{ "ticker": { "uuid": "223905b9-77c6-4ca2-864d-eb252274c151", "symbol": "BWXT", "name": "BWX Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/223905b9-77c6-4ca2-864d-eb252274c151/", "api_url": "https://sharemaestro.com/factors/api/tickers/223905b9-77c6-4ca2-864d-eb252274c151/" }, "latest_snapshot": { "ticker": { "uuid": "223905b9-77c6-4ca2-864d-eb252274c151", "symbol": "BWXT", "name": "BWX Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/223905b9-77c6-4ca2-864d-eb252274c151/", "api_url": "https://sharemaestro.com/factors/api/tickers/223905b9-77c6-4ca2-864d-eb252274c151/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.02, "quality": 0.73, "momentum": 0.72, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 174.52, "market_cap": 15988588543.48, "pe_ratio": 46.3878, "earnings_yield": 0.026, "ebitda_to_ev": 0.0325, "shareholder_yield": 0.006, "roe": 0.2692, "piotroski_f_score": 5, "momentum_12_1": 0.3451, "volatility_252d": 0.3795 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 46.3878, "ev_ebitda": 30.7482, "earnings_yield": 0.026, "fcf_yield": 0.0409, "shareholder_yield": 0.006 }, "quality": { "roe": 0.2692, "roic": 0.1365, "gross_margin": 0.2263, "fcf_margin": 0.2119, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.214, "eps_growth_1y": 0.1926, "fcf_growth_1y": 0.228 }, "momentum": { "price_return_12m": 0.1861, "momentum_12_1": 0.3451, "relative_strength": 0.0178 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.73, "momentum_percentile": 0.72, "growth_composite": 29, "yield_composite": 88, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185.95, "os": 0.3, "value": 0.02, "quality": 0.72, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 49.426, "earnings_yield": 0.0245, "shareholder_yield": 0.0056, "roe": 0.2692, "momentum_12_1": 0.5896 }, { "week_end_date": "2026-06-14", "price": 193.45, "os": 0.3, "value": 0.02, "quality": 0.71, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 51.4195, "earnings_yield": 0.0236, "shareholder_yield": 0.0054, "roe": 0.2692, "momentum_12_1": 0.489 }, { "week_end_date": "2026-06-21", "price": 205.4, "os": 0.31, "value": 0.02, "quality": 0.75, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 54.5958, "earnings_yield": 0.0224, "shareholder_yield": 0.0051, "roe": 0.2692, "momentum_12_1": 0.4337 }, { "week_end_date": "2026-06-28", "price": 197.91, "os": 0.3, "value": 0.02, "quality": 0.71, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 52.605, "earnings_yield": 0.0232, "shareholder_yield": 0.0053, "roe": 0.2692, "momentum_12_1": 0.3756 }, { "week_end_date": "2026-07-05", "price": 191.06, "os": 0.28, "value": 0.02, "quality": 0.75, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 50.7842, "earnings_yield": 0.0239, "shareholder_yield": 0.0054, "roe": 0.2692, "momentum_12_1": 0.3085 }, { "week_end_date": "2026-07-12", "price": 186, "os": 0.23, "value": 0.02, "quality": 0.71, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 49.4392, "earnings_yield": 0.0245, "shareholder_yield": 0.0056, "roe": 0.2692, "momentum_12_1": 0.4193 }, { "week_end_date": "2026-07-19", "price": 171.18, "os": 0.26, "value": 0.03, "quality": 0.72, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 45.5001, "earnings_yield": 0.0265, "shareholder_yield": 0.0061, "roe": 0.2692, "momentum_12_1": 0.4449 }, { "week_end_date": "2026-07-26", "price": 174.52, "os": 0.23, "value": 0.02, "quality": 0.73, "momentum": 0.72, "confidence": 0.958, "coverage": 1, "pe_ratio": 46.3878, "earnings_yield": 0.026, "shareholder_yield": 0.006, "roe": 0.2692, "momentum_12_1": 0.3451 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 987500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 987500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 987500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 987500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 987500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 987500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703654000, "cost_of_revenue": 2048447000, "gross_profit": 655207000, "ebit": 388195000, "ebitda": 474057000, "pretax_income": 348720000, "tax_provision": 66422000, "net_income": 281941000, "net_income_to_common": 281941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74109000, "total_current_assets": 929997000, "total_assets": 2869924000, "short_term_debt": 12500000, "long_term_debt": 1042970000, "total_debt": 1055470000, "total_liabilities": 1789520000, "total_equity": 1080680000, "shares_outstanding": 91860000, "goodwill_and_intangibles": 452687000 }, "cash_flow": { "operating_cash_flow": 408428000, "capital_expenditure": 153647000, "free_cash_flow": 562075000, "dividends_paid": 88349000, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -156250000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 112049000, "ebitda": 141062000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 112049000, "ebitda": 141062000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 112049000, "ebitda": 141062000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 112049000, "ebitda": 141062000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 112049000, "ebitda": 141062000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 112049000, "ebitda": 141062000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 85875000, "ebitda": 114888000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885815000, "cost_of_revenue": 699940000, "gross_profit": 185875000, "ebit": 111429000, "ebitda": 140985000, "pretax_income": 100976000, "tax_provision": 7294000, "net_income": 92989000, "net_income_to_common": 92989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 126995000, "capital_expenditure": 70192000, "free_cash_flow": 197187000, "dividends_paid": 22763000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 536875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885815000, "cost_of_revenue": 699940000, "gross_profit": 185875000, "ebit": 111429000, "ebitda": 140985000, "pretax_income": 100976000, "tax_provision": 7294000, "net_income": 92989000, "net_income_to_common": 92989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 126995000, "capital_expenditure": 70192000, "free_cash_flow": 197187000, "dividends_paid": 22763000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 536875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885815000, "cost_of_revenue": 699940000, "gross_profit": 185875000, "ebit": 111429000, "ebitda": 140985000, "pretax_income": 100976000, "tax_provision": 7294000, "net_income": 92989000, "net_income_to_common": 92989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 126995000, "capital_expenditure": 70192000, "free_cash_flow": 197187000, "dividends_paid": 22763000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 536875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885815000, "cost_of_revenue": 699940000, "gross_profit": 185875000, "ebit": 111429000, "ebitda": 140985000, "pretax_income": 100976000, "tax_provision": 7294000, "net_income": 92989000, "net_income_to_common": 92989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 126995000, "capital_expenditure": 70192000, "free_cash_flow": 197187000, "dividends_paid": 22763000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 536875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885815000, "cost_of_revenue": 699940000, "gross_profit": 185875000, "ebit": 111429000, "ebitda": 140985000, "pretax_income": 100976000, "tax_provision": 7294000, "net_income": 92989000, "net_income_to_common": 92989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2015983000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 126995000, "capital_expenditure": 70192000, "free_cash_flow": 197187000, "dividends_paid": 22763000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 536875000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }