{ "ticker": { "uuid": "22391ffe-6d3f-46f5-ab43-1065358730a7", "symbol": "VCP", "name": "Victoria PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/22391ffe-6d3f-46f5-ab43-1065358730a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/22391ffe-6d3f-46f5-ab43-1065358730a7/" }, "ticker_metadata": { "id": 31835, "uuid": "22391ffe-6d3f-46f5-ab43-1065358730a7", "symbol": "VCP", "name": "Victoria PLC", "asset_type": "equity", "market_cap": 43084656, "stock_exchange_id": 19, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Victoria PLC designs, manufactures, and distributes flooring products primarily in the United Kingdom, Italy, Belgium, Spain, Australia, the Netherlands, Turkey, France, Ireland, Portugal, and the United States. The company offers a range of wool and synthetic broadloom carpets, flooring underlays, wall and floor ceramic tiles, luxury vinyl tiles (LVT), hardwood flooring products, artificial grass products, rugs, carpet tiles, and flooring accessories. It also provides logistics services. The company offers its products under the Abingdon, Avalon, Ascot, Carpet Line Direct, Casabella Ceramiche, Casainfinita, Capri, Colli, Distinctive, Dom Design Lab, Duralay, Edel Grass, Edel Life, Estillon, Ezifloor, Gaskell Mackay, GrassInc., Gripperrods, Hugh Mackay, Ibero, Interfloor, Keraben, Keradom, Kasset, Love Story, Metropol, Millennium Weavers, Royal Grass, Saloni, Schramm, Ceramiche Serra, Soft Step, Sonixx, Stainfree, Stikatak, Thomas Witter, Tredaire, United Works, Vallelunga & Co., Victoria Carpets, View Logistics, Westex, Whitestone Weavers, Wilton Royal, Dunlop Flooring, Frontier, Heartridge, Quest, Victoria Carpets, Cali, and the International Wholesale Tile brands. Victoria PLC was founded in 1895 and is headquartered in Worcester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22391ffe-6d3f-46f5-ab43-1065358730a7", "symbol": "VCP", "name": "Victoria PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/22391ffe-6d3f-46f5-ab43-1065358730a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/22391ffe-6d3f-46f5-ab43-1065358730a7/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.37, "coverage": 0.667, "confidence": 0.501, "delta": null }, "headline_factors": { "price": 39.95, "market_cap": 4566045893.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0002, "roe": 0.6421, "piotroski_f_score": 2, "momentum_12_1": -0.5146, "volatility_252d": 0.9777 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:23.090607+00:00", "batch_id": "" }, "size": { "price_close": 39.95, "market_cap": 4566045893.694, "market_cap_usd": 4566045893.694, "enterprise_value": 4657545893.694, "shares_outstanding": 114294012, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.0838, "pcf_ratio": null, "pfcf_ratio": -57.5069, "ev_ebitda": null, "ev_ebit": 1012.51, "ev_sales": 4.1656, "ev_fcf": -58.6593, "earnings_yield": null, "fcf_yield": -0.017, "price_to_sales": 4.0838, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2401 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0002, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.3006, "operating_margin": 0.0041, "net_margin": -0.2365, "ebitda_margin": -0.0902, "fcf_margin": -0.071, "roe": 0.6421, "roa": -0.1967, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8319, "cash_conversion": 0.3003, "accruals_ratio": -0.1951, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1636, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2501, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9068, "debt_to_assets": 0.138, "interest_coverage": 0.1192, "current_ratio": 1.5211, "quick_ratio": 1.5211, "net_debt": 91500000, "local_beta": 2.703, "volatility_252d": 0.9777, "volatility_60d": 2.3436, "max_drawdown_12m": -0.7778, "risk_adjusted_momentum": -0.5263 }, "growth": { "revenue_growth_1y": -0.094, "revenue_growth_3y_cagr": 0.0312, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.094, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2622, "price_return_3m": 0.8159, "price_return_6m": 0.1082, "price_return_9m": -0.4108, "price_return_12m": -0.3873, "price_return_12m_ex1m": -0.5146, "momentum_6m": 0.1082, "momentum_12m": -0.3873, "momentum_12_1": -0.5146, "distance_from_52w_high": -0.5561, "distance_from_52w_low": 0.9975, "relative_strength": -0.5604 }, "raw_ttm": { "revenue_ttm": 1118100000, "gross_profit_ttm": 336100000, "ebit_ttm": 4600000, "ebitda_ttm": -100900000, "net_income_ttm": -264400000, "eps_diluted_ttm": -2.3133, "operating_cash_flow_ttm": -2200000, "capital_expenditure_ttm": -77200000, "fcf_ttm": -79400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1100000, "shares_issued_ttm": null, "interest_expense_ttm": 38600000, "cash_and_equivalents": 94000000, "total_current_assets": 628500000, "total_current_liabilities": 413200000, "net_ppe": null, "total_assets": 1344000000, "total_debt": 185500000, "total_equity": -411800000, "net_working_capital": 256700000, "book_value_per_share": -3.603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 62, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.3699, "os_score": 0.23, "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.37, "factor_coverage": 0.667, "signal_confidence": 0.501, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9334, "ticker_id": 31835, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:23.090607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.95, "market_cap": 4566045893.694, "market_cap_usd": 4566045893.694, "enterprise_value": 4657545893.694, "shares_outstanding": 114294012, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.08375449, "pcf_ratio": null, "pfcf_ratio": -57.50687524, "ev_ebitda": null, "ev_ebit": 1012.50997689, "ev_sales": 4.16558974, "ev_fcf": -58.65926818, "earnings_yield": null, "fcf_yield": -0.0170476, "dividend_yield": 0, "buyback_yield": 0.00024091, "shareholder_yield": 0.00024091, "debt_paydown_yield": 0, "total_yield": 0.00024091, "gross_margin": 0.30059923, "operating_margin": 0.00411412, "net_margin": -0.23647259, "ebitda_margin": -0.09024238, "fcf_margin": -0.07101333, "roe": 0.64205925, "roa": -0.19672619, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.83191964, "cash_conversion": 0.30030257, "accruals_ratio": -0.19508929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90683845, "debt_to_assets": 0.13802083, "interest_coverage": 0.11917098, "current_ratio": 1.52105518, "quick_ratio": 1.52105518, "net_debt": 91500000, "revenue_growth_1y": -0.09399562, "revenue_growth_3y_cagr": 0.03115008, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.163614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26224332, "price_return_3m": 0.81590914, "price_return_6m": 0.10818314, "price_return_9m": -0.41076697, "price_return_12m": -0.3872699, "price_return_12m_ex1m": -0.51457053, "distance_from_52w_high": -0.5561111, "distance_from_52w_low": 0.99750005, "relative_strength": -0.56041048, "local_beta": 2.703, "volatility_252d": 0.977736, "volatility_60d": 2.343614, "max_drawdown_12m": -0.77777778, "revenue_ttm": 1118100000, "gross_profit_ttm": 336100000, "ebit_ttm": 4600000, "ebitda_ttm": -100900000, "net_income_ttm": -264400000, "eps_diluted_ttm": -2.31333204, "operating_cash_flow_ttm": -2200000, "capital_expenditure_ttm": -77200000, "fcf_ttm": -79400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1100000, "shares_issued_ttm": null, "interest_expense_ttm": 38600000, "cash_and_equivalents": 94000000, "total_current_assets": 628500000, "total_current_liabilities": 413200000, "net_ppe": null, "total_assets": 1344000000, "total_debt": 185500000, "total_equity": -411800000, "net_working_capital": 256700000, "book_value_per_share": -3.60298841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 62, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.95, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.501, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.6421, "momentum_12_1": -0.5146, "complete_fields": { "id": 9334, "ticker_id": 31835, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:23.090607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.95, "market_cap": 4566045893.694, "market_cap_usd": 4566045893.694, "enterprise_value": 4657545893.694, "shares_outstanding": 114294012, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.08375449, "pcf_ratio": null, "pfcf_ratio": -57.50687524, "ev_ebitda": null, "ev_ebit": 1012.50997689, "ev_sales": 4.16558974, "ev_fcf": -58.65926818, "earnings_yield": null, "fcf_yield": -0.0170476, "dividend_yield": 0, "buyback_yield": 0.00024091, "shareholder_yield": 0.00024091, "debt_paydown_yield": 0, "total_yield": 0.00024091, "gross_margin": 0.30059923, "operating_margin": 0.00411412, "net_margin": -0.23647259, "ebitda_margin": -0.09024238, "fcf_margin": -0.07101333, "roe": 0.64205925, "roa": -0.19672619, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.83191964, "cash_conversion": 0.30030257, "accruals_ratio": -0.19508929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90683845, "debt_to_assets": 0.13802083, "interest_coverage": 0.11917098, "current_ratio": 1.52105518, "quick_ratio": 1.52105518, "net_debt": 91500000, "revenue_growth_1y": -0.09399562, "revenue_growth_3y_cagr": 0.03115008, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.163614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26224332, "price_return_3m": 0.81590914, "price_return_6m": 0.10818314, "price_return_9m": -0.41076697, "price_return_12m": -0.3872699, "price_return_12m_ex1m": -0.51457053, "distance_from_52w_high": -0.5561111, "distance_from_52w_low": 0.99750005, "relative_strength": -0.56041048, "local_beta": 2.703, "volatility_252d": 0.977736, "volatility_60d": 2.343614, "max_drawdown_12m": -0.77777778, "revenue_ttm": 1118100000, "gross_profit_ttm": 336100000, "ebit_ttm": 4600000, "ebitda_ttm": -100900000, "net_income_ttm": -264400000, "eps_diluted_ttm": -2.31333204, "operating_cash_flow_ttm": -2200000, "capital_expenditure_ttm": -77200000, "fcf_ttm": -79400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1100000, "shares_issued_ttm": null, "interest_expense_ttm": 38600000, "cash_and_equivalents": 94000000, "total_current_assets": 628500000, "total_current_liabilities": 413200000, "net_ppe": null, "total_assets": 1344000000, "total_debt": 185500000, "total_equity": -411800000, "net_working_capital": 256700000, "book_value_per_share": -3.60298841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 62, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "income_statement": { "revenue": 1118100000, "cost_of_revenue": 782000000, "gross_profit": 336100000, "ebit": 4600000, "ebitda": -100900000, "pretax_income": null, "tax_provision": null, "net_income": -264400000, "net_income_to_common": -264400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77600000, "total_current_assets": 610300000, "total_assets": 1330000000, "short_term_debt": 135400000, "long_term_debt": 650200000, "total_debt": 975500000, "total_liabilities": null, "total_equity": -273100000, "shares_outstanding": 114294012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2200000, "capital_expenditure": -77200000, "free_cash_flow": -79400000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": null, "net_debt_issued": 40700000 }, "complete_fields": { "id": 399064, "ticker_id": 31835, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-100900000", "netIncome": "-264400000", "grossProfit": "336100000", "totalRevenue": "1118100000", "costOfRevenue": "782000000", "interestExpense": "38600000", "operatingIncome": "4600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127300000" }, "balance": { "totalDebt": "975500000", "totalAssets": "1330000000", "longTermDebt": "650200000", "shortTermDebt": "135400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "610300000", "totalShareholderEquity": "-273100000", "totalCurrentLiabilities": "451400000", "cashAndShortTermInvestments": "77600000" }, "cashflow": { "freeCashFlow": "-79400000", "dividendsPaid": null, "issuanceOfDebt": "89200000", "issuanceOfStock": null, "repaymentOfDebt": "-48500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2200000", "repurchaseOfStock": "-1100000", "capitalExpenditures": "-77200000" } }, "revenue": 1118100000, "cost_of_revenue": 782000000, "gross_profit": 336100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4600000, "depreciation_amortisation": 127300000, "ebitda": -100900000, "interest_expense": 38600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -264400000, "net_income_continuing_ops": null, "net_income_to_common": -264400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1330000000, "short_term_debt": 135400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451400000, "long_term_debt": 650200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 975500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -273100000, "shares_outstanding": 114294012, "operating_cash_flow": -2200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": null, "net_debt_issued": 40700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-100900000", "netIncome": "-264400000", "grossProfit": "336100000", "totalRevenue": "1118100000", "costOfRevenue": "782000000", "interestExpense": "38600000", "operatingIncome": "4600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127300000" }, "balance": { "totalDebt": "975500000", "totalAssets": "1330000000", "longTermDebt": "650200000", "shortTermDebt": "135400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "610300000", "totalShareholderEquity": "-273100000", "totalCurrentLiabilities": "451400000", "cashAndShortTermInvestments": "77600000" }, "cashflow": { "freeCashFlow": "-79400000", "dividendsPaid": null, "issuanceOfDebt": "89200000", "issuanceOfStock": null, "repaymentOfDebt": "-48500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2200000", "repurchaseOfStock": "-1100000", "capitalExpenditures": "-77200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "income_statement": { "revenue": 1234100000, "cost_of_revenue": 838300000, "gross_profit": 395800000, "ebit": 54600000, "ebitda": 56200000, "pretax_income": null, "tax_provision": null, "net_income": -108000000, "net_income_to_common": -108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94800000, "total_current_assets": 663100000, "total_assets": 1629500000, "short_term_debt": 94300000, "long_term_debt": 672800000, "total_debt": 934800000, "total_liabilities": null, "total_equity": -22200000, "shares_outstanding": 113997873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54300000, "capital_expenditure": -61800000, "free_cash_flow": -7500000, "dividends_paid": null, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 3300000 }, "complete_fields": { "id": 399066, "ticker_id": 31835, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56200000", "netIncome": "-108000000", "grossProfit": "395800000", "totalRevenue": "1234100000", "costOfRevenue": "838300000", "interestExpense": "39100000", "operatingIncome": "54600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134000000" }, "balance": { "totalDebt": "934800000", "totalAssets": "1629500000", "longTermDebt": "672800000", "shortTermDebt": "94300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "113997873", "totalCurrentAssets": "663100000", "totalShareholderEquity": "-22200000", "totalCurrentLiabilities": "462600000", "cashAndShortTermInvestments": "94800000" }, "cashflow": { "freeCashFlow": "-7500000", "dividendsPaid": null, "issuanceOfDebt": "36700000", "issuanceOfStock": null, "repaymentOfDebt": "-33400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "54300000", "repurchaseOfStock": "-3200000", "capitalExpenditures": "-61800000" } }, "revenue": 1234100000, "cost_of_revenue": 838300000, "gross_profit": 395800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54600000, "depreciation_amortisation": 134000000, "ebitda": 56200000, "interest_expense": 39100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -108000000, "net_income_continuing_ops": null, "net_income_to_common": -108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 663100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1629500000, "short_term_debt": 94300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462600000, "long_term_debt": 672800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 934800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22200000, "shares_outstanding": 113997873, "operating_cash_flow": 54300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 3300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56200000", "netIncome": "-108000000", "grossProfit": "395800000", "totalRevenue": "1234100000", "costOfRevenue": "838300000", "interestExpense": "39100000", "operatingIncome": "54600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134000000" }, "balance": { "totalDebt": "934800000", "totalAssets": "1629500000", "longTermDebt": "672800000", "shortTermDebt": "94300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "113997873", "totalCurrentAssets": "663100000", "totalShareholderEquity": "-22200000", "totalCurrentLiabilities": "462600000", "cashAndShortTermInvestments": "94800000" }, "cashflow": { "freeCashFlow": "-7500000", "dividendsPaid": null, "issuanceOfDebt": "36700000", "issuanceOfStock": null, "repaymentOfDebt": "-33400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "54300000", "repurchaseOfStock": "-3200000", "capitalExpenditures": "-61800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "income_statement": { "revenue": 1480200000, "cost_of_revenue": 1045500000, "gross_profit": 434700000, "ebit": 78700000, "ebitda": 60700000, "pretax_income": null, "tax_provision": null, "net_income": -91800000, "net_income_to_common": -91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93300000, "total_current_assets": 757800000, "total_assets": 1863400000, "short_term_debt": 65200000, "long_term_debt": 706200000, "total_debt": 943600000, "total_liabilities": null, "total_equity": 119000000, "shares_outstanding": 115010419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89100000, "capital_expenditure": -99600000, "free_cash_flow": -10500000, "dividends_paid": null, "share_repurchases": -7800000, "shares_issued": 0, "net_debt_issued": -9400000 }, "complete_fields": { "id": 399067, "ticker_id": 31835, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60700000", "netIncome": "-91800000", "grossProfit": "434700000", "totalRevenue": "1480200000", "costOfRevenue": "1045500000", "interestExpense": "39300000", "operatingIncome": "78700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "943600000", "totalAssets": "1863400000", "longTermDebt": "706200000", "shortTermDebt": "65200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115010419", "totalCurrentAssets": "757800000", "totalShareholderEquity": "119000000", "totalCurrentLiabilities": "485000000", "cashAndShortTermInvestments": "93300000" }, "cashflow": { "freeCashFlow": "-10500000", "dividendsPaid": null, "issuanceOfDebt": "66000000", "issuanceOfStock": "0", "repaymentOfDebt": "-75400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "89100000", "repurchaseOfStock": "-7800000", "capitalExpenditures": "-99600000" } }, "revenue": 1480200000, "cost_of_revenue": 1045500000, "gross_profit": 434700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78700000, "depreciation_amortisation": 132000000, "ebitda": 60700000, "interest_expense": 39300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -91800000, "net_income_continuing_ops": null, "net_income_to_common": -91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 757800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1863400000, "short_term_debt": 65200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485000000, "long_term_debt": 706200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 943600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119000000, "shares_outstanding": 115010419, "operating_cash_flow": 89100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7800000, "shares_issued": 0, "net_debt_issued": -9400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60700000", "netIncome": "-91800000", "grossProfit": "434700000", "totalRevenue": "1480200000", "costOfRevenue": "1045500000", "interestExpense": "39300000", "operatingIncome": "78700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "943600000", "totalAssets": "1863400000", "longTermDebt": "706200000", "shortTermDebt": "65200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115010419", "totalCurrentAssets": "757800000", "totalShareholderEquity": "119000000", "totalCurrentLiabilities": "485000000", "cashAndShortTermInvestments": "93300000" }, "cashflow": { "freeCashFlow": "-10500000", "dividendsPaid": null, "issuanceOfDebt": "66000000", "issuanceOfStock": "0", "repaymentOfDebt": "-75400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "89100000", "repurchaseOfStock": "-7800000", "capitalExpenditures": "-99600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "income_statement": { "revenue": 1019800000, "cost_of_revenue": 663000000, "gross_profit": 356800000, "ebit": 46700000, "ebitda": 109200000, "pretax_income": null, "tax_provision": null, "net_income": -12400000, "net_income_to_common": -12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273600000, "total_current_assets": 778100000, "total_assets": 1639200000, "short_term_debt": 25200000, "long_term_debt": 646000000, "total_debt": 776800000, "total_liabilities": null, "total_equity": 202600000, "shares_outstanding": 116843232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68100000, "capital_expenditure": -53300000, "free_cash_flow": 14800000, "dividends_paid": null, "share_repurchases": -600000, "shares_issued": 150000000, "net_debt_issued": -89800000 }, "complete_fields": { "id": 399068, "ticker_id": 31835, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109200000", "netIncome": "-12400000", "grossProfit": "356800000", "totalRevenue": "1019800000", "costOfRevenue": "663000000", "interestExpense": "34000000", "operatingIncome": "46700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87600000" }, "balance": { "totalDebt": "776800000", "totalAssets": "1639200000", "longTermDebt": "646000000", "shortTermDebt": "25200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "116843232", "totalCurrentAssets": "778100000", "totalShareholderEquity": "202600000", "totalCurrentLiabilities": "380000000", "cashAndShortTermInvestments": "273600000" }, "cashflow": { "freeCashFlow": "14800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "150000000", "repaymentOfDebt": "-89800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "68100000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-53300000" } }, "revenue": 1019800000, "cost_of_revenue": 663000000, "gross_profit": 356800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46700000, "depreciation_amortisation": 87600000, "ebitda": 109200000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12400000, "net_income_continuing_ops": null, "net_income_to_common": -12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 778100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1639200000, "short_term_debt": 25200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380000000, "long_term_debt": 646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 776800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 202600000, "shares_outstanding": 116843232, "operating_cash_flow": 68100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -600000, "shares_issued": 150000000, "net_debt_issued": -89800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109200000", "netIncome": "-12400000", "grossProfit": "356800000", "totalRevenue": "1019800000", "costOfRevenue": "663000000", "interestExpense": "34000000", "operatingIncome": "46700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87600000" }, "balance": { "totalDebt": "776800000", "totalAssets": "1639200000", "longTermDebt": "646000000", "shortTermDebt": "25200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "116843232", "totalCurrentAssets": "778100000", "totalShareholderEquity": "202600000", "totalCurrentLiabilities": "380000000", "cashAndShortTermInvestments": "273600000" }, "cashflow": { "freeCashFlow": "14800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "150000000", "repaymentOfDebt": "-89800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "68100000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-53300000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 628500000, "total_assets": 1344000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 185500000, "total_liabilities": null, "total_equity": -411800000, "shares_outstanding": 114294012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399062, "ticker_id": 31835, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "185500000", "totalAssets": "1344000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "628500000", "totalShareholderEquity": "-411800000", "totalCurrentLiabilities": "413200000", "cashAndShortTermInvestments": "94000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 628500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1344000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 185500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -411800000, "shares_outstanding": 114294012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "185500000", "totalAssets": "1344000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "628500000", "totalShareholderEquity": "-411800000", "totalCurrentLiabilities": "413200000", "cashAndShortTermInvestments": "94000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77600000, "total_current_assets": 610300000, "total_assets": 1330000000, "short_term_debt": 135400000, "long_term_debt": 650200000, "total_debt": 975500000, "total_liabilities": null, "total_equity": -273100000, "shares_outstanding": 114294012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399063, "ticker_id": 31835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "975500000", "totalAssets": "1330000000", "longTermDebt": "650200000", "shortTermDebt": "135400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "610300000", "totalShareholderEquity": "-273100000", "totalCurrentLiabilities": "451400000", "cashAndShortTermInvestments": "77600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1330000000, "short_term_debt": 135400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451400000, "long_term_debt": 650200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 975500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -273100000, "shares_outstanding": 114294012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "975500000", "totalAssets": "1330000000", "longTermDebt": "650200000", "shortTermDebt": "135400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "610300000", "totalShareholderEquity": "-273100000", "totalCurrentLiabilities": "451400000", "cashAndShortTermInvestments": "77600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92900000, "total_current_assets": 672000000, "total_assets": 1462500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 190600000, "total_liabilities": null, "total_equity": -180200000, "shares_outstanding": 114294012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399065, "ticker_id": 31835, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:01.793828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "190600000", "totalAssets": "1462500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "672000000", "totalShareholderEquity": "-180200000", "totalCurrentLiabilities": "478800000", "cashAndShortTermInvestments": "92900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 672000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1462500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -180200000, "shares_outstanding": 114294012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "190600000", "totalAssets": "1462500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "114294012", "totalCurrentAssets": "672000000", "totalShareholderEquity": "-180200000", "totalCurrentLiabilities": "478800000", "cashAndShortTermInvestments": "92900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }