{ "ticker": { "uuid": "224359e1-867e-4b1f-9174-b2723a78fea1", "symbol": "ELPC", "name": "Companhia Paranaense de Energia - COPEL", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/224359e1-867e-4b1f-9174-b2723a78fea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/224359e1-867e-4b1f-9174-b2723a78fea1/" }, "ticker_metadata": { "id": 1249, "uuid": "224359e1-867e-4b1f-9174-b2723a78fea1", "symbol": "ELPC", "name": "Companhia Paranaense de Energia - COPEL", "asset_type": "equity", "market_cap": 8463297000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Companhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and sale of electricity to industrial, residential, commercial, rural, and other customers in Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "224359e1-867e-4b1f-9174-b2723a78fea1", "symbol": "ELPC", "name": "Companhia Paranaense de Energia - COPEL", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/224359e1-867e-4b1f-9174-b2723a78fea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/224359e1-867e-4b1f-9174-b2723a78fea1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.98, "quality": 0.16, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.21, "market_cap": 2080909015.47, "pe_ratio": 0.7655, "earnings_yield": 1.3064, "ebitda_to_ev": 0.3111, "shareholder_yield": 1.6827, "roe": 0.1155, "piotroski_f_score": 5, "momentum_12_1": 0.6736, "volatility_252d": 0.3316 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.069080+00:00", "batch_id": "" }, "size": { "price_close": 11.21, "market_cap": 2080909015.47, "market_cap_usd": 2080909015.47, "enterprise_value": 20384851015.47, "shares_outstanding": 185629707, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.7655, "pb_ratio": 0.0884, "ptbv_ratio": 0.4432, "ps_ratio": 0.0763, "pcf_ratio": 1.0414, "pfcf_ratio": 0.9642, "ev_ebitda": 3.2145, "ev_ebit": 4.2183, "ev_sales": 0.7475, "ev_fcf": 9.4455, "earnings_yield": 1.3064, "fcf_yield": 0.1059, "price_to_sales": 0.0763, "price_to_book": 0.0884, "price_to_cashflow": 1.0414, "ebitda_to_ev": 0.3111, "sales_yield": 1.3377 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.6827, "debt_paydown_yield": null, "total_yield": 1.6827 }, "quality": { "gross_margin": 0.2547, "operating_margin": 0.1772, "net_margin": 0.0997, "ebitda_margin": 0.2326, "fcf_margin": 0.0791, "roe": 0.1155, "roa": 0.0437, "roic": 0.0939, "roc_greenblatt": null, "asset_turnover": 0.4387, "cash_conversion": 0.7939, "accruals_ratio": 0.0116, "sbc_to_revenue": 0.0, "piotroski_f_score": 5, "altman_z_score": 0.9944, "earnings_stability_5y": 0.4132, "revenue_stability_5y": 0.8347, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.602, "net_debt_to_ebitda": 2.8863, "debt_to_assets": 0.3767, "interest_coverage": 3.1443, "current_ratio": 1.3716, "quick_ratio": 1.3546, "net_debt": 18303942000, "local_beta": 0.0016, "volatility_252d": 0.3316, "volatility_60d": 0.7776, "max_drawdown_12m": -0.147, "risk_adjusted_momentum": 2.0313 }, "growth": { "revenue_growth_1y": 0.5083, "revenue_growth_3y_cagr": 0.0332, "revenue_growth_5y_cagr": 0.0398, "eps_growth_1y": -0.0765, "eps_growth_3y_cagr": 0.362, "eps_growth_5y_cagr": -0.0637, "fcf_growth_1y": 0.0125, "book_value_growth_1y": 3.0085, "revenue_growth": 0.5083, "earnings_growth": -0.0765 }, "momentum": { "price_return_1m": -0.1103, "price_return_3m": 0.0288, "price_return_6m": 0.2632, "price_return_9m": 0.4551, "price_return_12m": 0.489, "price_return_12m_ex1m": 0.6736, "momentum_6m": 0.2632, "momentum_12m": 0.489, "momentum_12_1": 0.6736, "distance_from_52w_high": -0.147, "distance_from_52w_low": 0.5717, "relative_strength": 0.389 }, "raw_ttm": { "revenue_ttm": 27269505368, "gross_profit_ttm": 6944380334, "ebit_ttm": 4832464629, "ebitda_ttm": 6341617635, "net_income_ttm": 2718414214, "eps_diluted_ttm": 14.6443, "operating_cash_flow_ttm": 1998214017, "capital_expenditure_ttm": 159932582, "fcf_ttm": 2158146599, "dividends_paid_ttm": 3501523041, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1536872550, "cash_and_equivalents": 5111873000, "total_current_assets": 12938271000, "total_current_liabilities": 9432717000, "net_ppe": null, "total_assets": 62154833000, "total_debt": 23415815000, "total_equity": 23540072000, "net_working_capital": 638520000, "book_value_per_share": 126.812, "retained_earnings": 8804659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4695271000, "tangible_book_per_share": 25.2937 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 5, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 2, "rank_fcf_yield": 38, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 38, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 58, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 23 }, "composites": { "value_composite": 2, "quality_composite": 84, "momentum_composite": 14, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 18, "overall_composite": 11, "quality_value_composite": 0.396, "os_score": 0.89, "value_percentile": 0.98, "quality_percentile": 0.16, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 18, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3863, "ticker_id": 1249, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.069080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.21, "market_cap": 2080909015.47, "market_cap_usd": 2080909015.47, "enterprise_value": 20384851015.47, "shares_outstanding": 185629707, "fx_rate_to_usd": null, "pe_ratio": 0.76548637, "pb_ratio": 0.08839858, "ptbv_ratio": 0.44319253, "ps_ratio": 0.07630901, "pcf_ratio": 1.04138446, "pfcf_ratio": 0.96421115, "ev_ebitda": 3.21445603, "ev_ebit": 4.21831355, "ev_sales": 0.74753285, "ev_fcf": 9.44553582, "earnings_yield": 1.306359, "fcf_yield": 0.10587012, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.68268916, "debt_paydown_yield": null, "total_yield": 1.68268916, "gross_margin": 0.25465736, "operating_margin": 0.1772113, "net_margin": 0.09968696, "ebitda_margin": 0.23255345, "fcf_margin": 0.07914139, "roe": 0.11548028, "roa": 0.04373617, "roic": 0.09391086, "roc_greenblatt": null, "asset_turnover": 0.43873508, "cash_conversion": 0.7938991, "accruals_ratio": 0.0115872, "sbc_to_revenue": 3.318e-05, "debt_to_equity": 1.6019598, "net_debt_to_ebitda": 2.88632066, "debt_to_assets": 0.37673362, "interest_coverage": 3.14434963, "current_ratio": 1.37163778, "quick_ratio": 1.35461861, "net_debt": 18303942000, "revenue_growth_1y": 0.50825156, "revenue_growth_3y_cagr": 0.03322614, "revenue_growth_5y_cagr": 0.03982414, "eps_growth_1y": -0.07654907, "eps_growth_3y_cagr": 0.36201092, "eps_growth_5y_cagr": -0.06368194, "fcf_growth_1y": 0.01251808, "book_value_growth_1y": 3.00850848, "piotroski_f_score": 5, "altman_z_score": 0.99441511, "earnings_stability_5y": 0.413217, "revenue_stability_5y": 0.834718, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11031746, "price_return_3m": 0.0288368, "price_return_6m": 0.26324093, "price_return_9m": 0.45514493, "price_return_12m": 0.48896888, "price_return_12m_ex1m": 0.67359571, "distance_from_52w_high": -0.14700959, "distance_from_52w_low": 0.57170097, "relative_strength": 0.3890053, "local_beta": 0.0016, "volatility_252d": 0.33161, "volatility_60d": 0.777586, "max_drawdown_12m": -0.14700959, "revenue_ttm": 27269505368, "gross_profit_ttm": 6944380334, "ebit_ttm": 4832464629, "ebitda_ttm": 6341617635, "net_income_ttm": 2718414214, "eps_diluted_ttm": 14.64428435, "operating_cash_flow_ttm": 1998214017, "capital_expenditure_ttm": 159932582, "fcf_ttm": 2158146599, "dividends_paid_ttm": 3501523041, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1536872550, "cash_and_equivalents": 5111873000, "total_current_assets": 12938271000, "total_current_liabilities": 9432717000, "net_ppe": null, "total_assets": 62154833000, "total_debt": 23415815000, "total_equity": 23540072000, "net_working_capital": 638520000, "book_value_per_share": 126.81198705, "retained_earnings": 8804659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4695271000, "tangible_book_per_share": 25.29374784, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 5, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 2, "rank_fcf_yield": 38, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 38, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 58, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 23, "value_composite": 2, "quality_composite": 84, "momentum_composite": 14, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 18, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.21, "os": 0.89, "value": 0.98, "quality": 0.16, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 0.7655, "earnings_yield": 1.3064, "shareholder_yield": 1.6827, "roe": 0.1155, "momentum_12_1": 0.6736, "complete_fields": { "id": 3863, "ticker_id": 1249, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.069080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.21, "market_cap": 2080909015.47, "market_cap_usd": 2080909015.47, "enterprise_value": 20384851015.47, "shares_outstanding": 185629707, "fx_rate_to_usd": null, "pe_ratio": 0.76548637, "pb_ratio": 0.08839858, "ptbv_ratio": 0.44319253, "ps_ratio": 0.07630901, "pcf_ratio": 1.04138446, "pfcf_ratio": 0.96421115, "ev_ebitda": 3.21445603, "ev_ebit": 4.21831355, "ev_sales": 0.74753285, "ev_fcf": 9.44553582, "earnings_yield": 1.306359, "fcf_yield": 0.10587012, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.68268916, "debt_paydown_yield": null, "total_yield": 1.68268916, "gross_margin": 0.25465736, "operating_margin": 0.1772113, "net_margin": 0.09968696, "ebitda_margin": 0.23255345, "fcf_margin": 0.07914139, "roe": 0.11548028, "roa": 0.04373617, "roic": 0.09391086, "roc_greenblatt": null, "asset_turnover": 0.43873508, "cash_conversion": 0.7938991, "accruals_ratio": 0.0115872, "sbc_to_revenue": 3.318e-05, "debt_to_equity": 1.6019598, "net_debt_to_ebitda": 2.88632066, "debt_to_assets": 0.37673362, "interest_coverage": 3.14434963, "current_ratio": 1.37163778, "quick_ratio": 1.35461861, "net_debt": 18303942000, "revenue_growth_1y": 0.50825156, "revenue_growth_3y_cagr": 0.03322614, "revenue_growth_5y_cagr": 0.03982414, "eps_growth_1y": -0.07654907, "eps_growth_3y_cagr": 0.36201092, "eps_growth_5y_cagr": -0.06368194, "fcf_growth_1y": 0.01251808, "book_value_growth_1y": 3.00850848, "piotroski_f_score": 5, "altman_z_score": 0.99441511, "earnings_stability_5y": 0.413217, "revenue_stability_5y": 0.834718, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11031746, "price_return_3m": 0.0288368, "price_return_6m": 0.26324093, "price_return_9m": 0.45514493, "price_return_12m": 0.48896888, "price_return_12m_ex1m": 0.67359571, "distance_from_52w_high": -0.14700959, "distance_from_52w_low": 0.57170097, "relative_strength": 0.3890053, "local_beta": 0.0016, "volatility_252d": 0.33161, "volatility_60d": 0.777586, "max_drawdown_12m": -0.14700959, "revenue_ttm": 27269505368, "gross_profit_ttm": 6944380334, "ebit_ttm": 4832464629, "ebitda_ttm": 6341617635, "net_income_ttm": 2718414214, "eps_diluted_ttm": 14.64428435, "operating_cash_flow_ttm": 1998214017, "capital_expenditure_ttm": 159932582, "fcf_ttm": 2158146599, "dividends_paid_ttm": 3501523041, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1536872550, "cash_and_equivalents": 5111873000, "total_current_assets": 12938271000, "total_current_liabilities": 9432717000, "net_ppe": null, "total_assets": 62154833000, "total_debt": 23415815000, "total_equity": 23540072000, "net_working_capital": 638520000, "book_value_per_share": 126.81198705, "retained_earnings": 8804659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4695271000, "tangible_book_per_share": 25.29374784, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 5, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 2, "rank_fcf_yield": 38, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 38, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 58, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 23, "value_composite": 2, "quality_composite": 84, "momentum_composite": 14, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 18, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 22651036000, "cost_of_revenue": 17759792000, "gross_profit": 4891244000, "ebit": 2983635000, "ebitda": 4449113000, "pretax_income": 2907234000, "tax_provision": 599435000, "net_income": 2809631000, "net_income_to_common": 2809631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161939000, "total_current_assets": 13041808000, "total_assets": 57384156000, "short_term_debt": 3313817000, "long_term_debt": 17946978000, "total_debt": 21260795000, "total_liabilities": 31747221000, "total_equity": 25674718000, "shares_outstanding": 186421500, "goodwill_and_intangibles": 16623610000 }, "cash_flow": { "operating_cash_flow": 629487770, "capital_expenditure": 25530760, "free_cash_flow": 655018530, "dividends_paid": 294301655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255697, "ticker_id": 1249, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2983635000", "ebitda": "4449113000", "netIncome": "2809631000", "grossProfit": "4891244000", "depreciation": "None", "totalRevenue": "22651036000", "costOfRevenue": "17759792000", "interestIncome": "1343658000", "incomeBeforeTax": "2907234000", "interestExpense": "76401000", "operatingIncome": "3603922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "599435000", "reportedCurrency": "BRL", "netInterestIncome": "-1798352000", "nonInterestIncome": "None", "operatingExpenses": "1287322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17759792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465478000", "sellingGeneralAndAdministrative": "734148000", "netIncomeFromContinuingOperations": "2669041000" }, "balance": { "goodwill": "None", "inventory": "136324000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "57384156000", "longTermDebt": "17946978000", "shortTermDebt": "3313817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16623610000", "reportedCurrency": "BRL", "retainedEarnings": "9363866000", "totalLiabilities": "31747221000", "otherCurrentAssets": "1945046000", "totalCurrentAssets": "13041808000", "currentLongTermDebt": "2068365000", "longTermInvestments": "3970536000", "shortTermInvestments": "217973000", "currentNetReceivables": "6580526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44342348000", "currentAccountsPayable": "2437515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17574665000", "totalShareholderEquity": "25674718000", "capitalLeaseObligations": "292962000", "otherCurrentLiabilities": "4205221000", "totalCurrentLiabilities": "10342380000", "otherNonCurrentLiabilities": "311856000", "totalNonCurrentLiabilities": "21404841000", "cashAndShortTermInvestments": "4161939000", "commonStockSharesOutstanding": "186421500", "intangibleAssetsExcludingGoodwill": "16623610000", "cashAndCashEquivalentsAtCarryingValue": "4161939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429991142", "profitLoss": "None", "dividendPayout": "294301655", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "7123422", "operatingCashflow": "629487770", "capitalExpenditures": "25530760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149112171", "cashflowFromInvestment": "-1064639043", "stockBasedCompensation": "904666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294301655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9282967", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271840486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22651036000, "cost_of_revenue": 17759792000, "gross_profit": 4891244000, "research_and_development": null, "selling_general_admin": 734148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2983635000, "depreciation_amortisation": 1465478000, "ebitda": 4449113000, "interest_expense": 76401000, "interest_income": null, "other_non_operating": null, "pretax_income": 2907234000, "tax_provision": 599435000, "effective_tax_rate": null, "net_income": 2809631000, "net_income_continuing_ops": 2669041000, "net_income_to_common": 2809631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161939000, "short_term_investments": 217973000, "net_receivables": 6580526000, "inventory": 136324000, "other_current_assets": null, "total_current_assets": 13041808000, "net_ppe": null, "goodwill": null, "intangible_assets": 16623610000, "goodwill_and_intangibles": 16623610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44342348000, "total_assets": 57384156000, "short_term_debt": 3313817000, "accounts_payable": 2437515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10342380000, "long_term_debt": 17946978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21404841000, "total_liabilities": 31747221000, "total_debt": 21260795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9363866000, "total_equity": 25674718000, "shares_outstanding": 186421500, "operating_cash_flow": 629487770, "stock_based_compensation": 904666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25530760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064639043, "dividends_paid": 294301655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149112171, "free_cash_flow": 655018530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2983635000", "ebitda": "4449113000", "netIncome": "2809631000", "grossProfit": "4891244000", "depreciation": "None", "totalRevenue": "22651036000", "costOfRevenue": "17759792000", "interestIncome": "1343658000", "incomeBeforeTax": "2907234000", "interestExpense": "76401000", "operatingIncome": "3603922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "599435000", "reportedCurrency": "BRL", "netInterestIncome": "-1798352000", "nonInterestIncome": "None", "operatingExpenses": "1287322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17759792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465478000", "sellingGeneralAndAdministrative": "734148000", "netIncomeFromContinuingOperations": "2669041000" }, "balance": { "goodwill": "None", "inventory": "136324000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "57384156000", "longTermDebt": "17946978000", "shortTermDebt": "3313817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16623610000", "reportedCurrency": "BRL", "retainedEarnings": "9363866000", "totalLiabilities": "31747221000", "otherCurrentAssets": "1945046000", "totalCurrentAssets": "13041808000", "currentLongTermDebt": "2068365000", "longTermInvestments": "3970536000", "shortTermInvestments": "217973000", "currentNetReceivables": "6580526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44342348000", "currentAccountsPayable": "2437515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17574665000", "totalShareholderEquity": "25674718000", "capitalLeaseObligations": "292962000", "otherCurrentLiabilities": "4205221000", "totalCurrentLiabilities": "10342380000", "otherNonCurrentLiabilities": "311856000", "totalNonCurrentLiabilities": "21404841000", "cashAndShortTermInvestments": "4161939000", "commonStockSharesOutstanding": "186421500", "intangibleAssetsExcludingGoodwill": "16623610000", "cashAndCashEquivalentsAtCarryingValue": "4161939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429991142", "profitLoss": "None", "dividendPayout": "294301655", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "7123422", "operatingCashflow": "629487770", "capitalExpenditures": "25530760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149112171", "cashflowFromInvestment": "-1064639043", "stockBasedCompensation": "904666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294301655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9282967", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271840486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 22651036000, "cost_of_revenue": 17759792000, "gross_profit": 658554312, "ebit": 2983635000, "ebitda": 4449113000, "pretax_income": 470076318, "tax_provision": 96923810, "net_income": 454294699, "net_income_to_common": 454294699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161939000, "total_current_assets": 13041808000, "total_assets": 57384156000, "short_term_debt": 3313817000, "long_term_debt": 13989844000, "total_debt": 17303661000, "total_liabilities": 31747221000, "total_equity": 25636935000, "shares_outstanding": 746172476, "goodwill_and_intangibles": 2687903825 }, "cash_flow": { "operating_cash_flow": 3393536000, "capital_expenditure": 4235921000, "free_cash_flow": 7629457000, "dividends_paid": 256534779, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255702, "ticker_id": 1249, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2983635000", "ebitda": "4449113000", "netIncome": "454294699", "grossProfit": "658554312", "depreciation": "None", "totalRevenue": "22651036000", "costOfRevenue": "17759792000", "interestIncome": "92794000", "incomeBeforeTax": "470076318", "interestExpense": "76401000", "operatingIncome": "657156162", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "96923810", "reportedCurrency": "BRL", "netInterestIncome": "902227000", "nonInterestIncome": "None", "operatingExpenses": "1287322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17759792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465478000", "sellingGeneralAndAdministrative": "782152000", "netIncomeFromContinuingOperations": "2307799000" }, "balance": { "goodwill": "None", "inventory": "136324000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "57384156000", "longTermDebt": "13989844000", "shortTermDebt": "3313817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2687903825", "reportedCurrency": "BRL", "retainedEarnings": "9363866000", "totalLiabilities": "31747221000", "otherCurrentAssets": "1945046000", "totalCurrentAssets": "13041808000", "currentLongTermDebt": "3256315000", "longTermInvestments": "4617120000", "shortTermInvestments": "217973000", "currentNetReceivables": "6580526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44342348000", "currentAccountsPayable": "2437515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17574665000", "totalShareholderEquity": "25636935000", "capitalLeaseObligations": "328506000", "otherCurrentLiabilities": "4205221000", "totalCurrentLiabilities": "10342380000", "otherNonCurrentLiabilities": "554619000", "totalNonCurrentLiabilities": "21404841000", "cashAndShortTermInvestments": "4161939000", "commonStockSharesOutstanding": "746172476", "intangibleAssetsExcludingGoodwill": "2687903825", "cashAndCashEquivalentsAtCarryingValue": "4161939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2307799000", "profitLoss": "None", "dividendPayout": "256534779", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "6209294", "operatingCashflow": "3393536000", "capitalExpenditures": "4235921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129977039", "cashflowFromInvestment": "-5739414000", "stockBasedCompensation": "904666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256534779", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8091711", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22651036000, "cost_of_revenue": 17759792000, "gross_profit": 658554312, "research_and_development": null, "selling_general_admin": 782152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2983635000, "depreciation_amortisation": 1465478000, "ebitda": 4449113000, "interest_expense": 76401000, "interest_income": null, "other_non_operating": null, "pretax_income": 470076318, "tax_provision": 96923810, "effective_tax_rate": null, "net_income": 454294699, "net_income_continuing_ops": 2307799000, "net_income_to_common": 454294699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161939000, "short_term_investments": 217973000, "net_receivables": 6580526000, "inventory": 136324000, "other_current_assets": null, "total_current_assets": 13041808000, "net_ppe": null, "goodwill": null, "intangible_assets": 2687903825, "goodwill_and_intangibles": 2687903825, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44342348000, "total_assets": 57384156000, "short_term_debt": 3313817000, "accounts_payable": 2437515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10342380000, "long_term_debt": 13989844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21404841000, "total_liabilities": 31747221000, "total_debt": 17303661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9363866000, "total_equity": 25636935000, "shares_outstanding": 746172476, "operating_cash_flow": 3393536000, "stock_based_compensation": 904666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4235921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5739414000, "dividends_paid": 256534779, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129977039, "free_cash_flow": 7629457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2983635000", "ebitda": "4449113000", "netIncome": "454294699", "grossProfit": "658554312", "depreciation": "None", "totalRevenue": "22651036000", "costOfRevenue": "17759792000", "interestIncome": "92794000", "incomeBeforeTax": "470076318", "interestExpense": "76401000", "operatingIncome": "657156162", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "96923810", "reportedCurrency": "BRL", "netInterestIncome": "902227000", "nonInterestIncome": "None", "operatingExpenses": "1287322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17759792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465478000", "sellingGeneralAndAdministrative": "782152000", "netIncomeFromContinuingOperations": "2307799000" }, "balance": { "goodwill": "None", "inventory": "136324000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "57384156000", "longTermDebt": "13989844000", "shortTermDebt": "3313817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2687903825", "reportedCurrency": "BRL", "retainedEarnings": "9363866000", "totalLiabilities": "31747221000", "otherCurrentAssets": "1945046000", "totalCurrentAssets": "13041808000", "currentLongTermDebt": "3256315000", "longTermInvestments": "4617120000", "shortTermInvestments": "217973000", "currentNetReceivables": "6580526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44342348000", "currentAccountsPayable": "2437515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17574665000", "totalShareholderEquity": "25636935000", "capitalLeaseObligations": "328506000", "otherCurrentLiabilities": "4205221000", "totalCurrentLiabilities": "10342380000", "otherNonCurrentLiabilities": "554619000", "totalNonCurrentLiabilities": "21404841000", "cashAndShortTermInvestments": "4161939000", "commonStockSharesOutstanding": "746172476", "intangibleAssetsExcludingGoodwill": "2687903825", "cashAndCashEquivalentsAtCarryingValue": "4161939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2307799000", "profitLoss": "None", "dividendPayout": "256534779", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "6209294", "operatingCashflow": "3393536000", "capitalExpenditures": "4235921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129977039", "cashflowFromInvestment": "-5739414000", "stockBasedCompensation": "904666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256534779", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8091711", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 21479468000, "cost_of_revenue": 16581428000, "gross_profit": 4898040000, "ebit": 2579594000, "ebitda": 3961634000, "pretax_income": 2489724000, "tax_provision": 354057000, "net_income": 2258810000, "net_income_to_common": 2258810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5634623000, "total_current_assets": 13715730000, "total_assets": 55819074000, "short_term_debt": 1951371000, "long_term_debt": 13060694000, "total_debt": 15012065000, "total_liabilities": 31627407000, "total_equity": 23886153000, "shares_outstanding": 176935461, "goodwill_and_intangibles": 11170089000 }, "cash_flow": { "operating_cash_flow": 704416473, "capital_expenditure": 41002983, "free_cash_flow": 745419456, "dividends_paid": 150228022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255707, "ticker_id": 1249, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2579594000", "ebitda": "3961634000", "netIncome": "2258810000", "grossProfit": "4898040000", "depreciation": "None", "totalRevenue": "21479468000", "costOfRevenue": "16581428000", "interestIncome": "89938000", "incomeBeforeTax": "2489724000", "interestExpense": "741157000", "operatingIncome": "3185622000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354057000", "reportedCurrency": "BRL", "netInterestIncome": "831095000", "nonInterestIncome": "None", "operatingExpenses": "1712418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16581428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382040000", "sellingGeneralAndAdministrative": "1017523000", "netIncomeFromContinuingOperations": "2135667000" }, "balance": { "goodwill": "None", "inventory": "174726000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "55819074000", "longTermDebt": "13060694000", "shortTermDebt": "1951371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11170089000", "reportedCurrency": "BRL", "retainedEarnings": "9000506000", "totalLiabilities": "31627407000", "otherCurrentAssets": "1905068000", "totalCurrentAssets": "13715730000", "currentLongTermDebt": "1901629000", "longTermInvestments": "4049286000", "shortTermInvestments": "20236000", "currentNetReceivables": "5981077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42103344000", "currentAccountsPayable": "2256406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15232765000", "totalShareholderEquity": "23886153000", "capitalLeaseObligations": "270442000", "otherCurrentLiabilities": "4017172000", "totalCurrentLiabilities": "9309433000", "otherNonCurrentLiabilities": "261366000", "totalNonCurrentLiabilities": "22317974000", "cashAndShortTermInvestments": "5634623000", "commonStockSharesOutstanding": "176935461", "intangibleAssetsExcludingGoodwill": "11170089000", "cashAndCashEquivalentsAtCarryingValue": "5634623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413885589", "profitLoss": "None", "dividendPayout": "150228022", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "3752041", "operatingCashflow": "704416473", "capitalExpenditures": "41002983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539867186", "cashflowFromInvestment": "-627660880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150228022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276691312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21479468000, "cost_of_revenue": 16581428000, "gross_profit": 4898040000, "research_and_development": null, "selling_general_admin": 1017523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2579594000, "depreciation_amortisation": 1382040000, "ebitda": 3961634000, "interest_expense": 741157000, "interest_income": null, "other_non_operating": null, "pretax_income": 2489724000, "tax_provision": 354057000, "effective_tax_rate": null, "net_income": 2258810000, "net_income_continuing_ops": 2135667000, "net_income_to_common": 2258810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5634623000, "short_term_investments": 20236000, "net_receivables": 5981077000, "inventory": 174726000, "other_current_assets": null, "total_current_assets": 13715730000, "net_ppe": null, "goodwill": null, "intangible_assets": 11170089000, "goodwill_and_intangibles": 11170089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42103344000, "total_assets": 55819074000, "short_term_debt": 1951371000, "accounts_payable": 2256406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9309433000, "long_term_debt": 13060694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22317974000, "total_liabilities": 31627407000, "total_debt": 15012065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9000506000, "total_equity": 23886153000, "shares_outstanding": 176935461, "operating_cash_flow": 704416473, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41002983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627660880, "dividends_paid": 150228022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 539867186, "free_cash_flow": 745419456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2579594000", "ebitda": "3961634000", "netIncome": "2258810000", "grossProfit": "4898040000", "depreciation": "None", "totalRevenue": "21479468000", "costOfRevenue": "16581428000", "interestIncome": "89938000", "incomeBeforeTax": "2489724000", "interestExpense": "741157000", "operatingIncome": "3185622000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354057000", "reportedCurrency": "BRL", "netInterestIncome": "831095000", "nonInterestIncome": "None", "operatingExpenses": "1712418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16581428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382040000", "sellingGeneralAndAdministrative": "1017523000", "netIncomeFromContinuingOperations": "2135667000" }, "balance": { "goodwill": "None", "inventory": "174726000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "55819074000", "longTermDebt": "13060694000", "shortTermDebt": "1951371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11170089000", "reportedCurrency": "BRL", "retainedEarnings": "9000506000", "totalLiabilities": "31627407000", "otherCurrentAssets": "1905068000", "totalCurrentAssets": "13715730000", "currentLongTermDebt": "1901629000", "longTermInvestments": "4049286000", "shortTermInvestments": "20236000", "currentNetReceivables": "5981077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42103344000", "currentAccountsPayable": "2256406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15232765000", "totalShareholderEquity": "23886153000", "capitalLeaseObligations": "270442000", "otherCurrentLiabilities": "4017172000", "totalCurrentLiabilities": "9309433000", "otherNonCurrentLiabilities": "261366000", "totalNonCurrentLiabilities": "22317974000", "cashAndShortTermInvestments": "5634623000", "commonStockSharesOutstanding": "176935461", "intangibleAssetsExcludingGoodwill": "11170089000", "cashAndCashEquivalentsAtCarryingValue": "5634623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413885589", "profitLoss": "None", "dividendPayout": "150228022", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "3752041", "operatingCashflow": "704416473", "capitalExpenditures": "41002983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539867186", "cashflowFromInvestment": "-627660880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150228022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276691312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 20535341000, "cost_of_revenue": 15605584000, "gross_profit": 4929757000, "ebit": 1034250000, "ebitda": 2267347000, "pretax_income": 942888000, "tax_provision": -281099000, "net_income": 1112007000, "net_income_to_common": 1112007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2678457000, "total_current_assets": 9327249000, "total_assets": 49703700000, "short_term_debt": 1690055000, "long_term_debt": 10829033000, "total_debt": 12519088000, "total_liabilities": 28572475000, "total_equity": 20817364000, "shares_outstanding": 171034609, "goodwill_and_intangibles": 10277727000 }, "cash_flow": { "operating_cash_flow": 755666044, "capital_expenditure": 73954274, "free_cash_flow": 829620318, "dividends_paid": 419742955, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255712, "ticker_id": 1249, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1034250000", "ebitda": "2267347000", "netIncome": "1112007000", "grossProfit": "4929757000", "depreciation": "None", "totalRevenue": "20535341000", "costOfRevenue": "15605584000", "interestIncome": "63810000", "incomeBeforeTax": "942888000", "interestExpense": "91362000", "operatingIncome": "1280283000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-281099000", "reportedCurrency": "BRL", "netInterestIncome": "646723000", "nonInterestIncome": "None", "operatingExpenses": "3649474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15605584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233097000", "sellingGeneralAndAdministrative": "733695000", "netIncomeFromContinuingOperations": "1223987000" }, "balance": { "goodwill": "None", "inventory": "194850000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "49703700000", "longTermDebt": "10829033000", "shortTermDebt": "1690055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10277727000", "reportedCurrency": "BRL", "retainedEarnings": "7911295000", "totalLiabilities": "28572475000", "otherCurrentAssets": "60233000", "totalCurrentAssets": "9327249000", "currentLongTermDebt": "1625185000", "longTermInvestments": "3972477000", "shortTermInvestments": "190792000", "currentNetReceivables": "6202917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40376451000", "currentAccountsPayable": "2195025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12727974000", "totalShareholderEquity": "20817364000", "capitalLeaseObligations": "273756000", "otherCurrentLiabilities": "2218364000", "totalCurrentLiabilities": "7156597000", "otherNonCurrentLiabilities": "293855000", "totalNonCurrentLiabilities": "21415878000", "cashAndShortTermInvestments": "2678457000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "10277727000", "cashAndCashEquivalentsAtCarryingValue": "2678457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229774312", "profitLoss": "None", "dividendPayout": "419742955", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "BRL", "changeInInventory": "1418526", "operatingCashflow": "755666044", "capitalExpenditures": "73954274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372162887", "cashflowFromInvestment": "-537319715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419742955", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238763345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20535341000, "cost_of_revenue": 15605584000, "gross_profit": 4929757000, "research_and_development": null, "selling_general_admin": 733695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034250000, "depreciation_amortisation": 1233097000, "ebitda": 2267347000, "interest_expense": 91362000, "interest_income": null, "other_non_operating": null, "pretax_income": 942888000, "tax_provision": -281099000, "effective_tax_rate": null, "net_income": 1112007000, "net_income_continuing_ops": 1223987000, "net_income_to_common": 1112007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2678457000, "short_term_investments": 190792000, "net_receivables": 6202917000, "inventory": 194850000, "other_current_assets": null, "total_current_assets": 9327249000, "net_ppe": null, "goodwill": null, "intangible_assets": 10277727000, "goodwill_and_intangibles": 10277727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40376451000, "total_assets": 49703700000, "short_term_debt": 1690055000, "accounts_payable": 2195025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7156597000, "long_term_debt": 10829033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21415878000, "total_liabilities": 28572475000, "total_debt": 12519088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7911295000, "total_equity": 20817364000, "shares_outstanding": 171034609, "operating_cash_flow": 755666044, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73954274, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537319715, "dividends_paid": 419742955, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -372162887, "free_cash_flow": 829620318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1034250000", "ebitda": "2267347000", "netIncome": "1112007000", "grossProfit": "4929757000", "depreciation": "None", "totalRevenue": "20535341000", "costOfRevenue": "15605584000", "interestIncome": "63810000", "incomeBeforeTax": "942888000", "interestExpense": "91362000", "operatingIncome": "1280283000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-281099000", "reportedCurrency": "BRL", "netInterestIncome": "646723000", "nonInterestIncome": "None", "operatingExpenses": "3649474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15605584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233097000", "sellingGeneralAndAdministrative": "733695000", "netIncomeFromContinuingOperations": "1223987000" }, "balance": { "goodwill": "None", "inventory": "194850000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "49703700000", "longTermDebt": "10829033000", "shortTermDebt": "1690055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10277727000", "reportedCurrency": "BRL", "retainedEarnings": "7911295000", "totalLiabilities": "28572475000", "otherCurrentAssets": "60233000", "totalCurrentAssets": "9327249000", "currentLongTermDebt": "1625185000", "longTermInvestments": "3972477000", "shortTermInvestments": "190792000", "currentNetReceivables": "6202917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40376451000", "currentAccountsPayable": "2195025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12727974000", "totalShareholderEquity": "20817364000", "capitalLeaseObligations": "273756000", "otherCurrentLiabilities": "2218364000", "totalCurrentLiabilities": "7156597000", "otherNonCurrentLiabilities": "293855000", "totalNonCurrentLiabilities": "21415878000", "cashAndShortTermInvestments": "2678457000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "10277727000", "cashAndCashEquivalentsAtCarryingValue": "2678457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229774312", "profitLoss": "None", "dividendPayout": "419742955", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "BRL", "changeInInventory": "1418526", "operatingCashflow": "755666044", "capitalExpenditures": "73954274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372162887", "cashflowFromInvestment": "-537319715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419742955", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238763345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": -13325663000, "cost_of_revenue": 16707908000, "gross_profit": -30033571000, "ebit": 4622334000, "ebitda": 5639627000, "pretax_income": 4580425000, "tax_provision": 1178524000, "net_income": 4952573000, "net_income_to_common": 4952573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3472845000, "total_current_assets": 11189872000, "total_assets": 49537535000, "short_term_debt": 2771495000, "long_term_debt": 9101806000, "total_debt": 11873301000, "total_liabilities": 27362300000, "total_equity": 21837024000, "shares_outstanding": 171034609, "goodwill_and_intangibles": 9215560000 }, "cash_flow": { "operating_cash_flow": 627635113, "capital_expenditure": 62662293, "free_cash_flow": 690297406, "dividends_paid": 717974206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255717, "ticker_id": 1249, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4622334000", "ebitda": "5639627000", "netIncome": "4952573000", "grossProfit": "-30033571000", "depreciation": "None", "totalRevenue": "-13325663000", "costOfRevenue": "16707908000", "interestIncome": "255777000", "incomeBeforeTax": "4580425000", "interestExpense": "41909000", "operatingIncome": "2914335000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1178524000", "reportedCurrency": "USD", "netInterestIncome": "-240193000", "nonInterestIncome": "None", "operatingExpenses": "-32947906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16707908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017293000", "sellingGeneralAndAdministrative": "870858000", "netIncomeFromContinuingOperations": "3859045000" }, "balance": { "goodwill": "None", "inventory": "197779000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "49537535000", "longTermDebt": "9101806000", "shortTermDebt": "2771495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "9215560000", "reportedCurrency": "BRL", "retainedEarnings": "7785092000", "totalLiabilities": "27362300000", "otherCurrentAssets": "53831000", "totalCurrentAssets": "11189872000", "currentLongTermDebt": "2724255000", "longTermInvestments": "3790255000", "shortTermInvestments": "399861000", "currentNetReceivables": "7065556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38347663000", "currentAccountsPayable": "2690698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10346647000", "shortLongTermDebtTotal": "12038795000", "totalShareholderEquity": "21837024000", "capitalLeaseObligations": "212734000", "otherCurrentLiabilities": "1959382000", "totalCurrentLiabilities": "7979993000", "otherNonCurrentLiabilities": "488011000", "totalNonCurrentLiabilities": "19382307000", "cashAndShortTermInvestments": "3472845000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "9215560000", "cashAndCashEquivalentsAtCarryingValue": "3472845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697348134", "profitLoss": "None", "dividendPayout": "717974206", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "BRL", "changeInInventory": "-5689024", "operatingCashflow": "627635113", "capitalExpenditures": "62662293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534531287", "cashflowFromInvestment": "5913071", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717974206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200612102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -13325663000, "cost_of_revenue": 16707908000, "gross_profit": -30033571000, "research_and_development": null, "selling_general_admin": 870858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4622334000, "depreciation_amortisation": 1017293000, "ebitda": 5639627000, "interest_expense": 41909000, "interest_income": null, "other_non_operating": null, "pretax_income": 4580425000, "tax_provision": 1178524000, "effective_tax_rate": null, "net_income": 4952573000, "net_income_continuing_ops": 3859045000, "net_income_to_common": 4952573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3472845000, "short_term_investments": 399861000, "net_receivables": 7065556000, "inventory": 197779000, "other_current_assets": null, "total_current_assets": 11189872000, "net_ppe": null, "goodwill": null, "intangible_assets": 9215560000, "goodwill_and_intangibles": 9215560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38347663000, "total_assets": 49537535000, "short_term_debt": 2771495000, "accounts_payable": 2690698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7979993000, "long_term_debt": 9101806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19382307000, "total_liabilities": 27362300000, "total_debt": 11873301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7785092000, "total_equity": 21837024000, "shares_outstanding": 171034609, "operating_cash_flow": 627635113, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62662293, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5913071, "dividends_paid": 717974206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534531287, "free_cash_flow": 690297406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4622334000", "ebitda": "5639627000", "netIncome": "4952573000", "grossProfit": "-30033571000", "depreciation": "None", "totalRevenue": "-13325663000", "costOfRevenue": "16707908000", "interestIncome": "255777000", "incomeBeforeTax": "4580425000", "interestExpense": "41909000", "operatingIncome": "2914335000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1178524000", "reportedCurrency": "USD", "netInterestIncome": "-240193000", "nonInterestIncome": "None", "operatingExpenses": "-32947906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16707908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017293000", "sellingGeneralAndAdministrative": "870858000", "netIncomeFromContinuingOperations": "3859045000" }, "balance": { "goodwill": "None", "inventory": "197779000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "49537535000", "longTermDebt": "9101806000", "shortTermDebt": "2771495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "9215560000", "reportedCurrency": "BRL", "retainedEarnings": "7785092000", "totalLiabilities": "27362300000", "otherCurrentAssets": "53831000", "totalCurrentAssets": "11189872000", "currentLongTermDebt": "2724255000", "longTermInvestments": "3790255000", "shortTermInvestments": "399861000", "currentNetReceivables": "7065556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38347663000", "currentAccountsPayable": "2690698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10346647000", "shortLongTermDebtTotal": "12038795000", "totalShareholderEquity": "21837024000", "capitalLeaseObligations": "212734000", "otherCurrentLiabilities": "1959382000", "totalCurrentLiabilities": "7979993000", "otherNonCurrentLiabilities": "488011000", "totalNonCurrentLiabilities": "19382307000", "cashAndShortTermInvestments": "3472845000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "9215560000", "cashAndCashEquivalentsAtCarryingValue": "3472845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697348134", "profitLoss": "None", "dividendPayout": "717974206", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "BRL", "changeInInventory": "-5689024", "operatingCashflow": "627635113", "capitalExpenditures": "62662293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534531287", "cashflowFromInvestment": "5913071", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717974206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200612102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 18633249000, "cost_of_revenue": 13347822000, "gross_profit": 5285427000, "ebit": 5132087000, "ebitda": 6141999000, "pretax_income": 5119537000, "tax_provision": 1285365000, "net_income": 3904202000, "net_income_to_common": 3904202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222768000, "total_current_assets": 11407431000, "total_assets": 46784664000, "short_term_debt": 2640281000, "long_term_debt": 7346924000, "total_debt": 9987205000, "total_liabilities": 26534146000, "total_equity": 19959111000, "shares_outstanding": 171034609, "goodwill_and_intangibles": 6929456000 }, "cash_flow": { "operating_cash_flow": 764001428, "capital_expenditure": 43877048, "free_cash_flow": 807878476, "dividends_paid": 121430242, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255722, "ticker_id": 1249, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5132087000", "ebitda": "6141999000", "netIncome": "3904202000", "grossProfit": "5285427000", "depreciation": "None", "totalRevenue": "18633249000", "costOfRevenue": "13347822000", "interestIncome": "1839668000", "incomeBeforeTax": "5119537000", "interestExpense": "131298871", "operatingIncome": "4892086000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1285365000", "reportedCurrency": "USD", "netInterestIncome": "866271000", "nonInterestIncome": "None", "operatingExpenses": "393341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13347822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009912000", "sellingGeneralAndAdministrative": "809408000", "netIncomeFromContinuingOperations": "3834172000" }, "balance": { "goodwill": "None", "inventory": "162791000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "46784664000", "longTermDebt": "7346924000", "shortTermDebt": "2640281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6929456000", "reportedCurrency": "BRL", "retainedEarnings": "6088855000", "totalLiabilities": "26534146000", "otherCurrentAssets": "1555519000", "totalCurrentAssets": "11407431000", "currentLongTermDebt": "2599088000", "longTermInvestments": "3224432000", "shortTermInvestments": "174930000", "currentNetReceivables": "6291423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35377233000", "currentAccountsPayable": "2380258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9627981000", "shortLongTermDebtTotal": "10084373000", "totalShareholderEquity": "19959111000", "capitalLeaseObligations": "138361000", "otherCurrentLiabilities": "3296828000", "totalCurrentLiabilities": "9654392000", "otherNonCurrentLiabilities": "284823000", "totalNonCurrentLiabilities": "16879754000", "cashAndShortTermInvestments": "3222768000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "6929456000", "cashAndCashEquivalentsAtCarryingValue": "3222768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742245622", "profitLoss": "None", "dividendPayout": "121430242", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "BRL", "changeInInventory": "-7761483", "operatingCashflow": "764001428", "capitalExpenditures": "43877048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332504606", "cashflowFromInvestment": "-323287759", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121430242", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195789271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18633249000, "cost_of_revenue": 13347822000, "gross_profit": 5285427000, "research_and_development": null, "selling_general_admin": 809408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5132087000, "depreciation_amortisation": 1009912000, "ebitda": 6141999000, "interest_expense": 131298871, "interest_income": null, "other_non_operating": null, "pretax_income": 5119537000, "tax_provision": 1285365000, "effective_tax_rate": null, "net_income": 3904202000, "net_income_continuing_ops": 3834172000, "net_income_to_common": 3904202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3222768000, "short_term_investments": 174930000, "net_receivables": 6291423000, "inventory": 162791000, "other_current_assets": null, "total_current_assets": 11407431000, "net_ppe": null, "goodwill": null, "intangible_assets": 6929456000, "goodwill_and_intangibles": 6929456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35377233000, "total_assets": 46784664000, "short_term_debt": 2640281000, "accounts_payable": 2380258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9654392000, "long_term_debt": 7346924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16879754000, "total_liabilities": 26534146000, "total_debt": 9987205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6088855000, "total_equity": 19959111000, "shares_outstanding": 171034609, "operating_cash_flow": 764001428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43877048, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323287759, "dividends_paid": 121430242, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332504606, "free_cash_flow": 807878476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5132087000", "ebitda": "6141999000", "netIncome": "3904202000", "grossProfit": "5285427000", "depreciation": "None", "totalRevenue": "18633249000", "costOfRevenue": "13347822000", "interestIncome": "1839668000", "incomeBeforeTax": "5119537000", "interestExpense": "131298871", "operatingIncome": "4892086000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1285365000", "reportedCurrency": "USD", "netInterestIncome": "866271000", "nonInterestIncome": "None", "operatingExpenses": "393341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13347822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009912000", "sellingGeneralAndAdministrative": "809408000", "netIncomeFromContinuingOperations": "3834172000" }, "balance": { "goodwill": "None", "inventory": "162791000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "46784664000", "longTermDebt": "7346924000", "shortTermDebt": "2640281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6929456000", "reportedCurrency": "BRL", "retainedEarnings": "6088855000", "totalLiabilities": "26534146000", "otherCurrentAssets": "1555519000", "totalCurrentAssets": "11407431000", "currentLongTermDebt": "2599088000", "longTermInvestments": "3224432000", "shortTermInvestments": "174930000", "currentNetReceivables": "6291423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35377233000", "currentAccountsPayable": "2380258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9627981000", "shortLongTermDebtTotal": "10084373000", "totalShareholderEquity": "19959111000", "capitalLeaseObligations": "138361000", "otherCurrentLiabilities": "3296828000", "totalCurrentLiabilities": "9654392000", "otherNonCurrentLiabilities": "284823000", "totalNonCurrentLiabilities": "16879754000", "cashAndShortTermInvestments": "3222768000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "6929456000", "cashAndCashEquivalentsAtCarryingValue": "3222768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742245622", "profitLoss": "None", "dividendPayout": "121430242", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "BRL", "changeInInventory": "-7761483", "operatingCashflow": "764001428", "capitalExpenditures": "43877048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332504606", "cashflowFromInvestment": "-323287759", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121430242", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195789271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 15869245000, "cost_of_revenue": 11464148000, "gross_profit": 4405097000, "ebit": 2879988000, "ebitda": 3830714000, "pretax_income": 2846923000, "tax_provision": 675661000, "net_income": 1989946000, "net_income_to_common": 1989946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2941727000, "total_current_assets": 7909196000, "total_assets": 38312550000, "short_term_debt": 1453395000, "long_term_debt": null, "total_debt": 1453395000, "total_liabilities": 20714338000, "total_equity": 17252414000, "shares_outstanding": 171034609, "goodwill_and_intangibles": 6332611000 }, "cash_flow": { "operating_cash_flow": 2945006000, "capital_expenditure": 372594000, "free_cash_flow": 3317600000, "dividends_paid": 380421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255727, "ticker_id": 1249, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2879988000", "ebitda": "3830714000", "netIncome": "1989946000", "grossProfit": "4405097000", "depreciation": "None", "totalRevenue": "15869245000", "costOfRevenue": "11464148000", "interestIncome": "180204000", "incomeBeforeTax": "2846923000", "interestExpense": "245660627", "operatingIncome": "2702195000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "675661000", "reportedCurrency": "USD", "netInterestIncome": "-498481000", "nonInterestIncome": "None", "operatingExpenses": "1702902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11464148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950726000", "sellingGeneralAndAdministrative": "668099000", "netIncomeFromContinuingOperations": "2067823000" }, "balance": { "goodwill": "None", "inventory": "130442000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "38312550000", "longTermDebt": "None", "shortTermDebt": "1453395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "6332611000", "reportedCurrency": "USD", "retainedEarnings": "4846239000", "totalLiabilities": "20714338000", "otherCurrentAssets": "252946000", "totalCurrentAssets": "7909196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358682000", "currentNetReceivables": "4225399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30403354000", "currentAccountsPayable": "1758312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10684934000", "shortLongTermDebtTotal": "11668697000", "totalShareholderEquity": "17252414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1497184000", "totalCurrentLiabilities": "5345621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15368717000", "cashAndShortTermInvestments": "2941727000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "6332611000", "cashAndCashEquivalentsAtCarryingValue": "2941727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2062869000", "profitLoss": "None", "dividendPayout": "380421000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-13662000", "operatingCashflow": "2945006000", "capitalExpenditures": "372594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288037000", "cashflowFromInvestment": "-1663651000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15869245000, "cost_of_revenue": 11464148000, "gross_profit": 4405097000, "research_and_development": null, "selling_general_admin": 668099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2879988000, "depreciation_amortisation": 950726000, "ebitda": 3830714000, "interest_expense": 245660627, "interest_income": null, "other_non_operating": null, "pretax_income": 2846923000, "tax_provision": 675661000, "effective_tax_rate": null, "net_income": 1989946000, "net_income_continuing_ops": 2067823000, "net_income_to_common": 1989946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2941727000, "short_term_investments": 358682000, "net_receivables": 4225399000, "inventory": 130442000, "other_current_assets": null, "total_current_assets": 7909196000, "net_ppe": null, "goodwill": null, "intangible_assets": 6332611000, "goodwill_and_intangibles": 6332611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30403354000, "total_assets": 38312550000, "short_term_debt": 1453395000, "accounts_payable": 1758312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5345621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15368717000, "total_liabilities": 20714338000, "total_debt": 1453395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4846239000, "total_equity": 17252414000, "shares_outstanding": 171034609, "operating_cash_flow": 2945006000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1663651000, "dividends_paid": 380421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288037000, "free_cash_flow": 3317600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2879988000", "ebitda": "3830714000", "netIncome": "1989946000", "grossProfit": "4405097000", "depreciation": "None", "totalRevenue": "15869245000", "costOfRevenue": "11464148000", "interestIncome": "180204000", "incomeBeforeTax": "2846923000", "interestExpense": "245660627", "operatingIncome": "2702195000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "675661000", "reportedCurrency": "USD", "netInterestIncome": "-498481000", "nonInterestIncome": "None", "operatingExpenses": "1702902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11464148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950726000", "sellingGeneralAndAdministrative": "668099000", "netIncomeFromContinuingOperations": "2067823000" }, "balance": { "goodwill": "None", "inventory": "130442000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "38312550000", "longTermDebt": "None", "shortTermDebt": "1453395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "6332611000", "reportedCurrency": "USD", "retainedEarnings": "4846239000", "totalLiabilities": "20714338000", "otherCurrentAssets": "252946000", "totalCurrentAssets": "7909196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358682000", "currentNetReceivables": "4225399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30403354000", "currentAccountsPayable": "1758312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10684934000", "shortLongTermDebtTotal": "11668697000", "totalShareholderEquity": "17252414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1497184000", "totalCurrentLiabilities": "5345621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15368717000", "cashAndShortTermInvestments": "2941727000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "6332611000", "cashAndCashEquivalentsAtCarryingValue": "2941727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2062869000", "profitLoss": "None", "dividendPayout": "380421000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-13662000", "operatingCashflow": "2945006000", "capitalExpenditures": "372594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288037000", "cashflowFromInvestment": "-1663651000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 14550464000, "cost_of_revenue": 11372908000, "gross_profit": 3177556000, "ebit": 1889274000, "ebitda": 2586207000, "pretax_income": 1838037000, "tax_provision": 471166000, "net_income": 1407063000, "net_income_to_common": 1407063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1948409000, "total_current_assets": 6677846000, "total_assets": 36048122000, "short_term_debt": 3325884000, "long_term_debt": null, "total_debt": 3325884000, "total_liabilities": 19711908000, "total_equity": 16032925000, "shares_outstanding": 171034609, "goodwill_and_intangibles": 6029097000 }, "cash_flow": { "operating_cash_flow": 1770971000, "capital_expenditure": 1216114000, "free_cash_flow": 2987085000, "dividends_paid": 300722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255732, "ticker_id": 1249, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1889274000", "ebitda": "2586207000", "netIncome": "1407063000", "grossProfit": "3177556000", "depreciation": "None", "totalRevenue": "14550464000", "costOfRevenue": "11372908000", "interestIncome": "None", "incomeBeforeTax": "1838037000", "interestExpense": "51237000", "operatingIncome": "1955997000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "471166000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1221559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11372908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696933000", "sellingGeneralAndAdministrative": "702483000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "116285000", "commonStock": "7910000000", "currentDebt": "None", "investments": "None", "totalAssets": "36048122000", "longTermDebt": "None", "shortTermDebt": "3325884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6029097000", "reportedCurrency": "None", "retainedEarnings": "6422564000", "totalLiabilities": "19711908000", "otherCurrentAssets": "231898000", "totalCurrentAssets": "6677846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546046000", "currentNetReceivables": "3835208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29370276000", "currentAccountsPayable": "1487101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11683460000", "totalShareholderEquity": "16032925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180831000", "totalCurrentLiabilities": "6723070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12988838000", "cashAndShortTermInvestments": "1948409000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "6029097000", "cashAndCashEquivalentsAtCarryingValue": "1948409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1444004000", "profitLoss": "None", "dividendPayout": "300722000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "-5281000", "operatingCashflow": "1770971000", "capitalExpenditures": "1216114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1286516000", "cashflowFromInvestment": "-2149153000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14550464000, "cost_of_revenue": 11372908000, "gross_profit": 3177556000, "research_and_development": null, "selling_general_admin": 702483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1889274000, "depreciation_amortisation": 696933000, "ebitda": 2586207000, "interest_expense": 51237000, "interest_income": null, "other_non_operating": null, "pretax_income": 1838037000, "tax_provision": 471166000, "effective_tax_rate": null, "net_income": 1407063000, "net_income_continuing_ops": null, "net_income_to_common": 1407063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1948409000, "short_term_investments": 546046000, "net_receivables": 3835208000, "inventory": 116285000, "other_current_assets": null, "total_current_assets": 6677846000, "net_ppe": null, "goodwill": null, "intangible_assets": 6029097000, "goodwill_and_intangibles": 6029097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29370276000, "total_assets": 36048122000, "short_term_debt": 3325884000, "accounts_payable": 1487101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6723070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12988838000, "total_liabilities": 19711908000, "total_debt": 3325884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6422564000, "total_equity": 16032925000, "shares_outstanding": 171034609, "operating_cash_flow": 1770971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1216114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2149153000, "dividends_paid": 300722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1286516000, "free_cash_flow": 2987085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1889274000", "ebitda": "2586207000", "netIncome": "1407063000", "grossProfit": "3177556000", "depreciation": "None", "totalRevenue": "14550464000", "costOfRevenue": "11372908000", "interestIncome": "None", "incomeBeforeTax": "1838037000", "interestExpense": "51237000", "operatingIncome": "1955997000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "471166000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1221559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11372908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696933000", "sellingGeneralAndAdministrative": "702483000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "116285000", "commonStock": "7910000000", "currentDebt": "None", "investments": "None", "totalAssets": "36048122000", "longTermDebt": "None", "shortTermDebt": "3325884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6029097000", "reportedCurrency": "None", "retainedEarnings": "6422564000", "totalLiabilities": "19711908000", "otherCurrentAssets": "231898000", "totalCurrentAssets": "6677846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546046000", "currentNetReceivables": "3835208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29370276000", "currentAccountsPayable": "1487101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11683460000", "totalShareholderEquity": "16032925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180831000", "totalCurrentLiabilities": "6723070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12988838000", "cashAndShortTermInvestments": "1948409000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "6029097000", "cashAndCashEquivalentsAtCarryingValue": "1948409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1444004000", "profitLoss": "None", "dividendPayout": "300722000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "-5281000", "operatingCashflow": "1770971000", "capitalExpenditures": "1216114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1286516000", "cashflowFromInvestment": "-2149153000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 6935429604, "cost_of_revenue": 5207147128, "gross_profit": 1728282475, "ebit": 1435345323, "ebitda": 1830851294, "pretax_income": 996238889, "tax_provision": 315183862, "net_income": 679087551, "net_income_to_common": 679087551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5111873000, "total_current_assets": 12938271000, "total_assets": 62154833000, "short_term_debt": 2244839000, "long_term_debt": 21170976000, "total_debt": 23415815000, "total_liabilities": 37710249000, "total_equity": 23540072000, "shares_outstanding": 185629707, "goodwill_and_intangibles": 18844801000 }, "cash_flow": { "operating_cash_flow": 567653793, "capital_expenditure": 46462853, "free_cash_flow": 614116646, "dividends_paid": 977618024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255694, "ticker_id": 1249, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1435345323", "ebitda": "1830851294", "netIncome": "679087551", "grossProfit": "1728282475", "depreciation": "None", "totalRevenue": "6935429604", "costOfRevenue": "5207147128", "interestIncome": "332946000", "incomeBeforeTax": "996238889", "interestExpense": "748331930", "operatingIncome": "1435345322", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "315183862", "reportedCurrency": "BRL", "netInterestIncome": "-489563000", "nonInterestIncome": "None", "operatingExpenses": "292937138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5207147128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395505971", "sellingGeneralAndAdministrative": "348751000", "netIncomeFromContinuingOperations": "694044000" }, "balance": { "goodwill": "None", "inventory": "160537000", "commonStock": "12664492000", "currentDebt": "None", "investments": "None", "totalAssets": "62154833000", "longTermDebt": "21170976000", "shortTermDebt": "2244839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18844801000", "reportedCurrency": "BRL", "retainedEarnings": "8804659000", "totalLiabilities": "37710249000", "otherCurrentAssets": "86987000", "totalCurrentAssets": "12938271000", "currentLongTermDebt": "2144281000", "longTermInvestments": "4065017000", "shortTermInvestments": "576833", "currentNetReceivables": "7578298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49216562000", "currentAccountsPayable": "3025071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23327372000", "totalShareholderEquity": "23540072000", "capitalLeaseObligations": "301791000", "otherCurrentLiabilities": "4162807000", "totalCurrentLiabilities": "9432717000", "otherNonCurrentLiabilities": "347096000", "totalNonCurrentLiabilities": "28277532000", "cashAndShortTermInvestments": "5111873000", "commonStockSharesOutstanding": "185629707", "intangibleAssetsExcludingGoodwill": "18844801000", "cashAndCashEquivalentsAtCarryingValue": "5111873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679087551", "profitLoss": "None", "dividendPayout": "977618024", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "10663622", "operatingCashflow": "567653793", "capitalExpenditures": "46462853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1991135383", "cashflowFromInvestment": "-552072953", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977618024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-793354.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395505971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6935429604, "cost_of_revenue": 5207147128, "gross_profit": 1728282475, "research_and_development": null, "selling_general_admin": 348751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1435345323, "depreciation_amortisation": 395505971, "ebitda": 1830851294, "interest_expense": 748331930, "interest_income": null, "other_non_operating": null, "pretax_income": 996238889, "tax_provision": 315183862, "effective_tax_rate": null, "net_income": 679087551, "net_income_continuing_ops": 694044000, "net_income_to_common": 679087551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5111873000, "short_term_investments": 576833, "net_receivables": 7578298000, "inventory": 160537000, "other_current_assets": null, "total_current_assets": 12938271000, "net_ppe": null, "goodwill": null, "intangible_assets": 18844801000, "goodwill_and_intangibles": 18844801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49216562000, "total_assets": 62154833000, "short_term_debt": 2244839000, "accounts_payable": 3025071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9432717000, "long_term_debt": 21170976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28277532000, "total_liabilities": 37710249000, "total_debt": 23415815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8804659000, "total_equity": 23540072000, "shares_outstanding": 185629707, "operating_cash_flow": 567653793, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46462853, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552072953, "dividends_paid": 977618024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1991135383, "free_cash_flow": 614116646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1435345323", "ebitda": "1830851294", "netIncome": "679087551", "grossProfit": "1728282475", "depreciation": "None", "totalRevenue": "6935429604", "costOfRevenue": "5207147128", "interestIncome": "332946000", "incomeBeforeTax": "996238889", "interestExpense": "748331930", "operatingIncome": "1435345322", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "315183862", "reportedCurrency": "BRL", "netInterestIncome": "-489563000", "nonInterestIncome": "None", "operatingExpenses": "292937138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5207147128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395505971", "sellingGeneralAndAdministrative": "348751000", "netIncomeFromContinuingOperations": "694044000" }, "balance": { "goodwill": "None", "inventory": "160537000", "commonStock": "12664492000", "currentDebt": "None", "investments": "None", "totalAssets": "62154833000", "longTermDebt": "21170976000", "shortTermDebt": "2244839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18844801000", "reportedCurrency": "BRL", "retainedEarnings": "8804659000", "totalLiabilities": "37710249000", "otherCurrentAssets": "86987000", "totalCurrentAssets": "12938271000", "currentLongTermDebt": "2144281000", "longTermInvestments": "4065017000", "shortTermInvestments": "576833", "currentNetReceivables": "7578298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49216562000", "currentAccountsPayable": "3025071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23327372000", "totalShareholderEquity": "23540072000", "capitalLeaseObligations": "301791000", "otherCurrentLiabilities": "4162807000", "totalCurrentLiabilities": "9432717000", "otherNonCurrentLiabilities": "347096000", "totalNonCurrentLiabilities": "28277532000", "cashAndShortTermInvestments": "5111873000", "commonStockSharesOutstanding": "185629707", "intangibleAssetsExcludingGoodwill": "18844801000", "cashAndCashEquivalentsAtCarryingValue": "5111873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679087551", "profitLoss": "None", "dividendPayout": "977618024", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "10663622", "operatingCashflow": "567653793", "capitalExpenditures": "46462853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1991135383", "cashflowFromInvestment": "-552072953", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977618024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-793354.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395505971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 7297744764, "cost_of_revenue": 5694003899, "gross_profit": 1603740859, "ebit": 1613585306, "ebitda": 2008633341, "pretax_income": 966835273, "tax_provision": -116018726, "net_income": 1082964663, "net_income_to_common": 1082964663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3130363000, "total_current_assets": 10881654000, "total_assets": 60414456000, "short_term_debt": 2127106000, "long_term_debt": 17946978000, "total_debt": 20074084000, "total_liabilities": 37322478000, "total_equity": 23130019000, "shares_outstanding": 185624590, "goodwill_and_intangibles": 19206609000 }, "cash_flow": { "operating_cash_flow": 539899881, "capital_expenditure": 54398226, "free_cash_flow": 594298107, "dividends_paid": 1269353671, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255695, "ticker_id": 1249, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1613585306", "ebitda": "2008633341", "netIncome": "1082964663", "grossProfit": "1603740859", "depreciation": "None", "totalRevenue": "7297744764", "costOfRevenue": "5694003899", "interestIncome": "1190016000", "incomeBeforeTax": "966835273", "interestExpense": "646750033", "operatingIncome": "1334600674", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-116018726", "reportedCurrency": "BRL", "netInterestIncome": "-2036785000", "nonInterestIncome": "None", "operatingExpenses": "269140163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5694003899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395048035", "sellingGeneralAndAdministrative": "129424000", "netIncomeFromContinuingOperations": "1066635000" }, "balance": { "goodwill": "None", "inventory": "173398000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "60414456000", "longTermDebt": "17946978000", "shortTermDebt": "2127106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19206609000", "reportedCurrency": "BRL", "retainedEarnings": "8214479000", "totalLiabilities": "37322478000", "otherCurrentAssets": "349803000", "totalCurrentAssets": "10881654000", "currentLongTermDebt": "2068365000", "longTermInvestments": "3970536000", "shortTermInvestments": "401358000", "currentNetReceivables": "6826732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49532802000", "currentAccountsPayable": "3206872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20308305000", "totalShareholderEquity": "23130019000", "capitalLeaseObligations": "292962000", "otherCurrentLiabilities": "5728339000", "totalCurrentLiabilities": "11062317000", "otherNonCurrentLiabilities": "311856000", "totalNonCurrentLiabilities": "26260161000", "cashAndShortTermInvestments": "3130363000", "commonStockSharesOutstanding": "185624590", "intangibleAssetsExcludingGoodwill": "19206609000", "cashAndCashEquivalentsAtCarryingValue": "3130363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082964663", "profitLoss": "None", "dividendPayout": "1269353671", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8683684", "operatingCashflow": "539899881", "capitalExpenditures": "54398226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2183974009", "cashflowFromInvestment": "964541062", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1269353671", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-793354.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395048035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7297744764, "cost_of_revenue": 5694003899, "gross_profit": 1603740859, "research_and_development": null, "selling_general_admin": 129424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613585306, "depreciation_amortisation": 395048035, "ebitda": 2008633341, "interest_expense": 646750033, "interest_income": null, "other_non_operating": null, "pretax_income": 966835273, "tax_provision": -116018726, "effective_tax_rate": null, "net_income": 1082964663, "net_income_continuing_ops": 1066635000, "net_income_to_common": 1082964663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3130363000, "short_term_investments": 401358000, "net_receivables": 6826732000, "inventory": 173398000, "other_current_assets": null, "total_current_assets": 10881654000, "net_ppe": null, "goodwill": null, "intangible_assets": 19206609000, "goodwill_and_intangibles": 19206609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49532802000, "total_assets": 60414456000, "short_term_debt": 2127106000, "accounts_payable": 3206872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11062317000, "long_term_debt": 17946978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26260161000, "total_liabilities": 37322478000, "total_debt": 20074084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8214479000, "total_equity": 23130019000, "shares_outstanding": 185624590, "operating_cash_flow": 539899881, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54398226, "acquisitions": null, "other_investing": null, "investing_cash_flow": 964541062, "dividends_paid": 1269353671, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2183974009, "free_cash_flow": 594298107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1613585306", "ebitda": "2008633341", "netIncome": "1082964663", "grossProfit": "1603740859", "depreciation": "None", "totalRevenue": "7297744764", "costOfRevenue": "5694003899", "interestIncome": "1190016000", "incomeBeforeTax": "966835273", "interestExpense": "646750033", "operatingIncome": "1334600674", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-116018726", "reportedCurrency": "BRL", "netInterestIncome": "-2036785000", "nonInterestIncome": "None", "operatingExpenses": "269140163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5694003899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395048035", "sellingGeneralAndAdministrative": "129424000", "netIncomeFromContinuingOperations": "1066635000" }, "balance": { "goodwill": "None", "inventory": "173398000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "60414456000", "longTermDebt": "17946978000", "shortTermDebt": "2127106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19206609000", "reportedCurrency": "BRL", "retainedEarnings": "8214479000", "totalLiabilities": "37322478000", "otherCurrentAssets": "349803000", "totalCurrentAssets": "10881654000", "currentLongTermDebt": "2068365000", "longTermInvestments": "3970536000", "shortTermInvestments": "401358000", "currentNetReceivables": "6826732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49532802000", "currentAccountsPayable": "3206872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20308305000", "totalShareholderEquity": "23130019000", "capitalLeaseObligations": "292962000", "otherCurrentLiabilities": "5728339000", "totalCurrentLiabilities": "11062317000", "otherNonCurrentLiabilities": "311856000", "totalNonCurrentLiabilities": "26260161000", "cashAndShortTermInvestments": "3130363000", "commonStockSharesOutstanding": "185624590", "intangibleAssetsExcludingGoodwill": "19206609000", "cashAndCashEquivalentsAtCarryingValue": "3130363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082964663", "profitLoss": "None", "dividendPayout": "1269353671", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8683684", "operatingCashflow": "539899881", "capitalExpenditures": "54398226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2183974009", "cashflowFromInvestment": "964541062", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1269353671", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-793354.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395048035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 6811177000, "cost_of_revenue": 5287083000, "gross_profit": 1524094000, "ebit": 944844000, "ebitda": 1302232000, "pretax_income": 539612000, "tax_provision": 175437000, "net_income": 384222000, "net_income_to_common": 384222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815007000, "total_current_assets": 13140211000, "total_assets": 62048417000, "short_term_debt": 2219175000, "long_term_debt": 18770403000, "total_debt": 20989578000, "total_liabilities": 36100750000, "total_equity": 25986034000, "shares_outstanding": 185594955, "goodwill_and_intangibles": 18128024000 }, "cash_flow": { "operating_cash_flow": 144787343, "capital_expenditure": 9900503, "free_cash_flow": 154687846, "dividends_paid": 5522346, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255696, "ticker_id": 1249, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944844000", "ebitda": "1302232000", "netIncome": "384222000", "grossProfit": "1524094000", "depreciation": "None", "totalRevenue": "6811177000", "costOfRevenue": "5287083000", "interestIncome": "37409000", "incomeBeforeTax": "539612000", "interestExpense": "122786587", "operatingIncome": "1283685000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "175437000", "reportedCurrency": "BRL", "netInterestIncome": "130198000", "nonInterestIncome": "None", "operatingExpenses": "240409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5287083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357388000", "sellingGeneralAndAdministrative": "214968000", "netIncomeFromContinuingOperations": "364175000" }, "balance": { "goodwill": "None", "inventory": "164913000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "62048417000", "longTermDebt": "18770403000", "shortTermDebt": "2219175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18128024000", "reportedCurrency": "BRL", "retainedEarnings": "12786769000", "totalLiabilities": "36100750000", "otherCurrentAssets": "4318102000", "totalCurrentAssets": "13140211000", "currentLongTermDebt": "2157684000", "longTermInvestments": "3949994000", "shortTermInvestments": "155621000", "currentNetReceivables": "4686568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48908206000", "currentAccountsPayable": "3008055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21235462000", "totalShareholderEquity": "25986034000", "capitalLeaseObligations": "307375000", "otherCurrentLiabilities": "3933859000", "totalCurrentLiabilities": "9161089000", "otherNonCurrentLiabilities": "508861000", "totalNonCurrentLiabilities": "26939661000", "cashAndShortTermInvestments": "3815007000", "commonStockSharesOutstanding": "185594955", "intangibleAssetsExcludingGoodwill": "18128024000", "cashAndCashEquivalentsAtCarryingValue": "3815007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67048749", "profitLoss": "None", "dividendPayout": "5522346", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-191605", "operatingCashflow": "144787343", "capitalExpenditures": "9900503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121304092", "cashflowFromInvestment": "-99223383", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5522346", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69104310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6811177000, "cost_of_revenue": 5287083000, "gross_profit": 1524094000, "research_and_development": null, "selling_general_admin": 214968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944844000, "depreciation_amortisation": 357388000, "ebitda": 1302232000, "interest_expense": 122786587, "interest_income": null, "other_non_operating": null, "pretax_income": 539612000, "tax_provision": 175437000, "effective_tax_rate": null, "net_income": 384222000, "net_income_continuing_ops": 364175000, "net_income_to_common": 384222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3815007000, "short_term_investments": 155621000, "net_receivables": 4686568000, "inventory": 164913000, "other_current_assets": null, "total_current_assets": 13140211000, "net_ppe": null, "goodwill": null, "intangible_assets": 18128024000, "goodwill_and_intangibles": 18128024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48908206000, "total_assets": 62048417000, "short_term_debt": 2219175000, "accounts_payable": 3008055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9161089000, "long_term_debt": 18770403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26939661000, "total_liabilities": 36100750000, "total_debt": 20989578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12786769000, "total_equity": 25986034000, "shares_outstanding": 185594955, "operating_cash_flow": 144787343, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9900503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99223383, "dividends_paid": 5522346, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121304092, "free_cash_flow": 154687846, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "944844000", "ebitda": "1302232000", "netIncome": "384222000", "grossProfit": "1524094000", "depreciation": "None", "totalRevenue": "6811177000", "costOfRevenue": "5287083000", "interestIncome": "37409000", "incomeBeforeTax": "539612000", "interestExpense": "122786587", "operatingIncome": "1283685000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "175437000", "reportedCurrency": "BRL", "netInterestIncome": "130198000", "nonInterestIncome": "None", "operatingExpenses": "240409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5287083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357388000", "sellingGeneralAndAdministrative": "214968000", "netIncomeFromContinuingOperations": "364175000" }, "balance": { "goodwill": "None", "inventory": "164913000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "62048417000", "longTermDebt": "18770403000", "shortTermDebt": "2219175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18128024000", "reportedCurrency": "BRL", "retainedEarnings": "12786769000", "totalLiabilities": "36100750000", "otherCurrentAssets": "4318102000", "totalCurrentAssets": "13140211000", "currentLongTermDebt": "2157684000", "longTermInvestments": "3949994000", "shortTermInvestments": "155621000", "currentNetReceivables": "4686568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48908206000", "currentAccountsPayable": "3008055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21235462000", "totalShareholderEquity": "25986034000", "capitalLeaseObligations": "307375000", "otherCurrentLiabilities": "3933859000", "totalCurrentLiabilities": "9161089000", "otherNonCurrentLiabilities": "508861000", "totalNonCurrentLiabilities": "26939661000", "cashAndShortTermInvestments": "3815007000", "commonStockSharesOutstanding": "185594955", "intangibleAssetsExcludingGoodwill": "18128024000", "cashAndCashEquivalentsAtCarryingValue": "3815007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67048749", "profitLoss": "None", "dividendPayout": "5522346", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-191605", "operatingCashflow": "144787343", "capitalExpenditures": "9900503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121304092", "cashflowFromInvestment": "-99223383", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5522346", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69104310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 6225154000, "cost_of_revenue": 4136891000, "gross_profit": 2088263000, "ebit": 838690000, "ebitda": 1199901000, "pretax_income": 819686000, "tax_provision": 246122000, "net_income": 572140000, "net_income_to_common": 572140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835585000, "total_current_assets": 12093928000, "total_assets": 60742037000, "short_term_debt": 3732568000, "long_term_debt": 16220108000, "total_debt": 19952676000, "total_liabilities": 35183182000, "total_equity": 25596150000, "shares_outstanding": 185580574, "goodwill_and_intangibles": 17749062000 }, "cash_flow": { "operating_cash_flow": 745873000, "capital_expenditure": 49171000, "free_cash_flow": 795044000, "dividends_paid": 1249029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255698, "ticker_id": 1249, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "838690000", "ebitda": "1199901000", "netIncome": "572140000", "grossProfit": "2088263000", "depreciation": "None", "totalRevenue": "6225154000", "costOfRevenue": "4136891000", "interestIncome": "50287000", "incomeBeforeTax": "819686000", "interestExpense": "19004000", "operatingIncome": "1121250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "246122000", "reportedCurrency": "BRL", "netInterestIncome": "109606000", "nonInterestIncome": "None", "operatingExpenses": "967013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4136891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361211000", "sellingGeneralAndAdministrative": "300367000", "netIncomeFromContinuingOperations": "573564000" }, "balance": { "goodwill": "None", "inventory": "164537000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "60742037000", "longTermDebt": "16220108000", "shortTermDebt": "3732568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17749062000", "reportedCurrency": "BRL", "retainedEarnings": "10625276000", "totalLiabilities": "35183182000", "otherCurrentAssets": "2189751000", "totalCurrentAssets": "12093928000", "currentLongTermDebt": "3667770000", "longTermInvestments": "3462259000", "shortTermInvestments": "68504000", "currentNetReceivables": "6835551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48648109000", "currentAccountsPayable": "2826753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20213848000", "totalShareholderEquity": "25596150000", "capitalLeaseObligations": "325970000", "otherCurrentLiabilities": "3755649000", "totalCurrentLiabilities": "10659414000", "otherNonCurrentLiabilities": "514947000", "totalNonCurrentLiabilities": "24523768000", "cashAndShortTermInvestments": "2835585000", "commonStockSharesOutstanding": "185580574", "intangibleAssetsExcludingGoodwill": "17749062000", "cashAndCashEquivalentsAtCarryingValue": "2835585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573564000", "profitLoss": "None", "dividendPayout": "1249029000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-11606000", "operatingCashflow": "745873000", "capitalExpenditures": "49171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000418000", "cashflowFromInvestment": "-1957639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1249029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6225154000, "cost_of_revenue": 4136891000, "gross_profit": 2088263000, "research_and_development": null, "selling_general_admin": 300367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838690000, "depreciation_amortisation": 361211000, "ebitda": 1199901000, "interest_expense": 19004000, "interest_income": null, "other_non_operating": null, "pretax_income": 819686000, "tax_provision": 246122000, "effective_tax_rate": null, "net_income": 572140000, "net_income_continuing_ops": 573564000, "net_income_to_common": 572140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2835585000, "short_term_investments": 68504000, "net_receivables": 6835551000, "inventory": 164537000, "other_current_assets": null, "total_current_assets": 12093928000, "net_ppe": null, "goodwill": null, "intangible_assets": 17749062000, "goodwill_and_intangibles": 17749062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48648109000, "total_assets": 60742037000, "short_term_debt": 3732568000, "accounts_payable": 2826753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10659414000, "long_term_debt": 16220108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24523768000, "total_liabilities": 35183182000, "total_debt": 19952676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10625276000, "total_equity": 25596150000, "shares_outstanding": 185580574, "operating_cash_flow": 745873000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1957639000, "dividends_paid": 1249029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000418000, "free_cash_flow": 795044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "838690000", "ebitda": "1199901000", "netIncome": "572140000", "grossProfit": "2088263000", "depreciation": "None", "totalRevenue": "6225154000", "costOfRevenue": "4136891000", "interestIncome": "50287000", "incomeBeforeTax": "819686000", "interestExpense": "19004000", "operatingIncome": "1121250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "246122000", "reportedCurrency": "BRL", "netInterestIncome": "109606000", "nonInterestIncome": "None", "operatingExpenses": "967013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4136891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361211000", "sellingGeneralAndAdministrative": "300367000", "netIncomeFromContinuingOperations": "573564000" }, "balance": { "goodwill": "None", "inventory": "164537000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "60742037000", "longTermDebt": "16220108000", "shortTermDebt": "3732568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17749062000", "reportedCurrency": "BRL", "retainedEarnings": "10625276000", "totalLiabilities": "35183182000", "otherCurrentAssets": "2189751000", "totalCurrentAssets": "12093928000", "currentLongTermDebt": "3667770000", "longTermInvestments": "3462259000", "shortTermInvestments": "68504000", "currentNetReceivables": "6835551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48648109000", "currentAccountsPayable": "2826753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20213848000", "totalShareholderEquity": "25596150000", "capitalLeaseObligations": "325970000", "otherCurrentLiabilities": "3755649000", "totalCurrentLiabilities": "10659414000", "otherNonCurrentLiabilities": "514947000", "totalNonCurrentLiabilities": "24523768000", "cashAndShortTermInvestments": "2835585000", "commonStockSharesOutstanding": "185580574", "intangibleAssetsExcludingGoodwill": "17749062000", "cashAndCashEquivalentsAtCarryingValue": "2835585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573564000", "profitLoss": "None", "dividendPayout": "1249029000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-11606000", "operatingCashflow": "745873000", "capitalExpenditures": "49171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000418000", "cashflowFromInvestment": "-1957639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1249029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 5892086000, "cost_of_revenue": 3592959000, "gross_profit": 2299127000, "ebit": 1679172000, "ebitda": 2034192000, "pretax_income": 935007000, "tax_provision": 270340000, "net_income": 665508000, "net_income_to_common": 665508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6055823000, "total_current_assets": 16146351000, "total_assets": 60240753000, "short_term_debt": 3040965000, "long_term_debt": 15822773000, "total_debt": 18863738000, "total_liabilities": 34007227000, "total_equity": 26272206000, "shares_outstanding": 185385074, "goodwill_and_intangibles": 16660760000 }, "cash_flow": { "operating_cash_flow": 992673000, "capital_expenditure": 22157000, "free_cash_flow": 1014830000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255699, "ticker_id": 1249, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1679172000", "ebitda": "2034192000", "netIncome": "665508000", "grossProfit": "2299127000", "depreciation": "None", "totalRevenue": "5892086000", "costOfRevenue": "3592959000", "interestIncome": "297640000", "incomeBeforeTax": "935007000", "interestExpense": "744165000", "operatingIncome": "1281116000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "270340000", "reportedCurrency": "BRL", "netInterestIncome": "-446525000", "nonInterestIncome": "None", "operatingExpenses": "1018011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355020000", "sellingGeneralAndAdministrative": "310159000", "netIncomeFromContinuingOperations": "664667000" }, "balance": { "goodwill": "None", "inventory": "152931000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "60240753000", "longTermDebt": "15822773000", "shortTermDebt": "3040965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16660760000", "reportedCurrency": "BRL", "retainedEarnings": "10053673000", "totalLiabilities": "34007227000", "otherCurrentAssets": "4943701000", "totalCurrentAssets": "16146351000", "currentLongTermDebt": "2972270000", "longTermInvestments": "4184403000", "shortTermInvestments": "680054000", "currentNetReceivables": "4313842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44094402000", "currentAccountsPayable": "2490861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19138038000", "totalShareholderEquity": "26272206000", "capitalLeaseObligations": "342995000", "otherCurrentLiabilities": "4888131000", "totalCurrentLiabilities": "10879856000", "otherNonCurrentLiabilities": "723377000", "totalNonCurrentLiabilities": "23127371000", "cashAndShortTermInvestments": "6055823000", "commonStockSharesOutstanding": "185385074", "intangibleAssetsExcludingGoodwill": "16660760000", "cashAndCashEquivalentsAtCarryingValue": "6055823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664667000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-16607000", "operatingCashflow": "992673000", "capitalExpenditures": "22157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1213344000", "cashflowFromInvestment": "-310612000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5892086000, "cost_of_revenue": 3592959000, "gross_profit": 2299127000, "research_and_development": null, "selling_general_admin": 310159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1679172000, "depreciation_amortisation": 355020000, "ebitda": 2034192000, "interest_expense": 744165000, "interest_income": null, "other_non_operating": null, "pretax_income": 935007000, "tax_provision": 270340000, "effective_tax_rate": null, "net_income": 665508000, "net_income_continuing_ops": 664667000, "net_income_to_common": 665508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6055823000, "short_term_investments": 680054000, "net_receivables": 4313842000, "inventory": 152931000, "other_current_assets": null, "total_current_assets": 16146351000, "net_ppe": null, "goodwill": null, "intangible_assets": 16660760000, "goodwill_and_intangibles": 16660760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44094402000, "total_assets": 60240753000, "short_term_debt": 3040965000, "accounts_payable": 2490861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10879856000, "long_term_debt": 15822773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23127371000, "total_liabilities": 34007227000, "total_debt": 18863738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10053673000, "total_equity": 26272206000, "shares_outstanding": 185385074, "operating_cash_flow": 992673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310612000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1213344000, "free_cash_flow": 1014830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1679172000", "ebitda": "2034192000", "netIncome": "665508000", "grossProfit": "2299127000", "depreciation": "None", "totalRevenue": "5892086000", "costOfRevenue": "3592959000", "interestIncome": "297640000", "incomeBeforeTax": "935007000", "interestExpense": "744165000", "operatingIncome": "1281116000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "270340000", "reportedCurrency": "BRL", "netInterestIncome": "-446525000", "nonInterestIncome": "None", "operatingExpenses": "1018011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355020000", "sellingGeneralAndAdministrative": "310159000", "netIncomeFromContinuingOperations": "664667000" }, "balance": { "goodwill": "None", "inventory": "152931000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "60240753000", "longTermDebt": "15822773000", "shortTermDebt": "3040965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16660760000", "reportedCurrency": "BRL", "retainedEarnings": "10053673000", "totalLiabilities": "34007227000", "otherCurrentAssets": "4943701000", "totalCurrentAssets": "16146351000", "currentLongTermDebt": "2972270000", "longTermInvestments": "4184403000", "shortTermInvestments": "680054000", "currentNetReceivables": "4313842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44094402000", "currentAccountsPayable": "2490861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19138038000", "totalShareholderEquity": "26272206000", "capitalLeaseObligations": "342995000", "otherCurrentLiabilities": "4888131000", "totalCurrentLiabilities": "10879856000", "otherNonCurrentLiabilities": "723377000", "totalNonCurrentLiabilities": "23127371000", "cashAndShortTermInvestments": "6055823000", "commonStockSharesOutstanding": "185385074", "intangibleAssetsExcludingGoodwill": "16660760000", "cashAndCashEquivalentsAtCarryingValue": "6055823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664667000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-16607000", "operatingCashflow": "992673000", "capitalExpenditures": "22157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1213344000", "cashflowFromInvestment": "-310612000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 973250331, "cost_of_revenue": 998122433, "gross_profit": -24872101, "ebit": 564545000, "ebitda": 940826000, "pretax_income": 88260194, "tax_provision": -29310000, "net_income": 586506000, "net_income_to_common": 586506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161939000, "total_current_assets": 13041808000, "total_assets": 57384156000, "short_term_debt": 3313817000, "long_term_debt": 13989844000, "total_debt": 17303661000, "total_liabilities": 31747221000, "total_equity": 25674718000, "shares_outstanding": 186405729, "goodwill_and_intangibles": 2687903825 }, "cash_flow": { "operating_cash_flow": 749369000, "capital_expenditure": 8841477, "free_cash_flow": 758210477, "dividends_paid": 161741745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255700, "ticker_id": 1249, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564545000", "ebitda": "940826000", "netIncome": "586506000", "grossProfit": "-24872101", "depreciation": "None", "totalRevenue": "973250331", "costOfRevenue": "998122433", "interestIncome": "7375000", "incomeBeforeTax": "88260194", "interestExpense": "18691000", "operatingIncome": "776863000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29310000", "reportedCurrency": "BRL", "netInterestIncome": "324039000", "nonInterestIncome": "None", "operatingExpenses": "-682028264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998122433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376281000", "sellingGeneralAndAdministrative": "32234259", "netIncomeFromContinuingOperations": "575164000" }, "balance": { "goodwill": "None", "inventory": "136324000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "57384156000", "longTermDebt": "13989844000", "shortTermDebt": "3313817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2687903825", "reportedCurrency": "BRL", "retainedEarnings": "9363866000", "totalLiabilities": "31747221000", "otherCurrentAssets": "1945046000", "totalCurrentAssets": "13041808000", "currentLongTermDebt": "3256315000", "longTermInvestments": "4617120000", "shortTermInvestments": "217973000", "currentNetReceivables": "6580526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44342348000", "currentAccountsPayable": "2437515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17574665000", "totalShareholderEquity": "25674718000", "capitalLeaseObligations": "328506000", "otherCurrentLiabilities": "4205221000", "totalCurrentLiabilities": "10342380000", "otherNonCurrentLiabilities": "554619000", "totalNonCurrentLiabilities": "21404841000", "cashAndShortTermInvestments": "4161939000", "commonStockSharesOutstanding": "186405729", "intangibleAssetsExcludingGoodwill": "2687903825", "cashAndCashEquivalentsAtCarryingValue": "4161939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575164000", "profitLoss": "None", "dividendPayout": "161741745", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "1763897", "operatingCashflow": "749369000", "capitalExpenditures": "8841477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72013711", "cashflowFromInvestment": "-745888820", "stockBasedCompensation": "904666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161741745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8091711", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973250331, "cost_of_revenue": 998122433, "gross_profit": -24872101, "research_and_development": null, "selling_general_admin": 32234259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564545000, "depreciation_amortisation": 376281000, "ebitda": 940826000, "interest_expense": 18691000, "interest_income": null, "other_non_operating": null, "pretax_income": 88260194, "tax_provision": -29310000, "effective_tax_rate": null, "net_income": 586506000, "net_income_continuing_ops": 575164000, "net_income_to_common": 586506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161939000, "short_term_investments": 217973000, "net_receivables": 6580526000, "inventory": 136324000, "other_current_assets": null, "total_current_assets": 13041808000, "net_ppe": null, "goodwill": null, "intangible_assets": 2687903825, "goodwill_and_intangibles": 2687903825, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44342348000, "total_assets": 57384156000, "short_term_debt": 3313817000, "accounts_payable": 2437515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10342380000, "long_term_debt": 13989844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21404841000, "total_liabilities": 31747221000, "total_debt": 17303661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9363866000, "total_equity": 25674718000, "shares_outstanding": 186405729, "operating_cash_flow": 749369000, "stock_based_compensation": 904666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8841477, "acquisitions": null, "other_investing": null, "investing_cash_flow": -745888820, "dividends_paid": 161741745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72013711, "free_cash_flow": 758210477, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "564545000", "ebitda": "940826000", "netIncome": "586506000", "grossProfit": "-24872101", "depreciation": "None", "totalRevenue": "973250331", "costOfRevenue": "998122433", "interestIncome": "7375000", "incomeBeforeTax": "88260194", "interestExpense": "18691000", "operatingIncome": "776863000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29310000", "reportedCurrency": "BRL", "netInterestIncome": "324039000", "nonInterestIncome": "None", "operatingExpenses": "-682028264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998122433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376281000", "sellingGeneralAndAdministrative": "32234259", "netIncomeFromContinuingOperations": "575164000" }, "balance": { "goodwill": "None", "inventory": "136324000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "57384156000", "longTermDebt": "13989844000", "shortTermDebt": "3313817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2687903825", "reportedCurrency": "BRL", "retainedEarnings": "9363866000", "totalLiabilities": "31747221000", "otherCurrentAssets": "1945046000", "totalCurrentAssets": "13041808000", "currentLongTermDebt": "3256315000", "longTermInvestments": "4617120000", "shortTermInvestments": "217973000", "currentNetReceivables": "6580526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44342348000", "currentAccountsPayable": "2437515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17574665000", "totalShareholderEquity": "25674718000", "capitalLeaseObligations": "328506000", "otherCurrentLiabilities": "4205221000", "totalCurrentLiabilities": "10342380000", "otherNonCurrentLiabilities": "554619000", "totalNonCurrentLiabilities": "21404841000", "cashAndShortTermInvestments": "4161939000", "commonStockSharesOutstanding": "186405729", "intangibleAssetsExcludingGoodwill": "2687903825", "cashAndCashEquivalentsAtCarryingValue": "4161939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575164000", "profitLoss": "None", "dividendPayout": "161741745", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "1763897", "operatingCashflow": "749369000", "capitalExpenditures": "8841477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72013711", "cashflowFromInvestment": "-745888820", "stockBasedCompensation": "904666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161741745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8091711", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 5735608000, "cost_of_revenue": 3722531000, "gross_profit": 2013077000, "ebit": 953273000, "ebitda": 1321687000, "pretax_income": 935921000, "tax_provision": 198541000, "net_income": 1219660000, "net_income_to_common": 1219660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7580218000, "total_current_assets": 14948050000, "total_assets": 56553810000, "short_term_debt": 3414477000, "long_term_debt": 12873127000, "total_debt": 16287604000, "total_liabilities": 31086869000, "total_equity": 25493448000, "shares_outstanding": 186425661, "goodwill_and_intangibles": 11874756000 }, "cash_flow": { "operating_cash_flow": 136479837, "capital_expenditure": 3711397, "free_cash_flow": 140191234, "dividends_paid": 2765771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255701, "ticker_id": 1249, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953273000", "ebitda": "1321687000", "netIncome": "1219660000", "grossProfit": "2013077000", "depreciation": "None", "totalRevenue": "5735608000", "costOfRevenue": "3722531000", "interestIncome": "50720000", "incomeBeforeTax": "935921000", "interestExpense": "185151000", "operatingIncome": "935921000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "198541000", "reportedCurrency": "BRL", "netInterestIncome": "235871000", "nonInterestIncome": "None", "operatingExpenses": "1077156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3722531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368414000", "sellingGeneralAndAdministrative": "342220000", "netIncomeFromContinuingOperations": "737380000" }, "balance": { "goodwill": "9695142000", "inventory": "147233000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "56553810000", "longTermDebt": "12873127000", "shortTermDebt": "3414477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2179614000", "reportedCurrency": "BRL", "retainedEarnings": "10760524000", "totalLiabilities": "31086869000", "otherCurrentAssets": "3143122000", "totalCurrentAssets": "14948050000", "currentLongTermDebt": "3354502000", "longTermInvestments": "4185061000", "shortTermInvestments": "20365000", "currentNetReceivables": "4057112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41605760000", "currentAccountsPayable": "2403407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16567470000", "totalShareholderEquity": "25493448000", "capitalLeaseObligations": "339841000", "otherCurrentLiabilities": "4089298000", "totalCurrentLiabilities": "10344091000", "otherNonCurrentLiabilities": "297868000", "totalNonCurrentLiabilities": "20742778000", "cashAndShortTermInvestments": "7580218000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "2179614000", "cashAndCashEquivalentsAtCarryingValue": "7580218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133430688", "profitLoss": "None", "dividendPayout": "2765771", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "2447488", "operatingCashflow": "136479837", "capitalExpenditures": "3711397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105385642", "cashflowFromInvestment": "15481603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2765771", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66433768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5735608000, "cost_of_revenue": 3722531000, "gross_profit": 2013077000, "research_and_development": null, "selling_general_admin": 342220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953273000, "depreciation_amortisation": 368414000, "ebitda": 1321687000, "interest_expense": 185151000, "interest_income": null, "other_non_operating": null, "pretax_income": 935921000, "tax_provision": 198541000, "effective_tax_rate": null, "net_income": 1219660000, "net_income_continuing_ops": 737380000, "net_income_to_common": 1219660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7580218000, "short_term_investments": 20365000, "net_receivables": 4057112000, "inventory": 147233000, "other_current_assets": null, "total_current_assets": 14948050000, "net_ppe": null, "goodwill": 9695142000, "intangible_assets": 2179614000, "goodwill_and_intangibles": 11874756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41605760000, "total_assets": 56553810000, "short_term_debt": 3414477000, "accounts_payable": 2403407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10344091000, "long_term_debt": 12873127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20742778000, "total_liabilities": 31086869000, "total_debt": 16287604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10760524000, "total_equity": 25493448000, "shares_outstanding": 186425661, "operating_cash_flow": 136479837, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3711397, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15481603, "dividends_paid": 2765771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105385642, "free_cash_flow": 140191234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "953273000", "ebitda": "1321687000", "netIncome": "1219660000", "grossProfit": "2013077000", "depreciation": "None", "totalRevenue": "5735608000", "costOfRevenue": "3722531000", "interestIncome": "50720000", "incomeBeforeTax": "935921000", "interestExpense": "185151000", "operatingIncome": "935921000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "198541000", "reportedCurrency": "BRL", "netInterestIncome": "235871000", "nonInterestIncome": "None", "operatingExpenses": "1077156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3722531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368414000", "sellingGeneralAndAdministrative": "342220000", "netIncomeFromContinuingOperations": "737380000" }, "balance": { "goodwill": "9695142000", "inventory": "147233000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "56553810000", "longTermDebt": "12873127000", "shortTermDebt": "3414477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2179614000", "reportedCurrency": "BRL", "retainedEarnings": "10760524000", "totalLiabilities": "31086869000", "otherCurrentAssets": "3143122000", "totalCurrentAssets": "14948050000", "currentLongTermDebt": "3354502000", "longTermInvestments": "4185061000", "shortTermInvestments": "20365000", "currentNetReceivables": "4057112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41605760000", "currentAccountsPayable": "2403407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16567470000", "totalShareholderEquity": "25493448000", "capitalLeaseObligations": "339841000", "otherCurrentLiabilities": "4089298000", "totalCurrentLiabilities": "10344091000", "otherNonCurrentLiabilities": "297868000", "totalNonCurrentLiabilities": "20742778000", "cashAndShortTermInvestments": "7580218000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "2179614000", "cashAndCashEquivalentsAtCarryingValue": "7580218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133430688", "profitLoss": "None", "dividendPayout": "2765771", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "2447488", "operatingCashflow": "136479837", "capitalExpenditures": "3711397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105385642", "cashflowFromInvestment": "15481603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2765771", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66433768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 5479266000, "cost_of_revenue": 3467634000, "gross_profit": 2011632000, "ebit": 679031000, "ebitda": 1035186000, "pretax_income": 658544000, "tax_provision": 195479000, "net_income": 472082000, "net_income_to_common": 472082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7330747000, "total_current_assets": 15524849000, "total_assets": 56614360000, "short_term_debt": 2916797000, "long_term_debt": 13744992000, "total_debt": 16661789000, "total_liabilities": 31580678000, "total_equity": 24758270000, "shares_outstanding": 186425661, "goodwill_and_intangibles": 11628289000 }, "cash_flow": { "operating_cash_flow": 213766062, "capital_expenditure": 4466972, "free_cash_flow": 218233034, "dividends_paid": 115306535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255703, "ticker_id": 1249, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679031000", "ebitda": "1035186000", "netIncome": "472082000", "grossProfit": "2011632000", "depreciation": "None", "totalRevenue": "5479266000", "costOfRevenue": "3467634000", "interestIncome": "15424000", "incomeBeforeTax": "658544000", "interestExpense": "20487000", "operatingIncome": "830246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "195479000", "reportedCurrency": "BRL", "netInterestIncome": "45279000", "nonInterestIncome": "None", "operatingExpenses": "1181386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3467634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356155000", "sellingGeneralAndAdministrative": "351544000", "netIncomeFromContinuingOperations": "463065000" }, "balance": { "goodwill": "None", "inventory": "160336000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "56614360000", "longTermDebt": "13744992000", "shortTermDebt": "2916797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11628289000", "reportedCurrency": "BRL", "retainedEarnings": "10020902000", "totalLiabilities": "31580678000", "otherCurrentAssets": "1867339000", "totalCurrentAssets": "15524849000", "currentLongTermDebt": "2859876000", "longTermInvestments": "4121780000", "shortTermInvestments": "5709000", "currentNetReceivables": "6160718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41089511000", "currentAccountsPayable": "2273814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16940461000", "totalShareholderEquity": "24758270000", "capitalLeaseObligations": "335593000", "otherCurrentLiabilities": "4344518000", "totalCurrentLiabilities": "9912187000", "otherNonCurrentLiabilities": "275974000", "totalNonCurrentLiabilities": "21668491000", "cashAndShortTermInvestments": "7330747000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "11628289000", "cashAndCashEquivalentsAtCarryingValue": "7330747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88542786", "profitLoss": "None", "dividendPayout": "115306535", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "6599853", "operatingCashflow": "213766062", "capitalExpenditures": "4466972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196133468", "cashflowFromInvestment": "-116872854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115306535", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68320625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5479266000, "cost_of_revenue": 3467634000, "gross_profit": 2011632000, "research_and_development": null, "selling_general_admin": 351544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679031000, "depreciation_amortisation": 356155000, "ebitda": 1035186000, "interest_expense": 20487000, "interest_income": null, "other_non_operating": null, "pretax_income": 658544000, "tax_provision": 195479000, "effective_tax_rate": null, "net_income": 472082000, "net_income_continuing_ops": 463065000, "net_income_to_common": 472082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7330747000, "short_term_investments": 5709000, "net_receivables": 6160718000, "inventory": 160336000, "other_current_assets": null, "total_current_assets": 15524849000, "net_ppe": null, "goodwill": null, "intangible_assets": 11628289000, "goodwill_and_intangibles": 11628289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41089511000, "total_assets": 56614360000, "short_term_debt": 2916797000, "accounts_payable": 2273814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9912187000, "long_term_debt": 13744992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21668491000, "total_liabilities": 31580678000, "total_debt": 16661789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10020902000, "total_equity": 24758270000, "shares_outstanding": 186425661, "operating_cash_flow": 213766062, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4466972, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116872854, "dividends_paid": 115306535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196133468, "free_cash_flow": 218233034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "679031000", "ebitda": "1035186000", "netIncome": "472082000", "grossProfit": "2011632000", "depreciation": "None", "totalRevenue": "5479266000", "costOfRevenue": "3467634000", "interestIncome": "15424000", "incomeBeforeTax": "658544000", "interestExpense": "20487000", "operatingIncome": "830246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "195479000", "reportedCurrency": "BRL", "netInterestIncome": "45279000", "nonInterestIncome": "None", "operatingExpenses": "1181386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3467634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356155000", "sellingGeneralAndAdministrative": "351544000", "netIncomeFromContinuingOperations": "463065000" }, "balance": { "goodwill": "None", "inventory": "160336000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "56614360000", "longTermDebt": "13744992000", "shortTermDebt": "2916797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11628289000", "reportedCurrency": "BRL", "retainedEarnings": "10020902000", "totalLiabilities": "31580678000", "otherCurrentAssets": "1867339000", "totalCurrentAssets": "15524849000", "currentLongTermDebt": "2859876000", "longTermInvestments": "4121780000", "shortTermInvestments": "5709000", "currentNetReceivables": "6160718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41089511000", "currentAccountsPayable": "2273814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16940461000", "totalShareholderEquity": "24758270000", "capitalLeaseObligations": "335593000", "otherCurrentLiabilities": "4344518000", "totalCurrentLiabilities": "9912187000", "otherNonCurrentLiabilities": "275974000", "totalNonCurrentLiabilities": "21668491000", "cashAndShortTermInvestments": "7330747000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "11628289000", "cashAndCashEquivalentsAtCarryingValue": "7330747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88542786", "profitLoss": "None", "dividendPayout": "115306535", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "6599853", "operatingCashflow": "213766062", "capitalExpenditures": "4466972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196133468", "cashflowFromInvestment": "-116872854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115306535", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68320625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 5416998000, "cost_of_revenue": 3405953000, "gross_profit": 2011045000, "ebit": 786786000, "ebitda": 1151414000, "pretax_income": 766915000, "tax_provision": 234725000, "net_income": 531383000, "net_income_to_common": 531383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5789893000, "total_current_assets": 13686398000, "total_assets": 55460989000, "short_term_debt": 2542167000, "long_term_debt": 12557089000, "total_debt": 15099256000, "total_liabilities": 30735725000, "total_equity": 24417580000, "shares_outstanding": 186425661, "goodwill_and_intangibles": 11404490000 }, "cash_flow": { "operating_cash_flow": 157349540, "capital_expenditure": 7746140, "free_cash_flow": 165095680, "dividends_paid": 1817.63, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255704, "ticker_id": 1249, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "786786000", "ebitda": "1151414000", "netIncome": "531383000", "grossProfit": "2011045000", "depreciation": "None", "totalRevenue": "5416998000", "costOfRevenue": "3405953000", "interestIncome": "10108000", "incomeBeforeTax": "766915000", "interestExpense": "519835000", "operatingIncome": "937152000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "234725000", "reportedCurrency": "BRL", "netInterestIncome": "27517000", "nonInterestIncome": "None", "operatingExpenses": "1073893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3405953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364628000", "sellingGeneralAndAdministrative": "362849000", "netIncomeFromContinuingOperations": "532190000" }, "balance": { "goodwill": "None", "inventory": "193391000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "55460989000", "longTermDebt": "12557089000", "shortTermDebt": "2542167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11404490000", "reportedCurrency": "BRL", "retainedEarnings": "9539978000", "totalLiabilities": "30735725000", "otherCurrentAssets": "1505730000", "totalCurrentAssets": "13686398000", "currentLongTermDebt": "2489450000", "longTermInvestments": "4070562000", "shortTermInvestments": "2779000", "currentNetReceivables": "6194605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41774591000", "currentAccountsPayable": "2257814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15345394000", "totalShareholderEquity": "24417580000", "capitalLeaseObligations": "298855000", "otherCurrentLiabilities": "3856140000", "totalCurrentLiabilities": "9845753000", "otherNonCurrentLiabilities": "348275000", "totalNonCurrentLiabilities": "20889972000", "cashAndShortTermInvestments": "5789893000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "11404490000", "cashAndCashEquivalentsAtCarryingValue": "5789893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107044364", "profitLoss": "None", "dividendPayout": "1817.63", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-3769565", "operatingCashflow": "157349540", "capitalExpenditures": "7746140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21931139", "cashflowFromInvestment": "-114839580", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817.63", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73639930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5416998000, "cost_of_revenue": 3405953000, "gross_profit": 2011045000, "research_and_development": null, "selling_general_admin": 362849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 786786000, "depreciation_amortisation": 364628000, "ebitda": 1151414000, "interest_expense": 519835000, "interest_income": null, "other_non_operating": null, "pretax_income": 766915000, "tax_provision": 234725000, "effective_tax_rate": null, "net_income": 531383000, "net_income_continuing_ops": 532190000, "net_income_to_common": 531383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5789893000, "short_term_investments": 2779000, "net_receivables": 6194605000, "inventory": 193391000, "other_current_assets": null, "total_current_assets": 13686398000, "net_ppe": null, "goodwill": null, "intangible_assets": 11404490000, "goodwill_and_intangibles": 11404490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41774591000, "total_assets": 55460989000, "short_term_debt": 2542167000, "accounts_payable": 2257814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9845753000, "long_term_debt": 12557089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20889972000, "total_liabilities": 30735725000, "total_debt": 15099256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9539978000, "total_equity": 24417580000, "shares_outstanding": 186425661, "operating_cash_flow": 157349540, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7746140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114839580, "dividends_paid": 1817.63, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21931139, "free_cash_flow": 165095680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "786786000", "ebitda": "1151414000", "netIncome": "531383000", "grossProfit": "2011045000", "depreciation": "None", "totalRevenue": "5416998000", "costOfRevenue": "3405953000", "interestIncome": "10108000", "incomeBeforeTax": "766915000", "interestExpense": "519835000", "operatingIncome": "937152000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "234725000", "reportedCurrency": "BRL", "netInterestIncome": "27517000", "nonInterestIncome": "None", "operatingExpenses": "1073893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3405953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364628000", "sellingGeneralAndAdministrative": "362849000", "netIncomeFromContinuingOperations": "532190000" }, "balance": { "goodwill": "None", "inventory": "193391000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "55460989000", "longTermDebt": "12557089000", "shortTermDebt": "2542167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11404490000", "reportedCurrency": "BRL", "retainedEarnings": "9539978000", "totalLiabilities": "30735725000", "otherCurrentAssets": "1505730000", "totalCurrentAssets": "13686398000", "currentLongTermDebt": "2489450000", "longTermInvestments": "4070562000", "shortTermInvestments": "2779000", "currentNetReceivables": "6194605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41774591000", "currentAccountsPayable": "2257814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15345394000", "totalShareholderEquity": "24417580000", "capitalLeaseObligations": "298855000", "otherCurrentLiabilities": "3856140000", "totalCurrentLiabilities": "9845753000", "otherNonCurrentLiabilities": "348275000", "totalNonCurrentLiabilities": "20889972000", "cashAndShortTermInvestments": "5789893000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "11404490000", "cashAndCashEquivalentsAtCarryingValue": "5789893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107044364", "profitLoss": "None", "dividendPayout": "1817.63", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-3769565", "operatingCashflow": "157349540", "capitalExpenditures": "7746140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21931139", "cashflowFromInvestment": "-114839580", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817.63", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73639930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 5567698000, "cost_of_revenue": 4153713000, "gross_profit": 1413985000, "ebit": 901490000, "ebitda": 1256298000, "pretax_income": 880040000, "tax_provision": 260998000, "net_income": 737994000, "net_income_to_common": 737994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5634623000, "total_current_assets": 13715730000, "total_assets": 55819074000, "short_term_debt": 1951371000, "long_term_debt": 13060694000, "total_debt": 15012065000, "total_liabilities": 31627407000, "total_equity": 23886153000, "shares_outstanding": 186425661, "goodwill_and_intangibles": 11170089000 }, "cash_flow": { "operating_cash_flow": 216027856, "capital_expenditure": 11450956, "free_cash_flow": 227478812, "dividends_paid": 83250982, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255705, "ticker_id": 1249, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901490000", "ebitda": "1256298000", "netIncome": "737994000", "grossProfit": "1413985000", "depreciation": "None", "totalRevenue": "5567698000", "costOfRevenue": "4153713000", "interestIncome": "2428000", "incomeBeforeTax": "880040000", "interestExpense": "86891619", "operatingIncome": "1018483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260998000", "reportedCurrency": "BRL", "netInterestIncome": "1488654000", "nonInterestIncome": "None", "operatingExpenses": "395502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4153713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354808000", "sellingGeneralAndAdministrative": "202884000", "netIncomeFromContinuingOperations": "619042000" }, "balance": { "goodwill": "None", "inventory": "174726000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "55819074000", "longTermDebt": "13060694000", "shortTermDebt": "1951371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11170089000", "reportedCurrency": "BRL", "retainedEarnings": "9000506000", "totalLiabilities": "31627407000", "otherCurrentAssets": "1525807000", "totalCurrentAssets": "13715730000", "currentLongTermDebt": "1901629000", "longTermInvestments": "4049286000", "shortTermInvestments": "399497000", "currentNetReceivables": "5981077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42103344000", "currentAccountsPayable": "2256406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15232765000", "totalShareholderEquity": "23886153000", "capitalLeaseObligations": "270442000", "otherCurrentLiabilities": "4017172000", "totalCurrentLiabilities": "9309433000", "otherNonCurrentLiabilities": "261366000", "totalNonCurrentLiabilities": "22317974000", "cashAndShortTermInvestments": "5634623000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "11170089000", "cashAndCashEquivalentsAtCarryingValue": "5634623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112037091", "profitLoss": "None", "dividendPayout": "83250982", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "2237751", "operatingCashflow": "216027856", "capitalExpenditures": "11450956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116786499", "cashflowFromInvestment": "-104020971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83250982", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71591583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5567698000, "cost_of_revenue": 4153713000, "gross_profit": 1413985000, "research_and_development": null, "selling_general_admin": 202884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901490000, "depreciation_amortisation": 354808000, "ebitda": 1256298000, "interest_expense": 86891619, "interest_income": null, "other_non_operating": null, "pretax_income": 880040000, "tax_provision": 260998000, "effective_tax_rate": null, "net_income": 737994000, "net_income_continuing_ops": 619042000, "net_income_to_common": 737994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5634623000, "short_term_investments": 399497000, "net_receivables": 5981077000, "inventory": 174726000, "other_current_assets": null, "total_current_assets": 13715730000, "net_ppe": null, "goodwill": null, "intangible_assets": 11170089000, "goodwill_and_intangibles": 11170089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42103344000, "total_assets": 55819074000, "short_term_debt": 1951371000, "accounts_payable": 2256406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9309433000, "long_term_debt": 13060694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22317974000, "total_liabilities": 31627407000, "total_debt": 15012065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9000506000, "total_equity": 23886153000, "shares_outstanding": 186425661, "operating_cash_flow": 216027856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11450956, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104020971, "dividends_paid": 83250982, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116786499, "free_cash_flow": 227478812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901490000", "ebitda": "1256298000", "netIncome": "737994000", "grossProfit": "1413985000", "depreciation": "None", "totalRevenue": "5567698000", "costOfRevenue": "4153713000", "interestIncome": "2428000", "incomeBeforeTax": "880040000", "interestExpense": "86891619", "operatingIncome": "1018483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260998000", "reportedCurrency": "BRL", "netInterestIncome": "1488654000", "nonInterestIncome": "None", "operatingExpenses": "395502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4153713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354808000", "sellingGeneralAndAdministrative": "202884000", "netIncomeFromContinuingOperations": "619042000" }, "balance": { "goodwill": "None", "inventory": "174726000", "commonStock": "12821758000", "currentDebt": "None", "investments": "None", "totalAssets": "55819074000", "longTermDebt": "13060694000", "shortTermDebt": "1951371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11170089000", "reportedCurrency": "BRL", "retainedEarnings": "9000506000", "totalLiabilities": "31627407000", "otherCurrentAssets": "1525807000", "totalCurrentAssets": "13715730000", "currentLongTermDebt": "1901629000", "longTermInvestments": "4049286000", "shortTermInvestments": "399497000", "currentNetReceivables": "5981077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42103344000", "currentAccountsPayable": "2256406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15232765000", "totalShareholderEquity": "23886153000", "capitalLeaseObligations": "270442000", "otherCurrentLiabilities": "4017172000", "totalCurrentLiabilities": "9309433000", "otherNonCurrentLiabilities": "261366000", "totalNonCurrentLiabilities": "22317974000", "cashAndShortTermInvestments": "5634623000", "commonStockSharesOutstanding": "186425661", "intangibleAssetsExcludingGoodwill": "11170089000", "cashAndCashEquivalentsAtCarryingValue": "5634623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112037091", "profitLoss": "None", "dividendPayout": "83250982", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "2237751", "operatingCashflow": "216027856", "capitalExpenditures": "11450956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116786499", "cashflowFromInvestment": "-104020971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83250982", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71591583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 5543989000, "cost_of_revenue": 3406094000, "gross_profit": 2137895000, "ebit": 151087000, "ebitda": 498864000, "pretax_income": 128739000, "tax_provision": -308161000, "net_income": 435405000, "net_income_to_common": 435405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5557791000, "total_current_assets": 13313738000, "total_assets": 55701389000, "short_term_debt": 1714595000, "long_term_debt": 13478502000, "total_debt": 15193097000, "total_liabilities": 32193255000, "total_equity": 23253055000, "shares_outstanding": 179054545, "goodwill_and_intangibles": 10910839000 }, "cash_flow": { "operating_cash_flow": 196199214, "capital_expenditure": 5071354, "free_cash_flow": 201270568, "dividends_paid": 3730381, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255706, "ticker_id": 1249, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151087000", "ebitda": "498864000", "netIncome": "435405000", "grossProfit": "2137895000", "depreciation": "None", "totalRevenue": "5543989000", "costOfRevenue": "3406094000", "interestIncome": "30536000", "incomeBeforeTax": "128739000", "interestExpense": "93324263", "operatingIncome": "128739000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-308161000", "reportedCurrency": "USD", "netInterestIncome": "-209966000", "nonInterestIncome": "None", "operatingExpenses": "2009156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3406094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347777000", "sellingGeneralAndAdministrative": "923422000", "netIncomeFromContinuingOperations": "436900000" }, "balance": { "goodwill": "None", "inventory": "185897000", "commonStock": "12816678000", "currentDebt": "None", "investments": "None", "totalAssets": "55701389000", "longTermDebt": "13478502000", "shortTermDebt": "1714595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10910839000", "reportedCurrency": "USD", "retainedEarnings": "8357733000", "totalLiabilities": "32193255000", "otherCurrentAssets": "3615362000", "totalCurrentAssets": "13313738000", "currentLongTermDebt": "1661838000", "longTermInvestments": "4269173000", "shortTermInvestments": "39020000", "currentNetReceivables": "3915668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42387651000", "currentAccountsPayable": "2277370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11051828000", "shortLongTermDebtTotal": "15395864000", "totalShareholderEquity": "23253055000", "capitalLeaseObligations": "255524000", "otherCurrentLiabilities": "4239057000", "totalCurrentLiabilities": "8995410000", "otherNonCurrentLiabilities": "235398000", "totalNonCurrentLiabilities": "23197845000", "cashAndShortTermInvestments": "5557791000", "commonStockSharesOutstanding": "179054545", "intangibleAssetsExcludingGoodwill": "10910839000", "cashAndCashEquivalentsAtCarryingValue": "5557791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88303672", "profitLoss": "None", "dividendPayout": "3730381", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4952335", "operatingCashflow": "196199214", "capitalExpenditures": "5071354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188782200", "cashflowFromInvestment": "-114002295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3730381", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71229605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5543989000, "cost_of_revenue": 3406094000, "gross_profit": 2137895000, "research_and_development": null, "selling_general_admin": 923422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151087000, "depreciation_amortisation": 347777000, "ebitda": 498864000, "interest_expense": 93324263, "interest_income": null, "other_non_operating": null, "pretax_income": 128739000, "tax_provision": -308161000, "effective_tax_rate": null, "net_income": 435405000, "net_income_continuing_ops": 436900000, "net_income_to_common": 435405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5557791000, "short_term_investments": 39020000, "net_receivables": 3915668000, "inventory": 185897000, "other_current_assets": null, "total_current_assets": 13313738000, "net_ppe": null, "goodwill": null, "intangible_assets": 10910839000, "goodwill_and_intangibles": 10910839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42387651000, "total_assets": 55701389000, "short_term_debt": 1714595000, "accounts_payable": 2277370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8995410000, "long_term_debt": 13478502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23197845000, "total_liabilities": 32193255000, "total_debt": 15193097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8357733000, "total_equity": 23253055000, "shares_outstanding": 179054545, "operating_cash_flow": 196199214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5071354, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114002295, "dividends_paid": 3730381, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188782200, "free_cash_flow": 201270568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151087000", "ebitda": "498864000", "netIncome": "435405000", "grossProfit": "2137895000", "depreciation": "None", "totalRevenue": "5543989000", "costOfRevenue": "3406094000", "interestIncome": "30536000", "incomeBeforeTax": "128739000", "interestExpense": "93324263", "operatingIncome": "128739000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-308161000", "reportedCurrency": "USD", "netInterestIncome": "-209966000", "nonInterestIncome": "None", "operatingExpenses": "2009156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3406094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347777000", "sellingGeneralAndAdministrative": "923422000", "netIncomeFromContinuingOperations": "436900000" }, "balance": { "goodwill": "None", "inventory": "185897000", "commonStock": "12816678000", "currentDebt": "None", "investments": "None", "totalAssets": "55701389000", "longTermDebt": "13478502000", "shortTermDebt": "1714595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10910839000", "reportedCurrency": "USD", "retainedEarnings": "8357733000", "totalLiabilities": "32193255000", "otherCurrentAssets": "3615362000", "totalCurrentAssets": "13313738000", "currentLongTermDebt": "1661838000", "longTermInvestments": "4269173000", "shortTermInvestments": "39020000", "currentNetReceivables": "3915668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42387651000", "currentAccountsPayable": "2277370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11051828000", "shortLongTermDebtTotal": "15395864000", "totalShareholderEquity": "23253055000", "capitalLeaseObligations": "255524000", "otherCurrentLiabilities": "4239057000", "totalCurrentLiabilities": "8995410000", "otherNonCurrentLiabilities": "235398000", "totalNonCurrentLiabilities": "23197845000", "cashAndShortTermInvestments": "5557791000", "commonStockSharesOutstanding": "179054545", "intangibleAssetsExcludingGoodwill": "10910839000", "cashAndCashEquivalentsAtCarryingValue": "5557791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88303672", "profitLoss": "None", "dividendPayout": "3730381", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4952335", "operatingCashflow": "196199214", "capitalExpenditures": "5071354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188782200", "cashflowFromInvestment": "-114002295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3730381", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71229605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "income_statement": { "revenue": 5100224000, "cost_of_revenue": 3172573000, "gross_profit": 1927651000, "ebit": 641713000, "ebitda": 968518000, "pretax_income": 618664000, "tax_provision": 169089000, "net_income": 317792000, "net_income_to_common": 317792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4447484000, "total_current_assets": 11108509000, "total_assets": 54007074000, "short_term_debt": 2350330000, "long_term_debt": 14019622000, "total_debt": 16369952000, "total_liabilities": 31996142000, "total_equity": 21760819000, "shares_outstanding": 171034609, "goodwill_and_intangibles": 11470674000 }, "cash_flow": { "operating_cash_flow": 186321986, "capital_expenditure": 15782916, "free_cash_flow": 202104902, "dividends_paid": 66051896, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255708, "ticker_id": 1249, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:53.872711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "641713000", "ebitda": "968518000", "netIncome": "317792000", "grossProfit": "1927651000", "depreciation": "None", "totalRevenue": "5100224000", "costOfRevenue": "3172573000", "interestIncome": "16614000", "incomeBeforeTax": "618664000", "interestExpense": "92552161", "operatingIncome": "745077000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169089000", "reportedCurrency": "USD", "netInterestIncome": "-241944000", "nonInterestIncome": "None", "operatingExpenses": "1182574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326805000", "sellingGeneralAndAdministrative": "355465000", "netIncomeFromContinuingOperations": "307706000" }, "balance": { "goodwill": "None", "inventory": "216646000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "54007074000", "longTermDebt": "14019622000", "shortTermDebt": "2350330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11470674000", "reportedCurrency": "USD", "retainedEarnings": "8872354000", "totalLiabilities": "31996142000", "otherCurrentAssets": "58941000", "totalCurrentAssets": "11108509000", "currentLongTermDebt": "2288091000", "longTermInvestments": "4123779000", "shortTermInvestments": "94000", "currentNetReceivables": "6390947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42898565000", "currentAccountsPayable": "2184013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11217814000", "shortLongTermDebtTotal": "16588239000", "totalShareholderEquity": "21760819000", "capitalLeaseObligations": "280526000", "otherCurrentLiabilities": "2567347000", "totalCurrentLiabilities": "7571229000", "otherNonCurrentLiabilities": "301479000", "totalNonCurrentLiabilities": "24424913000", "cashAndShortTermInvestments": "4447484000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "11470674000", "cashAndCashEquivalentsAtCarryingValue": "4447484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92847472", "profitLoss": "None", "dividendPayout": "66051896", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1290190", "operatingCashflow": "186321986", "capitalExpenditures": "15782916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234128895", "cashflowFromInvestment": "-116466986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66051896", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70301014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5100224000, "cost_of_revenue": 3172573000, "gross_profit": 1927651000, "research_and_development": null, "selling_general_admin": 355465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641713000, "depreciation_amortisation": 326805000, "ebitda": 968518000, "interest_expense": 92552161, "interest_income": null, "other_non_operating": null, "pretax_income": 618664000, "tax_provision": 169089000, "effective_tax_rate": null, "net_income": 317792000, "net_income_continuing_ops": 307706000, "net_income_to_common": 317792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4447484000, "short_term_investments": 94000, "net_receivables": 6390947000, "inventory": 216646000, "other_current_assets": null, "total_current_assets": 11108509000, "net_ppe": null, "goodwill": null, "intangible_assets": 11470674000, "goodwill_and_intangibles": 11470674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42898565000, "total_assets": 54007074000, "short_term_debt": 2350330000, "accounts_payable": 2184013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7571229000, "long_term_debt": 14019622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24424913000, "total_liabilities": 31996142000, "total_debt": 16369952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8872354000, "total_equity": 21760819000, "shares_outstanding": 171034609, "operating_cash_flow": 186321986, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15782916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116466986, "dividends_paid": 66051896, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234128895, "free_cash_flow": 202104902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "641713000", "ebitda": "968518000", "netIncome": "317792000", "grossProfit": "1927651000", "depreciation": "None", "totalRevenue": "5100224000", "costOfRevenue": "3172573000", "interestIncome": "16614000", "incomeBeforeTax": "618664000", "interestExpense": "92552161", "operatingIncome": "745077000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169089000", "reportedCurrency": "USD", "netInterestIncome": "-241944000", "nonInterestIncome": "None", "operatingExpenses": "1182574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326805000", "sellingGeneralAndAdministrative": "355465000", "netIncomeFromContinuingOperations": "307706000" }, "balance": { "goodwill": "None", "inventory": "216646000", "commonStock": "10800000000", "currentDebt": "None", "investments": "None", "totalAssets": "54007074000", "longTermDebt": "14019622000", "shortTermDebt": "2350330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11470674000", "reportedCurrency": "USD", "retainedEarnings": "8872354000", "totalLiabilities": "31996142000", "otherCurrentAssets": "58941000", "totalCurrentAssets": "11108509000", "currentLongTermDebt": "2288091000", "longTermInvestments": "4123779000", "shortTermInvestments": "94000", "currentNetReceivables": "6390947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42898565000", "currentAccountsPayable": "2184013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11217814000", "shortLongTermDebtTotal": "16588239000", "totalShareholderEquity": "21760819000", "capitalLeaseObligations": "280526000", "otherCurrentLiabilities": "2567347000", "totalCurrentLiabilities": "7571229000", "otherNonCurrentLiabilities": "301479000", "totalNonCurrentLiabilities": "24424913000", "cashAndShortTermInvestments": "4447484000", "commonStockSharesOutstanding": "171034609", "intangibleAssetsExcludingGoodwill": "11470674000", "cashAndCashEquivalentsAtCarryingValue": "4447484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92847472", "profitLoss": "None", "dividendPayout": "66051896", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1290190", "operatingCashflow": "186321986", "capitalExpenditures": "15782916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234128895", "cashflowFromInvestment": "-116466986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66051896", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70301014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }