{ "ticker": { "uuid": "22815b07-b431-47d6-88cf-dbde5796a276", "symbol": "WDO", "name": "Wesdome Gold Mines Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/22815b07-b431-47d6-88cf-dbde5796a276/", "api_url": "https://sharemaestro.com/factors/api/tickers/22815b07-b431-47d6-88cf-dbde5796a276/" }, "ticker_metadata": { "id": 36977, "uuid": "22815b07-b431-47d6-88cf-dbde5796a276", "symbol": "WDO", "name": "Wesdome Gold Mines Ltd.", "asset_type": "equity", "market_cap": 4147783168, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Wesdome Gold Mines Ltd. mines, develops, and explores for gold and silver deposits in Canada. The company operates through Eagle River and Kiena segments. It holds 100% interest in the Eagle River Mine consisting of 3 contiguous mining leases and 189 contiguous active mining claims covering an area of approximately 886 hectares located in Wawa, Ontario; and the Kiena Mine in Val d'or, Qu\u00e9bec. The company was formerly known as River Gold Mines Ltd. and changed its name to Wesdome Gold Mines Ltd. in February 2006. Wesdome Gold Mines Ltd. was founded in 1945 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22815b07-b431-47d6-88cf-dbde5796a276", "symbol": "WDO", "name": "Wesdome Gold Mines Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/22815b07-b431-47d6-88cf-dbde5796a276/", "api_url": "https://sharemaestro.com/factors/api/tickers/22815b07-b431-47d6-88cf-dbde5796a276/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.92, "value": 0.86, "quality": 0.98, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.55, "market_cap": 3640617551.71, "pe_ratio": 9.5441, "earnings_yield": 0.1741, "ebitda_to_ev": 0.2089, "shareholder_yield": 0.004, "roe": 0.374, "piotroski_f_score": 7, "momentum_12_1": 0.4302, "volatility_252d": 0.5393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.138082+00:00", "batch_id": "" }, "size": { "price_close": 24.55, "market_cap": 3640617551.706, "market_cap_usd": 3640617551.706, "enterprise_value": 3213177551.706, "shares_outstanding": 148294000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5441, "pb_ratio": 3.5698, "ptbv_ratio": 3.5698, "ps_ratio": 3.7004, "pcf_ratio": 7.2758, "pfcf_ratio": 12.3875, "ev_ebitda": 4.7872, "ev_ebit": 5.7423, "ev_sales": 3.266, "ev_fcf": 10.9331, "earnings_yield": 0.1741, "fcf_yield": 0.0915, "price_to_sales": 3.7004, "price_to_book": 3.5698, "price_to_cashflow": 7.2758, "ebitda_to_ev": 0.2089, "sales_yield": 0.3062 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.004, "shareholder_yield": 0.004, "debt_paydown_yield": 0.0003, "total_yield": 0.0042 }, "quality": { "gross_margin": 0.6252, "operating_margin": 0.5688, "net_margin": 0.3877, "ebitda_margin": 0.6822, "fcf_margin": 0.2987, "roe": 0.374, "roa": 0.3071, "roic": 0.7084, "roc_greenblatt": 0.8129, "asset_turnover": 0.792, "cash_conversion": 0.7705, "accruals_ratio": -0.0957, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3367, "revenue_stability_5y": 0.5648, "eps_surprise_avg": 7.3967, "sue_score": 1.0472, "gross_profit_to_assets": 0.4951, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6368, "debt_to_assets": 0.0026, "interest_coverage": 219.8684, "current_ratio": 6.031, "quick_ratio": 6.031, "net_debt": -427440000, "local_beta": 3.0177, "volatility_252d": 0.5393, "volatility_60d": 1.2726, "max_drawdown_12m": -0.1926, "risk_adjusted_momentum": 0.7978 }, "growth": { "revenue_growth_1y": 0.638, "revenue_growth_3y_cagr": 0.5102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.5714, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0347, "book_value_growth_1y": 0.6361, "revenue_growth": 0.638, "earnings_growth": 1.5714 }, "momentum": { "price_return_1m": -0.126, "price_return_3m": 0.0372, "price_return_6m": 0.144, "price_return_9m": 0.2538, "price_return_12m": 0.25, "price_return_12m_ex1m": 0.4302, "momentum_6m": 0.144, "momentum_12m": 0.25, "momentum_12_1": 0.4302, "distance_from_52w_high": -0.1356, "distance_from_52w_low": 0.5136, "relative_strength": -0.0521 }, "raw_ttm": { "revenue_ttm": 983834000, "gross_profit_ttm": 615077000, "ebit_ttm": 559565000, "ebitda_ttm": 671199000, "net_income_ttm": 381454000, "eps_diluted_ttm": 2.5723, "operating_cash_flow_ttm": 500374000, "capital_expenditure_ttm": -206479000, "fcf_ttm": 293895000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -14391000, "shares_issued_ttm": null, "interest_expense_ttm": 2545000, "cash_and_equivalents": 430630000, "total_current_assets": 489909000, "total_current_liabilities": 81232000, "net_ppe": 709625000, "total_assets": 1242264000, "total_debt": 3190000, "total_equity": 1019849000, "net_working_capital": -21244000, "book_value_per_share": 6.8772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.8772 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 19, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 65, "rank_pcf": 32, "rank_ev_ebitda": 11, "rank_ev_ebit": 6, "rank_earnings_yield": 5, "rank_fcf_yield": 15, "rank_dividend_yield": 98, "rank_shareholder_yield": 65, "rank_total_yield": 78, "rank_roe": 7, "rank_roc": 9, "rank_roic": 3, "rank_gross_margin": 23, "rank_fcf_margin": 16, "rank_piotroski": 30, "rank_accruals": 28, "rank_sue": 20, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 55 }, "composites": { "value_composite": 14, "quality_composite": 2, "momentum_composite": 64, "growth_composite": 3, "yield_composite": 94, "svqf_composite": 2, "vc1_composite": 25, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.918, "os_score": 0.92, "value_percentile": 0.86, "quality_percentile": 0.98, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11743, "ticker_id": 36977, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.138082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.55, "market_cap": 3640617551.706, "market_cap_usd": 3640617551.706, "enterprise_value": 3213177551.706, "shares_outstanding": 148294000, "fx_rate_to_usd": null, "pe_ratio": 9.54405394, "pb_ratio": 3.56976136, "ptbv_ratio": 3.56976136, "ps_ratio": 3.70043885, "pcf_ratio": 7.27579281, "pfcf_ratio": 12.387477, "ev_ebitda": 4.78722041, "ev_ebit": 5.74227758, "ev_sales": 3.26597531, "ev_fcf": 10.93308002, "earnings_yield": 0.17414693, "fcf_yield": 0.09146553, "dividend_yield": 0, "buyback_yield": 0.0039529, "shareholder_yield": 0.0039529, "debt_paydown_yield": 0.00025298, "total_yield": 0.00420588, "gross_margin": 0.62518372, "operating_margin": 0.56875957, "net_margin": 0.38772191, "ebitda_margin": 0.6822279, "fcf_margin": 0.29872418, "roe": 0.37402988, "roa": 0.30706355, "roic": 0.70841893, "roc_greenblatt": 0.81287107, "asset_turnover": 0.79196853, "cash_conversion": 0.77045987, "accruals_ratio": -0.09572844, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63683051, "debt_to_assets": 0.00256789, "interest_coverage": 219.86836935, "current_ratio": 6.03098533, "quick_ratio": 6.03098533, "net_debt": -427440000, "revenue_growth_1y": 0.63803513, "revenue_growth_3y_cagr": 0.51015419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.57144052, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03465021, "book_value_growth_1y": 0.63610362, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.336713, "revenue_stability_5y": 0.564839, "eps_surprise_avg": 7.3967, "sue_score": 1.0472, "price_return_1m": -0.12602353, "price_return_3m": 0.03717782, "price_return_6m": 0.14398882, "price_return_9m": 0.25383039, "price_return_12m": 0.25000001, "price_return_12m_ex1m": 0.43024447, "distance_from_52w_high": -0.13556342, "distance_from_52w_low": 0.51356353, "relative_strength": -0.0521064, "local_beta": 3.0177, "volatility_252d": 0.539273, "volatility_60d": 1.272591, "max_drawdown_12m": -0.1926332, "revenue_ttm": 983834000, "gross_profit_ttm": 615077000, "ebit_ttm": 559565000, "ebitda_ttm": 671199000, "net_income_ttm": 381454000, "eps_diluted_ttm": 2.57228209, "operating_cash_flow_ttm": 500374000, "capital_expenditure_ttm": -206479000, "fcf_ttm": 293895000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -14391000, "shares_issued_ttm": null, "interest_expense_ttm": 2545000, "cash_and_equivalents": 430630000, "total_current_assets": 489909000, "total_current_liabilities": 81232000, "net_ppe": 709625000, "total_assets": 1242264000, "total_debt": 3190000, "total_equity": 1019849000, "net_working_capital": -21244000, "book_value_per_share": 6.87721014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.87721014, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 19, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 65, "rank_pcf": 32, "rank_ev_ebitda": 11, "rank_ev_ebit": 6, "rank_earnings_yield": 5, "rank_fcf_yield": 15, "rank_dividend_yield": 98, "rank_shareholder_yield": 65, "rank_total_yield": 78, "rank_roe": 7, "rank_roc": 9, "rank_roic": 3, "rank_gross_margin": 23, "rank_fcf_margin": 16, "rank_piotroski": 30, "rank_accruals": 28, "rank_sue": 20, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 55, "value_composite": 14, "quality_composite": 2, "momentum_composite": 64, "growth_composite": 3, "yield_composite": 94, "svqf_composite": 2, "vc1_composite": 25, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.55, "os": 0.92, "value": 0.86, "quality": 0.98, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5441, "earnings_yield": 0.1741, "shareholder_yield": 0.004, "roe": 0.374, "momentum_12_1": 0.4302, "complete_fields": { "id": 11743, "ticker_id": 36977, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.138082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.55, "market_cap": 3640617551.706, "market_cap_usd": 3640617551.706, "enterprise_value": 3213177551.706, "shares_outstanding": 148294000, "fx_rate_to_usd": null, "pe_ratio": 9.54405394, "pb_ratio": 3.56976136, "ptbv_ratio": 3.56976136, "ps_ratio": 3.70043885, "pcf_ratio": 7.27579281, "pfcf_ratio": 12.387477, "ev_ebitda": 4.78722041, "ev_ebit": 5.74227758, "ev_sales": 3.26597531, "ev_fcf": 10.93308002, "earnings_yield": 0.17414693, "fcf_yield": 0.09146553, "dividend_yield": 0, "buyback_yield": 0.0039529, "shareholder_yield": 0.0039529, "debt_paydown_yield": 0.00025298, "total_yield": 0.00420588, "gross_margin": 0.62518372, "operating_margin": 0.56875957, "net_margin": 0.38772191, "ebitda_margin": 0.6822279, "fcf_margin": 0.29872418, "roe": 0.37402988, "roa": 0.30706355, "roic": 0.70841893, "roc_greenblatt": 0.81287107, "asset_turnover": 0.79196853, "cash_conversion": 0.77045987, "accruals_ratio": -0.09572844, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63683051, "debt_to_assets": 0.00256789, "interest_coverage": 219.86836935, "current_ratio": 6.03098533, "quick_ratio": 6.03098533, "net_debt": -427440000, "revenue_growth_1y": 0.63803513, "revenue_growth_3y_cagr": 0.51015419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.57144052, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03465021, "book_value_growth_1y": 0.63610362, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.336713, "revenue_stability_5y": 0.564839, "eps_surprise_avg": 7.3967, "sue_score": 1.0472, "price_return_1m": -0.12602353, "price_return_3m": 0.03717782, "price_return_6m": 0.14398882, "price_return_9m": 0.25383039, "price_return_12m": 0.25000001, "price_return_12m_ex1m": 0.43024447, "distance_from_52w_high": -0.13556342, "distance_from_52w_low": 0.51356353, "relative_strength": -0.0521064, "local_beta": 3.0177, "volatility_252d": 0.539273, "volatility_60d": 1.272591, "max_drawdown_12m": -0.1926332, "revenue_ttm": 983834000, "gross_profit_ttm": 615077000, "ebit_ttm": 559565000, "ebitda_ttm": 671199000, "net_income_ttm": 381454000, "eps_diluted_ttm": 2.57228209, "operating_cash_flow_ttm": 500374000, "capital_expenditure_ttm": -206479000, "fcf_ttm": 293895000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -14391000, "shares_issued_ttm": null, "interest_expense_ttm": 2545000, "cash_and_equivalents": 430630000, "total_current_assets": 489909000, "total_current_liabilities": 81232000, "net_ppe": 709625000, "total_assets": 1242264000, "total_debt": 3190000, "total_equity": 1019849000, "net_working_capital": -21244000, "book_value_per_share": 6.87721014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.87721014, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 19, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 65, "rank_pcf": 32, "rank_ev_ebitda": 11, "rank_ev_ebit": 6, "rank_earnings_yield": 5, "rank_fcf_yield": 15, "rank_dividend_yield": 98, "rank_shareholder_yield": 65, "rank_total_yield": 78, "rank_roe": 7, "rank_roc": 9, "rank_roic": 3, "rank_gross_margin": 23, "rank_fcf_margin": 16, "rank_piotroski": 30, "rank_accruals": 28, "rank_sue": 20, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 55, "value_composite": 14, "quality_composite": 2, "momentum_composite": 64, "growth_composite": 3, "yield_composite": 94, "svqf_composite": 2, "vc1_composite": 25, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 914325000, "cost_of_revenue": 345057000, "gross_profit": 569268000, "ebit": 509969000, "ebitda": 608261000, "pretax_income": null, "tax_provision": null, "net_income": 349495000, "net_income_to_common": 349495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353865000, "total_current_assets": 413845000, "total_assets": 1146986000, "short_term_debt": null, "long_term_debt": 2629000, "total_debt": 3397000, "total_liabilities": null, "total_equity": 936972000, "shares_outstanding": 150381372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 456766000, "capital_expenditure": -209556000, "free_cash_flow": 247210000, "dividends_paid": 0, "share_repurchases": -14391000, "shares_issued": null, "net_debt_issued": -821000 }, "complete_fields": { "id": 425662, "ticker_id": 36977, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "608261000", "netIncome": "349495000", "grossProfit": "569268000", "totalRevenue": "914325000", "costOfRevenue": "345057000", "interestExpense": "1638000", "operatingIncome": "509969000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87375000" }, "balance": { "totalDebt": "3397000", "totalAssets": "1146986000", "longTermDebt": "2629000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150381372", "totalCurrentAssets": "413845000", "totalShareholderEquity": "936972000", "totalCurrentLiabilities": "71324000", "propertyPlantEquipmentNet": "699706000", "cashAndShortTermInvestments": "353865000" }, "cashflow": { "freeCashFlow": "247210000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-821000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "456766000", "repurchaseOfStock": "-14391000", "capitalExpenditures": "-209556000" } }, "revenue": 914325000, "cost_of_revenue": 345057000, "gross_profit": 569268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509969000, "depreciation_amortisation": 87375000, "ebitda": 608261000, "interest_expense": 1638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 349495000, "net_income_continuing_ops": null, "net_income_to_common": 349495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 413845000, "net_ppe": 699706000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1146986000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71324000, "long_term_debt": 2629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 936972000, "shares_outstanding": 150381372, "operating_cash_flow": 456766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -14391000, "shares_issued": null, "net_debt_issued": -821000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 247210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "608261000", "netIncome": "349495000", "grossProfit": "569268000", "totalRevenue": "914325000", "costOfRevenue": "345057000", "interestExpense": "1638000", "operatingIncome": "509969000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87375000" }, "balance": { "totalDebt": "3397000", "totalAssets": "1146986000", "longTermDebt": "2629000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150381372", "totalCurrentAssets": "413845000", "totalShareholderEquity": "936972000", "totalCurrentLiabilities": "71324000", "propertyPlantEquipmentNet": "699706000", "cashAndShortTermInvestments": "353865000" }, "cashflow": { "freeCashFlow": "247210000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-821000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "456766000", "repurchaseOfStock": "-14391000", "capitalExpenditures": "-209556000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 558184000, "cost_of_revenue": 316323000, "gross_profit": 241861000, "ebit": 203315000, "ebitda": 307744000, "pretax_income": null, "tax_provision": null, "net_income": 135471000, "net_income_to_common": 135471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123097000, "total_current_assets": 185144000, "total_assets": 746654000, "short_term_debt": null, "long_term_debt": 151000, "total_debt": 881000, "total_liabilities": null, "total_equity": 570818000, "shares_outstanding": 149891117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240972000, "capital_expenditure": -119472000, "free_cash_flow": 121500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -41641000 }, "complete_fields": { "id": 425666, "ticker_id": 36977, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307744000", "netIncome": "135471000", "grossProfit": "241861000", "totalRevenue": "558184000", "costOfRevenue": "316323000", "interestExpense": "2484000", "operatingIncome": "203315000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100274000" }, "balance": { "totalDebt": "881000", "totalAssets": "746654000", "longTermDebt": "151000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149891117", "totalCurrentAssets": "185144000", "totalShareholderEquity": "570818000", "totalCurrentLiabilities": "53883000", "propertyPlantEquipmentNet": "551332000", "cashAndShortTermInvestments": "123097000" }, "cashflow": { "freeCashFlow": "121500000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-41641000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "240972000", "repurchaseOfStock": "0", "capitalExpenditures": "-119472000" } }, "revenue": 558184000, "cost_of_revenue": 316323000, "gross_profit": 241861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203315000, "depreciation_amortisation": 100274000, "ebitda": 307744000, "interest_expense": 2484000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135471000, "net_income_continuing_ops": null, "net_income_to_common": 135471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185144000, "net_ppe": 551332000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 746654000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53883000, "long_term_debt": 151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 570818000, "shares_outstanding": 149891117, "operating_cash_flow": 240972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -41641000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307744000", "netIncome": "135471000", "grossProfit": "241861000", "totalRevenue": "558184000", "costOfRevenue": "316323000", "interestExpense": "2484000", "operatingIncome": "203315000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100274000" }, "balance": { "totalDebt": "881000", "totalAssets": "746654000", "longTermDebt": "151000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149891117", "totalCurrentAssets": "185144000", "totalShareholderEquity": "570818000", "totalCurrentLiabilities": "53883000", "propertyPlantEquipmentNet": "551332000", "cashAndShortTermInvestments": "123097000" }, "cashflow": { "freeCashFlow": "121500000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-41641000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "240972000", "repurchaseOfStock": "0", "capitalExpenditures": "-119472000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 333173000, "cost_of_revenue": 295422000, "gross_profit": 37751000, "ebit": 5352000, "ebitda": 93631000, "pretax_income": null, "tax_provision": null, "net_income": -6187000, "net_income_to_common": -6187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41371000, "total_current_assets": 82221000, "total_assets": 618956000, "short_term_debt": 38738000, "long_term_debt": 829000, "total_debt": 42462000, "total_liabilities": null, "total_equity": 427300000, "shares_outstanding": 148966728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101351000, "capital_expenditure": -101032000, "free_cash_flow": 319000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 31988000, "net_debt_issued": -21142000 }, "complete_fields": { "id": 425668, "ticker_id": 36977, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93631000", "netIncome": "-6187000", "grossProfit": "37751000", "totalRevenue": "333173000", "costOfRevenue": "295422000", "interestExpense": "4812000", "operatingIncome": "5352000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95188000" }, "balance": { "totalDebt": "42462000", "totalAssets": "618956000", "longTermDebt": "829000", "shortTermDebt": "38738000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148966728", "totalCurrentAssets": "82221000", "totalShareholderEquity": "427300000", "totalCurrentLiabilities": "89115000", "propertyPlantEquipmentNet": "525500000", "cashAndShortTermInvestments": "41371000" }, "cashflow": { "freeCashFlow": "319000", "dividendsPaid": "0", "issuanceOfDebt": "20000000", "issuanceOfStock": "31988000", "repaymentOfDebt": "-41142000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "101351000", "repurchaseOfStock": null, "capitalExpenditures": "-101032000" } }, "revenue": 333173000, "cost_of_revenue": 295422000, "gross_profit": 37751000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5352000, "depreciation_amortisation": 95188000, "ebitda": 93631000, "interest_expense": 4812000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6187000, "net_income_continuing_ops": null, "net_income_to_common": -6187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82221000, "net_ppe": 525500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 618956000, "short_term_debt": 38738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89115000, "long_term_debt": 829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 427300000, "shares_outstanding": 148966728, "operating_cash_flow": 101351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 31988000, "net_debt_issued": -21142000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93631000", "netIncome": "-6187000", "grossProfit": "37751000", "totalRevenue": "333173000", "costOfRevenue": "295422000", "interestExpense": "4812000", "operatingIncome": "5352000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95188000" }, "balance": { "totalDebt": "42462000", "totalAssets": "618956000", "longTermDebt": "829000", "shortTermDebt": "38738000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148966728", "totalCurrentAssets": "82221000", "totalShareholderEquity": "427300000", "totalCurrentLiabilities": "89115000", "propertyPlantEquipmentNet": "525500000", "cashAndShortTermInvestments": "41371000" }, "cashflow": { "freeCashFlow": "319000", "dividendsPaid": "0", "issuanceOfDebt": "20000000", "issuanceOfStock": "31988000", "repaymentOfDebt": "-41142000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "101351000", "repurchaseOfStock": null, "capitalExpenditures": "-101032000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 265483000, "cost_of_revenue": 214371000, "gross_profit": 51112000, "ebit": 20749000, "ebitda": 43817000, "pretax_income": null, "tax_provision": null, "net_income": -14706000, "net_income_to_common": -14706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33185000, "total_current_assets": 77547000, "total_assets": 619127000, "short_term_debt": 54697000, "long_term_debt": 3126000, "total_debt": 63983000, "total_liabilities": null, "total_equity": 398519000, "shares_outstanding": 144080426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": -145963000, "free_cash_flow": -80757000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 13080000, "net_debt_issued": 45455000 }, "complete_fields": { "id": 425669, "ticker_id": 36977, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43817000", "netIncome": "-14706000", "grossProfit": "51112000", "totalRevenue": "265483000", "costOfRevenue": "214371000", "interestExpense": "2446000", "operatingIncome": "20749000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44562000" }, "balance": { "totalDebt": "63983000", "totalAssets": "619127000", "longTermDebt": "3126000", "shortTermDebt": "54697000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144080426", "totalCurrentAssets": "77547000", "totalShareholderEquity": "398519000", "totalCurrentLiabilities": "115591000", "propertyPlantEquipmentNet": "526999000", "cashAndShortTermInvestments": "33185000" }, "cashflow": { "freeCashFlow": "-80757000", "dividendsPaid": "0", "issuanceOfDebt": "69163000", "issuanceOfStock": "13080000", "repaymentOfDebt": "-23708000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "65206000", "repurchaseOfStock": null, "capitalExpenditures": "-145963000" } }, "revenue": 265483000, "cost_of_revenue": 214371000, "gross_profit": 51112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20749000, "depreciation_amortisation": 44562000, "ebitda": 43817000, "interest_expense": 2446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14706000, "net_income_continuing_ops": null, "net_income_to_common": -14706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33185000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77547000, "net_ppe": 526999000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 619127000, "short_term_debt": 54697000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115591000, "long_term_debt": 3126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 398519000, "shares_outstanding": 144080426, "operating_cash_flow": 65206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 13080000, "net_debt_issued": 45455000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -80757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43817000", "netIncome": "-14706000", "grossProfit": "51112000", "totalRevenue": "265483000", "costOfRevenue": "214371000", "interestExpense": "2446000", "operatingIncome": "20749000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44562000" }, "balance": { "totalDebt": "63983000", "totalAssets": "619127000", "longTermDebt": "3126000", "shortTermDebt": "54697000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144080426", "totalCurrentAssets": "77547000", "totalShareholderEquity": "398519000", "totalCurrentLiabilities": "115591000", "propertyPlantEquipmentNet": "526999000", "cashAndShortTermInvestments": "33185000" }, "cashflow": { "freeCashFlow": "-80757000", "dividendsPaid": "0", "issuanceOfDebt": "69163000", "issuanceOfStock": "13080000", "repaymentOfDebt": "-23708000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "65206000", "repurchaseOfStock": null, "capitalExpenditures": "-145963000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425670, "ticker_id": 36977, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 299793000, "cost_of_revenue": 104979000, "gross_profit": 194814000, "ebit": 177514000, "ebitda": 211533000, "pretax_income": null, "tax_provision": null, "net_income": 118882000, "net_income_to_common": 118882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430630000, "total_current_assets": 489909000, "total_assets": 1242264000, "short_term_debt": 709000, "long_term_debt": 2481000, "total_debt": 3190000, "total_liabilities": null, "total_equity": 1019849000, "shares_outstanding": 148430567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161821000, "capital_expenditure": -36065000, "free_cash_flow": 125756000, "dividends_paid": 0, "share_repurchases": -49017000, "shares_issued": null, "net_debt_issued": -207000 }, "complete_fields": { "id": 425660, "ticker_id": 36977, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211533000", "netIncome": "118882000", "grossProfit": "194814000", "totalRevenue": "299793000", "costOfRevenue": "104979000", "interestExpense": "474000", "operatingIncome": "177514000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27079000" }, "balance": { "totalDebt": "3190000", "totalAssets": "1242264000", "longTermDebt": "2481000", "shortTermDebt": "709000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148430567", "totalCurrentAssets": "489909000", "totalShareholderEquity": "1019849000", "totalCurrentLiabilities": "81232000", "propertyPlantEquipmentNet": "709625000", "cashAndShortTermInvestments": "430630000" }, "cashflow": { "freeCashFlow": "125756000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-207000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "161821000", "repurchaseOfStock": "-49017000", "capitalExpenditures": "-36065000" } }, "revenue": 299793000, "cost_of_revenue": 104979000, "gross_profit": 194814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177514000, "depreciation_amortisation": 27079000, "ebitda": 211533000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118882000, "net_income_continuing_ops": null, "net_income_to_common": 118882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 489909000, "net_ppe": 709625000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1242264000, "short_term_debt": 709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81232000, "long_term_debt": 2481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1019849000, "shares_outstanding": 148430567, "operating_cash_flow": 161821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -49017000, "shares_issued": null, "net_debt_issued": -207000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211533000", "netIncome": "118882000", "grossProfit": "194814000", "totalRevenue": "299793000", "costOfRevenue": "104979000", "interestExpense": "474000", "operatingIncome": "177514000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27079000" }, "balance": { "totalDebt": "3190000", "totalAssets": "1242264000", "longTermDebt": "2481000", "shortTermDebt": "709000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148430567", "totalCurrentAssets": "489909000", "totalShareholderEquity": "1019849000", "totalCurrentLiabilities": "81232000", "propertyPlantEquipmentNet": "709625000", "cashAndShortTermInvestments": "430630000" }, "cashflow": { "freeCashFlow": "125756000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-207000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "161821000", "repurchaseOfStock": "-49017000", "capitalExpenditures": "-36065000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 287875000, "cost_of_revenue": 103158000, "gross_profit": 184717000, "ebit": 168905000, "ebitda": 196000000, "pretax_income": null, "tax_provision": null, "net_income": 117403000, "net_income_to_common": 117403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353865000, "total_current_assets": 413845000, "total_assets": 1146986000, "short_term_debt": 768000, "long_term_debt": 2629000, "total_debt": 3397000, "total_liabilities": null, "total_equity": 936972000, "shares_outstanding": 150381372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157477000, "capital_expenditure": -59969000, "free_cash_flow": 97508000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145000 }, "complete_fields": { "id": 425661, "ticker_id": 36977, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196000000", "netIncome": "117403000", "grossProfit": "184717000", "totalRevenue": "287875000", "costOfRevenue": "103158000", "interestExpense": "1476000", "operatingIncome": "168905000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26522000" }, "balance": { "totalDebt": "3397000", "totalAssets": "1146986000", "longTermDebt": "2629000", "shortTermDebt": "768000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150381372", "totalCurrentAssets": "413845000", "totalShareholderEquity": "936972000", "totalCurrentLiabilities": "71324000", "propertyPlantEquipmentNet": "699706000", "cashAndShortTermInvestments": "353865000" }, "cashflow": { "freeCashFlow": "97508000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-145000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "157477000", "repurchaseOfStock": null, "capitalExpenditures": "-59969000" } }, "revenue": 287875000, "cost_of_revenue": 103158000, "gross_profit": 184717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168905000, "depreciation_amortisation": 26522000, "ebitda": 196000000, "interest_expense": 1476000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117403000, "net_income_continuing_ops": null, "net_income_to_common": 117403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 413845000, "net_ppe": 699706000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1146986000, "short_term_debt": 768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71324000, "long_term_debt": 2629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 936972000, "shares_outstanding": 150381372, "operating_cash_flow": 157477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196000000", "netIncome": "117403000", "grossProfit": "184717000", "totalRevenue": "287875000", "costOfRevenue": "103158000", "interestExpense": "1476000", "operatingIncome": "168905000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26522000" }, "balance": { "totalDebt": "3397000", "totalAssets": "1146986000", "longTermDebt": "2629000", "shortTermDebt": "768000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150381372", "totalCurrentAssets": "413845000", "totalShareholderEquity": "936972000", "totalCurrentLiabilities": "71324000", "propertyPlantEquipmentNet": "699706000", "cashAndShortTermInvestments": "353865000" }, "cashflow": { "freeCashFlow": "97508000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-145000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "157477000", "repurchaseOfStock": null, "capitalExpenditures": "-59969000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 208548000, "cost_of_revenue": 76376000, "gross_profit": 132172000, "ebit": 119618000, "ebitda": 144307000, "pretax_income": null, "tax_provision": null, "net_income": 82696000, "net_income_to_common": 82696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187564000, "total_current_assets": 270439000, "total_assets": 932996000, "short_term_debt": 354000, "long_term_debt": 22000, "total_debt": 376000, "total_liabilities": null, "total_equity": 735419000, "shares_outstanding": 150929555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100920000, "capital_expenditure": -78130000, "free_cash_flow": 22790000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -233000 }, "complete_fields": { "id": 425663, "ticker_id": 36977, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144307000", "netIncome": "82696000", "grossProfit": "132172000", "totalRevenue": "208548000", "costOfRevenue": "76376000", "interestExpense": "310000", "operatingIncome": "119618000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17195000" }, "balance": { "totalDebt": "376000", "totalAssets": "932996000", "longTermDebt": "22000", "shortTermDebt": "354000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150929555", "totalCurrentAssets": "270439000", "totalShareholderEquity": "735419000", "totalCurrentLiabilities": "71166000", "propertyPlantEquipmentNet": "644453000", "cashAndShortTermInvestments": "187564000" }, "cashflow": { "freeCashFlow": "22790000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-233000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "100920000", "repurchaseOfStock": null, "capitalExpenditures": "-78130000" } }, "revenue": 208548000, "cost_of_revenue": 76376000, "gross_profit": 132172000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119618000, "depreciation_amortisation": 17195000, "ebitda": 144307000, "interest_expense": 310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82696000, "net_income_continuing_ops": null, "net_income_to_common": 82696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270439000, "net_ppe": 644453000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 932996000, "short_term_debt": 354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71166000, "long_term_debt": 22000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 735419000, "shares_outstanding": 150929555, "operating_cash_flow": 100920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -233000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144307000", "netIncome": "82696000", "grossProfit": "132172000", "totalRevenue": "208548000", "costOfRevenue": "76376000", "interestExpense": "310000", "operatingIncome": "119618000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17195000" }, "balance": { "totalDebt": "376000", "totalAssets": "932996000", "longTermDebt": "22000", "shortTermDebt": "354000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150929555", "totalCurrentAssets": "270439000", "totalShareholderEquity": "735419000", "totalCurrentLiabilities": "71166000", "propertyPlantEquipmentNet": "644453000", "cashAndShortTermInvestments": "187564000" }, "cashflow": { "freeCashFlow": "22790000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-233000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "100920000", "repurchaseOfStock": null, "capitalExpenditures": "-78130000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 187618000, "cost_of_revenue": 84244000, "gross_profit": 103374000, "ebit": 93528000, "ebitda": 119359000, "pretax_income": null, "tax_provision": null, "net_income": 62473000, "net_income_to_common": 62473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167934000, "total_current_assets": 238558000, "total_assets": 816587000, "short_term_debt": 457000, "long_term_debt": 87000, "total_debt": 544000, "total_liabilities": null, "total_equity": 636601000, "shares_outstanding": 150192840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80156000, "capital_expenditure": -32315000, "free_cash_flow": 47841000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -336000 }, "complete_fields": { "id": 425664, "ticker_id": 36977, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119359000", "netIncome": "62473000", "grossProfit": "103374000", "totalRevenue": "187618000", "costOfRevenue": "84244000", "interestExpense": "285000", "operatingIncome": "93528000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24220000" }, "balance": { "totalDebt": "544000", "totalAssets": "816587000", "longTermDebt": "87000", "shortTermDebt": "457000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150192840", "totalCurrentAssets": "238558000", "totalShareholderEquity": "636601000", "totalCurrentLiabilities": "57217000", "propertyPlantEquipmentNet": "564518000", "cashAndShortTermInvestments": "167934000" }, "cashflow": { "freeCashFlow": "47841000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-336000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "80156000", "repurchaseOfStock": "0", "capitalExpenditures": "-32315000" } }, "revenue": 187618000, "cost_of_revenue": 84244000, "gross_profit": 103374000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93528000, "depreciation_amortisation": 24220000, "ebitda": 119359000, "interest_expense": 285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62473000, "net_income_continuing_ops": null, "net_income_to_common": 62473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238558000, "net_ppe": 564518000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816587000, "short_term_debt": 457000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57217000, "long_term_debt": 87000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 636601000, "shares_outstanding": 150192840, "operating_cash_flow": 80156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -336000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119359000", "netIncome": "62473000", "grossProfit": "103374000", "totalRevenue": "187618000", "costOfRevenue": "84244000", "interestExpense": "285000", "operatingIncome": "93528000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24220000" }, "balance": { "totalDebt": "544000", "totalAssets": "816587000", "longTermDebt": "87000", "shortTermDebt": "457000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150192840", "totalCurrentAssets": "238558000", "totalShareholderEquity": "636601000", "totalCurrentLiabilities": "57217000", "propertyPlantEquipmentNet": "564518000", "cashAndShortTermInvestments": "167934000" }, "cashflow": { "freeCashFlow": "47841000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-336000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "80156000", "repurchaseOfStock": "0", "capitalExpenditures": "-32315000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": 182611000, "cost_of_revenue": 87022000, "gross_profit": 95589000, "ebit": 84969000, "ebitda": 114868000, "pretax_income": null, "tax_provision": null, "net_income": 56629000, "net_income_to_common": 56629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123097000, "total_current_assets": 185144000, "total_assets": 746654000, "short_term_debt": 730000, "long_term_debt": 151000, "total_debt": 881000, "total_liabilities": null, "total_equity": 570818000, "shares_outstanding": 149891117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76411000, "capital_expenditure": -35913000, "free_cash_flow": 40498000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -625000 }, "complete_fields": { "id": 425665, "ticker_id": 36977, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114868000", "netIncome": "56629000", "grossProfit": "95589000", "totalRevenue": "182611000", "costOfRevenue": "87022000", "interestExpense": "292000", "operatingIncome": "84969000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29048000" }, "balance": { "totalDebt": "881000", "totalAssets": "746654000", "longTermDebt": "151000", "shortTermDebt": "730000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149891117", "totalCurrentAssets": "185144000", "totalShareholderEquity": "570818000", "totalCurrentLiabilities": "53883000", "propertyPlantEquipmentNet": "551332000", "cashAndShortTermInvestments": "123097000" }, "cashflow": { "freeCashFlow": "40498000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-625000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "76411000", "repurchaseOfStock": null, "capitalExpenditures": "-35913000" } }, "revenue": 182611000, "cost_of_revenue": 87022000, "gross_profit": 95589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84969000, "depreciation_amortisation": 29048000, "ebitda": 114868000, "interest_expense": 292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56629000, "net_income_continuing_ops": null, "net_income_to_common": 56629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185144000, "net_ppe": 551332000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 746654000, "short_term_debt": 730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53883000, "long_term_debt": 151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 570818000, "shares_outstanding": 149891117, "operating_cash_flow": 76411000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -625000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114868000", "netIncome": "56629000", "grossProfit": "95589000", "totalRevenue": "182611000", "costOfRevenue": "87022000", "interestExpense": "292000", "operatingIncome": "84969000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29048000" }, "balance": { "totalDebt": "881000", "totalAssets": "746654000", "longTermDebt": "151000", "shortTermDebt": "730000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149891117", "totalCurrentAssets": "185144000", "totalShareholderEquity": "570818000", "totalCurrentLiabilities": "53883000", "propertyPlantEquipmentNet": "551332000", "cashAndShortTermInvestments": "123097000" }, "cashflow": { "freeCashFlow": "40498000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-625000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "76411000", "repurchaseOfStock": null, "capitalExpenditures": "-35913000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425667, "ticker_id": 36977, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:42.475420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }