{ "ticker": { "uuid": "229e85cf-95c7-4e25-b1fa-45b76db9a2cb", "symbol": "HCSG", "name": "Healthcare Services Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/229e85cf-95c7-4e25-b1fa-45b76db9a2cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/229e85cf-95c7-4e25-b1fa-45b76db9a2cb/" }, "ticker_metadata": { "id": 6400, "uuid": "229e85cf-95c7-4e25-b1fa-45b76db9a2cb", "symbol": "HCSG", "name": "Healthcare Services Group Inc", "asset_type": "equity", "market_cap": 1414092000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Healthcare Services Group, Inc. provides management, administrative, and operational services to the cleaning, laundry, bedding, facility maintenance, and dietary services departments of nursing homes, retirement complexes, rehabilitation centers, and hospitals in the United States. . The company is headquartered in Bensalem, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "229e85cf-95c7-4e25-b1fa-45b76db9a2cb", "symbol": "HCSG", "name": "Healthcare Services Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/229e85cf-95c7-4e25-b1fa-45b76db9a2cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/229e85cf-95c7-4e25-b1fa-45b76db9a2cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.66, "quality": 0.8, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.37, "market_cap": 1447268130, "pe_ratio": 21.3175, "earnings_yield": 0.0469, "ebitda_to_ev": 0.0701, "shareholder_yield": 0, "roe": 0.1321, "piotroski_f_score": 7, "momentum_12_1": 0.597, "volatility_252d": 0.4192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.539922+00:00", "batch_id": "" }, "size": { "price_close": 20.37, "market_cap": 1447268130, "market_cap_usd": 1447268130, "enterprise_value": 1316453130, "shares_outstanding": 71049000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.3175, "pb_ratio": 2.817, "ptbv_ratio": 3.3842, "ps_ratio": 0.7813, "pcf_ratio": 8.9783, "pfcf_ratio": 8.6834, "ev_ebitda": 14.2648, "ev_ebit": 17.4178, "ev_sales": 0.7107, "ev_fcf": 7.8986, "earnings_yield": 0.0469, "fcf_yield": 0.1266, "price_to_sales": 0.7813, "price_to_book": 2.817, "price_to_cashflow": 8.9783, "ebitda_to_ev": 0.0701, "sales_yield": 1.407 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1357, "operating_margin": 0.0408, "net_margin": 0.0367, "ebitda_margin": 0.0498, "fcf_margin": 0.09, "roe": 0.1321, "roa": 0.0833, "roic": 0.1707, "roc_greenblatt": null, "asset_turnover": 2.2732, "cash_conversion": 2.455, "accruals_ratio": -0.1145, "sbc_to_revenue": 0.006, "piotroski_f_score": 7, "altman_z_score": 6.5962, "earnings_stability_5y": 1.6817, "revenue_stability_5y": 0.0454, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.586, "net_debt_to_ebitda": -1.4175, "debt_to_assets": 0.0066, "interest_coverage": 38.366, "current_ratio": 3.1093, "quick_ratio": 3.0271, "net_debt": -130815000, "local_beta": -0.0004, "volatility_252d": 0.4192, "volatility_60d": 0.9598, "max_drawdown_12m": -0.1618, "risk_adjusted_momentum": 1.4241 }, "growth": { "revenue_growth_1y": 0.0646, "revenue_growth_3y_cagr": 0.0282, "revenue_growth_5y_cagr": 0.0086, "eps_growth_1y": 0.6403, "eps_growth_3y_cagr": 0.1992, "eps_growth_5y_cagr": -0.0976, "fcf_growth_1y": 0.8474, "book_value_growth_1y": 0.0339, "revenue_growth": 0.0646, "earnings_growth": 0.6403 }, "momentum": { "price_return_1m": -0.1167, "price_return_3m": -0.0136, "price_return_6m": 0.0789, "price_return_9m": 0.2868, "price_return_12m": 0.4107, "price_return_12m_ex1m": 0.597, "momentum_6m": 0.0789, "momentum_12m": 0.4107, "momentum_12_1": 0.597, "distance_from_52w_high": -0.1167, "distance_from_52w_low": 0.6052, "relative_strength": 0.2527 }, "raw_ttm": { "revenue_ttm": 1852277000, "gross_profit_ttm": 251335000, "ebit_ttm": 75581000, "ebitda_ttm": 92287000, "net_income_ttm": 67891000, "eps_diluted_ttm": 0.9556, "operating_cash_flow_ttm": 161197000, "capital_expenditure_ttm": 5473000, "fcf_ttm": 166670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1970000, "cash_and_equivalents": 136172000, "total_current_assets": 601230000, "total_current_liabilities": 193366000, "net_ppe": null, "total_assets": 814845000, "total_debt": 5357000, "total_equity": 513766000, "net_working_capital": 277049000, "book_value_per_share": 7.2312, "retained_earnings": 309731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427654000, "tangible_book_per_share": 6.0191 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 22, "rank_pcf": 38, "rank_ev_ebitda": 61, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 31, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 32, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 89, "rank_fcf_margin": 72, "rank_piotroski": 12, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 30 }, "composites": { "value_composite": 34, "quality_composite": 20, "momentum_composite": 17, "growth_composite": 71, "yield_composite": 79, "svqf_composite": 78, "vc1_composite": 32, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7266, "os_score": 0.89, "value_percentile": 0.66, "quality_percentile": 0.8, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1402, "ticker_id": 6400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.539922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.37, "market_cap": 1447268130, "market_cap_usd": 1447268130, "enterprise_value": 1316453130, "shares_outstanding": 71049000, "fx_rate_to_usd": null, "pe_ratio": 21.31752559, "pb_ratio": 2.81697919, "ptbv_ratio": 3.38420342, "ps_ratio": 0.78134541, "pcf_ratio": 8.97825723, "pfcf_ratio": 8.68343511, "ev_ebitda": 14.26477326, "ev_ebit": 17.41777867, "ev_sales": 0.71072152, "ev_fcf": 7.89856081, "earnings_yield": 0.04690976, "fcf_yield": 0.12660534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13568975, "operating_margin": 0.04080437, "net_margin": 0.03665273, "ebitda_margin": 0.04982354, "fcf_margin": 0.08998114, "roe": 0.13214382, "roa": 0.08331769, "roic": 0.17066327, "roc_greenblatt": null, "asset_turnover": 2.27316484, "cash_conversion": 2.45496458, "accruals_ratio": -0.11450767, "sbc_to_revenue": 0.00601206, "debt_to_equity": 0.5860236, "net_debt_to_ebitda": -1.41748025, "debt_to_assets": 0.00657426, "interest_coverage": 38.36598985, "current_ratio": 3.10928498, "quick_ratio": 3.02710404, "net_debt": -130815000, "revenue_growth_1y": 0.06458146, "revenue_growth_3y_cagr": 0.02818842, "revenue_growth_5y_cagr": 0.00858505, "eps_growth_1y": 0.64027543, "eps_growth_3y_cagr": 0.19923629, "eps_growth_5y_cagr": -0.09757809, "fcf_growth_1y": 0.84743452, "book_value_growth_1y": 0.03392841, "piotroski_f_score": 7, "altman_z_score": 6.59622408, "earnings_stability_5y": 1.681678, "revenue_stability_5y": 0.045417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11665221, "price_return_3m": -0.01355932, "price_return_6m": 0.07891949, "price_return_9m": 0.28679722, "price_return_12m": 0.41066482, "price_return_12m_ex1m": 0.59695291, "distance_from_52w_high": -0.11665221, "distance_from_52w_low": 0.60520095, "relative_strength": 0.25272377, "local_beta": -0.0004, "volatility_252d": 0.419165, "volatility_60d": 0.959817, "max_drawdown_12m": -0.16182299, "revenue_ttm": 1852277000, "gross_profit_ttm": 251335000, "ebit_ttm": 75581000, "ebitda_ttm": 92287000, "net_income_ttm": 67891000, "eps_diluted_ttm": 0.9555518, "operating_cash_flow_ttm": 161197000, "capital_expenditure_ttm": 5473000, "fcf_ttm": 166670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1970000, "cash_and_equivalents": 136172000, "total_current_assets": 601230000, "total_current_liabilities": 193366000, "net_ppe": null, "total_assets": 814845000, "total_debt": 5357000, "total_equity": 513766000, "net_working_capital": 277049000, "book_value_per_share": 7.23115033, "retained_earnings": 309731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427654000, "tangible_book_per_share": 6.01914172, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 56, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 22, "rank_pcf": 38, "rank_ev_ebitda": 61, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 31, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 32, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 89, "rank_fcf_margin": 72, "rank_piotroski": 12, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 30, "value_composite": 34, "quality_composite": 20, "momentum_composite": 17, "growth_composite": 71, "yield_composite": 79, "svqf_composite": 78, "vc1_composite": 32, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.37, "os": 0.89, "value": 0.66, "quality": 0.8, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 21.3175, "earnings_yield": 0.0469, "shareholder_yield": 0, "roe": 0.1321, "momentum_12_1": 0.597, "complete_fields": { "id": 1402, "ticker_id": 6400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.539922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.37, "market_cap": 1447268130, "market_cap_usd": 1447268130, "enterprise_value": 1316453130, "shares_outstanding": 71049000, "fx_rate_to_usd": null, "pe_ratio": 21.31752559, "pb_ratio": 2.81697919, "ptbv_ratio": 3.38420342, "ps_ratio": 0.78134541, "pcf_ratio": 8.97825723, "pfcf_ratio": 8.68343511, "ev_ebitda": 14.26477326, "ev_ebit": 17.41777867, "ev_sales": 0.71072152, "ev_fcf": 7.89856081, "earnings_yield": 0.04690976, "fcf_yield": 0.12660534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13568975, "operating_margin": 0.04080437, "net_margin": 0.03665273, "ebitda_margin": 0.04982354, "fcf_margin": 0.08998114, "roe": 0.13214382, "roa": 0.08331769, "roic": 0.17066327, "roc_greenblatt": null, "asset_turnover": 2.27316484, "cash_conversion": 2.45496458, "accruals_ratio": -0.11450767, "sbc_to_revenue": 0.00601206, "debt_to_equity": 0.5860236, "net_debt_to_ebitda": -1.41748025, "debt_to_assets": 0.00657426, "interest_coverage": 38.36598985, "current_ratio": 3.10928498, "quick_ratio": 3.02710404, "net_debt": -130815000, "revenue_growth_1y": 0.06458146, "revenue_growth_3y_cagr": 0.02818842, "revenue_growth_5y_cagr": 0.00858505, "eps_growth_1y": 0.64027543, "eps_growth_3y_cagr": 0.19923629, "eps_growth_5y_cagr": -0.09757809, "fcf_growth_1y": 0.84743452, "book_value_growth_1y": 0.03392841, "piotroski_f_score": 7, "altman_z_score": 6.59622408, "earnings_stability_5y": 1.681678, "revenue_stability_5y": 0.045417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11665221, "price_return_3m": -0.01355932, "price_return_6m": 0.07891949, "price_return_9m": 0.28679722, "price_return_12m": 0.41066482, "price_return_12m_ex1m": 0.59695291, "distance_from_52w_high": -0.11665221, "distance_from_52w_low": 0.60520095, "relative_strength": 0.25272377, "local_beta": -0.0004, "volatility_252d": 0.419165, "volatility_60d": 0.959817, "max_drawdown_12m": -0.16182299, "revenue_ttm": 1852277000, "gross_profit_ttm": 251335000, "ebit_ttm": 75581000, "ebitda_ttm": 92287000, "net_income_ttm": 67891000, "eps_diluted_ttm": 0.9555518, "operating_cash_flow_ttm": 161197000, "capital_expenditure_ttm": 5473000, "fcf_ttm": 166670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1970000, "cash_and_equivalents": 136172000, "total_current_assets": 601230000, "total_current_liabilities": 193366000, "net_ppe": null, "total_assets": 814845000, "total_debt": 5357000, "total_equity": 513766000, "net_working_capital": 277049000, "book_value_per_share": 7.23115033, "retained_earnings": 309731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427654000, "tangible_book_per_share": 6.01914172, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 56, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 22, "rank_pcf": 38, "rank_ev_ebitda": 61, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 31, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 32, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 89, "rank_fcf_margin": 72, "rank_piotroski": 12, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 30, "value_composite": 34, "quality_composite": 20, "momentum_composite": 17, "growth_composite": 71, "yield_composite": 79, "svqf_composite": 78, "vc1_composite": 32, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 1837173000, "cost_of_revenue": 1597768000, "gross_profit": 239405000, "ebit": 48539000, "ebitda": 65317000, "pretax_income": 67866000, "tax_provision": 8807000, "net_income": 59059000, "net_income_to_common": 59059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161118000, "total_current_assets": 576415000, "total_assets": 807782000, "short_term_debt": 5357000, "long_term_debt": null, "total_debt": 5357000, "total_liabilities": 297572000, "total_equity": 510210000, "shares_outstanding": 73032000, "goodwill_and_intangibles": 86761000 }, "cash_flow": { "operating_cash_flow": 144968000, "capital_expenditure": 5818000, "free_cash_flow": 150786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87162, "ticker_id": 6400, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48539000", "ebitda": "65317000", "netIncome": "59059000", "grossProfit": "239405000", "depreciation": "None", "totalRevenue": "1837173000", "costOfRevenue": "1597768000", "interestIncome": "None", "incomeBeforeTax": "67866000", "interestExpense": "1580000", "operatingIncome": "48539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8807000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "190866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1597768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16778000", "sellingGeneralAndAdministrative": "183605000", "netIncomeFromContinuingOperations": "59059000" }, "balance": { "goodwill": "79797000", "inventory": "16797000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "807782000", "longTermDebt": "None", "shortTermDebt": "5357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6964000", "reportedCurrency": "USD", "retainedEarnings": "283668000", "totalLiabilities": "297572000", "otherCurrentAssets": "20934000", "totalCurrentAssets": "576415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42774000", "currentNetReceivables": "334792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231367000", "currentAccountsPayable": "77382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24675000", "totalShareholderEquity": "510210000", "capitalLeaseObligations": "9659000", "otherCurrentLiabilities": "78706000", "totalCurrentLiabilities": "170375000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "127197000", "cashAndShortTermInvestments": "161118000", "commonStockSharesOutstanding": "73032000", "intangibleAssetsExcludingGoodwill": "6964000", "cashAndCashEquivalentsAtCarryingValue": "161118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "144968000", "capitalExpenditures": "5818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63330000", "cashflowFromInvestment": "-11003000", "stockBasedCompensation": "12005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1837173000, "cost_of_revenue": 1597768000, "gross_profit": 239405000, "research_and_development": null, "selling_general_admin": 183605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48539000, "depreciation_amortisation": 16778000, "ebitda": 65317000, "interest_expense": 1580000, "interest_income": null, "other_non_operating": null, "pretax_income": 67866000, "tax_provision": 8807000, "effective_tax_rate": null, "net_income": 59059000, "net_income_continuing_ops": 59059000, "net_income_to_common": 59059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161118000, "short_term_investments": 42774000, "net_receivables": 334792000, "inventory": 16797000, "other_current_assets": null, "total_current_assets": 576415000, "net_ppe": null, "goodwill": 79797000, "intangible_assets": 6964000, "goodwill_and_intangibles": 86761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231367000, "total_assets": 807782000, "short_term_debt": 5357000, "accounts_payable": 77382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127197000, "total_liabilities": 297572000, "total_debt": 5357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283668000, "total_equity": 510210000, "shares_outstanding": 73032000, "operating_cash_flow": 144968000, "stock_based_compensation": 12005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63330000, "free_cash_flow": 150786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48539000", "ebitda": "65317000", "netIncome": "59059000", "grossProfit": "239405000", "depreciation": "None", "totalRevenue": "1837173000", "costOfRevenue": "1597768000", "interestIncome": "None", "incomeBeforeTax": "67866000", "interestExpense": "1580000", "operatingIncome": "48539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8807000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "190866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1597768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16778000", "sellingGeneralAndAdministrative": "183605000", "netIncomeFromContinuingOperations": "59059000" }, "balance": { "goodwill": "79797000", "inventory": "16797000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "807782000", "longTermDebt": "None", "shortTermDebt": "5357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6964000", "reportedCurrency": "USD", "retainedEarnings": "283668000", "totalLiabilities": "297572000", "otherCurrentAssets": "20934000", "totalCurrentAssets": "576415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42774000", "currentNetReceivables": "334792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231367000", "currentAccountsPayable": "77382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24675000", "totalShareholderEquity": "510210000", "capitalLeaseObligations": "9659000", "otherCurrentLiabilities": "78706000", "totalCurrentLiabilities": "170375000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "127197000", "cashAndShortTermInvestments": "161118000", "commonStockSharesOutstanding": "73032000", "intangibleAssetsExcludingGoodwill": "6964000", "cashAndCashEquivalentsAtCarryingValue": "161118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "144968000", "capitalExpenditures": "5818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63330000", "cashflowFromInvestment": "-11003000", "stockBasedCompensation": "12005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 1715682000, "cost_of_revenue": 1487592000, "gross_profit": 228090000, "ebit": 59379000, "ebitda": 73964000, "pretax_income": 52941000, "tax_provision": 13470000, "net_income": 39471000, "net_income_to_common": 39471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85236000, "total_current_assets": 556652000, "total_assets": 815474000, "short_term_debt": 8400000, "long_term_debt": null, "total_debt": 8400000, "total_liabilities": 315547000, "total_equity": 499927000, "shares_outstanding": 73988000, "goodwill_and_intangibles": 84971000 }, "cash_flow": { "operating_cash_flow": 30802000, "capital_expenditure": 6336000, "free_cash_flow": 37138000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87167, "ticker_id": 6400, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59379000", "ebitda": "73964000", "netIncome": "39471000", "grossProfit": "228090000", "depreciation": "None", "totalRevenue": "1715682000", "costOfRevenue": "1487592000", "interestIncome": "None", "incomeBeforeTax": "52941000", "interestExpense": "6438000", "operatingIncome": "53271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13470000", "reportedCurrency": "USD", "netInterestIncome": "-6438000", "nonInterestIncome": "None", "operatingExpenses": "174819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14585000", "sellingGeneralAndAdministrative": "174819000", "netIncomeFromContinuingOperations": "39471000" }, "balance": { "goodwill": "75529000", "inventory": "16748999", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "815474000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9442000", "reportedCurrency": "USD", "retainedEarnings": "224556000", "totalLiabilities": "315547000", "otherCurrentAssets": "21796000", "totalCurrentAssets": "556652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50535000", "currentNetReceivables": "382336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258822000", "currentAccountsPayable": "81147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16433000", "totalShareholderEquity": "499927000", "capitalLeaseObligations": "8033000", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "192547000", "otherNonCurrentLiabilities": "385000", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "85236000", "commonStockSharesOutstanding": "73988000", "intangibleAssetsExcludingGoodwill": "9442000", "cashAndCashEquivalentsAtCarryingValue": "85236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39471000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "30802000", "capitalExpenditures": "6336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31048000", "cashflowFromInvestment": "6047000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1715682000, "cost_of_revenue": 1487592000, "gross_profit": 228090000, "research_and_development": null, "selling_general_admin": 174819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59379000, "depreciation_amortisation": 14585000, "ebitda": 73964000, "interest_expense": 6438000, "interest_income": null, "other_non_operating": null, "pretax_income": 52941000, "tax_provision": 13470000, "effective_tax_rate": null, "net_income": 39471000, "net_income_continuing_ops": 39471000, "net_income_to_common": 39471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85236000, "short_term_investments": 50535000, "net_receivables": 382336000, "inventory": 16748999, "other_current_assets": null, "total_current_assets": 556652000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 9442000, "goodwill_and_intangibles": 84971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258822000, "total_assets": 815474000, "short_term_debt": 8400000, "accounts_payable": 81147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000000, "total_liabilities": 315547000, "total_debt": 8400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224556000, "total_equity": 499927000, "shares_outstanding": 73988000, "operating_cash_flow": 30802000, "stock_based_compensation": 9165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6047000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31048000, "free_cash_flow": 37138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59379000", "ebitda": "73964000", "netIncome": "39471000", "grossProfit": "228090000", "depreciation": "None", "totalRevenue": "1715682000", "costOfRevenue": "1487592000", "interestIncome": "None", "incomeBeforeTax": "52941000", "interestExpense": "6438000", "operatingIncome": "53271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13470000", "reportedCurrency": "USD", "netInterestIncome": "-6438000", "nonInterestIncome": "None", "operatingExpenses": "174819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14585000", "sellingGeneralAndAdministrative": "174819000", "netIncomeFromContinuingOperations": "39471000" }, "balance": { "goodwill": "75529000", "inventory": "16748999", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "815474000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9442000", "reportedCurrency": "USD", "retainedEarnings": "224556000", "totalLiabilities": "315547000", "otherCurrentAssets": "21796000", "totalCurrentAssets": "556652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50535000", "currentNetReceivables": "382336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258822000", "currentAccountsPayable": "81147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16433000", "totalShareholderEquity": "499927000", "capitalLeaseObligations": "8033000", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "192547000", "otherNonCurrentLiabilities": "385000", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "85236000", "commonStockSharesOutstanding": "73988000", "intangibleAssetsExcludingGoodwill": "9442000", "cashAndCashEquivalentsAtCarryingValue": "85236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39471000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "30802000", "capitalExpenditures": "6336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31048000", "cashflowFromInvestment": "6047000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 1671389000, "cost_of_revenue": 1456643000, "gross_profit": 214746000, "ebit": 60912000, "ebitda": 75256000, "pretax_income": 53056000, "tax_provision": 14670000, "net_income": 38386000, "net_income_to_common": 38386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54330000, "total_current_assets": 571696000, "total_assets": 803182000, "short_term_debt": 32400000, "long_term_debt": null, "total_debt": 32400000, "total_liabilities": 346566000, "total_equity": 456616000, "shares_outstanding": 74340000, "goodwill_and_intangibles": 87656000 }, "cash_flow": { "operating_cash_flow": 43498000, "capital_expenditure": 5406000, "free_cash_flow": 48904000, "dividends_paid": 15984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87172, "ticker_id": 6400, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60912000", "ebitda": "75256000", "netIncome": "38386000", "grossProfit": "214746000", "depreciation": "None", "totalRevenue": "1671389000", "costOfRevenue": "1456643000", "interestIncome": "None", "incomeBeforeTax": "53056000", "interestExpense": "7856000", "operatingIncome": "54658000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14670000", "reportedCurrency": "USD", "netInterestIncome": "-7033000", "nonInterestIncome": "None", "operatingExpenses": "160088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1456643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14344000", "sellingGeneralAndAdministrative": "155271000", "netIncomeFromContinuingOperations": "31947000" }, "balance": { "goodwill": "75529000", "inventory": "18479000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "803182000", "longTermDebt": "None", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12127000", "reportedCurrency": "USD", "retainedEarnings": "185010000", "totalLiabilities": "346566000", "otherCurrentAssets": "22247000", "totalCurrentAssets": "571696000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "93131000", "currentNetReceivables": "383509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231486000", "currentAccountsPayable": "83224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43635000", "totalShareholderEquity": "456616000", "capitalLeaseObligations": "11235000", "otherCurrentLiabilities": "94103000", "totalCurrentLiabilities": "216928000", "otherNonCurrentLiabilities": "2990000", "totalNonCurrentLiabilities": "129638000", "cashAndShortTermInvestments": "54330000", "commonStockSharesOutstanding": "74340000", "intangibleAssetsExcludingGoodwill": "12127000", "cashAndCashEquivalentsAtCarryingValue": "54330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38386000", "profitLoss": "None", "dividendPayout": "15984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2685000", "operatingCashflow": "43498000", "capitalExpenditures": "5406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12154000", "cashflowFromInvestment": "-3293000", "stockBasedCompensation": "8985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1671389000, "cost_of_revenue": 1456643000, "gross_profit": 214746000, "research_and_development": null, "selling_general_admin": 155271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60912000, "depreciation_amortisation": 14344000, "ebitda": 75256000, "interest_expense": 7856000, "interest_income": null, "other_non_operating": null, "pretax_income": 53056000, "tax_provision": 14670000, "effective_tax_rate": null, "net_income": 38386000, "net_income_continuing_ops": 31947000, "net_income_to_common": 38386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54330000, "short_term_investments": 93131000, "net_receivables": 383509000, "inventory": 18479000, "other_current_assets": null, "total_current_assets": 571696000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 12127000, "goodwill_and_intangibles": 87656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231486000, "total_assets": 803182000, "short_term_debt": 32400000, "accounts_payable": 83224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129638000, "total_liabilities": 346566000, "total_debt": 32400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185010000, "total_equity": 456616000, "shares_outstanding": 74340000, "operating_cash_flow": 43498000, "stock_based_compensation": 8985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3293000, "dividends_paid": 15984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12154000, "free_cash_flow": 48904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60912000", "ebitda": "75256000", "netIncome": "38386000", "grossProfit": "214746000", "depreciation": "None", "totalRevenue": "1671389000", "costOfRevenue": "1456643000", "interestIncome": "None", "incomeBeforeTax": "53056000", "interestExpense": "7856000", "operatingIncome": "54658000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14670000", "reportedCurrency": "USD", "netInterestIncome": "-7033000", "nonInterestIncome": "None", "operatingExpenses": "160088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1456643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14344000", "sellingGeneralAndAdministrative": "155271000", "netIncomeFromContinuingOperations": "31947000" }, "balance": { "goodwill": "75529000", "inventory": "18479000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "803182000", "longTermDebt": "None", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12127000", "reportedCurrency": "USD", "retainedEarnings": "185010000", "totalLiabilities": "346566000", "otherCurrentAssets": "22247000", "totalCurrentAssets": "571696000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "93131000", "currentNetReceivables": "383509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231486000", "currentAccountsPayable": "83224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43635000", "totalShareholderEquity": "456616000", "capitalLeaseObligations": "11235000", "otherCurrentLiabilities": "94103000", "totalCurrentLiabilities": "216928000", "otherNonCurrentLiabilities": "2990000", "totalNonCurrentLiabilities": "129638000", "cashAndShortTermInvestments": "54330000", "commonStockSharesOutstanding": "74340000", "intangibleAssetsExcludingGoodwill": "12127000", "cashAndCashEquivalentsAtCarryingValue": "54330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38386000", "profitLoss": "None", "dividendPayout": "15984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2685000", "operatingCashflow": "43498000", "capitalExpenditures": "5406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12154000", "cashflowFromInvestment": "-3293000", "stockBasedCompensation": "8985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 1690176000, "cost_of_revenue": 1496865000, "gross_profit": 193311000, "ebit": 47540000, "ebitda": 62856000, "pretax_income": 44553000, "tax_provision": 10310000, "net_income": 34243000, "net_income_to_common": 34243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26279000, "total_current_assets": 508632000, "total_assets": 718334000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 292162000, "total_equity": 426172000, "shares_outstanding": 74351000, "goodwill_and_intangibles": 91475000 }, "cash_flow": { "operating_cash_flow": -8167000, "capital_expenditure": 5210000, "free_cash_flow": -2957000, "dividends_paid": 63373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87177, "ticker_id": 6400, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47540000", "ebitda": "62856000", "netIncome": "34243000", "grossProfit": "193311000", "depreciation": "None", "totalRevenue": "1690176000", "costOfRevenue": "1496865000", "interestIncome": "None", "incomeBeforeTax": "44553000", "interestExpense": "2987000", "operatingIncome": "43789000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10310000", "reportedCurrency": "USD", "netInterestIncome": "-2987000", "nonInterestIncome": "None", "operatingExpenses": "149522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15316000", "sellingGeneralAndAdministrative": "149522000", "netIncomeFromContinuingOperations": "34630000" }, "balance": { "goodwill": "75529000", "inventory": "21164000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "718334000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15946000", "reportedCurrency": "USD", "retainedEarnings": "154495000", "totalLiabilities": "292162000", "otherCurrentAssets": "22583000", "totalCurrentAssets": "508632000", "currentLongTermDebt": "25000000", "longTermInvestments": "32609000", "shortTermInvestments": "95200000", "currentNetReceivables": "343406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209702000", "currentAccountsPayable": "68296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22975000", "shortLongTermDebtTotal": "33097000", "totalShareholderEquity": "426172000", "capitalLeaseObligations": "8097000", "otherCurrentLiabilities": "85323000", "totalCurrentLiabilities": "178619000", "otherNonCurrentLiabilities": "14238000", "totalNonCurrentLiabilities": "113543000", "cashAndShortTermInvestments": "26279000", "commonStockSharesOutstanding": "74351000", "intangibleAssetsExcludingGoodwill": "15946000", "cashAndCashEquivalentsAtCarryingValue": "26279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34630000", "profitLoss": "None", "dividendPayout": "63373000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4851000", "operatingCashflow": "-8167000", "capitalExpenditures": "5210000", "changeInReceivables": "-78707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38928000", "cashflowFromInvestment": "2580000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1690176000, "cost_of_revenue": 1496865000, "gross_profit": 193311000, "research_and_development": null, "selling_general_admin": 149522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47540000, "depreciation_amortisation": 15316000, "ebitda": 62856000, "interest_expense": 2987000, "interest_income": null, "other_non_operating": null, "pretax_income": 44553000, "tax_provision": 10310000, "effective_tax_rate": null, "net_income": 34243000, "net_income_continuing_ops": 34630000, "net_income_to_common": 34243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26279000, "short_term_investments": 95200000, "net_receivables": 343406000, "inventory": 21164000, "other_current_assets": null, "total_current_assets": 508632000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 15946000, "goodwill_and_intangibles": 91475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209702000, "total_assets": 718334000, "short_term_debt": 25000000, "accounts_payable": 68296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113543000, "total_liabilities": 292162000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154495000, "total_equity": 426172000, "shares_outstanding": 74351000, "operating_cash_flow": -8167000, "stock_based_compensation": 9214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2580000, "dividends_paid": 63373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38928000, "free_cash_flow": -2957000, "net_change_in_cash": -44515000 }, "raw_data": { "income": { "ebit": "47540000", "ebitda": "62856000", "netIncome": "34243000", "grossProfit": "193311000", "depreciation": "None", "totalRevenue": "1690176000", "costOfRevenue": "1496865000", "interestIncome": "None", "incomeBeforeTax": "44553000", "interestExpense": "2987000", "operatingIncome": "43789000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10310000", "reportedCurrency": "USD", "netInterestIncome": "-2987000", "nonInterestIncome": "None", "operatingExpenses": "149522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15316000", "sellingGeneralAndAdministrative": "149522000", "netIncomeFromContinuingOperations": "34630000" }, "balance": { "goodwill": "75529000", "inventory": "21164000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "718334000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15946000", "reportedCurrency": "USD", "retainedEarnings": "154495000", "totalLiabilities": "292162000", "otherCurrentAssets": "22583000", "totalCurrentAssets": "508632000", "currentLongTermDebt": "25000000", "longTermInvestments": "32609000", "shortTermInvestments": "95200000", "currentNetReceivables": "343406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209702000", "currentAccountsPayable": "68296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22975000", "shortLongTermDebtTotal": "33097000", "totalShareholderEquity": "426172000", "capitalLeaseObligations": "8097000", "otherCurrentLiabilities": "85323000", "totalCurrentLiabilities": "178619000", "otherNonCurrentLiabilities": "14238000", "totalNonCurrentLiabilities": "113543000", "cashAndShortTermInvestments": "26279000", "commonStockSharesOutstanding": "74351000", "intangibleAssetsExcludingGoodwill": "15946000", "cashAndCashEquivalentsAtCarryingValue": "26279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34630000", "profitLoss": "None", "dividendPayout": "63373000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4851000", "operatingCashflow": "-8167000", "capitalExpenditures": "5210000", "changeInReceivables": "-78707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38928000", "cashflowFromInvestment": "2580000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 1641959000, "cost_of_revenue": 1411393000, "gross_profit": 230566000, "ebit": 66897000, "ebitda": 81564000, "pretax_income": 65512000, "tax_provision": 16969000, "net_income": 48543000, "net_income_to_common": 48543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70794000, "total_current_assets": 546382000, "total_assets": 786799000, "short_term_debt": 6500000, "long_term_debt": null, "total_debt": 6500000, "total_liabilities": 334122000, "total_equity": 452677000, "shares_outstanding": 74962000, "goodwill_and_intangibles": 95560000 }, "cash_flow": { "operating_cash_flow": 37108000, "capital_expenditure": 5687000, "free_cash_flow": 42795000, "dividends_paid": 62226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87182, "ticker_id": 6400, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66897000", "ebitda": "81564000", "netIncome": "48543000", "grossProfit": "230566000", "depreciation": "None", "totalRevenue": "1641959000", "costOfRevenue": "1411393000", "interestIncome": "None", "incomeBeforeTax": "65512000", "interestExpense": "1385000", "operatingIncome": "64134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16969000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "166432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14667000", "sellingGeneralAndAdministrative": "166432000", "netIncomeFromContinuingOperations": "45863000" }, "balance": { "goodwill": "74755000", "inventory": "26015000", "commonStock": "760000", "currentDebt": "None", "investments": "None", "totalAssets": "786799000", "longTermDebt": "None", "shortTermDebt": "6500000", "treasuryStock": "-30164000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20805000", "reportedCurrency": "USD", "retainedEarnings": "183957000", "totalLiabilities": "334122000", "otherCurrentAssets": "32976000", "totalCurrentAssets": "546382000", "currentLongTermDebt": "None", "longTermInvestments": "29259000", "shortTermInvestments": "114396000", "currentNetReceivables": "302201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240417000", "currentAccountsPayable": "64419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28102000", "shortLongTermDebtTotal": "17799000", "totalShareholderEquity": "452677000", "capitalLeaseObligations": "11299000", "otherCurrentLiabilities": "120206000", "totalCurrentLiabilities": "191125000", "otherNonCurrentLiabilities": "21755000", "totalNonCurrentLiabilities": "142997000", "cashAndShortTermInvestments": "70794000", "commonStockSharesOutstanding": "74962000", "intangibleAssetsExcludingGoodwill": "20805000", "cashAndCashEquivalentsAtCarryingValue": "70794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45863000", "profitLoss": "None", "dividendPayout": "62226000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5599000", "operatingCashflow": "37108000", "capitalExpenditures": "5687000", "changeInReceivables": "-37185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82654000", "cashflowFromInvestment": "-22990000", "stockBasedCompensation": "8827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1641959000, "cost_of_revenue": 1411393000, "gross_profit": 230566000, "research_and_development": null, "selling_general_admin": 166432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66897000, "depreciation_amortisation": 14667000, "ebitda": 81564000, "interest_expense": 1385000, "interest_income": null, "other_non_operating": null, "pretax_income": 65512000, "tax_provision": 16969000, "effective_tax_rate": null, "net_income": 48543000, "net_income_continuing_ops": 45863000, "net_income_to_common": 48543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70794000, "short_term_investments": 114396000, "net_receivables": 302201000, "inventory": 26015000, "other_current_assets": null, "total_current_assets": 546382000, "net_ppe": null, "goodwill": 74755000, "intangible_assets": 20805000, "goodwill_and_intangibles": 95560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240417000, "total_assets": 786799000, "short_term_debt": 6500000, "accounts_payable": 64419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142997000, "total_liabilities": 334122000, "total_debt": 6500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183957000, "total_equity": 452677000, "shares_outstanding": 74962000, "operating_cash_flow": 37108000, "stock_based_compensation": 8827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22990000, "dividends_paid": 62226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82654000, "free_cash_flow": 42795000, "net_change_in_cash": -68536000 }, "raw_data": { "income": { "ebit": "66897000", "ebitda": "81564000", "netIncome": "48543000", "grossProfit": "230566000", "depreciation": "None", "totalRevenue": "1641959000", "costOfRevenue": "1411393000", "interestIncome": "None", "incomeBeforeTax": "65512000", "interestExpense": "1385000", "operatingIncome": "64134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16969000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "166432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14667000", "sellingGeneralAndAdministrative": "166432000", "netIncomeFromContinuingOperations": "45863000" }, "balance": { "goodwill": "74755000", "inventory": "26015000", "commonStock": "760000", "currentDebt": "None", "investments": "None", "totalAssets": "786799000", "longTermDebt": "None", "shortTermDebt": "6500000", "treasuryStock": "-30164000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20805000", "reportedCurrency": "USD", "retainedEarnings": "183957000", "totalLiabilities": "334122000", "otherCurrentAssets": "32976000", "totalCurrentAssets": "546382000", "currentLongTermDebt": "None", "longTermInvestments": "29259000", "shortTermInvestments": "114396000", "currentNetReceivables": "302201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240417000", "currentAccountsPayable": "64419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28102000", "shortLongTermDebtTotal": "17799000", "totalShareholderEquity": "452677000", "capitalLeaseObligations": "11299000", "otherCurrentLiabilities": "120206000", "totalCurrentLiabilities": "191125000", "otherNonCurrentLiabilities": "21755000", "totalNonCurrentLiabilities": "142997000", "cashAndShortTermInvestments": "70794000", "commonStockSharesOutstanding": "74962000", "intangibleAssetsExcludingGoodwill": "20805000", "cashAndCashEquivalentsAtCarryingValue": "70794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45863000", "profitLoss": "None", "dividendPayout": "62226000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5599000", "operatingCashflow": "37108000", "capitalExpenditures": "5687000", "changeInReceivables": "-37185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82654000", "cashflowFromInvestment": "-22990000", "stockBasedCompensation": "8827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 1760303000, "cost_of_revenue": 1492317000, "gross_profit": 267986000, "ebit": 130560000, "ebitda": 144828000, "pretax_income": 129186000, "tax_provision": 30504000, "net_income": 98682000, "net_income_to_common": 98682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139330000, "total_current_assets": 572403000, "total_assets": 793447000, "short_term_debt": 5300000, "long_term_debt": null, "total_debt": 5300000, "total_liabilities": 312986000, "total_equity": 480461000, "shares_outstanding": 74785000, "goodwill_and_intangibles": 69271000 }, "cash_flow": { "operating_cash_flow": 217213000, "capital_expenditure": 4341000, "free_cash_flow": 221554000, "dividends_paid": 60705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87187, "ticker_id": 6400, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130560000", "ebitda": "144828000", "netIncome": "98682000", "grossProfit": "267986000", "depreciation": "None", "totalRevenue": "1760303000", "costOfRevenue": "1492317000", "interestIncome": "None", "incomeBeforeTax": "129186000", "interestExpense": "1374000", "operatingIncome": "108008000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30504000", "reportedCurrency": "USD", "netInterestIncome": "-1374000", "nonInterestIncome": "None", "operatingExpenses": "267986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14268000", "sellingGeneralAndAdministrative": "141578000", "netIncomeFromContinuingOperations": "98682000" }, "balance": { "goodwill": "51084000", "inventory": "31586000", "commonStock": "758000", "currentDebt": "None", "investments": "None", "totalAssets": "793447000", "longTermDebt": "None", "shortTermDebt": "5300000", "treasuryStock": "-8959000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18187000", "reportedCurrency": "USD", "retainedEarnings": "200893000", "totalLiabilities": "312986000", "otherCurrentAssets": "21001000", "totalCurrentAssets": "572403000", "currentLongTermDebt": "None", "longTermInvestments": "34417000", "shortTermInvestments": "125012000", "currentNetReceivables": "255474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221043999", "currentAccountsPayable": "52239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26561000", "shortLongTermDebtTotal": "16663000", "totalShareholderEquity": "480461000", "capitalLeaseObligations": "11363000", "otherCurrentLiabilities": "104721000", "totalCurrentLiabilities": "162260000", "otherNonCurrentLiabilities": "84120000", "totalNonCurrentLiabilities": "150726000", "cashAndShortTermInvestments": "139330000", "commonStockSharesOutstanding": "74785000", "intangibleAssetsExcludingGoodwill": "18187000", "cashAndCashEquivalentsAtCarryingValue": "139330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98682000", "profitLoss": "None", "dividendPayout": "60705000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4931000", "operatingCashflow": "217213000", "capitalExpenditures": "4341000", "changeInReceivables": "46158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68367000", "cashflowFromInvestment": "-36845000", "stockBasedCompensation": "7872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760303000, "cost_of_revenue": 1492317000, "gross_profit": 267986000, "research_and_development": null, "selling_general_admin": 141578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130560000, "depreciation_amortisation": 14268000, "ebitda": 144828000, "interest_expense": 1374000, "interest_income": null, "other_non_operating": null, "pretax_income": 129186000, "tax_provision": 30504000, "effective_tax_rate": null, "net_income": 98682000, "net_income_continuing_ops": 98682000, "net_income_to_common": 98682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139330000, "short_term_investments": 125012000, "net_receivables": 255474000, "inventory": 31586000, "other_current_assets": null, "total_current_assets": 572403000, "net_ppe": null, "goodwill": 51084000, "intangible_assets": 18187000, "goodwill_and_intangibles": 69271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221043999, "total_assets": 793447000, "short_term_debt": 5300000, "accounts_payable": 52239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150726000, "total_liabilities": 312986000, "total_debt": 5300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200893000, "total_equity": 480461000, "shares_outstanding": 74785000, "operating_cash_flow": 217213000, "stock_based_compensation": 7872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36845000, "dividends_paid": 60705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68367000, "free_cash_flow": 221554000, "net_change_in_cash": 112001000 }, "raw_data": { "income": { "ebit": "130560000", "ebitda": "144828000", "netIncome": "98682000", "grossProfit": "267986000", "depreciation": "None", "totalRevenue": "1760303000", "costOfRevenue": "1492317000", "interestIncome": "None", "incomeBeforeTax": "129186000", "interestExpense": "1374000", "operatingIncome": "108008000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30504000", "reportedCurrency": "USD", "netInterestIncome": "-1374000", "nonInterestIncome": "None", "operatingExpenses": "267986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14268000", "sellingGeneralAndAdministrative": "141578000", "netIncomeFromContinuingOperations": "98682000" }, "balance": { "goodwill": "51084000", "inventory": "31586000", "commonStock": "758000", "currentDebt": "None", "investments": "None", "totalAssets": "793447000", "longTermDebt": "None", "shortTermDebt": "5300000", "treasuryStock": "-8959000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18187000", "reportedCurrency": "USD", "retainedEarnings": "200893000", "totalLiabilities": "312986000", "otherCurrentAssets": "21001000", "totalCurrentAssets": "572403000", "currentLongTermDebt": "None", "longTermInvestments": "34417000", "shortTermInvestments": "125012000", "currentNetReceivables": "255474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221043999", "currentAccountsPayable": "52239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26561000", "shortLongTermDebtTotal": "16663000", "totalShareholderEquity": "480461000", "capitalLeaseObligations": "11363000", "otherCurrentLiabilities": "104721000", "totalCurrentLiabilities": "162260000", "otherNonCurrentLiabilities": "84120000", "totalNonCurrentLiabilities": "150726000", "cashAndShortTermInvestments": "139330000", "commonStockSharesOutstanding": "74785000", "intangibleAssetsExcludingGoodwill": "18187000", "cashAndCashEquivalentsAtCarryingValue": "139330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98682000", "profitLoss": "None", "dividendPayout": "60705000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4931000", "operatingCashflow": "217213000", "capitalExpenditures": "4341000", "changeInReceivables": "46158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68367000", "cashflowFromInvestment": "-36845000", "stockBasedCompensation": "7872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 1840778000, "cost_of_revenue": 1612877000, "gross_profit": 227901000, "ebit": 88555000, "ebitda": 102495000, "pretax_income": 85096000, "tax_provision": 20515000, "net_income": 64581000, "net_income_to_common": 64581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27329000, "total_current_assets": 515732000, "total_assets": 730710000, "short_term_debt": 15179000, "long_term_debt": null, "total_debt": 15179000, "total_liabilities": 270405000, "total_equity": 460305000, "shares_outstanding": 74590000, "goodwill_and_intangibles": 73437000 }, "cash_flow": { "operating_cash_flow": 93581000, "capital_expenditure": 4368000, "free_cash_flow": 97949000, "dividends_paid": 58951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87192, "ticker_id": 6400, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88555000", "ebitda": "102495000", "netIncome": "64581000", "grossProfit": "227901000", "depreciation": "None", "totalRevenue": "1840778000", "costOfRevenue": "1612877000", "interestIncome": "7217000", "incomeBeforeTax": "85096000", "interestExpense": "3459000", "operatingIncome": "77879000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20515000", "reportedCurrency": "USD", "netInterestIncome": "-3459000", "nonInterestIncome": "None", "operatingExpenses": "150022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10676000", "costofGoodsAndServicesSold": "1612877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13940000", "sellingGeneralAndAdministrative": "142669000", "netIncomeFromContinuingOperations": "64581000" }, "balance": { "goodwill": "51084000", "inventory": "36517000", "commonStock": "756000", "currentDebt": "None", "investments": "None", "totalAssets": "730710000", "longTermDebt": "None", "shortTermDebt": "15179000", "treasuryStock": "-9439000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22353000", "reportedCurrency": "USD", "retainedEarnings": "195455000", "totalLiabilities": "270405000", "otherCurrentAssets": "20245000", "totalCurrentAssets": "515732000", "currentLongTermDebt": "10000000", "longTermInvestments": "46992000", "shortTermInvestments": "90711000", "currentNetReceivables": "340930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214978000", "currentAccountsPayable": "54418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28820000", "shortLongTermDebtTotal": "26828000", "totalShareholderEquity": "460305000", "capitalLeaseObligations": "11649000", "otherCurrentLiabilities": "70979001", "totalCurrentLiabilities": "148651000", "otherNonCurrentLiabilities": "64366000", "totalNonCurrentLiabilities": "121753999", "cashAndShortTermInvestments": "27329000", "commonStockSharesOutstanding": "74590000", "intangibleAssetsExcludingGoodwill": "22353000", "cashAndCashEquivalentsAtCarryingValue": "27329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64581000", "profitLoss": "None", "dividendPayout": "58951000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4765000", "operatingCashflow": "93581000", "capitalExpenditures": "4368000", "changeInReceivables": "29532000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75820000", "cashflowFromInvestment": "-16457000", "stockBasedCompensation": "6865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185858000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1840778000, "cost_of_revenue": 1612877000, "gross_profit": 227901000, "research_and_development": null, "selling_general_admin": 142669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88555000, "depreciation_amortisation": 13940000, "ebitda": 102495000, "interest_expense": 3459000, "interest_income": null, "other_non_operating": null, "pretax_income": 85096000, "tax_provision": 20515000, "effective_tax_rate": null, "net_income": 64581000, "net_income_continuing_ops": 64581000, "net_income_to_common": 64581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27329000, "short_term_investments": 90711000, "net_receivables": 340930000, "inventory": 36517000, "other_current_assets": null, "total_current_assets": 515732000, "net_ppe": null, "goodwill": 51084000, "intangible_assets": 22353000, "goodwill_and_intangibles": 73437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214978000, "total_assets": 730710000, "short_term_debt": 15179000, "accounts_payable": 54418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121753999, "total_liabilities": 270405000, "total_debt": 15179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195455000, "total_equity": 460305000, "shares_outstanding": 74590000, "operating_cash_flow": 93581000, "stock_based_compensation": 6865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16457000, "dividends_paid": 58951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75820000, "free_cash_flow": 97949000, "net_change_in_cash": -185858000 }, "raw_data": { "income": { "ebit": "88555000", "ebitda": "102495000", "netIncome": "64581000", "grossProfit": "227901000", "depreciation": "None", "totalRevenue": "1840778000", "costOfRevenue": "1612877000", "interestIncome": "7217000", "incomeBeforeTax": "85096000", "interestExpense": "3459000", "operatingIncome": "77879000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20515000", "reportedCurrency": "USD", "netInterestIncome": "-3459000", "nonInterestIncome": "None", "operatingExpenses": "150022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10676000", "costofGoodsAndServicesSold": "1612877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13940000", "sellingGeneralAndAdministrative": "142669000", "netIncomeFromContinuingOperations": "64581000" }, "balance": { "goodwill": "51084000", "inventory": "36517000", "commonStock": "756000", "currentDebt": "None", "investments": "None", "totalAssets": "730710000", "longTermDebt": "None", "shortTermDebt": "15179000", "treasuryStock": "-9439000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22353000", "reportedCurrency": "USD", "retainedEarnings": "195455000", "totalLiabilities": "270405000", "otherCurrentAssets": "20245000", "totalCurrentAssets": "515732000", "currentLongTermDebt": "10000000", "longTermInvestments": "46992000", "shortTermInvestments": "90711000", "currentNetReceivables": "340930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214978000", "currentAccountsPayable": "54418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28820000", "shortLongTermDebtTotal": "26828000", "totalShareholderEquity": "460305000", "capitalLeaseObligations": "11649000", "otherCurrentLiabilities": "70979001", "totalCurrentLiabilities": "148651000", "otherNonCurrentLiabilities": "64366000", "totalNonCurrentLiabilities": "121753999", "cashAndShortTermInvestments": "27329000", "commonStockSharesOutstanding": "74590000", "intangibleAssetsExcludingGoodwill": "22353000", "cashAndCashEquivalentsAtCarryingValue": "27329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64581000", "profitLoss": "None", "dividendPayout": "58951000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4765000", "operatingCashflow": "93581000", "capitalExpenditures": "4368000", "changeInReceivables": "29532000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75820000", "cashflowFromInvestment": "-16457000", "stockBasedCompensation": "6865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185858000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 2008821000, "cost_of_revenue": 1771981000, "gross_profit": 236840000, "ebit": 103004000, "ebitda": 112276000, "pretax_income": 99910000, "tax_provision": 16386000, "net_income": 83524000, "net_income_to_common": 83524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26025000, "total_current_assets": 508136000, "total_assets": 692603000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 251823000, "total_equity": 440780000, "shares_outstanding": 74612000, "goodwill_and_intangibles": 77602000 }, "cash_flow": { "operating_cash_flow": 80031000, "capital_expenditure": 4940000, "free_cash_flow": 84971000, "dividends_paid": 57201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87197, "ticker_id": 6400, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103004000", "ebitda": "112276000", "netIncome": "83524000", "grossProfit": "236840000", "depreciation": "None", "totalRevenue": "2008821000", "costOfRevenue": "1771981000", "interestIncome": "2074000", "incomeBeforeTax": "99910000", "interestExpense": "3094000", "operatingIncome": "100237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16386000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-327000", "costofGoodsAndServicesSold": "1771981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9272000", "sellingGeneralAndAdministrative": "138072000", "netIncomeFromContinuingOperations": "83524000" }, "balance": { "goodwill": "51084000", "inventory": "41443000", "commonStock": "753000", "currentDebt": "None", "investments": "None", "totalAssets": "692603000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "-9663000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26518000", "reportedCurrency": "USD", "retainedEarnings": "190092000", "totalLiabilities": "251823000", "otherCurrentAssets": "44936000", "totalCurrentAssets": "508136000", "currentLongTermDebt": "30000000", "longTermInvestments": "43043000", "shortTermInvestments": "76362000", "currentNetReceivables": "341838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184467000", "currentAccountsPayable": "61467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12900000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "440780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64784000", "totalCurrentLiabilities": "163391000", "otherNonCurrentLiabilities": "58904000", "totalNonCurrentLiabilities": "88432000", "cashAndShortTermInvestments": "26025000", "commonStockSharesOutstanding": "74612000", "intangibleAssetsExcludingGoodwill": "26518000", "cashAndCashEquivalentsAtCarryingValue": "26025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83524000", "profitLoss": "None", "dividendPayout": "57201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "950000", "operatingCashflow": "80031000", "capitalExpenditures": "4940000", "changeInReceivables": "-44363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53977000", "cashflowFromInvestment": "-9586000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2008821000, "cost_of_revenue": 1771981000, "gross_profit": 236840000, "research_and_development": null, "selling_general_admin": 138072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103004000, "depreciation_amortisation": 9272000, "ebitda": 112276000, "interest_expense": 3094000, "interest_income": null, "other_non_operating": null, "pretax_income": 99910000, "tax_provision": 16386000, "effective_tax_rate": null, "net_income": 83524000, "net_income_continuing_ops": 83524000, "net_income_to_common": 83524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26025000, "short_term_investments": 76362000, "net_receivables": 341838000, "inventory": 41443000, "other_current_assets": null, "total_current_assets": 508136000, "net_ppe": null, "goodwill": 51084000, "intangible_assets": 26518000, "goodwill_and_intangibles": 77602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184467000, "total_assets": 692603000, "short_term_debt": 30000000, "accounts_payable": 61467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88432000, "total_liabilities": 251823000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190092000, "total_equity": 440780000, "shares_outstanding": 74612000, "operating_cash_flow": 80031000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9586000, "dividends_paid": 57201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53977000, "free_cash_flow": 84971000, "net_change_in_cash": 16468000 }, "raw_data": { "income": { "ebit": "103004000", "ebitda": "112276000", "netIncome": "83524000", "grossProfit": "236840000", "depreciation": "None", "totalRevenue": "2008821000", "costOfRevenue": "1771981000", "interestIncome": "2074000", "incomeBeforeTax": "99910000", "interestExpense": "3094000", "operatingIncome": "100237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16386000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-327000", "costofGoodsAndServicesSold": "1771981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9272000", "sellingGeneralAndAdministrative": "138072000", "netIncomeFromContinuingOperations": "83524000" }, "balance": { "goodwill": "51084000", "inventory": "41443000", "commonStock": "753000", "currentDebt": "None", "investments": "None", "totalAssets": "692603000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "-9663000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26518000", "reportedCurrency": "USD", "retainedEarnings": "190092000", "totalLiabilities": "251823000", "otherCurrentAssets": "44936000", "totalCurrentAssets": "508136000", "currentLongTermDebt": "30000000", "longTermInvestments": "43043000", "shortTermInvestments": "76362000", "currentNetReceivables": "341838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184467000", "currentAccountsPayable": "61467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12900000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "440780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64784000", "totalCurrentLiabilities": "163391000", "otherNonCurrentLiabilities": "58904000", "totalNonCurrentLiabilities": "88432000", "cashAndShortTermInvestments": "26025000", "commonStockSharesOutstanding": "74612000", "intangibleAssetsExcludingGoodwill": "26518000", "cashAndCashEquivalentsAtCarryingValue": "26025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83524000", "profitLoss": "None", "dividendPayout": "57201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "950000", "operatingCashflow": "80031000", "capitalExpenditures": "4940000", "changeInReceivables": "-44363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53977000", "cashflowFromInvestment": "-9586000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 462766000, "cost_of_revenue": 386932000, "gross_profit": 75834000, "ebit": 33837000, "ebitda": 37643000, "pretax_income": 34541000, "tax_provision": 8481000, "net_income": 26060000, "net_income_to_common": 26060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136172000, "total_current_assets": 601230000, "total_assets": 814845000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 301079000, "total_equity": 513766000, "shares_outstanding": 71049000, "goodwill_and_intangibles": 86112000 }, "cash_flow": { "operating_cash_flow": 43730000, "capital_expenditure": 1398000, "free_cash_flow": 45128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87160, "ticker_id": 6400, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33837000", "ebitda": "37643000", "netIncome": "26060000", "grossProfit": "75834000", "depreciation": "None", "totalRevenue": "462766000", "costOfRevenue": "386932000", "interestIncome": "None", "incomeBeforeTax": "34541000", "interestExpense": "365000", "operatingIncome": "33837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8481000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "41997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3806000", "sellingGeneralAndAdministrative": "43567000", "netIncomeFromContinuingOperations": "26060000" }, "balance": { "goodwill": "79797000", "inventory": "15891000", "commonStock": "773000", "currentDebt": "None", "investments": "None", "totalAssets": "814845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6315000", "reportedCurrency": "USD", "retainedEarnings": "309731000", "totalLiabilities": "301079000", "otherCurrentAssets": "94105000", "totalCurrentAssets": "601230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42442000", "currentNetReceivables": "328511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213615000", "currentAccountsPayable": "83124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9363000", "totalShareholderEquity": "513766000", "capitalLeaseObligations": "14654000", "otherCurrentLiabilities": "110242000", "totalCurrentLiabilities": "193366000", "otherNonCurrentLiabilities": "1594000", "totalNonCurrentLiabilities": "107713000", "cashAndShortTermInvestments": "136172000", "commonStockSharesOutstanding": "71049000", "intangibleAssetsExcludingGoodwill": "6315000", "cashAndCashEquivalentsAtCarryingValue": "136172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "906000", "operatingCashflow": "43730000", "capitalExpenditures": "1398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26678000", "cashflowFromInvestment": "-11549000", "stockBasedCompensation": "2764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462766000, "cost_of_revenue": 386932000, "gross_profit": 75834000, "research_and_development": null, "selling_general_admin": 43567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33837000, "depreciation_amortisation": 3806000, "ebitda": 37643000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": 34541000, "tax_provision": 8481000, "effective_tax_rate": null, "net_income": 26060000, "net_income_continuing_ops": 26060000, "net_income_to_common": 26060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136172000, "short_term_investments": 42442000, "net_receivables": 328511000, "inventory": 15891000, "other_current_assets": null, "total_current_assets": 601230000, "net_ppe": null, "goodwill": 79797000, "intangible_assets": 6315000, "goodwill_and_intangibles": 86112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213615000, "total_assets": 814845000, "short_term_debt": null, "accounts_payable": 83124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107713000, "total_liabilities": 301079000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309731000, "total_equity": 513766000, "shares_outstanding": 71049000, "operating_cash_flow": 43730000, "stock_based_compensation": 2764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26678000, "free_cash_flow": 45128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33837000", "ebitda": "37643000", "netIncome": "26060000", "grossProfit": "75834000", "depreciation": "None", "totalRevenue": "462766000", "costOfRevenue": "386932000", "interestIncome": "None", "incomeBeforeTax": "34541000", "interestExpense": "365000", "operatingIncome": "33837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8481000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "41997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3806000", "sellingGeneralAndAdministrative": "43567000", "netIncomeFromContinuingOperations": "26060000" }, "balance": { "goodwill": "79797000", "inventory": "15891000", "commonStock": "773000", "currentDebt": "None", "investments": "None", "totalAssets": "814845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6315000", "reportedCurrency": "USD", "retainedEarnings": "309731000", "totalLiabilities": "301079000", "otherCurrentAssets": "94105000", "totalCurrentAssets": "601230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42442000", "currentNetReceivables": "328511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213615000", "currentAccountsPayable": "83124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9363000", "totalShareholderEquity": "513766000", "capitalLeaseObligations": "14654000", "otherCurrentLiabilities": "110242000", "totalCurrentLiabilities": "193366000", "otherNonCurrentLiabilities": "1594000", "totalNonCurrentLiabilities": "107713000", "cashAndShortTermInvestments": "136172000", "commonStockSharesOutstanding": "71049000", "intangibleAssetsExcludingGoodwill": "6315000", "cashAndCashEquivalentsAtCarryingValue": "136172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "906000", "operatingCashflow": "43730000", "capitalExpenditures": "1398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26678000", "cashflowFromInvestment": "-11549000", "stockBasedCompensation": "2764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 466682000, "cost_of_revenue": 390544000, "gross_profit": 76138000, "ebit": 25513000, "ebitda": 29383000, "pretax_income": 28552000, "tax_provision": -2692000, "net_income": 31244000, "net_income_to_common": 31244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161118000, "total_current_assets": 576415000, "total_assets": 807782000, "short_term_debt": 5357000, "long_term_debt": null, "total_debt": 5357000, "total_liabilities": 297572000, "total_equity": 510210000, "shares_outstanding": 71635000, "goodwill_and_intangibles": 86761000 }, "cash_flow": { "operating_cash_flow": 17387000, "capital_expenditure": 1380000, "free_cash_flow": 18767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87161, "ticker_id": 6400, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25513000", "ebitda": "29383000", "netIncome": "31244000", "grossProfit": "76138000", "depreciation": "None", "totalRevenue": "466682000", "costOfRevenue": "390544000", "interestIncome": "None", "incomeBeforeTax": "28552000", "interestExpense": "374000", "operatingIncome": "25513000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2692000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "50625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3870000", "sellingGeneralAndAdministrative": "45834000", "netIncomeFromContinuingOperations": "31244000" }, "balance": { "goodwill": "79797000", "inventory": "16797000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "807782000", "longTermDebt": "None", "shortTermDebt": "5357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6964000", "reportedCurrency": "USD", "retainedEarnings": "283668000", "totalLiabilities": "297572000", "otherCurrentAssets": "20934000", "totalCurrentAssets": "576415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42774000", "currentNetReceivables": "334792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231367000", "currentAccountsPayable": "77382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24675000", "totalShareholderEquity": "510210000", "capitalLeaseObligations": "9659000", "otherCurrentLiabilities": "87636000", "totalCurrentLiabilities": "170375000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "127197000", "cashAndShortTermInvestments": "161118000", "commonStockSharesOutstanding": "71635000", "intangibleAssetsExcludingGoodwill": "6964000", "cashAndCashEquivalentsAtCarryingValue": "161118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "17387000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19604000", "cashflowFromInvestment": "8563000", "stockBasedCompensation": "3229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466682000, "cost_of_revenue": 390544000, "gross_profit": 76138000, "research_and_development": null, "selling_general_admin": 45834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25513000, "depreciation_amortisation": 3870000, "ebitda": 29383000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": 28552000, "tax_provision": -2692000, "effective_tax_rate": null, "net_income": 31244000, "net_income_continuing_ops": 31244000, "net_income_to_common": 31244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161118000, "short_term_investments": 42774000, "net_receivables": 334792000, "inventory": 16797000, "other_current_assets": null, "total_current_assets": 576415000, "net_ppe": null, "goodwill": 79797000, "intangible_assets": 6964000, "goodwill_and_intangibles": 86761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231367000, "total_assets": 807782000, "short_term_debt": 5357000, "accounts_payable": 77382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127197000, "total_liabilities": 297572000, "total_debt": 5357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283668000, "total_equity": 510210000, "shares_outstanding": 71635000, "operating_cash_flow": 17387000, "stock_based_compensation": 3229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19604000, "free_cash_flow": 18767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25513000", "ebitda": "29383000", "netIncome": "31244000", "grossProfit": "76138000", "depreciation": "None", "totalRevenue": "466682000", "costOfRevenue": "390544000", "interestIncome": "None", "incomeBeforeTax": "28552000", "interestExpense": "374000", "operatingIncome": "25513000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2692000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "50625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3870000", "sellingGeneralAndAdministrative": "45834000", "netIncomeFromContinuingOperations": "31244000" }, "balance": { "goodwill": "79797000", "inventory": "16797000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "807782000", "longTermDebt": "None", "shortTermDebt": "5357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6964000", "reportedCurrency": "USD", "retainedEarnings": "283668000", "totalLiabilities": "297572000", "otherCurrentAssets": "20934000", "totalCurrentAssets": "576415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42774000", "currentNetReceivables": "334792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231367000", "currentAccountsPayable": "77382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24675000", "totalShareholderEquity": "510210000", "capitalLeaseObligations": "9659000", "otherCurrentLiabilities": "87636000", "totalCurrentLiabilities": "170375000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "127197000", "cashAndShortTermInvestments": "161118000", "commonStockSharesOutstanding": "71635000", "intangibleAssetsExcludingGoodwill": "6964000", "cashAndCashEquivalentsAtCarryingValue": "161118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "17387000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19604000", "cashflowFromInvestment": "8563000", "stockBasedCompensation": "3229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 464338000, "cost_of_revenue": 367933000, "gross_profit": 96405000, "ebit": 57701000, "ebitda": 61730000, "pretax_income": 57308000, "tax_provision": 14355000, "net_income": 42953000, "net_income_to_common": 42953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124388000, "total_current_assets": 580633000, "total_assets": 804299000, "short_term_debt": 7642000, "long_term_debt": null, "total_debt": 7642000, "total_liabilities": 308297000, "total_equity": 496002000, "shares_outstanding": 73505000, "goodwill_and_intangibles": 87673000 }, "cash_flow": { "operating_cash_flow": 71293000, "capital_expenditure": 1336000, "free_cash_flow": 72629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87163, "ticker_id": 6400, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57701000", "ebitda": "61730000", "netIncome": "42953000", "grossProfit": "96405000", "depreciation": "None", "totalRevenue": "464338000", "costOfRevenue": "367933000", "interestIncome": "None", "incomeBeforeTax": "57308000", "interestExpense": "813000", "operatingIncome": "49581000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14355000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "46824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4029000", "sellingGeneralAndAdministrative": "46824000", "netIncomeFromContinuingOperations": "42953000" }, "balance": { "goodwill": "80059000", "inventory": "17202000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "804299000", "longTermDebt": "None", "shortTermDebt": "7642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7614000", "reportedCurrency": "USD", "retainedEarnings": "252424000", "totalLiabilities": "308297000", "otherCurrentAssets": "56481000", "totalCurrentAssets": "580633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53073000", "currentNetReceivables": "329489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223666000", "currentAccountsPayable": "81715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20076000", "totalShareholderEquity": "496002000", "capitalLeaseObligations": "13859000", "otherCurrentLiabilities": "101134000", "totalCurrentLiabilities": "195644000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "112653000", "cashAndShortTermInvestments": "124388000", "commonStockSharesOutstanding": "73505000", "intangibleAssetsExcludingGoodwill": "7614000", "cashAndCashEquivalentsAtCarryingValue": "124388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "71293000", "capitalExpenditures": "1336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27271000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "2602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464338000, "cost_of_revenue": 367933000, "gross_profit": 96405000, "research_and_development": null, "selling_general_admin": 46824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57701000, "depreciation_amortisation": 4029000, "ebitda": 61730000, "interest_expense": 813000, "interest_income": null, "other_non_operating": null, "pretax_income": 57308000, "tax_provision": 14355000, "effective_tax_rate": null, "net_income": 42953000, "net_income_continuing_ops": 42953000, "net_income_to_common": 42953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124388000, "short_term_investments": 53073000, "net_receivables": 329489000, "inventory": 17202000, "other_current_assets": null, "total_current_assets": 580633000, "net_ppe": null, "goodwill": 80059000, "intangible_assets": 7614000, "goodwill_and_intangibles": 87673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223666000, "total_assets": 804299000, "short_term_debt": 7642000, "accounts_payable": 81715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112653000, "total_liabilities": 308297000, "total_debt": 7642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252424000, "total_equity": 496002000, "shares_outstanding": 73505000, "operating_cash_flow": 71293000, "stock_based_compensation": 2602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27271000, "free_cash_flow": 72629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57701000", "ebitda": "61730000", "netIncome": "42953000", "grossProfit": "96405000", "depreciation": "None", "totalRevenue": "464338000", "costOfRevenue": "367933000", "interestIncome": "None", "incomeBeforeTax": "57308000", "interestExpense": "813000", "operatingIncome": "49581000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14355000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "46824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4029000", "sellingGeneralAndAdministrative": "46824000", "netIncomeFromContinuingOperations": "42953000" }, "balance": { "goodwill": "80059000", "inventory": "17202000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "804299000", "longTermDebt": "None", "shortTermDebt": "7642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7614000", "reportedCurrency": "USD", "retainedEarnings": "252424000", "totalLiabilities": "308297000", "otherCurrentAssets": "56481000", "totalCurrentAssets": "580633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53073000", "currentNetReceivables": "329489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223666000", "currentAccountsPayable": "81715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20076000", "totalShareholderEquity": "496002000", "capitalLeaseObligations": "13859000", "otherCurrentLiabilities": "101134000", "totalCurrentLiabilities": "195644000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "112653000", "cashAndShortTermInvestments": "124388000", "commonStockSharesOutstanding": "73505000", "intangibleAssetsExcludingGoodwill": "7614000", "cashAndCashEquivalentsAtCarryingValue": "124388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "71293000", "capitalExpenditures": "1336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27271000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "2602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 458491000, "cost_of_revenue": 455533000, "gross_profit": 2958000, "ebit": -41470000, "ebitda": -36469000, "pretax_income": -41888000, "tax_provision": -9522000, "net_income": -32366000, "net_income_to_common": -32366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112402000, "total_current_assets": 532294000, "total_assets": 802200000, "short_term_debt": 8303000, "long_term_debt": null, "total_debt": 8303000, "total_liabilities": 325162000, "total_equity": 477038000, "shares_outstanding": 73414000, "goodwill_and_intangibles": 88305000 }, "cash_flow": { "operating_cash_flow": 28787000, "capital_expenditure": 1359000, "free_cash_flow": 30146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87164, "ticker_id": 6400, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41470000", "ebitda": "-36469000", "netIncome": "-32366000", "grossProfit": "2958000", "depreciation": "None", "totalRevenue": "458491000", "costOfRevenue": "455533000", "interestIncome": "None", "incomeBeforeTax": "-41888000", "interestExpense": "418000", "operatingIncome": "-41556000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9522000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "44514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5001000", "sellingGeneralAndAdministrative": "44514000", "netIncomeFromContinuingOperations": "-32366000" }, "balance": { "goodwill": "80042000", "inventory": "17356000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "802200000", "longTermDebt": "None", "shortTermDebt": "8303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8263000", "reportedCurrency": "USD", "retainedEarnings": "209471000", "totalLiabilities": "325162000", "otherCurrentAssets": "44380000", "totalCurrentAssets": "532294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51674000", "currentNetReceivables": "323838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269906000", "currentAccountsPayable": "77898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15351000", "totalShareholderEquity": "477038000", "capitalLeaseObligations": "15351000", "otherCurrentLiabilities": "126329000", "totalCurrentLiabilities": "213932000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "111229999", "cashAndShortTermInvestments": "112402000", "commonStockSharesOutstanding": "73414000", "intangibleAssetsExcludingGoodwill": "8263000", "cashAndCashEquivalentsAtCarryingValue": "112402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "28787000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7675000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "2541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458491000, "cost_of_revenue": 455533000, "gross_profit": 2958000, "research_and_development": null, "selling_general_admin": 44514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41470000, "depreciation_amortisation": 5001000, "ebitda": -36469000, "interest_expense": 418000, "interest_income": null, "other_non_operating": null, "pretax_income": -41888000, "tax_provision": -9522000, "effective_tax_rate": null, "net_income": -32366000, "net_income_continuing_ops": -32366000, "net_income_to_common": -32366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112402000, "short_term_investments": 51674000, "net_receivables": 323838000, "inventory": 17356000, "other_current_assets": null, "total_current_assets": 532294000, "net_ppe": null, "goodwill": 80042000, "intangible_assets": 8263000, "goodwill_and_intangibles": 88305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269906000, "total_assets": 802200000, "short_term_debt": 8303000, "accounts_payable": 77898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111229999, "total_liabilities": 325162000, "total_debt": 8303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209471000, "total_equity": 477038000, "shares_outstanding": 73414000, "operating_cash_flow": 28787000, "stock_based_compensation": 2541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7675000, "free_cash_flow": 30146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41470000", "ebitda": "-36469000", "netIncome": "-32366000", "grossProfit": "2958000", "depreciation": "None", "totalRevenue": "458491000", "costOfRevenue": "455533000", "interestIncome": "None", "incomeBeforeTax": "-41888000", "interestExpense": "418000", "operatingIncome": "-41556000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9522000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "44514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5001000", "sellingGeneralAndAdministrative": "44514000", "netIncomeFromContinuingOperations": "-32366000" }, "balance": { "goodwill": "80042000", "inventory": "17356000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "802200000", "longTermDebt": "None", "shortTermDebt": "8303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8263000", "reportedCurrency": "USD", "retainedEarnings": "209471000", "totalLiabilities": "325162000", "otherCurrentAssets": "44380000", "totalCurrentAssets": "532294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51674000", "currentNetReceivables": "323838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269906000", "currentAccountsPayable": "77898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15351000", "totalShareholderEquity": "477038000", "capitalLeaseObligations": "15351000", "otherCurrentLiabilities": "126329000", "totalCurrentLiabilities": "213932000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "111229999", "cashAndShortTermInvestments": "112402000", "commonStockSharesOutstanding": "73414000", "intangibleAssetsExcludingGoodwill": "8263000", "cashAndCashEquivalentsAtCarryingValue": "112402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "28787000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7675000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "2541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 447662000, "cost_of_revenue": 379691000, "gross_profit": 67971000, "ebit": 24289000, "ebitda": 28167000, "pretax_income": 23894000, "tax_provision": 6666000, "net_income": 17228000, "net_income_to_common": 17228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64317000, "total_current_assets": 574968000, "total_assets": 822963000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 308765000, "total_equity": 514198000, "shares_outstanding": 73961000, "goodwill_and_intangibles": 90060000 }, "cash_flow": { "operating_cash_flow": 27501000, "capital_expenditure": 1743000, "free_cash_flow": 29244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87165, "ticker_id": 6400, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24289000", "ebitda": "28167000", "netIncome": "17228000", "grossProfit": "67971000", "depreciation": "None", "totalRevenue": "447662000", "costOfRevenue": "379691000", "interestIncome": "None", "incomeBeforeTax": "23894000", "interestExpense": "395000", "operatingIncome": "21538000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6666000", "reportedCurrency": "USD", "netInterestIncome": "-395000", "nonInterestIncome": "None", "operatingExpenses": "46433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3878000", "sellingGeneralAndAdministrative": "46433000", "netIncomeFromContinuingOperations": "17228000" }, "balance": { "goodwill": "80042000", "inventory": "17273000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "822963000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10018000", "reportedCurrency": "USD", "retainedEarnings": "241836000", "totalLiabilities": "308765000", "otherCurrentAssets": "55865000", "totalCurrentAssets": "574968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50496000", "currentNetReceivables": "387017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247995000", "currentAccountsPayable": "78774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7948000", "totalShareholderEquity": "514198000", "capitalLeaseObligations": "7948000", "otherCurrentLiabilities": "110371000", "totalCurrentLiabilities": "198749000", "otherNonCurrentLiabilities": "2043000", "totalNonCurrentLiabilities": "110016000", "cashAndShortTermInvestments": "64317000", "commonStockSharesOutstanding": "73961000", "intangibleAssetsExcludingGoodwill": "10018000", "cashAndCashEquivalentsAtCarryingValue": "64317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-525000", "operatingCashflow": "27501000", "capitalExpenditures": "1743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8780000", "cashflowFromInvestment": "-14470000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447662000, "cost_of_revenue": 379691000, "gross_profit": 67971000, "research_and_development": null, "selling_general_admin": 46433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24289000, "depreciation_amortisation": 3878000, "ebitda": 28167000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": 23894000, "tax_provision": 6666000, "effective_tax_rate": null, "net_income": 17228000, "net_income_continuing_ops": 17228000, "net_income_to_common": 17228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64317000, "short_term_investments": 50496000, "net_receivables": 387017000, "inventory": 17273000, "other_current_assets": null, "total_current_assets": 574968000, "net_ppe": null, "goodwill": 80042000, "intangible_assets": 10018000, "goodwill_and_intangibles": 90060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247995000, "total_assets": 822963000, "short_term_debt": null, "accounts_payable": 78774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110016000, "total_liabilities": 308765000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241836000, "total_equity": 514198000, "shares_outstanding": 73961000, "operating_cash_flow": 27501000, "stock_based_compensation": 3738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8780000, "free_cash_flow": 29244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24289000", "ebitda": "28167000", "netIncome": "17228000", "grossProfit": "67971000", "depreciation": "None", "totalRevenue": "447662000", "costOfRevenue": "379691000", "interestIncome": "None", "incomeBeforeTax": "23894000", "interestExpense": "395000", "operatingIncome": "21538000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6666000", "reportedCurrency": "USD", "netInterestIncome": "-395000", "nonInterestIncome": "None", "operatingExpenses": "46433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3878000", "sellingGeneralAndAdministrative": "46433000", "netIncomeFromContinuingOperations": "17228000" }, "balance": { "goodwill": "80042000", "inventory": "17273000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "822963000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10018000", "reportedCurrency": "USD", "retainedEarnings": "241836000", "totalLiabilities": "308765000", "otherCurrentAssets": "55865000", "totalCurrentAssets": "574968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50496000", "currentNetReceivables": "387017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247995000", "currentAccountsPayable": "78774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7948000", "totalShareholderEquity": "514198000", "capitalLeaseObligations": "7948000", "otherCurrentLiabilities": "110371000", "totalCurrentLiabilities": "198749000", "otherNonCurrentLiabilities": "2043000", "totalNonCurrentLiabilities": "110016000", "cashAndShortTermInvestments": "64317000", "commonStockSharesOutstanding": "73961000", "intangibleAssetsExcludingGoodwill": "10018000", "cashAndCashEquivalentsAtCarryingValue": "64317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-525000", "operatingCashflow": "27501000", "capitalExpenditures": "1743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8780000", "cashflowFromInvestment": "-14470000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 437812000, "cost_of_revenue": 379209000, "gross_profit": 58603000, "ebit": 15983000, "ebitda": 19585000, "pretax_income": 14805000, "tax_provision": 2885000, "net_income": 11920000, "net_income_to_common": 11920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85236000, "total_current_assets": 556652000, "total_assets": 815474000, "short_term_debt": 8400000, "long_term_debt": null, "total_debt": 8400000, "total_liabilities": 315547000, "total_equity": 499927000, "shares_outstanding": 73988000, "goodwill_and_intangibles": 84971000 }, "cash_flow": { "operating_cash_flow": 36204000, "capital_expenditure": 1427000, "free_cash_flow": 37631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87166, "ticker_id": 6400, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15983000", "ebitda": "19585000", "netIncome": "11920000", "grossProfit": "58603000", "depreciation": "None", "totalRevenue": "437812000", "costOfRevenue": "379209000", "interestIncome": "None", "incomeBeforeTax": "14805000", "interestExpense": "1178000", "operatingIncome": "14251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2885000", "reportedCurrency": "USD", "netInterestIncome": "-1178000", "nonInterestIncome": "None", "operatingExpenses": "44352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000", "sellingGeneralAndAdministrative": "44352000", "netIncomeFromContinuingOperations": "11920000" }, "balance": { "goodwill": "75529000", "inventory": "16748999", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "815474000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9442000", "reportedCurrency": "USD", "retainedEarnings": "224556000", "totalLiabilities": "315547000", "otherCurrentAssets": "21796000", "totalCurrentAssets": "556652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50535000", "currentNetReceivables": "382336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258822000", "currentAccountsPayable": "81147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16433000", "totalShareholderEquity": "499927000", "capitalLeaseObligations": "8033000", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "192547000", "otherNonCurrentLiabilities": "385000", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "85236000", "commonStockSharesOutstanding": "73988000", "intangibleAssetsExcludingGoodwill": "9442000", "cashAndCashEquivalentsAtCarryingValue": "85236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "36204000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26010000", "cashflowFromInvestment": "21798000", "stockBasedCompensation": "2337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437812000, "cost_of_revenue": 379209000, "gross_profit": 58603000, "research_and_development": null, "selling_general_admin": 44352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15983000, "depreciation_amortisation": 3602000, "ebitda": 19585000, "interest_expense": 1178000, "interest_income": null, "other_non_operating": null, "pretax_income": 14805000, "tax_provision": 2885000, "effective_tax_rate": null, "net_income": 11920000, "net_income_continuing_ops": 11920000, "net_income_to_common": 11920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85236000, "short_term_investments": 50535000, "net_receivables": 382336000, "inventory": 16748999, "other_current_assets": null, "total_current_assets": 556652000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 9442000, "goodwill_and_intangibles": 84971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258822000, "total_assets": 815474000, "short_term_debt": 8400000, "accounts_payable": 81147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000000, "total_liabilities": 315547000, "total_debt": 8400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224556000, "total_equity": 499927000, "shares_outstanding": 73988000, "operating_cash_flow": 36204000, "stock_based_compensation": 2337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26010000, "free_cash_flow": 37631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15983000", "ebitda": "19585000", "netIncome": "11920000", "grossProfit": "58603000", "depreciation": "None", "totalRevenue": "437812000", "costOfRevenue": "379209000", "interestIncome": "None", "incomeBeforeTax": "14805000", "interestExpense": "1178000", "operatingIncome": "14251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2885000", "reportedCurrency": "USD", "netInterestIncome": "-1178000", "nonInterestIncome": "None", "operatingExpenses": "44352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000", "sellingGeneralAndAdministrative": "44352000", "netIncomeFromContinuingOperations": "11920000" }, "balance": { "goodwill": "75529000", "inventory": "16748999", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "815474000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9442000", "reportedCurrency": "USD", "retainedEarnings": "224556000", "totalLiabilities": "315547000", "otherCurrentAssets": "21796000", "totalCurrentAssets": "556652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50535000", "currentNetReceivables": "382336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258822000", "currentAccountsPayable": "81147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16433000", "totalShareholderEquity": "499927000", "capitalLeaseObligations": "8033000", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "192547000", "otherNonCurrentLiabilities": "385000", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "85236000", "commonStockSharesOutstanding": "73988000", "intangibleAssetsExcludingGoodwill": "9442000", "cashAndCashEquivalentsAtCarryingValue": "85236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "36204000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26010000", "cashflowFromInvestment": "21798000", "stockBasedCompensation": "2337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 428149000, "cost_of_revenue": 364730000, "gross_profit": 63419000, "ebit": 20356000, "ebitda": 24129000, "pretax_income": 18808000, "tax_provision": 4778000, "net_income": 14030000, "net_income_to_common": 14030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27055000, "total_current_assets": 578118000, "total_assets": 805841000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 317093000, "total_equity": 488748000, "shares_outstanding": 73926000, "goodwill_and_intangibles": 85642000 }, "cash_flow": { "operating_cash_flow": 4312000, "capital_expenditure": 1399000, "free_cash_flow": 5711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87168, "ticker_id": 6400, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20356000", "ebitda": "24129000", "netIncome": "14030000", "grossProfit": "63419000", "depreciation": "None", "totalRevenue": "428149000", "costOfRevenue": "364730000", "interestIncome": "None", "incomeBeforeTax": "18808000", "interestExpense": "1548000", "operatingIncome": "18950000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4778000", "reportedCurrency": "USD", "netInterestIncome": "-1548000", "nonInterestIncome": "None", "operatingExpenses": "44469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3773000", "sellingGeneralAndAdministrative": "44469000", "netIncomeFromContinuingOperations": "14030000" }, "balance": { "goodwill": "75529000", "inventory": "17046000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "805841000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10113000", "reportedCurrency": "USD", "retainedEarnings": "212631000", "totalLiabilities": "317093000", "otherCurrentAssets": "50746000", "totalCurrentAssets": "578118000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "76776000", "currentNetReceivables": "406495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227723000", "currentAccountsPayable": "76636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34029000", "totalShareholderEquity": "488748000", "capitalLeaseObligations": "9029000", "otherCurrentLiabilities": "91068000", "totalCurrentLiabilities": "197204000", "otherNonCurrentLiabilities": "425000", "totalNonCurrentLiabilities": "119889000", "cashAndShortTermInvestments": "27055000", "commonStockSharesOutstanding": "73926000", "intangibleAssetsExcludingGoodwill": "10113000", "cashAndCashEquivalentsAtCarryingValue": "27055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "811000", "operatingCashflow": "4312000", "capitalExpenditures": "1399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6008000", "cashflowFromInvestment": "288000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428149000, "cost_of_revenue": 364730000, "gross_profit": 63419000, "research_and_development": null, "selling_general_admin": 44469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20356000, "depreciation_amortisation": 3773000, "ebitda": 24129000, "interest_expense": 1548000, "interest_income": null, "other_non_operating": null, "pretax_income": 18808000, "tax_provision": 4778000, "effective_tax_rate": null, "net_income": 14030000, "net_income_continuing_ops": 14030000, "net_income_to_common": 14030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27055000, "short_term_investments": 76776000, "net_receivables": 406495000, "inventory": 17046000, "other_current_assets": null, "total_current_assets": 578118000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 10113000, "goodwill_and_intangibles": 85642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227723000, "total_assets": 805841000, "short_term_debt": 25000000, "accounts_payable": 76636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119889000, "total_liabilities": 317093000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212631000, "total_equity": 488748000, "shares_outstanding": 73926000, "operating_cash_flow": 4312000, "stock_based_compensation": 2231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6008000, "free_cash_flow": 5711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20356000", "ebitda": "24129000", "netIncome": "14030000", "grossProfit": "63419000", "depreciation": "None", "totalRevenue": "428149000", "costOfRevenue": "364730000", "interestIncome": "None", "incomeBeforeTax": "18808000", "interestExpense": "1548000", "operatingIncome": "18950000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4778000", "reportedCurrency": "USD", "netInterestIncome": "-1548000", "nonInterestIncome": "None", "operatingExpenses": "44469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3773000", "sellingGeneralAndAdministrative": "44469000", "netIncomeFromContinuingOperations": "14030000" }, "balance": { "goodwill": "75529000", "inventory": "17046000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "805841000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10113000", "reportedCurrency": "USD", "retainedEarnings": "212631000", "totalLiabilities": "317093000", "otherCurrentAssets": "50746000", "totalCurrentAssets": "578118000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "76776000", "currentNetReceivables": "406495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227723000", "currentAccountsPayable": "76636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34029000", "totalShareholderEquity": "488748000", "capitalLeaseObligations": "9029000", "otherCurrentLiabilities": "91068000", "totalCurrentLiabilities": "197204000", "otherNonCurrentLiabilities": "425000", "totalNonCurrentLiabilities": "119889000", "cashAndShortTermInvestments": "27055000", "commonStockSharesOutstanding": "73926000", "intangibleAssetsExcludingGoodwill": "10113000", "cashAndCashEquivalentsAtCarryingValue": "27055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "811000", "operatingCashflow": "4312000", "capitalExpenditures": "1399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6008000", "cashflowFromInvestment": "288000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 426288000, "cost_of_revenue": 384742000, "gross_profit": 41546000, "ebit": -270000, "ebitda": 3409000, "pretax_income": -1986000, "tax_provision": -198000, "net_income": -1788000, "net_income_to_common": -1788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26430000, "total_current_assets": 573212000, "total_assets": 799702000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 328279000, "total_equity": 471423000, "shares_outstanding": 73853000, "goodwill_and_intangibles": 86314000 }, "cash_flow": { "operating_cash_flow": 16319000, "capital_expenditure": 1312000, "free_cash_flow": 17631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87169, "ticker_id": 6400, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270000", "ebitda": "3409000", "netIncome": "-1788000", "grossProfit": "41546000", "depreciation": "None", "totalRevenue": "426288000", "costOfRevenue": "384742000", "interestIncome": "None", "incomeBeforeTax": "-1986000", "interestExpense": "1716000", "operatingIncome": "-1641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "43187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3679000", "sellingGeneralAndAdministrative": "43187000", "netIncomeFromContinuingOperations": "-1788000" }, "balance": { "goodwill": "75529000", "inventory": "17857000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "799702000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10785000", "reportedCurrency": "USD", "retainedEarnings": "198595000", "totalLiabilities": "328279000", "otherCurrentAssets": "50907000", "totalCurrentAssets": "573212000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "79134000", "currentNetReceivables": "398884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226490000", "currentAccountsPayable": "72220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40662000", "totalShareholderEquity": "471423000", "capitalLeaseObligations": "10662000", "otherCurrentLiabilities": "102984000", "totalCurrentLiabilities": "209483000", "otherNonCurrentLiabilities": "724000", "totalNonCurrentLiabilities": "118795999", "cashAndShortTermInvestments": "26430000", "commonStockSharesOutstanding": "73853000", "intangibleAssetsExcludingGoodwill": "10785000", "cashAndCashEquivalentsAtCarryingValue": "26430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "185000", "operatingCashflow": "16319000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-27755000", "stockBasedCompensation": "2113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426288000, "cost_of_revenue": 384742000, "gross_profit": 41546000, "research_and_development": null, "selling_general_admin": 43187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270000, "depreciation_amortisation": 3679000, "ebitda": 3409000, "interest_expense": 1716000, "interest_income": null, "other_non_operating": null, "pretax_income": -1986000, "tax_provision": -198000, "effective_tax_rate": null, "net_income": -1788000, "net_income_continuing_ops": -1788000, "net_income_to_common": -1788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26430000, "short_term_investments": 79134000, "net_receivables": 398884000, "inventory": 17857000, "other_current_assets": null, "total_current_assets": 573212000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 10785000, "goodwill_and_intangibles": 86314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226490000, "total_assets": 799702000, "short_term_debt": 30000000, "accounts_payable": 72220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118795999, "total_liabilities": 328279000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198595000, "total_equity": 471423000, "shares_outstanding": 73853000, "operating_cash_flow": 16319000, "stock_based_compensation": 2113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 17631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-270000", "ebitda": "3409000", "netIncome": "-1788000", "grossProfit": "41546000", "depreciation": "None", "totalRevenue": "426288000", "costOfRevenue": "384742000", "interestIncome": "None", "incomeBeforeTax": "-1986000", "interestExpense": "1716000", "operatingIncome": "-1641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "43187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3679000", "sellingGeneralAndAdministrative": "43187000", "netIncomeFromContinuingOperations": "-1788000" }, "balance": { "goodwill": "75529000", "inventory": "17857000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "799702000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10785000", "reportedCurrency": "USD", "retainedEarnings": "198595000", "totalLiabilities": "328279000", "otherCurrentAssets": "50907000", "totalCurrentAssets": "573212000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "79134000", "currentNetReceivables": "398884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226490000", "currentAccountsPayable": "72220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40662000", "totalShareholderEquity": "471423000", "capitalLeaseObligations": "10662000", "otherCurrentLiabilities": "102984000", "totalCurrentLiabilities": "209483000", "otherNonCurrentLiabilities": "724000", "totalNonCurrentLiabilities": "118795999", "cashAndShortTermInvestments": "26430000", "commonStockSharesOutstanding": "73853000", "intangibleAssetsExcludingGoodwill": "10785000", "cashAndCashEquivalentsAtCarryingValue": "26430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "185000", "operatingCashflow": "16319000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-27755000", "stockBasedCompensation": "2113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 423433000, "cost_of_revenue": 358911000, "gross_profit": 64522000, "ebit": 23310000, "ebitda": 26841000, "pretax_income": 21314000, "tax_provision": 6005000, "net_income": 15309000, "net_income_to_common": 15309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53983000, "total_current_assets": 580414000, "total_assets": 803880000, "short_term_debt": 40000000, "long_term_debt": null, "total_debt": 40000000, "total_liabilities": 329299000, "total_equity": 474581000, "shares_outstanding": 74055000, "goodwill_and_intangibles": 86985000 }, "cash_flow": { "operating_cash_flow": -26033000, "capital_expenditure": 2198000, "free_cash_flow": -23835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87170, "ticker_id": 6400, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23310000", "ebitda": "26841000", "netIncome": "15309000", "grossProfit": "64522000", "depreciation": "None", "totalRevenue": "423433000", "costOfRevenue": "358911000", "interestIncome": "None", "incomeBeforeTax": "21314000", "interestExpense": "1996000", "operatingIncome": "21711000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "-1996000", "nonInterestIncome": "None", "operatingExpenses": "42811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3531000", "sellingGeneralAndAdministrative": "42811000", "netIncomeFromContinuingOperations": "15309000" }, "balance": { "goodwill": "75529000", "inventory": "18042000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "803880000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11456000", "reportedCurrency": "USD", "retainedEarnings": "200381000", "totalLiabilities": "329299000", "otherCurrentAssets": "25631000", "totalCurrentAssets": "580414000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "75618000", "currentNetReceivables": "407140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223466000", "currentAccountsPayable": "72916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50590000", "totalShareholderEquity": "474581000", "capitalLeaseObligations": "10590000", "otherCurrentLiabilities": "84700000", "totalCurrentLiabilities": "209375000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "119923999", "cashAndShortTermInvestments": "53983000", "commonStockSharesOutstanding": "74055000", "intangibleAssetsExcludingGoodwill": "11456000", "cashAndCashEquivalentsAtCarryingValue": "53983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "438000", "operatingCashflow": "-26033000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13970000", "cashflowFromInvestment": "11716000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423433000, "cost_of_revenue": 358911000, "gross_profit": 64522000, "research_and_development": null, "selling_general_admin": 42811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23310000, "depreciation_amortisation": 3531000, "ebitda": 26841000, "interest_expense": 1996000, "interest_income": null, "other_non_operating": null, "pretax_income": 21314000, "tax_provision": 6005000, "effective_tax_rate": null, "net_income": 15309000, "net_income_continuing_ops": 15309000, "net_income_to_common": 15309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53983000, "short_term_investments": 75618000, "net_receivables": 407140000, "inventory": 18042000, "other_current_assets": null, "total_current_assets": 580414000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 11456000, "goodwill_and_intangibles": 86985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223466000, "total_assets": 803880000, "short_term_debt": 40000000, "accounts_payable": 72916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119923999, "total_liabilities": 329299000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200381000, "total_equity": 474581000, "shares_outstanding": 74055000, "operating_cash_flow": -26033000, "stock_based_compensation": 2672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13970000, "free_cash_flow": -23835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23310000", "ebitda": "26841000", "netIncome": "15309000", "grossProfit": "64522000", "depreciation": "None", "totalRevenue": "423433000", "costOfRevenue": "358911000", "interestIncome": "None", "incomeBeforeTax": "21314000", "interestExpense": "1996000", "operatingIncome": "21711000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "-1996000", "nonInterestIncome": "None", "operatingExpenses": "42811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3531000", "sellingGeneralAndAdministrative": "42811000", "netIncomeFromContinuingOperations": "15309000" }, "balance": { "goodwill": "75529000", "inventory": "18042000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "803880000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11456000", "reportedCurrency": "USD", "retainedEarnings": "200381000", "totalLiabilities": "329299000", "otherCurrentAssets": "25631000", "totalCurrentAssets": "580414000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "75618000", "currentNetReceivables": "407140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223466000", "currentAccountsPayable": "72916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50590000", "totalShareholderEquity": "474581000", "capitalLeaseObligations": "10590000", "otherCurrentLiabilities": "84700000", "totalCurrentLiabilities": "209375000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "119923999", "cashAndShortTermInvestments": "53983000", "commonStockSharesOutstanding": "74055000", "intangibleAssetsExcludingGoodwill": "11456000", "cashAndCashEquivalentsAtCarryingValue": "53983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "438000", "operatingCashflow": "-26033000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13970000", "cashflowFromInvestment": "11716000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 423840000, "cost_of_revenue": 350383000, "gross_profit": 73457000, "ebit": 33099000, "ebitda": 36878000, "pretax_income": 31041000, "tax_provision": 8443000, "net_income": 22598000, "net_income_to_common": 22598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54330000, "total_current_assets": 571696000, "total_assets": 803182000, "short_term_debt": 32400000, "long_term_debt": null, "total_debt": 32400000, "total_liabilities": 346566000, "total_equity": 456616000, "shares_outstanding": 73879000, "goodwill_and_intangibles": 87656000 }, "cash_flow": { "operating_cash_flow": 49445000, "capital_expenditure": 1433000, "free_cash_flow": 50878000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87171, "ticker_id": 6400, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33099000", "ebitda": "36878000", "netIncome": "22598000", "grossProfit": "73457000", "depreciation": "None", "totalRevenue": "423840000", "costOfRevenue": "350383000", "interestIncome": "None", "incomeBeforeTax": "31041000", "interestExpense": "2058000", "operatingIncome": "31262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8443000", "reportedCurrency": "USD", "netInterestIncome": "-2058000", "nonInterestIncome": "None", "operatingExpenses": "42195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3779000", "sellingGeneralAndAdministrative": "81116000", "netIncomeFromContinuingOperations": "22598000" }, "balance": { "goodwill": "75529000", "inventory": "18479000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "803182000", "longTermDebt": "None", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12127000", "reportedCurrency": "USD", "retainedEarnings": "185010000", "totalLiabilities": "346566000", "otherCurrentAssets": "22247000", "totalCurrentAssets": "571696000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "93131000", "currentNetReceivables": "383509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231486000", "currentAccountsPayable": "83224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43635000", "totalShareholderEquity": "456616000", "capitalLeaseObligations": "11235000", "otherCurrentLiabilities": "94103000", "totalCurrentLiabilities": "216928000", "otherNonCurrentLiabilities": "2990000", "totalNonCurrentLiabilities": "129638000", "cashAndShortTermInvestments": "54330000", "commonStockSharesOutstanding": "73879000", "intangibleAssetsExcludingGoodwill": "12127000", "cashAndCashEquivalentsAtCarryingValue": "54330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22598000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "709000", "operatingCashflow": "49445000", "capitalExpenditures": "1433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25045000", "cashflowFromInvestment": "-1383000", "stockBasedCompensation": "2192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423840000, "cost_of_revenue": 350383000, "gross_profit": 73457000, "research_and_development": null, "selling_general_admin": 81116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33099000, "depreciation_amortisation": 3779000, "ebitda": 36878000, "interest_expense": 2058000, "interest_income": null, "other_non_operating": null, "pretax_income": 31041000, "tax_provision": 8443000, "effective_tax_rate": null, "net_income": 22598000, "net_income_continuing_ops": 22598000, "net_income_to_common": 22598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54330000, "short_term_investments": 93131000, "net_receivables": 383509000, "inventory": 18479000, "other_current_assets": null, "total_current_assets": 571696000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 12127000, "goodwill_and_intangibles": 87656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231486000, "total_assets": 803182000, "short_term_debt": 32400000, "accounts_payable": 83224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129638000, "total_liabilities": 346566000, "total_debt": 32400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185010000, "total_equity": 456616000, "shares_outstanding": 73879000, "operating_cash_flow": 49445000, "stock_based_compensation": 2192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1383000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25045000, "free_cash_flow": 50878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33099000", "ebitda": "36878000", "netIncome": "22598000", "grossProfit": "73457000", "depreciation": "None", "totalRevenue": "423840000", "costOfRevenue": "350383000", "interestIncome": "None", "incomeBeforeTax": "31041000", "interestExpense": "2058000", "operatingIncome": "31262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8443000", "reportedCurrency": "USD", "netInterestIncome": "-2058000", "nonInterestIncome": "None", "operatingExpenses": "42195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3779000", "sellingGeneralAndAdministrative": "81116000", "netIncomeFromContinuingOperations": "22598000" }, "balance": { "goodwill": "75529000", "inventory": "18479000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "803182000", "longTermDebt": "None", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12127000", "reportedCurrency": "USD", "retainedEarnings": "185010000", "totalLiabilities": "346566000", "otherCurrentAssets": "22247000", "totalCurrentAssets": "571696000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "93131000", "currentNetReceivables": "383509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231486000", "currentAccountsPayable": "83224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43635000", "totalShareholderEquity": "456616000", "capitalLeaseObligations": "11235000", "otherCurrentLiabilities": "94103000", "totalCurrentLiabilities": "216928000", "otherNonCurrentLiabilities": "2990000", "totalNonCurrentLiabilities": "129638000", "cashAndShortTermInvestments": "54330000", "commonStockSharesOutstanding": "73879000", "intangibleAssetsExcludingGoodwill": "12127000", "cashAndCashEquivalentsAtCarryingValue": "54330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22598000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "709000", "operatingCashflow": "49445000", "capitalExpenditures": "1433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25045000", "cashflowFromInvestment": "-1383000", "stockBasedCompensation": "2192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 411388000, "cost_of_revenue": 377554000, "gross_profit": 33834000, "ebit": -4201000, "ebitda": -951000, "pretax_income": -6951000, "tax_provision": -1457000, "net_income": -5494000, "net_income_to_common": -5494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31313000, "total_current_assets": 533363000, "total_assets": 750716000, "short_term_debt": 45000000, "long_term_debt": null, "total_debt": 45000000, "total_liabilities": 308983000, "total_equity": 441733000, "shares_outstanding": 74364000, "goodwill_and_intangibles": 88328000 }, "cash_flow": { "operating_cash_flow": 2940000, "capital_expenditure": 1876000, "free_cash_flow": 4816000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87173, "ticker_id": 6400, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4201000", "ebitda": "-951000", "netIncome": "-5494000", "grossProfit": "33834000", "depreciation": "None", "totalRevenue": "411388000", "costOfRevenue": "377554000", "interestIncome": "None", "incomeBeforeTax": "-6951000", "interestExpense": "2132000", "operatingIncome": "-5213000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1457000", "reportedCurrency": "USD", "netInterestIncome": "-2132000", "nonInterestIncome": "None", "operatingExpenses": "39047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "40289000", "netIncomeFromContinuingOperations": "-5494000" }, "balance": { "goodwill": "75529000", "inventory": "19188000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "750716000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12799000", "reportedCurrency": "USD", "retainedEarnings": "170301000", "totalLiabilities": "308983000", "otherCurrentAssets": "23883000", "totalCurrentAssets": "533363000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "90004000", "currentNetReceivables": "368975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217352999", "currentAccountsPayable": "70585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56645000", "totalShareholderEquity": "441733000", "capitalLeaseObligations": "11645000", "otherCurrentLiabilities": "70922000", "totalCurrentLiabilities": "187774000", "otherNonCurrentLiabilities": "3123000", "totalNonCurrentLiabilities": "121209000", "cashAndShortTermInvestments": "31313000", "commonStockSharesOutstanding": "74364000", "intangibleAssetsExcludingGoodwill": "12799000", "cashAndCashEquivalentsAtCarryingValue": "31313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "788000", "operatingCashflow": "2940000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984000", "cashflowFromInvestment": "-1273000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411388000, "cost_of_revenue": 377554000, "gross_profit": 33834000, "research_and_development": null, "selling_general_admin": 40289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4201000, "depreciation_amortisation": 3250000, "ebitda": -951000, "interest_expense": 2132000, "interest_income": null, "other_non_operating": null, "pretax_income": -6951000, "tax_provision": -1457000, "effective_tax_rate": null, "net_income": -5494000, "net_income_continuing_ops": -5494000, "net_income_to_common": -5494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31313000, "short_term_investments": 90004000, "net_receivables": 368975000, "inventory": 19188000, "other_current_assets": null, "total_current_assets": 533363000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 12799000, "goodwill_and_intangibles": 88328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217352999, "total_assets": 750716000, "short_term_debt": 45000000, "accounts_payable": 70585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121209000, "total_liabilities": 308983000, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170301000, "total_equity": 441733000, "shares_outstanding": 74364000, "operating_cash_flow": 2940000, "stock_based_compensation": 2384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1273000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 984000, "free_cash_flow": 4816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4201000", "ebitda": "-951000", "netIncome": "-5494000", "grossProfit": "33834000", "depreciation": "None", "totalRevenue": "411388000", "costOfRevenue": "377554000", "interestIncome": "None", "incomeBeforeTax": "-6951000", "interestExpense": "2132000", "operatingIncome": "-5213000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1457000", "reportedCurrency": "USD", "netInterestIncome": "-2132000", "nonInterestIncome": "None", "operatingExpenses": "39047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "40289000", "netIncomeFromContinuingOperations": "-5494000" }, "balance": { "goodwill": "75529000", "inventory": "19188000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "750716000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12799000", "reportedCurrency": "USD", "retainedEarnings": "170301000", "totalLiabilities": "308983000", "otherCurrentAssets": "23883000", "totalCurrentAssets": "533363000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "90004000", "currentNetReceivables": "368975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217352999", "currentAccountsPayable": "70585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56645000", "totalShareholderEquity": "441733000", "capitalLeaseObligations": "11645000", "otherCurrentLiabilities": "70922000", "totalCurrentLiabilities": "187774000", "otherNonCurrentLiabilities": "3123000", "totalNonCurrentLiabilities": "121209000", "cashAndShortTermInvestments": "31313000", "commonStockSharesOutstanding": "74364000", "intangibleAssetsExcludingGoodwill": "12799000", "cashAndCashEquivalentsAtCarryingValue": "31313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "788000", "operatingCashflow": "2940000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984000", "cashflowFromInvestment": "-1273000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "income_statement": { "revenue": 418931000, "cost_of_revenue": 356341000, "gross_profit": 62590000, "ebit": 12849000, "ebitda": 16444000, "pretax_income": 10934000, "tax_provision": 2680000, "net_income": 8254000, "net_income_to_common": 8254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28662000, "total_current_assets": 549086000, "total_assets": 761758000, "short_term_debt": 40000000, "long_term_debt": null, "total_debt": 40000000, "total_liabilities": 311169000, "total_equity": 450589000, "shares_outstanding": 74567000, "goodwill_and_intangibles": 89068000 }, "cash_flow": { "operating_cash_flow": 7403000, "capital_expenditure": 1087000, "free_cash_flow": 8490000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87174, "ticker_id": 6400, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:21.314528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12849000", "ebitda": "16444000", "netIncome": "8254000", "grossProfit": "62590000", "depreciation": "None", "totalRevenue": "418931000", "costOfRevenue": "356341000", "interestIncome": "None", "incomeBeforeTax": "10934000", "interestExpense": "1915000", "operatingIncome": "9898000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2680000", "reportedCurrency": "USD", "netInterestIncome": "-1915000", "nonInterestIncome": "None", "operatingExpenses": "52692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3595000", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "8598000" }, "balance": { "goodwill": "75529000", "inventory": "19976000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "761758000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13539000", "reportedCurrency": "USD", "retainedEarnings": "175794000", "totalLiabilities": "311169000", "otherCurrentAssets": "26276000", "totalCurrentAssets": "549086000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "93185000", "currentNetReceivables": "380987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212672000", "currentAccountsPayable": "65622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51560000", "totalShareholderEquity": "450589000", "capitalLeaseObligations": "11560000", "otherCurrentLiabilities": "82678000", "totalCurrentLiabilities": "189664000", "otherNonCurrentLiabilities": "3854000", "totalNonCurrentLiabilities": "121505000", "cashAndShortTermInvestments": "28662000", "commonStockSharesOutstanding": "74567000", "intangibleAssetsExcludingGoodwill": "13539000", "cashAndCashEquivalentsAtCarryingValue": "28662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8254000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "253000", "operatingCashflow": "7403000", "capitalExpenditures": "1087000", "changeInReceivables": "-38952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "106000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418931000, "cost_of_revenue": 356341000, "gross_profit": 62590000, "research_and_development": null, "selling_general_admin": 2326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12849000, "depreciation_amortisation": 3595000, "ebitda": 16444000, "interest_expense": 1915000, "interest_income": null, "other_non_operating": null, "pretax_income": 10934000, "tax_provision": 2680000, "effective_tax_rate": null, "net_income": 8254000, "net_income_continuing_ops": 8598000, "net_income_to_common": 8254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28662000, "short_term_investments": 93185000, "net_receivables": 380987000, "inventory": 19976000, "other_current_assets": null, "total_current_assets": 549086000, "net_ppe": null, "goodwill": 75529000, "intangible_assets": 13539000, "goodwill_and_intangibles": 89068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212672000, "total_assets": 761758000, "short_term_debt": 40000000, "accounts_payable": 65622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121505000, "total_liabilities": 311169000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175794000, "total_equity": 450589000, "shares_outstanding": 74567000, "operating_cash_flow": 7403000, "stock_based_compensation": 2351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": 8490000, "net_change_in_cash": 12509000 }, "raw_data": { "income": { "ebit": "12849000", "ebitda": "16444000", "netIncome": "8254000", "grossProfit": "62590000", "depreciation": "None", "totalRevenue": "418931000", "costOfRevenue": "356341000", "interestIncome": "None", "incomeBeforeTax": "10934000", "interestExpense": "1915000", "operatingIncome": "9898000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2680000", "reportedCurrency": "USD", "netInterestIncome": "-1915000", "nonInterestIncome": "None", "operatingExpenses": "52692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3595000", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "8598000" }, "balance": { "goodwill": "75529000", "inventory": "19976000", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "761758000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13539000", "reportedCurrency": "USD", "retainedEarnings": "175794000", "totalLiabilities": "311169000", "otherCurrentAssets": "26276000", "totalCurrentAssets": "549086000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "93185000", "currentNetReceivables": "380987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212672000", "currentAccountsPayable": "65622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51560000", "totalShareholderEquity": "450589000", "capitalLeaseObligations": "11560000", "otherCurrentLiabilities": "82678000", "totalCurrentLiabilities": "189664000", "otherNonCurrentLiabilities": "3854000", "totalNonCurrentLiabilities": "121505000", "cashAndShortTermInvestments": "28662000", "commonStockSharesOutstanding": "74567000", "intangibleAssetsExcludingGoodwill": "13539000", "cashAndCashEquivalentsAtCarryingValue": "28662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8254000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "253000", "operatingCashflow": "7403000", "capitalExpenditures": "1087000", "changeInReceivables": "-38952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "106000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }