{ "ticker": { "uuid": "22353a76-2f23-4c94-a175-b46f72ad0986", "symbol": "TW", "name": "Tradeweb Markets Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/22353a76-2f23-4c94-a175-b46f72ad0986/", "api_url": "https://sharemaestro.com/factors/api/tickers/22353a76-2f23-4c94-a175-b46f72ad0986/" }, "latest_snapshot": { "ticker": { "uuid": "22353a76-2f23-4c94-a175-b46f72ad0986", "symbol": "TW", "name": "Tradeweb Markets Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/22353a76-2f23-4c94-a175-b46f72ad0986/", "api_url": "https://sharemaestro.com/factors/api/tickers/22353a76-2f23-4c94-a175-b46f72ad0986/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.19, "value": 0.19, "quality": 0.97, "momentum": 0.06, "coverage": 1, "confidence": 1, "delta": -0.05 }, "headline_factors": { "price": 102.62, "market_cap": 21854894480.86, "pe_ratio": 24.3582, "earnings_yield": 0.0614, "ebitda_to_ev": 0.0734, "shareholder_yield": 0.0207, "roe": 0.1352, "piotroski_f_score": 8, "momentum_12_1": -0.2741, "volatility_252d": 0.2544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.3582, "ev_ebitda": 13.6272, "earnings_yield": 0.0614, "fcf_yield": 0.0592, "shareholder_yield": 0.0207 }, "quality": { "roe": 0.1352, "roic": 0.2102, "gross_margin": 0.6814, "fcf_margin": 0.5542, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1404, "eps_growth_1y": 0.6071, "fcf_growth_1y": 0.1059 }, "momentum": { "price_return_12m": -0.2388, "momentum_12_1": -0.2741, "relative_strength": -0.4081 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.97, "momentum_percentile": 0.06, "growth_composite": 4, "yield_composite": 78, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.53, "os": 0.2, "value": 0.16, "quality": 0.98, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 25.7035, "earnings_yield": 0.0592, "shareholder_yield": 0.0119, "roe": 0.1314, "momentum_12_1": -0.2206 }, { "week_end_date": "2026-06-14", "price": 101.19, "os": 0.19, "value": 0.17, "quality": 0.98, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 25.3676, "earnings_yield": 0.06, "shareholder_yield": 0.0121, "roe": 0.1314, "momentum_12_1": -0.1891 }, { "week_end_date": "2026-06-21", "price": 99.49, "os": 0.21, "value": 0.18, "quality": 0.98, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 24.9414, "earnings_yield": 0.0611, "shareholder_yield": 0.0123, "roe": 0.1314, "momentum_12_1": -0.2354 }, { "week_end_date": "2026-06-28", "price": 93.52, "os": 0.24, "value": 0.23, "quality": 0.98, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 23.4448, "earnings_yield": 0.0652, "shareholder_yield": 0.0131, "roe": 0.1314, "momentum_12_1": -0.3061 }, { "week_end_date": "2026-07-05", "price": 102.79, "os": 0.21, "value": 0.18, "quality": 0.98, "momentum": 0.11, "confidence": 0.991, "coverage": 1, "pe_ratio": 25.7687, "earnings_yield": 0.0591, "shareholder_yield": 0.0119, "roe": 0.1314, "momentum_12_1": -0.2589 }, { "week_end_date": "2026-07-12", "price": 97.86, "os": 0.27, "value": 0.2, "quality": 0.98, "momentum": 0.18, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.5328, "earnings_yield": 0.0622, "shareholder_yield": 0.0125, "roe": 0.1314, "momentum_12_1": -0.2529 }, { "week_end_date": "2026-07-19", "price": 99.9, "os": 0.21, "value": 0.18, "quality": 0.98, "momentum": 0.1, "confidence": 0.969, "coverage": 1, "pe_ratio": 25.0442, "earnings_yield": 0.0609, "shareholder_yield": 0.0123, "roe": 0.1314, "momentum_12_1": -0.2757 }, { "week_end_date": "2026-07-26", "price": 99.83, "os": 0.21, "value": 0.18, "quality": 0.98, "momentum": 0.11, "confidence": 0.958, "coverage": 1, "pe_ratio": 25.0267, "earnings_yield": 0.0609, "shareholder_yield": 0.0123, "roe": 0.1314, "momentum_12_1": -0.3241 }, { "week_end_date": "2026-08-02", "price": 100.5, "os": 0.24, "value": 0.18, "quality": 0.97, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 24.4214, "earnings_yield": 0.0613, "shareholder_yield": 0.0207, "roe": 0.1352, "momentum_12_1": -0.2465 }, { "week_end_date": "2026-08-09", "price": 102.62, "os": 0.19, "value": 0.19, "quality": 0.97, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 24.3582, "earnings_yield": 0.0614, "shareholder_yield": 0.0207, "roe": 0.1352, "momentum_12_1": -0.2741 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052429000, "cost_of_revenue": 670831000, "gross_profit": 1381598000, "ebit": 1176915000, "ebitda": 1427104000, "pretax_income": 1174974000, "tax_provision": 253474000, "net_income": 812792000, "net_income_to_common": 812792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": 139168000, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214898240, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 1167646000, "capital_expenditure": 40552000, "free_cash_flow": 1208198000, "dividends_paid": 102344000, "share_repurchases": -104173000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558946000, "cost_of_revenue": 180840000, "gross_profit": 378106000, "ebit": 237984000, "ebitda": 299471000, "pretax_income": 270186000, "tax_provision": 63500000, "net_income": 181318000, "net_income_to_common": 181318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2057929000, "total_current_assets": 2367297000, "total_assets": 8250843000, "short_term_debt": 150337000, "long_term_debt": 150337000, "total_debt": 150337000, "total_liabilities": 912689000, "total_equity": 6634531000, "shares_outstanding": 212795141, "goodwill_and_intangibles": 4239960000 }, "cash_flow": { "operating_cash_flow": 336545000, "capital_expenditure": 8333000, "free_cash_flow": 344878000, "dividends_paid": 29734000, "share_repurchases": -187218000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558946000, "cost_of_revenue": 180840000, "gross_profit": 378106000, "ebit": 237984000, "ebitda": 299471000, "pretax_income": 270186000, "tax_provision": 63500000, "net_income": 181318000, "net_income_to_common": 181318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2057929000, "total_current_assets": 2367297000, "total_assets": 8250843000, "short_term_debt": 150337000, "long_term_debt": 150337000, "total_debt": 150337000, "total_liabilities": 912689000, "total_equity": 6634531000, "shares_outstanding": 212795141, "goodwill_and_intangibles": 4239960000 }, "cash_flow": { "operating_cash_flow": 336545000, "capital_expenditure": 8333000, "free_cash_flow": 344878000, "dividends_paid": 29734000, "share_repurchases": -187218000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 617764000, "cost_of_revenue": 197793000, "gross_profit": 419971000, "ebit": 303548000, "ebitda": 364257000, "pretax_income": 302924000, "tax_provision": 69757000, "net_income": 205284000, "net_income_to_common": 205284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937301000, "total_current_assets": 2481136000, "total_assets": 8295749000, "short_term_debt": 142826000, "long_term_debt": 142826000, "total_debt": 142826000, "total_liabilities": 986111000, "total_equity": 6620254000, "shares_outstanding": 213324648, "goodwill_and_intangibles": 4533158000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 9596000, "free_cash_flow": 113425000, "dividends_paid": 29770000, "share_repurchases": -53331000, "shares_issued": 2983000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521183000, "cost_of_revenue": 159268000, "gross_profit": 361915000, "ebit": 457115000, "ebitda": 517206000, "pretax_income": 456712000, "tax_provision": 89588000, "net_income": 324992000, "net_income_to_common": 324992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085739000, "total_current_assets": 2342584000, "total_assets": 8189557000, "short_term_debt": null, "long_term_debt": 139168000, "total_debt": 278336000, "total_liabilities": 1000320000, "total_equity": 6507755000, "shares_outstanding": 214740747, "goodwill_and_intangibles": 4298127000 }, "cash_flow": { "operating_cash_flow": 355949000, "capital_expenditure": 34808000, "free_cash_flow": 390757000, "dividends_paid": 25556000, "share_repurchases": -103329000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }