{ "ticker": { "uuid": "229dbd5f-8ee0-43fb-8089-3142caeb1a5b", "symbol": "ALX", "name": "Atlas Arteria Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/229dbd5f-8ee0-43fb-8089-3142caeb1a5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/229dbd5f-8ee0-43fb-8089-3142caeb1a5b/" }, "ticker_metadata": { "id": 22135, "uuid": "229dbd5f-8ee0-43fb-8089-3142caeb1a5b", "symbol": "ALX", "name": "Atlas Arteria Limited", "asset_type": "equity", "market_cap": 7153574400, "stock_exchange_id": 9, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "Atlas Arteria Limited owns, develops, and operates toll roads in France, Germany, Australia, Bermuda, and the United States. It holds 30.82% interest in the APRR motorway network, 30.85% interest in the ADELAC commuter road, and 30.79% interest in the A79 transversal link located in France; 100% interest in the Warnow Tunnel located in Rostock, Germany; 66.67% interest in the Chicago Skyway situated in Chicago, United States; and 100% interest in the Dulles Greenway located in Virginia, United States. Atlas Arteria Limited was formerly known as Macquarie Atlas Roads Limited and changed its name to Atlas Arteria Limited in May 2018. The company was incorporated in 2009 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "229dbd5f-8ee0-43fb-8089-3142caeb1a5b", "symbol": "ALX", "name": "Atlas Arteria Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/229dbd5f-8ee0-43fb-8089-3142caeb1a5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/229dbd5f-8ee0-43fb-8089-3142caeb1a5b/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.21, "value": 0.07, "quality": 0.86, "momentum": 0.16, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 5.07, "market_cap": 7355726894.49, "pe_ratio": 28.3458, "earnings_yield": null, "ebitda_to_ev": 0.0407, "shareholder_yield": 0.0789, "roe": 0.0836, "piotroski_f_score": 3, "momentum_12_1": -0.0229, "volatility_252d": 0.1965 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.900901+00:00", "batch_id": "" }, "size": { "price_close": 5.07, "market_cap": 7355726894.49, "market_cap_usd": 7355726894.49, "enterprise_value": 8819726894.49, "shares_outstanding": 1450833707, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3458, "pb_ratio": 2.3683, "ptbv_ratio": 2.3683, "ps_ratio": 46.2915, "pcf_ratio": null, "pfcf_ratio": 83.9695, "ev_ebitda": 24.547, "ev_ebit": null, "ev_sales": 55.5049, "ev_fcf": 100.6818, "earnings_yield": null, "fcf_yield": 0.0099, "price_to_sales": 46.2915, "price_to_book": 2.3683, "price_to_cashflow": null, "ebitda_to_ev": 0.0407, "sales_yield": 0.018 }, "yield": { "dividend_yield": 0.0789, "buyback_yield": 0, "shareholder_yield": 0.0789, "debt_paydown_yield": 0.0145, "total_yield": 0.0934 }, "quality": { "gross_margin": 0.8603, "operating_margin": -0.1473, "net_margin": 1.6331, "ebitda_margin": 2.2612, "fcf_margin": 0.5513, "roe": 0.0836, "roa": 0.0339, "roic": -0.0038, "roc_greenblatt": null, "asset_turnover": 0.0208, "cash_conversion": 0.3376, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1292, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.0746, "debt_to_assets": 0.2271, "interest_coverage": -0.2398, "current_ratio": 2.1733, "quick_ratio": 2.1733, "net_debt": 1464000000, "local_beta": 0.4565, "volatility_252d": 0.1965, "volatility_60d": 0.4635, "max_drawdown_12m": -0.1555, "risk_adjusted_momentum": -0.1165 }, "growth": { "revenue_growth_1y": 0.0959, "revenue_growth_3y_cagr": 0.1083, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2274, "eps_growth_3y_cagr": -0.0094, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0489, "book_value_growth_1y": -0.0703, "revenue_growth": 0.0959, "earnings_growth": -0.2274 }, "momentum": { "price_return_1m": 0.0607, "price_return_3m": 0.1239, "price_return_6m": 0.0893, "price_return_9m": 0.0562, "price_return_12m": 0.0364, "price_return_12m_ex1m": -0.0229, "momentum_6m": 0.0893, "momentum_12m": 0.0364, "momentum_12_1": -0.0229, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1958, "relative_strength": 0.0235 }, "raw_ttm": { "revenue_ttm": 158900000, "gross_profit_ttm": 136700000, "ebit_ttm": -23400000, "ebitda_ttm": 359300000, "net_income_ttm": 259500000, "eps_diluted_ttm": 0.1789, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -600000, "fcf_ttm": 87600000, "dividends_paid_ttm": -580400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97600000, "cash_and_equivalents": 274400000, "total_current_assets": 288400000, "total_current_liabilities": 132700000, "net_ppe": null, "total_assets": 7655800000, "total_debt": 1738400000, "total_equity": 3105900000, "net_working_capital": -12700000, "book_value_per_share": 2.1408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1408 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 70, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 12, "rank_shareholder_yield": 14, "rank_total_yield": 18, "rank_roe": 45, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 29, "rank_fcf_margin": 8, "rank_piotroski": 54, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 50 }, "composites": { "value_composite": 93, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 27, "vc1_composite": 97, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2454, "os_score": 0.21, "value_percentile": 0.07, "quality_percentile": 0.86, "momentum_percentile": 0.16, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9569, "ticker_id": 22135, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.900901+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.07, "market_cap": 7355726894.49, "market_cap_usd": 7355726894.49, "enterprise_value": 8819726894.49, "shares_outstanding": 1450833707, "fx_rate_to_usd": null, "pe_ratio": 28.34576838, "pb_ratio": 2.3683077, "ptbv_ratio": 2.3683077, "ps_ratio": 46.29154748, "pcf_ratio": null, "pfcf_ratio": 83.9694851, "ev_ebitda": 24.5469716, "ev_ebit": null, "ev_sales": 55.5048892, "ev_fcf": 100.68181386, "earnings_yield": null, "fcf_yield": 0.00993228, "dividend_yield": 0.07890451, "buyback_yield": 0, "shareholder_yield": 0.07890451, "debt_paydown_yield": 0.01453289, "total_yield": 0.0934374, "gross_margin": 0.86028949, "operating_margin": -0.14726243, "net_margin": 1.63310258, "ebitda_margin": 2.26117055, "fcf_margin": 0.55129012, "roe": 0.08355066, "roa": 0.03389587, "roic": -0.00384035, "roc_greenblatt": null, "asset_turnover": 0.02075551, "cash_conversion": 0.33757225, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.07458948, "debt_to_assets": 0.22706967, "interest_coverage": -0.2397541, "current_ratio": 2.17332329, "quick_ratio": 2.17332329, "net_debt": 1464000000, "revenue_growth_1y": 0.09586207, "revenue_growth_3y_cagr": 0.10828031, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22744865, "eps_growth_3y_cagr": -0.00940165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04885993, "book_value_growth_1y": -0.0703125, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06066946, "price_return_3m": 0.12388194, "price_return_6m": 0.08926541, "price_return_9m": 0.05623944, "price_return_12m": 0.0363853, "price_return_12m_ex1m": -0.02289512, "distance_from_52w_high": 0, "distance_from_52w_low": 0.19575472, "relative_strength": 0.02353851, "local_beta": 0.4565, "volatility_252d": 0.196531, "volatility_60d": 0.463468, "max_drawdown_12m": -0.15550297, "revenue_ttm": 158900000, "gross_profit_ttm": 136700000, "ebit_ttm": -23400000, "ebitda_ttm": 359300000, "net_income_ttm": 259500000, "eps_diluted_ttm": 0.17886268, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -600000, "fcf_ttm": 87600000, "dividends_paid_ttm": -580400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97600000, "cash_and_equivalents": 274400000, "total_current_assets": 288400000, "total_current_liabilities": 132700000, "net_ppe": null, "total_assets": 7655800000, "total_debt": 1738400000, "total_equity": 3105900000, "net_working_capital": -12700000, "book_value_per_share": 2.14076912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14076912, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 70, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 12, "rank_shareholder_yield": 14, "rank_total_yield": 18, "rank_roe": 45, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 29, "rank_fcf_margin": 8, "rank_piotroski": 54, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 50, "value_composite": 93, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 27, "vc1_composite": 97, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.07, "os": 0.21, "value": 0.07, "quality": 0.86, "momentum": 0.16, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 28.3458, "earnings_yield": null, "shareholder_yield": 0.0789, "roe": 0.0836, "momentum_12_1": -0.0229, "complete_fields": { "id": 9569, "ticker_id": 22135, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.900901+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.07, "market_cap": 7355726894.49, "market_cap_usd": 7355726894.49, "enterprise_value": 8819726894.49, "shares_outstanding": 1450833707, "fx_rate_to_usd": null, "pe_ratio": 28.34576838, "pb_ratio": 2.3683077, "ptbv_ratio": 2.3683077, "ps_ratio": 46.29154748, "pcf_ratio": null, "pfcf_ratio": 83.9694851, "ev_ebitda": 24.5469716, "ev_ebit": null, "ev_sales": 55.5048892, "ev_fcf": 100.68181386, "earnings_yield": null, "fcf_yield": 0.00993228, "dividend_yield": 0.07890451, "buyback_yield": 0, "shareholder_yield": 0.07890451, "debt_paydown_yield": 0.01453289, "total_yield": 0.0934374, "gross_margin": 0.86028949, "operating_margin": -0.14726243, "net_margin": 1.63310258, "ebitda_margin": 2.26117055, "fcf_margin": 0.55129012, "roe": 0.08355066, "roa": 0.03389587, "roic": -0.00384035, "roc_greenblatt": null, "asset_turnover": 0.02075551, "cash_conversion": 0.33757225, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.07458948, "debt_to_assets": 0.22706967, "interest_coverage": -0.2397541, "current_ratio": 2.17332329, "quick_ratio": 2.17332329, "net_debt": 1464000000, "revenue_growth_1y": 0.09586207, "revenue_growth_3y_cagr": 0.10828031, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22744865, "eps_growth_3y_cagr": -0.00940165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04885993, "book_value_growth_1y": -0.0703125, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06066946, "price_return_3m": 0.12388194, "price_return_6m": 0.08926541, "price_return_9m": 0.05623944, "price_return_12m": 0.0363853, "price_return_12m_ex1m": -0.02289512, "distance_from_52w_high": 0, "distance_from_52w_low": 0.19575472, "relative_strength": 0.02353851, "local_beta": 0.4565, "volatility_252d": 0.196531, "volatility_60d": 0.463468, "max_drawdown_12m": -0.15550297, "revenue_ttm": 158900000, "gross_profit_ttm": 136700000, "ebit_ttm": -23400000, "ebitda_ttm": 359300000, "net_income_ttm": 259500000, "eps_diluted_ttm": 0.17886268, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -600000, "fcf_ttm": 87600000, "dividends_paid_ttm": -580400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97600000, "cash_and_equivalents": 274400000, "total_current_assets": 288400000, "total_current_liabilities": 132700000, "net_ppe": null, "total_assets": 7655800000, "total_debt": 1738400000, "total_equity": 3105900000, "net_working_capital": -12700000, "book_value_per_share": 2.14076912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14076912, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 70, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 12, "rank_shareholder_yield": 14, "rank_total_yield": 18, "rank_roe": 45, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 29, "rank_fcf_margin": 8, "rank_piotroski": 54, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 50, "value_composite": 93, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 27, "vc1_composite": 97, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "income_statement": { "revenue": 158900000, "cost_of_revenue": 22200000, "gross_profit": 136700000, "ebit": -23400000, "ebitda": 359300000, "pretax_income": null, "tax_provision": null, "net_income": 259500000, "net_income_to_common": 259500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274400000, "total_current_assets": 288400000, "total_assets": 7655800000, "short_term_debt": 106000000, "long_term_debt": 1605300000, "total_debt": 1738400000, "total_liabilities": null, "total_equity": 3105900000, "shares_outstanding": 1450833707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -600000, "free_cash_flow": 87600000, "dividends_paid": -580400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -106900000 }, "complete_fields": { "id": 409380, "ticker_id": 22135, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "359300000", "netIncome": "259500000", "grossProfit": "136700000", "totalRevenue": "158900000", "costOfRevenue": "22200000", "interestExpense": "97600000", "operatingIncome": "-23400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71900000" }, "balance": { "totalDebt": "1738400000", "totalAssets": "7655800000", "longTermDebt": "1605300000", "shortTermDebt": "106000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2696400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "288400000", "totalShareholderEquity": "3105900000", "totalCurrentLiabilities": "132700000", "propertyPlantEquipmentNet": "14200000", "cashAndShortTermInvestments": "274400000" }, "cashflow": { "freeCashFlow": "87600000", "dividendsPaid": "-580400000", "issuanceOfDebt": "-300000", "issuanceOfStock": null, "repaymentOfDebt": "-106600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-600000" } }, "revenue": 158900000, "cost_of_revenue": 22200000, "gross_profit": 136700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23400000, "depreciation_amortisation": 71900000, "ebitda": 359300000, "interest_expense": 97600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259500000, "net_income_continuing_ops": null, "net_income_to_common": 259500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288400000, "net_ppe": 14200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7655800000, "short_term_debt": 106000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132700000, "long_term_debt": 1605300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1738400000, "preferred_stock": null, "minority_interest": 2696400000, "retained_earnings": null, "total_equity": 3105900000, "shares_outstanding": 1450833707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -580400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -106900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 87600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "359300000", "netIncome": "259500000", "grossProfit": "136700000", "totalRevenue": "158900000", "costOfRevenue": "22200000", "interestExpense": "97600000", "operatingIncome": "-23400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71900000" }, "balance": { "totalDebt": "1738400000", "totalAssets": "7655800000", "longTermDebt": "1605300000", "shortTermDebt": "106000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2696400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "288400000", "totalShareholderEquity": "3105900000", "totalCurrentLiabilities": "132700000", "propertyPlantEquipmentNet": "14200000", "cashAndShortTermInvestments": "274400000" }, "cashflow": { "freeCashFlow": "87600000", "dividendsPaid": "-580400000", "issuanceOfDebt": "-300000", "issuanceOfStock": null, "repaymentOfDebt": "-106600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "income_statement": { "revenue": 145000000, "cost_of_revenue": 6300000, "gross_profit": 138700000, "ebit": -8100000, "ebitda": 443800000, "pretax_income": null, "tax_provision": null, "net_income": 335900000, "net_income_to_common": 335900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351500000, "total_current_assets": 366500000, "total_assets": 8262000000, "short_term_debt": 112400000, "long_term_debt": 1708400000, "total_debt": 1848200000, "total_liabilities": null, "total_equity": 3340800000, "shares_outstanding": 1450833707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1100000, "free_cash_flow": 92100000, "dividends_paid": -580400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -99800000 }, "complete_fields": { "id": 409382, "ticker_id": 22135, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "443800000", "netIncome": "335900000", "grossProfit": "138700000", "totalRevenue": "145000000", "costOfRevenue": "6300000", "interestExpense": "94900000", "operatingIncome": "-8100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70500000" }, "balance": { "totalDebt": "1848200000", "totalAssets": "8262000000", "longTermDebt": "1708400000", "shortTermDebt": "112400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2971400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "366500000", "totalShareholderEquity": "3340800000", "totalCurrentLiabilities": "134300000", "propertyPlantEquipmentNet": "14000000", "cashAndShortTermInvestments": "351500000" }, "cashflow": { "freeCashFlow": "92100000", "dividendsPaid": "-580400000", "issuanceOfDebt": "-400000", "issuanceOfStock": null, "repaymentOfDebt": "-99400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1100000" } }, "revenue": 145000000, "cost_of_revenue": 6300000, "gross_profit": 138700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8100000, "depreciation_amortisation": 70500000, "ebitda": 443800000, "interest_expense": 94900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335900000, "net_income_continuing_ops": null, "net_income_to_common": 335900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366500000, "net_ppe": 14000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8262000000, "short_term_debt": 112400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134300000, "long_term_debt": 1708400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1848200000, "preferred_stock": null, "minority_interest": 2971400000, "retained_earnings": null, "total_equity": 3340800000, "shares_outstanding": 1450833707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -580400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -99800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "443800000", "netIncome": "335900000", "grossProfit": "138700000", "totalRevenue": "145000000", "costOfRevenue": "6300000", "interestExpense": "94900000", "operatingIncome": "-8100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70500000" }, "balance": { "totalDebt": "1848200000", "totalAssets": "8262000000", "longTermDebt": "1708400000", "shortTermDebt": "112400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2971400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "366500000", "totalShareholderEquity": "3340800000", "totalCurrentLiabilities": "134300000", "propertyPlantEquipmentNet": "14000000", "cashAndShortTermInvestments": "351500000" }, "cashflow": { "freeCashFlow": "92100000", "dividendsPaid": "-580400000", "issuanceOfDebt": "-400000", "issuanceOfStock": null, "repaymentOfDebt": "-99400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "income_statement": { "revenue": 133200000, "cost_of_revenue": 10300000, "gross_profit": 122900000, "ebit": -5900000, "ebitda": 425700000, "pretax_income": null, "tax_provision": null, "net_income": 323500000, "net_income_to_common": 323500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305300000, "total_current_assets": 345100000, "total_assets": 8044700000, "short_term_debt": 101400000, "long_term_debt": 1593600000, "total_debt": 1720500000, "total_liabilities": null, "total_equity": 3370400000, "shares_outstanding": 1450833707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -800000, "free_cash_flow": 83900000, "dividends_paid": -580400000, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": -101400000 }, "complete_fields": { "id": 409383, "ticker_id": 22135, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425700000", "netIncome": "323500000", "grossProfit": "122900000", "totalRevenue": "133200000", "costOfRevenue": "10300000", "interestExpense": "96500000", "operatingIncome": "-5900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69200000" }, "balance": { "totalDebt": "1720500000", "totalAssets": "8044700000", "longTermDebt": "1593600000", "shortTermDebt": "101400000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "2865200000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "345100000", "totalShareholderEquity": "3370400000", "totalCurrentLiabilities": "118800000", "propertyPlantEquipmentNet": "14800000", "cashAndShortTermInvestments": "305300000" }, "cashflow": { "freeCashFlow": "83900000", "dividendsPaid": "-580400000", "issuanceOfDebt": "-400000", "issuanceOfStock": null, "repaymentOfDebt": "-101000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-200000", "capitalExpenditures": "-800000" } }, "revenue": 133200000, "cost_of_revenue": 10300000, "gross_profit": 122900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5900000, "depreciation_amortisation": 69200000, "ebitda": 425700000, "interest_expense": 96500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323500000, "net_income_continuing_ops": null, "net_income_to_common": 323500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 345100000, "net_ppe": 14800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8044700000, "short_term_debt": 101400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118800000, "long_term_debt": 1593600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1720500000, "preferred_stock": null, "minority_interest": 2865200000, "retained_earnings": null, "total_equity": 3370400000, "shares_outstanding": 1450833707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -580400000, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": -101400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425700000", "netIncome": "323500000", "grossProfit": "122900000", "totalRevenue": "133200000", "costOfRevenue": "10300000", "interestExpense": "96500000", "operatingIncome": "-5900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69200000" }, "balance": { "totalDebt": "1720500000", "totalAssets": "8044700000", "longTermDebt": "1593600000", "shortTermDebt": "101400000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "2865200000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "345100000", "totalShareholderEquity": "3370400000", "totalCurrentLiabilities": "118800000", "propertyPlantEquipmentNet": "14800000", "cashAndShortTermInvestments": "305300000" }, "cashflow": { "freeCashFlow": "83900000", "dividendsPaid": "-580400000", "issuanceOfDebt": "-400000", "issuanceOfStock": null, "repaymentOfDebt": "-101000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-200000", "capitalExpenditures": "-800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "income_statement": { "revenue": 116728000, "cost_of_revenue": 51880000, "gross_profit": 64848000, "ebit": -24861000, "ebitda": 401405000, "pretax_income": null, "tax_provision": null, "net_income": 266959000, "net_income_to_common": 266959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275899000, "total_current_assets": 533511000, "total_assets": 8318533000, "short_term_debt": 100113000, "long_term_debt": 1609446000, "total_debt": 1735333000, "total_liabilities": null, "total_equity": 6490472000, "shares_outstanding": 1450834000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -357000, "free_cash_flow": 73429000, "dividends_paid": -388402000, "share_repurchases": -7846000, "shares_issued": 3043383000, "net_debt_issued": -95251000 }, "complete_fields": { "id": 409384, "ticker_id": 22135, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401405000", "netIncome": "266959000", "grossProfit": "64848000", "totalRevenue": "116728000", "costOfRevenue": "51880000", "interestExpense": "90958000", "operatingIncome": "-24861000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66245000" }, "balance": { "totalDebt": "1735333000", "totalAssets": "8318533000", "longTermDebt": "1609446000", "shortTermDebt": "100113000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1450834000", "totalCurrentAssets": "533511000", "totalShareholderEquity": "6490472000", "totalCurrentLiabilities": "123759000", "propertyPlantEquipmentNet": "15679000", "cashAndShortTermInvestments": "275899000" }, "cashflow": { "freeCashFlow": "73429000", "dividendsPaid": "-388402000", "issuanceOfDebt": null, "issuanceOfStock": "3043383000", "repaymentOfDebt": "-95251000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-7846000", "capitalExpenditures": "-357000" } }, "revenue": 116728000, "cost_of_revenue": 51880000, "gross_profit": 64848000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24861000, "depreciation_amortisation": 66245000, "ebitda": 401405000, "interest_expense": 90958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266959000, "net_income_continuing_ops": null, "net_income_to_common": 266959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 533511000, "net_ppe": 15679000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8318533000, "short_term_debt": 100113000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123759000, "long_term_debt": 1609446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1735333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6490472000, "shares_outstanding": 1450834000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -388402000, "share_repurchases": -7846000, "shares_issued": 3043383000, "net_debt_issued": -95251000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401405000", "netIncome": "266959000", "grossProfit": "64848000", "totalRevenue": "116728000", "costOfRevenue": "51880000", "interestExpense": "90958000", "operatingIncome": "-24861000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66245000" }, "balance": { "totalDebt": "1735333000", "totalAssets": "8318533000", "longTermDebt": "1609446000", "shortTermDebt": "100113000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1450834000", "totalCurrentAssets": "533511000", "totalShareholderEquity": "6490472000", "totalCurrentLiabilities": "123759000", "propertyPlantEquipmentNet": "15679000", "cashAndShortTermInvestments": "275899000" }, "cashflow": { "freeCashFlow": "73429000", "dividendsPaid": "-388402000", "issuanceOfDebt": null, "issuanceOfStock": "3043383000", "repaymentOfDebt": "-95251000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-7846000", "capitalExpenditures": "-357000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 176137000 }, "complete_fields": { "id": 409385, "ticker_id": 22135, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "176137000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 176137000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "176137000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274400000, "total_current_assets": 288400000, "total_assets": 7655800000, "short_term_debt": 106000000, "long_term_debt": 1605300000, "total_debt": 1738400000, "total_liabilities": null, "total_equity": 3105900000, "shares_outstanding": 1450833707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409379, "ticker_id": 22135, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1738400000", "totalAssets": "7655800000", "longTermDebt": "1605300000", "shortTermDebt": "106000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2696400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "288400000", "totalShareholderEquity": "3105900000", "totalCurrentLiabilities": "132700000", "propertyPlantEquipmentNet": "14200000", "cashAndShortTermInvestments": "274400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288400000, "net_ppe": 14200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7655800000, "short_term_debt": 106000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132700000, "long_term_debt": 1605300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1738400000, "preferred_stock": null, "minority_interest": 2696400000, "retained_earnings": null, "total_equity": 3105900000, "shares_outstanding": 1450833707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1738400000", "totalAssets": "7655800000", "longTermDebt": "1605300000", "shortTermDebt": "106000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2696400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "288400000", "totalShareholderEquity": "3105900000", "totalCurrentLiabilities": "132700000", "propertyPlantEquipmentNet": "14200000", "cashAndShortTermInvestments": "274400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351500000, "total_current_assets": 366500000, "total_assets": 8262000000, "short_term_debt": 112400000, "long_term_debt": 1708400000, "total_debt": 1848200000, "total_liabilities": null, "total_equity": 3340800000, "shares_outstanding": 1450833707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409381, "ticker_id": 22135, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:48:44.386474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1848200000", "totalAssets": "8262000000", "longTermDebt": "1708400000", "shortTermDebt": "112400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2971400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "366500000", "totalShareholderEquity": "3340800000", "totalCurrentLiabilities": "134300000", "propertyPlantEquipmentNet": "14000000", "cashAndShortTermInvestments": "351500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366500000, "net_ppe": 14000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8262000000, "short_term_debt": 112400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134300000, "long_term_debt": 1708400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1848200000, "preferred_stock": null, "minority_interest": 2971400000, "retained_earnings": null, "total_equity": 3340800000, "shares_outstanding": 1450833707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1848200000", "totalAssets": "8262000000", "longTermDebt": "1708400000", "shortTermDebt": "112400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2971400000", "totalLiabilities": null, "sharesOutstanding": "1450833707", "totalCurrentAssets": "366500000", "totalShareholderEquity": "3340800000", "totalCurrentLiabilities": "134300000", "propertyPlantEquipmentNet": "14000000", "cashAndShortTermInvestments": "351500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }