{ "ticker": { "uuid": "22a5ef32-267b-436e-8fe8-1cd4c0052410", "symbol": "PAUSHAKLTD", "name": "Paushak Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/22a5ef32-267b-436e-8fe8-1cd4c0052410/", "api_url": "https://sharemaestro.com/factors/api/tickers/22a5ef32-267b-436e-8fe8-1cd4c0052410/" }, "ticker_metadata": { "id": 15395, "uuid": "22a5ef32-267b-436e-8fe8-1cd4c0052410", "symbol": "PAUSHAKLTD", "name": "Paushak Limited", "asset_type": "equity", "market_cap": 10977257472, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Paushak Limited manufactures and sells specialty chemicals and intermediates in India and internationally. It offers chloroformates, isocyanates, chlorides, carbonate/carbamate, and custom synthesis and CDMO. The company servers its products to pharmaceuticals, agrochemicals, and performance and custom synthesis industries. Paushak Limited was founded in 1968 and is based in Vadodara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22a5ef32-267b-436e-8fe8-1cd4c0052410", "symbol": "PAUSHAKLTD", "name": "Paushak Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/22a5ef32-267b-436e-8fe8-1cd4c0052410/", "api_url": "https://sharemaestro.com/factors/api/tickers/22a5ef32-267b-436e-8fe8-1cd4c0052410/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.28, "quality": 0.23, "momentum": 0.46, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 484.8, "market_cap": 11953670641.72, "pe_ratio": 30.401, "earnings_yield": 0.0329, "ebitda_to_ev": 0.0573, "shareholder_yield": 0.0051, "roe": 0.0801, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.797732+00:00", "batch_id": "" }, "size": { "price_close": 484.8, "market_cap": 11953670641.7171, "market_cap_usd": 11953670641.7171, "enterprise_value": 12722870641.7171, "shares_outstanding": 24656912, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.401, "pb_ratio": 2.434, "ptbv_ratio": 2.434, "ps_ratio": 5.4683, "pcf_ratio": 22.2795, "pfcf_ratio": -34.7113, "ev_ebitda": 17.4525, "ev_ebit": 32.2834, "ev_sales": 5.8202, "ev_fcf": -36.9449, "earnings_yield": 0.0329, "fcf_yield": -0.0271, "price_to_sales": 5.4683, "price_to_book": 2.434, "price_to_cashflow": 22.2795, "ebitda_to_ev": 0.0573, "sales_yield": 0.1718 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.7907, "operating_margin": 0.1803, "net_margin": 0.1799, "ebitda_margin": 0.3335, "fcf_margin": -0.1575, "roe": 0.0801, "roa": 0.0596, "roic": 0.052, "roc_greenblatt": null, "asset_turnover": 0.3312, "cash_conversion": -0.8758, "accruals_ratio": -0.0217, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2653, "revenue_stability_5y": 0.0267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2619, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0551, "debt_to_assets": 0.1166, "interest_coverage": 35.5045, "current_ratio": 2.0119, "quick_ratio": 2.0119, "net_debt": 769200000, "local_beta": 2.0802, "volatility_252d": 0.497, "volatility_60d": 0.6219, "max_drawdown_12m": -0.3765, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0363, "revenue_growth_3y_cagr": 0.0122, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9004, "eps_growth_3y_cagr": -0.1003, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8681, "revenue_growth": 0.0363, "earnings_growth": -0.9004 }, "momentum": { "price_return_1m": -0.0395, "price_return_3m": 0.1564, "price_return_6m": -0.1611, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1611, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1872, "distance_from_52w_low": 0.3036, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2186000000, "gross_profit_ttm": 1728400000, "ebit_ttm": 394100000, "ebitda_ttm": 729000000, "net_income_ttm": 393200000, "eps_diluted_ttm": 15.9468, "operating_cash_flow_ttm": 536533000, "capital_expenditure_ttm": -880907000, "fcf_ttm": -344374000, "dividends_paid_ttm": -60505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11100000, "cash_and_equivalents": 200000, "total_current_assets": 1316600000, "total_current_liabilities": 654400000, "net_ppe": null, "total_assets": 6599400000, "total_debt": 769400000, "total_equity": 4911200000, "net_working_capital": 831400000, "book_value_per_share": 199.1815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 199.1815 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 78, "rank_pcf": 54, "rank_ev_ebitda": 58, "rank_ev_ebit": 70, "rank_earnings_yield": 55, "rank_fcf_yield": 75, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 66, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 8, "rank_fcf_margin": 84, "rank_piotroski": 90, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 72, "quality_composite": 77, "momentum_composite": 54, "growth_composite": 94, "yield_composite": 24, "svqf_composite": 67, "vc1_composite": 70, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2538, "os_score": 0.14, "value_percentile": 0.28, "quality_percentile": 0.23, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6792, "ticker_id": 15395, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.797732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 484.8, "market_cap": 11953670641.7171, "market_cap_usd": 11953670641.7171, "enterprise_value": 12722870641.7171, "shares_outstanding": 24656912, "fx_rate_to_usd": null, "pe_ratio": 30.40099349, "pb_ratio": 2.43396128, "ptbv_ratio": 2.43396128, "ps_ratio": 5.46828483, "pcf_ratio": 22.27946956, "pfcf_ratio": -34.71130411, "ev_ebitda": 17.45249745, "ev_ebit": 32.28335611, "ev_sales": 5.8201604, "ev_fcf": -36.94492221, "earnings_yield": 0.03289366, "fcf_yield": -0.02706732, "dividend_yield": 0.00506163, "buyback_yield": 0, "shareholder_yield": 0.00506163, "debt_paydown_yield": null, "total_yield": 0.00506163, "gross_margin": 0.79066789, "operating_margin": 0.18028362, "net_margin": 0.17987191, "ebitda_margin": 0.33348582, "fcf_margin": -0.15753614, "roe": 0.0800619, "roa": 0.05958117, "roic": 0.05203419, "roc_greenblatt": null, "asset_turnover": 0.33124223, "cash_conversion": -0.87582401, "accruals_ratio": -0.0217191, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05514403, "debt_to_assets": 0.11658636, "interest_coverage": 35.5045045, "current_ratio": 2.01191932, "quick_ratio": 2.01191932, "net_debt": 769200000, "revenue_growth_1y": 0.03626452, "revenue_growth_3y_cagr": 0.01222779, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90044046, "eps_growth_3y_cagr": -0.10030498, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86811684, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.265291, "revenue_stability_5y": 0.026685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03952454, "price_return_3m": 0.1563506, "price_return_6m": -0.16110059, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18719092, "distance_from_52w_low": 0.30357622, "relative_strength": null, "local_beta": 2.0802, "volatility_252d": 0.496966, "volatility_60d": 0.62192, "max_drawdown_12m": -0.37647751, "revenue_ttm": 2186000000, "gross_profit_ttm": 1728400000, "ebit_ttm": 394100000, "ebitda_ttm": 729000000, "net_income_ttm": 393200000, "eps_diluted_ttm": 15.94684687, "operating_cash_flow_ttm": 536533000, "capital_expenditure_ttm": -880907000, "fcf_ttm": -344374000, "dividends_paid_ttm": -60505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11100000, "cash_and_equivalents": 200000, "total_current_assets": 1316600000, "total_current_liabilities": 654400000, "net_ppe": null, "total_assets": 6599400000, "total_debt": 769400000, "total_equity": 4911200000, "net_working_capital": 831400000, "book_value_per_share": 199.1814709, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 199.1814709, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 78, "rank_pcf": 54, "rank_ev_ebitda": 58, "rank_ev_ebit": 70, "rank_earnings_yield": 55, "rank_fcf_yield": 75, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 66, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 8, "rank_fcf_margin": 84, "rank_piotroski": 90, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 72, "quality_composite": 77, "momentum_composite": 54, "growth_composite": 94, "yield_composite": 24, "svqf_composite": 67, "vc1_composite": 70, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 484.8, "os": 0.14, "value": 0.28, "quality": 0.23, "momentum": 0.46, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 30.401, "earnings_yield": 0.0329, "shareholder_yield": 0.0051, "roe": 0.0801, "momentum_12_1": null, "complete_fields": { "id": 6792, "ticker_id": 15395, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.797732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 484.8, "market_cap": 11953670641.7171, "market_cap_usd": 11953670641.7171, "enterprise_value": 12722870641.7171, "shares_outstanding": 24656912, "fx_rate_to_usd": null, "pe_ratio": 30.40099349, "pb_ratio": 2.43396128, "ptbv_ratio": 2.43396128, "ps_ratio": 5.46828483, "pcf_ratio": 22.27946956, "pfcf_ratio": -34.71130411, "ev_ebitda": 17.45249745, "ev_ebit": 32.28335611, "ev_sales": 5.8201604, "ev_fcf": -36.94492221, "earnings_yield": 0.03289366, "fcf_yield": -0.02706732, "dividend_yield": 0.00506163, "buyback_yield": 0, "shareholder_yield": 0.00506163, "debt_paydown_yield": null, "total_yield": 0.00506163, "gross_margin": 0.79066789, "operating_margin": 0.18028362, "net_margin": 0.17987191, "ebitda_margin": 0.33348582, "fcf_margin": -0.15753614, "roe": 0.0800619, "roa": 0.05958117, "roic": 0.05203419, "roc_greenblatt": null, "asset_turnover": 0.33124223, "cash_conversion": -0.87582401, "accruals_ratio": -0.0217191, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05514403, "debt_to_assets": 0.11658636, "interest_coverage": 35.5045045, "current_ratio": 2.01191932, "quick_ratio": 2.01191932, "net_debt": 769200000, "revenue_growth_1y": 0.03626452, "revenue_growth_3y_cagr": 0.01222779, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90044046, "eps_growth_3y_cagr": -0.10030498, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86811684, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.265291, "revenue_stability_5y": 0.026685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03952454, "price_return_3m": 0.1563506, "price_return_6m": -0.16110059, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18719092, "distance_from_52w_low": 0.30357622, "relative_strength": null, "local_beta": 2.0802, "volatility_252d": 0.496966, "volatility_60d": 0.62192, "max_drawdown_12m": -0.37647751, "revenue_ttm": 2186000000, "gross_profit_ttm": 1728400000, "ebit_ttm": 394100000, "ebitda_ttm": 729000000, "net_income_ttm": 393200000, "eps_diluted_ttm": 15.94684687, "operating_cash_flow_ttm": 536533000, "capital_expenditure_ttm": -880907000, "fcf_ttm": -344374000, "dividends_paid_ttm": -60505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11100000, "cash_and_equivalents": 200000, "total_current_assets": 1316600000, "total_current_liabilities": 654400000, "net_ppe": null, "total_assets": 6599400000, "total_debt": 769400000, "total_equity": 4911200000, "net_working_capital": 831400000, "book_value_per_share": 199.1814709, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 199.1814709, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 78, "rank_pcf": 54, "rank_ev_ebitda": 58, "rank_ev_ebit": 70, "rank_earnings_yield": 55, "rank_fcf_yield": 75, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 66, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 8, "rank_fcf_margin": 84, "rank_piotroski": 90, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 72, "quality_composite": 77, "momentum_composite": 54, "growth_composite": 94, "yield_composite": 24, "svqf_composite": 67, "vc1_composite": 70, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 2186000000, "cost_of_revenue": 457700000, "gross_profit": 1728300000, "ebit": 394100000, "ebitda": 729039000, "pretax_income": null, "tax_provision": null, "net_income": 393300000, "net_income_to_common": 393300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 1316600000, "total_assets": 6599400000, "short_term_debt": 169400000, "long_term_debt": 600000000, "total_debt": 769400000, "total_liabilities": null, "total_equity": 4911200000, "shares_outstanding": 24656912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 536533000, "capital_expenditure": -880907000, "free_cash_flow": -344374000, "dividends_paid": -60505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375376, "ticker_id": 15395, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "729039000", "netIncome": "393300000", "grossProfit": "1728300000", "totalRevenue": "2186000000", "costOfRevenue": "457700000", "interestExpense": "11100000", "operatingIncome": "394100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "213839000" }, "balance": { "totalDebt": "769400000", "totalAssets": "6599400000", "longTermDebt": "600000000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24656912", "totalCurrentAssets": "1316600000", "totalShareholderEquity": "4911200000", "totalCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "-344374000", "dividendsPaid": "-60505000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "536533000", "repurchaseOfStock": null, "capitalExpenditures": "-880907000" } }, "revenue": 2186000000, "cost_of_revenue": 457700000, "gross_profit": 1728300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394100000, "depreciation_amortisation": 213839000, "ebitda": 729039000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 393300000, "net_income_continuing_ops": null, "net_income_to_common": 393300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1316600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6599400000, "short_term_debt": 169400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654400000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4911200000, "shares_outstanding": 24656912, "operating_cash_flow": 536533000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -880907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -344374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "729039000", "netIncome": "393300000", "grossProfit": "1728300000", "totalRevenue": "2186000000", "costOfRevenue": "457700000", "interestExpense": "11100000", "operatingIncome": "394100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "213839000" }, "balance": { "totalDebt": "769400000", "totalAssets": "6599400000", "longTermDebt": "600000000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24656912", "totalCurrentAssets": "1316600000", "totalShareholderEquity": "4911200000", "totalCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "-344374000", "dividendsPaid": "-60505000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "536533000", "repurchaseOfStock": null, "capitalExpenditures": "-880907000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 2109500000, "cost_of_revenue": 440100000, "gross_profit": 1669400000, "ebit": 446800000, "ebitda": 738803000, "pretax_income": null, "tax_provision": null, "net_income": 493800000, "net_income_to_common": 493800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000, "total_current_assets": 995833000, "total_assets": 5719790000, "short_term_debt": 102000, "long_term_debt": 250000000, "total_debt": 250102000, "total_liabilities": null, "total_equity": 4654878000, "shares_outstanding": 3082114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 375939000, "capital_expenditure": -1604701000, "free_cash_flow": -1228762000, "dividends_paid": -60520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375381, "ticker_id": 15395, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "738803000", "netIncome": "493800000", "grossProfit": "1669400000", "totalRevenue": "2109500000", "costOfRevenue": "440100000", "interestExpense": "1400000", "operatingIncome": "446800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149703000" }, "balance": { "totalDebt": "250102000", "totalAssets": "5719790000", "longTermDebt": "250000000", "shortTermDebt": "102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "995833000", "totalShareholderEquity": "4654878000", "totalCurrentLiabilities": "444386000", "cashAndShortTermInvestments": "142000" }, "cashflow": { "freeCashFlow": "-1228762000", "dividendsPaid": "-60520000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "375939000", "repurchaseOfStock": null, "capitalExpenditures": "-1604701000" } }, "revenue": 2109500000, "cost_of_revenue": 440100000, "gross_profit": 1669400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446800000, "depreciation_amortisation": 149703000, "ebitda": 738803000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 493800000, "net_income_continuing_ops": null, "net_income_to_common": 493800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 995833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5719790000, "short_term_debt": 102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444386000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4654878000, "shares_outstanding": 3082114, "operating_cash_flow": 375939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1604701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1228762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "738803000", "netIncome": "493800000", "grossProfit": "1669400000", "totalRevenue": "2109500000", "costOfRevenue": "440100000", "interestExpense": "1400000", "operatingIncome": "446800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149703000" }, "balance": { "totalDebt": "250102000", "totalAssets": "5719790000", "longTermDebt": "250000000", "shortTermDebt": "102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "995833000", "totalShareholderEquity": "4654878000", "totalCurrentLiabilities": "444386000", "cashAndShortTermInvestments": "142000" }, "cashflow": { "freeCashFlow": "-1228762000", "dividendsPaid": "-60520000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "375939000", "repurchaseOfStock": null, "capitalExpenditures": "-1604701000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 2048439000, "cost_of_revenue": 569325000, "gross_profit": 1479114000, "ebit": 516165000, "ebitda": 849496000, "pretax_income": null, "tax_provision": null, "net_income": 543533000, "net_income_to_common": 543533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 2155263000, "total_assets": 4813458000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 4081232000, "shares_outstanding": 3082114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 560348000, "capital_expenditure": -390839000, "free_cash_flow": 169509000, "dividends_paid": -53275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375383, "ticker_id": 15395, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "849496000", "netIncome": "543533000", "grossProfit": "1479114000", "totalRevenue": "2048439000", "costOfRevenue": "569325000", "interestExpense": "1195000", "operatingIncome": "516165000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138380000" }, "balance": { "totalDebt": "0", "totalAssets": "4813458000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "2155263000", "totalShareholderEquity": "4081232000", "totalCurrentLiabilities": "259652000", "cashAndShortTermInvestments": "6214000" }, "cashflow": { "freeCashFlow": "169509000", "dividendsPaid": "-53275000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "560348000", "repurchaseOfStock": null, "capitalExpenditures": "-390839000" } }, "revenue": 2048439000, "cost_of_revenue": 569325000, "gross_profit": 1479114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516165000, "depreciation_amortisation": 138380000, "ebitda": 849496000, "interest_expense": 1195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 543533000, "net_income_continuing_ops": null, "net_income_to_common": 543533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2155263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4813458000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259652000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4081232000, "shares_outstanding": 3082114, "operating_cash_flow": 560348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "849496000", "netIncome": "543533000", "grossProfit": "1479114000", "totalRevenue": "2048439000", "costOfRevenue": "569325000", "interestExpense": "1195000", "operatingIncome": "516165000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138380000" }, "balance": { "totalDebt": "0", "totalAssets": "4813458000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "2155263000", "totalShareholderEquity": "4081232000", "totalCurrentLiabilities": "259652000", "cashAndShortTermInvestments": "6214000" }, "cashflow": { "freeCashFlow": "169509000", "dividendsPaid": "-53275000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "560348000", "repurchaseOfStock": null, "capitalExpenditures": "-390839000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 2107732000, "cost_of_revenue": 593825000, "gross_profit": 1513907000, "ebit": 618534000, "ebitda": 859018000, "pretax_income": null, "tax_provision": null, "net_income": 540055000, "net_income_to_common": 540055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5223000, "total_current_assets": 1472518000, "total_assets": 4147428000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 3536928000, "shares_outstanding": 3082114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 427108000, "capital_expenditure": -171407000, "free_cash_flow": 255701000, "dividends_paid": -36644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375384, "ticker_id": 15395, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "859018000", "netIncome": "540055000", "grossProfit": "1513907000", "totalRevenue": "2107732000", "costOfRevenue": "593825000", "interestExpense": "2613000", "operatingIncome": "618534000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134171000" }, "balance": { "totalDebt": "0", "totalAssets": "4147428000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "1472518000", "totalShareholderEquity": "3536928000", "totalCurrentLiabilities": "223163000", "cashAndShortTermInvestments": "5223000" }, "cashflow": { "freeCashFlow": "255701000", "dividendsPaid": "-36644000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "427108000", "repurchaseOfStock": null, "capitalExpenditures": "-171407000" } }, "revenue": 2107732000, "cost_of_revenue": 593825000, "gross_profit": 1513907000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618534000, "depreciation_amortisation": 134171000, "ebitda": 859018000, "interest_expense": 2613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 540055000, "net_income_continuing_ops": null, "net_income_to_common": 540055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1472518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4147428000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3536928000, "shares_outstanding": 3082114, "operating_cash_flow": 427108000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 255701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "859018000", "netIncome": "540055000", "grossProfit": "1513907000", "totalRevenue": "2107732000", "costOfRevenue": "593825000", "interestExpense": "2613000", "operatingIncome": "618534000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134171000" }, "balance": { "totalDebt": "0", "totalAssets": "4147428000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "1472518000", "totalShareholderEquity": "3536928000", "totalCurrentLiabilities": "223163000", "cashAndShortTermInvestments": "5223000" }, "cashflow": { "freeCashFlow": "255701000", "dividendsPaid": "-36644000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "427108000", "repurchaseOfStock": null, "capitalExpenditures": "-171407000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375385, "ticker_id": 15395, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 551400000, "cost_of_revenue": 105000000, "gross_profit": 446400000, "ebit": 88200000, "ebitda": 249400000, "pretax_income": null, "tax_provision": null, "net_income": 125100000, "net_income_to_common": 125100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 1316600000, "total_assets": 6599400000, "short_term_debt": 169400000, "long_term_debt": 600000000, "total_debt": 769400000, "total_liabilities": null, "total_equity": 4911200000, "shares_outstanding": 24656912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375375, "ticker_id": 15395, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249400000", "netIncome": "125100000", "grossProfit": "446400000", "totalRevenue": "551400000", "costOfRevenue": "105000000", "interestExpense": "10200000", "operatingIncome": "88200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "769400000", "totalAssets": "6599400000", "longTermDebt": "600000000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24656912", "totalCurrentAssets": "1316600000", "totalShareholderEquity": "4911200000", "totalCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "200000" } }, "revenue": 551400000, "cost_of_revenue": 105000000, "gross_profit": 446400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88200000, "depreciation_amortisation": 79000000, "ebitda": 249400000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125100000, "net_income_continuing_ops": null, "net_income_to_common": 125100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1316600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6599400000, "short_term_debt": 169400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654400000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4911200000, "shares_outstanding": 24656912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249400000", "netIncome": "125100000", "grossProfit": "446400000", "totalRevenue": "551400000", "costOfRevenue": "105000000", "interestExpense": "10200000", "operatingIncome": "88200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "769400000", "totalAssets": "6599400000", "longTermDebt": "600000000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24656912", "totalCurrentAssets": "1316600000", "totalShareholderEquity": "4911200000", "totalCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 488000000, "cost_of_revenue": 99600000, "gross_profit": 388400000, "ebit": 64700000, "ebitda": 123800000, "pretax_income": null, "tax_provision": null, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375377, "ticker_id": 15395, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123800000", "netIncome": "61700000", "grossProfit": "388400000", "totalRevenue": "488000000", "costOfRevenue": "99600000", "interestExpense": "100000", "operatingIncome": "64700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49500000" } }, "revenue": 488000000, "cost_of_revenue": 99600000, "gross_profit": 388400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64700000, "depreciation_amortisation": 49500000, "ebitda": 123800000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61700000, "net_income_continuing_ops": null, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123800000", "netIncome": "61700000", "grossProfit": "388400000", "totalRevenue": "488000000", "costOfRevenue": "99600000", "interestExpense": "100000", "operatingIncome": "64700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 587800000, "cost_of_revenue": 154600000, "gross_profit": 433200000, "ebit": 103300000, "ebitda": 158500000, "pretax_income": null, "tax_provision": null, "net_income": 86100000, "net_income_to_common": 86100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 1044000000, "total_assets": 6198600000, "short_term_debt": 60000000, "long_term_debt": 540000000, "total_debt": 600000000, "total_liabilities": null, "total_equity": 4802700000, "shares_outstanding": 24656912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375378, "ticker_id": 15395, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158500000", "netIncome": "86100000", "grossProfit": "433200000", "totalRevenue": "587800000", "costOfRevenue": "154600000", "interestExpense": "400000", "operatingIncome": "103300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44700000" }, "balance": { "totalDebt": "600000000", "totalAssets": "6198600000", "longTermDebt": "540000000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24656912", "totalCurrentAssets": "1044000000", "totalShareholderEquity": "4802700000", "totalCurrentLiabilities": "435600000", "cashAndShortTermInvestments": "1900000" } }, "revenue": 587800000, "cost_of_revenue": 154600000, "gross_profit": 433200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103300000, "depreciation_amortisation": 44700000, "ebitda": 158500000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86100000, "net_income_continuing_ops": null, "net_income_to_common": 86100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1044000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6198600000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435600000, "long_term_debt": 540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4802700000, "shares_outstanding": 24656912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158500000", "netIncome": "86100000", "grossProfit": "433200000", "totalRevenue": "587800000", "costOfRevenue": "154600000", "interestExpense": "400000", "operatingIncome": "103300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44700000" }, "balance": { "totalDebt": "600000000", "totalAssets": "6198600000", "longTermDebt": "540000000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24656912", "totalCurrentAssets": "1044000000", "totalShareholderEquity": "4802700000", "totalCurrentLiabilities": "435600000", "cashAndShortTermInvestments": "1900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 558800000, "cost_of_revenue": 98400000, "gross_profit": 460400000, "ebit": 137900000, "ebitda": 197300000, "pretax_income": null, "tax_provision": null, "net_income": 120300000, "net_income_to_common": 120300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375379, "ticker_id": 15395, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197300000", "netIncome": "120300000", "grossProfit": "460400000", "totalRevenue": "558800000", "costOfRevenue": "98400000", "interestExpense": "400000", "operatingIncome": "137900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40600000" } }, "revenue": 558800000, "cost_of_revenue": 98400000, "gross_profit": 460400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137900000, "depreciation_amortisation": 40600000, "ebitda": 197300000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120300000, "net_income_continuing_ops": null, "net_income_to_common": 120300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197300000", "netIncome": "120300000", "grossProfit": "460400000", "totalRevenue": "558800000", "costOfRevenue": "98400000", "interestExpense": "400000", "operatingIncome": "137900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": 523600000, "cost_of_revenue": 90400000, "gross_profit": 433200000, "ebit": 121800000, "ebitda": 159900000, "pretax_income": null, "tax_provision": null, "net_income": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000, "total_current_assets": 995833000, "total_assets": 5719790000, "short_term_debt": 102000, "long_term_debt": 250000000, "total_debt": 250102000, "total_liabilities": null, "total_equity": 4654878000, "shares_outstanding": 3082114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375380, "ticker_id": 15395, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159900000", "netIncome": "96000000", "grossProfit": "433200000", "totalRevenue": "523600000", "costOfRevenue": "90400000", "interestExpense": "600000", "operatingIncome": "121800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37000000" }, "balance": { "totalDebt": "250102000", "totalAssets": "5719790000", "longTermDebt": "250000000", "shortTermDebt": "102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "995833000", "totalShareholderEquity": "4654878000", "totalCurrentLiabilities": "444386000", "cashAndShortTermInvestments": "142000" } }, "revenue": 523600000, "cost_of_revenue": 90400000, "gross_profit": 433200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121800000, "depreciation_amortisation": 37000000, "ebitda": 159900000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96000000, "net_income_continuing_ops": null, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 995833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5719790000, "short_term_debt": 102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444386000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4654878000, "shares_outstanding": 3082114, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159900000", "netIncome": "96000000", "grossProfit": "433200000", "totalRevenue": "523600000", "costOfRevenue": "90400000", "interestExpense": "600000", "operatingIncome": "121800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37000000" }, "balance": { "totalDebt": "250102000", "totalAssets": "5719790000", "longTermDebt": "250000000", "shortTermDebt": "102000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "995833000", "totalShareholderEquity": "4654878000", "totalCurrentLiabilities": "444386000", "cashAndShortTermInvestments": "142000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 1758000000, "total_assets": 5120600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4367700000, "shares_outstanding": 3082114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375382, "ticker_id": 15395, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:59.305201+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5120600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "1758000000", "totalShareholderEquity": "4367700000", "totalCurrentLiabilities": "376300000", "cashAndShortTermInvestments": "1800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1758000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5120600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4367700000, "shares_outstanding": 3082114, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5120600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3082114", "totalCurrentAssets": "1758000000", "totalShareholderEquity": "4367700000", "totalCurrentLiabilities": "376300000", "cashAndShortTermInvestments": "1800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }