{ "ticker": { "uuid": "228f90fb-d492-467f-b2aa-96547fcec372", "symbol": "BET", "name": "Betmakers Technology Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/228f90fb-d492-467f-b2aa-96547fcec372/", "api_url": "https://sharemaestro.com/factors/api/tickers/228f90fb-d492-467f-b2aa-96547fcec372/" }, "ticker_metadata": { "id": 22461, "uuid": "228f90fb-d492-467f-b2aa-96547fcec372", "symbol": "BET", "name": "Betmakers Technology Group Ltd", "asset_type": "equity", "market_cap": 201650816, "stock_exchange_id": 9, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Betmakers Technology Group Ltd, together with its subsidiaries, engages in the development and provision of software, data, and analytics products for the B2B wagering market in Australia, New Zealand, the United States, the United Kingdom, Europe, and internationally. It operates through Global Betting Services and Global Tote segments. The company also provides racing software, data, and analytical tools, including basic race data consisting of pricing, runners, and form; analytical tools to consume and leverage the data; and wagering tools, such as platforms and managed trading services. It assists racing bodies and rights holders in producing and distributing race content, including barrier technology, official price calculation, vision, and pricing distribution. In addition, the company offers tote software and integrations to facilitate tote liquidity and resulting. Betmakers Technology Group Ltd was incorporated in 2013 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "228f90fb-d492-467f-b2aa-96547fcec372", "symbol": "BET", "name": "Betmakers Technology Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/228f90fb-d492-467f-b2aa-96547fcec372/", "api_url": "https://sharemaestro.com/factors/api/tickers/228f90fb-d492-467f-b2aa-96547fcec372/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.24, "value": 0.11, "quality": 0.05, "momentum": 0.94, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.17, "market_cap": 184727316.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0085, "shareholder_yield": -0.0585, "roe": -0.2774, "piotroski_f_score": 3, "momentum_12_1": 0.7273, "volatility_252d": 0.5966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.228536+00:00", "batch_id": "" }, "size": { "price_close": 0.17, "market_cap": 184727316.92, "market_cap_usd": 184727316.92, "enterprise_value": 155887316.92, "shares_outstanding": 1086631276, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9399, "ptbv_ratio": 1.9399, "ps_ratio": 2.1702, "pcf_ratio": null, "pfcf_ratio": -27.896, "ev_ebitda": 117.2085, "ev_ebit": null, "ev_sales": 1.8314, "ev_fcf": -23.5408, "earnings_yield": null, "fcf_yield": -0.0425, "price_to_sales": 2.1702, "price_to_book": 1.9399, "price_to_cashflow": null, "ebitda_to_ev": 0.0085, "sales_yield": 0.546 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0585, "shareholder_yield": -0.0585, "debt_paydown_yield": 0, "total_yield": -0.0585 }, "quality": { "gross_margin": 0.6408, "operating_margin": -0.1539, "net_margin": -0.3104, "ebitda_margin": 0.0156, "fcf_margin": -0.0778, "roe": -0.2774, "roa": -0.1969, "roic": -0.148, "roc_greenblatt": null, "asset_turnover": 0.6345, "cash_conversion": 0.2506, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0514, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4066, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -21.6842, "debt_to_assets": 0.011, "interest_coverage": -28.2284, "current_ratio": 1.2893, "quick_ratio": 1.2893, "net_debt": -28840000, "local_beta": 0.0227, "volatility_252d": 0.5966, "volatility_60d": 1.2904, "max_drawdown_12m": -0.2683, "risk_adjusted_momentum": 1.219 }, "growth": { "revenue_growth_1y": -0.1059, "revenue_growth_3y_cagr": -0.0244, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2418, "revenue_growth": -0.1059, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1053, "price_return_3m": 0, "price_return_6m": -0.0286, "price_return_9m": 0, "price_return_12m": 0.5455, "price_return_12m_ex1m": 0.7273, "momentum_6m": -0.0286, "momentum_12m": 0.5455, "momentum_12_1": 0.7273, "distance_from_52w_high": -0.1905, "distance_from_52w_low": 0.7347, "relative_strength": 0.5326 }, "raw_ttm": { "revenue_ttm": 85121000, "gross_profit_ttm": 54548000, "ebit_ttm": -13098000, "ebitda_ttm": 1330000, "net_income_ttm": -26420000, "eps_diluted_ttm": -0.0243, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10162000, "fcf_ttm": -6622000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10805000, "interest_expense_ttm": 464000, "cash_and_equivalents": 30313000, "total_current_assets": 49438000, "total_current_liabilities": 38344000, "net_ppe": null, "total_assets": 134158000, "total_debt": 1473000, "total_equity": 95227000, "net_working_capital": -17988000, "book_value_per_share": 0.0876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0876 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 47, "rank_fcf_margin": 79, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18 }, "composites": { "value_composite": 89, "quality_composite": 95, "momentum_composite": 6, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 33, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.0742, "os_score": 0.24, "value_percentile": 0.11, "quality_percentile": 0.05, "momentum_percentile": 0.94, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9677, "ticker_id": 22461, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.228536+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.17, "market_cap": 184727316.92, "market_cap_usd": 184727316.92, "enterprise_value": 155887316.92, "shares_outstanding": 1086631276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93986282, "ptbv_ratio": 1.93986282, "ps_ratio": 2.17017325, "pcf_ratio": null, "pfcf_ratio": -27.89600074, "ev_ebitda": 117.20850896, "ev_ebit": null, "ev_sales": 1.83136144, "ev_fcf": -23.54082104, "earnings_yield": null, "fcf_yield": -0.0424794, "dividend_yield": 0, "buyback_yield": -0.05849162, "shareholder_yield": -0.05849162, "debt_paydown_yield": 0, "total_yield": -0.05849162, "gross_margin": 0.64082894, "operating_margin": -0.15387507, "net_margin": -0.31038169, "ebitda_margin": 0.01562482, "fcf_margin": -0.07779514, "roe": -0.27744232, "roa": -0.19693198, "roic": -0.14797325, "roc_greenblatt": null, "asset_turnover": 0.63448322, "cash_conversion": 0.25064345, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -21.68421053, "debt_to_assets": 0.01097959, "interest_coverage": -28.22844828, "current_ratio": 1.28932819, "quick_ratio": 1.28932819, "net_debt": -28840000, "revenue_growth_1y": -0.10590002, "revenue_growth_3y_cagr": -0.02444698, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24182136, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10526316, "price_return_3m": 0, "price_return_6m": -0.02857143, "price_return_9m": 0, "price_return_12m": 0.54545455, "price_return_12m_ex1m": 0.72727273, "distance_from_52w_high": -0.19047619, "distance_from_52w_low": 0.73469388, "relative_strength": 0.53260776, "local_beta": 0.0227, "volatility_252d": 0.596628, "volatility_60d": 1.290437, "max_drawdown_12m": -0.26829268, "revenue_ttm": 85121000, "gross_profit_ttm": 54548000, "ebit_ttm": -13098000, "ebitda_ttm": 1330000, "net_income_ttm": -26420000, "eps_diluted_ttm": -0.02431368, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10162000, "fcf_ttm": -6622000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10805000, "interest_expense_ttm": 464000, "cash_and_equivalents": 30313000, "total_current_assets": 49438000, "total_current_liabilities": 38344000, "net_ppe": null, "total_assets": 134158000, "total_debt": 1473000, "total_equity": 95227000, "net_working_capital": -17988000, "book_value_per_share": 0.08763506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08763506, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 47, "rank_fcf_margin": 79, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 89, "quality_composite": 95, "momentum_composite": 6, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 33, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.17, "os": 0.24, "value": 0.11, "quality": 0.05, "momentum": 0.94, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0585, "roe": -0.2774, "momentum_12_1": 0.7273, "complete_fields": { "id": 9677, "ticker_id": 22461, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.228536+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.17, "market_cap": 184727316.92, "market_cap_usd": 184727316.92, "enterprise_value": 155887316.92, "shares_outstanding": 1086631276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93986282, "ptbv_ratio": 1.93986282, "ps_ratio": 2.17017325, "pcf_ratio": null, "pfcf_ratio": -27.89600074, "ev_ebitda": 117.20850896, "ev_ebit": null, "ev_sales": 1.83136144, "ev_fcf": -23.54082104, "earnings_yield": null, "fcf_yield": -0.0424794, "dividend_yield": 0, "buyback_yield": -0.05849162, "shareholder_yield": -0.05849162, "debt_paydown_yield": 0, "total_yield": -0.05849162, "gross_margin": 0.64082894, "operating_margin": -0.15387507, "net_margin": -0.31038169, "ebitda_margin": 0.01562482, "fcf_margin": -0.07779514, "roe": -0.27744232, "roa": -0.19693198, "roic": -0.14797325, "roc_greenblatt": null, "asset_turnover": 0.63448322, "cash_conversion": 0.25064345, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -21.68421053, "debt_to_assets": 0.01097959, "interest_coverage": -28.22844828, "current_ratio": 1.28932819, "quick_ratio": 1.28932819, "net_debt": -28840000, "revenue_growth_1y": -0.10590002, "revenue_growth_3y_cagr": -0.02444698, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24182136, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10526316, "price_return_3m": 0, "price_return_6m": -0.02857143, "price_return_9m": 0, "price_return_12m": 0.54545455, "price_return_12m_ex1m": 0.72727273, "distance_from_52w_high": -0.19047619, "distance_from_52w_low": 0.73469388, "relative_strength": 0.53260776, "local_beta": 0.0227, "volatility_252d": 0.596628, "volatility_60d": 1.290437, "max_drawdown_12m": -0.26829268, "revenue_ttm": 85121000, "gross_profit_ttm": 54548000, "ebit_ttm": -13098000, "ebitda_ttm": 1330000, "net_income_ttm": -26420000, "eps_diluted_ttm": -0.02431368, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10162000, "fcf_ttm": -6622000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10805000, "interest_expense_ttm": 464000, "cash_and_equivalents": 30313000, "total_current_assets": 49438000, "total_current_liabilities": 38344000, "net_ppe": null, "total_assets": 134158000, "total_debt": 1473000, "total_equity": 95227000, "net_working_capital": -17988000, "book_value_per_share": 0.08763506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08763506, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 47, "rank_fcf_margin": 79, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 89, "quality_composite": 95, "momentum_composite": 6, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 33, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "income_statement": { "revenue": 85121000, "cost_of_revenue": 30573000, "gross_profit": 54548000, "ebit": -13098000, "ebitda": 1330000, "pretax_income": null, "tax_provision": null, "net_income": -26420000, "net_income_to_common": -26420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30313000, "total_current_assets": 49438000, "total_assets": 134158000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1473000, "total_liabilities": null, "total_equity": 95227000, "shares_outstanding": 1086631276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10162000, "free_cash_flow": -6622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10805000, "net_debt_issued": 8000 }, "complete_fields": { "id": 410166, "ticker_id": 22461, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1330000", "netIncome": "-26420000", "grossProfit": "54548000", "totalRevenue": "85121000", "costOfRevenue": "30573000", "interestExpense": "464000", "operatingIncome": "-13098000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16044000" }, "balance": { "totalDebt": "1473000", "totalAssets": "134158000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1086631276", "totalCurrentAssets": "49438000", "totalShareholderEquity": "95227000", "totalCurrentLiabilities": "38344000", "propertyPlantEquipmentNet": "17176000", "cashAndShortTermInvestments": "30313000" }, "cashflow": { "freeCashFlow": "-6622000", "dividendsPaid": null, "issuanceOfDebt": "3101000", "issuanceOfStock": "10805000", "repaymentOfDebt": "-3093000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10162000" } }, "revenue": 85121000, "cost_of_revenue": 30573000, "gross_profit": 54548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13098000, "depreciation_amortisation": 16044000, "ebitda": 1330000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26420000, "net_income_continuing_ops": null, "net_income_to_common": -26420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49438000, "net_ppe": 17176000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134158000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95227000, "shares_outstanding": 1086631276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10805000, "net_debt_issued": 8000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1330000", "netIncome": "-26420000", "grossProfit": "54548000", "totalRevenue": "85121000", "costOfRevenue": "30573000", "interestExpense": "464000", "operatingIncome": "-13098000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16044000" }, "balance": { "totalDebt": "1473000", "totalAssets": "134158000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1086631276", "totalCurrentAssets": "49438000", "totalShareholderEquity": "95227000", "totalCurrentLiabilities": "38344000", "propertyPlantEquipmentNet": "17176000", "cashAndShortTermInvestments": "30313000" }, "cashflow": { "freeCashFlow": "-6622000", "dividendsPaid": null, "issuanceOfDebt": "3101000", "issuanceOfStock": "10805000", "repaymentOfDebt": "-3093000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10162000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "income_statement": { "revenue": 95203000, "cost_of_revenue": 37801000, "gross_profit": 57402000, "ebit": -18804000, "ebitda": -5441000, "pretax_income": null, "tax_provision": null, "net_income": -38667000, "net_income_to_common": -38667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29331000, "total_current_assets": 48899000, "total_assets": 150653000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3155000, "total_liabilities": null, "total_equity": 111554000, "shares_outstanding": 965114395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8237000, "free_cash_flow": -5029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410167, "ticker_id": 22461, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5441000", "netIncome": "-38667000", "grossProfit": "57402000", "totalRevenue": "95203000", "costOfRevenue": "37801000", "interestExpense": "220000", "operatingIncome": "-18804000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12196000" }, "balance": { "totalDebt": "3155000", "totalAssets": "150653000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "965114395", "totalCurrentAssets": "48899000", "totalShareholderEquity": "111554000", "totalCurrentLiabilities": "37210000", "propertyPlantEquipmentNet": "27319000", "cashAndShortTermInvestments": "29331000" }, "cashflow": { "freeCashFlow": "-5029000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8237000" } }, "revenue": 95203000, "cost_of_revenue": 37801000, "gross_profit": 57402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18804000, "depreciation_amortisation": 12196000, "ebitda": -5441000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38667000, "net_income_continuing_ops": null, "net_income_to_common": -38667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48899000, "net_ppe": 27319000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150653000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111554000, "shares_outstanding": 965114395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5441000", "netIncome": "-38667000", "grossProfit": "57402000", "totalRevenue": "95203000", "costOfRevenue": "37801000", "interestExpense": "220000", "operatingIncome": "-18804000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12196000" }, "balance": { "totalDebt": "3155000", "totalAssets": "150653000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "965114395", "totalCurrentAssets": "48899000", "totalShareholderEquity": "111554000", "totalCurrentLiabilities": "37210000", "propertyPlantEquipmentNet": "27319000", "cashAndShortTermInvestments": "29331000" }, "cashflow": { "freeCashFlow": "-5029000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8237000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "income_statement": { "revenue": 95027000, "cost_of_revenue": 35851000, "gross_profit": 59176000, "ebit": -50072000, "ebitda": -41352000, "pretax_income": null, "tax_provision": null, "net_income": -38781000, "net_income_to_common": -38781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41041000, "total_current_assets": 75327000, "total_assets": 199545000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": null, "total_equity": 150596000, "shares_outstanding": 943541600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8224000, "free_cash_flow": -32488000, "dividends_paid": null, "share_repurchases": -12096000, "shares_issued": 2670000, "net_debt_issued": null }, "complete_fields": { "id": 410168, "ticker_id": 22461, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41352000", "netIncome": "-38781000", "grossProfit": "59176000", "totalRevenue": "95027000", "costOfRevenue": "35851000", "interestExpense": "254000", "operatingIncome": "-50072000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11793000" }, "balance": { "totalDebt": "4709000", "totalAssets": "199545000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "943541600", "totalCurrentAssets": "75327000", "totalShareholderEquity": "150596000", "totalCurrentLiabilities": "45294000", "propertyPlantEquipmentNet": "32696000", "cashAndShortTermInvestments": "41041000" }, "cashflow": { "freeCashFlow": "-32488000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2670000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-12096000", "capitalExpenditures": "-8224000" } }, "revenue": 95027000, "cost_of_revenue": 35851000, "gross_profit": 59176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50072000, "depreciation_amortisation": 11793000, "ebitda": -41352000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38781000, "net_income_continuing_ops": null, "net_income_to_common": -38781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75327000, "net_ppe": 32696000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199545000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150596000, "shares_outstanding": 943541600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12096000, "shares_issued": 2670000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41352000", "netIncome": "-38781000", "grossProfit": "59176000", "totalRevenue": "95027000", "costOfRevenue": "35851000", "interestExpense": "254000", "operatingIncome": "-50072000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11793000" }, "balance": { "totalDebt": "4709000", "totalAssets": "199545000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "943541600", "totalCurrentAssets": "75327000", "totalShareholderEquity": "150596000", "totalCurrentLiabilities": "45294000", "propertyPlantEquipmentNet": "32696000", "cashAndShortTermInvestments": "41041000" }, "cashflow": { "freeCashFlow": "-32488000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2670000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-12096000", "capitalExpenditures": "-8224000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "income_statement": { "revenue": 91682000, "cost_of_revenue": 25384000, "gross_profit": 66298000, "ebit": -95747000, "ebitda": -86283000, "pretax_income": null, "tax_provision": null, "net_income": -89234000, "net_income_to_common": -89234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87550000, "total_current_assets": 109099000, "total_assets": 223107000, "short_term_debt": 776000, "long_term_debt": 7615000, "total_debt": 13611000, "total_liabilities": null, "total_equity": 189286000, "shares_outstanding": 904456198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16160000, "free_cash_flow": -34384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8831000, "net_debt_issued": null }, "complete_fields": { "id": 410169, "ticker_id": 22461, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-86283000", "netIncome": "-89234000", "grossProfit": "66298000", "totalRevenue": "91682000", "costOfRevenue": "25384000", "interestExpense": "323000", "operatingIncome": "-95747000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9682000" }, "balance": { "totalDebt": "13611000", "totalAssets": "223107000", "longTermDebt": "7615000", "shortTermDebt": "776000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "904456198", "totalCurrentAssets": "109099000", "totalShareholderEquity": "189286000", "totalCurrentLiabilities": "21271000", "propertyPlantEquipmentNet": "29698000", "cashAndShortTermInvestments": "87550000" }, "cashflow": { "freeCashFlow": "-34384000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8831000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16160000" } }, "revenue": 91682000, "cost_of_revenue": 25384000, "gross_profit": 66298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95747000, "depreciation_amortisation": 9682000, "ebitda": -86283000, "interest_expense": 323000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -89234000, "net_income_continuing_ops": null, "net_income_to_common": -89234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109099000, "net_ppe": 29698000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223107000, "short_term_debt": 776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21271000, "long_term_debt": 7615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189286000, "shares_outstanding": 904456198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8831000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-86283000", "netIncome": "-89234000", "grossProfit": "66298000", "totalRevenue": "91682000", "costOfRevenue": "25384000", "interestExpense": "323000", "operatingIncome": "-95747000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9682000" }, "balance": { "totalDebt": "13611000", "totalAssets": "223107000", "longTermDebt": "7615000", "shortTermDebt": "776000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "904456198", "totalCurrentAssets": "109099000", "totalShareholderEquity": "189286000", "totalCurrentLiabilities": "21271000", "propertyPlantEquipmentNet": "29698000", "cashAndShortTermInvestments": "87550000" }, "cashflow": { "freeCashFlow": "-34384000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8831000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16160000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 290901, "long_term_debt": 8826309, "total_debt": 9117210, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4581679, "shares_issued": 142809657, "net_debt_issued": null }, "complete_fields": { "id": 410170, "ticker_id": 22461, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "8826309", "shortTermDebt": "290901", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "142809657", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4581679", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 290901, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8826309, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9117210, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4581679, "shares_issued": 142809657, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "8826309", "shortTermDebt": "290901", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "142809657", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4581679", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30313000, "total_current_assets": 49438000, "total_assets": 134158000, "short_term_debt": 1231000, "long_term_debt": 242000, "total_debt": 1473000, "total_liabilities": null, "total_equity": 95227000, "shares_outstanding": 1086631276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410165, "ticker_id": 22461, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:08.469086+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1473000", "totalAssets": "134158000", "longTermDebt": "242000", "shortTermDebt": "1231000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1086631276", "totalCurrentAssets": "49438000", "totalShareholderEquity": "95227000", "totalCurrentLiabilities": "38344000", "propertyPlantEquipmentNet": "17176000", "cashAndShortTermInvestments": "30313000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49438000, "net_ppe": 17176000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134158000, "short_term_debt": 1231000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38344000, "long_term_debt": 242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95227000, "shares_outstanding": 1086631276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1473000", "totalAssets": "134158000", "longTermDebt": "242000", "shortTermDebt": "1231000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1086631276", "totalCurrentAssets": "49438000", "totalShareholderEquity": "95227000", "totalCurrentLiabilities": "38344000", "propertyPlantEquipmentNet": "17176000", "cashAndShortTermInvestments": "30313000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }