{ "ticker": { "uuid": "2276c57d-3717-4821-8940-0b1a1f2a2b8d", "symbol": "LEI", "name": "Leifheit Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/2276c57d-3717-4821-8940-0b1a1f2a2b8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2276c57d-3717-4821-8940-0b1a1f2a2b8d/" }, "ticker_metadata": { "id": 19450, "uuid": "2276c57d-3717-4821-8940-0b1a1f2a2b8d", "symbol": "LEI", "name": "Leifheit Aktiengesellschaft", "asset_type": "equity", "market_cap": 159839440, "stock_exchange_id": 8, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Leifheit Aktiengesellschaft, together with its subsidiaries, develops and distributes household products in Germany, Central and Eastern Europe, and internationally. The company operates through three segments: Household, Wellbeing, and Private Label. The Household segment provides cleaning, laundry care, and kitchen goods under the Leifheit brand. The Wellbeing segment offers various personal and kitchen scales and room air treatment products under the Soehnle brand. The Private Label segment develops and manufactures kitchen goods and laundry care under the Birambeau and Herby brands. It offers its products through in-stores and online shops. Leifheit Aktiengesellschaft was founded in 1959 and is based in Nassau, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2276c57d-3717-4821-8940-0b1a1f2a2b8d", "symbol": "LEI", "name": "Leifheit Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/2276c57d-3717-4821-8940-0b1a1f2a2b8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2276c57d-3717-4821-8940-0b1a1f2a2b8d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.64, "value": 0.7, "quality": 0.59, "momentum": 0.17, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 15.2, "market_cap": 138831966.4, "pe_ratio": 22.2487, "earnings_yield": 0.0449, "ebitda_to_ev": 0.1728, "shareholder_yield": 0.0789, "roe": 0.0671, "piotroski_f_score": 7, "momentum_12_1": -0.1606, "volatility_252d": 0.229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.465197+00:00", "batch_id": "" }, "size": { "price_close": 15.2, "market_cap": 138831966.4, "market_cap_usd": 138831966.4, "enterprise_value": 107925966.4, "shares_outstanding": 9133682, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.2487, "pb_ratio": 1.4939, "ptbv_ratio": 1.4939, "ps_ratio": 0.5969, "pcf_ratio": 8.8892, "pfcf_ratio": 23.1812, "ev_ebitda": 5.7885, "ev_ebit": 11.8496, "ev_sales": 0.464, "ev_fcf": 18.0207, "earnings_yield": 0.0449, "fcf_yield": 0.0555, "price_to_sales": 0.5969, "price_to_book": 1.4939, "price_to_cashflow": 8.8892, "ebitda_to_ev": 0.1728, "sales_yield": 2.1549 }, "yield": { "dividend_yield": 0.0789, "buyback_yield": 0, "shareholder_yield": 0.0789, "debt_paydown_yield": null, "total_yield": 0.0789 }, "quality": { "gross_margin": 0.4505, "operating_margin": 0.0392, "net_margin": 0.0268, "ebitda_margin": 0.0802, "fcf_margin": 0.0258, "roe": 0.0671, "roa": 0.0336, "roic": 0.1101, "roc_greenblatt": null, "asset_turnover": 1.2516, "cash_conversion": 0.9598, "accruals_ratio": -0.0505, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.0379, "revenue_stability_5y": 0.0494, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5638, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6576, "debt_to_assets": 0.0089, "interest_coverage": 4.902, "current_ratio": 2.7028, "quick_ratio": 2.7028, "net_debt": -30906000, "local_beta": 0.3192, "volatility_252d": 0.229, "volatility_60d": 0.3246, "max_drawdown_12m": -0.2439, "risk_adjusted_momentum": -0.7015 }, "growth": { "revenue_growth_1y": -0.1027, "revenue_growth_3y_cagr": -0.0258, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2074, "eps_growth_3y_cagr": 0.7286, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5716, "book_value_growth_1y": -0.039, "revenue_growth": -0.1027, "earnings_growth": -0.2074 }, "momentum": { "price_return_1m": -0.0419, "price_return_3m": 0.0236, "price_return_6m": 0, "price_return_9m": -0.0065, "price_return_12m": -0.1958, "price_return_12m_ex1m": -0.1606, "momentum_6m": 0, "momentum_12m": -0.1958, "momentum_12_1": -0.1606, "distance_from_52w_high": -0.1979, "distance_from_52w_low": 0.0608, "relative_strength": -0.2145 }, "raw_ttm": { "revenue_ttm": 232575000, "gross_profit_ttm": 104776000, "ebit_ttm": 9108000, "ebitda_ttm": 18645000, "net_income_ttm": 6240000, "eps_diluted_ttm": 0.6832, "operating_cash_flow_ttm": 15618000, "capital_expenditure_ttm": -9629000, "fcf_ttm": 5989000, "dividends_paid_ttm": -10955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1858000, "cash_and_equivalents": 32556000, "total_current_assets": 115818000, "total_current_liabilities": 42851000, "net_ppe": null, "total_assets": 185828000, "total_debt": 1650000, "total_equity": 92930000, "net_working_capital": 41230000, "book_value_per_share": 10.1744, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.1744 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 61, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 25, "rank_pcf": 42, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 61, "rank_fcf_yield": 36, "rank_dividend_yield": 5, "rank_shareholder_yield": 11, "rank_total_yield": 21, "rank_roe": 66, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 47, "rank_fcf_margin": 71, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 79 }, "composites": { "value_composite": 30, "quality_composite": 41, "momentum_composite": 83, "growth_composite": 96, "yield_composite": 7, "svqf_composite": 72, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.6427, "os_score": 0.64, "value_percentile": 0.7, "quality_percentile": 0.59, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7948, "ticker_id": 19450, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.465197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.2, "market_cap": 138831966.4, "market_cap_usd": 138831966.4, "enterprise_value": 107925966.4, "shares_outstanding": 9133682, "fx_rate_to_usd": null, "pe_ratio": 22.24871256, "pb_ratio": 1.49394131, "ptbv_ratio": 1.49394131, "ps_ratio": 0.59693418, "pcf_ratio": 8.88922822, "pfcf_ratio": 23.18115986, "ev_ebitda": 5.78846696, "ev_ebit": 11.8495791, "ev_sales": 0.46404801, "ev_fcf": 18.02069901, "earnings_yield": 0.04494642, "fcf_yield": 0.05549174, "dividend_yield": 0.07890834, "buyback_yield": 0, "shareholder_yield": 0.07890834, "debt_paydown_yield": null, "total_yield": 0.07890834, "gross_margin": 0.45050414, "operating_margin": 0.03916156, "net_margin": 0.02683005, "ebitda_margin": 0.08016769, "fcf_margin": 0.02575083, "roe": 0.06714732, "roa": 0.03357944, "roic": 0.11013479, "roc_greenblatt": null, "asset_turnover": 1.25156058, "cash_conversion": 0.95977564, "accruals_ratio": -0.05046602, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.65760257, "debt_to_assets": 0.00887918, "interest_coverage": 4.90204521, "current_ratio": 2.7028074, "quick_ratio": 2.7028074, "net_debt": -30906000, "revenue_growth_1y": -0.10274068, "revenue_growth_3y_cagr": -0.02575905, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20740457, "eps_growth_3y_cagr": 0.72864528, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57163293, "book_value_growth_1y": -0.03899659, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.037936, "revenue_stability_5y": 0.049385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04185046, "price_return_3m": 0.02356902, "price_return_6m": 0, "price_return_9m": -0.00653595, "price_return_12m": -0.1957672, "price_return_12m_ex1m": -0.16063958, "distance_from_52w_high": -0.19788922, "distance_from_52w_low": 0.0608084, "relative_strength": -0.21447116, "local_beta": 0.3192, "volatility_252d": 0.228986, "volatility_60d": 0.324602, "max_drawdown_12m": -0.24386838, "revenue_ttm": 232575000, "gross_profit_ttm": 104776000, "ebit_ttm": 9108000, "ebitda_ttm": 18645000, "net_income_ttm": 6240000, "eps_diluted_ttm": 0.6831856, "operating_cash_flow_ttm": 15618000, "capital_expenditure_ttm": -9629000, "fcf_ttm": 5989000, "dividends_paid_ttm": -10955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1858000, "cash_and_equivalents": 32556000, "total_current_assets": 115818000, "total_current_liabilities": 42851000, "net_ppe": null, "total_assets": 185828000, "total_debt": 1650000, "total_equity": 92930000, "net_working_capital": 41230000, "book_value_per_share": 10.17442911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.17442911, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 61, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 25, "rank_pcf": 42, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 61, "rank_fcf_yield": 36, "rank_dividend_yield": 5, "rank_shareholder_yield": 11, "rank_total_yield": 21, "rank_roe": 66, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 47, "rank_fcf_margin": 71, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 79, "value_composite": 30, "quality_composite": 41, "momentum_composite": 83, "growth_composite": 96, "yield_composite": 7, "svqf_composite": 72, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.2, "os": 0.64, "value": 0.7, "quality": 0.59, "momentum": 0.17, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 22.2487, "earnings_yield": 0.0449, "shareholder_yield": 0.0789, "roe": 0.0671, "momentum_12_1": -0.1606, "complete_fields": { "id": 7948, "ticker_id": 19450, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.465197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.2, "market_cap": 138831966.4, "market_cap_usd": 138831966.4, "enterprise_value": 107925966.4, "shares_outstanding": 9133682, "fx_rate_to_usd": null, "pe_ratio": 22.24871256, "pb_ratio": 1.49394131, "ptbv_ratio": 1.49394131, "ps_ratio": 0.59693418, "pcf_ratio": 8.88922822, "pfcf_ratio": 23.18115986, "ev_ebitda": 5.78846696, "ev_ebit": 11.8495791, "ev_sales": 0.46404801, "ev_fcf": 18.02069901, "earnings_yield": 0.04494642, "fcf_yield": 0.05549174, "dividend_yield": 0.07890834, "buyback_yield": 0, "shareholder_yield": 0.07890834, "debt_paydown_yield": null, "total_yield": 0.07890834, "gross_margin": 0.45050414, "operating_margin": 0.03916156, "net_margin": 0.02683005, "ebitda_margin": 0.08016769, "fcf_margin": 0.02575083, "roe": 0.06714732, "roa": 0.03357944, "roic": 0.11013479, "roc_greenblatt": null, "asset_turnover": 1.25156058, "cash_conversion": 0.95977564, "accruals_ratio": -0.05046602, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.65760257, "debt_to_assets": 0.00887918, "interest_coverage": 4.90204521, "current_ratio": 2.7028074, "quick_ratio": 2.7028074, "net_debt": -30906000, "revenue_growth_1y": -0.10274068, "revenue_growth_3y_cagr": -0.02575905, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20740457, "eps_growth_3y_cagr": 0.72864528, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57163293, "book_value_growth_1y": -0.03899659, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.037936, "revenue_stability_5y": 0.049385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04185046, "price_return_3m": 0.02356902, "price_return_6m": 0, "price_return_9m": -0.00653595, "price_return_12m": -0.1957672, "price_return_12m_ex1m": -0.16063958, "distance_from_52w_high": -0.19788922, "distance_from_52w_low": 0.0608084, "relative_strength": -0.21447116, "local_beta": 0.3192, "volatility_252d": 0.228986, "volatility_60d": 0.324602, "max_drawdown_12m": -0.24386838, "revenue_ttm": 232575000, "gross_profit_ttm": 104776000, "ebit_ttm": 9108000, "ebitda_ttm": 18645000, "net_income_ttm": 6240000, "eps_diluted_ttm": 0.6831856, "operating_cash_flow_ttm": 15618000, "capital_expenditure_ttm": -9629000, "fcf_ttm": 5989000, "dividends_paid_ttm": -10955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1858000, "cash_and_equivalents": 32556000, "total_current_assets": 115818000, "total_current_liabilities": 42851000, "net_ppe": null, "total_assets": 185828000, "total_debt": 1650000, "total_equity": 92930000, "net_working_capital": 41230000, "book_value_per_share": 10.17442911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.17442911, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 61, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 25, "rank_pcf": 42, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 61, "rank_fcf_yield": 36, "rank_dividend_yield": 5, "rank_shareholder_yield": 11, "rank_total_yield": 21, "rank_roe": 66, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 47, "rank_fcf_margin": 71, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 79, "value_composite": 30, "quality_composite": 41, "momentum_composite": 83, "growth_composite": 96, "yield_composite": 7, "svqf_composite": 72, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 232575000, "cost_of_revenue": 127799000, "gross_profit": 104776000, "ebit": 9108000, "ebitda": 18645000, "pretax_income": null, "tax_provision": null, "net_income": 6240000, "net_income_to_common": 6240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32556000, "total_current_assets": 115818000, "total_assets": 185828000, "short_term_debt": 819000, "long_term_debt": 831000, "total_debt": 1650000, "total_liabilities": null, "total_equity": 92930000, "shares_outstanding": 9133682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15618000, "capital_expenditure": -9629000, "free_cash_flow": 5989000, "dividends_paid": -10955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387556, "ticker_id": 19450, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18645000", "netIncome": "6240000", "grossProfit": "104776000", "totalRevenue": "232575000", "costOfRevenue": "127799000", "interestExpense": "1858000", "operatingIncome": "9108000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "4166000", "depreciationAndAmortization": "8129000" }, "balance": { "totalDebt": "1650000", "totalAssets": "185828000", "longTermDebt": "831000", "shortTermDebt": "819000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9133682", "totalCurrentAssets": "115818000", "totalShareholderEquity": "92930000", "totalCurrentLiabilities": "42851000", "cashAndShortTermInvestments": "32556000" }, "cashflow": { "freeCashFlow": "5989000", "dividendsPaid": "-10955000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "15618000", "repurchaseOfStock": null, "capitalExpenditures": "-9629000" } }, "revenue": 232575000, "cost_of_revenue": 127799000, "gross_profit": 104776000, "research_and_development": 4166000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9108000, "depreciation_amortisation": 8129000, "ebitda": 18645000, "interest_expense": 1858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6240000, "net_income_continuing_ops": null, "net_income_to_common": 6240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185828000, "short_term_debt": 819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42851000, "long_term_debt": 831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92930000, "shares_outstanding": 9133682, "operating_cash_flow": 15618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18645000", "netIncome": "6240000", "grossProfit": "104776000", "totalRevenue": "232575000", "costOfRevenue": "127799000", "interestExpense": "1858000", "operatingIncome": "9108000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "4166000", "depreciationAndAmortization": "8129000" }, "balance": { "totalDebt": "1650000", "totalAssets": "185828000", "longTermDebt": "831000", "shortTermDebt": "819000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9133682", "totalCurrentAssets": "115818000", "totalShareholderEquity": "92930000", "totalCurrentLiabilities": "42851000", "cashAndShortTermInvestments": "32556000" }, "cashflow": { "freeCashFlow": "5989000", "dividendsPaid": "-10955000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "15618000", "repurchaseOfStock": null, "capitalExpenditures": "-9629000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 259206000, "cost_of_revenue": 143804000, "gross_profit": 115402000, "ebit": 10989000, "ebitda": 20913000, "pretax_income": null, "tax_provision": null, "net_income": 8037000, "net_income_to_common": 8037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41434000, "total_current_assets": 136383000, "total_assets": 204993000, "short_term_debt": 709000, "long_term_debt": 1006000, "total_debt": 1715000, "total_liabilities": null, "total_equity": 98717000, "shares_outstanding": 9324098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28501000, "capital_expenditure": -14520000, "free_cash_flow": 13981000, "dividends_paid": -9990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387561, "ticker_id": 19450, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20913000", "netIncome": "8037000", "grossProfit": "115402000", "totalRevenue": "259206000", "costOfRevenue": "143804000", "interestExpense": "1949000", "operatingIncome": "10989000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5222000", "depreciationAndAmortization": "7696000" }, "balance": { "totalDebt": "1715000", "totalAssets": "204993000", "longTermDebt": "1006000", "shortTermDebt": "709000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9324098", "totalCurrentAssets": "136383000", "totalShareholderEquity": "98717000", "totalCurrentLiabilities": "50488000", "cashAndShortTermInvestments": "41434000" }, "cashflow": { "freeCashFlow": "13981000", "dividendsPaid": "-9990000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28501000", "repurchaseOfStock": null, "capitalExpenditures": "-14520000" } }, "revenue": 259206000, "cost_of_revenue": 143804000, "gross_profit": 115402000, "research_and_development": 5222000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10989000, "depreciation_amortisation": 7696000, "ebitda": 20913000, "interest_expense": 1949000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8037000, "net_income_continuing_ops": null, "net_income_to_common": 8037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204993000, "short_term_debt": 709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50488000, "long_term_debt": 1006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98717000, "shares_outstanding": 9324098, "operating_cash_flow": 28501000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20913000", "netIncome": "8037000", "grossProfit": "115402000", "totalRevenue": "259206000", "costOfRevenue": "143804000", "interestExpense": "1949000", "operatingIncome": "10989000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5222000", "depreciationAndAmortization": "7696000" }, "balance": { "totalDebt": "1715000", "totalAssets": "204993000", "longTermDebt": "1006000", "shortTermDebt": "709000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9324098", "totalCurrentAssets": "136383000", "totalShareholderEquity": "98717000", "totalCurrentLiabilities": "50488000", "cashAndShortTermInvestments": "41434000" }, "cashflow": { "freeCashFlow": "13981000", "dividendsPaid": "-9990000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28501000", "repurchaseOfStock": null, "capitalExpenditures": "-14520000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 258288000, "cost_of_revenue": 149645000, "gross_profit": 108643000, "ebit": 7400000, "ebitda": 15827000, "pretax_income": null, "tax_provision": null, "net_income": 3203000, "net_income_to_common": 3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41275000, "total_current_assets": 140500000, "total_assets": 203630000, "short_term_debt": 573000, "long_term_debt": 1092000, "total_debt": 1665000, "total_liabilities": null, "total_equity": 103833000, "shares_outstanding": 9520663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20775000, "capital_expenditure": -8868000, "free_cash_flow": 11907000, "dividends_paid": -6661000, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": -505000 }, "complete_fields": { "id": 387563, "ticker_id": 19450, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15827000", "netIncome": "3203000", "grossProfit": "108643000", "totalRevenue": "258288000", "costOfRevenue": "149645000", "interestExpense": "2094000", "operatingIncome": "7400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5235000", "depreciationAndAmortization": "8985000" }, "balance": { "totalDebt": "1665000", "totalAssets": "203630000", "longTermDebt": "1092000", "shortTermDebt": "573000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9520663", "totalCurrentAssets": "140500000", "totalShareholderEquity": "103833000", "totalCurrentLiabilities": "43176000", "cashAndShortTermInvestments": "41275000" }, "cashflow": { "freeCashFlow": "11907000", "dividendsPaid": "-6661000", "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": "-505000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "20775000", "repurchaseOfStock": null, "capitalExpenditures": "-8868000" } }, "revenue": 258288000, "cost_of_revenue": 149645000, "gross_profit": 108643000, "research_and_development": 5235000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7400000, "depreciation_amortisation": 8985000, "ebitda": 15827000, "interest_expense": 2094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3203000, "net_income_continuing_ops": null, "net_income_to_common": 3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203630000, "short_term_debt": 573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43176000, "long_term_debt": 1092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103833000, "shares_outstanding": 9520663, "operating_cash_flow": 20775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6661000, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": -505000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15827000", "netIncome": "3203000", "grossProfit": "108643000", "totalRevenue": "258288000", "costOfRevenue": "149645000", "interestExpense": "2094000", "operatingIncome": "7400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5235000", "depreciationAndAmortization": "8985000" }, "balance": { "totalDebt": "1665000", "totalAssets": "203630000", "longTermDebt": "1092000", "shortTermDebt": "573000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9520663", "totalCurrentAssets": "140500000", "totalShareholderEquity": "103833000", "totalCurrentLiabilities": "43176000", "cashAndShortTermInvestments": "41275000" }, "cashflow": { "freeCashFlow": "11907000", "dividendsPaid": "-6661000", "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": "-505000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "20775000", "repurchaseOfStock": null, "capitalExpenditures": "-8868000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 251515000, "cost_of_revenue": 154271000, "gross_profit": 97244000, "ebit": -270000, "ebitda": 10713000, "pretax_income": null, "tax_provision": null, "net_income": 1208000, "net_income_to_common": 1208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36319000, "total_current_assets": 154211000, "total_assets": 216071000, "short_term_debt": 510000, "long_term_debt": 1250000, "total_debt": 1760000, "total_liabilities": null, "total_equity": 112452000, "shares_outstanding": 9515303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14021000, "capital_expenditure": -5380000, "free_cash_flow": 8641000, "dividends_paid": -9991000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -575000 }, "complete_fields": { "id": 387564, "ticker_id": 19450, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10713000", "netIncome": "1208000", "grossProfit": "97244000", "totalRevenue": "251515000", "costOfRevenue": "154271000", "interestExpense": "915000", "operatingIncome": "-270000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6043000", "depreciationAndAmortization": "7507000" }, "balance": { "totalDebt": "1760000", "totalAssets": "216071000", "longTermDebt": "1250000", "shortTermDebt": "510000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9515303", "totalCurrentAssets": "154211000", "totalShareholderEquity": "112452000", "totalCurrentLiabilities": "51401000", "cashAndShortTermInvestments": "36319000" }, "cashflow": { "freeCashFlow": "8641000", "dividendsPaid": "-9991000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-575000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14021000", "repurchaseOfStock": null, "capitalExpenditures": "-5380000" } }, "revenue": 251515000, "cost_of_revenue": 154271000, "gross_profit": 97244000, "research_and_development": 6043000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270000, "depreciation_amortisation": 7507000, "ebitda": 10713000, "interest_expense": 915000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1208000, "net_income_continuing_ops": null, "net_income_to_common": 1208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 216071000, "short_term_debt": 510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51401000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 112452000, "shares_outstanding": 9515303, "operating_cash_flow": 14021000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9991000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -575000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10713000", "netIncome": "1208000", "grossProfit": "97244000", "totalRevenue": "251515000", "costOfRevenue": "154271000", "interestExpense": "915000", "operatingIncome": "-270000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6043000", "depreciationAndAmortization": "7507000" }, "balance": { "totalDebt": "1760000", "totalAssets": "216071000", "longTermDebt": "1250000", "shortTermDebt": "510000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9515303", "totalCurrentAssets": "154211000", "totalShareholderEquity": "112452000", "totalCurrentLiabilities": "51401000", "cashAndShortTermInvestments": "36319000" }, "cashflow": { "freeCashFlow": "8641000", "dividendsPaid": "-9991000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-575000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14021000", "repurchaseOfStock": null, "capitalExpenditures": "-5380000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 233000, "net_debt_issued": -602000 }, "complete_fields": { "id": 387565, "ticker_id": 19450, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "233000", "repaymentOfDebt": "-602000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 233000, "net_debt_issued": -602000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "233000", "repaymentOfDebt": "-602000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 53576000, "cost_of_revenue": 27062000, "gross_profit": 26514000, "ebit": 3354000, "ebitda": 6915000, "pretax_income": null, "tax_provision": null, "net_income": 3017000, "net_income_to_common": 3017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32556000, "total_current_assets": 115818000, "total_assets": 185828000, "short_term_debt": 819000, "long_term_debt": 831000, "total_debt": 1650000, "total_liabilities": null, "total_equity": 92930000, "shares_outstanding": 9133682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7355000, "capital_expenditure": -4505000, "free_cash_flow": 2850000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387555, "ticker_id": 19450, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6915000", "netIncome": "3017000", "grossProfit": "26514000", "totalRevenue": "53576000", "costOfRevenue": "27062000", "interestExpense": "486000", "operatingIncome": "3354000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "736000", "depreciationAndAmortization": "2144000" }, "balance": { "totalDebt": "1650000", "totalAssets": "185828000", "longTermDebt": "831000", "shortTermDebt": "819000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9133682", "totalCurrentAssets": "115818000", "totalShareholderEquity": "92930000", "totalCurrentLiabilities": "42851000", "cashAndShortTermInvestments": "32556000" }, "cashflow": { "freeCashFlow": "2850000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7355000", "repurchaseOfStock": null, "capitalExpenditures": "-4505000" } }, "revenue": 53576000, "cost_of_revenue": 27062000, "gross_profit": 26514000, "research_and_development": 736000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3354000, "depreciation_amortisation": 2144000, "ebitda": 6915000, "interest_expense": 486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3017000, "net_income_continuing_ops": null, "net_income_to_common": 3017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185828000, "short_term_debt": 819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42851000, "long_term_debt": 831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92930000, "shares_outstanding": 9133682, "operating_cash_flow": 7355000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6915000", "netIncome": "3017000", "grossProfit": "26514000", "totalRevenue": "53576000", "costOfRevenue": "27062000", "interestExpense": "486000", "operatingIncome": "3354000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "736000", "depreciationAndAmortization": "2144000" }, "balance": { "totalDebt": "1650000", "totalAssets": "185828000", "longTermDebt": "831000", "shortTermDebt": "819000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9133682", "totalCurrentAssets": "115818000", "totalShareholderEquity": "92930000", "totalCurrentLiabilities": "42851000", "cashAndShortTermInvestments": "32556000" }, "cashflow": { "freeCashFlow": "2850000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7355000", "repurchaseOfStock": null, "capitalExpenditures": "-4505000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 55587000, "cost_of_revenue": 31390000, "gross_profit": 24197000, "ebit": 3392000, "ebitda": 5457000, "pretax_income": null, "tax_provision": null, "net_income": 2223000, "net_income_to_common": 2223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29703000, "total_current_assets": 118389000, "total_assets": 186066000, "short_term_debt": 735000, "long_term_debt": 794000, "total_debt": 1529000, "total_liabilities": null, "total_equity": 88877000, "shares_outstanding": 9133682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8638000, "capital_expenditure": -1288000, "free_cash_flow": 7350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387557, "ticker_id": 19450, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5457000", "netIncome": "2223000", "grossProfit": "24197000", "totalRevenue": "55587000", "costOfRevenue": "31390000", "interestExpense": "458000", "operatingIncome": "3392000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1044000", "depreciationAndAmortization": "2021000" }, "balance": { "totalDebt": "1529000", "totalAssets": "186066000", "longTermDebt": "794000", "shortTermDebt": "735000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9133682", "totalCurrentAssets": "118389000", "totalShareholderEquity": "88877000", "totalCurrentLiabilities": "44725000", "cashAndShortTermInvestments": "29703000" }, "cashflow": { "freeCashFlow": "7350000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8638000", "repurchaseOfStock": null, "capitalExpenditures": "-1288000" } }, "revenue": 55587000, "cost_of_revenue": 31390000, "gross_profit": 24197000, "research_and_development": 1044000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3392000, "depreciation_amortisation": 2021000, "ebitda": 5457000, "interest_expense": 458000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2223000, "net_income_continuing_ops": null, "net_income_to_common": 2223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186066000, "short_term_debt": 735000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44725000, "long_term_debt": 794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88877000, "shares_outstanding": 9133682, "operating_cash_flow": 8638000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5457000", "netIncome": "2223000", "grossProfit": "24197000", "totalRevenue": "55587000", "costOfRevenue": "31390000", "interestExpense": "458000", "operatingIncome": "3392000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1044000", "depreciationAndAmortization": "2021000" }, "balance": { "totalDebt": "1529000", "totalAssets": "186066000", "longTermDebt": "794000", "shortTermDebt": "735000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9133682", "totalCurrentAssets": "118389000", "totalShareholderEquity": "88877000", "totalCurrentLiabilities": "44725000", "cashAndShortTermInvestments": "29703000" }, "cashflow": { "freeCashFlow": "7350000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8638000", "repurchaseOfStock": null, "capitalExpenditures": "-1288000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 59668000, "cost_of_revenue": 34696000, "gross_profit": 24972000, "ebit": -962000, "ebitda": 1055000, "pretax_income": null, "tax_provision": null, "net_income": -1016000, "net_income_to_common": -1016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22446000, "total_current_assets": 116825000, "total_assets": 185339000, "short_term_debt": 735000, "long_term_debt": 892000, "total_debt": 1627000, "total_liabilities": null, "total_equity": 85824000, "shares_outstanding": 9129314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5097000, "capital_expenditure": -1991000, "free_cash_flow": 3106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387558, "ticker_id": 19450, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1055000", "netIncome": "-1016000", "grossProfit": "24972000", "totalRevenue": "59668000", "costOfRevenue": "34696000", "interestExpense": "461000", "operatingIncome": "-962000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1228000", "depreciationAndAmortization": "2038000" }, "balance": { "totalDebt": "1627000", "totalAssets": "185339000", "longTermDebt": "892000", "shortTermDebt": "735000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9129314", "totalCurrentAssets": "116825000", "totalShareholderEquity": "85824000", "totalCurrentLiabilities": "46220000", "cashAndShortTermInvestments": "22446000" }, "cashflow": { "freeCashFlow": "3106000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5097000", "repurchaseOfStock": null, "capitalExpenditures": "-1991000" } }, "revenue": 59668000, "cost_of_revenue": 34696000, "gross_profit": 24972000, "research_and_development": 1228000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -962000, "depreciation_amortisation": 2038000, "ebitda": 1055000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1016000, "net_income_continuing_ops": null, "net_income_to_common": -1016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185339000, "short_term_debt": 735000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46220000, "long_term_debt": 892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85824000, "shares_outstanding": 9129314, "operating_cash_flow": 5097000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1055000", "netIncome": "-1016000", "grossProfit": "24972000", "totalRevenue": "59668000", "costOfRevenue": "34696000", "interestExpense": "461000", "operatingIncome": "-962000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1228000", "depreciationAndAmortization": "2038000" }, "balance": { "totalDebt": "1627000", "totalAssets": "185339000", "longTermDebt": "892000", "shortTermDebt": "735000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9129314", "totalCurrentAssets": "116825000", "totalShareholderEquity": "85824000", "totalCurrentLiabilities": "46220000", "cashAndShortTermInvestments": "22446000" }, "cashflow": { "freeCashFlow": "3106000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5097000", "repurchaseOfStock": null, "capitalExpenditures": "-1991000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 63744000, "cost_of_revenue": 34651000, "gross_profit": 29093000, "ebit": 3324000, "ebitda": 5218000, "pretax_income": null, "tax_provision": null, "net_income": 2016000, "net_income_to_common": 2016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32194000, "total_current_assets": 139662000, "total_assets": 207696000, "short_term_debt": 702000, "long_term_debt": 904000, "total_debt": 1606000, "total_liabilities": null, "total_equity": 100143000, "shares_outstanding": 9214026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5472000, "capital_expenditure": -1845000, "free_cash_flow": -7317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387559, "ticker_id": 19450, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5218000", "netIncome": "2016000", "grossProfit": "29093000", "totalRevenue": "63744000", "costOfRevenue": "34651000", "interestExpense": "453000", "operatingIncome": "3324000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1158000", "depreciationAndAmortization": "1926000" }, "balance": { "totalDebt": "1606000", "totalAssets": "207696000", "longTermDebt": "904000", "shortTermDebt": "702000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9214026", "totalCurrentAssets": "139662000", "totalShareholderEquity": "100143000", "totalCurrentLiabilities": "54338000", "cashAndShortTermInvestments": "32194000" }, "cashflow": { "freeCashFlow": "-7317000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5472000", "repurchaseOfStock": null, "capitalExpenditures": "-1845000" } }, "revenue": 63744000, "cost_of_revenue": 34651000, "gross_profit": 29093000, "research_and_development": 1158000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3324000, "depreciation_amortisation": 1926000, "ebitda": 5218000, "interest_expense": 453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2016000, "net_income_continuing_ops": null, "net_income_to_common": 2016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32194000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207696000, "short_term_debt": 702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54338000, "long_term_debt": 904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 100143000, "shares_outstanding": 9214026, "operating_cash_flow": -5472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5218000", "netIncome": "2016000", "grossProfit": "29093000", "totalRevenue": "63744000", "costOfRevenue": "34651000", "interestExpense": "453000", "operatingIncome": "3324000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1158000", "depreciationAndAmortization": "1926000" }, "balance": { "totalDebt": "1606000", "totalAssets": "207696000", "longTermDebt": "904000", "shortTermDebt": "702000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9214026", "totalCurrentAssets": "139662000", "totalShareholderEquity": "100143000", "totalCurrentLiabilities": "54338000", "cashAndShortTermInvestments": "32194000" }, "cashflow": { "freeCashFlow": "-7317000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5472000", "repurchaseOfStock": null, "capitalExpenditures": "-1845000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": 58439000, "cost_of_revenue": 31956000, "gross_profit": 26483000, "ebit": 999000, "ebitda": 4085000, "pretax_income": null, "tax_provision": null, "net_income": 1190000, "net_income_to_common": 1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41434000, "total_current_assets": 136383000, "total_assets": 204993000, "short_term_debt": 709000, "long_term_debt": 1006000, "total_debt": 1715000, "total_liabilities": null, "total_equity": 98717000, "shares_outstanding": 9324098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9642000, "capital_expenditure": null, "free_cash_flow": 14157000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387560, "ticker_id": 19450, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4085000", "netIncome": "1190000", "grossProfit": "26483000", "totalRevenue": "58439000", "costOfRevenue": "31956000", "interestExpense": "531000", "operatingIncome": "999000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1519000", "depreciationAndAmortization": "2030000" }, "balance": { "totalDebt": "1715000", "totalAssets": "204993000", "longTermDebt": "1006000", "shortTermDebt": "709000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9324098", "totalCurrentAssets": "136383000", "totalShareholderEquity": "98717000", "totalCurrentLiabilities": "50488000", "cashAndShortTermInvestments": "41434000" }, "cashflow": { "freeCashFlow": "14157000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9642000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 58439000, "cost_of_revenue": 31956000, "gross_profit": 26483000, "research_and_development": 1519000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000, "depreciation_amortisation": 2030000, "ebitda": 4085000, "interest_expense": 531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1190000, "net_income_continuing_ops": null, "net_income_to_common": 1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204993000, "short_term_debt": 709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50488000, "long_term_debt": 1006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98717000, "shares_outstanding": 9324098, "operating_cash_flow": 9642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4085000", "netIncome": "1190000", "grossProfit": "26483000", "totalRevenue": "58439000", "costOfRevenue": "31956000", "interestExpense": "531000", "operatingIncome": "999000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1519000", "depreciationAndAmortization": "2030000" }, "balance": { "totalDebt": "1715000", "totalAssets": "204993000", "longTermDebt": "1006000", "shortTermDebt": "709000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9324098", "totalCurrentAssets": "136383000", "totalShareholderEquity": "98717000", "totalCurrentLiabilities": "50488000", "cashAndShortTermInvestments": "41434000" }, "cashflow": { "freeCashFlow": "14157000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9642000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2561000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387562, "ticker_id": 19450, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:33.679224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2561000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2561000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }