{ "ticker": { "uuid": "223905b9-77c6-4ca2-864d-eb252274c151", "symbol": "BWXT", "name": "BWX Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/223905b9-77c6-4ca2-864d-eb252274c151/", "api_url": "https://sharemaestro.com/factors/api/tickers/223905b9-77c6-4ca2-864d-eb252274c151/" }, "ticker_metadata": { "id": 606, "uuid": "223905b9-77c6-4ca2-864d-eb252274c151", "symbol": "BWXT", "name": "BWX Technologies Inc", "asset_type": "equity", "market_cap": 18058164000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "BWX Technologies, Inc. manufactures and sells nuclear components in the United States, Canada, and internationally. The company is headquartered in Lynchburg, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "223905b9-77c6-4ca2-864d-eb252274c151", "symbol": "BWXT", "name": "BWX Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/223905b9-77c6-4ca2-864d-eb252274c151/", "api_url": "https://sharemaestro.com/factors/api/tickers/223905b9-77c6-4ca2-864d-eb252274c151/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.02, "quality": 0.73, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 185.95, "market_cap": 17090404170, "pe_ratio": 49.5845, "earnings_yield": 0.0202, "ebitda_to_ev": 0.0292, "shareholder_yield": 0.0055, "roe": 0.2692, "piotroski_f_score": 5, "momentum_12_1": 0.5896, "volatility_252d": 0.3639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.593897+00:00", "batch_id": "" }, "size": { "price_close": 185.95, "market_cap": 17090404170, "market_cap_usd": 17090404170, "enterprise_value": 18592790171, "shares_outstanding": 91908600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.5845, "pb_ratio": 13.3475, "ptbv_ratio": 36.9345, "ps_ratio": 5.0605, "pcf_ratio": 32.7529, "pfcf_ratio": 23.8862, "ev_ebitda": 34.2612, "ev_ebit": 43.4014, "ev_sales": 5.5053, "ev_fcf": 25.986, "earnings_yield": 0.0202, "fcf_yield": 0.0385, "price_to_sales": 5.0605, "price_to_book": 13.3475, "price_to_cashflow": 32.7529, "ebitda_to_ev": 0.0292, "sales_yield": 0.1816 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": null, "total_yield": 0.0055 }, "quality": { "gross_margin": 0.2263, "operating_margin": 0.1268, "net_margin": 0.1021, "ebitda_margin": 0.1607, "fcf_margin": 0.2119, "roe": 0.2692, "roa": 0.0797, "roic": 0.1286, "roc_greenblatt": null, "asset_turnover": 0.7809, "cash_conversion": 2.0759, "accruals_ratio": -0.041, "sbc_to_revenue": 0.0092, "piotroski_f_score": 5, "altman_z_score": 5.5754, "earnings_stability_5y": 0.1126, "revenue_stability_5y": 0.1846, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1767, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3779, "net_debt_to_ebitda": 2.7685, "debt_to_assets": 0.4666, "interest_coverage": 10.4623, "current_ratio": 2.3974, "quick_ratio": 2.3298, "net_debt": 1502386001, "local_beta": -0.0003, "volatility_252d": 0.3639, "volatility_60d": 0.7323, "max_drawdown_12m": -0.2103, "risk_adjusted_momentum": 1.62 }, "growth": { "revenue_growth_1y": 0.214, "revenue_growth_3y_cagr": 0.1273, "revenue_growth_5y_cagr": 0.0854, "eps_growth_1y": 0.1926, "eps_growth_3y_cagr": 0.1146, "eps_growth_5y_cagr": 0.0343, "fcf_growth_1y": 0.228, "book_value_growth_1y": 0.141, "revenue_growth": 0.214, "earnings_growth": 0.1926 }, "momentum": { "price_return_1m": -0.0931, "price_return_3m": -0.0449, "price_return_6m": 0.0483, "price_return_9m": 0.141, "price_return_12m": 0.4415, "price_return_12m_ex1m": 0.5896, "momentum_6m": 0.0483, "momentum_12m": 0.4415, "momentum_12_1": 0.5896, "distance_from_52w_high": -0.2103, "distance_from_52w_low": 0.3643, "relative_strength": 0.3416 }, "raw_ttm": { "revenue_ttm": 3377235000, "gross_profit_ttm": 764258000, "ebit_ttm": 428391000, "ebitda_ttm": 542677000, "net_income_ttm": 344672000, "eps_diluted_ttm": 3.7502, "operating_cash_flow_ttm": 521798000, "capital_expenditure_ttm": 193694000, "fcf_ttm": 715492000, "dividends_paid_ttm": 94592000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40946000, "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_current_liabilities": 674221000, "net_ppe": null, "total_assets": 4324910000, "total_debt": 2017946000, "total_equity": 1280423000, "net_working_capital": 435395001, "book_value_per_share": 13.9315, "retained_earnings": 2589824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 462722000, "tangible_book_per_share": 5.0346 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 92, "rank_ptbv": 95, "rank_ps": 79, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 90, "rank_earnings_yield": 84, "rank_fcf_yield": 73, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 80, "rank_fcf_margin": 44, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 25 }, "composites": { "value_composite": 98, "quality_composite": 27, "momentum_composite": 16, "growth_composite": 26, "yield_composite": 67, "svqf_composite": 92, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.1208, "os_score": 0.32, "value_percentile": 0.02, "quality_percentile": 0.73, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3597, "ticker_id": 606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.593897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.95, "market_cap": 17090404170, "market_cap_usd": 17090404170, "enterprise_value": 18592790171, "shares_outstanding": 91908600, "fx_rate_to_usd": null, "pe_ratio": 49.58454464, "pb_ratio": 13.34746734, "ptbv_ratio": 36.93449667, "ps_ratio": 5.0604723, "pcf_ratio": 32.75291237, "pfcf_ratio": 23.88622678, "ev_ebitda": 34.26124595, "ev_ebit": 43.40144908, "ev_sales": 5.50532911, "ev_fcf": 25.98602105, "earnings_yield": 0.02016757, "fcf_yield": 0.03848223, "dividend_yield": 0.0055348, "buyback_yield": 0, "shareholder_yield": 0.0055348, "debt_paydown_yield": null, "total_yield": 0.0055348, "gross_margin": 0.22629696, "operating_margin": 0.12684667, "net_margin": 0.10205745, "ebitda_margin": 0.16068677, "fcf_margin": 0.21185733, "roe": 0.26918604, "roa": 0.07969461, "roic": 0.12859814, "roc_greenblatt": null, "asset_turnover": 0.78087983, "cash_conversion": 2.07586343, "accruals_ratio": -0.04095484, "sbc_to_revenue": 0.00923625, "debt_to_equity": 2.37786888, "net_debt_to_ebitda": 2.76847186, "debt_to_assets": 0.46658682, "interest_coverage": 10.46234064, "current_ratio": 2.39739789, "quick_ratio": 2.32976724, "net_debt": 1502386001, "revenue_growth_1y": 0.21398295, "revenue_growth_3y_cagr": 0.12726644, "revenue_growth_5y_cagr": 0.08536578, "eps_growth_1y": 0.1926408, "eps_growth_3y_cagr": 0.1146415, "eps_growth_5y_cagr": 0.03430387, "fcf_growth_1y": 0.22800465, "book_value_growth_1y": 0.14100892, "piotroski_f_score": 5, "altman_z_score": 5.5754295, "earnings_stability_5y": 0.11258, "revenue_stability_5y": 0.184637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09314536, "price_return_3m": -0.04491641, "price_return_6m": 0.04829899, "price_return_9m": 0.14104256, "price_return_12m": 0.44151421, "price_return_12m_ex1m": 0.58957583, "distance_from_52w_high": -0.21026188, "distance_from_52w_low": 0.36431704, "relative_strength": 0.34155063, "local_beta": -0.0003, "volatility_252d": 0.363933, "volatility_60d": 0.732337, "max_drawdown_12m": -0.21026188, "revenue_ttm": 3377235000, "gross_profit_ttm": 764258000, "ebit_ttm": 428391000, "ebitda_ttm": 542677000, "net_income_ttm": 344672000, "eps_diluted_ttm": 3.75016049, "operating_cash_flow_ttm": 521798000, "capital_expenditure_ttm": 193694000, "fcf_ttm": 715492000, "dividends_paid_ttm": 94592000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40946000, "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_current_liabilities": 674221000, "net_ppe": null, "total_assets": 4324910000, "total_debt": 2017946000, "total_equity": 1280423000, "net_working_capital": 435395001, "book_value_per_share": 13.93148193, "retained_earnings": 2589824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 462722000, "tangible_book_per_share": 5.03458871, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 92, "rank_ptbv": 95, "rank_ps": 79, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 90, "rank_earnings_yield": 84, "rank_fcf_yield": 73, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 80, "rank_fcf_margin": 44, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 25, "value_composite": 98, "quality_composite": 27, "momentum_composite": 16, "growth_composite": 26, "yield_composite": 67, "svqf_composite": 92, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185.95, "os": 0.32, "value": 0.02, "quality": 0.73, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 49.5845, "earnings_yield": 0.0202, "shareholder_yield": 0.0055, "roe": 0.2692, "momentum_12_1": 0.5896, "complete_fields": { "id": 3597, "ticker_id": 606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.593897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.95, "market_cap": 17090404170, "market_cap_usd": 17090404170, "enterprise_value": 18592790171, "shares_outstanding": 91908600, "fx_rate_to_usd": null, "pe_ratio": 49.58454464, "pb_ratio": 13.34746734, "ptbv_ratio": 36.93449667, "ps_ratio": 5.0604723, "pcf_ratio": 32.75291237, "pfcf_ratio": 23.88622678, "ev_ebitda": 34.26124595, "ev_ebit": 43.40144908, "ev_sales": 5.50532911, "ev_fcf": 25.98602105, "earnings_yield": 0.02016757, "fcf_yield": 0.03848223, "dividend_yield": 0.0055348, "buyback_yield": 0, "shareholder_yield": 0.0055348, "debt_paydown_yield": null, "total_yield": 0.0055348, "gross_margin": 0.22629696, "operating_margin": 0.12684667, "net_margin": 0.10205745, "ebitda_margin": 0.16068677, "fcf_margin": 0.21185733, "roe": 0.26918604, "roa": 0.07969461, "roic": 0.12859814, "roc_greenblatt": null, "asset_turnover": 0.78087983, "cash_conversion": 2.07586343, "accruals_ratio": -0.04095484, "sbc_to_revenue": 0.00923625, "debt_to_equity": 2.37786888, "net_debt_to_ebitda": 2.76847186, "debt_to_assets": 0.46658682, "interest_coverage": 10.46234064, "current_ratio": 2.39739789, "quick_ratio": 2.32976724, "net_debt": 1502386001, "revenue_growth_1y": 0.21398295, "revenue_growth_3y_cagr": 0.12726644, "revenue_growth_5y_cagr": 0.08536578, "eps_growth_1y": 0.1926408, "eps_growth_3y_cagr": 0.1146415, "eps_growth_5y_cagr": 0.03430387, "fcf_growth_1y": 0.22800465, "book_value_growth_1y": 0.14100892, "piotroski_f_score": 5, "altman_z_score": 5.5754295, "earnings_stability_5y": 0.11258, "revenue_stability_5y": 0.184637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09314536, "price_return_3m": -0.04491641, "price_return_6m": 0.04829899, "price_return_9m": 0.14104256, "price_return_12m": 0.44151421, "price_return_12m_ex1m": 0.58957583, "distance_from_52w_high": -0.21026188, "distance_from_52w_low": 0.36431704, "relative_strength": 0.34155063, "local_beta": -0.0003, "volatility_252d": 0.363933, "volatility_60d": 0.732337, "max_drawdown_12m": -0.21026188, "revenue_ttm": 3377235000, "gross_profit_ttm": 764258000, "ebit_ttm": 428391000, "ebitda_ttm": 542677000, "net_income_ttm": 344672000, "eps_diluted_ttm": 3.75016049, "operating_cash_flow_ttm": 521798000, "capital_expenditure_ttm": 193694000, "fcf_ttm": 715492000, "dividends_paid_ttm": 94592000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40946000, "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_current_liabilities": 674221000, "net_ppe": null, "total_assets": 4324910000, "total_debt": 2017946000, "total_equity": 1280423000, "net_working_capital": 435395001, "book_value_per_share": 13.93148193, "retained_earnings": 2589824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 462722000, "tangible_book_per_share": 5.03458871, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 92, "rank_ptbv": 95, "rank_ps": 79, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 90, "rank_earnings_yield": 84, "rank_fcf_yield": 73, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 80, "rank_fcf_margin": 44, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 25, "value_composite": 98, "quality_composite": 27, "momentum_composite": 16, "growth_composite": 26, "yield_composite": 67, "svqf_composite": 92, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "ebit": 442327000, "ebitda": 551513000, "pretax_income": 398120000, "tax_provision": 68259000, "net_income": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2024783000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 479848000, "capital_expenditure": 184557000, "free_cash_flow": 664405000, "dividends_paid": 92467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231872, "ticker_id": 606, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442327000", "ebitda": "551513000", "netIncome": "329861000", "grossProfit": "731523999", "depreciation": "None", "totalRevenue": "3198425000", "costOfRevenue": "2466850000", "interestIncome": "3893000", "incomeBeforeTax": "398120000", "interestExpense": "44207000", "operatingIncome": "323241000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68259000", "reportedCurrency": "USD", "netInterestIncome": "-40314000", "nonInterestIncome": "None", "operatingExpenses": "408283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109186000", "sellingGeneralAndAdministrative": "394416000", "netIncomeFromContinuingOperations": "329861000" }, "balance": { "goodwill": "500860000", "inventory": "46537000", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "4271495000", "longTermDebt": "2015983000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "329859000", "reportedCurrency": "USD", "retainedEarnings": "2523631000", "totalLiabilities": "3038483000", "otherCurrentAssets": "112615000", "totalCurrentAssets": "1560354000", "currentLongTermDebt": "None", "longTermInvestments": "158386000", "shortTermInvestments": "None", "currentNetReceivables": "944875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2711140999", "currentAccountsPayable": "141289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015983000", "totalShareholderEquity": "1233012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521928000", "totalCurrentLiabilities": "672017000", "otherNonCurrentLiabilities": "93578000", "totalNonCurrentLiabilities": "2366466000", "cashAndShortTermInvestments": "502864000", "commonStockSharesOutstanding": "91856013", "intangibleAssetsExcludingGoodwill": "329859000", "cashAndCashEquivalentsAtCarryingValue": "502864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329861000", "profitLoss": "None", "dividendPayout": "92467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479848000", "capitalExpenditures": "184557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693640000", "cashflowFromInvestment": "-742109000", "stockBasedCompensation": "26072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3198425000, "cost_of_revenue": 2466850000, "gross_profit": 731523999, "research_and_development": 13867000, "selling_general_admin": 394416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442327000, "depreciation_amortisation": 109186000, "ebitda": 551513000, "interest_expense": 44207000, "interest_income": null, "other_non_operating": null, "pretax_income": 398120000, "tax_provision": 68259000, "effective_tax_rate": null, "net_income": 329861000, "net_income_continuing_ops": 329861000, "net_income_to_common": 329861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502864000, "short_term_investments": null, "net_receivables": 944875000, "inventory": 46537000, "other_current_assets": null, "total_current_assets": 1560354000, "net_ppe": null, "goodwill": 500860000, "intangible_assets": 329859000, "goodwill_and_intangibles": 830719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2711140999, "total_assets": 4271495000, "short_term_debt": 8800000, "accounts_payable": 141289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672017000, "long_term_debt": 2015983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2366466000, "total_liabilities": 3038483000, "total_debt": 2024783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2523631000, "total_equity": 1233012000, "shares_outstanding": 91856013, "operating_cash_flow": 479848000, "stock_based_compensation": 26072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742109000, "dividends_paid": 92467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693640000, "free_cash_flow": 664405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "442327000", "ebitda": "551513000", "netIncome": "329861000", "grossProfit": "731523999", "depreciation": "None", "totalRevenue": "3198425000", "costOfRevenue": "2466850000", "interestIncome": "3893000", "incomeBeforeTax": "398120000", "interestExpense": "44207000", "operatingIncome": "323241000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68259000", "reportedCurrency": "USD", "netInterestIncome": "-40314000", "nonInterestIncome": "None", "operatingExpenses": "408283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109186000", "sellingGeneralAndAdministrative": "394416000", "netIncomeFromContinuingOperations": "329861000" }, "balance": { "goodwill": "500860000", "inventory": "46537000", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "4271495000", "longTermDebt": "2015983000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "329859000", "reportedCurrency": "USD", "retainedEarnings": "2523631000", "totalLiabilities": "3038483000", "otherCurrentAssets": "112615000", "totalCurrentAssets": "1560354000", "currentLongTermDebt": "None", "longTermInvestments": "158386000", "shortTermInvestments": "None", "currentNetReceivables": "944875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2711140999", "currentAccountsPayable": "141289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015983000", "totalShareholderEquity": "1233012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521928000", "totalCurrentLiabilities": "672017000", "otherNonCurrentLiabilities": "93578000", "totalNonCurrentLiabilities": "2366466000", "cashAndShortTermInvestments": "502864000", "commonStockSharesOutstanding": "91856013", "intangibleAssetsExcludingGoodwill": "329859000", "cashAndCashEquivalentsAtCarryingValue": "502864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329861000", "profitLoss": "None", "dividendPayout": "92467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479848000", "capitalExpenditures": "184557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693640000", "cashflowFromInvestment": "-742109000", "stockBasedCompensation": "26072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 2703654000, "cost_of_revenue": 2048447000, "gross_profit": 655207000, "ebit": 388195000, "ebitda": 474057000, "pretax_income": 348720000, "tax_provision": 66422000, "net_income": 281941000, "net_income_to_common": 281941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74109000, "total_current_assets": 929997000, "total_assets": 2869924000, "short_term_debt": 12500000, "long_term_debt": 1042970000, "total_debt": 1055470000, "total_liabilities": 1789520000, "total_equity": 1080680000, "shares_outstanding": 91860000, "goodwill_and_intangibles": 452687000 }, "cash_flow": { "operating_cash_flow": 408428000, "capital_expenditure": 153647000, "free_cash_flow": 562075000, "dividends_paid": 88349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231877, "ticker_id": 606, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "388195000", "ebitda": "474057000", "netIncome": "281941000", "grossProfit": "655207000", "depreciation": "None", "totalRevenue": "2703654000", "costOfRevenue": "2048447000", "interestIncome": "2554000", "incomeBeforeTax": "348720000", "interestExpense": "39475000", "operatingIncome": "380607000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66422000", "reportedCurrency": "USD", "netInterestIncome": "-36921000", "nonInterestIncome": "None", "operatingExpenses": "274600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85862000", "sellingGeneralAndAdministrative": "318663000", "netIncomeFromContinuingOperations": "282298000" }, "balance": { "goodwill": "287362000", "inventory": "40300000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2869924000", "longTermDebt": "1042970000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165325000", "reportedCurrency": "USD", "retainedEarnings": "2287151000", "totalLiabilities": "1789520000", "otherCurrentAssets": "51865000", "totalCurrentAssets": "929997000", "currentLongTermDebt": "12500000", "longTermInvestments": "110012000", "shortTermInvestments": "-3677000", "currentNetReceivables": "763723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939927000", "currentAccountsPayable": "158077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055470000", "totalShareholderEquity": "1080680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142334000", "totalCurrentLiabilities": "474201000", "otherNonCurrentLiabilities": "79007000", "totalNonCurrentLiabilities": "1315319000", "cashAndShortTermInvestments": "74109000", "commonStockSharesOutstanding": "91860000", "intangibleAssetsExcludingGoodwill": "165325000", "cashAndCashEquivalentsAtCarryingValue": "74109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282298000", "profitLoss": "None", "dividendPayout": "88349000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "408428000", "capitalExpenditures": "153647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252785000", "cashflowFromInvestment": "-154561000", "stockBasedCompensation": "21680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2703654000, "cost_of_revenue": 2048447000, "gross_profit": 655207000, "research_and_development": 7478000, "selling_general_admin": 318663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388195000, "depreciation_amortisation": 85862000, "ebitda": 474057000, "interest_expense": 39475000, "interest_income": null, "other_non_operating": null, "pretax_income": 348720000, "tax_provision": 66422000, "effective_tax_rate": null, "net_income": 281941000, "net_income_continuing_ops": 282298000, "net_income_to_common": 281941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74109000, "short_term_investments": -3677000, "net_receivables": 763723000, "inventory": 40300000, "other_current_assets": null, "total_current_assets": 929997000, "net_ppe": null, "goodwill": 287362000, "intangible_assets": 165325000, "goodwill_and_intangibles": 452687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1939927000, "total_assets": 2869924000, "short_term_debt": 12500000, "accounts_payable": 158077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474201000, "long_term_debt": 1042970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315319000, "total_liabilities": 1789520000, "total_debt": 1055470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2287151000, "total_equity": 1080680000, "shares_outstanding": 91860000, "operating_cash_flow": 408428000, "stock_based_compensation": 21680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154561000, "dividends_paid": 88349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252785000, "free_cash_flow": 562075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "388195000", "ebitda": "474057000", "netIncome": "281941000", "grossProfit": "655207000", "depreciation": "None", "totalRevenue": "2703654000", "costOfRevenue": "2048447000", "interestIncome": "2554000", "incomeBeforeTax": "348720000", "interestExpense": "39475000", "operatingIncome": "380607000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66422000", "reportedCurrency": "USD", "netInterestIncome": "-36921000", "nonInterestIncome": "None", "operatingExpenses": "274600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85862000", "sellingGeneralAndAdministrative": "318663000", "netIncomeFromContinuingOperations": "282298000" }, "balance": { "goodwill": "287362000", "inventory": "40300000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2869924000", "longTermDebt": "1042970000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165325000", "reportedCurrency": "USD", "retainedEarnings": "2287151000", "totalLiabilities": "1789520000", "otherCurrentAssets": "51865000", "totalCurrentAssets": "929997000", "currentLongTermDebt": "12500000", "longTermInvestments": "110012000", "shortTermInvestments": "-3677000", "currentNetReceivables": "763723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939927000", "currentAccountsPayable": "158077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055470000", "totalShareholderEquity": "1080680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142334000", "totalCurrentLiabilities": "474201000", "otherNonCurrentLiabilities": "79007000", "totalNonCurrentLiabilities": "1315319000", "cashAndShortTermInvestments": "74109000", "commonStockSharesOutstanding": "91860000", "intangibleAssetsExcludingGoodwill": "165325000", "cashAndCashEquivalentsAtCarryingValue": "74109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282298000", "profitLoss": "None", "dividendPayout": "88349000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "408428000", "capitalExpenditures": "153647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252785000", "cashflowFromInvestment": "-154561000", "stockBasedCompensation": "21680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 2496309000, "cost_of_revenue": 1875716000, "gross_profit": 620593000, "ebit": 368436000, "ebitda": 447002000, "pretax_income": 321400000, "tax_provision": 75079000, "net_income": 245849000, "net_income_to_common": 245849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78624000, "total_current_assets": 817801000, "total_assets": 2747065000, "short_term_debt": 10250000, "long_term_debt": 1203422000, "total_debt": 1213672000, "total_liabilities": 1813764000, "total_equity": 933351000, "shares_outstanding": 91874537, "goodwill_and_intangibles": 482530000 }, "cash_flow": { "operating_cash_flow": 363701000, "capital_expenditure": 151286000, "free_cash_flow": 514987000, "dividends_paid": 84974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231882, "ticker_id": 606, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368436000", "ebitda": "447002000", "netIncome": "245849000", "grossProfit": "620593000", "depreciation": "None", "totalRevenue": "2496309000", "costOfRevenue": "1875716000", "interestIncome": "1918000", "incomeBeforeTax": "321400000", "interestExpense": "47036000", "operatingIncome": "383059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75079000", "reportedCurrency": "USD", "netInterestIncome": "-44709000", "nonInterestIncome": "None", "operatingExpenses": "237534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78566000", "sellingGeneralAndAdministrative": "266408000", "netIncomeFromContinuingOperations": "223038000" }, "balance": { "goodwill": "297020000", "inventory": "27400000", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2747065000", "longTermDebt": "1203422000", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185510000", "reportedCurrency": "USD", "retainedEarnings": "2093917000", "totalLiabilities": "1813764000", "otherCurrentAssets": "36922000", "totalCurrentAssets": "817801000", "currentLongTermDebt": "6250000", "longTermInvestments": "98104000", "shortTermInvestments": "2991000", "currentNetReceivables": "674855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929264000", "currentAccountsPayable": "126651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209672000", "totalShareholderEquity": "933351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130754000", "totalCurrentLiabilities": "375046000", "otherNonCurrentLiabilities": "43469000", "totalNonCurrentLiabilities": "1438718000", "cashAndShortTermInvestments": "78624000", "commonStockSharesOutstanding": "91874537", "intangibleAssetsExcludingGoodwill": "185510000", "cashAndCashEquivalentsAtCarryingValue": "78624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245849000", "profitLoss": "None", "dividendPayout": "84974000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363701000", "capitalExpenditures": "151286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169371000", "cashflowFromInvestment": "-155642000", "stockBasedCompensation": "15896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2496309000, "cost_of_revenue": 1875716000, "gross_profit": 620593000, "research_and_development": 7613000, "selling_general_admin": 266408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368436000, "depreciation_amortisation": 78566000, "ebitda": 447002000, "interest_expense": 47036000, "interest_income": null, "other_non_operating": null, "pretax_income": 321400000, "tax_provision": 75079000, "effective_tax_rate": null, "net_income": 245849000, "net_income_continuing_ops": 223038000, "net_income_to_common": 245849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78624000, "short_term_investments": 2991000, "net_receivables": 674855000, "inventory": 27400000, "other_current_assets": null, "total_current_assets": 817801000, "net_ppe": null, "goodwill": 297020000, "intangible_assets": 185510000, "goodwill_and_intangibles": 482530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1929264000, "total_assets": 2747065000, "short_term_debt": 10250000, "accounts_payable": 126651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375046000, "long_term_debt": 1203422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438718000, "total_liabilities": 1813764000, "total_debt": 1213672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2093917000, "total_equity": 933351000, "shares_outstanding": 91874537, "operating_cash_flow": 363701000, "stock_based_compensation": 15896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155642000, "dividends_paid": 84974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169371000, "free_cash_flow": 514987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368436000", "ebitda": "447002000", "netIncome": "245849000", "grossProfit": "620593000", "depreciation": "None", "totalRevenue": "2496309000", "costOfRevenue": "1875716000", "interestIncome": "1918000", "incomeBeforeTax": "321400000", "interestExpense": "47036000", "operatingIncome": "383059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75079000", "reportedCurrency": "USD", "netInterestIncome": "-44709000", "nonInterestIncome": "None", "operatingExpenses": "237534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78566000", "sellingGeneralAndAdministrative": "266408000", "netIncomeFromContinuingOperations": "223038000" }, "balance": { "goodwill": "297020000", "inventory": "27400000", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2747065000", "longTermDebt": "1203422000", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185510000", "reportedCurrency": "USD", "retainedEarnings": "2093917000", "totalLiabilities": "1813764000", "otherCurrentAssets": "36922000", "totalCurrentAssets": "817801000", "currentLongTermDebt": "6250000", "longTermInvestments": "98104000", "shortTermInvestments": "2991000", "currentNetReceivables": "674855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929264000", "currentAccountsPayable": "126651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209672000", "totalShareholderEquity": "933351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130754000", "totalCurrentLiabilities": "375046000", "otherNonCurrentLiabilities": "43469000", "totalNonCurrentLiabilities": "1438718000", "cashAndShortTermInvestments": "78624000", "commonStockSharesOutstanding": "91874537", "intangibleAssetsExcludingGoodwill": "185510000", "cashAndCashEquivalentsAtCarryingValue": "78624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245849000", "profitLoss": "None", "dividendPayout": "84974000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363701000", "capitalExpenditures": "151286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169371000", "cashflowFromInvestment": "-155642000", "stockBasedCompensation": "15896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 2232834000, "cost_of_revenue": 1680899000, "gross_profit": 551935000, "ebit": 350787000, "ebitda": 424629000, "pretax_income": 314377000, "tax_provision": 75757000, "net_income": 238191000, "net_income_to_common": 238191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35244000, "total_current_assets": 771619000, "total_assets": 2618939000, "short_term_debt": 6250000, "long_term_debt": 1282624000, "total_debt": 1288874000, "total_liabilities": 1870584000, "total_equity": 748310000, "shares_outstanding": 91702111, "goodwill_and_intangibles": 486777000 }, "cash_flow": { "operating_cash_flow": 244704000, "capital_expenditure": 198312000, "free_cash_flow": 443016000, "dividends_paid": 81074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231887, "ticker_id": 606, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350787000", "ebitda": "424629000", "netIncome": "238191000", "grossProfit": "551935000", "depreciation": "None", "totalRevenue": "2232834000", "costOfRevenue": "1680899000", "interestIncome": "758000", "incomeBeforeTax": "314377000", "interestExpense": "36410000", "operatingIncome": "348571000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "75757000", "reportedCurrency": "USD", "netInterestIncome": "-35652000", "nonInterestIncome": "None", "operatingExpenses": "203364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9535000", "otherNonOperatingIncome": "-34194000", "costofGoodsAndServicesSold": "1680899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73842000", "sellingGeneralAndAdministrative": "234282000", "netIncomeFromContinuingOperations": "238620000" }, "balance": { "goodwill": "293165000", "inventory": "2928000", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "2618939000", "longTermDebt": "1282624000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "193612000", "reportedCurrency": "USD", "retainedEarnings": "1932970000", "totalLiabilities": "1870584000", "otherCurrentAssets": "55036000", "totalCurrentAssets": "771619000", "currentLongTermDebt": "6250000", "longTermInvestments": "108295000", "shortTermInvestments": "3804000", "currentNetReceivables": "674607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847320000", "currentAccountsPayable": "127112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1134897000", "shortLongTermDebtTotal": "1288874000", "totalShareholderEquity": "748310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145772000", "totalCurrentLiabilities": "367860000", "otherNonCurrentLiabilities": "53122000", "totalNonCurrentLiabilities": "1502724000", "cashAndShortTermInvestments": "35244000", "commonStockSharesOutstanding": "91702111", "intangibleAssetsExcludingGoodwill": "193612000", "cashAndCashEquivalentsAtCarryingValue": "35244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238620000", "profitLoss": "None", "dividendPayout": "81074000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244704000", "capitalExpenditures": "198312000", "changeInReceivables": "15167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13952000", "cashflowFromInvestment": "-256236000", "stockBasedCompensation": "14127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2232834000, "cost_of_revenue": 1680899000, "gross_profit": 551935000, "research_and_development": 9535000, "selling_general_admin": 234282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350787000, "depreciation_amortisation": 73842000, "ebitda": 424629000, "interest_expense": 36410000, "interest_income": null, "other_non_operating": null, "pretax_income": 314377000, "tax_provision": 75757000, "effective_tax_rate": null, "net_income": 238191000, "net_income_continuing_ops": 238620000, "net_income_to_common": 238191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35244000, "short_term_investments": 3804000, "net_receivables": 674607000, "inventory": 2928000, "other_current_assets": null, "total_current_assets": 771619000, "net_ppe": null, "goodwill": 293165000, "intangible_assets": 193612000, "goodwill_and_intangibles": 486777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1847320000, "total_assets": 2618939000, "short_term_debt": 6250000, "accounts_payable": 127112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367860000, "long_term_debt": 1282624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1502724000, "total_liabilities": 1870584000, "total_debt": 1288874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1932970000, "total_equity": 748310000, "shares_outstanding": 91702111, "operating_cash_flow": 244704000, "stock_based_compensation": 14127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256236000, "dividends_paid": 81074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13952000, "free_cash_flow": 443016000, "net_change_in_cash": 2420000 }, "raw_data": { "income": { "ebit": "350787000", "ebitda": "424629000", "netIncome": "238191000", "grossProfit": "551935000", "depreciation": "None", "totalRevenue": "2232834000", "costOfRevenue": "1680899000", "interestIncome": "758000", "incomeBeforeTax": "314377000", "interestExpense": "36410000", "operatingIncome": "348571000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "75757000", "reportedCurrency": "USD", "netInterestIncome": "-35652000", "nonInterestIncome": "None", "operatingExpenses": "203364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9535000", "otherNonOperatingIncome": "-34194000", "costofGoodsAndServicesSold": "1680899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73842000", "sellingGeneralAndAdministrative": "234282000", "netIncomeFromContinuingOperations": "238620000" }, "balance": { "goodwill": "293165000", "inventory": "2928000", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "2618939000", "longTermDebt": "1282624000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "193612000", "reportedCurrency": "USD", "retainedEarnings": "1932970000", "totalLiabilities": "1870584000", "otherCurrentAssets": "55036000", "totalCurrentAssets": "771619000", "currentLongTermDebt": "6250000", "longTermInvestments": "108295000", "shortTermInvestments": "3804000", "currentNetReceivables": "674607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847320000", "currentAccountsPayable": "127112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1134897000", "shortLongTermDebtTotal": "1288874000", "totalShareholderEquity": "748310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145772000", "totalCurrentLiabilities": "367860000", "otherNonCurrentLiabilities": "53122000", "totalNonCurrentLiabilities": "1502724000", "cashAndShortTermInvestments": "35244000", "commonStockSharesOutstanding": "91702111", "intangibleAssetsExcludingGoodwill": "193612000", "cashAndCashEquivalentsAtCarryingValue": "35244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238620000", "profitLoss": "None", "dividendPayout": "81074000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244704000", "capitalExpenditures": "198312000", "changeInReceivables": "15167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13952000", "cashflowFromInvestment": "-256236000", "stockBasedCompensation": "14127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 2124074000, "cost_of_revenue": 1573797000, "gross_profit": 550277000, "ebit": 431471000, "ebitda": 500551000, "pretax_income": 395713000, "tax_provision": 89425000, "net_income": 305871000, "net_income_to_common": 305871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33891000, "total_current_assets": 773732000, "total_assets": 2501380000, "short_term_debt": 3900000, "long_term_debt": 1189304000, "total_debt": 1193204000, "total_liabilities": 1864145000, "total_equity": 637235000, "shares_outstanding": 94518422, "goodwill_and_intangibles": 471053000 }, "cash_flow": { "operating_cash_flow": 386026000, "capital_expenditure": 311052000, "free_cash_flow": 697078000, "dividends_paid": 79668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231892, "ticker_id": 606, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431471000", "ebitda": "500551000", "netIncome": "305871000", "grossProfit": "550277000", "depreciation": "None", "totalRevenue": "2124074000", "costOfRevenue": "1573797000", "interestIncome": "416000", "incomeBeforeTax": "395713000", "interestExpense": "35758000", "operatingIncome": "345848000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "89425000", "reportedCurrency": "USD", "netInterestIncome": "-35342000", "nonInterestIncome": "None", "operatingExpenses": "204429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11059000", "otherNonOperatingIncome": "49865000", "costofGoodsAndServicesSold": "1573797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69080000", "sellingGeneralAndAdministrative": "230400000", "netIncomeFromContinuingOperations": "306288000" }, "balance": { "goodwill": "285502000", "inventory": "2896000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "2501380000", "longTermDebt": "1189304000", "shortTermDebt": "3900000", "treasuryStock": "-1326280000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "185551000", "reportedCurrency": "USD", "retainedEarnings": "1775751000", "totalLiabilities": "1864145000", "otherCurrentAssets": "47718000", "totalCurrentAssets": "773732000", "currentLongTermDebt": "None", "longTermInvestments": "85284000", "shortTermInvestments": "3811000", "currentNetReceivables": "685416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727648000", "currentAccountsPayable": "189842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045640000", "shortLongTermDebtTotal": "1193204000", "totalShareholderEquity": "637235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154254000", "totalCurrentLiabilities": "459615000", "otherNonCurrentLiabilities": "215226000", "totalNonCurrentLiabilities": "1404530000", "cashAndShortTermInvestments": "33891000", "commonStockSharesOutstanding": "94518422", "intangibleAssetsExcludingGoodwill": "185551000", "cashAndCashEquivalentsAtCarryingValue": "33891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306288000", "profitLoss": "None", "dividendPayout": "79668000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1991000", "operatingCashflow": "386026000", "capitalExpenditures": "311052000", "changeInReceivables": "84006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90136000", "cashflowFromInvestment": "-304653000", "stockBasedCompensation": "18613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2124074000, "cost_of_revenue": 1573797000, "gross_profit": 550277000, "research_and_development": 11059000, "selling_general_admin": 230400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431471000, "depreciation_amortisation": 69080000, "ebitda": 500551000, "interest_expense": 35758000, "interest_income": null, "other_non_operating": null, "pretax_income": 395713000, "tax_provision": 89425000, "effective_tax_rate": null, "net_income": 305871000, "net_income_continuing_ops": 306288000, "net_income_to_common": 305871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33891000, "short_term_investments": 3811000, "net_receivables": 685416000, "inventory": 2896000, "other_current_assets": null, "total_current_assets": 773732000, "net_ppe": null, "goodwill": 285502000, "intangible_assets": 185551000, "goodwill_and_intangibles": 471053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727648000, "total_assets": 2501380000, "short_term_debt": 3900000, "accounts_payable": 189842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459615000, "long_term_debt": 1189304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404530000, "total_liabilities": 1864145000, "total_debt": 1193204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1775751000, "total_equity": 637235000, "shares_outstanding": 94518422, "operating_cash_flow": 386026000, "stock_based_compensation": 18613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304653000, "dividends_paid": 79668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90136000, "free_cash_flow": 697078000, "net_change_in_cash": -8763000 }, "raw_data": { "income": { "ebit": "431471000", "ebitda": "500551000", "netIncome": "305871000", "grossProfit": "550277000", "depreciation": "None", "totalRevenue": "2124074000", "costOfRevenue": "1573797000", "interestIncome": "416000", "incomeBeforeTax": "395713000", "interestExpense": "35758000", "operatingIncome": "345848000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "89425000", "reportedCurrency": "USD", "netInterestIncome": "-35342000", "nonInterestIncome": "None", "operatingExpenses": "204429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11059000", "otherNonOperatingIncome": "49865000", "costofGoodsAndServicesSold": "1573797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69080000", "sellingGeneralAndAdministrative": "230400000", "netIncomeFromContinuingOperations": "306288000" }, "balance": { "goodwill": "285502000", "inventory": "2896000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "2501380000", "longTermDebt": "1189304000", "shortTermDebt": "3900000", "treasuryStock": "-1326280000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "185551000", "reportedCurrency": "USD", "retainedEarnings": "1775751000", "totalLiabilities": "1864145000", "otherCurrentAssets": "47718000", "totalCurrentAssets": "773732000", "currentLongTermDebt": "None", "longTermInvestments": "85284000", "shortTermInvestments": "3811000", "currentNetReceivables": "685416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727648000", "currentAccountsPayable": "189842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045640000", "shortLongTermDebtTotal": "1193204000", "totalShareholderEquity": "637235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154254000", "totalCurrentLiabilities": "459615000", "otherNonCurrentLiabilities": "215226000", "totalNonCurrentLiabilities": "1404530000", "cashAndShortTermInvestments": "33891000", "commonStockSharesOutstanding": "94518422", "intangibleAssetsExcludingGoodwill": "185551000", "cashAndCashEquivalentsAtCarryingValue": "33891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306288000", "profitLoss": "None", "dividendPayout": "79668000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1991000", "operatingCashflow": "386026000", "capitalExpenditures": "311052000", "changeInReceivables": "84006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90136000", "cashflowFromInvestment": "-304653000", "stockBasedCompensation": "18613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 2123516000, "cost_of_revenue": 1548119000, "gross_profit": 575397000, "ebit": 393186000, "ebitda": 453860000, "pretax_income": 362172000, "tax_provision": 82976000, "net_income": 278670000, "net_income_to_common": 278670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42610000, "total_current_assets": 773598000, "total_assets": 2293503000, "short_term_debt": 88694000, "long_term_debt": 862731000, "total_debt": 951425000, "total_liabilities": 1675735000, "total_equity": 617766000, "shares_outstanding": 95726497, "goodwill_and_intangibles": 476459000 }, "cash_flow": { "operating_cash_flow": 196442000, "capital_expenditure": 255027000, "free_cash_flow": 451469000, "dividends_paid": 72940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231897, "ticker_id": 606, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393186000", "ebitda": "453860000", "netIncome": "278670000", "grossProfit": "575397000", "depreciation": "None", "totalRevenue": "2123516000", "costOfRevenue": "1548119000", "interestIncome": "518000", "incomeBeforeTax": "362172000", "interestExpense": "31014000", "operatingIncome": "358552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "82976000", "reportedCurrency": "USD", "netInterestIncome": "-30496000", "nonInterestIncome": "None", "operatingExpenses": "216845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14189000", "otherNonOperatingIncome": "3620000", "costofGoodsAndServicesSold": "1548119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60674000", "sellingGeneralAndAdministrative": "231169000", "netIncomeFromContinuingOperations": "279196000" }, "balance": { "goodwill": "283708000", "inventory": "3070000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "2293503000", "longTermDebt": "862731000", "shortTermDebt": "88694000", "treasuryStock": "-1095452000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "192751000", "reportedCurrency": "USD", "retainedEarnings": "1549950000", "totalLiabilities": "1675735000", "otherCurrentAssets": "44256000", "totalCurrentAssets": "773598000", "currentLongTermDebt": "88694000", "longTermInvestments": "71806000", "shortTermInvestments": "3707000", "currentNetReceivables": "679955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519905000", "currentAccountsPayable": "184392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816471000", "shortLongTermDebtTotal": "951425000", "totalShareholderEquity": "617766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173060000", "totalCurrentLiabilities": "529727000", "otherNonCurrentLiabilities": "283277000", "totalNonCurrentLiabilities": "1146008000", "cashAndShortTermInvestments": "42610000", "commonStockSharesOutstanding": "95726497", "intangibleAssetsExcludingGoodwill": "192751000", "cashAndCashEquivalentsAtCarryingValue": "42610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279196000", "profitLoss": "None", "dividendPayout": "72940000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6843000", "operatingCashflow": "196442000", "capitalExpenditures": "255027000", "changeInReceivables": "-98302000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25046000", "cashflowFromInvestment": "-265319000", "stockBasedCompensation": "16844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2123516000, "cost_of_revenue": 1548119000, "gross_profit": 575397000, "research_and_development": 14189000, "selling_general_admin": 231169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393186000, "depreciation_amortisation": 60674000, "ebitda": 453860000, "interest_expense": 31014000, "interest_income": null, "other_non_operating": null, "pretax_income": 362172000, "tax_provision": 82976000, "effective_tax_rate": null, "net_income": 278670000, "net_income_continuing_ops": 279196000, "net_income_to_common": 278670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42610000, "short_term_investments": 3707000, "net_receivables": 679955000, "inventory": 3070000, "other_current_assets": null, "total_current_assets": 773598000, "net_ppe": null, "goodwill": 283708000, "intangible_assets": 192751000, "goodwill_and_intangibles": 476459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1519905000, "total_assets": 2293503000, "short_term_debt": 88694000, "accounts_payable": 184392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529727000, "long_term_debt": 862731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146008000, "total_liabilities": 1675735000, "total_debt": 951425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1549950000, "total_equity": 617766000, "shares_outstanding": 95726497, "operating_cash_flow": 196442000, "stock_based_compensation": 16844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265319000, "dividends_paid": 72940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25046000, "free_cash_flow": 451469000, "net_change_in_cash": -43831000 }, "raw_data": { "income": { "ebit": "393186000", "ebitda": "453860000", "netIncome": "278670000", "grossProfit": "575397000", "depreciation": "None", "totalRevenue": "2123516000", "costOfRevenue": "1548119000", "interestIncome": "518000", "incomeBeforeTax": "362172000", "interestExpense": "31014000", "operatingIncome": "358552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "82976000", "reportedCurrency": "USD", "netInterestIncome": "-30496000", "nonInterestIncome": "None", "operatingExpenses": "216845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14189000", "otherNonOperatingIncome": "3620000", "costofGoodsAndServicesSold": "1548119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60674000", "sellingGeneralAndAdministrative": "231169000", "netIncomeFromContinuingOperations": "279196000" }, "balance": { "goodwill": "283708000", "inventory": "3070000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "2293503000", "longTermDebt": "862731000", "shortTermDebt": "88694000", "treasuryStock": "-1095452000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "192751000", "reportedCurrency": "USD", "retainedEarnings": "1549950000", "totalLiabilities": "1675735000", "otherCurrentAssets": "44256000", "totalCurrentAssets": "773598000", "currentLongTermDebt": "88694000", "longTermInvestments": "71806000", "shortTermInvestments": "3707000", "currentNetReceivables": "679955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519905000", "currentAccountsPayable": "184392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816471000", "shortLongTermDebtTotal": "951425000", "totalShareholderEquity": "617766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173060000", "totalCurrentLiabilities": "529727000", "otherNonCurrentLiabilities": "283277000", "totalNonCurrentLiabilities": "1146008000", "cashAndShortTermInvestments": "42610000", "commonStockSharesOutstanding": "95726497", "intangibleAssetsExcludingGoodwill": "192751000", "cashAndCashEquivalentsAtCarryingValue": "42610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279196000", "profitLoss": "None", "dividendPayout": "72940000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6843000", "operatingCashflow": "196442000", "capitalExpenditures": "255027000", "changeInReceivables": "-98302000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25046000", "cashflowFromInvestment": "-265319000", "stockBasedCompensation": "16844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 1894920000, "cost_of_revenue": 1361056000, "gross_profit": 533864000, "ebit": 349062000, "ebitda": 410784000, "pretax_income": 313742000, "tax_provision": 69065000, "net_income": 244115000, "net_income_to_common": 244115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86540000, "total_current_assets": 629755000, "total_assets": 1908913000, "short_term_debt": 14711000, "long_term_debt": 809442000, "total_debt": 824153000, "total_liabilities": 1504801000, "total_equity": 404106000, "shares_outstanding": 95810538, "goodwill_and_intangibles": 466894000 }, "cash_flow": { "operating_cash_flow": 279368000, "capital_expenditure": 182124000, "free_cash_flow": 461492000, "dividends_paid": 65374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231902, "ticker_id": 606, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349062000", "ebitda": "410784000", "netIncome": "244115000", "grossProfit": "533864000", "depreciation": "None", "totalRevenue": "1894920000", "costOfRevenue": "1361056000", "interestIncome": "942000", "incomeBeforeTax": "313742000", "interestExpense": "35320000", "operatingIncome": "325521000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "69065000", "reportedCurrency": "USD", "netInterestIncome": "-34378000", "nonInterestIncome": "None", "operatingExpenses": "208343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17672000", "otherNonOperatingIncome": "-11779000", "costofGoodsAndServicesSold": "1361056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61722000", "sellingGeneralAndAdministrative": "216771000", "netIncomeFromContinuingOperations": "244677000" }, "balance": { "goodwill": "275502000", "inventory": "3056000", "commonStock": "1266000", "currentDebt": "None", "investments": "None", "totalAssets": "1908913000", "longTermDebt": "809442000", "shortTermDebt": "14711000", "treasuryStock": "-1068164000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "191392000", "reportedCurrency": "USD", "retainedEarnings": "1344383000", "totalLiabilities": "1504801000", "otherCurrentAssets": "41462000", "totalCurrentAssets": "629755000", "currentLongTermDebt": "14711000", "longTermInvestments": "70116000", "shortTermInvestments": "5843000", "currentNetReceivables": "492854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279158000", "currentAccountsPayable": "170678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580241000", "shortLongTermDebtTotal": "824153000", "totalShareholderEquity": "404106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143895000", "totalCurrentLiabilities": "404709000", "otherNonCurrentLiabilities": "290650000", "totalNonCurrentLiabilities": "1100092000", "cashAndShortTermInvestments": "86540000", "commonStockSharesOutstanding": "95810538", "intangibleAssetsExcludingGoodwill": "191392000", "cashAndCashEquivalentsAtCarryingValue": "86540000", "accumulatedDepreciationAmortizationPPE": "-691852000" }, "cashflow": { "netIncome": "244677000", "profitLoss": "None", "dividendPayout": "65374000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14135000", "operatingCashflow": "279368000", "capitalExpenditures": "182124000", "changeInReceivables": "15605000", "changeInExchangeRate": "332000", "cashflowFromFinancing": "-43713000", "cashflowFromInvestment": "-179995000", "stockBasedCompensation": "12726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55992000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1894920000, "cost_of_revenue": 1361056000, "gross_profit": 533864000, "research_and_development": 17672000, "selling_general_admin": 216771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349062000, "depreciation_amortisation": 61722000, "ebitda": 410784000, "interest_expense": 35320000, "interest_income": null, "other_non_operating": null, "pretax_income": 313742000, "tax_provision": 69065000, "effective_tax_rate": null, "net_income": 244115000, "net_income_continuing_ops": 244677000, "net_income_to_common": 244115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86540000, "short_term_investments": 5843000, "net_receivables": 492854000, "inventory": 3056000, "other_current_assets": null, "total_current_assets": 629755000, "net_ppe": null, "goodwill": 275502000, "intangible_assets": 191392000, "goodwill_and_intangibles": 466894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1279158000, "total_assets": 1908913000, "short_term_debt": 14711000, "accounts_payable": 170678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404709000, "long_term_debt": 809442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100092000, "total_liabilities": 1504801000, "total_debt": 824153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1344383000, "total_equity": 404106000, "shares_outstanding": 95810538, "operating_cash_flow": 279368000, "stock_based_compensation": 12726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179995000, "dividends_paid": 65374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43713000, "free_cash_flow": 461492000, "net_change_in_cash": 55992000 }, "raw_data": { "income": { "ebit": "349062000", "ebitda": "410784000", "netIncome": "244115000", "grossProfit": "533864000", "depreciation": "None", "totalRevenue": "1894920000", "costOfRevenue": "1361056000", "interestIncome": "942000", "incomeBeforeTax": "313742000", "interestExpense": "35320000", "operatingIncome": "325521000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "69065000", "reportedCurrency": "USD", "netInterestIncome": "-34378000", "nonInterestIncome": "None", "operatingExpenses": "208343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17672000", "otherNonOperatingIncome": "-11779000", "costofGoodsAndServicesSold": "1361056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61722000", "sellingGeneralAndAdministrative": "216771000", "netIncomeFromContinuingOperations": "244677000" }, "balance": { "goodwill": "275502000", "inventory": "3056000", "commonStock": "1266000", "currentDebt": "None", "investments": "None", "totalAssets": "1908913000", "longTermDebt": "809442000", "shortTermDebt": "14711000", "treasuryStock": "-1068164000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "191392000", "reportedCurrency": "USD", "retainedEarnings": "1344383000", "totalLiabilities": "1504801000", "otherCurrentAssets": "41462000", "totalCurrentAssets": "629755000", "currentLongTermDebt": "14711000", "longTermInvestments": "70116000", "shortTermInvestments": "5843000", "currentNetReceivables": "492854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279158000", "currentAccountsPayable": "170678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580241000", "shortLongTermDebtTotal": "824153000", "totalShareholderEquity": "404106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143895000", "totalCurrentLiabilities": "404709000", "otherNonCurrentLiabilities": "290650000", "totalNonCurrentLiabilities": "1100092000", "cashAndShortTermInvestments": "86540000", "commonStockSharesOutstanding": "95810538", "intangibleAssetsExcludingGoodwill": "191392000", "cashAndCashEquivalentsAtCarryingValue": "86540000", "accumulatedDepreciationAmortizationPPE": "-691852000" }, "cashflow": { "netIncome": "244677000", "profitLoss": "None", "dividendPayout": "65374000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14135000", "operatingCashflow": "279368000", "capitalExpenditures": "182124000", "changeInReceivables": "15605000", "changeInExchangeRate": "332000", "cashflowFromFinancing": "-43713000", "cashflowFromInvestment": "-179995000", "stockBasedCompensation": "12726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55992000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 1799889000, "cost_of_revenue": 1295876000, "gross_profit": 504013000, "ebit": 307968000, "ebitda": 368065000, "pretax_income": 280145000, "tax_provision": 52840000, "net_income": 226958000, "net_income_to_common": 226958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29871000, "total_current_assets": 542448000, "total_assets": 1655096000, "short_term_debt": 14227000, "long_term_debt": 753617000, "total_debt": 767844000, "total_liabilities": 1419395000, "total_equity": 235662000, "shares_outstanding": 100019053, "goodwill_and_intangibles": 502758000 }, "cash_flow": { "operating_cash_flow": 169290000, "capital_expenditure": 109338000, "free_cash_flow": 278628000, "dividends_paid": 63821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231907, "ticker_id": 606, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307968000", "ebitda": "368065000", "netIncome": "226958000", "grossProfit": "504013000", "depreciation": "None", "totalRevenue": "1799889000", "costOfRevenue": "1295876000", "interestIncome": "2479000", "incomeBeforeTax": "280145000", "interestExpense": "27823000", "operatingIncome": "304977000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52840000", "reportedCurrency": "USD", "netInterestIncome": "-25344000", "nonInterestIncome": "None", "operatingExpenses": "199036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15223000", "otherNonOperatingIncome": "-24832000", "costofGoodsAndServicesSold": "1295876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60097000", "sellingGeneralAndAdministrative": "214092000", "netIncomeFromContinuingOperations": "227305000" }, "balance": { "goodwill": "274082000", "inventory": "3834000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "1655096000", "longTermDebt": "753617000", "shortTermDebt": "14227000", "treasuryStock": "-1037795000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "228676000", "reportedCurrency": "USD", "retainedEarnings": "1166762000", "totalLiabilities": "1419395000", "otherCurrentAssets": "43859000", "totalCurrentAssets": "542448000", "currentLongTermDebt": "14227000", "longTermInvestments": "63746000", "shortTermInvestments": "3597000", "currentNetReceivables": "461287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112648000", "currentAccountsPayable": "114751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439239000", "shortLongTermDebtTotal": "767844000", "totalShareholderEquity": "235662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149893000", "totalCurrentLiabilities": "377348000", "otherNonCurrentLiabilities": "288430000", "totalNonCurrentLiabilities": "1042047000", "cashAndShortTermInvestments": "29871000", "commonStockSharesOutstanding": "100019053", "intangibleAssetsExcludingGoodwill": "228676000", "cashAndCashEquivalentsAtCarryingValue": "29871000", "accumulatedDepreciationAmortizationPPE": "-693153000" }, "cashflow": { "netIncome": "227305000", "profitLoss": "None", "dividendPayout": "63821000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11596000", "operatingCashflow": "169290000", "capitalExpenditures": "109338000", "changeInReceivables": "62193000", "changeInExchangeRate": "-9979000", "cashflowFromFinancing": "-9323000", "cashflowFromInvestment": "-326724000", "stockBasedCompensation": "11883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1799889000, "cost_of_revenue": 1295876000, "gross_profit": 504013000, "research_and_development": 15223000, "selling_general_admin": 214092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307968000, "depreciation_amortisation": 60097000, "ebitda": 368065000, "interest_expense": 27823000, "interest_income": null, "other_non_operating": null, "pretax_income": 280145000, "tax_provision": 52840000, "effective_tax_rate": null, "net_income": 226958000, "net_income_continuing_ops": 227305000, "net_income_to_common": 226958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29871000, "short_term_investments": 3597000, "net_receivables": 461287000, "inventory": 3834000, "other_current_assets": null, "total_current_assets": 542448000, "net_ppe": null, "goodwill": 274082000, "intangible_assets": 228676000, "goodwill_and_intangibles": 502758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112648000, "total_assets": 1655096000, "short_term_debt": 14227000, "accounts_payable": 114751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377348000, "long_term_debt": 753617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042047000, "total_liabilities": 1419395000, "total_debt": 767844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166762000, "total_equity": 235662000, "shares_outstanding": 100019053, "operating_cash_flow": 169290000, "stock_based_compensation": 11883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326724000, "dividends_paid": 63821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9323000, "free_cash_flow": 278628000, "net_change_in_cash": -176736000 }, "raw_data": { "income": { "ebit": "307968000", "ebitda": "368065000", "netIncome": "226958000", "grossProfit": "504013000", "depreciation": "None", "totalRevenue": "1799889000", "costOfRevenue": "1295876000", "interestIncome": "2479000", "incomeBeforeTax": "280145000", "interestExpense": "27823000", "operatingIncome": "304977000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52840000", "reportedCurrency": "USD", "netInterestIncome": "-25344000", "nonInterestIncome": "None", "operatingExpenses": "199036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15223000", "otherNonOperatingIncome": "-24832000", "costofGoodsAndServicesSold": "1295876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60097000", "sellingGeneralAndAdministrative": "214092000", "netIncomeFromContinuingOperations": "227305000" }, "balance": { "goodwill": "274082000", "inventory": "3834000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "1655096000", "longTermDebt": "753617000", "shortTermDebt": "14227000", "treasuryStock": "-1037795000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "228676000", "reportedCurrency": "USD", "retainedEarnings": "1166762000", "totalLiabilities": "1419395000", "otherCurrentAssets": "43859000", "totalCurrentAssets": "542448000", "currentLongTermDebt": "14227000", "longTermInvestments": "63746000", "shortTermInvestments": "3597000", "currentNetReceivables": "461287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112648000", "currentAccountsPayable": "114751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439239000", "shortLongTermDebtTotal": "767844000", "totalShareholderEquity": "235662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149893000", "totalCurrentLiabilities": "377348000", "otherNonCurrentLiabilities": "288430000", "totalNonCurrentLiabilities": "1042047000", "cashAndShortTermInvestments": "29871000", "commonStockSharesOutstanding": "100019053", "intangibleAssetsExcludingGoodwill": "228676000", "cashAndCashEquivalentsAtCarryingValue": "29871000", "accumulatedDepreciationAmortizationPPE": "-693153000" }, "cashflow": { "netIncome": "227305000", "profitLoss": "None", "dividendPayout": "63821000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11596000", "operatingCashflow": "169290000", "capitalExpenditures": "109338000", "changeInReceivables": "62193000", "changeInExchangeRate": "-9979000", "cashflowFromFinancing": "-9323000", "cashflowFromInvestment": "-326724000", "stockBasedCompensation": "11883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "ebit": 85875000, "ebitda": 114888000, "pretax_income": 107316000, "tax_provision": 16127000, "net_income": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515559999, "total_current_assets": 1616376000, "total_assets": 4324910000, "short_term_debt": null, "long_term_debt": 2017946000, "total_debt": 2017946000, "total_liabilities": 3044678000, "total_equity": 1280423000, "shares_outstanding": 91908600, "goodwill_and_intangibles": 817701000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 42506000, "free_cash_flow": 135106000, "dividends_paid": 25785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231870, "ticker_id": 606, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85875000", "ebitda": "114888000", "netIncome": "91189000", "grossProfit": "197992000", "depreciation": "None", "totalRevenue": "861095000", "costOfRevenue": "663103000", "interestIncome": "4914000", "incomeBeforeTax": "107316000", "interestExpense": "4733000", "operatingIncome": "85875000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16127000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "112117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29013000", "sellingGeneralAndAdministrative": "108017000", "netIncomeFromContinuingOperations": "91189000" }, "balance": { "goodwill": "496263000", "inventory": "45598000", "commonStock": "1289000", "currentDebt": "None", "investments": "None", "totalAssets": "4324910000", "longTermDebt": "2017946000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "321438000", "reportedCurrency": "USD", "retainedEarnings": "2589824000", "totalLiabilities": "3044678000", "otherCurrentAssets": "56648000", "totalCurrentAssets": "1616376000", "currentLongTermDebt": "None", "longTermInvestments": "165575000", "shortTermInvestments": "None", "currentNetReceivables": "998570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2708533999", "currentAccountsPayable": "216220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017946000", "totalShareholderEquity": "1280423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186414000", "totalCurrentLiabilities": "674221000", "otherNonCurrentLiabilities": "97581000", "totalNonCurrentLiabilities": "2370457000", "cashAndShortTermInvestments": "515559999", "commonStockSharesOutstanding": "91908600", "intangibleAssetsExcludingGoodwill": "321438000", "cashAndCashEquivalentsAtCarryingValue": "515559999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91189000", "profitLoss": "None", "dividendPayout": "25785000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92600000", "capitalExpenditures": "42506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34205000", "cashflowFromInvestment": "-46940000", "stockBasedCompensation": "10168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861095000, "cost_of_revenue": 663103000, "gross_profit": 197992000, "research_and_development": 4100000, "selling_general_admin": 108017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85875000, "depreciation_amortisation": 29013000, "ebitda": 114888000, "interest_expense": 4733000, "interest_income": null, "other_non_operating": null, "pretax_income": 107316000, "tax_provision": 16127000, "effective_tax_rate": null, "net_income": 91189000, "net_income_continuing_ops": 91189000, "net_income_to_common": 91189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515559999, "short_term_investments": null, "net_receivables": 998570000, "inventory": 45598000, "other_current_assets": null, "total_current_assets": 1616376000, "net_ppe": null, "goodwill": 496263000, "intangible_assets": 321438000, "goodwill_and_intangibles": 817701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2708533999, "total_assets": 4324910000, "short_term_debt": null, "accounts_payable": 216220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674221000, "long_term_debt": 2017946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2370457000, "total_liabilities": 3044678000, "total_debt": 2017946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2589824000, "total_equity": 1280423000, "shares_outstanding": 91908600, "operating_cash_flow": 92600000, "stock_based_compensation": 10168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46940000, "dividends_paid": 25785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34205000, "free_cash_flow": 135106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85875000", "ebitda": "114888000", "netIncome": "91189000", "grossProfit": "197992000", "depreciation": "None", "totalRevenue": "861095000", "costOfRevenue": "663103000", "interestIncome": "4914000", "incomeBeforeTax": "107316000", "interestExpense": "4733000", "operatingIncome": "85875000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16127000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "112117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29013000", "sellingGeneralAndAdministrative": "108017000", "netIncomeFromContinuingOperations": "91189000" }, "balance": { "goodwill": "496263000", "inventory": "45598000", "commonStock": "1289000", "currentDebt": "None", "investments": "None", "totalAssets": "4324910000", "longTermDebt": "2017946000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "321438000", "reportedCurrency": "USD", "retainedEarnings": "2589824000", "totalLiabilities": "3044678000", "otherCurrentAssets": "56648000", "totalCurrentAssets": "1616376000", "currentLongTermDebt": "None", "longTermInvestments": "165575000", "shortTermInvestments": "None", "currentNetReceivables": "998570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2708533999", "currentAccountsPayable": "216220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017946000", "totalShareholderEquity": "1280423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186414000", "totalCurrentLiabilities": "674221000", "otherNonCurrentLiabilities": "97581000", "totalNonCurrentLiabilities": "2370457000", "cashAndShortTermInvestments": "515559999", "commonStockSharesOutstanding": "91908600", "intangibleAssetsExcludingGoodwill": "321438000", "cashAndCashEquivalentsAtCarryingValue": "515559999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91189000", "profitLoss": "None", "dividendPayout": "25785000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92600000", "capitalExpenditures": "42506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34205000", "cashflowFromInvestment": "-46940000", "stockBasedCompensation": "10168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 885815000, "cost_of_revenue": 699940000, "gross_profit": 185875000, "ebit": 111429000, "ebitda": 140985000, "pretax_income": 100976000, "tax_provision": 7294000, "net_income": 92989000, "net_income_to_common": 92989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502864000, "total_current_assets": 1560354000, "total_assets": 4271495000, "short_term_debt": 8800000, "long_term_debt": 2015983000, "total_debt": 2024783000, "total_liabilities": 3038483000, "total_equity": 1233012000, "shares_outstanding": 91856013, "goodwill_and_intangibles": 830719000 }, "cash_flow": { "operating_cash_flow": 126995000, "capital_expenditure": 70192000, "free_cash_flow": 197187000, "dividends_paid": 22763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231871, "ticker_id": 606, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111429000", "ebitda": "140985000", "netIncome": "92989000", "grossProfit": "185875000", "depreciation": "None", "totalRevenue": "885815000", "costOfRevenue": "699940000", "interestIncome": "1604000", "incomeBeforeTax": "100976000", "interestExpense": "10453000", "operatingIncome": "71539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7294000", "reportedCurrency": "USD", "netInterestIncome": "-8849000", "nonInterestIncome": "None", "operatingExpenses": "114336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29556000", "sellingGeneralAndAdministrative": "110526000", "netIncomeFromContinuingOperations": "93682000" }, "balance": { "goodwill": "500860000", "inventory": "46537000", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "4271495000", "longTermDebt": "2015983000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "329859000", "reportedCurrency": "USD", "retainedEarnings": "2523631000", "totalLiabilities": "3038483000", "otherCurrentAssets": "112615000", "totalCurrentAssets": "1560354000", "currentLongTermDebt": "None", "longTermInvestments": "158386000", "shortTermInvestments": "None", "currentNetReceivables": "944875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2711140999", "currentAccountsPayable": "141289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015983000", "totalShareholderEquity": "1233012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521928000", "totalCurrentLiabilities": "672017000", "otherNonCurrentLiabilities": "93578000", "totalNonCurrentLiabilities": "2366466000", "cashAndShortTermInvestments": "502864000", "commonStockSharesOutstanding": "91856013", "intangibleAssetsExcludingGoodwill": "329859000", "cashAndCashEquivalentsAtCarryingValue": "502864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93682000", "profitLoss": "None", "dividendPayout": "22763000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126995000", "capitalExpenditures": "70192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354032000", "cashflowFromInvestment": "-68216000", "stockBasedCompensation": "5352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885815000, "cost_of_revenue": 699940000, "gross_profit": 185875000, "research_and_development": 3810000, "selling_general_admin": 110526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111429000, "depreciation_amortisation": 29556000, "ebitda": 140985000, "interest_expense": 10453000, "interest_income": null, "other_non_operating": null, "pretax_income": 100976000, "tax_provision": 7294000, "effective_tax_rate": null, "net_income": 92989000, "net_income_continuing_ops": 93682000, "net_income_to_common": 92989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502864000, "short_term_investments": null, "net_receivables": 944875000, "inventory": 46537000, "other_current_assets": null, "total_current_assets": 1560354000, "net_ppe": null, "goodwill": 500860000, "intangible_assets": 329859000, "goodwill_and_intangibles": 830719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2711140999, "total_assets": 4271495000, "short_term_debt": 8800000, "accounts_payable": 141289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672017000, "long_term_debt": 2015983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2366466000, "total_liabilities": 3038483000, "total_debt": 2024783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2523631000, "total_equity": 1233012000, "shares_outstanding": 91856013, "operating_cash_flow": 126995000, "stock_based_compensation": 5352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68216000, "dividends_paid": 22763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354032000, "free_cash_flow": 197187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111429000", "ebitda": "140985000", "netIncome": "92989000", "grossProfit": "185875000", "depreciation": "None", "totalRevenue": "885815000", "costOfRevenue": "699940000", "interestIncome": "1604000", "incomeBeforeTax": "100976000", "interestExpense": "10453000", "operatingIncome": "71539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7294000", "reportedCurrency": "USD", "netInterestIncome": "-8849000", "nonInterestIncome": "None", "operatingExpenses": "114336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29556000", "sellingGeneralAndAdministrative": "110526000", "netIncomeFromContinuingOperations": "93682000" }, "balance": { "goodwill": "500860000", "inventory": "46537000", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "4271495000", "longTermDebt": "2015983000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "329859000", "reportedCurrency": "USD", "retainedEarnings": "2523631000", "totalLiabilities": "3038483000", "otherCurrentAssets": "112615000", "totalCurrentAssets": "1560354000", "currentLongTermDebt": "None", "longTermInvestments": "158386000", "shortTermInvestments": "None", "currentNetReceivables": "944875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2711140999", "currentAccountsPayable": "141289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015983000", "totalShareholderEquity": "1233012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521928000", "totalCurrentLiabilities": "672017000", "otherNonCurrentLiabilities": "93578000", "totalNonCurrentLiabilities": "2366466000", "cashAndShortTermInvestments": "502864000", "commonStockSharesOutstanding": "91856013", "intangibleAssetsExcludingGoodwill": "329859000", "cashAndCashEquivalentsAtCarryingValue": "502864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93682000", "profitLoss": "None", "dividendPayout": "22763000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126995000", "capitalExpenditures": "70192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354032000", "cashflowFromInvestment": "-68216000", "stockBasedCompensation": "5352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 866286000, "cost_of_revenue": 677292000, "gross_profit": 188994000, "ebit": 121587000, "ebitda": 150045000, "pretax_income": 107568000, "tax_provision": 25377000, "net_income": 82106000, "net_income_to_common": 82106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82650000, "total_current_assets": 1104023000, "total_assets": 3781537000, "short_term_debt": 12500000, "long_term_debt": 1497070000, "total_debt": 1509570000, "total_liabilities": 2540052000, "total_equity": 1241485000, "shares_outstanding": 91787602, "goodwill_and_intangibles": 831865000 }, "cash_flow": { "operating_cash_flow": 143160000, "capital_expenditure": 48267000, "free_cash_flow": 191427000, "dividends_paid": 22906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231873, "ticker_id": 606, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121587000", "ebitda": "150045000", "netIncome": "82106000", "grossProfit": "188994000", "depreciation": "None", "totalRevenue": "866286000", "costOfRevenue": "677292000", "interestIncome": "1016000", "incomeBeforeTax": "107568000", "interestExpense": "14019000", "operatingIncome": "92133000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25377000", "reportedCurrency": "USD", "netInterestIncome": "-13003000", "nonInterestIncome": "None", "operatingExpenses": "96861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28458000", "sellingGeneralAndAdministrative": "93381000", "netIncomeFromContinuingOperations": "82191000" }, "balance": { "goodwill": "501575000", "inventory": "57799000", "commonStock": "1287000", "currentDebt": "None", "investments": "None", "totalAssets": "3781537000", "longTermDebt": "1497070000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "330290000", "reportedCurrency": "USD", "retainedEarnings": "2453696000", "totalLiabilities": "2540052000", "otherCurrentAssets": "48023000", "totalCurrentAssets": "1104023000", "currentLongTermDebt": "12500000", "longTermInvestments": "183747000", "shortTermInvestments": "None", "currentNetReceivables": "915551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2677514000", "currentAccountsPayable": "211695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509570000", "totalShareholderEquity": "1241485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210969000", "totalCurrentLiabilities": "646563000", "otherNonCurrentLiabilities": "121210000", "totalNonCurrentLiabilities": "1893489000", "cashAndShortTermInvestments": "82650000", "commonStockSharesOutstanding": "91787602", "intangibleAssetsExcludingGoodwill": "330290000", "cashAndCashEquivalentsAtCarryingValue": "82650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82191000", "profitLoss": "None", "dividendPayout": "22906000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143160000", "capitalExpenditures": "48267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46218000", "cashflowFromInvestment": "-44413000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866286000, "cost_of_revenue": 677292000, "gross_profit": 188994000, "research_and_development": 3479000, "selling_general_admin": 93381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121587000, "depreciation_amortisation": 28458000, "ebitda": 150045000, "interest_expense": 14019000, "interest_income": null, "other_non_operating": null, "pretax_income": 107568000, "tax_provision": 25377000, "effective_tax_rate": null, "net_income": 82106000, "net_income_continuing_ops": 82191000, "net_income_to_common": 82106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82650000, "short_term_investments": null, "net_receivables": 915551000, "inventory": 57799000, "other_current_assets": null, "total_current_assets": 1104023000, "net_ppe": null, "goodwill": 501575000, "intangible_assets": 330290000, "goodwill_and_intangibles": 831865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2677514000, "total_assets": 3781537000, "short_term_debt": 12500000, "accounts_payable": 211695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646563000, "long_term_debt": 1497070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1893489000, "total_liabilities": 2540052000, "total_debt": 1509570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2453696000, "total_equity": 1241485000, "shares_outstanding": 91787602, "operating_cash_flow": 143160000, "stock_based_compensation": 6985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44413000, "dividends_paid": 22906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46218000, "free_cash_flow": 191427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121587000", "ebitda": "150045000", "netIncome": "82106000", "grossProfit": "188994000", "depreciation": "None", "totalRevenue": "866286000", "costOfRevenue": "677292000", "interestIncome": "1016000", "incomeBeforeTax": "107568000", "interestExpense": "14019000", "operatingIncome": "92133000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25377000", "reportedCurrency": "USD", "netInterestIncome": "-13003000", "nonInterestIncome": "None", "operatingExpenses": "96861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28458000", "sellingGeneralAndAdministrative": "93381000", "netIncomeFromContinuingOperations": "82191000" }, "balance": { "goodwill": "501575000", "inventory": "57799000", "commonStock": "1287000", "currentDebt": "None", "investments": "None", "totalAssets": "3781537000", "longTermDebt": "1497070000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "330290000", "reportedCurrency": "USD", "retainedEarnings": "2453696000", "totalLiabilities": "2540052000", "otherCurrentAssets": "48023000", "totalCurrentAssets": "1104023000", "currentLongTermDebt": "12500000", "longTermInvestments": "183747000", "shortTermInvestments": "None", "currentNetReceivables": "915551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2677514000", "currentAccountsPayable": "211695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509570000", "totalShareholderEquity": "1241485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210969000", "totalCurrentLiabilities": "646563000", "otherNonCurrentLiabilities": "121210000", "totalNonCurrentLiabilities": "1893489000", "cashAndShortTermInvestments": "82650000", "commonStockSharesOutstanding": "91787602", "intangibleAssetsExcludingGoodwill": "330290000", "cashAndCashEquivalentsAtCarryingValue": "82650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82191000", "profitLoss": "None", "dividendPayout": "22906000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143160000", "capitalExpenditures": "48267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46218000", "cashflowFromInvestment": "-44413000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 764039000, "cost_of_revenue": 572642000, "gross_profit": 191397000, "ebit": 109500000, "ebitda": 136759000, "pretax_income": 97759000, "tax_provision": 19297000, "net_income": 78388000, "net_income_to_common": 78388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36984000, "total_current_assets": 996885000, "total_assets": 3699072000, "short_term_debt": 12500000, "long_term_debt": 1519728000, "total_debt": 1532228000, "total_liabilities": 2515166000, "total_equity": 1184164000, "shares_outstanding": 91702703, "goodwill_and_intangibles": 837135000 }, "cash_flow": { "operating_cash_flow": 159043000, "capital_expenditure": 32729000, "free_cash_flow": 191772000, "dividends_paid": 23138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231874, "ticker_id": 606, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109500000", "ebitda": "136759000", "netIncome": "78388000", "grossProfit": "191397000", "depreciation": "None", "totalRevenue": "764039000", "costOfRevenue": "572642000", "interestIncome": "551000", "incomeBeforeTax": "97759000", "interestExpense": "11741000", "operatingIncome": "102424000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19297000", "reportedCurrency": "USD", "netInterestIncome": "-11190000", "nonInterestIncome": "None", "operatingExpenses": "88973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27259000", "sellingGeneralAndAdministrative": "102940000", "netIncomeFromContinuingOperations": "78462000" }, "balance": { "goodwill": "512602000", "inventory": "51560000", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3699072000", "longTermDebt": "1519728000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "324533000", "reportedCurrency": "USD", "retainedEarnings": "2394737000", "totalLiabilities": "2515166000", "otherCurrentAssets": "54764000", "totalCurrentAssets": "996885000", "currentLongTermDebt": "12500000", "longTermInvestments": "183207000", "shortTermInvestments": "None", "currentNetReceivables": "853577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2702187000", "currentAccountsPayable": "191500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532228000", "totalShareholderEquity": "1184164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187850000", "totalCurrentLiabilities": "590186000", "otherNonCurrentLiabilities": "122927000", "totalNonCurrentLiabilities": "1924980000", "cashAndShortTermInvestments": "36984000", "commonStockSharesOutstanding": "91702703", "intangibleAssetsExcludingGoodwill": "324533000", "cashAndCashEquivalentsAtCarryingValue": "36984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78462000", "profitLoss": "None", "dividendPayout": "23138000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159043000", "capitalExpenditures": "32729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301035000", "cashflowFromInvestment": "-473130000", "stockBasedCompensation": "8688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764039000, "cost_of_revenue": 572642000, "gross_profit": 191397000, "research_and_development": 4565000, "selling_general_admin": 102940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109500000, "depreciation_amortisation": 27259000, "ebitda": 136759000, "interest_expense": 11741000, "interest_income": null, "other_non_operating": null, "pretax_income": 97759000, "tax_provision": 19297000, "effective_tax_rate": null, "net_income": 78388000, "net_income_continuing_ops": 78462000, "net_income_to_common": 78388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36984000, "short_term_investments": null, "net_receivables": 853577000, "inventory": 51560000, "other_current_assets": null, "total_current_assets": 996885000, "net_ppe": null, "goodwill": 512602000, "intangible_assets": 324533000, "goodwill_and_intangibles": 837135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2702187000, "total_assets": 3699072000, "short_term_debt": 12500000, "accounts_payable": 191500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590186000, "long_term_debt": 1519728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1924980000, "total_liabilities": 2515166000, "total_debt": 1532228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2394737000, "total_equity": 1184164000, "shares_outstanding": 91702703, "operating_cash_flow": 159043000, "stock_based_compensation": 8688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473130000, "dividends_paid": 23138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301035000, "free_cash_flow": 191772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109500000", "ebitda": "136759000", "netIncome": "78388000", "grossProfit": "191397000", "depreciation": "None", "totalRevenue": "764039000", "costOfRevenue": "572642000", "interestIncome": "551000", "incomeBeforeTax": "97759000", "interestExpense": "11741000", "operatingIncome": "102424000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19297000", "reportedCurrency": "USD", "netInterestIncome": "-11190000", "nonInterestIncome": "None", "operatingExpenses": "88973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27259000", "sellingGeneralAndAdministrative": "102940000", "netIncomeFromContinuingOperations": "78462000" }, "balance": { "goodwill": "512602000", "inventory": "51560000", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3699072000", "longTermDebt": "1519728000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "324533000", "reportedCurrency": "USD", "retainedEarnings": "2394737000", "totalLiabilities": "2515166000", "otherCurrentAssets": "54764000", "totalCurrentAssets": "996885000", "currentLongTermDebt": "12500000", "longTermInvestments": "183207000", "shortTermInvestments": "None", "currentNetReceivables": "853577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2702187000", "currentAccountsPayable": "191500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532228000", "totalShareholderEquity": "1184164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187850000", "totalCurrentLiabilities": "590186000", "otherNonCurrentLiabilities": "122927000", "totalNonCurrentLiabilities": "1924980000", "cashAndShortTermInvestments": "36984000", "commonStockSharesOutstanding": "91702703", "intangibleAssetsExcludingGoodwill": "324533000", "cashAndCashEquivalentsAtCarryingValue": "36984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78462000", "profitLoss": "None", "dividendPayout": "23138000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159043000", "capitalExpenditures": "32729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301035000", "cashflowFromInvestment": "-473130000", "stockBasedCompensation": "8688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 682258000, "cost_of_revenue": 517065000, "gross_profit": 165193000, "ebit": 99811000, "ebitda": 123723000, "pretax_income": 91817000, "tax_provision": 16291000, "net_income": 75526000, "net_income_to_common": 75526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55435000, "total_current_assets": 975785000, "total_assets": 3054008000, "short_term_debt": 12500000, "long_term_debt": 1185356000, "total_debt": 1197856000, "total_liabilities": 1953973000, "total_equity": 1100292000, "shares_outstanding": 91874000, "goodwill_and_intangibles": 536849000 }, "cash_flow": { "operating_cash_flow": 50650000, "capital_expenditure": 33369000, "free_cash_flow": 84019000, "dividends_paid": 23660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231875, "ticker_id": 606, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99811000", "ebitda": "123723000", "netIncome": "75526000", "grossProfit": "165193000", "depreciation": "None", "totalRevenue": "682258000", "costOfRevenue": "517065000", "interestIncome": "722000", "incomeBeforeTax": "91817000", "interestExpense": "7994000", "operatingIncome": "96630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16291000", "reportedCurrency": "USD", "netInterestIncome": "-7272000", "nonInterestIncome": "None", "operatingExpenses": "68563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23912000", "sellingGeneralAndAdministrative": "87569000", "netIncomeFromContinuingOperations": "75526000" }, "balance": { "goodwill": "349329000", "inventory": "49648000", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3054008000", "longTermDebt": "1185356000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "187520000", "reportedCurrency": "USD", "retainedEarnings": "2339531000", "totalLiabilities": "1953973000", "otherCurrentAssets": "53240000", "totalCurrentAssets": "975785000", "currentLongTermDebt": "12500000", "longTermInvestments": "132531000", "shortTermInvestments": "None", "currentNetReceivables": "817462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078223000", "currentAccountsPayable": "161625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197856000", "totalShareholderEquity": "1100292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115725000", "totalCurrentLiabilities": "483945000", "otherNonCurrentLiabilities": "93450000", "totalNonCurrentLiabilities": "1470028000", "cashAndShortTermInvestments": "55435000", "commonStockSharesOutstanding": "91874000", "intangibleAssetsExcludingGoodwill": "187520000", "cashAndCashEquivalentsAtCarryingValue": "55435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75526000", "profitLoss": "None", "dividendPayout": "23660000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50650000", "capitalExpenditures": "33369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84791000", "cashflowFromInvestment": "-156350000", "stockBasedCompensation": "5047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682258000, "cost_of_revenue": 517065000, "gross_profit": 165193000, "research_and_development": 2013000, "selling_general_admin": 87569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99811000, "depreciation_amortisation": 23912000, "ebitda": 123723000, "interest_expense": 7994000, "interest_income": null, "other_non_operating": null, "pretax_income": 91817000, "tax_provision": 16291000, "effective_tax_rate": null, "net_income": 75526000, "net_income_continuing_ops": 75526000, "net_income_to_common": 75526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55435000, "short_term_investments": null, "net_receivables": 817462000, "inventory": 49648000, "other_current_assets": null, "total_current_assets": 975785000, "net_ppe": null, "goodwill": 349329000, "intangible_assets": 187520000, "goodwill_and_intangibles": 536849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2078223000, "total_assets": 3054008000, "short_term_debt": 12500000, "accounts_payable": 161625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483945000, "long_term_debt": 1185356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470028000, "total_liabilities": 1953973000, "total_debt": 1197856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2339531000, "total_equity": 1100292000, "shares_outstanding": 91874000, "operating_cash_flow": 50650000, "stock_based_compensation": 5047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156350000, "dividends_paid": 23660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84791000, "free_cash_flow": 84019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99811000", "ebitda": "123723000", "netIncome": "75526000", "grossProfit": "165193000", "depreciation": "None", "totalRevenue": "682258000", "costOfRevenue": "517065000", "interestIncome": "722000", "incomeBeforeTax": "91817000", "interestExpense": "7994000", "operatingIncome": "96630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16291000", "reportedCurrency": "USD", "netInterestIncome": "-7272000", "nonInterestIncome": "None", "operatingExpenses": "68563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23912000", "sellingGeneralAndAdministrative": "87569000", "netIncomeFromContinuingOperations": "75526000" }, "balance": { "goodwill": "349329000", "inventory": "49648000", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3054008000", "longTermDebt": "1185356000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "187520000", "reportedCurrency": "USD", "retainedEarnings": "2339531000", "totalLiabilities": "1953973000", "otherCurrentAssets": "53240000", "totalCurrentAssets": "975785000", "currentLongTermDebt": "12500000", "longTermInvestments": "132531000", "shortTermInvestments": "None", "currentNetReceivables": "817462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078223000", "currentAccountsPayable": "161625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197856000", "totalShareholderEquity": "1100292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115725000", "totalCurrentLiabilities": "483945000", "otherNonCurrentLiabilities": "93450000", "totalNonCurrentLiabilities": "1470028000", "cashAndShortTermInvestments": "55435000", "commonStockSharesOutstanding": "91874000", "intangibleAssetsExcludingGoodwill": "187520000", "cashAndCashEquivalentsAtCarryingValue": "55435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75526000", "profitLoss": "None", "dividendPayout": "23660000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50650000", "capitalExpenditures": "33369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84791000", "cashflowFromInvestment": "-156350000", "stockBasedCompensation": "5047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 746267000, "cost_of_revenue": 571894000, "gross_profit": 174373000, "ebit": 87375000, "ebitda": 109808000, "pretax_income": 78090000, "tax_provision": 7012000, "net_income": 71018000, "net_income_to_common": 71018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74109000, "total_current_assets": 929997000, "total_assets": 2869924000, "short_term_debt": 12500000, "long_term_debt": 1042970000, "total_debt": 1055470000, "total_liabilities": 1789520000, "total_equity": 1080680000, "shares_outstanding": 91890000, "goodwill_and_intangibles": 452687000 }, "cash_flow": { "operating_cash_flow": 276880000, "capital_expenditure": 52519000, "free_cash_flow": 329399000, "dividends_paid": 22023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231876, "ticker_id": 606, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87375000", "ebitda": "109808000", "netIncome": "71018000", "grossProfit": "174373000", "depreciation": "None", "totalRevenue": "746267000", "costOfRevenue": "571894000", "interestIncome": "505000", "incomeBeforeTax": "78090000", "interestExpense": "9285000", "operatingIncome": "92262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7012000", "reportedCurrency": "USD", "netInterestIncome": "-8780000", "nonInterestIncome": "None", "operatingExpenses": "82111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22433000", "sellingGeneralAndAdministrative": "90693000", "netIncomeFromContinuingOperations": "71078000" }, "balance": { "goodwill": "287362000", "inventory": "40300000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2869924000", "longTermDebt": "1042970000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165325000", "reportedCurrency": "USD", "retainedEarnings": "2287151000", "totalLiabilities": "1789520000", "otherCurrentAssets": "51865000", "totalCurrentAssets": "929997000", "currentLongTermDebt": "12500000", "longTermInvestments": "110012000", "shortTermInvestments": "-3677000", "currentNetReceivables": "763723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939927000", "currentAccountsPayable": "158077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055470000", "totalShareholderEquity": "1080680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142334000", "totalCurrentLiabilities": "474201000", "otherNonCurrentLiabilities": "79007000", "totalNonCurrentLiabilities": "1315319000", "cashAndShortTermInvestments": "74109000", "commonStockSharesOutstanding": "91890000", "intangibleAssetsExcludingGoodwill": "165325000", "cashAndCashEquivalentsAtCarryingValue": "74109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71018000", "profitLoss": "None", "dividendPayout": "22023000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276880000", "capitalExpenditures": "52519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182890000", "cashflowFromInvestment": "-53636000", "stockBasedCompensation": "6828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746267000, "cost_of_revenue": 571894000, "gross_profit": 174373000, "research_and_development": 2636000, "selling_general_admin": 90693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87375000, "depreciation_amortisation": 22433000, "ebitda": 109808000, "interest_expense": 9285000, "interest_income": null, "other_non_operating": null, "pretax_income": 78090000, "tax_provision": 7012000, "effective_tax_rate": null, "net_income": 71018000, "net_income_continuing_ops": 71078000, "net_income_to_common": 71018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74109000, "short_term_investments": -3677000, "net_receivables": 763723000, "inventory": 40300000, "other_current_assets": null, "total_current_assets": 929997000, "net_ppe": null, "goodwill": 287362000, "intangible_assets": 165325000, "goodwill_and_intangibles": 452687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1939927000, "total_assets": 2869924000, "short_term_debt": 12500000, "accounts_payable": 158077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474201000, "long_term_debt": 1042970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315319000, "total_liabilities": 1789520000, "total_debt": 1055470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2287151000, "total_equity": 1080680000, "shares_outstanding": 91890000, "operating_cash_flow": 276880000, "stock_based_compensation": 6828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53636000, "dividends_paid": 22023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182890000, "free_cash_flow": 329399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87375000", "ebitda": "109808000", "netIncome": "71018000", "grossProfit": "174373000", "depreciation": "None", "totalRevenue": "746267000", "costOfRevenue": "571894000", "interestIncome": "505000", "incomeBeforeTax": "78090000", "interestExpense": "9285000", "operatingIncome": "92262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7012000", "reportedCurrency": "USD", "netInterestIncome": "-8780000", "nonInterestIncome": "None", "operatingExpenses": "82111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22433000", "sellingGeneralAndAdministrative": "90693000", "netIncomeFromContinuingOperations": "71078000" }, "balance": { "goodwill": "287362000", "inventory": "40300000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2869924000", "longTermDebt": "1042970000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165325000", "reportedCurrency": "USD", "retainedEarnings": "2287151000", "totalLiabilities": "1789520000", "otherCurrentAssets": "51865000", "totalCurrentAssets": "929997000", "currentLongTermDebt": "12500000", "longTermInvestments": "110012000", "shortTermInvestments": "-3677000", "currentNetReceivables": "763723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939927000", "currentAccountsPayable": "158077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055470000", "totalShareholderEquity": "1080680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142334000", "totalCurrentLiabilities": "474201000", "otherNonCurrentLiabilities": "79007000", "totalNonCurrentLiabilities": "1315319000", "cashAndShortTermInvestments": "74109000", "commonStockSharesOutstanding": "91890000", "intangibleAssetsExcludingGoodwill": "165325000", "cashAndCashEquivalentsAtCarryingValue": "74109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71018000", "profitLoss": "None", "dividendPayout": "22023000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276880000", "capitalExpenditures": "52519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182890000", "cashflowFromInvestment": "-53636000", "stockBasedCompensation": "6828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 671956000, "cost_of_revenue": 508000000, "gross_profit": 163956000, "ebit": 100531000, "ebitda": 121800000, "pretax_income": 90624000, "tax_provision": 20983000, "net_income": 69483000, "net_income_to_common": 69483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35522000, "total_current_assets": 982949000, "total_assets": 2947460000, "short_term_debt": 10938000, "long_term_debt": 1220583000, "total_debt": 1231521000, "total_liabilities": 1888789000, "total_equity": 1058749000, "shares_outstanding": 91887000, "goodwill_and_intangibles": 470334000 }, "cash_flow": { "operating_cash_flow": 32628000, "capital_expenditure": 40301000, "free_cash_flow": 72929000, "dividends_paid": 21953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231878, "ticker_id": 606, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100531000", "ebitda": "121800000", "netIncome": "69483000", "grossProfit": "163956000", "depreciation": "None", "totalRevenue": "671956000", "costOfRevenue": "508000000", "interestIncome": "663000", "incomeBeforeTax": "90624000", "interestExpense": "9907000", "operatingIncome": "96578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20983000", "reportedCurrency": "USD", "netInterestIncome": "-9244000", "nonInterestIncome": "None", "operatingExpenses": "67378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21269000", "sellingGeneralAndAdministrative": "80829000", "netIncomeFromContinuingOperations": "69641000" }, "balance": { "goodwill": "295134000", "inventory": "37500000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2947460000", "longTermDebt": "1220583000", "shortTermDebt": "10938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175200000", "reportedCurrency": "USD", "retainedEarnings": "2238437000", "totalLiabilities": "1888789000", "otherCurrentAssets": "50223000", "totalCurrentAssets": "982949000", "currentLongTermDebt": "10938000", "longTermInvestments": "109045000", "shortTermInvestments": "-3480000", "currentNetReceivables": "859704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964511000", "currentAccountsPayable": "172206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1231521000", "totalShareholderEquity": "1058749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134759000", "totalCurrentLiabilities": "437466000", "otherNonCurrentLiabilities": "45875000", "totalNonCurrentLiabilities": "1451323000", "cashAndShortTermInvestments": "35522000", "commonStockSharesOutstanding": "91887000", "intangibleAssetsExcludingGoodwill": "175200000", "cashAndCashEquivalentsAtCarryingValue": "35522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69483000", "profitLoss": "None", "dividendPayout": "21953000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32628000", "capitalExpenditures": "40301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4891000", "cashflowFromInvestment": "-40301000", "stockBasedCompensation": "4573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 671956000, "cost_of_revenue": 508000000, "gross_profit": 163956000, "research_and_development": 2081000, "selling_general_admin": 80829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100531000, "depreciation_amortisation": 21269000, "ebitda": 121800000, "interest_expense": 9907000, "interest_income": null, "other_non_operating": null, "pretax_income": 90624000, "tax_provision": 20983000, "effective_tax_rate": null, "net_income": 69483000, "net_income_continuing_ops": 69641000, "net_income_to_common": 69483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35522000, "short_term_investments": -3480000, "net_receivables": 859704000, "inventory": 37500000, "other_current_assets": null, "total_current_assets": 982949000, "net_ppe": null, "goodwill": 295134000, "intangible_assets": 175200000, "goodwill_and_intangibles": 470334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964511000, "total_assets": 2947460000, "short_term_debt": 10938000, "accounts_payable": 172206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437466000, "long_term_debt": 1220583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1451323000, "total_liabilities": 1888789000, "total_debt": 1231521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2238437000, "total_equity": 1058749000, "shares_outstanding": 91887000, "operating_cash_flow": 32628000, "stock_based_compensation": 4573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40301000, "dividends_paid": 21953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4891000, "free_cash_flow": 72929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100531000", "ebitda": "121800000", "netIncome": "69483000", "grossProfit": "163956000", "depreciation": "None", "totalRevenue": "671956000", "costOfRevenue": "508000000", "interestIncome": "663000", "incomeBeforeTax": "90624000", "interestExpense": "9907000", "operatingIncome": "96578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20983000", "reportedCurrency": "USD", "netInterestIncome": "-9244000", "nonInterestIncome": "None", "operatingExpenses": "67378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21269000", "sellingGeneralAndAdministrative": "80829000", "netIncomeFromContinuingOperations": "69641000" }, "balance": { "goodwill": "295134000", "inventory": "37500000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2947460000", "longTermDebt": "1220583000", "shortTermDebt": "10938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175200000", "reportedCurrency": "USD", "retainedEarnings": "2238437000", "totalLiabilities": "1888789000", "otherCurrentAssets": "50223000", "totalCurrentAssets": "982949000", "currentLongTermDebt": "10938000", "longTermInvestments": "109045000", "shortTermInvestments": "-3480000", "currentNetReceivables": "859704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964511000", "currentAccountsPayable": "172206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1231521000", "totalShareholderEquity": "1058749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134759000", "totalCurrentLiabilities": "437466000", "otherNonCurrentLiabilities": "45875000", "totalNonCurrentLiabilities": "1451323000", "cashAndShortTermInvestments": "35522000", "commonStockSharesOutstanding": "91887000", "intangibleAssetsExcludingGoodwill": "175200000", "cashAndCashEquivalentsAtCarryingValue": "35522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69483000", "profitLoss": "None", "dividendPayout": "21953000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32628000", "capitalExpenditures": "40301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4891000", "cashflowFromInvestment": "-40301000", "stockBasedCompensation": "4573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 681465000, "cost_of_revenue": 513005000, "gross_profit": 168335000, "ebit": 102317000, "ebitda": 123925000, "pretax_income": 91629000, "tax_provision": 18584000, "net_income": 72972000, "net_income_to_common": 72972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48341000, "total_current_assets": 909843000, "total_assets": 2840633000, "short_term_debt": 9375000, "long_term_debt": 1203196000, "total_debt": 1212571000, "total_liabilities": 1842382000, "total_equity": 998488000, "shares_outstanding": 91801539, "goodwill_and_intangibles": 469303000 }, "cash_flow": { "operating_cash_flow": 65894000, "capital_expenditure": 30405000, "free_cash_flow": 96299000, "dividends_paid": 21977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231879, "ticker_id": 606, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102317000", "ebitda": "123925000", "netIncome": "72972000", "grossProfit": "168335000", "depreciation": "None", "totalRevenue": "681465000", "costOfRevenue": "513005000", "interestIncome": "540000", "incomeBeforeTax": "91629000", "interestExpense": "10688000", "operatingIncome": "98806000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18584000", "reportedCurrency": "USD", "netInterestIncome": "-10148000", "nonInterestIncome": "None", "operatingExpenses": "69463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21608000", "sellingGeneralAndAdministrative": "79780000", "netIncomeFromContinuingOperations": "73045000" }, "balance": { "goodwill": "293156000", "inventory": "32300000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2840633000", "longTermDebt": "1203196000", "shortTermDebt": "9375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "176147000", "reportedCurrency": "USD", "retainedEarnings": "2191079000", "totalLiabilities": "1842382000", "otherCurrentAssets": "45724000", "totalCurrentAssets": "909843000", "currentLongTermDebt": "9375000", "longTermInvestments": "102146000", "shortTermInvestments": "None", "currentNetReceivables": "783478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930790000", "currentAccountsPayable": "164306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212571000", "totalShareholderEquity": "998488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109700000", "totalCurrentLiabilities": "408580000", "otherNonCurrentLiabilities": "45129000", "totalNonCurrentLiabilities": "1433802000", "cashAndShortTermInvestments": "48341000", "commonStockSharesOutstanding": "91801539", "intangibleAssetsExcludingGoodwill": "176147000", "cashAndCashEquivalentsAtCarryingValue": "48341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72972000", "profitLoss": "None", "dividendPayout": "21977000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65894000", "capitalExpenditures": "30405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32848000", "cashflowFromInvestment": "-30301000", "stockBasedCompensation": "5982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681465000, "cost_of_revenue": 513005000, "gross_profit": 168335000, "research_and_development": 1271000, "selling_general_admin": 79780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102317000, "depreciation_amortisation": 21608000, "ebitda": 123925000, "interest_expense": 10688000, "interest_income": null, "other_non_operating": null, "pretax_income": 91629000, "tax_provision": 18584000, "effective_tax_rate": null, "net_income": 72972000, "net_income_continuing_ops": 73045000, "net_income_to_common": 72972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48341000, "short_term_investments": null, "net_receivables": 783478000, "inventory": 32300000, "other_current_assets": null, "total_current_assets": 909843000, "net_ppe": null, "goodwill": 293156000, "intangible_assets": 176147000, "goodwill_and_intangibles": 469303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930790000, "total_assets": 2840633000, "short_term_debt": 9375000, "accounts_payable": 164306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408580000, "long_term_debt": 1203196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433802000, "total_liabilities": 1842382000, "total_debt": 1212571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2191079000, "total_equity": 998488000, "shares_outstanding": 91801539, "operating_cash_flow": 65894000, "stock_based_compensation": 5982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30301000, "dividends_paid": 21977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32848000, "free_cash_flow": 96299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102317000", "ebitda": "123925000", "netIncome": "72972000", "grossProfit": "168335000", "depreciation": "None", "totalRevenue": "681465000", "costOfRevenue": "513005000", "interestIncome": "540000", "incomeBeforeTax": "91629000", "interestExpense": "10688000", "operatingIncome": "98806000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18584000", "reportedCurrency": "USD", "netInterestIncome": "-10148000", "nonInterestIncome": "None", "operatingExpenses": "69463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21608000", "sellingGeneralAndAdministrative": "79780000", "netIncomeFromContinuingOperations": "73045000" }, "balance": { "goodwill": "293156000", "inventory": "32300000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2840633000", "longTermDebt": "1203196000", "shortTermDebt": "9375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "176147000", "reportedCurrency": "USD", "retainedEarnings": "2191079000", "totalLiabilities": "1842382000", "otherCurrentAssets": "45724000", "totalCurrentAssets": "909843000", "currentLongTermDebt": "9375000", "longTermInvestments": "102146000", "shortTermInvestments": "None", "currentNetReceivables": "783478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930790000", "currentAccountsPayable": "164306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212571000", "totalShareholderEquity": "998488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109700000", "totalCurrentLiabilities": "408580000", "otherNonCurrentLiabilities": "45129000", "totalNonCurrentLiabilities": "1433802000", "cashAndShortTermInvestments": "48341000", "commonStockSharesOutstanding": "91801539", "intangibleAssetsExcludingGoodwill": "176147000", "cashAndCashEquivalentsAtCarryingValue": "48341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72972000", "profitLoss": "None", "dividendPayout": "21977000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65894000", "capitalExpenditures": "30405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32848000", "cashflowFromInvestment": "-30301000", "stockBasedCompensation": "5982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 603966000, "cost_of_revenue": 455357000, "gross_profit": 148609000, "ebit": 97972000, "ebitda": 118524000, "pretax_income": 88377000, "tax_provision": 19843000, "net_income": 68468000, "net_income_to_common": 68468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 864663000, "total_assets": 2788010000, "short_term_debt": 7813000, "long_term_debt": 1220809000, "total_debt": 1228622000, "total_liabilities": 1841944000, "total_equity": 946222000, "shares_outstanding": 91860923, "goodwill_and_intangibles": 474423000 }, "cash_flow": { "operating_cash_flow": 33026000, "capital_expenditure": 30422000, "free_cash_flow": 63448000, "dividends_paid": 22396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231880, "ticker_id": 606, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97972000", "ebitda": "118524000", "netIncome": "68468000", "grossProfit": "148609000", "depreciation": "None", "totalRevenue": "603966000", "costOfRevenue": "455357000", "interestIncome": "846000", "incomeBeforeTax": "88377000", "interestExpense": "9595000", "operatingIncome": "92961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19843000", "reportedCurrency": "USD", "netInterestIncome": "-8749000", "nonInterestIncome": "None", "operatingExpenses": "55648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20552000", "sellingGeneralAndAdministrative": "67361000", "netIncomeFromContinuingOperations": "68534000" }, "balance": { "goodwill": "294339000", "inventory": "41400000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2788010000", "longTermDebt": "1220809000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180084000", "reportedCurrency": "USD", "retainedEarnings": "2140235000", "totalLiabilities": "1841944000", "otherCurrentAssets": "47907000", "totalCurrentAssets": "864663000", "currentLongTermDebt": "7813000", "longTermInvestments": "101042000", "shortTermInvestments": "None", "currentNetReceivables": "729461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923347000", "currentAccountsPayable": "147841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228622000", "totalShareholderEquity": "946222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118810000", "totalCurrentLiabilities": "386825000", "otherNonCurrentLiabilities": "44510000", "totalNonCurrentLiabilities": "1455119000", "cashAndShortTermInvestments": "45895000", "commonStockSharesOutstanding": "91860923", "intangibleAssetsExcludingGoodwill": "180084000", "cashAndCashEquivalentsAtCarryingValue": "45895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68534000", "profitLoss": "None", "dividendPayout": "22396000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33026000", "capitalExpenditures": "30422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32156000", "cashflowFromInvestment": "-30323000", "stockBasedCompensation": "4297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603966000, "cost_of_revenue": 455357000, "gross_profit": 148609000, "research_and_development": 1490000, "selling_general_admin": 67361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97972000, "depreciation_amortisation": 20552000, "ebitda": 118524000, "interest_expense": 9595000, "interest_income": null, "other_non_operating": null, "pretax_income": 88377000, "tax_provision": 19843000, "effective_tax_rate": null, "net_income": 68468000, "net_income_continuing_ops": 68534000, "net_income_to_common": 68468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45895000, "short_term_investments": null, "net_receivables": 729461000, "inventory": 41400000, "other_current_assets": null, "total_current_assets": 864663000, "net_ppe": null, "goodwill": 294339000, "intangible_assets": 180084000, "goodwill_and_intangibles": 474423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1923347000, "total_assets": 2788010000, "short_term_debt": 7813000, "accounts_payable": 147841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386825000, "long_term_debt": 1220809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1455119000, "total_liabilities": 1841944000, "total_debt": 1228622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2140235000, "total_equity": 946222000, "shares_outstanding": 91860923, "operating_cash_flow": 33026000, "stock_based_compensation": 4297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30323000, "dividends_paid": 22396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32156000, "free_cash_flow": 63448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97972000", "ebitda": "118524000", "netIncome": "68468000", "grossProfit": "148609000", "depreciation": "None", "totalRevenue": "603966000", "costOfRevenue": "455357000", "interestIncome": "846000", "incomeBeforeTax": "88377000", "interestExpense": "9595000", "operatingIncome": "92961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19843000", "reportedCurrency": "USD", "netInterestIncome": "-8749000", "nonInterestIncome": "None", "operatingExpenses": "55648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20552000", "sellingGeneralAndAdministrative": "67361000", "netIncomeFromContinuingOperations": "68534000" }, "balance": { "goodwill": "294339000", "inventory": "41400000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "2788010000", "longTermDebt": "1220809000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180084000", "reportedCurrency": "USD", "retainedEarnings": "2140235000", "totalLiabilities": "1841944000", "otherCurrentAssets": "47907000", "totalCurrentAssets": "864663000", "currentLongTermDebt": "7813000", "longTermInvestments": "101042000", "shortTermInvestments": "None", "currentNetReceivables": "729461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923347000", "currentAccountsPayable": "147841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228622000", "totalShareholderEquity": "946222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118810000", "totalCurrentLiabilities": "386825000", "otherNonCurrentLiabilities": "44510000", "totalNonCurrentLiabilities": "1455119000", "cashAndShortTermInvestments": "45895000", "commonStockSharesOutstanding": "91860923", "intangibleAssetsExcludingGoodwill": "180084000", "cashAndCashEquivalentsAtCarryingValue": "45895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68534000", "profitLoss": "None", "dividendPayout": "22396000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33026000", "capitalExpenditures": "30422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32156000", "cashflowFromInvestment": "-30323000", "stockBasedCompensation": "4297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 725515000, "cost_of_revenue": 536919000, "gross_profit": 188588000, "ebit": 97457000, "ebitda": 117818000, "pretax_income": 85621000, "tax_provision": 19310000, "net_income": 65887000, "net_income_to_common": 65887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78624000, "total_current_assets": 817801000, "total_assets": 2747065000, "short_term_debt": 10250000, "long_term_debt": 1203422000, "total_debt": 1213672000, "total_liabilities": 1813764000, "total_equity": 933351000, "shares_outstanding": 91997796, "goodwill_and_intangibles": 482530000 }, "cash_flow": { "operating_cash_flow": 221764000, "capital_expenditure": 50788000, "free_cash_flow": 272552000, "dividends_paid": 21104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231881, "ticker_id": 606, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97457000", "ebitda": "117818000", "netIncome": "65887000", "grossProfit": "188588000", "depreciation": "None", "totalRevenue": "725515000", "costOfRevenue": "536919000", "interestIncome": "736000", "incomeBeforeTax": "85621000", "interestExpense": "11836000", "operatingIncome": "123193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19310000", "reportedCurrency": "USD", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "65356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20361000", "sellingGeneralAndAdministrative": "74594000", "netIncomeFromContinuingOperations": "66311000" }, "balance": { "goodwill": "297020000", "inventory": "27400000", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2747065000", "longTermDebt": "1203422000", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185510000", "reportedCurrency": "USD", "retainedEarnings": "2093917000", "totalLiabilities": "1813764000", "otherCurrentAssets": "36922000", "totalCurrentAssets": "817801000", "currentLongTermDebt": "6250000", "longTermInvestments": "98104000", "shortTermInvestments": "0", "currentNetReceivables": "674855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929264000", "currentAccountsPayable": "126651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209672000", "totalShareholderEquity": "933351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130754000", "totalCurrentLiabilities": "375046000", "otherNonCurrentLiabilities": "43469000", "totalNonCurrentLiabilities": "1438718000", "cashAndShortTermInvestments": "78624000", "commonStockSharesOutstanding": "91997796", "intangibleAssetsExcludingGoodwill": "185510000", "cashAndCashEquivalentsAtCarryingValue": "78624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65887000", "profitLoss": "None", "dividendPayout": "21104000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "916000", "operatingCashflow": "221764000", "capitalExpenditures": "50788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147180000", "cashflowFromInvestment": "-50655000", "stockBasedCompensation": "3591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725515000, "cost_of_revenue": 536919000, "gross_profit": 188588000, "research_and_development": 1658000, "selling_general_admin": 74594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97457000, "depreciation_amortisation": 20361000, "ebitda": 117818000, "interest_expense": 11836000, "interest_income": null, "other_non_operating": null, "pretax_income": 85621000, "tax_provision": 19310000, "effective_tax_rate": null, "net_income": 65887000, "net_income_continuing_ops": 66311000, "net_income_to_common": 65887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78624000, "short_term_investments": 0, "net_receivables": 674855000, "inventory": 27400000, "other_current_assets": null, "total_current_assets": 817801000, "net_ppe": null, "goodwill": 297020000, "intangible_assets": 185510000, "goodwill_and_intangibles": 482530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1929264000, "total_assets": 2747065000, "short_term_debt": 10250000, "accounts_payable": 126651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375046000, "long_term_debt": 1203422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438718000, "total_liabilities": 1813764000, "total_debt": 1213672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2093917000, "total_equity": 933351000, "shares_outstanding": 91997796, "operating_cash_flow": 221764000, "stock_based_compensation": 3591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50655000, "dividends_paid": 21104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147180000, "free_cash_flow": 272552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97457000", "ebitda": "117818000", "netIncome": "65887000", "grossProfit": "188588000", "depreciation": "None", "totalRevenue": "725515000", "costOfRevenue": "536919000", "interestIncome": "736000", "incomeBeforeTax": "85621000", "interestExpense": "11836000", "operatingIncome": "123193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19310000", "reportedCurrency": "USD", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "65356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20361000", "sellingGeneralAndAdministrative": "74594000", "netIncomeFromContinuingOperations": "66311000" }, "balance": { "goodwill": "297020000", "inventory": "27400000", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2747065000", "longTermDebt": "1203422000", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185510000", "reportedCurrency": "USD", "retainedEarnings": "2093917000", "totalLiabilities": "1813764000", "otherCurrentAssets": "36922000", "totalCurrentAssets": "817801000", "currentLongTermDebt": "6250000", "longTermInvestments": "98104000", "shortTermInvestments": "0", "currentNetReceivables": "674855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929264000", "currentAccountsPayable": "126651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209672000", "totalShareholderEquity": "933351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130754000", "totalCurrentLiabilities": "375046000", "otherNonCurrentLiabilities": "43469000", "totalNonCurrentLiabilities": "1438718000", "cashAndShortTermInvestments": "78624000", "commonStockSharesOutstanding": "91997796", "intangibleAssetsExcludingGoodwill": "185510000", "cashAndCashEquivalentsAtCarryingValue": "78624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65887000", "profitLoss": "None", "dividendPayout": "21104000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "916000", "operatingCashflow": "221764000", "capitalExpenditures": "50788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147180000", "cashflowFromInvestment": "-50655000", "stockBasedCompensation": "3591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 589989000, "cost_of_revenue": 436296000, "gross_profit": 153693000, "ebit": 90341000, "ebitda": 110142000, "pretax_income": 78166000, "tax_provision": 17814000, "net_income": 60273000, "net_income_to_common": 60273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50201000, "total_current_assets": 877881000, "total_assets": 2776839000, "short_term_debt": 6250000, "long_term_debt": 1334473000, "total_debt": 1340723000, "total_liabilities": 1904928000, "total_equity": 872036000, "shares_outstanding": 91895480, "goodwill_and_intangibles": 478593000 }, "cash_flow": { "operating_cash_flow": 74348000, "capital_expenditure": 30916000, "free_cash_flow": 105264000, "dividends_paid": 21135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231883, "ticker_id": 606, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90341000", "ebitda": "110142000", "netIncome": "60273000", "grossProfit": "153693000", "depreciation": "None", "totalRevenue": "589989000", "costOfRevenue": "436296000", "interestIncome": "643000", "incomeBeforeTax": "78166000", "interestExpense": "12175000", "operatingIncome": "85358000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17814000", "reportedCurrency": "USD", "netInterestIncome": "-11532000", "nonInterestIncome": "None", "operatingExpenses": "68335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19801000", "sellingGeneralAndAdministrative": "79828000", "netIncomeFromContinuingOperations": "60352000" }, "balance": { "goodwill": "293603000", "inventory": "31600000", "commonStock": "1280000", "currentDebt": "None", "investments": "None", "totalAssets": "2776839000", "longTermDebt": "1334473000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "184990000", "reportedCurrency": "USD", "retainedEarnings": "2049254000", "totalLiabilities": "1904928000", "otherCurrentAssets": "37261000", "totalCurrentAssets": "877881000", "currentLongTermDebt": "6250000", "longTermInvestments": "113856000", "shortTermInvestments": "0", "currentNetReceivables": "758819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898958000", "currentAccountsPayable": "151433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1186065000", "shortLongTermDebtTotal": "1340723000", "totalShareholderEquity": "872036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121496000", "totalCurrentLiabilities": "351169000", "otherNonCurrentLiabilities": "54433000", "totalNonCurrentLiabilities": "1553759000", "cashAndShortTermInvestments": "50201000", "commonStockSharesOutstanding": "91895480", "intangibleAssetsExcludingGoodwill": "184990000", "cashAndCashEquivalentsAtCarryingValue": "50201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60352000", "profitLoss": "None", "dividendPayout": "21135000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2927000", "operatingCashflow": "74348000", "capitalExpenditures": "30916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18909000", "cashflowFromInvestment": "-39073000", "stockBasedCompensation": "3636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589989000, "cost_of_revenue": 436296000, "gross_profit": 153693000, "research_and_development": 1156000, "selling_general_admin": 79828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90341000, "depreciation_amortisation": 19801000, "ebitda": 110142000, "interest_expense": 12175000, "interest_income": null, "other_non_operating": null, "pretax_income": 78166000, "tax_provision": 17814000, "effective_tax_rate": null, "net_income": 60273000, "net_income_continuing_ops": 60352000, "net_income_to_common": 60273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50201000, "short_term_investments": 0, "net_receivables": 758819000, "inventory": 31600000, "other_current_assets": null, "total_current_assets": 877881000, "net_ppe": null, "goodwill": 293603000, "intangible_assets": 184990000, "goodwill_and_intangibles": 478593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898958000, "total_assets": 2776839000, "short_term_debt": 6250000, "accounts_payable": 151433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351169000, "long_term_debt": 1334473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1553759000, "total_liabilities": 1904928000, "total_debt": 1340723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2049254000, "total_equity": 872036000, "shares_outstanding": 91895480, "operating_cash_flow": 74348000, "stock_based_compensation": 3636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39073000, "dividends_paid": 21135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18909000, "free_cash_flow": 105264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90341000", "ebitda": "110142000", "netIncome": "60273000", "grossProfit": "153693000", "depreciation": "None", "totalRevenue": "589989000", "costOfRevenue": "436296000", "interestIncome": "643000", "incomeBeforeTax": "78166000", "interestExpense": "12175000", "operatingIncome": "85358000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17814000", "reportedCurrency": "USD", "netInterestIncome": "-11532000", "nonInterestIncome": "None", "operatingExpenses": "68335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19801000", "sellingGeneralAndAdministrative": "79828000", "netIncomeFromContinuingOperations": "60352000" }, "balance": { "goodwill": "293603000", "inventory": "31600000", "commonStock": "1280000", "currentDebt": "None", "investments": "None", "totalAssets": "2776839000", "longTermDebt": "1334473000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "184990000", "reportedCurrency": "USD", "retainedEarnings": "2049254000", "totalLiabilities": "1904928000", "otherCurrentAssets": "37261000", "totalCurrentAssets": "877881000", "currentLongTermDebt": "6250000", "longTermInvestments": "113856000", "shortTermInvestments": "0", "currentNetReceivables": "758819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898958000", "currentAccountsPayable": "151433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1186065000", "shortLongTermDebtTotal": "1340723000", "totalShareholderEquity": "872036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121496000", "totalCurrentLiabilities": "351169000", "otherNonCurrentLiabilities": "54433000", "totalNonCurrentLiabilities": "1553759000", "cashAndShortTermInvestments": "50201000", "commonStockSharesOutstanding": "91895480", "intangibleAssetsExcludingGoodwill": "184990000", "cashAndCashEquivalentsAtCarryingValue": "50201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60352000", "profitLoss": "None", "dividendPayout": "21135000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2927000", "operatingCashflow": "74348000", "capitalExpenditures": "30916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18909000", "cashflowFromInvestment": "-39073000", "stockBasedCompensation": "3636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "income_statement": { "revenue": 612445000, "cost_of_revenue": 471324000, "gross_profit": 141121000, "ebit": 90145000, "ebitda": 109529000, "pretax_income": 77939000, "tax_provision": 19274000, "net_income": 58597000, "net_income_to_common": 58597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33861000, "total_current_assets": 839201000, "total_assets": 2740574000, "short_term_debt": 6250000, "long_term_debt": 1330523000, "total_debt": 1336773000, "total_liabilities": 1899046000, "total_equity": 841659000, "shares_outstanding": 91805179, "goodwill_and_intangibles": 488432000 }, "cash_flow": { "operating_cash_flow": 80613000, "capital_expenditure": 39802000, "free_cash_flow": 120415000, "dividends_paid": 21068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231884, "ticker_id": 606, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:36.770752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90145000", "ebitda": "109529000", "netIncome": "58597000", "grossProfit": "141121000", "depreciation": "None", "totalRevenue": "612445000", "costOfRevenue": "471324000", "interestIncome": "517000", "incomeBeforeTax": "77939000", "interestExpense": "12206000", "operatingIncome": "86666000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19274000", "reportedCurrency": "USD", "netInterestIncome": "-11689000", "nonInterestIncome": "None", "operatingExpenses": "54455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2595000", "otherNonOperatingIncome": "-8727000", "costofGoodsAndServicesSold": "471324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19384000", "sellingGeneralAndAdministrative": "64437000", "netIncomeFromContinuingOperations": "58665000" }, "balance": { "goodwill": "297079000", "inventory": "2987000", "commonStock": "1280000", "currentDebt": "None", "investments": "None", "totalAssets": "2740574000", "longTermDebt": "1330523000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "191353000", "reportedCurrency": "USD", "retainedEarnings": "2010212000", "totalLiabilities": "1899046000", "otherCurrentAssets": "62789000", "totalCurrentAssets": "839201000", "currentLongTermDebt": "6250000", "longTermInvestments": "104311000", "shortTermInvestments": "0", "currentNetReceivables": "739564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901373000", "currentAccountsPayable": "144437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1183403000", "shortLongTermDebtTotal": "1336773000", "totalShareholderEquity": "841659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109602000", "totalCurrentLiabilities": "348061000", "otherNonCurrentLiabilities": "220462000", "totalNonCurrentLiabilities": "1550985000", "cashAndShortTermInvestments": "33861000", "commonStockSharesOutstanding": "91805179", "intangibleAssetsExcludingGoodwill": "191353000", "cashAndCashEquivalentsAtCarryingValue": "33861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58665000", "profitLoss": "None", "dividendPayout": "21068000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3843000", "operatingCashflow": "80613000", "capitalExpenditures": "39802000", "changeInReceivables": "-668000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52618000", "cashflowFromInvestment": "-36134000", "stockBasedCompensation": "4776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612445000, "cost_of_revenue": 471324000, "gross_profit": 141121000, "research_and_development": 2595000, "selling_general_admin": 64437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90145000, "depreciation_amortisation": 19384000, "ebitda": 109529000, "interest_expense": 12206000, "interest_income": null, "other_non_operating": null, "pretax_income": 77939000, "tax_provision": 19274000, "effective_tax_rate": null, "net_income": 58597000, "net_income_continuing_ops": 58665000, "net_income_to_common": 58597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33861000, "short_term_investments": 0, "net_receivables": 739564000, "inventory": 2987000, "other_current_assets": null, "total_current_assets": 839201000, "net_ppe": null, "goodwill": 297079000, "intangible_assets": 191353000, "goodwill_and_intangibles": 488432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901373000, "total_assets": 2740574000, "short_term_debt": 6250000, "accounts_payable": 144437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348061000, "long_term_debt": 1330523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1550985000, "total_liabilities": 1899046000, "total_debt": 1336773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2010212000, "total_equity": 841659000, "shares_outstanding": 91805179, "operating_cash_flow": 80613000, "stock_based_compensation": 4776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36134000, "dividends_paid": 21068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52618000, "free_cash_flow": 120415000, "net_change_in_cash": -8139000 }, "raw_data": { "income": { "ebit": "90145000", "ebitda": "109529000", "netIncome": "58597000", "grossProfit": "141121000", "depreciation": "None", "totalRevenue": "612445000", "costOfRevenue": "471324000", "interestIncome": "517000", "incomeBeforeTax": "77939000", "interestExpense": "12206000", "operatingIncome": "86666000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19274000", "reportedCurrency": "USD", "netInterestIncome": "-11689000", "nonInterestIncome": "None", "operatingExpenses": "54455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2595000", "otherNonOperatingIncome": "-8727000", "costofGoodsAndServicesSold": "471324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19384000", "sellingGeneralAndAdministrative": "64437000", "netIncomeFromContinuingOperations": "58665000" }, "balance": { "goodwill": "297079000", "inventory": "2987000", "commonStock": "1280000", "currentDebt": "None", "investments": "None", "totalAssets": "2740574000", "longTermDebt": "1330523000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "191353000", "reportedCurrency": "USD", "retainedEarnings": "2010212000", "totalLiabilities": "1899046000", "otherCurrentAssets": "62789000", "totalCurrentAssets": "839201000", "currentLongTermDebt": "6250000", "longTermInvestments": "104311000", "shortTermInvestments": "0", "currentNetReceivables": "739564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901373000", "currentAccountsPayable": "144437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1183403000", "shortLongTermDebtTotal": "1336773000", "totalShareholderEquity": "841659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109602000", "totalCurrentLiabilities": "348061000", "otherNonCurrentLiabilities": "220462000", "totalNonCurrentLiabilities": "1550985000", "cashAndShortTermInvestments": "33861000", "commonStockSharesOutstanding": "91805179", "intangibleAssetsExcludingGoodwill": "191353000", "cashAndCashEquivalentsAtCarryingValue": "33861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58665000", "profitLoss": "None", "dividendPayout": "21068000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3843000", "operatingCashflow": "80613000", "capitalExpenditures": "39802000", "changeInReceivables": "-668000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52618000", "cashflowFromInvestment": "-36134000", "stockBasedCompensation": "4776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }