{ "ticker": { "uuid": "229b1153-5902-472e-b585-c8dfb7093b41", "symbol": "TWL", "name": "TRADE WIN FPO NZX [TWL]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/229b1153-5902-472e-b585-c8dfb7093b41/", "api_url": "https://sharemaestro.com/factors/api/tickers/229b1153-5902-472e-b585-c8dfb7093b41/" }, "ticker_metadata": { "id": 25172, "uuid": "229b1153-5902-472e-b585-c8dfb7093b41", "symbol": "TWL", "name": "TRADE WIN FPO NZX [TWL]", "asset_type": "equity", "market_cap": 28433650, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Trade Window Holdings Limited develops and commercializes technology solutions that provide international trade participants with a platform in New Zealand, Australia, and internationally. The company offers Prodoc, a customizable enterprise document solution to leverage its customers IT investments with integration into either on-premises or cloud-based ERP systems; Freight, a solution for managing freight forwarding operations from order management to warehousing; Origin which is used for issue certificates of Origin in New Zealand for AANZFTA, CFTA, and RCEP; and SpeEDI Software, a cloud-based solution for cargo reporting and border clearance solution. It also provides Cube solution that enables businesses involved in global trade to securely share mission-critical data and collaborate with partners across the supply chain ecosystem; and Assure Plus, a software to collect and share information across supply chains easier. In addition, the company offers supply chain solutions for exporters, importers, freight forwarders, customs brokers, warehousing, auditor and certifiers, and marketers. It serves certifications and trust marks, coffee, diary, forestry, honey, horticulture, seed and grain, manufacturing, specialty, meat, wine, seafood, and other sectors. Trade Window Holdings Limited was founded in 2018 and is based in Takapuna, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "229b1153-5902-472e-b585-c8dfb7093b41", "symbol": "TWL", "name": "TRADE WIN FPO NZX [TWL]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/229b1153-5902-472e-b585-c8dfb7093b41/", "api_url": "https://sharemaestro.com/factors/api/tickers/229b1153-5902-472e-b585-c8dfb7093b41/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.06, "value": 0.19, "quality": 0.17, "momentum": 0.19, "coverage": 0.636, "confidence": 0.296, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 18310732.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.111, "roe": -0.4445, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.7884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.702232+00:00", "batch_id": "" }, "size": { "price_close": 0.14, "market_cap": 18310732.72, "market_cap_usd": 18310732.72, "enterprise_value": 19351735.72, "shares_outstanding": 130790948, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3138, "ptbv_ratio": 2.3138, "ps_ratio": 2.2801, "pcf_ratio": null, "pfcf_ratio": -11.5639, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.4098, "ev_fcf": -12.2213, "earnings_yield": null, "fcf_yield": -0.0818, "price_to_sales": 2.2801, "price_to_book": 2.3138, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.415 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.111, "shareholder_yield": -0.111, "debt_paydown_yield": 0.0032, "total_yield": -0.1079 }, "quality": { "gross_margin": 1, "operating_margin": -0.4257, "net_margin": -0.438, "ebitda_margin": -0.1889, "fcf_margin": -0.1972, "roe": -0.4445, "roa": -0.308, "roic": -0.2864, "roc_greenblatt": null, "asset_turnover": 0.7032, "cash_conversion": 0.4501, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3107, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6863, "debt_to_assets": 0.1255, "interest_coverage": -24.7554, "current_ratio": 0.6219, "quick_ratio": 0.6219, "net_debt": 1041003, "local_beta": null, "volatility_252d": 0.7884, "volatility_60d": 0.8513, "max_drawdown_12m": -0.5333, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2996, "revenue_growth_3y_cagr": 0.2747, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2326, "revenue_growth": 0.2996, "earnings_growth": null }, "momentum": { "price_return_1m": -0.125, "price_return_3m": -0.3333, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5333, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 8030529, "gross_profit_ttm": 8030529, "ebit_ttm": -3418938, "ebitda_ttm": -1516912, "net_income_ttm": -3517685, "eps_diluted_ttm": -0.0269, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -58923, "fcf_ttm": -1583442, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2033196, "interest_expense_ttm": 138109, "cash_and_equivalents": 392212, "total_current_assets": 1547687, "total_current_liabilities": 2488659, "net_ppe": null, "total_assets": 11420362, "total_debt": 1433215, "total_equity": 7913628, "net_working_capital": -963369, "book_value_per_share": 0.0605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0605 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 81, "quality_composite": 83, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1797, "os_score": 0.06, "value_percentile": 0.19, "quality_percentile": 0.17, "momentum_percentile": 0.19, "factor_coverage": 0.636, "signal_confidence": 0.296, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10849, "ticker_id": 25172, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.702232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.14, "market_cap": 18310732.72, "market_cap_usd": 18310732.72, "enterprise_value": 19351735.72, "shares_outstanding": 130790948, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31382278, "ptbv_ratio": 2.31382278, "ps_ratio": 2.28014029, "pcf_ratio": null, "pfcf_ratio": -11.56387965, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.40977098, "ev_fcf": -12.22131011, "earnings_yield": null, "fcf_yield": -0.08182429, "dividend_yield": 0, "buyback_yield": -0.11103848, "shareholder_yield": -0.11103848, "debt_paydown_yield": 0.003173, "total_yield": -0.10786548, "gross_margin": 1, "operating_margin": -0.42574256, "net_margin": -0.43803901, "ebitda_margin": -0.18889316, "fcf_margin": -0.19717779, "roe": -0.44450977, "roa": -0.3080187, "roic": -0.28635502, "roc_greenblatt": null, "asset_turnover": 0.7031764, "cash_conversion": 0.45013752, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.6862646, "debt_to_assets": 0.12549646, "interest_coverage": -24.7553599, "current_ratio": 0.62189597, "quick_ratio": 0.62189597, "net_debt": 1041003, "revenue_growth_1y": 0.29963245, "revenue_growth_3y_cagr": 0.27465625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23260157, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.310674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.33333333, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.53333333, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.788425, "volatility_60d": 0.851287, "max_drawdown_12m": -0.53333333, "revenue_ttm": 8030529, "gross_profit_ttm": 8030529, "ebit_ttm": -3418938, "ebitda_ttm": -1516912, "net_income_ttm": -3517685, "eps_diluted_ttm": -0.02689548, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -58923, "fcf_ttm": -1583442, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2033196, "interest_expense_ttm": 138109, "cash_and_equivalents": 392212, "total_current_assets": 1547687, "total_current_liabilities": 2488659, "net_ppe": null, "total_assets": 11420362, "total_debt": 1433215, "total_equity": 7913628, "net_working_capital": -963369, "book_value_per_share": 0.06050593, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06050593, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 83, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.636, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.06, "value": 0.19, "quality": 0.17, "momentum": 0.19, "confidence": 0.296, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.111, "roe": -0.4445, "momentum_12_1": null, "complete_fields": { "id": 10849, "ticker_id": 25172, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.702232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.14, "market_cap": 18310732.72, "market_cap_usd": 18310732.72, "enterprise_value": 19351735.72, "shares_outstanding": 130790948, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31382278, "ptbv_ratio": 2.31382278, "ps_ratio": 2.28014029, "pcf_ratio": null, "pfcf_ratio": -11.56387965, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.40977098, "ev_fcf": -12.22131011, "earnings_yield": null, "fcf_yield": -0.08182429, "dividend_yield": 0, "buyback_yield": -0.11103848, "shareholder_yield": -0.11103848, "debt_paydown_yield": 0.003173, "total_yield": -0.10786548, "gross_margin": 1, "operating_margin": -0.42574256, "net_margin": -0.43803901, "ebitda_margin": -0.18889316, "fcf_margin": -0.19717779, "roe": -0.44450977, "roa": -0.3080187, "roic": -0.28635502, "roc_greenblatt": null, "asset_turnover": 0.7031764, "cash_conversion": 0.45013752, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.6862646, "debt_to_assets": 0.12549646, "interest_coverage": -24.7553599, "current_ratio": 0.62189597, "quick_ratio": 0.62189597, "net_debt": 1041003, "revenue_growth_1y": 0.29963245, "revenue_growth_3y_cagr": 0.27465625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23260157, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.310674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.33333333, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.53333333, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.788425, "volatility_60d": 0.851287, "max_drawdown_12m": -0.53333333, "revenue_ttm": 8030529, "gross_profit_ttm": 8030529, "ebit_ttm": -3418938, "ebitda_ttm": -1516912, "net_income_ttm": -3517685, "eps_diluted_ttm": -0.02689548, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -58923, "fcf_ttm": -1583442, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2033196, "interest_expense_ttm": 138109, "cash_and_equivalents": 392212, "total_current_assets": 1547687, "total_current_liabilities": 2488659, "net_ppe": null, "total_assets": 11420362, "total_debt": 1433215, "total_equity": 7913628, "net_working_capital": -963369, "book_value_per_share": 0.06050593, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06050593, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 83, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.636, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "income_statement": { "revenue": 8030529, "cost_of_revenue": null, "gross_profit": 8030529, "ebit": -3418938, "ebitda": -1516912, "pretax_income": null, "tax_provision": null, "net_income": -3517685, "net_income_to_common": -3517685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392212, "total_current_assets": 1547687, "total_assets": 11420362, "short_term_debt": 369815, "long_term_debt": 1013214, "total_debt": 1433215, "total_liabilities": null, "total_equity": 7913628, "shares_outstanding": 130790948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -58923, "free_cash_flow": -1583442, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2033196, "net_debt_issued": -58100 }, "complete_fields": { "id": 417324, "ticker_id": 25172, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1516912", "netIncome": "-3517685", "grossProfit": "8030529", "totalRevenue": "8030529", "costOfRevenue": null, "interestExpense": "138109", "operatingIncome": "-3418938", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1852747" }, "balance": { "totalDebt": "1433215", "totalAssets": "11420362", "longTermDebt": "1013214", "shortTermDebt": "369815", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130790948", "totalCurrentAssets": "1547687", "totalShareholderEquity": "7913628", "totalCurrentLiabilities": "2488659", "propertyPlantEquipmentNet": "123716", "cashAndShortTermInvestments": "392212" }, "cashflow": { "freeCashFlow": "-1583442", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2033196", "repaymentOfDebt": "-58100", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-58923" } }, "revenue": 8030529, "cost_of_revenue": null, "gross_profit": 8030529, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3418938, "depreciation_amortisation": 1852747, "ebitda": -1516912, "interest_expense": 138109, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3517685, "net_income_continuing_ops": null, "net_income_to_common": -3517685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392212, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547687, "net_ppe": 123716, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11420362, "short_term_debt": 369815, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2488659, "long_term_debt": 1013214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1433215, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7913628, "shares_outstanding": 130790948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58923, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2033196, "net_debt_issued": -58100, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1583442, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1516912", "netIncome": "-3517685", "grossProfit": "8030529", "totalRevenue": "8030529", "costOfRevenue": null, "interestExpense": "138109", "operatingIncome": "-3418938", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1852747" }, "balance": { "totalDebt": "1433215", "totalAssets": "11420362", "longTermDebt": "1013214", "shortTermDebt": "369815", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130790948", "totalCurrentAssets": "1547687", "totalShareholderEquity": "7913628", "totalCurrentLiabilities": "2488659", "propertyPlantEquipmentNet": "123716", "cashAndShortTermInvestments": "392212" }, "cashflow": { "freeCashFlow": "-1583442", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2033196", "repaymentOfDebt": "-58100", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-58923" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "income_statement": { "revenue": 6179077, "cost_of_revenue": null, "gross_profit": 6179077, "ebit": -9712402, "ebitda": -5356275, "pretax_income": null, "tax_provision": null, "net_income": -8013615, "net_income_to_common": -8013615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188177, "total_current_assets": 1191583, "total_assets": 12774132, "short_term_debt": 58100, "long_term_debt": 1383029, "total_debt": 1520123, "total_liabilities": null, "total_equity": 9240370, "shares_outstanding": 117195875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12131, "free_cash_flow": -5766053, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500056, "net_debt_issued": -357741 }, "complete_fields": { "id": 417325, "ticker_id": 25172, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5356275", "netIncome": "-8013615", "grossProfit": "6179077", "totalRevenue": "6179077", "costOfRevenue": null, "interestExpense": "140546", "operatingIncome": "-9712402", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2512165" }, "balance": { "totalDebt": "1520123", "totalAssets": "12774132", "longTermDebt": "1383029", "shortTermDebt": "58100", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117195875", "totalCurrentAssets": "1191583", "totalShareholderEquity": "9240370", "totalCurrentLiabilities": "2150733", "propertyPlantEquipmentNet": "135920", "cashAndShortTermInvestments": "188177" }, "cashflow": { "freeCashFlow": "-5766053", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500056", "repaymentOfDebt": "-357741", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12131" } }, "revenue": 6179077, "cost_of_revenue": null, "gross_profit": 6179077, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9712402, "depreciation_amortisation": 2512165, "ebitda": -5356275, "interest_expense": 140546, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8013615, "net_income_continuing_ops": null, "net_income_to_common": -8013615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188177, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1191583, "net_ppe": 135920, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12774132, "short_term_debt": 58100, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150733, "long_term_debt": 1383029, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1520123, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9240370, "shares_outstanding": 117195875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12131, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500056, "net_debt_issued": -357741, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5766053, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5356275", "netIncome": "-8013615", "grossProfit": "6179077", "totalRevenue": "6179077", "costOfRevenue": null, "interestExpense": "140546", "operatingIncome": "-9712402", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2512165" }, "balance": { "totalDebt": "1520123", "totalAssets": "12774132", "longTermDebt": "1383029", "shortTermDebt": "58100", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117195875", "totalCurrentAssets": "1191583", "totalShareholderEquity": "9240370", "totalCurrentLiabilities": "2150733", "propertyPlantEquipmentNet": "135920", "cashAndShortTermInvestments": "188177" }, "cashflow": { "freeCashFlow": "-5766053", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500056", "repaymentOfDebt": "-357741", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12131" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "income_statement": { "revenue": 4920081, "cost_of_revenue": null, "gross_profit": 4920081, "ebit": -14917358, "ebitda": -8196727, "pretax_income": null, "tax_provision": null, "net_income": -9792829, "net_income_to_common": -9792829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6148125, "total_current_assets": 8021942, "total_assets": 22650962, "short_term_debt": 529580, "long_term_debt": 1264885, "total_debt": 2667763, "total_liabilities": null, "total_equity": 15972819, "shares_outstanding": 113026232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -147842, "free_cash_flow": -10980602, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14735542, "net_debt_issued": -468256 }, "complete_fields": { "id": 417326, "ticker_id": 25172, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8196727", "netIncome": "-9792829", "grossProfit": "4920081", "totalRevenue": "4920081", "costOfRevenue": null, "interestExpense": "161058", "operatingIncome": "-14917358", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2411844" }, "balance": { "totalDebt": "2667763", "totalAssets": "22650962", "longTermDebt": "1264885", "shortTermDebt": "529580", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "113026232", "totalCurrentAssets": "8021942", "totalShareholderEquity": "15972819", "totalCurrentLiabilities": "4730273", "propertyPlantEquipmentNet": "1087231", "cashAndShortTermInvestments": "6148125" }, "cashflow": { "freeCashFlow": "-10980602", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14735542", "repaymentOfDebt": "-468256", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-147842" } }, "revenue": 4920081, "cost_of_revenue": null, "gross_profit": 4920081, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14917358, "depreciation_amortisation": 2411844, "ebitda": -8196727, "interest_expense": 161058, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9792829, "net_income_continuing_ops": null, "net_income_to_common": -9792829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6148125, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8021942, "net_ppe": 1087231, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22650962, "short_term_debt": 529580, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4730273, "long_term_debt": 1264885, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2667763, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15972819, "shares_outstanding": 113026232, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147842, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14735542, "net_debt_issued": -468256, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10980602, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8196727", "netIncome": "-9792829", "grossProfit": "4920081", "totalRevenue": "4920081", "costOfRevenue": null, "interestExpense": "161058", "operatingIncome": "-14917358", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2411844" }, "balance": { "totalDebt": "2667763", "totalAssets": "22650962", "longTermDebt": "1264885", "shortTermDebt": "529580", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "113026232", "totalCurrentAssets": "8021942", "totalShareholderEquity": "15972819", "totalCurrentLiabilities": "4730273", "propertyPlantEquipmentNet": "1087231", "cashAndShortTermInvestments": "6148125" }, "cashflow": { "freeCashFlow": "-10980602", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14735542", "repaymentOfDebt": "-468256", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-147842" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "income_statement": { "revenue": 3877617, "cost_of_revenue": null, "gross_profit": 3877617, "ebit": -12185119, "ebitda": -9588333, "pretax_income": null, "tax_provision": null, "net_income": -10823758, "net_income_to_common": -10823758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932558, "total_current_assets": 7852235, "total_assets": 16514873, "short_term_debt": 486248, "long_term_debt": 1764473, "total_debt": 3632765, "total_liabilities": null, "total_equity": 10844580, "shares_outstanding": 86373316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -340456, "free_cash_flow": -8836269, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000910, "net_debt_issued": 528712 }, "complete_fields": { "id": 417327, "ticker_id": 25172, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9588333", "netIncome": "-10823758", "grossProfit": "3877617", "totalRevenue": "3877617", "costOfRevenue": null, "interestExpense": "128599", "operatingIncome": "-12185119", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666826" }, "balance": { "totalDebt": "3632765", "totalAssets": "16514873", "longTermDebt": "1764473", "shortTermDebt": "486248", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86373316", "totalCurrentAssets": "7852235", "totalShareholderEquity": "10844580", "totalCurrentLiabilities": "2966632", "propertyPlantEquipmentNet": "1673207", "cashAndShortTermInvestments": "5932558" }, "cashflow": { "freeCashFlow": "-8836269", "dividendsPaid": null, "issuanceOfDebt": "1145000", "issuanceOfStock": "15000910", "repaymentOfDebt": "-616288", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-340456" } }, "revenue": 3877617, "cost_of_revenue": null, "gross_profit": 3877617, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12185119, "depreciation_amortisation": 1666826, "ebitda": -9588333, "interest_expense": 128599, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10823758, "net_income_continuing_ops": null, "net_income_to_common": -10823758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5932558, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7852235, "net_ppe": 1673207, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16514873, "short_term_debt": 486248, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2966632, "long_term_debt": 1764473, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3632765, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10844580, "shares_outstanding": 86373316, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -340456, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000910, "net_debt_issued": 528712, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8836269, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9588333", "netIncome": "-10823758", "grossProfit": "3877617", "totalRevenue": "3877617", "costOfRevenue": null, "interestExpense": "128599", "operatingIncome": "-12185119", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666826" }, "balance": { "totalDebt": "3632765", "totalAssets": "16514873", "longTermDebt": "1764473", "shortTermDebt": "486248", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86373316", "totalCurrentAssets": "7852235", "totalShareholderEquity": "10844580", "totalCurrentLiabilities": "2966632", "propertyPlantEquipmentNet": "1673207", "cashAndShortTermInvestments": "5932558" }, "cashflow": { "freeCashFlow": "-8836269", "dividendsPaid": null, "issuanceOfDebt": "1145000", "issuanceOfStock": "15000910", "repaymentOfDebt": "-616288", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-340456" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392212, "total_current_assets": 1547687, "total_assets": 11420362, "short_term_debt": 369815, "long_term_debt": 1013214, "total_debt": 1433215, "total_liabilities": null, "total_equity": 7913628, "shares_outstanding": 130790948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417323, "ticker_id": 25172, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:15.336190+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1433215", "totalAssets": "11420362", "longTermDebt": "1013214", "shortTermDebt": "369815", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130790948", "totalCurrentAssets": "1547687", "totalShareholderEquity": "7913628", "totalCurrentLiabilities": "2488659", "propertyPlantEquipmentNet": "123716", "cashAndShortTermInvestments": "392212" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392212, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547687, "net_ppe": 123716, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11420362, "short_term_debt": 369815, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2488659, "long_term_debt": 1013214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1433215, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7913628, "shares_outstanding": 130790948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1433215", "totalAssets": "11420362", "longTermDebt": "1013214", "shortTermDebt": "369815", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130790948", "totalCurrentAssets": "1547687", "totalShareholderEquity": "7913628", "totalCurrentLiabilities": "2488659", "propertyPlantEquipmentNet": "123716", "cashAndShortTermInvestments": "392212" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }