_cash_flow": 319983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210819000", "ebitda": "273673000", "netIncome": "142210000", "grossProfit": "311138000", "depreciation": "None", "totalRevenue": "463344000", "costOfRevenue": "152206000", "interestIncome": "14803000", "incomeBeforeTax": "210246000", "interestExpense": "573000", "operatingIncome": "188540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50304000", "reportedCurrency": "USD", "netInterestIncome": "14230000", "nonInterestIncome": "None", "operatingExpenses": "122598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62854000", "sellingGeneralAndAdministrative": "59744000", "netIncomeFromContinuingOperations": "159942000" }, "balance": { "goodwill": "3150112000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7267993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1577613000", "reportedCurrency": "USD", "retainedEarnings": "996763000", "totalLiabilities": "869108000", "otherCurrentAssets": "54702000", "totalCurrentAssets": "1686077000", "currentLongTermDebt": "None", "longTermInvestments": "11206000", "shortTermInvestments": "None", "currentNetReceivables": "290073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5581916000", "currentAccountsPayable": "163106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35748000", "totalShareholderEquity": "5800192000", "capitalLeaseObligations": "35748000", "otherCurrentLiabilities": "-149117000", "totalCurrentLiabilities": "417628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451479999", "cashAndShortTermInvestments": "1341302000", "commonStockSharesOutstanding": "214925000", "intangibleAssetsExcludingGoodwill": "1577613000", "cashAndCashEquivalentsAtCarryingValue": "1341302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159942000", "profitLoss": "None", "dividendPayout": "21305000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282025000", "capitalExpenditures": "37958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60346000", "cashflowFromInvestment": "-46287000", "stockBasedCompensation": "23363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 448915000, "cost_of_revenue": 160161000, "gross_profit": 288754000, "ebit": 175119000, "ebitda": 232991000, "pretax_income": 173673000, "tax_provision": 43450000, "net_income": 113916000, "net_income_to_common": 113916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1174734000, "total_current_assets": 1786468000, "total_assets": 7336717000, "short_term_debt": 28590000, "long_term_debt": null, "total_debt": 28590000, "total_liabilities": 1050326000, "total_equity": 5700647000, "shares_outstanding": 215097000, "goodwill_and_intangibles": 4770534000 }, "cash_flow": { "operating_cash_flow": 292132000, "capital_expenditure": 17016000, "free_cash_flow": 309148000, "dividends_paid": 21320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188809, "ticker_id": 8672, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175119000", "ebitda": "232991000", "netIncome": "113916000", "grossProfit": "288754000", "depreciation": "None", "totalRevenue": "448915000", "costOfRevenue": "160161000", "interestIncome": "16663000", "incomeBeforeTax": "173673000", "interestExpense": "1446000", "operatingIncome": "159316000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43450000", "reportedCurrency": "USD", "netInterestIncome": "15217000", "nonInterestIncome": "None", "operatingExpenses": "129438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57872000", "sellingGeneralAndAdministrative": "29251000", "netIncomeFromContinuingOperations": "130223000" }, "balance": { "goodwill": "3149956000", "inventory": "97000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7336717000", "longTermDebt": "None", "shortTermDebt": "28590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1620578000", "reportedCurrency": "USD", "retainedEarnings": "910750000", "totalLiabilities": "1050326000", "otherCurrentAssets": "65277000", "totalCurrentAssets": "1786468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5550249000", "currentAccountsPayable": "386007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28590000", "totalShareholderEquity": "5700647000", "capitalLeaseObligations": "28590000", "otherCurrentLiabilities": "-201683000", "totalCurrentLiabilities": "596311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454015000", "cashAndShortTermInvestments": "1174734000", "commonStockSharesOutstanding": "215097000", "intangibleAssetsExcludingGoodwill": "1620578000", "cashAndCashEquivalentsAtCarryingValue": "1174734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130223000", "profitLoss": "None", "dividendPayout": "21320000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292132000", "capitalExpenditures": "17016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55035000", "cashflowFromInvestment": "-788199000", "stockBasedCompensation": "26169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448915000, "cost_of_revenue": 160161000, "gross_profit": 288754000, "research_and_development": null, "selling_general_admin": 29251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175119000, "depreciation_amortisation": 57872000, "ebitda": 232991000, "interest_expense": 1446000, "interest_income": null, "other_non_operating": null, "pretax_income": 173673000, "tax_provision": 43450000, "effective_tax_rate": null, "net_income": 113916000, "net_income_continuing_ops": 130223000, "net_income_to_common": 113916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1174734000, "short_term_investments": null, "net_receivables": 546457000, "inventory": 97000, "other_current_assets": null, "total_current_assets": 1786468000, "net_ppe": null, "goodwill": 3149956000, "intangible_assets": 1620578000, "goodwill_and_intangibles": 4770534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5550249000, "total_assets": 7336717000, "short_term_debt": 28590000, "accounts_payable": 386007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454015000, "total_liabilities": 1050326000, "total_debt": 28590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 910750000, "total_equity": 5700647000, "shares_outstanding": 215097000, "operating_cash_flow": 292132000, "stock_based_compensation": 26169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788199000, "dividends_paid": 21320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55035000, "free_cash_flow": 309148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175119000", "ebitda": "232991000", "netIncome": "113916000", "grossProfit": "288754000", "depreciation": "None", "totalRevenue": "448915000", "costOfRevenue": "160161000", "interestIncome": "16663000", "incomeBeforeTax": "173673000", "interestExpense": "1446000", "operatingIncome": "159316000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43450000", "reportedCurrency": "USD", "netInterestIncome": "15217000", "nonInterestIncome": "None", "operatingExpenses": "129438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57872000", "sellingGeneralAndAdministrative": "29251000", "netIncomeFromContinuingOperations": "130223000" }, "balance": { "goodwill": "3149956000", "inventory": "97000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7336717000", "longTermDebt": "None", "shortTermDebt": "28590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1620578000", "reportedCurrency": "USD", "retainedEarnings": "910750000", "totalLiabilities": "1050326000", "otherCurrentAssets": "65277000", "totalCurrentAssets": "1786468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5550249000", "currentAccountsPayable": "386007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28590000", "totalShareholderEquity": "5700647000", "capitalLeaseObligations": "28590000", "otherCurrentLiabilities": "-201683000", "totalCurrentLiabilities": "596311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454015000", "cashAndShortTermInvestments": "1174734000", "commonStockSharesOutstanding": "215097000", "intangibleAssetsExcludingGoodwill": "1620578000", "cashAndCashEquivalentsAtCarryingValue": "1174734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130223000", "profitLoss": "None", "dividendPayout": "21320000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292132000", "capitalExpenditures": "17016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55035000", "cashflowFromInvestment": "-788199000", "stockBasedCompensation": "26169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 404951000, "cost_of_revenue": 137236000, "gross_profit": 267715000, "ebit": 184005000, "ebitda": 233941000, "pretax_income": 183463000, "tax_provision": 47047000, "net_income": 119239000, "net_income_to_common": 119239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1719230000, "total_current_assets": 2447045000, "total_assets": 7284541000, "short_term_debt": 28105000, "long_term_debt": null, "total_debt": 28105000, "total_liabilities": 1077136000, "total_equity": 5630802000, "shares_outstanding": 214895947, "goodwill_and_intangibles": 4013247000 }, "cash_flow": { "operating_cash_flow": 285670000, "capital_expenditure": 16628000, "free_cash_flow": 302298000, "dividends_paid": 21321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188810, "ticker_id": 8672, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184005000", "ebitda": "233941000", "netIncome": "119239000", "grossProfit": "267715000", "depreciation": "None", "totalRevenue": "404951000", "costOfRevenue": "137236000", "interestIncome": "21511000", "incomeBeforeTax": "183463000", "interestExpense": "542000", "operatingIncome": "162494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47047000", "reportedCurrency": "USD", "netInterestIncome": "20969000", "nonInterestIncome": "None", "operatingExpenses": "105221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49936000", "sellingGeneralAndAdministrative": "55285000", "netIncomeFromContinuingOperations": "136416000" }, "balance": { "goodwill": "2857713000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7284541000", "longTermDebt": "None", "shortTermDebt": "28105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1155534000", "reportedCurrency": "USD", "retainedEarnings": "843158000", "totalLiabilities": "1077136000", "otherCurrentAssets": "62694000", "totalCurrentAssets": "2447045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837496000", "currentAccountsPayable": "501899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28105000", "totalShareholderEquity": "5630802000", "capitalLeaseObligations": "28105000", "otherCurrentLiabilities": "-261667000", "totalCurrentLiabilities": "649343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427793000", "cashAndShortTermInvestments": "1719230000", "commonStockSharesOutstanding": "214895947", "intangibleAssetsExcludingGoodwill": "1155534000", "cashAndCashEquivalentsAtCarryingValue": "1719230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136416000", "profitLoss": "None", "dividendPayout": "21321000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285670000", "capitalExpenditures": "16628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84110000", "cashflowFromInvestment": "-27713000", "stockBasedCompensation": "23715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404951000, "cost_of_revenue": 137236000, "gross_profit": 267715000, "research_and_development": 16000000, "selling_general_admin": 55285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184005000, "depreciation_amortisation": 49936000, "ebitda": 233941000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": 183463000, "tax_provision": 47047000, "effective_tax_rate": null, "net_income": 119239000, "net_income_continuing_ops": 136416000, "net_income_to_common": 119239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1719230000, "short_term_investments": null, "net_receivables": 665121000, "inventory": null, "other_current_assets": null, "total_current_assets": 2447045000, "net_ppe": null, "goodwill": 2857713000, "intangible_assets": 1155534000, "goodwill_and_intangibles": 4013247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4837496000, "total_assets": 7284541000, "short_term_debt": 28105000, "accounts_payable": 501899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427793000, "total_liabilities": 1077136000, "total_debt": 28105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 843158000, "total_equity": 5630802000, "shares_outstanding": 214895947, "operating_cash_flow": 285670000, "stock_based_compensation": 23715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27713000, "dividends_paid": 21321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84110000, "free_cash_flow": 302298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184005000", "ebitda": "233941000", "netIncome": "119239000", "grossProfit": "267715000", "depreciation": "None", "totalRevenue": "404951000", "costOfRevenue": "137236000", "interestIncome": "21511000", "incomeBeforeTax": "183463000", "interestExpense": "542000", "operatingIncome": "162494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47047000", "reportedCurrency": "USD", "netInterestIncome": "20969000", "nonInterestIncome": "None", "operatingExpenses": "105221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49936000", "sellingGeneralAndAdministrative": "55285000", "netIncomeFromContinuingOperations": "136416000" }, "balance": { "goodwill": "2857713000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7284541000", "longTermDebt": "None", "shortTermDebt": "28105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1155534000", "reportedCurrency": "USD", "retainedEarnings": "843158000", "totalLiabilities": "1077136000", "otherCurrentAssets": "62694000", "totalCurrentAssets": "2447045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837496000", "currentAccountsPayable": "501899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28105000", "totalShareholderEquity": "5630802000", "capitalLeaseObligations": "28105000", "otherCurrentLiabilities": "-261667000", "totalCurrentLiabilities": "649343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427793000", "cashAndShortTermInvestments": "1719230000", "commonStockSharesOutstanding": "214895947", "intangibleAssetsExcludingGoodwill": "1155534000", "cashAndCashEquivalentsAtCarryingValue": "1719230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136416000", "profitLoss": "None", "dividendPayout": "21321000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285670000", "capitalExpenditures": "16628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84110000", "cashflowFromInvestment": "-27713000", "stockBasedCompensation": "23715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 408739000, "cost_of_revenue": 143087000, "gross_profit": 265652000, "ebit": 188738000, "ebitda": 238075000, "pretax_income": 187020000, "tax_provision": 43638000, "net_income": 126142000, "net_income_to_common": 126142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545881000, "total_current_assets": 2529194000, "total_assets": 7395949000, "short_term_debt": 24703000, "long_term_debt": null, "total_debt": 24703000, "total_liabilities": 1319922000, "total_equity": 5508793000, "shares_outstanding": 214660853, "goodwill_and_intangibles": 4045517000 }, "cash_flow": { "operating_cash_flow": 37914000, "capital_expenditure": 17267000, "free_cash_flow": 55181000, "dividends_paid": 21286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188811, "ticker_id": 8672, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188738000", "ebitda": "238075000", "netIncome": "126142000", "grossProfit": "265652000", "depreciation": "None", "totalRevenue": "408739000", "costOfRevenue": "143087000", "interestIncome": "21060000", "incomeBeforeTax": "187020000", "interestExpense": "1718000", "operatingIncome": "167678000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43638000", "reportedCurrency": "USD", "netInterestIncome": "19342000", "nonInterestIncome": "None", "operatingExpenses": "97974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49337000", "sellingGeneralAndAdministrative": "48637000", "netIncomeFromContinuingOperations": "143382000" }, "balance": { "goodwill": "2857713000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7395949000", "longTermDebt": "None", "shortTermDebt": "24703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1187804000", "reportedCurrency": "USD", "retainedEarnings": "745240000", "totalLiabilities": "1319922000", "otherCurrentAssets": "114601000", "totalCurrentAssets": "2529194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866754999", "currentAccountsPayable": "733939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24703000", "totalShareholderEquity": "5508793000", "capitalLeaseObligations": "24703000", "otherCurrentLiabilities": "-349881000", "totalCurrentLiabilities": "843526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476396000", "cashAndShortTermInvestments": "1545881000", "commonStockSharesOutstanding": "214660853", "intangibleAssetsExcludingGoodwill": "1187804000", "cashAndCashEquivalentsAtCarryingValue": "1545881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126047000", "profitLoss": "None", "dividendPayout": "21286000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37914000", "capitalExpenditures": "17267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90770000", "cashflowFromInvestment": "-106991000", "stockBasedCompensation": "16402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408739000, "cost_of_revenue": 143087000, "gross_profit": 265652000, "research_and_development": 15600000, "selling_general_admin": 48637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188738000, "depreciation_amortisation": 49337000, "ebitda": 238075000, "interest_expense": 1718000, "interest_income": null, "other_non_operating": null, "pretax_income": 187020000, "tax_provision": 43638000, "effective_tax_rate": null, "net_income": 126142000, "net_income_continuing_ops": 143382000, "net_income_to_common": 126142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545881000, "short_term_investments": null, "net_receivables": 868712000, "inventory": null, "other_current_assets": null, "total_current_assets": 2529194000, "net_ppe": null, "goodwill": 2857713000, "intangible_assets": 1187804000, "goodwill_and_intangibles": 4045517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4866754999, "total_assets": 7395949000, "short_term_debt": 24703000, "accounts_payable": 733939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476396000, "total_liabilities": 1319922000, "total_debt": 24703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745240000, "total_equity": 5508793000, "shares_outstanding": 214660853, "operating_cash_flow": 37914000, "stock_based_compensation": 16402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106991000, "dividends_paid": 21286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90770000, "free_cash_flow": 55181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188738000", "ebitda": "238075000", "netIncome": "126142000", "grossProfit": "265652000", "depreciation": "None", "totalRevenue": "408739000", "costOfRevenue": "143087000", "interestIncome": "21060000", "incomeBeforeTax": "187020000", "interestExpense": "1718000", "operatingIncome": "167678000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43638000", "reportedCurrency": "USD", "netInterestIncome": "19342000", "nonInterestIncome": "None", "operatingExpenses": "97974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49337000", "sellingGeneralAndAdministrative": "48637000", "netIncomeFromContinuingOperations": "143382000" }, "balance": { "goodwill": "2857713000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7395949000", "longTermDebt": "None", "shortTermDebt": "24703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1187804000", "reportedCurrency": "USD", "retainedEarnings": "745240000", "totalLiabilities": "1319922000", "otherCurrentAssets": "114601000", "totalCurrentAssets": "2529194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866754999", "currentAccountsPayable": "733939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24703000", "totalShareholderEquity": "5508793000", "capitalLeaseObligations": "24703000", "otherCurrentLiabilities": "-349881000", "totalCurrentLiabilities": "843526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476396000", "cashAndShortTermInvestments": "1545881000", "commonStockSharesOutstanding": "214660853", "intangibleAssetsExcludingGoodwill": "1187804000", "cashAndCashEquivalentsAtCarryingValue": "1545881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126047000", "profitLoss": "None", "dividendPayout": "21286000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37914000", "capitalExpenditures": "17267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90770000", "cashflowFromInvestment": "-106991000", "stockBasedCompensation": "16402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 370000000, "cost_of_revenue": 125872000, "gross_profit": 244128000, "ebit": 132113000, "ebitda": 179613000, "pretax_income": 141298000, "tax_provision": 37557000, "net_income": 89314000, "net_income_to_common": 89314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707468000, "total_current_assets": 2293859000, "total_assets": 7059538000, "short_term_debt": 21612000, "long_term_debt": null, "total_debt": 21612000, "total_liabilities": 1128132000, "total_equity": 5373755000, "shares_outstanding": 213833000, "goodwill_and_intangibles": 3951653000 }, "cash_flow": { "operating_cash_flow": 244761000, "capital_expenditure": 12192000, "free_cash_flow": 256953000, "dividends_paid": 19079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188812, "ticker_id": 8672, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132113000", "ebitda": "179613000", "netIncome": "89314000", "grossProfit": "244128000", "depreciation": "None", "totalRevenue": "370000000", "costOfRevenue": "125872000", "interestIncome": "None", "incomeBeforeTax": "141298000", "interestExpense": "20285000", "operatingIncome": "141630000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37557000", "reportedCurrency": "USD", "netInterestIncome": "20285000", "nonInterestIncome": "None", "operatingExpenses": "102498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47500000", "sellingGeneralAndAdministrative": "54998000", "netIncomeFromContinuingOperations": "103741000" }, "balance": { "goodwill": "2815524000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7059538000", "longTermDebt": "None", "shortTermDebt": "21612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1136129000", "reportedCurrency": "USD", "retainedEarnings": "640384000", "totalLiabilities": "1128132000", "otherCurrentAssets": "36806000", "totalCurrentAssets": "2293859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4765679000", "currentAccountsPayable": "409365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49075000", "totalShareholderEquity": "5373755000", "capitalLeaseObligations": "27463000", "otherCurrentLiabilities": "-291867000", "totalCurrentLiabilities": "622379000", "otherNonCurrentLiabilities": "21612000", "totalNonCurrentLiabilities": "505753000", "cashAndShortTermInvestments": "1707468000", "commonStockSharesOutstanding": "213833000", "intangibleAssetsExcludingGoodwill": "1136129000", "cashAndCashEquivalentsAtCarryingValue": "1707468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103741000", "profitLoss": "None", "dividendPayout": "19079000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10286000", "operatingCashflow": "244761000", "capitalExpenditures": "12192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24024000", "cashflowFromInvestment": "-12256000", "stockBasedCompensation": "20458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370000000, "cost_of_revenue": 125872000, "gross_profit": 244128000, "research_and_development": 14510000, "selling_general_admin": 54998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132113000, "depreciation_amortisation": 47500000, "ebitda": 179613000, "interest_expense": 20285000, "interest_income": null, "other_non_operating": null, "pretax_income": 141298000, "tax_provision": 37557000, "effective_tax_rate": null, "net_income": 89314000, "net_income_continuing_ops": 103741000, "net_income_to_common": 89314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707468000, "short_term_investments": null, "net_receivables": 549585000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 2293859000, "net_ppe": null, "goodwill": 2815524000, "intangible_assets": 1136129000, "goodwill_and_intangibles": 3951653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4765679000, "total_assets": 7059538000, "short_term_debt": 21612000, "accounts_payable": 409365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505753000, "total_liabilities": 1128132000, "total_debt": 21612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640384000, "total_equity": 5373755000, "shares_outstanding": 213833000, "operating_cash_flow": 244761000, "stock_based_compensation": 20458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12256000, "dividends_paid": 19079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24024000, "free_cash_flow": 256953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132113000", "ebitda": "179613000", "netIncome": "89314000", "grossProfit": "244128000", "depreciation": "None", "totalRevenue": "370000000", "costOfRevenue": "125872000", "interestIncome": "None", "incomeBeforeTax": "141298000", "interestExpense": "20285000", "operatingIncome": "141630000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37557000", "reportedCurrency": "USD", "netInterestIncome": "20285000", "nonInterestIncome": "None", "operatingExpenses": "102498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47500000", "sellingGeneralAndAdministrative": "54998000", "netIncomeFromContinuingOperations": "103741000" }, "balance": { "goodwill": "2815524000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7059538000", "longTermDebt": "None", "shortTermDebt": "21612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1136129000", "reportedCurrency": "USD", "retainedEarnings": "640384000", "totalLiabilities": "1128132000", "otherCurrentAssets": "36806000", "totalCurrentAssets": "2293859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4765679000", "currentAccountsPayable": "409365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49075000", "totalShareholderEquity": "5373755000", "capitalLeaseObligations": "27463000", "otherCurrentLiabilities": "-291867000", "totalCurrentLiabilities": "622379000", "otherNonCurrentLiabilities": "21612000", "totalNonCurrentLiabilities": "505753000", "cashAndShortTermInvestments": "1707468000", "commonStockSharesOutstanding": "213833000", "intangibleAssetsExcludingGoodwill": "1136129000", "cashAndCashEquivalentsAtCarryingValue": "1707468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103741000", "profitLoss": "None", "dividendPayout": "19079000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10286000", "operatingCashflow": "244761000", "capitalExpenditures": "12192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24024000", "cashflowFromInvestment": "-12256000", "stockBasedCompensation": "20458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 328357000, "cost_of_revenue": 116016000, "gross_profit": 212341000, "ebit": 140760000, "ebitda": 187319000, "pretax_income": 140296000, "tax_provision": 28666000, "net_income": 98614000, "net_income_to_common": 98614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1494410000, "total_current_assets": 1692848000, "total_assets": 6504553000, "short_term_debt": 22040000, "long_term_debt": null, "total_debt": 22040000, "total_liabilities": 692812000, "total_equity": 5265814000, "shares_outstanding": 213491634, "goodwill_and_intangibles": 3981946000 }, "cash_flow": { "operating_cash_flow": 217389000, "capital_expenditure": 17901000, "free_cash_flow": 235290000, "dividends_paid": 19049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188814, "ticker_id": 8672, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140760000", "ebitda": "187319000", "netIncome": "98614000", "grossProfit": "212341000", "depreciation": "None", "totalRevenue": "328357000", "costOfRevenue": "116016000", "interestIncome": "None", "incomeBeforeTax": "140296000", "interestExpense": "464000", "operatingIncome": "124738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28666000", "reportedCurrency": "USD", "netInterestIncome": "17465000", "nonInterestIncome": "None", "operatingExpenses": "87603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46559000", "sellingGeneralAndAdministrative": "41044000", "netIncomeFromContinuingOperations": "111630000" }, "balance": { "goodwill": "2815317000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6504553000", "longTermDebt": "None", "shortTermDebt": "22040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1166629000", "reportedCurrency": "USD", "retainedEarnings": "570149000", "totalLiabilities": "692812000", "otherCurrentAssets": "26433000", "totalCurrentAssets": "1692848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811705000", "currentAccountsPayable": "51634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22040000", "totalShareholderEquity": "5265814000", "capitalLeaseObligations": "22040000", "otherCurrentLiabilities": "-326222000", "totalCurrentLiabilities": "204792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488020000", "cashAndShortTermInvestments": "1494410000", "commonStockSharesOutstanding": "213491634", "intangibleAssetsExcludingGoodwill": "1166629000", "cashAndCashEquivalentsAtCarryingValue": "1494410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111630000", "profitLoss": "None", "dividendPayout": "19049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6776000", "operatingCashflow": "217389000", "capitalExpenditures": "17901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30854000", "cashflowFromInvestment": "-86449000", "stockBasedCompensation": "17347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328357000, "cost_of_revenue": 116016000, "gross_profit": 212341000, "research_and_development": 14100000, "selling_general_admin": 41044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140760000, "depreciation_amortisation": 46559000, "ebitda": 187319000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": 140296000, "tax_provision": 28666000, "effective_tax_rate": null, "net_income": 98614000, "net_income_continuing_ops": 111630000, "net_income_to_common": 98614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1494410000, "short_term_investments": null, "net_receivables": 172005000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 1692848000, "net_ppe": null, "goodwill": 2815317000, "intangible_assets": 1166629000, "goodwill_and_intangibles": 3981946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4811705000, "total_assets": 6504553000, "short_term_debt": 22040000, "accounts_payable": 51634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488020000, "total_liabilities": 692812000, "total_debt": 22040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570149000, "total_equity": 5265814000, "shares_outstanding": 213491634, "operating_cash_flow": 217389000, "stock_based_compensation": 17347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86449000, "dividends_paid": 19049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30854000, "free_cash_flow": 235290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140760000", "ebitda": "187319000", "netIncome": "98614000", "grossProfit": "212341000", "depreciation": "None", "totalRevenue": "328357000", "costOfRevenue": "116016000", "interestIncome": "None", "incomeBeforeTax": "140296000", "interestExpense": "464000", "operatingIncome": "124738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28666000", "reportedCurrency": "USD", "netInterestIncome": "17465000", "nonInterestIncome": "None", "operatingExpenses": "87603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46559000", "sellingGeneralAndAdministrative": "41044000", "netIncomeFromContinuingOperations": "111630000" }, "balance": { "goodwill": "2815317000", "inventory": "1000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6504553000", "longTermDebt": "None", "shortTermDebt": "22040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1166629000", "reportedCurrency": "USD", "retainedEarnings": "570149000", "totalLiabilities": "692812000", "otherCurrentAssets": "26433000", "totalCurrentAssets": "1692848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811705000", "currentAccountsPayable": "51634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22040000", "totalShareholderEquity": "5265814000", "capitalLeaseObligations": "22040000", "otherCurrentLiabilities": "-326222000", "totalCurrentLiabilities": "204792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488020000", "cashAndShortTermInvestments": "1494410000", "commonStockSharesOutstanding": "213491634", "intangibleAssetsExcludingGoodwill": "1166629000", "cashAndCashEquivalentsAtCarryingValue": "1494410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111630000", "profitLoss": "None", "dividendPayout": "19049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6776000", "operatingCashflow": "217389000", "capitalExpenditures": "17901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30854000", "cashflowFromInvestment": "-86449000", "stockBasedCompensation": "17347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "income_statement": { "revenue": 310613000, "cost_of_revenue": 103924000, "gross_profit": 206689000, "ebit": 131455000, "ebitda": 177342000, "pretax_income": 130988000, "tax_provision": 29049000, "net_income": 89082000, "net_income_to_common": 89082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1397401000, "total_current_assets": 1712577000, "total_assets": 6490501000, "short_term_debt": 23287000, "long_term_debt": null, "total_debt": 23287000, "total_liabilities": 773133000, "total_equity": 5182460000, "shares_outstanding": 213156753, "goodwill_and_intangibles": 3935245000 }, "cash_flow": { "operating_cash_flow": 213099000, "capital_expenditure": 14957000, "free_cash_flow": 228056000, "dividends_paid": 19048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188815, "ticker_id": 8672, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:38.857175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131455000", "ebitda": "177342000", "netIncome": "89082000", "grossProfit": "206689000", "depreciation": "None", "totalRevenue": "310613000", "costOfRevenue": "103924000", "interestIncome": "15576000", "incomeBeforeTax": "130988000", "interestExpense": "467000", "operatingIncome": "116335000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29049000", "reportedCurrency": "USD", "netInterestIncome": "15109000", "nonInterestIncome": "None", "operatingExpenses": "90354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45887000", "sellingGeneralAndAdministrative": "44467000", "netIncomeFromContinuingOperations": "101939000" }, "balance": { "goodwill": "2780259000", "inventory": "1500000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6490501000", "longTermDebt": "None", "shortTermDebt": "23287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1154986000", "reportedCurrency": "USD", "retainedEarnings": "495481000", "totalLiabilities": "773133000", "otherCurrentAssets": "23942000", "totalCurrentAssets": "1712577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4777924000", "currentAccountsPayable": "168923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23287000", "totalShareholderEquity": "5182460000", "capitalLeaseObligations": "23287000", "otherCurrentLiabilities": "-361354000", "totalCurrentLiabilities": "282957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490176000", "cashAndShortTermInvestments": "1397401000", "commonStockSharesOutstanding": "213156753", "intangibleAssetsExcludingGoodwill": "1154986000", "cashAndCashEquivalentsAtCarryingValue": "1397401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101939000", "profitLoss": "None", "dividendPayout": "19048000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14518000", "operatingCashflow": "213099000", "capitalExpenditures": "14957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32840000", "cashflowFromInvestment": "-17346000", "stockBasedCompensation": "15713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310613000, "cost_of_revenue": 103924000, "gross_profit": 206689000, "research_and_development": 13800000, "selling_general_admin": 44467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131455000, "depreciation_amortisation": 45887000, "ebitda": 177342000, "interest_expense": 467000, "interest_income": null, "other_non_operating": null, "pretax_income": 130988000, "tax_provision": 29049000, "effective_tax_rate": null, "net_income": 89082000, "net_income_continuing_ops": 101939000, "net_income_to_common": 89082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1397401000, "short_term_investments": null, "net_receivables": 291234000, "inventory": 1500000, "other_current_assets": null, "total_current_assets": 1712577000, "net_ppe": null, "goodwill": 2780259000, "intangible_assets": 1154986000, "goodwill_and_intangibles": 3935245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4777924000, "total_assets": 6490501000, "short_term_debt": 23287000, "accounts_payable": 168923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490176000, "total_liabilities": 773133000, "total_debt": 23287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495481000, "total_equity": 5182460000, "shares_outstanding": 213156753, "operating_cash_flow": 213099000, "stock_based_compensation": 15713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17346000, "dividends_paid": 19048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32840000, "free_cash_flow": 228056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131455000", "ebitda": "177342000", "netIncome": "89082000", "grossProfit": "206689000", "depreciation": "None", "totalRevenue": "310613000", "costOfRevenue": "103924000", "interestIncome": "15576000", "incomeBeforeTax": "130988000", "interestExpense": "467000", "operatingIncome": "116335000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29049000", "reportedCurrency": "USD", "netInterestIncome": "15109000", "nonInterestIncome": "None", "operatingExpenses": "90354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45887000", "sellingGeneralAndAdministrative": "44467000", "netIncomeFromContinuingOperations": "101939000" }, "balance": { "goodwill": "2780259000", "inventory": "1500000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6490501000", "longTermDebt": "None", "shortTermDebt": "23287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1154986000", "reportedCurrency": "USD", "retainedEarnings": "495481000", "totalLiabilities": "773133000", "otherCurrentAssets": "23942000", "totalCurrentAssets": "1712577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4777924000", "currentAccountsPayable": "168923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23287000", "totalShareholderEquity": "5182460000", "capitalLeaseObligations": "23287000", "otherCurrentLiabilities": "-361354000", "totalCurrentLiabilities": "282957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490176000", "cashAndShortTermInvestments": "1397401000", "commonStockSharesOutstanding": "213156753", "intangibleAssetsExcludingGoodwill": "1154986000", "cashAndCashEquivalentsAtCarryingValue": "1397401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101939000", "profitLoss": "None", "dividendPayout": "19048000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14518000", "operatingCashflow": "213099000", "capitalExpenditures": "14957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32840000", "cashflowFromInvestment": "-17346000", "stockBasedCompensation": "15713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }