{ "ticker": { "uuid": "22717737-57c0-45d1-b18a-ec248bbf73bd", "symbol": "SHEMAROO", "name": "Shemaroo Entertainment Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/22717737-57c0-45d1-b18a-ec248bbf73bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/22717737-57c0-45d1-b18a-ec248bbf73bd/" }, "ticker_metadata": { "id": 17133, "uuid": "22717737-57c0-45d1-b18a-ec248bbf73bd", "symbol": "SHEMAROO", "name": "Shemaroo Entertainment Limited", "asset_type": "equity", "market_cap": 2982779648, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India. The company offers a comprehensive portfolio of contents, including films, television shows, web series, play, devotional, bollywood music, regional entertainment, and children's content; operates ShemarooMe, a video over the top (OTT) platform; and distributes its content to domestic satellite, cable, and terrestrial platforms. It also involved in the immersive technology business; and provides DTH, music, studio, and film production services, as well as inflight entertainment solutions. Shemaroo Entertainment Limited was founded in 1962 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22717737-57c0-45d1-b18a-ec248bbf73bd", "symbol": "SHEMAROO", "name": "Shemaroo Entertainment Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/22717737-57c0-45d1-b18a-ec248bbf73bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/22717737-57c0-45d1-b18a-ec248bbf73bd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.85, "quality": 0.09, "momentum": 0.72, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 113.47, "market_cap": 3260027056.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8097, "piotroski_f_score": 3, "momentum_12_1": -0.0431, "volatility_252d": 0.4342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.846446+00:00", "batch_id": "" }, "size": { "price_close": 113.47, "market_cap": 3260027056.2603, "market_cap_usd": 3260027056.2603, "enterprise_value": 6241895056.2603, "shares_outstanding": 28730299, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2075, "ptbv_ratio": 1.2075, "ps_ratio": 0.5591, "pcf_ratio": 13.6959, "pfcf_ratio": 18.5492, "ev_ebitda": null, "ev_ebit": -2.305, "ev_sales": 1.0705, "ev_fcf": 35.5158, "earnings_yield": null, "fcf_yield": 0.0282, "price_to_sales": 0.5591, "price_to_book": 1.2075, "price_to_cashflow": 13.6959, "ebitda_to_ev": null, "sales_yield": 0.9341 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.145, "operating_margin": -0.4644, "net_margin": -0.3749, "ebitda_margin": -0.4437, "fcf_margin": 0.0301, "roe": -0.8097, "roa": -0.3188, "roic": -0.3574, "roc_greenblatt": null, "asset_turnover": 0.8502, "cash_conversion": -0.0804, "accruals_ratio": -0.3535, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5514, "revenue_stability_5y": 0.1173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1232, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1527, "debt_to_assets": 0.4399, "interest_coverage": -8.9981, "current_ratio": 1.2859, "quick_ratio": 1.2859, "net_debt": 2981868000, "local_beta": 1.3317, "volatility_252d": 0.4342, "volatility_60d": 0.9029, "max_drawdown_12m": -0.4524, "risk_adjusted_momentum": -0.0993 }, "growth": { "revenue_growth_1y": -0.1489, "revenue_growth_3y_cagr": 0.0156, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7494, "book_value_growth_1y": -0.4558, "revenue_growth": -0.1489, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0974, "price_return_3m": 0.1406, "price_return_6m": 0.0481, "price_return_9m": 0.0237, "price_return_12m": 0.0501, "price_return_12m_ex1m": -0.0431, "momentum_6m": 0.0481, "momentum_12m": 0.0501, "momentum_12_1": -0.0431, "distance_from_52w_high": -0.2166, "distance_from_52w_low": 0.4305, "relative_strength": 0.1577 }, "raw_ttm": { "revenue_ttm": 5830624000, "gross_profit_ttm": -845156000, "ebit_ttm": -2707923000, "ebitda_ttm": -2586845000, "net_income_ttm": -2186158000, "eps_diluted_ttm": -76.0924, "operating_cash_flow_ttm": 238029000, "capital_expenditure_ttm": -62279000, "fcf_ttm": 175750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 300944000, "cash_and_equivalents": 35087000, "total_current_assets": 5258013000, "total_current_liabilities": 4088987000, "net_ppe": null, "total_assets": 6857804000, "total_debt": 3016955000, "total_equity": 2699920000, "net_working_capital": 4083308000, "book_value_per_share": 93.9747, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.9747 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 10, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 65, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 45, "rank_piotroski": 86, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 33 }, "composites": { "value_composite": 15, "quality_composite": 91, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 66, "svqf_composite": 58, "vc1_composite": 21, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.2766, "os_score": 0.8, "value_percentile": 0.85, "quality_percentile": 0.09, "momentum_percentile": 0.72, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 51, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7107, "ticker_id": 17133, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.846446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.47, "market_cap": 3260027056.2603, "market_cap_usd": 3260027056.2603, "enterprise_value": 6241895056.2603, "shares_outstanding": 28730299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2074532, "ptbv_ratio": 1.2074532, "ps_ratio": 0.55912147, "pcf_ratio": 13.69592384, "pfcf_ratio": 18.54922934, "ev_ebitda": null, "ev_ebit": -2.30504895, "ev_sales": 1.07053637, "ev_fcf": 35.51576134, "earnings_yield": null, "fcf_yield": 0.02815651, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14495121, "operating_margin": -0.46443108, "net_margin": -0.37494409, "ebitda_margin": -0.44366521, "fcf_margin": 0.03014257, "roe": -0.80971214, "roa": -0.31878397, "roic": -0.35744773, "roc_greenblatt": null, "asset_turnover": 0.85021736, "cash_conversion": -0.08039218, "accruals_ratio": -0.35349319, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.15270455, "debt_to_assets": 0.43993019, "interest_coverage": -8.99809599, "current_ratio": 1.28589624, "quick_ratio": 1.28589624, "net_debt": 2981868000, "revenue_growth_1y": -0.14894062, "revenue_growth_3y_cagr": 0.01559818, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.74936611, "book_value_growth_1y": -0.45577073, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.551422, "revenue_stability_5y": 0.117336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09738877, "price_return_3m": 0.14063126, "price_return_6m": 0.04812487, "price_return_9m": 0.02372794, "price_return_12m": 0.05006481, "price_return_12m_ex1m": -0.04312415, "distance_from_52w_high": -0.21658379, "distance_from_52w_low": 0.43053456, "relative_strength": 0.15774455, "local_beta": 1.3317, "volatility_252d": 0.434196, "volatility_60d": 0.902855, "max_drawdown_12m": -0.45236121, "revenue_ttm": 5830624000, "gross_profit_ttm": -845156000, "ebit_ttm": -2707923000, "ebitda_ttm": -2586845000, "net_income_ttm": -2186158000, "eps_diluted_ttm": -76.09242076, "operating_cash_flow_ttm": 238029000, "capital_expenditure_ttm": -62279000, "fcf_ttm": 175750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 300944000, "cash_and_equivalents": 35087000, "total_current_assets": 5258013000, "total_current_liabilities": 4088987000, "net_ppe": null, "total_assets": 6857804000, "total_debt": 3016955000, "total_equity": 2699920000, "net_working_capital": 4083308000, "book_value_per_share": 93.97465721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.97465721, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 10, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 65, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 45, "rank_piotroski": 86, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 33, "value_composite": 15, "quality_composite": 91, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 66, "svqf_composite": 58, "vc1_composite": 21, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 51, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.47, "os": 0.8, "value": 0.85, "quality": 0.09, "momentum": 0.72, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8097, "momentum_12_1": -0.0431, "complete_fields": { "id": 7107, "ticker_id": 17133, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.846446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.47, "market_cap": 3260027056.2603, "market_cap_usd": 3260027056.2603, "enterprise_value": 6241895056.2603, "shares_outstanding": 28730299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2074532, "ptbv_ratio": 1.2074532, "ps_ratio": 0.55912147, "pcf_ratio": 13.69592384, "pfcf_ratio": 18.54922934, "ev_ebitda": null, "ev_ebit": -2.30504895, "ev_sales": 1.07053637, "ev_fcf": 35.51576134, "earnings_yield": null, "fcf_yield": 0.02815651, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14495121, "operating_margin": -0.46443108, "net_margin": -0.37494409, "ebitda_margin": -0.44366521, "fcf_margin": 0.03014257, "roe": -0.80971214, "roa": -0.31878397, "roic": -0.35744773, "roc_greenblatt": null, "asset_turnover": 0.85021736, "cash_conversion": -0.08039218, "accruals_ratio": -0.35349319, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.15270455, "debt_to_assets": 0.43993019, "interest_coverage": -8.99809599, "current_ratio": 1.28589624, "quick_ratio": 1.28589624, "net_debt": 2981868000, "revenue_growth_1y": -0.14894062, "revenue_growth_3y_cagr": 0.01559818, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.74936611, "book_value_growth_1y": -0.45577073, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.551422, "revenue_stability_5y": 0.117336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09738877, "price_return_3m": 0.14063126, "price_return_6m": 0.04812487, "price_return_9m": 0.02372794, "price_return_12m": 0.05006481, "price_return_12m_ex1m": -0.04312415, "distance_from_52w_high": -0.21658379, "distance_from_52w_low": 0.43053456, "relative_strength": 0.15774455, "local_beta": 1.3317, "volatility_252d": 0.434196, "volatility_60d": 0.902855, "max_drawdown_12m": -0.45236121, "revenue_ttm": 5830624000, "gross_profit_ttm": -845156000, "ebit_ttm": -2707923000, "ebitda_ttm": -2586845000, "net_income_ttm": -2186158000, "eps_diluted_ttm": -76.09242076, "operating_cash_flow_ttm": 238029000, "capital_expenditure_ttm": -62279000, "fcf_ttm": 175750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 300944000, "cash_and_equivalents": 35087000, "total_current_assets": 5258013000, "total_current_liabilities": 4088987000, "net_ppe": null, "total_assets": 6857804000, "total_debt": 3016955000, "total_equity": 2699920000, "net_working_capital": 4083308000, "book_value_per_share": 93.97465721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.97465721, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 10, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 65, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 45, "rank_piotroski": 86, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 33, "value_composite": 15, "quality_composite": 91, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 66, "svqf_composite": 58, "vc1_composite": 21, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 51, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 5830624000, "cost_of_revenue": 6675780000, "gross_profit": -845156000, "ebit": -2707923000, "ebitda": -2586845000, "pretax_income": null, "tax_provision": null, "net_income": -2186158000, "net_income_to_common": -2186158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35087000, "total_current_assets": 5258013000, "total_assets": 6857804000, "short_term_debt": 2949369000, "long_term_debt": 47987000, "total_debt": 3016955000, "total_liabilities": null, "total_equity": 2699920000, "shares_outstanding": 28730299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238029000, "capital_expenditure": -62279000, "free_cash_flow": 175750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378709, "ticker_id": 17133, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2586845000", "netIncome": "-2186158000", "grossProfit": "-845156000", "totalRevenue": "5830624000", "costOfRevenue": "6675780000", "interestExpense": "300944000", "operatingIncome": "-2707923000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59613000" }, "balance": { "totalDebt": "3016955000", "totalAssets": "6857804000", "longTermDebt": "47987000", "shortTermDebt": "2949369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28730299", "totalCurrentAssets": "5258013000", "totalShareholderEquity": "2699920000", "totalCurrentLiabilities": "4088987000", "cashAndShortTermInvestments": "35087000" }, "cashflow": { "freeCashFlow": "175750000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "238029000", "repurchaseOfStock": null, "capitalExpenditures": "-62279000" } }, "revenue": 5830624000, "cost_of_revenue": 6675780000, "gross_profit": -845156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2707923000, "depreciation_amortisation": 59613000, "ebitda": -2586845000, "interest_expense": 300944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2186158000, "net_income_continuing_ops": null, "net_income_to_common": -2186158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35087000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5258013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6857804000, "short_term_debt": 2949369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4088987000, "long_term_debt": 47987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3016955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2699920000, "shares_outstanding": 28730299, "operating_cash_flow": 238029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2586845000", "netIncome": "-2186158000", "grossProfit": "-845156000", "totalRevenue": "5830624000", "costOfRevenue": "6675780000", "interestExpense": "300944000", "operatingIncome": "-2707923000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59613000" }, "balance": { "totalDebt": "3016955000", "totalAssets": "6857804000", "longTermDebt": "47987000", "shortTermDebt": "2949369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28730299", "totalCurrentAssets": "5258013000", "totalShareholderEquity": "2699920000", "totalCurrentLiabilities": "4088987000", "cashAndShortTermInvestments": "35087000" }, "cashflow": { "freeCashFlow": "175750000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "238029000", "repurchaseOfStock": null, "capitalExpenditures": "-62279000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 6851019000, "cost_of_revenue": 5791543000, "gross_profit": 1059476000, "ebit": -858015000, "ebitda": -713169000, "pretax_income": null, "tax_provision": null, "net_income": -849591000, "net_income_to_common": -849591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11753000, "total_current_assets": 7725089000, "total_assets": 8660898000, "short_term_debt": 2962318000, "long_term_debt": 57033000, "total_debt": 3042429000, "total_liabilities": null, "total_equity": 4717526000, "shares_outstanding": 27320299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 727523000, "capital_expenditure": -26301000, "free_cash_flow": 701222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11485000, "net_debt_issued": null }, "complete_fields": { "id": 378714, "ticker_id": 17133, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-713169000", "netIncome": "-849591000", "grossProfit": "1059476000", "totalRevenue": "6851019000", "costOfRevenue": "5791543000", "interestExpense": "369809000", "operatingIncome": "-858015000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5556000", "depreciationAndAmortization": "60481000" }, "balance": { "totalDebt": "3042429000", "totalAssets": "8660898000", "longTermDebt": "57033000", "shortTermDebt": "2962318000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27320299", "totalCurrentAssets": "7725089000", "totalShareholderEquity": "4717526000", "totalCurrentLiabilities": "3852231000", "cashAndShortTermInvestments": "11753000" }, "cashflow": { "freeCashFlow": "701222000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11485000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "727523000", "repurchaseOfStock": null, "capitalExpenditures": "-26301000" } }, "revenue": 6851019000, "cost_of_revenue": 5791543000, "gross_profit": 1059476000, "research_and_development": 5556000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -858015000, "depreciation_amortisation": 60481000, "ebitda": -713169000, "interest_expense": 369809000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -849591000, "net_income_continuing_ops": null, "net_income_to_common": -849591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7725089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8660898000, "short_term_debt": 2962318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3852231000, "long_term_debt": 57033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3042429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4717526000, "shares_outstanding": 27320299, "operating_cash_flow": 727523000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11485000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 701222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-713169000", "netIncome": "-849591000", "grossProfit": "1059476000", "totalRevenue": "6851019000", "costOfRevenue": "5791543000", "interestExpense": "369809000", "operatingIncome": "-858015000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5556000", "depreciationAndAmortization": "60481000" }, "balance": { "totalDebt": "3042429000", "totalAssets": "8660898000", "longTermDebt": "57033000", "shortTermDebt": "2962318000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27320299", "totalCurrentAssets": "7725089000", "totalShareholderEquity": "4717526000", "totalCurrentLiabilities": "3852231000", "cashAndShortTermInvestments": "11753000" }, "cashflow": { "freeCashFlow": "701222000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11485000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "727523000", "repurchaseOfStock": null, "capitalExpenditures": "-26301000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 7071963000, "cost_of_revenue": 5195147000, "gross_profit": 1876816000, "ebit": -20980000, "ebitda": 33826000, "pretax_income": null, "tax_provision": null, "net_income": -406671000, "net_income_to_common": -406671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2345000, "total_current_assets": 9590373000, "total_assets": 10220372000, "short_term_debt": 3311234000, "long_term_debt": 69730000, "total_debt": 3404956000, "total_liabilities": null, "total_equity": 5532234000, "shares_outstanding": 27226349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255880000, "capital_expenditure": -101685000, "free_cash_flow": 154195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5734000, "net_debt_issued": null }, "complete_fields": { "id": 378716, "ticker_id": 17133, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33826000", "netIncome": "-406671000", "grossProfit": "1876816000", "totalRevenue": "7071963000", "costOfRevenue": "5195147000", "interestExpense": "350966000", "operatingIncome": "-20980000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10484000", "depreciationAndAmortization": "55716000" }, "balance": { "totalDebt": "3404956000", "totalAssets": "10220372000", "longTermDebt": "69730000", "shortTermDebt": "3311234000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27226349", "totalCurrentAssets": "9590373000", "totalShareholderEquity": "5532234000", "totalCurrentLiabilities": "4596542000", "cashAndShortTermInvestments": "2345000" }, "cashflow": { "freeCashFlow": "154195000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5734000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "255880000", "repurchaseOfStock": null, "capitalExpenditures": "-101685000" } }, "revenue": 7071963000, "cost_of_revenue": 5195147000, "gross_profit": 1876816000, "research_and_development": 10484000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20980000, "depreciation_amortisation": 55716000, "ebitda": 33826000, "interest_expense": 350966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -406671000, "net_income_continuing_ops": null, "net_income_to_common": -406671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2345000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9590373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10220372000, "short_term_debt": 3311234000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4596542000, "long_term_debt": 69730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3404956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5532234000, "shares_outstanding": 27226349, "operating_cash_flow": 255880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5734000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33826000", "netIncome": "-406671000", "grossProfit": "1876816000", "totalRevenue": "7071963000", "costOfRevenue": "5195147000", "interestExpense": "350966000", "operatingIncome": "-20980000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10484000", "depreciationAndAmortization": "55716000" }, "balance": { "totalDebt": "3404956000", "totalAssets": "10220372000", "longTermDebt": "69730000", "shortTermDebt": "3311234000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27226349", "totalCurrentAssets": "9590373000", "totalShareholderEquity": "5532234000", "totalCurrentLiabilities": "4596542000", "cashAndShortTermInvestments": "2345000" }, "cashflow": { "freeCashFlow": "154195000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5734000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "255880000", "repurchaseOfStock": null, "capitalExpenditures": "-101685000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 5566078000, "cost_of_revenue": 3840192000, "gross_profit": 1725886000, "ebit": 429264000, "ebitda": 492341000, "pretax_income": null, "tax_provision": null, "net_income": 93645000, "net_income_to_common": 93645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9261000, "total_current_assets": 9940601000, "total_assets": 10384691000, "short_term_debt": 3081235000, "long_term_debt": 125503000, "total_debt": 3209241000, "total_liabilities": null, "total_equity": 5919200000, "shares_outstanding": 27182239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172317000, "capital_expenditure": -195717000, "free_cash_flow": -368034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378717, "ticker_id": 17133, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492341000", "netIncome": "93645000", "grossProfit": "1725886000", "totalRevenue": "5566078000", "costOfRevenue": "3840192000", "interestExpense": "292042000", "operatingIncome": "429264000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "6422000", "depreciationAndAmortization": "52067000" }, "balance": { "totalDebt": "3209241000", "totalAssets": "10384691000", "longTermDebt": "125503000", "shortTermDebt": "3081235000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27182239", "totalCurrentAssets": "9940601000", "totalShareholderEquity": "5919200000", "totalCurrentLiabilities": "4340978000", "cashAndShortTermInvestments": "9261000" }, "cashflow": { "freeCashFlow": "-368034000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-172317000", "repurchaseOfStock": null, "capitalExpenditures": "-195717000" } }, "revenue": 5566078000, "cost_of_revenue": 3840192000, "gross_profit": 1725886000, "research_and_development": 6422000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429264000, "depreciation_amortisation": 52067000, "ebitda": 492341000, "interest_expense": 292042000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93645000, "net_income_continuing_ops": null, "net_income_to_common": 93645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9940601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10384691000, "short_term_debt": 3081235000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4340978000, "long_term_debt": 125503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3209241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5919200000, "shares_outstanding": 27182239, "operating_cash_flow": -172317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -368034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492341000", "netIncome": "93645000", "grossProfit": "1725886000", "totalRevenue": "5566078000", "costOfRevenue": "3840192000", "interestExpense": "292042000", "operatingIncome": "429264000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "6422000", "depreciationAndAmortization": "52067000" }, "balance": { "totalDebt": "3209241000", "totalAssets": "10384691000", "longTermDebt": "125503000", "shortTermDebt": "3081235000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27182239", "totalCurrentAssets": "9940601000", "totalShareholderEquity": "5919200000", "totalCurrentLiabilities": "4340978000", "cashAndShortTermInvestments": "9261000" }, "cashflow": { "freeCashFlow": "-368034000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-172317000", "repurchaseOfStock": null, "capitalExpenditures": "-195717000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378718, "ticker_id": 17133, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3913000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3913000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3913000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 1394836000, "cost_of_revenue": 1833020000, "gross_profit": -438184000, "ebit": -886249000, "ebitda": -859987000, "pretax_income": null, "tax_provision": null, "net_income": -721199000, "net_income_to_common": -721199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35087000, "total_current_assets": 5258013000, "total_assets": 6857804000, "short_term_debt": 2949369000, "long_term_debt": 47987000, "total_debt": 3016955000, "total_liabilities": null, "total_equity": 2699920000, "shares_outstanding": 28730299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378708, "ticker_id": 17133, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-859987000", "netIncome": "-721199000", "grossProfit": "-438184000", "totalRevenue": "1394836000", "costOfRevenue": "1833020000", "interestExpense": "77925000", "operatingIncome": "-886249000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14283000" }, "balance": { "totalDebt": "3016955000", "totalAssets": "6857804000", "longTermDebt": "47987000", "shortTermDebt": "2949369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28730299", "totalCurrentAssets": "5258013000", "totalShareholderEquity": "2699920000", "totalCurrentLiabilities": "4088987000", "cashAndShortTermInvestments": "35087000" } }, "revenue": 1394836000, "cost_of_revenue": 1833020000, "gross_profit": -438184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -886249000, "depreciation_amortisation": 14283000, "ebitda": -859987000, "interest_expense": 77925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -721199000, "net_income_continuing_ops": null, "net_income_to_common": -721199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35087000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5258013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6857804000, "short_term_debt": 2949369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4088987000, "long_term_debt": 47987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3016955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2699920000, "shares_outstanding": 28730299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-859987000", "netIncome": "-721199000", "grossProfit": "-438184000", "totalRevenue": "1394836000", "costOfRevenue": "1833020000", "interestExpense": "77925000", "operatingIncome": "-886249000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14283000" }, "balance": { "totalDebt": "3016955000", "totalAssets": "6857804000", "longTermDebt": "47987000", "shortTermDebt": "2949369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28730299", "totalCurrentAssets": "5258013000", "totalShareholderEquity": "2699920000", "totalCurrentLiabilities": "4088987000", "cashAndShortTermInvestments": "35087000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 1606816000, "cost_of_revenue": 1801999000, "gross_profit": -195183000, "ebit": -688579000, "ebitda": -665383000, "pretax_income": null, "tax_provision": null, "net_income": -554286000, "net_income_to_common": -554286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378710, "ticker_id": 17133, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-665383000", "netIncome": "-554286000", "grossProfit": "-195183000", "totalRevenue": "1606816000", "costOfRevenue": "1801999000", "interestExpense": "75278000", "operatingIncome": "-688579000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14847000" } }, "revenue": 1606816000, "cost_of_revenue": 1801999000, "gross_profit": -195183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -688579000, "depreciation_amortisation": 14847000, "ebitda": -665383000, "interest_expense": 75278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -554286000, "net_income_continuing_ops": null, "net_income_to_common": -554286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-665383000", "netIncome": "-554286000", "grossProfit": "-195183000", "totalRevenue": "1606816000", "costOfRevenue": "1801999000", "interestExpense": "75278000", "operatingIncome": "-688579000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14847000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 1433808000, "cost_of_revenue": 1518118000, "gross_profit": -84310000, "ebit": -562945000, "ebitda": -543233000, "pretax_income": null, "tax_provision": null, "net_income": -452579000, "net_income_to_common": -452579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111971000, "total_current_assets": 6569715000, "total_assets": 7856361000, "short_term_debt": 2899474000, "long_term_debt": 53260000, "total_debt": 2973807000, "total_liabilities": null, "total_equity": 3815469000, "shares_outstanding": 27320299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378711, "ticker_id": 17133, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-543233000", "netIncome": "-452579000", "grossProfit": "-84310000", "totalRevenue": "1433808000", "costOfRevenue": "1518118000", "interestExpense": "71556000", "operatingIncome": "-562945000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15296000" }, "balance": { "totalDebt": "2973807000", "totalAssets": "7856361000", "longTermDebt": "53260000", "shortTermDebt": "2899474000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27320299", "totalCurrentAssets": "6569715000", "totalShareholderEquity": "3815469000", "totalCurrentLiabilities": "3915898000", "cashAndShortTermInvestments": "111971000" } }, "revenue": 1433808000, "cost_of_revenue": 1518118000, "gross_profit": -84310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -562945000, "depreciation_amortisation": 15296000, "ebitda": -543233000, "interest_expense": 71556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -452579000, "net_income_continuing_ops": null, "net_income_to_common": -452579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111971000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6569715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7856361000, "short_term_debt": 2899474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3915898000, "long_term_debt": 53260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2973807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3815469000, "shares_outstanding": 27320299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-543233000", "netIncome": "-452579000", "grossProfit": "-84310000", "totalRevenue": "1433808000", "costOfRevenue": "1518118000", "interestExpense": "71556000", "operatingIncome": "-562945000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15296000" }, "balance": { "totalDebt": "2973807000", "totalAssets": "7856361000", "longTermDebt": "53260000", "shortTermDebt": "2899474000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27320299", "totalCurrentAssets": "6569715000", "totalShareholderEquity": "3815469000", "totalCurrentLiabilities": "3915898000", "cashAndShortTermInvestments": "111971000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 1395164000, "cost_of_revenue": 1522643000, "gross_profit": -127479000, "ebit": -570150000, "ebitda": -518242000, "pretax_income": null, "tax_provision": null, "net_income": -458094000, "net_income_to_common": -458094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378712, "ticker_id": 17133, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-518242000", "netIncome": "-458094000", "grossProfit": "-127479000", "totalRevenue": "1395164000", "costOfRevenue": "1522643000", "interestExpense": "76185000", "operatingIncome": "-570150000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15187000" } }, "revenue": 1395164000, "cost_of_revenue": 1522643000, "gross_profit": -127479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -570150000, "depreciation_amortisation": 15187000, "ebitda": -518242000, "interest_expense": 76185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -458094000, "net_income_continuing_ops": null, "net_income_to_common": -458094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-518242000", "netIncome": "-458094000", "grossProfit": "-127479000", "totalRevenue": "1395164000", "costOfRevenue": "1522643000", "interestExpense": "76185000", "operatingIncome": "-570150000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15187000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": 2042726000, "cost_of_revenue": 1496506000, "gross_profit": 546220000, "ebit": 8543000, "ebitda": 60880000, "pretax_income": null, "tax_provision": null, "net_income": -51173000, "net_income_to_common": -51173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11753000, "total_current_assets": 7725089000, "total_assets": 8660898000, "short_term_debt": 2962318000, "long_term_debt": 57033000, "total_debt": 3042429000, "total_liabilities": null, "total_equity": 4717526000, "shares_outstanding": 27320299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378713, "ticker_id": 17133, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60880000", "netIncome": "-51173000", "grossProfit": "546220000", "totalRevenue": "2042726000", "costOfRevenue": "1496506000", "interestExpense": "95517000", "operatingIncome": "8543000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15032000" }, "balance": { "totalDebt": "3042429000", "totalAssets": "8660898000", "longTermDebt": "57033000", "shortTermDebt": "2962318000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27320299", "totalCurrentAssets": "7725089000", "totalShareholderEquity": "4717526000", "totalCurrentLiabilities": "3852231000", "cashAndShortTermInvestments": "11753000" } }, "revenue": 2042726000, "cost_of_revenue": 1496506000, "gross_profit": 546220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8543000, "depreciation_amortisation": 15032000, "ebitda": 60880000, "interest_expense": 95517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51173000, "net_income_continuing_ops": null, "net_income_to_common": -51173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7725089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8660898000, "short_term_debt": 2962318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3852231000, "long_term_debt": 57033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3042429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4717526000, "shares_outstanding": 27320299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60880000", "netIncome": "-51173000", "grossProfit": "546220000", "totalRevenue": "2042726000", "costOfRevenue": "1496506000", "interestExpense": "95517000", "operatingIncome": "8543000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15032000" }, "balance": { "totalDebt": "3042429000", "totalAssets": "8660898000", "longTermDebt": "57033000", "shortTermDebt": "2962318000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27320299", "totalCurrentAssets": "7725089000", "totalShareholderEquity": "4717526000", "totalCurrentLiabilities": "3852231000", "cashAndShortTermInvestments": "11753000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18297000, "total_current_assets": 8962073000, "total_assets": 9723828000, "short_term_debt": 3287120000, "long_term_debt": 65471000, "total_debt": 3373678000, "total_liabilities": null, "total_equity": 5130046000, "shares_outstanding": 27293089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378715, "ticker_id": 17133, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:50.138432+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3373678000", "totalAssets": "9723828000", "longTermDebt": "65471000", "shortTermDebt": "3287120000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27293089", "totalCurrentAssets": "8962073000", "totalShareholderEquity": "5130046000", "totalCurrentLiabilities": "4418273000", "cashAndShortTermInvestments": "18297000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18297000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8962073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9723828000, "short_term_debt": 3287120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4418273000, "long_term_debt": 65471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3373678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5130046000, "shares_outstanding": 27293089, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3373678000", "totalAssets": "9723828000", "longTermDebt": "65471000", "shortTermDebt": "3287120000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27293089", "totalCurrentAssets": "8962073000", "totalShareholderEquity": "5130046000", "totalCurrentLiabilities": "4418273000", "cashAndShortTermInvestments": "18297000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }