{ "ticker": { "uuid": "228d6bbb-0b3d-4fae-9e2f-77f5d0ecfc96", "symbol": "HBAN", "name": "Huntington Bancshares Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/228d6bbb-0b3d-4fae-9e2f-77f5d0ecfc96/", "api_url": "https://sharemaestro.com/factors/api/tickers/228d6bbb-0b3d-4fae-9e2f-77f5d0ecfc96/" }, "ticker_metadata": { "id": 6386, "uuid": "228d6bbb-0b3d-4fae-9e2f-77f5d0ecfc96", "symbol": "HBAN", "name": "Huntington Bancshares Incorporated", "asset_type": "equity", "market_cap": 32494905000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Huntington Bancshares Incorporated is a bank holding company headquartered in Columbus, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "228d6bbb-0b3d-4fae-9e2f-77f5d0ecfc96", "symbol": "HBAN", "name": "Huntington Bancshares Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/228d6bbb-0b3d-4fae-9e2f-77f5d0ecfc96/", "api_url": "https://sharemaestro.com/factors/api/tickers/228d6bbb-0b3d-4fae-9e2f-77f5d0ecfc96/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.67, "quality": 0.66, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.52, "market_cap": 31404520000, "pe_ratio": 14.2295, "earnings_yield": 0.0703, "ebitda_to_ev": 0.0543, "shareholder_yield": 0.0336, "roe": 0.0678, "piotroski_f_score": 7, "momentum_12_1": 0.0321, "volatility_252d": 0.286 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.884881+00:00", "batch_id": "" }, "size": { "price_close": 16.52, "market_cap": 31404520000, "market_cap_usd": 31404520000, "enterprise_value": 52777520000, "shares_outstanding": 1901000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.2295, "pb_ratio": 0.9653, "ptbv_ratio": 1.4757, "ps_ratio": 2.3666, "pcf_ratio": 13.118, "pfcf_ratio": 11.2239, "ev_ebitda": 18.4279, "ev_ebit": 19.7225, "ev_sales": 3.9772, "ev_fcf": 18.8626, "earnings_yield": 0.0703, "fcf_yield": 0.053, "price_to_sales": 2.3666, "price_to_book": 0.9653, "price_to_cashflow": 13.118, "ebitda_to_ev": 0.0543, "sales_yield": 0.2514 }, "yield": { "dividend_yield": 0.0336, "buyback_yield": 0, "shareholder_yield": 0.0336, "debt_paydown_yield": null, "total_yield": 0.0336 }, "quality": { "gross_margin": 0.6265, "operating_margin": 0.2017, "net_margin": 0.1663, "ebitda_margin": 0.2158, "fcf_margin": 0.2109, "roe": 0.0678, "roa": 0.0077, "roic": 0.0413, "roc_greenblatt": null, "asset_turnover": 0.0465, "cash_conversion": 1.2678, "accruals_ratio": -0.0007, "sbc_to_revenue": 0.0103, "piotroski_f_score": 7, "altman_z_score": 0.3344, "earnings_stability_5y": 0.0819, "revenue_stability_5y": 0.3615, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7698, "net_debt_to_ebitda": 7.4626, "debt_to_assets": 0.0822, "interest_coverage": 0.6012, "current_ratio": 20.0816, "quick_ratio": 20.0816, "net_debt": 21373000000, "local_beta": 0.0004, "volatility_252d": 0.286, "volatility_60d": 0.6632, "max_drawdown_12m": -0.2107, "risk_adjusted_momentum": 0.1121 }, "growth": { "revenue_growth_1y": 0.097, "revenue_growth_3y_cagr": 0.1624, "revenue_growth_5y_cagr": 0.1897, "eps_growth_1y": 0.0776, "eps_growth_3y_cagr": -0.004, "eps_growth_5y_cagr": 0.2203, "fcf_growth_1y": 0.3913, "book_value_growth_1y": 0.2097, "revenue_growth": 0.097, "earnings_growth": 0.0776 }, "momentum": { "price_return_1m": 0.0248, "price_return_3m": 0.0233, "price_return_6m": -0.0038, "price_return_9m": -0.0366, "price_return_12m": 0.0577, "price_return_12m_ex1m": 0.0321, "momentum_6m": -0.0038, "momentum_12m": 0.0577, "momentum_12_1": 0.0321, "distance_from_52w_high": -0.1339, "distance_from_52w_low": 0.1061, "relative_strength": -0.1003 }, "raw_ttm": { "revenue_ttm": 13270000000, "gross_profit_ttm": 8313000000, "ebit_ttm": 2676000000, "ebitda_ttm": 2864000000, "net_income_ttm": 2207000000, "eps_diluted_ttm": 1.161, "operating_cash_flow_ttm": 2394000000, "capital_expenditure_ttm": 404000000, "fcf_ttm": 2798000000, "dividends_paid_ttm": 1054000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4451000000, "cash_and_equivalents": 2096000000, "total_current_assets": 37653000000, "total_current_liabilities": 1875000000, "net_ppe": null, "total_assets": 285372000000, "total_debt": 23469000000, "total_equity": 32535000000, "net_working_capital": 35557000000, "book_value_per_share": 17.1147, "retained_earnings": 6515000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21281000000, "tangible_book_per_share": 11.1946 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 20, "rank_ptbv": 31, "rank_ps": 54, "rank_pcf": 58, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 36, "rank_fcf_yield": 66, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 55, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 30, "rank_fcf_margin": 45, "rank_piotroski": 22, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62 }, "composites": { "value_composite": 33, "quality_composite": 34, "momentum_composite": 75, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.665, "os_score": 0.65, "value_percentile": 0.67, "quality_percentile": 0.66, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1461, "ticker_id": 6386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.884881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.52, "market_cap": 31404520000, "market_cap_usd": 31404520000, "enterprise_value": 52777520000, "shares_outstanding": 1901000000, "fx_rate_to_usd": null, "pe_ratio": 14.22950612, "pb_ratio": 0.96525342, "ptbv_ratio": 1.47570697, "ps_ratio": 2.36658026, "pcf_ratio": 13.1180117, "pfcf_ratio": 11.22391708, "ev_ebitda": 18.42790503, "ev_ebit": 19.72254111, "ev_sales": 3.97720573, "ev_fcf": 18.86258756, "earnings_yield": 0.07027651, "fcf_yield": 0.053015, "dividend_yield": 0.03356205, "buyback_yield": 0, "shareholder_yield": 0.03356205, "debt_paydown_yield": null, "total_yield": 0.03356205, "gross_margin": 0.62645064, "operating_margin": 0.20165787, "net_margin": 0.166315, "ebitda_margin": 0.21582517, "fcf_margin": 0.21085154, "roe": 0.06783464, "roa": 0.00773377, "roic": 0.04127402, "roc_greenblatt": null, "asset_turnover": 0.04650071, "cash_conversion": 1.26778432, "accruals_ratio": -0.00065529, "sbc_to_revenue": 0.01032404, "debt_to_equity": 7.76981712, "net_debt_to_ebitda": 7.46263966, "debt_to_assets": 0.08224002, "interest_coverage": 0.60121321, "current_ratio": 20.0816, "quick_ratio": 20.0816, "net_debt": 21373000000, "revenue_growth_1y": 0.09696619, "revenue_growth_3y_cagr": 0.16235951, "revenue_growth_5y_cagr": 0.18971958, "eps_growth_1y": 0.07763672, "eps_growth_3y_cagr": -0.00403773, "eps_growth_5y_cagr": 0.2203189, "fcf_growth_1y": 0.39134759, "book_value_growth_1y": 0.20973153, "piotroski_f_score": 7, "altman_z_score": 0.3343939, "earnings_stability_5y": 0.081931, "revenue_stability_5y": 0.361491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0248139, "price_return_3m": 0.02326503, "price_return_6m": -0.00375702, "price_return_9m": -0.03656616, "price_return_12m": 0.05766584, "price_return_12m_ex1m": 0.03205649, "distance_from_52w_high": -0.13391317, "distance_from_52w_low": 0.10608211, "relative_strength": -0.10027521, "local_beta": 0.0004, "volatility_252d": 0.285954, "volatility_60d": 0.663196, "max_drawdown_12m": -0.21068663, "revenue_ttm": 13270000000, "gross_profit_ttm": 8313000000, "ebit_ttm": 2676000000, "ebitda_ttm": 2864000000, "net_income_ttm": 2207000000, "eps_diluted_ttm": 1.16096791, "operating_cash_flow_ttm": 2394000000, "capital_expenditure_ttm": 404000000, "fcf_ttm": 2798000000, "dividends_paid_ttm": 1054000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4451000000, "cash_and_equivalents": 2096000000, "total_current_assets": 37653000000, "total_current_liabilities": 1875000000, "net_ppe": null, "total_assets": 285372000000, "total_debt": 23469000000, "total_equity": 32535000000, "net_working_capital": 35557000000, "book_value_per_share": 17.11467649, "retained_earnings": 6515000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21281000000, "tangible_book_per_share": 11.1946344, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 20, "rank_ptbv": 31, "rank_ps": 54, "rank_pcf": 58, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 36, "rank_fcf_yield": 66, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 55, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 30, "rank_fcf_margin": 45, "rank_piotroski": 22, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 33, "quality_composite": 34, "momentum_composite": 75, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.52, "os": 0.65, "value": 0.67, "quality": 0.66, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 14.2295, "earnings_yield": 0.0703, "shareholder_yield": 0.0336, "roe": 0.0678, "momentum_12_1": 0.0321, "complete_fields": { "id": 1461, "ticker_id": 6386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.884881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.52, "market_cap": 31404520000, "market_cap_usd": 31404520000, "enterprise_value": 52777520000, "shares_outstanding": 1901000000, "fx_rate_to_usd": null, "pe_ratio": 14.22950612, "pb_ratio": 0.96525342, "ptbv_ratio": 1.47570697, "ps_ratio": 2.36658026, "pcf_ratio": 13.1180117, "pfcf_ratio": 11.22391708, "ev_ebitda": 18.42790503, "ev_ebit": 19.72254111, "ev_sales": 3.97720573, "ev_fcf": 18.86258756, "earnings_yield": 0.07027651, "fcf_yield": 0.053015, "dividend_yield": 0.03356205, "buyback_yield": 0, "shareholder_yield": 0.03356205, "debt_paydown_yield": null, "total_yield": 0.03356205, "gross_margin": 0.62645064, "operating_margin": 0.20165787, "net_margin": 0.166315, "ebitda_margin": 0.21582517, "fcf_margin": 0.21085154, "roe": 0.06783464, "roa": 0.00773377, "roic": 0.04127402, "roc_greenblatt": null, "asset_turnover": 0.04650071, "cash_conversion": 1.26778432, "accruals_ratio": -0.00065529, "sbc_to_revenue": 0.01032404, "debt_to_equity": 7.76981712, "net_debt_to_ebitda": 7.46263966, "debt_to_assets": 0.08224002, "interest_coverage": 0.60121321, "current_ratio": 20.0816, "quick_ratio": 20.0816, "net_debt": 21373000000, "revenue_growth_1y": 0.09696619, "revenue_growth_3y_cagr": 0.16235951, "revenue_growth_5y_cagr": 0.18971958, "eps_growth_1y": 0.07763672, "eps_growth_3y_cagr": -0.00403773, "eps_growth_5y_cagr": 0.2203189, "fcf_growth_1y": 0.39134759, "book_value_growth_1y": 0.20973153, "piotroski_f_score": 7, "altman_z_score": 0.3343939, "earnings_stability_5y": 0.081931, "revenue_stability_5y": 0.361491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0248139, "price_return_3m": 0.02326503, "price_return_6m": -0.00375702, "price_return_9m": -0.03656616, "price_return_12m": 0.05766584, "price_return_12m_ex1m": 0.03205649, "distance_from_52w_high": -0.13391317, "distance_from_52w_low": 0.10608211, "relative_strength": -0.10027521, "local_beta": 0.0004, "volatility_252d": 0.285954, "volatility_60d": 0.663196, "max_drawdown_12m": -0.21068663, "revenue_ttm": 13270000000, "gross_profit_ttm": 8313000000, "ebit_ttm": 2676000000, "ebitda_ttm": 2864000000, "net_income_ttm": 2207000000, "eps_diluted_ttm": 1.16096791, "operating_cash_flow_ttm": 2394000000, "capital_expenditure_ttm": 404000000, "fcf_ttm": 2798000000, "dividends_paid_ttm": 1054000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4451000000, "cash_and_equivalents": 2096000000, "total_current_assets": 37653000000, "total_current_liabilities": 1875000000, "net_ppe": null, "total_assets": 285372000000, "total_debt": 23469000000, "total_equity": 32535000000, "net_working_capital": 35557000000, "book_value_per_share": 17.11467649, "retained_earnings": 6515000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21281000000, "tangible_book_per_share": 11.1946344, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 20, "rank_ptbv": 31, "rank_ps": 54, "rank_pcf": 58, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 36, "rank_fcf_yield": 66, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 55, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 30, "rank_fcf_margin": 45, "rank_piotroski": 22, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 33, "quality_composite": 34, "momentum_composite": 75, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 12485000000, "cost_of_revenue": 4782000000, "gross_profit": 7703000000, "ebit": 2688000000, "ebitda": 2688000000, "pretax_income": 2688000000, "tax_provision": 459000000, "net_income": 2211000000, "net_income_to_common": 2211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1783000000, "total_current_assets": 27915000000, "total_assets": 225106000000, "short_term_debt": 1261000000, "long_term_debt": 17221000000, "total_debt": 18482000000, "total_liabilities": 200727000000, "total_equity": 24342000000, "shares_outstanding": 1505000000, "goodwill_and_intangibles": 6749000000 }, "cash_flow": { "operating_cash_flow": 2545000000, "capital_expenditure": 267000000, "free_cash_flow": 2812000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86455, "ticker_id": 6386, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2688000000", "netIncome": "2211000000", "grossProfit": "7703000000", "depreciation": "None", "totalRevenue": "12485000000", "costOfRevenue": "4782000000", "interestIncome": "10310000000", "incomeBeforeTax": "2688000000", "interestExpense": "4319000000", "operatingIncome": "2688000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "5991000000", "nonInterestIncome": "None", "operatingExpenses": "5015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3495000000", "netIncomeFromContinuingOperations": "2229000000" }, "balance": { "goodwill": "5997000000", "inventory": "None", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "225106000000", "longTermDebt": "17221000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000000", "reportedCurrency": "USD", "retainedEarnings": "6351000000", "totalLiabilities": "200727000000", "otherCurrentAssets": "-13761000000", "totalCurrentAssets": "27915000000", "currentLongTermDebt": "1239000000", "longTermInvestments": "41543000000", "shortTermInvestments": "26132000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8070000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18482000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145838000000", "totalCurrentLiabilities": "147099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53628000000", "cashAndShortTermInvestments": "1783000000", "commonStockSharesOutstanding": "1505000000", "intangibleAssetsExcludingGoodwill": "752000000", "cashAndCashEquivalentsAtCarryingValue": "1783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2229000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2545000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6486000000", "cashflowFromInvestment": "-8383000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12485000000, "cost_of_revenue": 4782000000, "gross_profit": 7703000000, "research_and_development": null, "selling_general_admin": 3495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2688000000, "depreciation_amortisation": null, "ebitda": 2688000000, "interest_expense": 4319000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2688000000, "tax_provision": 459000000, "effective_tax_rate": null, "net_income": 2211000000, "net_income_continuing_ops": 2229000000, "net_income_to_common": 2211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1783000000, "short_term_investments": 26132000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27915000000, "net_ppe": null, "goodwill": 5997000000, "intangible_assets": 752000000, "goodwill_and_intangibles": 6749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8070000000, "total_assets": 225106000000, "short_term_debt": 1261000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147099000000, "long_term_debt": 17221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53628000000, "total_liabilities": 200727000000, "total_debt": 18482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6351000000, "total_equity": 24342000000, "shares_outstanding": 1505000000, "operating_cash_flow": 2545000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8383000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6486000000, "free_cash_flow": 2812000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2688000000", "netIncome": "2211000000", "grossProfit": "7703000000", "depreciation": "None", "totalRevenue": "12485000000", "costOfRevenue": "4782000000", "interestIncome": "10310000000", "incomeBeforeTax": "2688000000", "interestExpense": "4319000000", "operatingIncome": "2688000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "5991000000", "nonInterestIncome": "None", "operatingExpenses": "5015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3495000000", "netIncomeFromContinuingOperations": "2229000000" }, "balance": { "goodwill": "5997000000", "inventory": "None", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "225106000000", "longTermDebt": "17221000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000000", "reportedCurrency": "USD", "retainedEarnings": "6351000000", "totalLiabilities": "200727000000", "otherCurrentAssets": "-13761000000", "totalCurrentAssets": "27915000000", "currentLongTermDebt": "1239000000", "longTermInvestments": "41543000000", "shortTermInvestments": "26132000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8070000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18482000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145838000000", "totalCurrentLiabilities": "147099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53628000000", "cashAndShortTermInvestments": "1783000000", "commonStockSharesOutstanding": "1505000000", "intangibleAssetsExcludingGoodwill": "752000000", "cashAndCashEquivalentsAtCarryingValue": "1783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2229000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2545000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6486000000", "cashflowFromInvestment": "-8383000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 11961000000, "cost_of_revenue": 4996000000, "gross_profit": 6965000000, "ebit": 2403000000, "ebitda": 3025000000, "pretax_income": 2403000000, "tax_provision": 443000000, "net_income": 1940000000, "net_income_to_common": 1940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13332000000, "total_current_assets": 24844000000, "total_assets": 204230000000, "short_term_debt": 199000000, "long_term_debt": 16374000000, "total_debt": 16573000000, "total_liabilities": 184448000000, "total_equity": 19740000000, "shares_outstanding": 1476442000, "goodwill_and_intangibles": 6238000000 }, "cash_flow": { "operating_cash_flow": 1815000000, "capital_expenditure": 143000000, "free_cash_flow": 1958000000, "dividends_paid": 1046000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86460, "ticker_id": 6386, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2403000000", "ebitda": "3025000000", "netIncome": "1940000000", "grossProfit": "6965000000", "depreciation": "None", "totalRevenue": "11961000000", "costOfRevenue": "4996000000", "interestIncome": "9921000000", "incomeBeforeTax": "2403000000", "interestExpense": "4576000000", "operatingIncome": "2403000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000000", "reportedCurrency": "USD", "netInterestIncome": "5345000000", "nonInterestIncome": "None", "operatingExpenses": "4562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000000", "sellingGeneralAndAdministrative": "2815000000", "netIncomeFromContinuingOperations": "1960000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "204230000000", "longTermDebt": "16374000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "5204000000", "totalLiabilities": "184448000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "24844000000", "currentLongTermDebt": "57000000", "longTermInvestments": "43750000000", "shortTermInvestments": "3879000000", "currentNetReceivables": "7580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179439000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573000000", "totalShareholderEquity": "19740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162448000000", "totalCurrentLiabilities": "162647000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21801000000", "cashAndShortTermInvestments": "13332000000", "commonStockSharesOutstanding": "1476442000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "13332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960000000", "profitLoss": "None", "dividendPayout": "1046000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1815000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13022000000", "cashflowFromInvestment": "-12119000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1046000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11961000000, "cost_of_revenue": 4996000000, "gross_profit": 6965000000, "research_and_development": null, "selling_general_admin": 2815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2403000000, "depreciation_amortisation": 622000000, "ebitda": 3025000000, "interest_expense": 4576000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2403000000, "tax_provision": 443000000, "effective_tax_rate": null, "net_income": 1940000000, "net_income_continuing_ops": 1960000000, "net_income_to_common": 1940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13332000000, "short_term_investments": 3879000000, "net_receivables": 7580000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24844000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 677000000, "goodwill_and_intangibles": 6238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179439000000, "total_assets": 204230000000, "short_term_debt": 199000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162647000000, "long_term_debt": 16374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21801000000, "total_liabilities": 184448000000, "total_debt": 16573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5204000000, "total_equity": 19740000000, "shares_outstanding": 1476442000, "operating_cash_flow": 1815000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12119000000, "dividends_paid": 1046000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13022000000, "free_cash_flow": 1958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2403000000", "ebitda": "3025000000", "netIncome": "1940000000", "grossProfit": "6965000000", "depreciation": "None", "totalRevenue": "11961000000", "costOfRevenue": "4996000000", "interestIncome": "9921000000", "incomeBeforeTax": "2403000000", "interestExpense": "4576000000", "operatingIncome": "2403000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000000", "reportedCurrency": "USD", "netInterestIncome": "5345000000", "nonInterestIncome": "None", "operatingExpenses": "4562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000000", "sellingGeneralAndAdministrative": "2815000000", "netIncomeFromContinuingOperations": "1960000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "204230000000", "longTermDebt": "16374000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "5204000000", "totalLiabilities": "184448000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "24844000000", "currentLongTermDebt": "57000000", "longTermInvestments": "43750000000", "shortTermInvestments": "3879000000", "currentNetReceivables": "7580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179439000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573000000", "totalShareholderEquity": "19740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162448000000", "totalCurrentLiabilities": "162647000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21801000000", "cashAndShortTermInvestments": "13332000000", "commonStockSharesOutstanding": "1476442000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "13332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960000000", "profitLoss": "None", "dividendPayout": "1046000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1815000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13022000000", "cashflowFromInvestment": "-12119000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1046000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 10780000000, "cost_of_revenue": 3879000000, "gross_profit": 6901000000, "ebit": 2384000000, "ebitda": 3182000000, "pretax_income": 2384000000, "tax_provision": 413000000, "net_income": 1951000000, "net_income_to_common": 1951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10323000000, "total_current_assets": 20522000000, "total_assets": 189368000000, "short_term_debt": 620000000, "long_term_debt": 12394000000, "total_debt": 13014000000, "total_liabilities": 169970000000, "total_equity": 19353000000, "shares_outstanding": 1468016000, "goodwill_and_intangibles": 6233000000 }, "cash_flow": { "operating_cash_flow": 2657000000, "capital_expenditure": 140000000, "free_cash_flow": 2797000000, "dividends_paid": 1034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86465, "ticker_id": 6386, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2384000000", "ebitda": "3182000000", "netIncome": "1951000000", "grossProfit": "6901000000", "depreciation": "None", "totalRevenue": "10780000000", "costOfRevenue": "3879000000", "interestIncome": "8420000000", "incomeBeforeTax": "2384000000", "interestExpense": "3477000000", "operatingIncome": "2384000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "5585000000", "nonInterestIncome": "None", "operatingExpenses": "4517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000000", "sellingGeneralAndAdministrative": "2831000000", "netIncomeFromContinuingOperations": "2372000000" }, "balance": { "goodwill": "5561000000", "inventory": "-17181000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "189368000000", "longTermDebt": "12394000000", "shortTermDebt": "620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "672000000", "reportedCurrency": "USD", "retainedEarnings": "4322000000", "totalLiabilities": "169970000000", "otherCurrentAssets": "10355000000", "totalCurrentAssets": "20522000000", "currentLongTermDebt": "2000000", "longTermInvestments": "41229000000", "shortTermInvestments": "3373000000", "currentNetReceivables": "6826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13014000000", "totalShareholderEquity": "19353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151230000000", "totalCurrentLiabilities": "151850000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18120000000", "cashAndShortTermInvestments": "10323000000", "commonStockSharesOutstanding": "1468016000", "intangibleAssetsExcludingGoodwill": "672000000", "cashAndCashEquivalentsAtCarryingValue": "10323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1971000000", "profitLoss": "None", "dividendPayout": "1034000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2657000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3765000000", "cashflowFromInvestment": "-2997000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10780000000, "cost_of_revenue": 3879000000, "gross_profit": 6901000000, "research_and_development": null, "selling_general_admin": 2831000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2384000000, "depreciation_amortisation": 798000000, "ebitda": 3182000000, "interest_expense": 3477000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2384000000, "tax_provision": 413000000, "effective_tax_rate": null, "net_income": 1951000000, "net_income_continuing_ops": 2372000000, "net_income_to_common": 1951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10323000000, "short_term_investments": 3373000000, "net_receivables": 6826000000, "inventory": -17181000000, "other_current_assets": null, "total_current_assets": 20522000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 672000000, "goodwill_and_intangibles": 6233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168846000000, "total_assets": 189368000000, "short_term_debt": 620000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151850000000, "long_term_debt": 12394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18120000000, "total_liabilities": 169970000000, "total_debt": 13014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4322000000, "total_equity": 19353000000, "shares_outstanding": 1468016000, "operating_cash_flow": 2657000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2997000000, "dividends_paid": 1034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3765000000, "free_cash_flow": 2797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2384000000", "ebitda": "3182000000", "netIncome": "1951000000", "grossProfit": "6901000000", "depreciation": "None", "totalRevenue": "10780000000", "costOfRevenue": "3879000000", "interestIncome": "8420000000", "incomeBeforeTax": "2384000000", "interestExpense": "3477000000", "operatingIncome": "2384000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "5585000000", "nonInterestIncome": "None", "operatingExpenses": "4517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000000", "sellingGeneralAndAdministrative": "2831000000", "netIncomeFromContinuingOperations": "2372000000" }, "balance": { "goodwill": "5561000000", "inventory": "-17181000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "189368000000", "longTermDebt": "12394000000", "shortTermDebt": "620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "672000000", "reportedCurrency": "USD", "retainedEarnings": "4322000000", "totalLiabilities": "169970000000", "otherCurrentAssets": "10355000000", "totalCurrentAssets": "20522000000", "currentLongTermDebt": "2000000", "longTermInvestments": "41229000000", "shortTermInvestments": "3373000000", "currentNetReceivables": "6826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13014000000", "totalShareholderEquity": "19353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151230000000", "totalCurrentLiabilities": "151850000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18120000000", "cashAndShortTermInvestments": "10323000000", "commonStockSharesOutstanding": "1468016000", "intangibleAssetsExcludingGoodwill": "672000000", "cashAndCashEquivalentsAtCarryingValue": "10323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1971000000", "profitLoss": "None", "dividendPayout": "1034000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2657000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3765000000", "cashflowFromInvestment": "-2997000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 7950000000, "cost_of_revenue": 985000000, "gross_profit": 6965000000, "ebit": 2764000000, "ebitda": 3248000000, "pretax_income": 2764000000, "tax_provision": 515000000, "net_income": 2238000000, "net_income_to_common": 2238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6918000000, "total_current_assets": 14221000000, "total_assets": 182906000000, "short_term_debt": 2027000000, "long_term_debt": 9686000000, "total_debt": 11713000000, "total_liabilities": 165137000000, "total_equity": 17731000000, "shares_outstanding": 1465220000, "goodwill_and_intangibles": 6283000000 }, "cash_flow": { "operating_cash_flow": 4027000000, "capital_expenditure": 214000000, "free_cash_flow": 4241000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86470, "ticker_id": 6386, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2764000000", "ebitda": "3248000000", "netIncome": "2238000000", "grossProfit": "6965000000", "depreciation": "None", "totalRevenue": "7950000000", "costOfRevenue": "985000000", "interestIncome": "5969000000", "incomeBeforeTax": "2764000000", "interestExpense": "696000000", "operatingIncome": "2764000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "5273000000", "nonInterestIncome": "None", "operatingExpenses": "4201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "2468000000", "netIncomeFromContinuingOperations": "2249000000" }, "balance": { "goodwill": "5571000000", "inventory": "-13714000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "182906000000", "longTermDebt": "9686000000", "shortTermDebt": "2027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "3419000000", "totalLiabilities": "165137000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "14221000000", "currentLongTermDebt": "2027000000", "longTermInvestments": "41348000000", "shortTermInvestments": "511000000", "currentNetReceivables": "6773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168704000000", "currentAccountsPayable": "147914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1156000000", "shortLongTermDebtTotal": "11713000000", "totalShareholderEquity": "17731000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147914000000", "totalCurrentLiabilities": "149941000000", "otherNonCurrentLiabilities": "5510000000", "totalNonCurrentLiabilities": "15196000000", "cashAndShortTermInvestments": "6918000000", "commonStockSharesOutstanding": "1465220000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "6918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2249000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4027000000", "capitalExpenditures": "214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8764000000", "cashflowFromInvestment": "-11609000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7950000000, "cost_of_revenue": 985000000, "gross_profit": 6965000000, "research_and_development": null, "selling_general_admin": 2468000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2764000000, "depreciation_amortisation": 484000000, "ebitda": 3248000000, "interest_expense": 696000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2764000000, "tax_provision": 515000000, "effective_tax_rate": null, "net_income": 2238000000, "net_income_continuing_ops": 2249000000, "net_income_to_common": 2238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6918000000, "short_term_investments": 511000000, "net_receivables": 6773000000, "inventory": -13714000000, "other_current_assets": null, "total_current_assets": 14221000000, "net_ppe": null, "goodwill": 5571000000, "intangible_assets": 712000000, "goodwill_and_intangibles": 6283000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168704000000, "total_assets": 182906000000, "short_term_debt": 2027000000, "accounts_payable": 147914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149941000000, "long_term_debt": 9686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15196000000, "total_liabilities": 165137000000, "total_debt": 11713000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3419000000, "total_equity": 17731000000, "shares_outstanding": 1465220000, "operating_cash_flow": 4027000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11609000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8764000000, "free_cash_flow": 4241000000, "net_change_in_cash": 1182000000 }, "raw_data": { "income": { "ebit": "2764000000", "ebitda": "3248000000", "netIncome": "2238000000", "grossProfit": "6965000000", "depreciation": "None", "totalRevenue": "7950000000", "costOfRevenue": "985000000", "interestIncome": "5969000000", "incomeBeforeTax": "2764000000", "interestExpense": "696000000", "operatingIncome": "2764000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "5273000000", "nonInterestIncome": "None", "operatingExpenses": "4201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "2468000000", "netIncomeFromContinuingOperations": "2249000000" }, "balance": { "goodwill": "5571000000", "inventory": "-13714000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "182906000000", "longTermDebt": "9686000000", "shortTermDebt": "2027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "3419000000", "totalLiabilities": "165137000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "14221000000", "currentLongTermDebt": "2027000000", "longTermInvestments": "41348000000", "shortTermInvestments": "511000000", "currentNetReceivables": "6773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168704000000", "currentAccountsPayable": "147914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1156000000", "shortLongTermDebtTotal": "11713000000", "totalShareholderEquity": "17731000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147914000000", "totalCurrentLiabilities": "149941000000", "otherNonCurrentLiabilities": "5510000000", "totalNonCurrentLiabilities": "15196000000", "cashAndShortTermInvestments": "6918000000", "commonStockSharesOutstanding": "1465220000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "6918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2249000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4027000000", "capitalExpenditures": "214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8764000000", "cashflowFromInvestment": "-11609000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 6080000000, "cost_of_revenue": 114000000, "gross_profit": 5966000000, "ebit": 1591000000, "ebitda": 1982000000, "pretax_income": 1591000000, "tax_provision": 294000000, "net_income": 1295000000, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5914000000, "total_current_assets": 12609000000, "total_assets": 174064000000, "short_term_debt": 334000000, "long_term_debt": 7108000000, "total_debt": 7442000000, "total_liabilities": 154746000000, "total_equity": 19297000000, "shares_outstanding": 1286733000, "goodwill_and_intangibles": 5960000000 }, "cash_flow": { "operating_cash_flow": 2062000000, "capital_expenditure": 247000000, "free_cash_flow": 2309000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86475, "ticker_id": 6386, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1591000000", "ebitda": "1982000000", "netIncome": "1295000000", "grossProfit": "5966000000", "depreciation": "None", "totalRevenue": "6080000000", "costOfRevenue": "114000000", "interestIncome": "4191000000", "incomeBeforeTax": "1591000000", "interestExpense": "89000000", "operatingIncome": "1591000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "4102000000", "nonInterestIncome": "None", "operatingExpenses": "4375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000000", "sellingGeneralAndAdministrative": "2386000000", "netIncomeFromContinuingOperations": "1297000000" }, "balance": { "goodwill": "5349000000", "inventory": "-6365000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "174064000000", "longTermDebt": "7108000000", "shortTermDebt": "334000000", "treasuryStock": "-79000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "611000000", "reportedCurrency": "USD", "retainedEarnings": "2202000000", "totalLiabilities": "154746000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "12609000000", "currentLongTermDebt": "334000000", "longTermInvestments": "41601000000", "shortTermInvestments": "374000000", "currentNetReceivables": "6275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161501000000", "currentAccountsPayable": "143263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1164000000", "shortLongTermDebtTotal": "7442000000", "totalShareholderEquity": "19297000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143263000000", "totalCurrentLiabilities": "143597000000", "otherNonCurrentLiabilities": "4041000000", "totalNonCurrentLiabilities": "11149000000", "cashAndShortTermInvestments": "5914000000", "commonStockSharesOutstanding": "1286733000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "5914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2062000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827000000", "cashflowFromInvestment": "-3962000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1073000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6080000000, "cost_of_revenue": 114000000, "gross_profit": 5966000000, "research_and_development": null, "selling_general_admin": 2386000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1591000000, "depreciation_amortisation": 391000000, "ebitda": 1982000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1591000000, "tax_provision": 294000000, "effective_tax_rate": null, "net_income": 1295000000, "net_income_continuing_ops": 1297000000, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5914000000, "short_term_investments": 374000000, "net_receivables": 6275000000, "inventory": -6365000000, "other_current_assets": null, "total_current_assets": 12609000000, "net_ppe": null, "goodwill": 5349000000, "intangible_assets": 611000000, "goodwill_and_intangibles": 5960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161501000000, "total_assets": 174064000000, "short_term_debt": 334000000, "accounts_payable": 143263000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143597000000, "long_term_debt": 7108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11149000000, "total_liabilities": 154746000000, "total_debt": 7442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2202000000, "total_equity": 19297000000, "shares_outstanding": 1286733000, "operating_cash_flow": 2062000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3962000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 827000000, "free_cash_flow": 2309000000, "net_change_in_cash": -1073000000 }, "raw_data": { "income": { "ebit": "1591000000", "ebitda": "1982000000", "netIncome": "1295000000", "grossProfit": "5966000000", "depreciation": "None", "totalRevenue": "6080000000", "costOfRevenue": "114000000", "interestIncome": "4191000000", "incomeBeforeTax": "1591000000", "interestExpense": "89000000", "operatingIncome": "1591000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "4102000000", "nonInterestIncome": "None", "operatingExpenses": "4375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000000", "sellingGeneralAndAdministrative": "2386000000", "netIncomeFromContinuingOperations": "1297000000" }, "balance": { "goodwill": "5349000000", "inventory": "-6365000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "174064000000", "longTermDebt": "7108000000", "shortTermDebt": "334000000", "treasuryStock": "-79000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "611000000", "reportedCurrency": "USD", "retainedEarnings": "2202000000", "totalLiabilities": "154746000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "12609000000", "currentLongTermDebt": "334000000", "longTermInvestments": "41601000000", "shortTermInvestments": "374000000", "currentNetReceivables": "6275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161501000000", "currentAccountsPayable": "143263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1164000000", "shortLongTermDebtTotal": "7442000000", "totalShareholderEquity": "19297000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143263000000", "totalCurrentLiabilities": "143597000000", "otherNonCurrentLiabilities": "4041000000", "totalNonCurrentLiabilities": "11149000000", "cashAndShortTermInvestments": "5914000000", "commonStockSharesOutstanding": "1286733000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "5914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2062000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827000000", "cashflowFromInvestment": "-3962000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1073000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 5238000000, "cost_of_revenue": 1471000000, "gross_profit": 3767000000, "ebit": 972000000, "ebitda": 1339000000, "pretax_income": 972000000, "tax_provision": 155000000, "net_income": 817000000, "net_income_to_common": 817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6712000000, "total_current_assets": 9178000000, "total_assets": 123038000000, "short_term_debt": 183000000, "long_term_debt": 8352000000, "total_debt": 8535000000, "total_liabilities": 110045000000, "total_equity": 12993000000, "shares_outstanding": 1032683000, "goodwill_and_intangibles": 2418000000 }, "cash_flow": { "operating_cash_flow": 1323000000, "capital_expenditure": 119000000, "free_cash_flow": 1442000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86480, "ticker_id": 6386, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "972000000", "ebitda": "1339000000", "netIncome": "817000000", "grossProfit": "3767000000", "depreciation": "None", "totalRevenue": "5238000000", "costOfRevenue": "1471000000", "interestIncome": "3647000000", "incomeBeforeTax": "972000000", "interestExpense": "423000000", "operatingIncome": "972000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "3224000000", "nonInterestIncome": "None", "operatingExpenses": "2795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "1724000000", "netIncomeFromContinuingOperations": "817000000" }, "balance": { "goodwill": "1990000000", "inventory": "-8968000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "123038000000", "longTermDebt": "8352000000", "shortTermDebt": "183000000", "treasuryStock": "-59000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "1878000000", "totalLiabilities": "110045000000", "otherCurrentAssets": "6806000000", "totalCurrentAssets": "9178000000", "currentLongTermDebt": "183000000", "longTermInvestments": "106477000000", "shortTermInvestments": "304000000", "currentNetReceivables": "2162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113860000000", "currentAccountsPayable": "98948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757000000", "shortLongTermDebtTotal": "8535000000", "totalShareholderEquity": "12993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98948000000", "totalCurrentLiabilities": "99131000000", "otherNonCurrentLiabilities": "2562000000", "totalNonCurrentLiabilities": "10914000000", "cashAndShortTermInvestments": "6712000000", "commonStockSharesOutstanding": "1032683000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "6712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "817000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1323000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12741000000", "cashflowFromInvestment": "-8639000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5425000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5238000000, "cost_of_revenue": 1471000000, "gross_profit": 3767000000, "research_and_development": null, "selling_general_admin": 1724000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972000000, "depreciation_amortisation": 367000000, "ebitda": 1339000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 972000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 817000000, "net_income_continuing_ops": 817000000, "net_income_to_common": 817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6712000000, "short_term_investments": 304000000, "net_receivables": 2162000000, "inventory": -8968000000, "other_current_assets": null, "total_current_assets": 9178000000, "net_ppe": null, "goodwill": 1990000000, "intangible_assets": 428000000, "goodwill_and_intangibles": 2418000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113860000000, "total_assets": 123038000000, "short_term_debt": 183000000, "accounts_payable": 98948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99131000000, "long_term_debt": 8352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10914000000, "total_liabilities": 110045000000, "total_debt": 8535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1878000000, "total_equity": 12993000000, "shares_outstanding": 1032683000, "operating_cash_flow": 1323000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8639000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12741000000, "free_cash_flow": 1442000000, "net_change_in_cash": 5425000000 }, "raw_data": { "income": { "ebit": "972000000", "ebitda": "1339000000", "netIncome": "817000000", "grossProfit": "3767000000", "depreciation": "None", "totalRevenue": "5238000000", "costOfRevenue": "1471000000", "interestIncome": "3647000000", "incomeBeforeTax": "972000000", "interestExpense": "423000000", "operatingIncome": "972000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "3224000000", "nonInterestIncome": "None", "operatingExpenses": "2795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "1724000000", "netIncomeFromContinuingOperations": "817000000" }, "balance": { "goodwill": "1990000000", "inventory": "-8968000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "123038000000", "longTermDebt": "8352000000", "shortTermDebt": "183000000", "treasuryStock": "-59000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "1878000000", "totalLiabilities": "110045000000", "otherCurrentAssets": "6806000000", "totalCurrentAssets": "9178000000", "currentLongTermDebt": "183000000", "longTermInvestments": "106477000000", "shortTermInvestments": "304000000", "currentNetReceivables": "2162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113860000000", "currentAccountsPayable": "98948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757000000", "shortLongTermDebtTotal": "8535000000", "totalShareholderEquity": "12993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98948000000", "totalCurrentLiabilities": "99131000000", "otherNonCurrentLiabilities": "2562000000", "totalNonCurrentLiabilities": "10914000000", "cashAndShortTermInvestments": "6712000000", "commonStockSharesOutstanding": "1032683000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "6712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "817000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1323000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12741000000", "cashflowFromInvestment": "-8639000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5425000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 5655000000, "cost_of_revenue": 1275000000, "gross_profit": 4380000000, "ebit": 1659000000, "ebitda": 2045000000, "pretax_income": 1659000000, "tax_provision": 248000000, "net_income": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272000000, "total_current_assets": 1501000000, "total_assets": 109002000000, "short_term_debt": 2606000000, "long_term_debt": 9849000000, "total_debt": 12455000000, "total_liabilities": 97207000000, "total_equity": 11795000000, "shares_outstanding": 1056079000, "goodwill_and_intangibles": 2465000000 }, "cash_flow": { "operating_cash_flow": 1574000000, "capital_expenditure": 107000000, "free_cash_flow": 1681000000, "dividends_paid": 671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86485, "ticker_id": 6386, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1659000000", "ebitda": "2045000000", "netIncome": "1411000000", "grossProfit": "4380000000", "depreciation": "None", "totalRevenue": "5655000000", "costOfRevenue": "1275000000", "interestIncome": "4201000000", "incomeBeforeTax": "1659000000", "interestExpense": "988000000", "operatingIncome": "1659000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "3213000000", "nonInterestIncome": "None", "operatingExpenses": "2721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "1688000000", "netIncomeFromContinuingOperations": "1411000000" }, "balance": { "goodwill": "1990000000", "inventory": "11000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "109002000000", "longTermDebt": "9849000000", "shortTermDebt": "2606000000", "treasuryStock": "-56000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "2088000000", "totalLiabilities": "97207000000", "otherCurrentAssets": "1371000000", "totalCurrentAssets": "1501000000", "currentLongTermDebt": "1565000000", "longTermInvestments": "98816000000", "shortTermInvestments": "229000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107501000000", "currentAccountsPayable": "82347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763000000", "shortLongTermDebtTotal": "12455000000", "totalShareholderEquity": "11795000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82347000000", "totalCurrentLiabilities": "84953000000", "otherNonCurrentLiabilities": "2405000000", "totalNonCurrentLiabilities": "12254000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "1056079000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "671000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1574000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-1877000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1502000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5655000000, "cost_of_revenue": 1275000000, "gross_profit": 4380000000, "research_and_development": null, "selling_general_admin": 1688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1659000000, "depreciation_amortisation": 386000000, "ebitda": 2045000000, "interest_expense": 988000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1659000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 1411000000, "net_income_continuing_ops": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272000000, "short_term_investments": 229000000, "net_receivables": null, "inventory": 11000000, "other_current_assets": null, "total_current_assets": 1501000000, "net_ppe": null, "goodwill": 1990000000, "intangible_assets": 475000000, "goodwill_and_intangibles": 2465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107501000000, "total_assets": 109002000000, "short_term_debt": 2606000000, "accounts_payable": 82347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84953000000, "long_term_debt": 9849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12254000000, "total_liabilities": 97207000000, "total_debt": 12455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2088000000, "total_equity": 11795000000, "shares_outstanding": 1056079000, "operating_cash_flow": 1574000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1877000000, "dividends_paid": 671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1199000000, "free_cash_flow": 1681000000, "net_change_in_cash": -1502000000 }, "raw_data": { "income": { "ebit": "1659000000", "ebitda": "2045000000", "netIncome": "1411000000", "grossProfit": "4380000000", "depreciation": "None", "totalRevenue": "5655000000", "costOfRevenue": "1275000000", "interestIncome": "4201000000", "incomeBeforeTax": "1659000000", "interestExpense": "988000000", "operatingIncome": "1659000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "3213000000", "nonInterestIncome": "None", "operatingExpenses": "2721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "1688000000", "netIncomeFromContinuingOperations": "1411000000" }, "balance": { "goodwill": "1990000000", "inventory": "11000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "109002000000", "longTermDebt": "9849000000", "shortTermDebt": "2606000000", "treasuryStock": "-56000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "2088000000", "totalLiabilities": "97207000000", "otherCurrentAssets": "1371000000", "totalCurrentAssets": "1501000000", "currentLongTermDebt": "1565000000", "longTermInvestments": "98816000000", "shortTermInvestments": "229000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107501000000", "currentAccountsPayable": "82347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763000000", "shortLongTermDebtTotal": "12455000000", "totalShareholderEquity": "11795000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82347000000", "totalCurrentLiabilities": "84953000000", "otherNonCurrentLiabilities": "2405000000", "totalNonCurrentLiabilities": "12254000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "1056079000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "671000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1574000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-1877000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1502000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 5270000000, "cost_of_revenue": 995000000, "gross_profit": 4275000000, "ebit": 1628000000, "ebitda": 2121000000, "pretax_income": 1628000000, "tax_provision": 235000000, "net_income": 1393000000, "net_income_to_common": 1393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2725000000, "total_current_assets": 2910000000, "total_assets": 108781000000, "short_term_debt": 2017000000, "long_term_debt": 8625000000, "total_debt": 10642000000, "total_liabilities": 97679000000, "total_equity": 11102000000, "shares_outstanding": 1046767000, "goodwill_and_intangibles": 2524000000 }, "cash_flow": { "operating_cash_flow": 1726000000, "capital_expenditure": 110000000, "free_cash_flow": 1836000000, "dividends_paid": 584000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86490, "ticker_id": 6386, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1628000000", "ebitda": "2121000000", "netIncome": "1393000000", "grossProfit": "4275000000", "depreciation": "None", "totalRevenue": "5270000000", "costOfRevenue": "995000000", "interestIncome": "3949000000", "incomeBeforeTax": "1628000000", "interestExpense": "760000000", "operatingIncome": "1628000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "3189000000", "nonInterestIncome": "None", "operatingExpenses": "2647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "1622000000", "netIncomeFromContinuingOperations": "1393000000" }, "balance": { "goodwill": "1989000000", "inventory": "23000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "108781000000", "longTermDebt": "8625000000", "shortTermDebt": "2017000000", "treasuryStock": "-45000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "535000000", "reportedCurrency": "USD", "retainedEarnings": "1361000000", "totalLiabilities": "97679000000", "otherCurrentAssets": "80085000000", "totalCurrentAssets": "2910000000", "currentLongTermDebt": "13000000", "longTermInvestments": "97382000000", "shortTermInvestments": "185000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105871000000", "currentAccountsPayable": "84774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "10642000000", "totalShareholderEquity": "11102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84774000000", "totalCurrentLiabilities": "86791000000", "otherNonCurrentLiabilities": "2263000000", "totalNonCurrentLiabilities": "10888000000", "cashAndShortTermInvestments": "2725000000", "commonStockSharesOutstanding": "1046767000", "intangibleAssetsExcludingGoodwill": "535000000", "cashAndCashEquivalentsAtCarryingValue": "2725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1393000000", "profitLoss": "None", "dividendPayout": "584000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1726000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3089000000", "cashflowFromInvestment": "-3663000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "584000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5270000000, "cost_of_revenue": 995000000, "gross_profit": 4275000000, "research_and_development": 0, "selling_general_admin": 1622000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1628000000, "depreciation_amortisation": 493000000, "ebitda": 2121000000, "interest_expense": 760000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1628000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 1393000000, "net_income_continuing_ops": 1393000000, "net_income_to_common": 1393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2725000000, "short_term_investments": 185000000, "net_receivables": null, "inventory": 23000000, "other_current_assets": null, "total_current_assets": 2910000000, "net_ppe": null, "goodwill": 1989000000, "intangible_assets": 535000000, "goodwill_and_intangibles": 2524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105871000000, "total_assets": 108781000000, "short_term_debt": 2017000000, "accounts_payable": 84774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86791000000, "long_term_debt": 8625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10888000000, "total_liabilities": 97679000000, "total_debt": 10642000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1361000000, "total_equity": 11102000000, "shares_outstanding": 1046767000, "operating_cash_flow": 1726000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3663000000, "dividends_paid": 584000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3089000000, "free_cash_flow": 1836000000, "net_change_in_cash": 1152000000 }, "raw_data": { "income": { "ebit": "1628000000", "ebitda": "2121000000", "netIncome": "1393000000", "grossProfit": "4275000000", "depreciation": "None", "totalRevenue": "5270000000", "costOfRevenue": "995000000", "interestIncome": "3949000000", "incomeBeforeTax": "1628000000", "interestExpense": "760000000", "operatingIncome": "1628000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "3189000000", "nonInterestIncome": "None", "operatingExpenses": "2647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "1622000000", "netIncomeFromContinuingOperations": "1393000000" }, "balance": { "goodwill": "1989000000", "inventory": "23000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "108781000000", "longTermDebt": "8625000000", "shortTermDebt": "2017000000", "treasuryStock": "-45000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "535000000", "reportedCurrency": "USD", "retainedEarnings": "1361000000", "totalLiabilities": "97679000000", "otherCurrentAssets": "80085000000", "totalCurrentAssets": "2910000000", "currentLongTermDebt": "13000000", "longTermInvestments": "97382000000", "shortTermInvestments": "185000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105871000000", "currentAccountsPayable": "84774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "10642000000", "totalShareholderEquity": "11102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84774000000", "totalCurrentLiabilities": "86791000000", "otherNonCurrentLiabilities": "2263000000", "totalNonCurrentLiabilities": "10888000000", "cashAndShortTermInvestments": "2725000000", "commonStockSharesOutstanding": "1046767000", "intangibleAssetsExcludingGoodwill": "535000000", "cashAndCashEquivalentsAtCarryingValue": "2725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1393000000", "profitLoss": "None", "dividendPayout": "584000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1726000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3089000000", "cashflowFromInvestment": "-3663000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "584000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 1353000000, "gross_profit": 2415000000, "ebit": 641000000, "ebitda": 641000000, "pretax_income": 641000000, "tax_provision": 114000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2096000000, "total_current_assets": 37653000000, "total_assets": 285372000000, "short_term_debt": 1875000000, "long_term_debt": 21594000000, "total_debt": 23469000000, "total_liabilities": 252791000000, "total_equity": 32535000000, "shares_outstanding": 1901000000, "goodwill_and_intangibles": 11254000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 124000000, "free_cash_flow": 648000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86453, "ticker_id": 6386, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "641000000", "netIncome": "523000000", "grossProfit": "2415000000", "depreciation": "None", "totalRevenue": "3768000000", "costOfRevenue": "1353000000", "interestIncome": "3086000000", "incomeBeforeTax": "641000000", "interestExpense": "1195000000", "operatingIncome": "641000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "1891000000", "nonInterestIncome": "None", "operatingExpenses": "1774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1170000000", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "9527000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "285372000000", "longTermDebt": "21594000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1727000000", "reportedCurrency": "USD", "retainedEarnings": "6515000000", "totalLiabilities": "252791000000", "otherCurrentAssets": "None", "totalCurrentAssets": "37653000000", "currentLongTermDebt": "1863000000", "longTermInvestments": "50650000000", "shortTermInvestments": "35557000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13392000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23469000000", "totalShareholderEquity": "32535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1875000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250916000000", "cashAndShortTermInvestments": "2096000000", "commonStockSharesOutstanding": "1901000000", "intangibleAssetsExcludingGoodwill": "1727000000", "cashAndCashEquivalentsAtCarryingValue": "2096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5302000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3768000000, "cost_of_revenue": 1353000000, "gross_profit": 2415000000, "research_and_development": null, "selling_general_admin": 1170000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641000000, "depreciation_amortisation": null, "ebitda": 641000000, "interest_expense": 1195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 641000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": 527000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2096000000, "short_term_investments": 35557000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37653000000, "net_ppe": null, "goodwill": 9527000000, "intangible_assets": 1727000000, "goodwill_and_intangibles": 11254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13392000000, "total_assets": 285372000000, "short_term_debt": 1875000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1875000000, "long_term_debt": 21594000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250916000000, "total_liabilities": 252791000000, "total_debt": 23469000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6515000000, "total_equity": 32535000000, "shares_outstanding": 1901000000, "operating_cash_flow": 524000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5302000000, "free_cash_flow": 648000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "641000000", "netIncome": "523000000", "grossProfit": "2415000000", "depreciation": "None", "totalRevenue": "3768000000", "costOfRevenue": "1353000000", "interestIncome": "3086000000", "incomeBeforeTax": "641000000", "interestExpense": "1195000000", "operatingIncome": "641000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "1891000000", "nonInterestIncome": "None", "operatingExpenses": "1774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1170000000", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "9527000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "285372000000", "longTermDebt": "21594000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1727000000", "reportedCurrency": "USD", "retainedEarnings": "6515000000", "totalLiabilities": "252791000000", "otherCurrentAssets": "None", "totalCurrentAssets": "37653000000", "currentLongTermDebt": "1863000000", "longTermInvestments": "50650000000", "shortTermInvestments": "35557000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13392000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23469000000", "totalShareholderEquity": "32535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1875000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250916000000", "cashAndShortTermInvestments": "2096000000", "commonStockSharesOutstanding": "1901000000", "intangibleAssetsExcludingGoodwill": "1727000000", "cashAndCashEquivalentsAtCarryingValue": "2096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5302000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 3247000000, "cost_of_revenue": 1196000000, "gross_profit": 2051000000, "ebit": 631000000, "ebitda": 631000000, "pretax_income": 631000000, "tax_provision": 108000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1783000000, "total_current_assets": 27915000000, "total_assets": 225106000000, "short_term_debt": 1261000000, "long_term_debt": 17221000000, "total_debt": 18482000000, "total_liabilities": 200727000000, "total_equity": 24342000000, "shares_outstanding": 1570000000, "goodwill_and_intangibles": 6749000000 }, "cash_flow": { "operating_cash_flow": 829000000, "capital_expenditure": 118000000, "free_cash_flow": 947000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86454, "ticker_id": 6386, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "631000000", "netIncome": "519000000", "grossProfit": "2051000000", "depreciation": "None", "totalRevenue": "3247000000", "costOfRevenue": "1196000000", "interestIncome": "2665000000", "incomeBeforeTax": "631000000", "interestExpense": "1073000000", "operatingIncome": "631000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "1592000000", "nonInterestIncome": "None", "operatingExpenses": "1420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "968000000", "netIncomeFromContinuingOperations": "523000000" }, "balance": { "goodwill": "5997000000", "inventory": "None", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "225106000000", "longTermDebt": "17221000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000000", "reportedCurrency": "USD", "retainedEarnings": "6351000000", "totalLiabilities": "200727000000", "otherCurrentAssets": "-13761000000", "totalCurrentAssets": "27915000000", "currentLongTermDebt": "1239000000", "longTermInvestments": "41543000000", "shortTermInvestments": "26132000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8070000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18482000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145838000000", "totalCurrentLiabilities": "147099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53628000000", "cashAndShortTermInvestments": "1783000000", "commonStockSharesOutstanding": "1570000000", "intangibleAssetsExcludingGoodwill": "752000000", "cashAndCashEquivalentsAtCarryingValue": "1783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "829000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1828000000", "cashflowFromInvestment": "-1900000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3247000000, "cost_of_revenue": 1196000000, "gross_profit": 2051000000, "research_and_development": null, "selling_general_admin": 968000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631000000, "depreciation_amortisation": null, "ebitda": 631000000, "interest_expense": 1073000000, "interest_income": null, "other_non_operating": null, "pretax_income": 631000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 519000000, "net_income_continuing_ops": 523000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1783000000, "short_term_investments": 26132000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27915000000, "net_ppe": null, "goodwill": 5997000000, "intangible_assets": 752000000, "goodwill_and_intangibles": 6749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8070000000, "total_assets": 225106000000, "short_term_debt": 1261000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147099000000, "long_term_debt": 17221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53628000000, "total_liabilities": 200727000000, "total_debt": 18482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6351000000, "total_equity": 24342000000, "shares_outstanding": 1570000000, "operating_cash_flow": 829000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1828000000, "free_cash_flow": 947000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "631000000", "netIncome": "519000000", "grossProfit": "2051000000", "depreciation": "None", "totalRevenue": "3247000000", "costOfRevenue": "1196000000", "interestIncome": "2665000000", "incomeBeforeTax": "631000000", "interestExpense": "1073000000", "operatingIncome": "631000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "1592000000", "nonInterestIncome": "None", "operatingExpenses": "1420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "968000000", "netIncomeFromContinuingOperations": "523000000" }, "balance": { "goodwill": "5997000000", "inventory": "None", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "225106000000", "longTermDebt": "17221000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000000", "reportedCurrency": "USD", "retainedEarnings": "6351000000", "totalLiabilities": "200727000000", "otherCurrentAssets": "-13761000000", "totalCurrentAssets": "27915000000", "currentLongTermDebt": "1239000000", "longTermInvestments": "41543000000", "shortTermInvestments": "26132000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8070000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18482000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145838000000", "totalCurrentLiabilities": "147099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53628000000", "cashAndShortTermInvestments": "1783000000", "commonStockSharesOutstanding": "1570000000", "intangibleAssetsExcludingGoodwill": "752000000", "cashAndCashEquivalentsAtCarryingValue": "1783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "829000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1828000000", "cashflowFromInvestment": "-1900000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 3228000000, "cost_of_revenue": 1216000000, "gross_profit": 2012000000, "ebit": 766000000, "ebitda": 941000000, "pretax_income": 766000000, "tax_provision": 133000000, "net_income": 629000000, "net_income_to_common": 629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1696000000, "total_current_assets": 15873900000, "total_assets": 210228000000, "short_term_debt": 252000000, "long_term_debt": 17315000000, "total_debt": 17567000000, "total_liabilities": 187942000000, "total_equity": 22248000000, "shares_outstanding": 1485000000, "goodwill_and_intangibles": 6191000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 108000000, "free_cash_flow": 595000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86456, "ticker_id": 6386, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766000000", "ebitda": "941000000", "netIncome": "629000000", "grossProfit": "2012000000", "depreciation": "None", "totalRevenue": "3228000000", "costOfRevenue": "1216000000", "interestIncome": "2600000000", "incomeBeforeTax": "766000000", "interestExpense": "1094000000", "operatingIncome": "766000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1506000000", "nonInterestIncome": "None", "operatingExpenses": "1246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "633000000" }, "balance": { "goodwill": "5547000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "210228000000", "longTermDebt": "17315000000", "shortTermDebt": "252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "644000000", "reportedCurrency": "USD", "retainedEarnings": "6123000000", "totalLiabilities": "187942000000", "otherCurrentAssets": "822900000", "totalCurrentAssets": "15873900000", "currentLongTermDebt": "108000000", "longTermInvestments": "41821000000", "shortTermInvestments": "11536000000", "currentNetReceivables": "1819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17567000000", "totalShareholderEquity": "22248000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "252000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22478000000", "cashAndShortTermInvestments": "1696000000", "commonStockSharesOutstanding": "1485000000", "intangibleAssetsExcludingGoodwill": "644000000", "cashAndCashEquivalentsAtCarryingValue": "1696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "633000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2158000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3228000000, "cost_of_revenue": 1216000000, "gross_profit": 2012000000, "research_and_development": null, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766000000, "depreciation_amortisation": 175000000, "ebitda": 941000000, "interest_expense": 1094000000, "interest_income": null, "other_non_operating": null, "pretax_income": 766000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 629000000, "net_income_continuing_ops": 633000000, "net_income_to_common": 629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1696000000, "short_term_investments": 11536000000, "net_receivables": 1819000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15873900000, "net_ppe": null, "goodwill": 5547000000, "intangible_assets": 644000000, "goodwill_and_intangibles": 6191000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52775000000, "total_assets": 210228000000, "short_term_debt": 252000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252000000, "long_term_debt": 17315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22478000000, "total_liabilities": 187942000000, "total_debt": 17567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6123000000, "total_equity": 22248000000, "shares_outstanding": 1485000000, "operating_cash_flow": 487000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2158000000, "free_cash_flow": 595000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766000000", "ebitda": "941000000", "netIncome": "629000000", "grossProfit": "2012000000", "depreciation": "None", "totalRevenue": "3228000000", "costOfRevenue": "1216000000", "interestIncome": "2600000000", "incomeBeforeTax": "766000000", "interestExpense": "1094000000", "operatingIncome": "766000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1506000000", "nonInterestIncome": "None", "operatingExpenses": "1246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "633000000" }, "balance": { "goodwill": "5547000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "210228000000", "longTermDebt": "17315000000", "shortTermDebt": "252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "644000000", "reportedCurrency": "USD", "retainedEarnings": "6123000000", "totalLiabilities": "187942000000", "otherCurrentAssets": "822900000", "totalCurrentAssets": "15873900000", "currentLongTermDebt": "108000000", "longTermInvestments": "41821000000", "shortTermInvestments": "11536000000", "currentNetReceivables": "1819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17567000000", "totalShareholderEquity": "22248000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "252000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22478000000", "cashAndShortTermInvestments": "1696000000", "commonStockSharesOutstanding": "1485000000", "intangibleAssetsExcludingGoodwill": "644000000", "cashAndCashEquivalentsAtCarryingValue": "1696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "633000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2158000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 3027000000, "cost_of_revenue": 1192000000, "gross_profit": 1835000000, "ebit": 638000000, "ebitda": 651000000, "pretax_income": 638000000, "tax_provision": 96000000, "net_income": 536000000, "net_income_to_common": 536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10947000000, "total_current_assets": 22129000000, "total_assets": 207742000000, "short_term_debt": 576000000, "long_term_debt": 17467000000, "total_debt": 18043000000, "total_liabilities": 186772000000, "total_equity": 20928000000, "shares_outstanding": 1481000000, "goodwill_and_intangibles": 6208000000 }, "cash_flow": { "operating_cash_flow": 554000000, "capital_expenditure": 54000000, "free_cash_flow": 608000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86457, "ticker_id": 6386, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "638000000", "ebitda": "651000000", "netIncome": "536000000", "grossProfit": "1835000000", "depreciation": "None", "totalRevenue": "3027000000", "costOfRevenue": "1192000000", "interestIncome": "2556000000", "incomeBeforeTax": "638000000", "interestExpense": "1089000000", "operatingIncome": "638000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "1467000000", "nonInterestIncome": "None", "operatingExpenses": "1197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "742000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "207742000000", "longTermDebt": "17467000000", "shortTermDebt": "576000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "647000000", "reportedCurrency": "USD", "retainedEarnings": "5751000000", "totalLiabilities": "186772000000", "otherCurrentAssets": "None", "totalCurrentAssets": "22129000000", "currentLongTermDebt": "445000000", "longTermInvestments": "44831000000", "shortTermInvestments": "4054000000", "currentNetReceivables": "7128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185613000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18043000000", "totalShareholderEquity": "20928000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163380000000", "totalCurrentLiabilities": "163956000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22816000000", "cashAndShortTermInvestments": "10947000000", "commonStockSharesOutstanding": "1481000000", "intangibleAssetsExcludingGoodwill": "647000000", "cashAndCashEquivalentsAtCarryingValue": "10947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3010000000", "cashflowFromInvestment": "-2495000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3027000000, "cost_of_revenue": 1192000000, "gross_profit": 1835000000, "research_and_development": null, "selling_general_admin": 742000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638000000, "depreciation_amortisation": 13000000, "ebitda": 651000000, "interest_expense": 1089000000, "interest_income": null, "other_non_operating": null, "pretax_income": 638000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 536000000, "net_income_continuing_ops": 542000000, "net_income_to_common": 536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10947000000, "short_term_investments": 4054000000, "net_receivables": 7128000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22129000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 647000000, "goodwill_and_intangibles": 6208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185613000000, "total_assets": 207742000000, "short_term_debt": 576000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163956000000, "long_term_debt": 17467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22816000000, "total_liabilities": 186772000000, "total_debt": 18043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5751000000, "total_equity": 20928000000, "shares_outstanding": 1481000000, "operating_cash_flow": 554000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2495000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3010000000, "free_cash_flow": 608000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "638000000", "ebitda": "651000000", "netIncome": "536000000", "grossProfit": "1835000000", "depreciation": "None", "totalRevenue": "3027000000", "costOfRevenue": "1192000000", "interestIncome": "2556000000", "incomeBeforeTax": "638000000", "interestExpense": "1089000000", "operatingIncome": "638000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "1467000000", "nonInterestIncome": "None", "operatingExpenses": "1197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "742000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "207742000000", "longTermDebt": "17467000000", "shortTermDebt": "576000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "647000000", "reportedCurrency": "USD", "retainedEarnings": "5751000000", "totalLiabilities": "186772000000", "otherCurrentAssets": "None", "totalCurrentAssets": "22129000000", "currentLongTermDebt": "445000000", "longTermInvestments": "44831000000", "shortTermInvestments": "4054000000", "currentNetReceivables": "7128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185613000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18043000000", "totalShareholderEquity": "20928000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163380000000", "totalCurrentLiabilities": "163956000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22816000000", "cashAndShortTermInvestments": "10947000000", "commonStockSharesOutstanding": "1481000000", "intangibleAssetsExcludingGoodwill": "647000000", "cashAndCashEquivalentsAtCarryingValue": "10947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3010000000", "cashflowFromInvestment": "-2495000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 2983000000, "cost_of_revenue": 1178000000, "gross_profit": 1805000000, "ebit": 653000000, "ebitda": 862000000, "pretax_income": 653000000, "tax_provision": 122000000, "net_income": 527000000, "net_income_to_common": 527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15928000000, "total_current_assets": 26307000000, "total_assets": 209596000000, "short_term_debt": 664000000, "long_term_debt": 18096000000, "total_debt": 18760000000, "total_liabilities": 189110000000, "total_equity": 20434000000, "shares_outstanding": 1481879000, "goodwill_and_intangibles": 6217000000 }, "cash_flow": { "operating_cash_flow": 513000000, "capital_expenditure": 54000000, "free_cash_flow": 567000000, "dividends_paid": 253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86458, "ticker_id": 6386, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653000000", "ebitda": "862000000", "netIncome": "527000000", "grossProfit": "1805000000", "depreciation": "None", "totalRevenue": "2983000000", "costOfRevenue": "1178000000", "interestIncome": "2489000000", "incomeBeforeTax": "653000000", "interestExpense": "1063000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "1426000000", "nonInterestIncome": "None", "operatingExpenses": "1152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "209596000000", "longTermDebt": "18096000000", "shortTermDebt": "664000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "656000000", "reportedCurrency": "USD", "retainedEarnings": "5474000000", "totalLiabilities": "189110000000", "otherCurrentAssets": "None", "totalCurrentAssets": "26307000000", "currentLongTermDebt": "532000000", "longTermInvestments": "44685000000", "shortTermInvestments": "3272000000", "currentNetReceivables": "7107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183289000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18760000000", "totalShareholderEquity": "20434000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165337000000", "totalCurrentLiabilities": "166001000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23109000000", "cashAndShortTermInvestments": "15928000000", "commonStockSharesOutstanding": "1481879000", "intangibleAssetsExcludingGoodwill": "656000000", "cashAndCashEquivalentsAtCarryingValue": "15928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "253000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4100000000", "cashflowFromInvestment": "-2150000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2983000000, "cost_of_revenue": 1178000000, "gross_profit": 1805000000, "research_and_development": null, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653000000, "depreciation_amortisation": 209000000, "ebitda": 862000000, "interest_expense": 1063000000, "interest_income": null, "other_non_operating": null, "pretax_income": 653000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 527000000, "net_income_continuing_ops": 531000000, "net_income_to_common": 527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15928000000, "short_term_investments": 3272000000, "net_receivables": 7107000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26307000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 656000000, "goodwill_and_intangibles": 6217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183289000000, "total_assets": 209596000000, "short_term_debt": 664000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166001000000, "long_term_debt": 18096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23109000000, "total_liabilities": 189110000000, "total_debt": 18760000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5474000000, "total_equity": 20434000000, "shares_outstanding": 1481879000, "operating_cash_flow": 513000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2150000000, "dividends_paid": 253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4100000000, "free_cash_flow": 567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "653000000", "ebitda": "862000000", "netIncome": "527000000", "grossProfit": "1805000000", "depreciation": "None", "totalRevenue": "2983000000", "costOfRevenue": "1178000000", "interestIncome": "2489000000", "incomeBeforeTax": "653000000", "interestExpense": "1063000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "1426000000", "nonInterestIncome": "None", "operatingExpenses": "1152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "209596000000", "longTermDebt": "18096000000", "shortTermDebt": "664000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "656000000", "reportedCurrency": "USD", "retainedEarnings": "5474000000", "totalLiabilities": "189110000000", "otherCurrentAssets": "None", "totalCurrentAssets": "26307000000", "currentLongTermDebt": "532000000", "longTermInvestments": "44685000000", "shortTermInvestments": "3272000000", "currentNetReceivables": "7107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183289000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18760000000", "totalShareholderEquity": "20434000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165337000000", "totalCurrentLiabilities": "166001000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23109000000", "cashAndShortTermInvestments": "15928000000", "commonStockSharesOutstanding": "1481879000", "intangibleAssetsExcludingGoodwill": "656000000", "cashAndCashEquivalentsAtCarryingValue": "15928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "253000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4100000000", "cashflowFromInvestment": "-2150000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 3069000000, "cost_of_revenue": 1222000000, "gross_profit": 1847000000, "ebit": 669000000, "ebitda": 799000000, "pretax_income": 669000000, "tax_provision": 135000000, "net_income": 530000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13332000000, "total_current_assets": 24844000000, "total_assets": 204230000000, "short_term_debt": 199000000, "long_term_debt": 16374000000, "total_debt": 16573000000, "total_liabilities": 184448000000, "total_equity": 19740000000, "shares_outstanding": 1476442000, "goodwill_and_intangibles": 6238000000 }, "cash_flow": { "operating_cash_flow": 1484000000, "capital_expenditure": 27000000, "free_cash_flow": 1511000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86459, "ticker_id": 6386, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669000000", "ebitda": "799000000", "netIncome": "530000000", "grossProfit": "1847000000", "depreciation": "None", "totalRevenue": "3069000000", "costOfRevenue": "1222000000", "interestIncome": "2510000000", "incomeBeforeTax": "669000000", "interestExpense": "1115000000", "operatingIncome": "669000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "1395000000", "nonInterestIncome": "None", "operatingExpenses": "1178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "735000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "204230000000", "longTermDebt": "16374000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "5204000000", "totalLiabilities": "184448000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "24844000000", "currentLongTermDebt": "57000000", "longTermInvestments": "43750000000", "shortTermInvestments": "3879000000", "currentNetReceivables": "7580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179439000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573000000", "totalShareholderEquity": "19740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162448000000", "totalCurrentLiabilities": "162647000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21801000000", "cashAndShortTermInvestments": "13332000000", "commonStockSharesOutstanding": "1476442000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "13332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1484000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562000000", "cashflowFromInvestment": "-4784000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3069000000, "cost_of_revenue": 1222000000, "gross_profit": 1847000000, "research_and_development": null, "selling_general_admin": 735000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669000000, "depreciation_amortisation": 130000000, "ebitda": 799000000, "interest_expense": 1115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 669000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 530000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13332000000, "short_term_investments": 3879000000, "net_receivables": 7580000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24844000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 677000000, "goodwill_and_intangibles": 6238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179439000000, "total_assets": 204230000000, "short_term_debt": 199000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162647000000, "long_term_debt": 16374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21801000000, "total_liabilities": 184448000000, "total_debt": 16573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5204000000, "total_equity": 19740000000, "shares_outstanding": 1476442000, "operating_cash_flow": 1484000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4784000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3562000000, "free_cash_flow": 1511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "669000000", "ebitda": "799000000", "netIncome": "530000000", "grossProfit": "1847000000", "depreciation": "None", "totalRevenue": "3069000000", "costOfRevenue": "1222000000", "interestIncome": "2510000000", "incomeBeforeTax": "669000000", "interestExpense": "1115000000", "operatingIncome": "669000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "1395000000", "nonInterestIncome": "None", "operatingExpenses": "1178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "735000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "5561000000", "inventory": "None", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "204230000000", "longTermDebt": "16374000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "5204000000", "totalLiabilities": "184448000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "24844000000", "currentLongTermDebt": "57000000", "longTermInvestments": "43750000000", "shortTermInvestments": "3879000000", "currentNetReceivables": "7580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179439000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573000000", "totalShareholderEquity": "19740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162448000000", "totalCurrentLiabilities": "162647000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21801000000", "cashAndShortTermInvestments": "13332000000", "commonStockSharesOutstanding": "1476442000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "13332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1484000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562000000", "cashflowFromInvestment": "-4784000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 3078000000, "cost_of_revenue": 1310000000, "gross_profit": 1768000000, "ebit": 638000000, "ebitda": 770000000, "pretax_income": 638000000, "tax_provision": 116000000, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12840000000, "total_current_assets": 24948000000, "total_assets": 200535000000, "short_term_debt": 868000000, "long_term_debt": 15656000000, "total_debt": 16524000000, "total_liabilities": 179883000000, "total_equity": 20606000000, "shares_outstanding": 1476982000, "goodwill_and_intangibles": 6194000000 }, "cash_flow": { "operating_cash_flow": -438000000, "capital_expenditure": 42000000, "free_cash_flow": -396000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86461, "ticker_id": 6386, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "638000000", "ebitda": "770000000", "netIncome": "517000000", "grossProfit": "1768000000", "depreciation": "None", "totalRevenue": "3078000000", "costOfRevenue": "1310000000", "interestIncome": "2555000000", "incomeBeforeTax": "638000000", "interestExpense": "1204000000", "operatingIncome": "638000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "1351000000", "nonInterestIncome": "None", "operatingExpenses": "1130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "699000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "5561000000", "inventory": "-13203000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "200535000000", "longTermDebt": "15656000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "633000000", "reportedCurrency": "USD", "retainedEarnings": "4935000000", "totalLiabilities": "179883000000", "otherCurrentAssets": "-6924000000", "totalCurrentAssets": "24948000000", "currentLongTermDebt": "726000000", "longTermInvestments": "44691000000", "shortTermInvestments": "5184000000", "currentNetReceivables": "6924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175587000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16524000000", "totalShareholderEquity": "20606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158351000000", "totalCurrentLiabilities": "159219000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20664000000", "cashAndShortTermInvestments": "12840000000", "commonStockSharesOutstanding": "1476982000", "intangibleAssetsExcludingGoodwill": "633000000", "cashAndCashEquivalentsAtCarryingValue": "12840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-438000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3358000000", "cashflowFromInvestment": "-2881000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3078000000, "cost_of_revenue": 1310000000, "gross_profit": 1768000000, "research_and_development": null, "selling_general_admin": 699000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638000000, "depreciation_amortisation": 132000000, "ebitda": 770000000, "interest_expense": 1204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 638000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": 522000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12840000000, "short_term_investments": 5184000000, "net_receivables": 6924000000, "inventory": -13203000000, "other_current_assets": null, "total_current_assets": 24948000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 633000000, "goodwill_and_intangibles": 6194000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175587000000, "total_assets": 200535000000, "short_term_debt": 868000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159219000000, "long_term_debt": 15656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20664000000, "total_liabilities": 179883000000, "total_debt": 16524000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4935000000, "total_equity": 20606000000, "shares_outstanding": 1476982000, "operating_cash_flow": -438000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2881000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3358000000, "free_cash_flow": -396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "638000000", "ebitda": "770000000", "netIncome": "517000000", "grossProfit": "1768000000", "depreciation": "None", "totalRevenue": "3078000000", "costOfRevenue": "1310000000", "interestIncome": "2555000000", "incomeBeforeTax": "638000000", "interestExpense": "1204000000", "operatingIncome": "638000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "1351000000", "nonInterestIncome": "None", "operatingExpenses": "1130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "699000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "5561000000", "inventory": "-13203000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "200535000000", "longTermDebt": "15656000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "633000000", "reportedCurrency": "USD", "retainedEarnings": "4935000000", "totalLiabilities": "179883000000", "otherCurrentAssets": "-6924000000", "totalCurrentAssets": "24948000000", "currentLongTermDebt": "726000000", "longTermInvestments": "44691000000", "shortTermInvestments": "5184000000", "currentNetReceivables": "6924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175587000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16524000000", "totalShareholderEquity": "20606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158351000000", "totalCurrentLiabilities": "159219000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20664000000", "cashAndShortTermInvestments": "12840000000", "commonStockSharesOutstanding": "1476982000", "intangibleAssetsExcludingGoodwill": "633000000", "cashAndCashEquivalentsAtCarryingValue": "12840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-438000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3358000000", "cashflowFromInvestment": "-2881000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 2967000000, "cost_of_revenue": 1264000000, "gross_profit": 1703000000, "ebit": 586000000, "ebitda": 756000000, "pretax_income": 586000000, "tax_provision": 106000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12783000000, "total_current_assets": 24995000000, "total_assets": 196310000000, "short_term_debt": 187000000, "long_term_debt": 16461000000, "total_debt": 16648000000, "total_liabilities": 176747000000, "total_equity": 19515000000, "shares_outstanding": 1474259000, "goodwill_and_intangibles": 6234000000 }, "cash_flow": { "operating_cash_flow": 287000000, "capital_expenditure": 42000000, "free_cash_flow": 329000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86462, "ticker_id": 6386, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586000000", "ebitda": "756000000", "netIncome": "474000000", "grossProfit": "1703000000", "depreciation": "None", "totalRevenue": "2967000000", "costOfRevenue": "1264000000", "interestIncome": "2476000000", "incomeBeforeTax": "586000000", "interestExpense": "1164000000", "operatingIncome": "586000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "1312000000", "nonInterestIncome": "None", "operatingExpenses": "1117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "5561000000", "inventory": "-8663000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "196310000000", "longTermDebt": "16461000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "4682000000", "totalLiabilities": "176747000000", "otherCurrentAssets": "13344000000", "totalCurrentAssets": "24995000000", "currentLongTermDebt": "54000000", "longTermInvestments": "42693000000", "shortTermInvestments": "5469000000", "currentNetReceivables": "6743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171315000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16648000000", "totalShareholderEquity": "19515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154367000000", "totalCurrentLiabilities": "154554000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22193000000", "cashAndShortTermInvestments": "12783000000", "commonStockSharesOutstanding": "1474259000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "12783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2271000000", "cashflowFromInvestment": "-2192000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2967000000, "cost_of_revenue": 1264000000, "gross_profit": 1703000000, "research_and_development": null, "selling_general_admin": 688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586000000, "depreciation_amortisation": 170000000, "ebitda": 756000000, "interest_expense": 1164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 586000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": 480000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12783000000, "short_term_investments": 5469000000, "net_receivables": 6743000000, "inventory": -8663000000, "other_current_assets": null, "total_current_assets": 24995000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 673000000, "goodwill_and_intangibles": 6234000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171315000000, "total_assets": 196310000000, "short_term_debt": 187000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154554000000, "long_term_debt": 16461000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22193000000, "total_liabilities": 176747000000, "total_debt": 16648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4682000000, "total_equity": 19515000000, "shares_outstanding": 1474259000, "operating_cash_flow": 287000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2192000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2271000000, "free_cash_flow": 329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "586000000", "ebitda": "756000000", "netIncome": "474000000", "grossProfit": "1703000000", "depreciation": "None", "totalRevenue": "2967000000", "costOfRevenue": "1264000000", "interestIncome": "2476000000", "incomeBeforeTax": "586000000", "interestExpense": "1164000000", "operatingIncome": "586000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "1312000000", "nonInterestIncome": "None", "operatingExpenses": "1117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "5561000000", "inventory": "-8663000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "196310000000", "longTermDebt": "16461000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "4682000000", "totalLiabilities": "176747000000", "otherCurrentAssets": "13344000000", "totalCurrentAssets": "24995000000", "currentLongTermDebt": "54000000", "longTermInvestments": "42693000000", "shortTermInvestments": "5469000000", "currentNetReceivables": "6743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171315000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16648000000", "totalShareholderEquity": "19515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154367000000", "totalCurrentLiabilities": "154554000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22193000000", "cashAndShortTermInvestments": "12783000000", "commonStockSharesOutstanding": "1474259000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "12783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2271000000", "cashflowFromInvestment": "-2192000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 2847000000, "cost_of_revenue": 1200000000, "gross_profit": 1647000000, "ebit": 510000000, "ebitda": 700000000, "pretax_income": 510000000, "tax_provision": 86000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12405000000, "total_current_assets": 24187000000, "total_assets": 193519000000, "short_term_debt": 182000000, "long_term_debt": 14894000000, "total_debt": 15076000000, "total_liabilities": 174146000000, "total_equity": 19322000000, "shares_outstanding": 1473335000, "goodwill_and_intangibles": 6238000000 }, "cash_flow": { "operating_cash_flow": 482000000, "capital_expenditure": 32000000, "free_cash_flow": 514000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86463, "ticker_id": 6386, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510000000", "ebitda": "700000000", "netIncome": "419000000", "grossProfit": "1647000000", "depreciation": "None", "totalRevenue": "2847000000", "costOfRevenue": "1200000000", "interestIncome": "2380000000", "incomeBeforeTax": "510000000", "interestExpense": "1093000000", "operatingIncome": "510000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "1287000000", "nonInterestIncome": "None", "operatingExpenses": "1137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "693000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "5561000000", "inventory": "-8437000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "193519000000", "longTermDebt": "14894000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "4476000000", "totalLiabilities": "174146000000", "otherCurrentAssets": "12922000000", "totalCurrentAssets": "24187000000", "currentLongTermDebt": "48000000", "longTermInvestments": "42434000000", "shortTermInvestments": "5084000000", "currentNetReceivables": "6698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169332000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15076000000", "totalShareholderEquity": "19322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153225000000", "totalCurrentLiabilities": "153407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20739000000", "cashAndShortTermInvestments": "12405000000", "commonStockSharesOutstanding": "1473335000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "12405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3831000000", "cashflowFromInvestment": "-2262000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2847000000, "cost_of_revenue": 1200000000, "gross_profit": 1647000000, "research_and_development": null, "selling_general_admin": 693000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510000000, "depreciation_amortisation": 190000000, "ebitda": 700000000, "interest_expense": 1093000000, "interest_income": null, "other_non_operating": null, "pretax_income": 510000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": 424000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12405000000, "short_term_investments": 5084000000, "net_receivables": 6698000000, "inventory": -8437000000, "other_current_assets": null, "total_current_assets": 24187000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 677000000, "goodwill_and_intangibles": 6238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169332000000, "total_assets": 193519000000, "short_term_debt": 182000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153407000000, "long_term_debt": 14894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20739000000, "total_liabilities": 174146000000, "total_debt": 15076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4476000000, "total_equity": 19322000000, "shares_outstanding": 1473335000, "operating_cash_flow": 482000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2262000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3831000000, "free_cash_flow": 514000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510000000", "ebitda": "700000000", "netIncome": "419000000", "grossProfit": "1647000000", "depreciation": "None", "totalRevenue": "2847000000", "costOfRevenue": "1200000000", "interestIncome": "2380000000", "incomeBeforeTax": "510000000", "interestExpense": "1093000000", "operatingIncome": "510000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "1287000000", "nonInterestIncome": "None", "operatingExpenses": "1137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "693000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "5561000000", "inventory": "-8437000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "193519000000", "longTermDebt": "14894000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "4476000000", "totalLiabilities": "174146000000", "otherCurrentAssets": "12922000000", "totalCurrentAssets": "24187000000", "currentLongTermDebt": "48000000", "longTermInvestments": "42434000000", "shortTermInvestments": "5084000000", "currentNetReceivables": "6698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169332000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15076000000", "totalShareholderEquity": "19322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153225000000", "totalCurrentLiabilities": "153407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20739000000", "cashAndShortTermInvestments": "12405000000", "commonStockSharesOutstanding": "1473335000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "12405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3831000000", "cashflowFromInvestment": "-2262000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 2755000000, "cost_of_revenue": 1160000000, "gross_profit": 1595000000, "ebit": 247000000, "ebitda": 487000000, "pretax_income": 247000000, "tax_provision": -1000000, "net_income": 243000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10323000000, "total_current_assets": 20522000000, "total_assets": 189368000000, "short_term_debt": 620000000, "long_term_debt": 12394000000, "total_debt": 13014000000, "total_liabilities": 169970000000, "total_equity": 19353000000, "shares_outstanding": 1469000000, "goodwill_and_intangibles": 6233000000 }, "cash_flow": { "operating_cash_flow": 898000000, "capital_expenditure": 60000000, "free_cash_flow": 958000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86464, "ticker_id": 6386, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247000000", "ebitda": "487000000", "netIncome": "243000000", "grossProfit": "1595000000", "depreciation": "None", "totalRevenue": "2755000000", "costOfRevenue": "1160000000", "interestIncome": "2350000000", "incomeBeforeTax": "247000000", "interestExpense": "1034000000", "operatingIncome": "247000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "1316000000", "nonInterestIncome": "None", "operatingExpenses": "1348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "879000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "5561000000", "inventory": "-17181000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "189368000000", "longTermDebt": "12394000000", "shortTermDebt": "620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "672000000", "reportedCurrency": "USD", "retainedEarnings": "4322000000", "totalLiabilities": "169970000000", "otherCurrentAssets": "10355000000", "totalCurrentAssets": "20522000000", "currentLongTermDebt": "2000000", "longTermInvestments": "41229000000", "shortTermInvestments": "3373000000", "currentNetReceivables": "6826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13014000000", "totalShareholderEquity": "19353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151230000000", "totalCurrentLiabilities": "151850000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18120000000", "cashAndShortTermInvestments": "10323000000", "commonStockSharesOutstanding": "1469000000", "intangibleAssetsExcludingGoodwill": "672000000", "cashAndCashEquivalentsAtCarryingValue": "10323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105000000", "cashflowFromInvestment": "-3309000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2755000000, "cost_of_revenue": 1160000000, "gross_profit": 1595000000, "research_and_development": null, "selling_general_admin": 879000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247000000, "depreciation_amortisation": 240000000, "ebitda": 487000000, "interest_expense": 1034000000, "interest_income": null, "other_non_operating": null, "pretax_income": 247000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 243000000, "net_income_continuing_ops": 248000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10323000000, "short_term_investments": 3373000000, "net_receivables": 6826000000, "inventory": -17181000000, "other_current_assets": null, "total_current_assets": 20522000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 672000000, "goodwill_and_intangibles": 6233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168846000000, "total_assets": 189368000000, "short_term_debt": 620000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151850000000, "long_term_debt": 12394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18120000000, "total_liabilities": 169970000000, "total_debt": 13014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4322000000, "total_equity": 19353000000, "shares_outstanding": 1469000000, "operating_cash_flow": 898000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3309000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1105000000, "free_cash_flow": 958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247000000", "ebitda": "487000000", "netIncome": "243000000", "grossProfit": "1595000000", "depreciation": "None", "totalRevenue": "2755000000", "costOfRevenue": "1160000000", "interestIncome": "2350000000", "incomeBeforeTax": "247000000", "interestExpense": "1034000000", "operatingIncome": "247000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "1316000000", "nonInterestIncome": "None", "operatingExpenses": "1348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "879000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "5561000000", "inventory": "-17181000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "189368000000", "longTermDebt": "12394000000", "shortTermDebt": "620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "672000000", "reportedCurrency": "USD", "retainedEarnings": "4322000000", "totalLiabilities": "169970000000", "otherCurrentAssets": "10355000000", "totalCurrentAssets": "20522000000", "currentLongTermDebt": "2000000", "longTermInvestments": "41229000000", "shortTermInvestments": "3373000000", "currentNetReceivables": "6826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13014000000", "totalShareholderEquity": "19353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151230000000", "totalCurrentLiabilities": "151850000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18120000000", "cashAndShortTermInvestments": "10323000000", "commonStockSharesOutstanding": "1469000000", "intangibleAssetsExcludingGoodwill": "672000000", "cashAndCashEquivalentsAtCarryingValue": "10323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105000000", "cashflowFromInvestment": "-3309000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 2822000000, "cost_of_revenue": 1044000000, "gross_profit": 1778000000, "ebit": 688000000, "ebitda": 902000000, "pretax_income": 688000000, "tax_provision": 136000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11693000000, "total_current_assets": 18728000000, "total_assets": 186650000000, "short_term_debt": 681000000, "long_term_debt": 12822000000, "total_debt": 13503000000, "total_liabilities": 168120000000, "total_equity": 18483000000, "shares_outstanding": 1467611000, "goodwill_and_intangibles": 6279000000 }, "cash_flow": { "operating_cash_flow": 999000000, "capital_expenditure": 23000000, "free_cash_flow": 1022000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86466, "ticker_id": 6386, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688000000", "ebitda": "902000000", "netIncome": "547000000", "grossProfit": "1778000000", "depreciation": "None", "totalRevenue": "2822000000", "costOfRevenue": "1044000000", "interestIncome": "2313000000", "incomeBeforeTax": "688000000", "interestExpense": "945000000", "operatingIncome": "688000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "1368000000", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "552000000" }, "balance": { "goodwill": "5561000000", "inventory": "-12173000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "186650000000", "longTermDebt": "12822000000", "shortTermDebt": "681000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "718000000", "reportedCurrency": "USD", "retainedEarnings": "4334000000", "totalLiabilities": "168120000000", "otherCurrentAssets": "12173000000", "totalCurrentAssets": "18728000000", "currentLongTermDebt": "681000000", "longTermInvestments": "38850000000", "shortTermInvestments": "426000000", "currentNetReceivables": "6609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167922000000", "currentAccountsPayable": "148867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1096000000", "shortLongTermDebtTotal": "13503000000", "totalShareholderEquity": "18483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148867000000", "totalCurrentLiabilities": "149548000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18572000000", "cashAndShortTermInvestments": "11693000000", "commonStockSharesOutstanding": "1467611000", "intangibleAssetsExcludingGoodwill": "718000000", "cashAndCashEquivalentsAtCarryingValue": "11693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "999000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2087000000", "cashflowFromInvestment": "1444000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2822000000, "cost_of_revenue": 1044000000, "gross_profit": 1778000000, "research_and_development": null, "selling_general_admin": 647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688000000, "depreciation_amortisation": 214000000, "ebitda": 902000000, "interest_expense": 945000000, "interest_income": null, "other_non_operating": null, "pretax_income": 688000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": 552000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11693000000, "short_term_investments": 426000000, "net_receivables": 6609000000, "inventory": -12173000000, "other_current_assets": null, "total_current_assets": 18728000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 718000000, "goodwill_and_intangibles": 6279000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167922000000, "total_assets": 186650000000, "short_term_debt": 681000000, "accounts_payable": 148867000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149548000000, "long_term_debt": 12822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18572000000, "total_liabilities": 168120000000, "total_debt": 13503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4334000000, "total_equity": 18483000000, "shares_outstanding": 1467611000, "operating_cash_flow": 999000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1444000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2087000000, "free_cash_flow": 1022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "688000000", "ebitda": "902000000", "netIncome": "547000000", "grossProfit": "1778000000", "depreciation": "None", "totalRevenue": "2822000000", "costOfRevenue": "1044000000", "interestIncome": "2313000000", "incomeBeforeTax": "688000000", "interestExpense": "945000000", "operatingIncome": "688000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "1368000000", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "552000000" }, "balance": { "goodwill": "5561000000", "inventory": "-12173000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "186650000000", "longTermDebt": "12822000000", "shortTermDebt": "681000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "718000000", "reportedCurrency": "USD", "retainedEarnings": "4334000000", "totalLiabilities": "168120000000", "otherCurrentAssets": "12173000000", "totalCurrentAssets": "18728000000", "currentLongTermDebt": "681000000", "longTermInvestments": "38850000000", "shortTermInvestments": "426000000", "currentNetReceivables": "6609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167922000000", "currentAccountsPayable": "148867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1096000000", "shortLongTermDebtTotal": "13503000000", "totalShareholderEquity": "18483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148867000000", "totalCurrentLiabilities": "149548000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18572000000", "cashAndShortTermInvestments": "11693000000", "commonStockSharesOutstanding": "1467611000", "intangibleAssetsExcludingGoodwill": "718000000", "cashAndCashEquivalentsAtCarryingValue": "11693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "999000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2087000000", "cashflowFromInvestment": "1444000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "income_statement": { "revenue": 2720000000, "cost_of_revenue": 971000000, "gross_profit": 1749000000, "ebit": 699000000, "ebitda": 901000000, "pretax_income": 699000000, "tax_provision": 134000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11289000000, "total_current_assets": 18372000000, "total_assets": 188505000000, "short_term_debt": 1680000000, "long_term_debt": 14711000000, "total_debt": 16391000000, "total_liabilities": 169667000000, "total_equity": 18788000000, "shares_outstanding": 1465720000, "goodwill_and_intangibles": 6251000000 }, "cash_flow": { "operating_cash_flow": 630000000, "capital_expenditure": 32000000, "free_cash_flow": 662000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86467, "ticker_id": 6386, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:11.896569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "699000000", "ebitda": "901000000", "netIncome": "559000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "2720000000", "costOfRevenue": "971000000", "interestIncome": "2225000000", "incomeBeforeTax": "699000000", "interestExpense": "879000000", "operatingIncome": "699000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "1346000000", "nonInterestIncome": "None", "operatingExpenses": "1050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "636000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "5561000000", "inventory": "-11918000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "188505000000", "longTermDebt": "14711000000", "shortTermDebt": "1680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "690000000", "reportedCurrency": "USD", "retainedEarnings": "4052000000", "totalLiabilities": "169667000000", "otherCurrentAssets": "11918000000", "totalCurrentAssets": "18372000000", "currentLongTermDebt": "1680000000", "longTermInvestments": "40914000000", "shortTermInvestments": "516000000", "currentNetReceivables": "6567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170133000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128000000", "shortLongTermDebtTotal": "16391000000", "totalShareholderEquity": "18788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148028000000", "totalCurrentLiabilities": "149708000000", "otherNonCurrentLiabilities": "5248000000", "totalNonCurrentLiabilities": "19959000000", "cashAndShortTermInvestments": "11289000000", "commonStockSharesOutstanding": "1465720000", "intangibleAssetsExcludingGoodwill": "690000000", "cashAndCashEquivalentsAtCarryingValue": "11289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "630000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "1167000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "710000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2720000000, "cost_of_revenue": 971000000, "gross_profit": 1749000000, "research_and_development": null, "selling_general_admin": 636000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 699000000, "depreciation_amortisation": 202000000, "ebitda": 901000000, "interest_expense": 879000000, "interest_income": null, "other_non_operating": null, "pretax_income": 699000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 559000000, "net_income_continuing_ops": 565000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11289000000, "short_term_investments": 516000000, "net_receivables": 6567000000, "inventory": -11918000000, "other_current_assets": null, "total_current_assets": 18372000000, "net_ppe": null, "goodwill": 5561000000, "intangible_assets": 690000000, "goodwill_and_intangibles": 6251000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170133000000, "total_assets": 188505000000, "short_term_debt": 1680000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149708000000, "long_term_debt": 14711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19959000000, "total_liabilities": 169667000000, "total_debt": 16391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4052000000, "total_equity": 18788000000, "shares_outstanding": 1465720000, "operating_cash_flow": 630000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1167000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1087000000, "free_cash_flow": 662000000, "net_change_in_cash": 710000000 }, "raw_data": { "income": { "ebit": "699000000", "ebitda": "901000000", "netIncome": "559000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "2720000000", "costOfRevenue": "971000000", "interestIncome": "2225000000", "incomeBeforeTax": "699000000", "interestExpense": "879000000", "operatingIncome": "699000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "1346000000", "nonInterestIncome": "None", "operatingExpenses": "1050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "636000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "5561000000", "inventory": "-11918000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "188505000000", "longTermDebt": "14711000000", "shortTermDebt": "1680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "690000000", "reportedCurrency": "USD", "retainedEarnings": "4052000000", "totalLiabilities": "169667000000", "otherCurrentAssets": "11918000000", "totalCurrentAssets": "18372000000", "currentLongTermDebt": "1680000000", "longTermInvestments": "40914000000", "shortTermInvestments": "516000000", "currentNetReceivables": "6567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170133000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128000000", "shortLongTermDebtTotal": "16391000000", "totalShareholderEquity": "18788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148028000000", "totalCurrentLiabilities": "149708000000", "otherNonCurrentLiabilities": "5248000000", "totalNonCurrentLiabilities": "19959000000", "cashAndShortTermInvestments": "11289000000", "commonStockSharesOutstanding": "1465720000", "intangibleAssetsExcludingGoodwill": "690000000", "cashAndCashEquivalentsAtCarryingValue": "11289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "630000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "1167000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "710000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }