{ "ticker": { "uuid": "22c9ae97-c44c-4c93-9236-80113287afa3", "symbol": "SWK", "name": "Stanley Black & Decker Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/22c9ae97-c44c-4c93-9236-80113287afa3/", "api_url": "https://sharemaestro.com/factors/api/tickers/22c9ae97-c44c-4c93-9236-80113287afa3/" }, "ticker_metadata": { "id": 3842, "uuid": "22c9ae97-c44c-4c93-9236-80113287afa3", "symbol": "SWK", "name": "Stanley Black & Decker Inc", "asset_type": "equity", "market_cap": 12352500000, "stock_exchange_id": 3, "industry": "Tools & Accessories", "sector": "Industrials", "description": "Stanley Black & Decker, Inc., formerly known as The Stanley Works, is a Fortune 500 American manufacturer of industrial tools and household hardware and provider of security products. Headquartered in the greater Hartford city of New Britain, Connecticut, Stanley Black & Decker is the result of the merger of Stanley Works and Black & Decker on March 12, 2010.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22c9ae97-c44c-4c93-9236-80113287afa3", "symbol": "SWK", "name": "Stanley Black & Decker Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/22c9ae97-c44c-4c93-9236-80113287afa3/", "api_url": "https://sharemaestro.com/factors/api/tickers/22c9ae97-c44c-4c93-9236-80113287afa3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.28, "quality": 0.17, "momentum": 0.73, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 78.48, "market_cap": 11959488720, "pe_ratio": 32.2271, "earnings_yield": 0.031, "ebitda_to_ev": 0.0733, "shareholder_yield": 0.042, "roe": 0.0413, "piotroski_f_score": 6, "momentum_12_1": 0.2686, "volatility_252d": 0.3876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.864346+00:00", "batch_id": "" }, "size": { "price_close": 78.48, "market_cap": 11959488720, "market_cap_usd": 11959488720, "enterprise_value": 18117788720, "shares_outstanding": 152389000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.2271, "pb_ratio": 1.3323, "ptbv_ratio": null, "ps_ratio": 0.7851, "pcf_ratio": 11.9309, "pfcf_ratio": 9.3492, "ev_ebitda": 13.646, "ev_ebit": 21.0844, "ev_sales": 1.1894, "ev_fcf": 14.1634, "earnings_yield": 0.031, "fcf_yield": 0.0706, "price_to_sales": 0.7851, "price_to_book": 1.3323, "price_to_cashflow": 11.9309, "ebitda_to_ev": 0.0733, "sales_yield": 0.8407 }, "yield": { "dividend_yield": 0.042, "buyback_yield": 0, "shareholder_yield": 0.042, "debt_paydown_yield": null, "total_yield": 0.042 }, "quality": { "gross_margin": 0.3003, "operating_margin": 0.0564, "net_margin": 0.0244, "ebitda_margin": 0.0872, "fcf_margin": 0.084, "roe": 0.0413, "roa": 0.0172, "roic": 0.0562, "roc_greenblatt": null, "asset_turnover": 0.7052, "cash_conversion": 3.447, "accruals_ratio": -0.0292, "sbc_to_revenue": 0.0053, "piotroski_f_score": 6, "altman_z_score": 1.9789, "earnings_stability_5y": 0.7206, "revenue_stability_5y": 0.0813, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2118, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4062, "net_debt_to_ebitda": 4.6383, "debt_to_assets": 0.301, "interest_coverage": 2.0741, "current_ratio": 1.1382, "quick_ratio": 0.4282, "net_debt": 6158300000, "local_beta": 0.0016, "volatility_252d": 0.3876, "volatility_60d": 0.8758, "max_drawdown_12m": -0.2602, "risk_adjusted_momentum": 0.6928 }, "growth": { "revenue_growth_1y": -0.0006, "revenue_growth_3y_cagr": -0.0371, "revenue_growth_5y_cagr": 0.0081, "eps_growth_1y": 0.0389, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.2009, "fcf_growth_1y": -0.1304, "book_value_growth_1y": 0.0327, "revenue_growth": -0.0006, "earnings_growth": 0.0389 }, "momentum": { "price_return_1m": -0.0319, "price_return_3m": 0.0431, "price_return_6m": 0.0951, "price_return_9m": 0.0239, "price_return_12m": 0.228, "price_return_12m_ex1m": 0.2686, "momentum_6m": 0.0951, "momentum_12m": 0.228, "momentum_12_1": 0.2686, "distance_from_52w_high": -0.137, "distance_from_52w_low": 0.2583, "relative_strength": 0.1281 }, "raw_ttm": { "revenue_ttm": 15232200000, "gross_profit_ttm": 4574600000, "ebit_ttm": 859300000, "ebitda_ttm": 1327699999, "net_income_ttm": 371100000, "eps_diluted_ttm": 2.4352, "operating_cash_flow_ttm": 1002400000, "capital_expenditure_ttm": 276800000, "fcf_ttm": 1279200000, "dividends_paid_ttm": 502100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 414300000, "cash_and_equivalents": 342900000, "total_current_assets": 6506800000, "total_current_liabilities": 5716600000, "net_ppe": null, "total_assets": 21599800000, "total_debt": 6501200000, "total_equity": 8976700000, "net_working_capital": 2244500000, "book_value_per_share": 58.9065, "retained_earnings": 8178200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1348600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 73, "rank_fcf_yield": 55, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 63, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 71, "rank_fcf_margin": 73, "rank_piotroski": 41, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40 }, "composites": { "value_composite": 72, "quality_composite": 83, "momentum_composite": 27, "growth_composite": 96, "yield_composite": 13, "svqf_composite": 87, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2182, "os_score": 0.24, "value_percentile": 0.28, "quality_percentile": 0.17, "momentum_percentile": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4992, "ticker_id": 3842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.864346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.48, "market_cap": 11959488720, "market_cap_usd": 11959488720, "enterprise_value": 18117788720, "shares_outstanding": 152389000, "fx_rate_to_usd": null, "pe_ratio": 32.22713209, "pb_ratio": 1.33228121, "ptbv_ratio": null, "ps_ratio": 0.7851452, "pcf_ratio": 11.93085467, "pfcf_ratio": 9.34919381, "ev_ebitda": 13.64599588, "ev_ebit": 21.08435787, "ev_sales": 1.18944005, "ev_fcf": 14.16337455, "earnings_yield": 0.03102975, "fcf_yield": 0.07060464, "dividend_yield": 0.0419834, "buyback_yield": 0, "shareholder_yield": 0.0419834, "debt_paydown_yield": null, "total_yield": 0.0419834, "gross_margin": 0.30032431, "operating_margin": 0.05641339, "net_margin": 0.02436286, "ebitda_margin": 0.08716403, "fcf_margin": 0.08397999, "roe": 0.04134036, "roa": 0.01718071, "roic": 0.05617024, "roc_greenblatt": null, "asset_turnover": 0.70520097, "cash_conversion": 3.44704931, "accruals_ratio": -0.02922712, "sbc_to_revenue": 0.00528486, "debt_to_equity": 1.40620718, "net_debt_to_ebitda": 4.63832191, "debt_to_assets": 0.30098427, "interest_coverage": 2.07410089, "current_ratio": 1.13822902, "quick_ratio": 0.42819158, "net_debt": 6158300000, "revenue_growth_1y": -0.00056427, "revenue_growth_3y_cagr": -0.03709721, "revenue_growth_5y_cagr": 0.00806716, "eps_growth_1y": 0.03891377, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.20094873, "fcf_growth_1y": -0.1304466, "book_value_growth_1y": 0.0326502, "piotroski_f_score": 6, "altman_z_score": 1.97891526, "earnings_stability_5y": 0.72064, "revenue_stability_5y": 0.081252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0319477, "price_return_3m": 0.04309547, "price_return_6m": 0.09505551, "price_return_9m": 0.02387342, "price_return_12m": 0.22802296, "price_return_12m_ex1m": 0.26855022, "distance_from_52w_high": -0.1370305, "distance_from_52w_low": 0.25827103, "relative_strength": 0.12805938, "local_beta": 0.0016, "volatility_252d": 0.387642, "volatility_60d": 0.875809, "max_drawdown_12m": -0.26018619, "revenue_ttm": 15232200000, "gross_profit_ttm": 4574600000, "ebit_ttm": 859300000, "ebitda_ttm": 1327699999, "net_income_ttm": 371100000, "eps_diluted_ttm": 2.43521514, "operating_cash_flow_ttm": 1002400000, "capital_expenditure_ttm": 276800000, "fcf_ttm": 1279200000, "dividends_paid_ttm": 502100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 414300000, "cash_and_equivalents": 342900000, "total_current_assets": 6506800000, "total_current_liabilities": 5716600000, "net_ppe": null, "total_assets": 21599800000, "total_debt": 6501200000, "total_equity": 8976700000, "net_working_capital": 2244500000, "book_value_per_share": 58.90648275, "retained_earnings": 8178200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1348600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 73, "rank_fcf_yield": 55, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 63, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 71, "rank_fcf_margin": 73, "rank_piotroski": 41, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40, "value_composite": 72, "quality_composite": 83, "momentum_composite": 27, "growth_composite": 96, "yield_composite": 13, "svqf_composite": 87, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.48, "os": 0.24, "value": 0.28, "quality": 0.17, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.2271, "earnings_yield": 0.031, "shareholder_yield": 0.042, "roe": 0.0413, "momentum_12_1": 0.2686, "complete_fields": { "id": 4992, "ticker_id": 3842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.864346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.48, "market_cap": 11959488720, "market_cap_usd": 11959488720, "enterprise_value": 18117788720, "shares_outstanding": 152389000, "fx_rate_to_usd": null, "pe_ratio": 32.22713209, "pb_ratio": 1.33228121, "ptbv_ratio": null, "ps_ratio": 0.7851452, "pcf_ratio": 11.93085467, "pfcf_ratio": 9.34919381, "ev_ebitda": 13.64599588, "ev_ebit": 21.08435787, "ev_sales": 1.18944005, "ev_fcf": 14.16337455, "earnings_yield": 0.03102975, "fcf_yield": 0.07060464, "dividend_yield": 0.0419834, "buyback_yield": 0, "shareholder_yield": 0.0419834, "debt_paydown_yield": null, "total_yield": 0.0419834, "gross_margin": 0.30032431, "operating_margin": 0.05641339, "net_margin": 0.02436286, "ebitda_margin": 0.08716403, "fcf_margin": 0.08397999, "roe": 0.04134036, "roa": 0.01718071, "roic": 0.05617024, "roc_greenblatt": null, "asset_turnover": 0.70520097, "cash_conversion": 3.44704931, "accruals_ratio": -0.02922712, "sbc_to_revenue": 0.00528486, "debt_to_equity": 1.40620718, "net_debt_to_ebitda": 4.63832191, "debt_to_assets": 0.30098427, "interest_coverage": 2.07410089, "current_ratio": 1.13822902, "quick_ratio": 0.42819158, "net_debt": 6158300000, "revenue_growth_1y": -0.00056427, "revenue_growth_3y_cagr": -0.03709721, "revenue_growth_5y_cagr": 0.00806716, "eps_growth_1y": 0.03891377, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.20094873, "fcf_growth_1y": -0.1304466, "book_value_growth_1y": 0.0326502, "piotroski_f_score": 6, "altman_z_score": 1.97891526, "earnings_stability_5y": 0.72064, "revenue_stability_5y": 0.081252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0319477, "price_return_3m": 0.04309547, "price_return_6m": 0.09505551, "price_return_9m": 0.02387342, "price_return_12m": 0.22802296, "price_return_12m_ex1m": 0.26855022, "distance_from_52w_high": -0.1370305, "distance_from_52w_low": 0.25827103, "relative_strength": 0.12805938, "local_beta": 0.0016, "volatility_252d": 0.387642, "volatility_60d": 0.875809, "max_drawdown_12m": -0.26018619, "revenue_ttm": 15232200000, "gross_profit_ttm": 4574600000, "ebit_ttm": 859300000, "ebitda_ttm": 1327699999, "net_income_ttm": 371100000, "eps_diluted_ttm": 2.43521514, "operating_cash_flow_ttm": 1002400000, "capital_expenditure_ttm": 276800000, "fcf_ttm": 1279200000, "dividends_paid_ttm": 502100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 414300000, "cash_and_equivalents": 342900000, "total_current_assets": 6506800000, "total_current_liabilities": 5716600000, "net_ppe": null, "total_assets": 21599800000, "total_debt": 6501200000, "total_equity": 8976700000, "net_working_capital": 2244500000, "book_value_per_share": 58.90648275, "retained_earnings": 8178200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1348600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 73, "rank_fcf_yield": 55, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 63, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 71, "rank_fcf_margin": 73, "rank_piotroski": 41, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40, "value_composite": 72, "quality_composite": 83, "momentum_composite": 27, "growth_composite": 96, "yield_composite": 13, "svqf_composite": 87, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 15130400000, "cost_of_revenue": 10612600000, "gross_profit": 4517800000, "ebit": 882700000, "ebitda": 1271399999, "pretax_income": 417900000, "tax_provision": 16000000, "net_income": 401900000, "net_income_to_common": 401900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280100000, "total_current_assets": 5979000000, "total_assets": 21243700000, "short_term_debt": 1160400000, "long_term_debt": 4703300000, "total_debt": 5863700000, "total_liabilities": 12189100000, "total_equity": 9054600000, "shares_outstanding": 152137000, "goodwill_and_intangibles": 20749600000 }, "cash_flow": { "operating_cash_flow": 971200000, "capital_expenditure": 283300000, "free_cash_flow": 1254500000, "dividends_paid": 500600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336025, "ticker_id": 3842, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882700000", "ebitda": "1271399999", "netIncome": "401900000", "grossProfit": "4517800000", "depreciation": "None", "totalRevenue": "15130400000", "costOfRevenue": "10612600000", "interestIncome": "317900000", "incomeBeforeTax": "417900000", "interestExpense": "464800000", "operatingIncome": "1152900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-317900000", "nonInterestIncome": "None", "operatingExpenses": "3364900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388699999", "sellingGeneralAndAdministrative": "3246300000", "netIncomeFromContinuingOperations": "401900000" }, "balance": { "goodwill": "10374800000", "inventory": "4157100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21243700000", "longTermDebt": "4703300000", "shortTermDebt": "1160400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10374800000", "reportedCurrency": "USD", "retainedEarnings": "8244600000", "totalLiabilities": "12189100000", "otherCurrentAssets": "622100000", "totalCurrentAssets": "5979000000", "currentLongTermDebt": "1160400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13480500000", "currentAccountsPayable": "2163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831800000", "shortLongTermDebtTotal": "5863700000", "totalShareholderEquity": "9054600000", "capitalLeaseObligations": "133100000", "otherCurrentLiabilities": "1922300000", "totalCurrentLiabilities": "5245700000", "otherNonCurrentLiabilities": "1834300000", "totalNonCurrentLiabilities": "6943400000", "cashAndShortTermInvestments": "280100000", "commonStockSharesOutstanding": "152137000", "intangibleAssetsExcludingGoodwill": "10374800000", "cashAndCashEquivalentsAtCarryingValue": "280100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401900000", "profitLoss": "None", "dividendPayout": "500600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "258500000", "operatingCashflow": "971200000", "capitalExpenditures": "283300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793100000", "cashflowFromInvestment": "-262799999", "stockBasedCompensation": "82800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15130400000, "cost_of_revenue": 10612600000, "gross_profit": 4517800000, "research_and_development": null, "selling_general_admin": 3246300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882700000, "depreciation_amortisation": 388699999, "ebitda": 1271399999, "interest_expense": 464800000, "interest_income": null, "other_non_operating": null, "pretax_income": 417900000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 401900000, "net_income_continuing_ops": 401900000, "net_income_to_common": 401900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280100000, "short_term_investments": null, "net_receivables": 919700000, "inventory": 4157100000, "other_current_assets": null, "total_current_assets": 5979000000, "net_ppe": null, "goodwill": 10374800000, "intangible_assets": 10374800000, "goodwill_and_intangibles": 20749600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13480500000, "total_assets": 21243700000, "short_term_debt": 1160400000, "accounts_payable": 2163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5245700000, "long_term_debt": 4703300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6943400000, "total_liabilities": 12189100000, "total_debt": 5863700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8244600000, "total_equity": 9054600000, "shares_outstanding": 152137000, "operating_cash_flow": 971200000, "stock_based_compensation": 82800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262799999, "dividends_paid": 500600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -793100000, "free_cash_flow": 1254500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "882700000", "ebitda": "1271399999", "netIncome": "401900000", "grossProfit": "4517800000", "depreciation": "None", "totalRevenue": "15130400000", "costOfRevenue": "10612600000", "interestIncome": "317900000", "incomeBeforeTax": "417900000", "interestExpense": "464800000", "operatingIncome": "1152900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-317900000", "nonInterestIncome": "None", "operatingExpenses": "3364900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388699999", "sellingGeneralAndAdministrative": "3246300000", "netIncomeFromContinuingOperations": "401900000" }, "balance": { "goodwill": "10374800000", "inventory": "4157100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21243700000", "longTermDebt": "4703300000", "shortTermDebt": "1160400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10374800000", "reportedCurrency": "USD", "retainedEarnings": "8244600000", "totalLiabilities": "12189100000", "otherCurrentAssets": "622100000", "totalCurrentAssets": "5979000000", "currentLongTermDebt": "1160400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13480500000", "currentAccountsPayable": "2163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831800000", "shortLongTermDebtTotal": "5863700000", "totalShareholderEquity": "9054600000", "capitalLeaseObligations": "133100000", "otherCurrentLiabilities": "1922300000", "totalCurrentLiabilities": "5245700000", "otherNonCurrentLiabilities": "1834300000", "totalNonCurrentLiabilities": "6943400000", "cashAndShortTermInvestments": "280100000", "commonStockSharesOutstanding": "152137000", "intangibleAssetsExcludingGoodwill": "10374800000", "cashAndCashEquivalentsAtCarryingValue": "280100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401900000", "profitLoss": "None", "dividendPayout": "500600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "258500000", "operatingCashflow": "971200000", "capitalExpenditures": "283300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793100000", "cashflowFromInvestment": "-262799999", "stockBasedCompensation": "82800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 15365700000, "cost_of_revenue": 10764500000, "gross_profit": 4601200000, "ebit": 733600000, "ebitda": 1323100000, "pretax_income": 241100000, "tax_provision": -45200000, "net_income": 286300000, "net_income_to_common": 286300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290500000, "total_current_assets": 6377700000, "total_assets": 21848900000, "short_term_debt": 627000000, "long_term_debt": 5602600000, "total_debt": 6229600000, "total_liabilities": 13129000000, "total_equity": 8719900000, "shares_outstanding": 151297000, "goodwill_and_intangibles": 11636400000 }, "cash_flow": { "operating_cash_flow": 1106900000, "capital_expenditure": 353900000, "free_cash_flow": 1460800000, "dividends_paid": 491200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336030, "ticker_id": 3842, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "733600000", "ebitda": "1323100000", "netIncome": "286300000", "grossProfit": "4601200000", "depreciation": "None", "totalRevenue": "15365700000", "costOfRevenue": "10764500000", "interestIncome": "179100000", "incomeBeforeTax": "241100000", "interestExpense": "498600000", "operatingIncome": "1349800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45200000", "reportedCurrency": "USD", "netInterestIncome": "-319500000", "nonInterestIncome": "None", "operatingExpenses": "3251400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10764500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589500000", "sellingGeneralAndAdministrative": "3121500000", "netIncomeFromContinuingOperations": "286300000" }, "balance": { "goodwill": "7905500000", "inventory": "4536400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21848900000", "longTermDebt": "5602600000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730900000", "reportedCurrency": "USD", "retainedEarnings": "8343300000", "totalLiabilities": "13129000000", "otherCurrentAssets": "397100000", "totalCurrentAssets": "6377700000", "currentLongTermDebt": "500400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15471200000", "currentAccountsPayable": "2437200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2507700000", "shortLongTermDebtTotal": "6594800000", "totalShareholderEquity": "8719900000", "capitalLeaseObligations": "126600000", "otherCurrentLiabilities": "1590300000", "totalCurrentLiabilities": "4916900000", "otherNonCurrentLiabilities": "2118300000", "totalNonCurrentLiabilities": "8212100000", "cashAndShortTermInvestments": "290500000", "commonStockSharesOutstanding": "151297000", "intangibleAssetsExcludingGoodwill": "3730900000", "cashAndCashEquivalentsAtCarryingValue": "290500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294300000", "profitLoss": "None", "dividendPayout": "491200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "93000000", "operatingCashflow": "1106900000", "capitalExpenditures": "353900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1556700000", "cashflowFromInvestment": "394200000", "stockBasedCompensation": "105400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15365700000, "cost_of_revenue": 10764500000, "gross_profit": 4601200000, "research_and_development": 328800000, "selling_general_admin": 3121500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733600000, "depreciation_amortisation": 589500000, "ebitda": 1323100000, "interest_expense": 498600000, "interest_income": null, "other_non_operating": null, "pretax_income": 241100000, "tax_provision": -45200000, "effective_tax_rate": null, "net_income": 286300000, "net_income_continuing_ops": 286300000, "net_income_to_common": 286300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290500000, "short_term_investments": null, "net_receivables": 1153700000, "inventory": 4536400000, "other_current_assets": null, "total_current_assets": 6377700000, "net_ppe": null, "goodwill": 7905500000, "intangible_assets": 3730900000, "goodwill_and_intangibles": 11636400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15471200000, "total_assets": 21848900000, "short_term_debt": 627000000, "accounts_payable": 2437200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4916900000, "long_term_debt": 5602600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8212100000, "total_liabilities": 13129000000, "total_debt": 6229600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8343300000, "total_equity": 8719900000, "shares_outstanding": 151297000, "operating_cash_flow": 1106900000, "stock_based_compensation": 105400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 394200000, "dividends_paid": 491200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1556700000, "free_cash_flow": 1460800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "733600000", "ebitda": "1323100000", "netIncome": "286300000", "grossProfit": "4601200000", "depreciation": "None", "totalRevenue": "15365700000", "costOfRevenue": "10764500000", "interestIncome": "179100000", "incomeBeforeTax": "241100000", "interestExpense": "498600000", "operatingIncome": "1349800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45200000", "reportedCurrency": "USD", "netInterestIncome": "-319500000", "nonInterestIncome": "None", "operatingExpenses": "3251400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10764500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589500000", "sellingGeneralAndAdministrative": "3121500000", "netIncomeFromContinuingOperations": "286300000" }, "balance": { "goodwill": "7905500000", "inventory": "4536400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21848900000", "longTermDebt": "5602600000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730900000", "reportedCurrency": "USD", "retainedEarnings": "8343300000", "totalLiabilities": "13129000000", "otherCurrentAssets": "397100000", "totalCurrentAssets": "6377700000", "currentLongTermDebt": "500400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15471200000", "currentAccountsPayable": "2437200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2507700000", "shortLongTermDebtTotal": "6594800000", "totalShareholderEquity": "8719900000", "capitalLeaseObligations": "126600000", "otherCurrentLiabilities": "1590300000", "totalCurrentLiabilities": "4916900000", "otherNonCurrentLiabilities": "2118300000", "totalNonCurrentLiabilities": "8212100000", "cashAndShortTermInvestments": "290500000", "commonStockSharesOutstanding": "151297000", "intangibleAssetsExcludingGoodwill": "3730900000", "cashAndCashEquivalentsAtCarryingValue": "290500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294300000", "profitLoss": "None", "dividendPayout": "491200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "93000000", "operatingCashflow": "1106900000", "capitalExpenditures": "353900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1556700000", "cashflowFromInvestment": "394200000", "stockBasedCompensation": "105400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 15781100000, "cost_of_revenue": 11681000000, "gross_profit": 4100100000, "ebit": 177600000, "ebitda": 802700000, "pretax_income": -375700000, "tax_provision": -94000000, "net_income": -281700000, "net_income_to_common": -281700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449400000, "total_current_assets": 7017300000, "total_assets": 23663800000, "short_term_debt": 1203600000, "long_term_debt": 6101000000, "total_debt": 7304600000, "total_liabilities": 14607700000, "total_equity": 9056100000, "shares_outstanding": 149751000, "goodwill_and_intangibles": 11945500000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 338700000, "free_cash_flow": 1530000000, "dividends_paid": 482600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336035, "ticker_id": 3842, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177600000", "ebitda": "802700000", "netIncome": "-281700000", "grossProfit": "4100100000", "depreciation": "None", "totalRevenue": "15781100000", "costOfRevenue": "11681000000", "interestIncome": "165200000", "incomeBeforeTax": "-375700000", "interestExpense": "559400000", "operatingIncome": "908800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-368800000", "nonInterestIncome": "None", "operatingExpenses": "3191300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625100000", "sellingGeneralAndAdministrative": "2691000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "7995900000", "inventory": "4738600000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23663800000", "longTermDebt": "6101000000", "shortTermDebt": "1203600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3949600000", "reportedCurrency": "USD", "retainedEarnings": "8540200000", "totalLiabilities": "14607700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "7017300000", "currentLongTermDebt": "1075900000", "longTermInvestments": "None", "shortTermInvestments": "-600000", "currentNetReceivables": "1302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16646500000", "currentAccountsPayable": "2298900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672800000", "shortLongTermDebtTotal": "7304600000", "totalShareholderEquity": "9056100000", "capitalLeaseObligations": "127700000", "otherCurrentLiabilities": "2060500000", "totalCurrentLiabilities": "5883200000", "otherNonCurrentLiabilities": "1827100000", "totalNonCurrentLiabilities": "8724500000", "cashAndShortTermInvestments": "449400000", "commonStockSharesOutstanding": "149751000", "intangibleAssetsExcludingGoodwill": "3949600000", "cashAndCashEquivalentsAtCarryingValue": "449400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310500000", "profitLoss": "None", "dividendPayout": "482600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "906600000", "operatingCashflow": "1191300000", "capitalExpenditures": "338700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816000000", "cashflowFromInvestment": "-327700000", "stockBasedCompensation": "83800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15781100000, "cost_of_revenue": 11681000000, "gross_profit": 4100100000, "research_and_development": 362000000, "selling_general_admin": 2691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177600000, "depreciation_amortisation": 625100000, "ebitda": 802700000, "interest_expense": 559400000, "interest_income": null, "other_non_operating": null, "pretax_income": -375700000, "tax_provision": -94000000, "effective_tax_rate": null, "net_income": -281700000, "net_income_continuing_ops": -106000000, "net_income_to_common": -281700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449400000, "short_term_investments": -600000, "net_receivables": 1302000000, "inventory": 4738600000, "other_current_assets": null, "total_current_assets": 7017300000, "net_ppe": null, "goodwill": 7995900000, "intangible_assets": 3949600000, "goodwill_and_intangibles": 11945500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16646500000, "total_assets": 23663800000, "short_term_debt": 1203600000, "accounts_payable": 2298900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5883200000, "long_term_debt": 6101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8724500000, "total_liabilities": 14607700000, "total_debt": 7304600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8540200000, "total_equity": 9056100000, "shares_outstanding": 149751000, "operating_cash_flow": 1191300000, "stock_based_compensation": 83800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327700000, "dividends_paid": 482600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -816000000, "free_cash_flow": 1530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177600000", "ebitda": "802700000", "netIncome": "-281700000", "grossProfit": "4100100000", "depreciation": "None", "totalRevenue": "15781100000", "costOfRevenue": "11681000000", "interestIncome": "165200000", "incomeBeforeTax": "-375700000", "interestExpense": "559400000", "operatingIncome": "908800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-368800000", "nonInterestIncome": "None", "operatingExpenses": "3191300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625100000", "sellingGeneralAndAdministrative": "2691000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "7995900000", "inventory": "4738600000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23663800000", "longTermDebt": "6101000000", "shortTermDebt": "1203600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3949600000", "reportedCurrency": "USD", "retainedEarnings": "8540200000", "totalLiabilities": "14607700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "7017300000", "currentLongTermDebt": "1075900000", "longTermInvestments": "None", "shortTermInvestments": "-600000", "currentNetReceivables": "1302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16646500000", "currentAccountsPayable": "2298900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672800000", "shortLongTermDebtTotal": "7304600000", "totalShareholderEquity": "9056100000", "capitalLeaseObligations": "127700000", "otherCurrentLiabilities": "2060500000", "totalCurrentLiabilities": "5883200000", "otherNonCurrentLiabilities": "1827100000", "totalNonCurrentLiabilities": "8724500000", "cashAndShortTermInvestments": "449400000", "commonStockSharesOutstanding": "149751000", "intangibleAssetsExcludingGoodwill": "3949600000", "cashAndCashEquivalentsAtCarryingValue": "449400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310500000", "profitLoss": "None", "dividendPayout": "482600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "906600000", "operatingCashflow": "1191300000", "capitalExpenditures": "338700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816000000", "cashflowFromInvestment": "-327700000", "stockBasedCompensation": "83800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 16947400000, "cost_of_revenue": 12844000000, "gross_profit": 4103399999, "ebit": 370600000, "ebitda": 942800000, "pretax_income": 37900000, "tax_provision": -132400000, "net_income": -133699999, "net_income_to_common": -133699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395600000, "total_current_assets": 7974700000, "total_assets": 24963300000, "short_term_debt": 2218200000, "long_term_debt": 5352900000, "total_debt": 7571100000, "total_liabilities": 15249100000, "total_equity": 9712100000, "shares_outstanding": 156553000, "goodwill_and_intangibles": 12977500000 }, "cash_flow": { "operating_cash_flow": -1459500000, "capital_expenditure": 530400000, "free_cash_flow": -929100000, "dividends_paid": 471600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336040, "ticker_id": 3842, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370600000", "ebitda": "942800000", "netIncome": "-133699999", "grossProfit": "4103399999", "depreciation": "None", "totalRevenue": "16947400000", "costOfRevenue": "12844000000", "interestIncome": "283800000", "incomeBeforeTax": "37900000", "interestExpense": "338500000", "operatingIncome": "913700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-132400000", "reportedCurrency": "USD", "netInterestIncome": "-283800000", "nonInterestIncome": "None", "operatingExpenses": "3189700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357400000", "otherNonOperatingIncome": "46300000", "costofGoodsAndServicesSold": "12844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572200000", "sellingGeneralAndAdministrative": "3219300000", "netIncomeFromContinuingOperations": "170300000" }, "balance": { "goodwill": "8502700000", "inventory": "5861100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "24963300000", "longTermDebt": "5352900000", "shortTermDebt": "2218200000", "treasuryStock": "-2999600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4474800000", "reportedCurrency": "USD", "retainedEarnings": "9333300000", "totalLiabilities": "15249100000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "7974700000", "currentLongTermDebt": "2104100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16988600000", "currentAccountsPayable": "2344400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353100000", "shortLongTermDebtTotal": "7571100000", "totalShareholderEquity": "9712100000", "capitalLeaseObligations": "114100000", "otherCurrentLiabilities": "1716300000", "totalCurrentLiabilities": "6569200000", "otherNonCurrentLiabilities": "3336100000", "totalNonCurrentLiabilities": "8679900000", "cashAndShortTermInvestments": "395600000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "4474800000", "cashAndCashEquivalentsAtCarryingValue": "395600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062700000", "profitLoss": "None", "dividendPayout": "471600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-792400000", "operatingCashflow": "-1459500000", "capitalExpenditures": "530400000", "changeInReceivables": "109000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1995600000", "cashflowFromInvestment": "4589700000", "stockBasedCompensation": "90700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3073000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16947400000, "cost_of_revenue": 12844000000, "gross_profit": 4103399999, "research_and_development": 357400000, "selling_general_admin": 3219300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370600000, "depreciation_amortisation": 572200000, "ebitda": 942800000, "interest_expense": 338500000, "interest_income": null, "other_non_operating": null, "pretax_income": 37900000, "tax_provision": -132400000, "effective_tax_rate": null, "net_income": -133699999, "net_income_continuing_ops": 170300000, "net_income_to_common": -133699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395600000, "short_term_investments": null, "net_receivables": 1231000000, "inventory": 5861100000, "other_current_assets": null, "total_current_assets": 7974700000, "net_ppe": null, "goodwill": 8502700000, "intangible_assets": 4474800000, "goodwill_and_intangibles": 12977500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16988600000, "total_assets": 24963300000, "short_term_debt": 2218200000, "accounts_payable": 2344400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6569200000, "long_term_debt": 5352900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8679900000, "total_liabilities": 15249100000, "total_debt": 7571100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9333300000, "total_equity": 9712100000, "shares_outstanding": 156553000, "operating_cash_flow": -1459500000, "stock_based_compensation": 90700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4589700000, "dividends_paid": 471600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1995600000, "free_cash_flow": -929100000, "net_change_in_cash": 142000000 }, "raw_data": { "income": { "ebit": "370600000", "ebitda": "942800000", "netIncome": "-133699999", "grossProfit": "4103399999", "depreciation": "None", "totalRevenue": "16947400000", "costOfRevenue": "12844000000", "interestIncome": "283800000", "incomeBeforeTax": "37900000", "interestExpense": "338500000", "operatingIncome": "913700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-132400000", "reportedCurrency": "USD", "netInterestIncome": "-283800000", "nonInterestIncome": "None", "operatingExpenses": "3189700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357400000", "otherNonOperatingIncome": "46300000", "costofGoodsAndServicesSold": "12844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572200000", "sellingGeneralAndAdministrative": "3219300000", "netIncomeFromContinuingOperations": "170300000" }, "balance": { "goodwill": "8502700000", "inventory": "5861100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "24963300000", "longTermDebt": "5352900000", "shortTermDebt": "2218200000", "treasuryStock": "-2999600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4474800000", "reportedCurrency": "USD", "retainedEarnings": "9333300000", "totalLiabilities": "15249100000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "7974700000", "currentLongTermDebt": "2104100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16988600000", "currentAccountsPayable": "2344400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353100000", "shortLongTermDebtTotal": "7571100000", "totalShareholderEquity": "9712100000", "capitalLeaseObligations": "114100000", "otherCurrentLiabilities": "1716300000", "totalCurrentLiabilities": "6569200000", "otherNonCurrentLiabilities": "3336100000", "totalNonCurrentLiabilities": "8679900000", "cashAndShortTermInvestments": "395600000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "4474800000", "cashAndCashEquivalentsAtCarryingValue": "395600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062700000", "profitLoss": "None", "dividendPayout": "471600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-792400000", "operatingCashflow": "-1459500000", "capitalExpenditures": "530400000", "changeInReceivables": "109000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1995600000", "cashflowFromInvestment": "4589700000", "stockBasedCompensation": "90700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3073000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 15281300000, "cost_of_revenue": 10202000000, "gross_profit": 5079300000, "ebit": 1768400000, "ebitda": 2345500000, "pretax_income": 1605900000, "tax_provision": 55100000, "net_income": 1690500000, "net_income_to_common": 1690500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142100000, "total_current_assets": 8526400000, "total_assets": 28180000000, "short_term_debt": 2357900000, "long_term_debt": 4353600000, "total_debt": 6711500000, "total_liabilities": 16587600000, "total_equity": 11590500000, "shares_outstanding": 165024000, "goodwill_and_intangibles": 13286000000 }, "cash_flow": { "operating_cash_flow": 663100000, "capital_expenditure": 519100000, "free_cash_flow": 1182200000, "dividends_paid": 493700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336045, "ticker_id": 3842, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1768400000", "ebitda": "2345500000", "netIncome": "1690500000", "grossProfit": "5079300000", "depreciation": "None", "totalRevenue": "15281300000", "costOfRevenue": "10202000000", "interestIncome": "175600000", "incomeBeforeTax": "1605900000", "interestExpense": "185400000", "operatingIncome": "2069800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55100000", "reportedCurrency": "USD", "netInterestIncome": "-175600000", "nonInterestIncome": "None", "operatingExpenses": "3009500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276300000", "otherNonOperatingIncome": "28200000", "costofGoodsAndServicesSold": "10202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577100000", "sellingGeneralAndAdministrative": "2997200000", "netIncomeFromContinuingOperations": "1598600000" }, "balance": { "goodwill": "8590700000", "inventory": "5419900000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "28180000000", "longTermDebt": "4353600000", "shortTermDebt": "2357900000", "treasuryStock": "-1368100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4695300000", "reportedCurrency": "USD", "retainedEarnings": "8742400000", "totalLiabilities": "16587600000", "otherCurrentAssets": "1482700000", "totalCurrentAssets": "8526400000", "currentLongTermDebt": "2242400000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "1481700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19653900000", "currentAccountsPayable": "3423600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2347100000", "shortLongTermDebtTotal": "6711500000", "totalShareholderEquity": "11590500000", "capitalLeaseObligations": "118900000", "otherCurrentLiabilities": "2644900000", "totalCurrentLiabilities": "8767400000", "otherNonCurrentLiabilities": "3360700000", "totalNonCurrentLiabilities": "7820200000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "165024000", "intangibleAssetsExcludingGoodwill": "4695300000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687500000", "profitLoss": "None", "dividendPayout": "493700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1970400000", "operatingCashflow": "663100000", "capitalExpenditures": "519100000", "changeInReceivables": "-280600000", "changeInExchangeRate": "-61500000", "cashflowFromFinancing": "914600000", "cashflowFromInvestment": "-2619700000", "stockBasedCompensation": "118300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "493700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1103500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15281300000, "cost_of_revenue": 10202000000, "gross_profit": 5079300000, "research_and_development": 276300000, "selling_general_admin": 2997200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1768400000, "depreciation_amortisation": 577100000, "ebitda": 2345500000, "interest_expense": 185400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1605900000, "tax_provision": 55100000, "effective_tax_rate": null, "net_income": 1690500000, "net_income_continuing_ops": 1598600000, "net_income_to_common": 1690500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142100000, "short_term_investments": 1200000, "net_receivables": 1481700000, "inventory": 5419900000, "other_current_assets": null, "total_current_assets": 8526400000, "net_ppe": null, "goodwill": 8590700000, "intangible_assets": 4695300000, "goodwill_and_intangibles": 13286000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19653900000, "total_assets": 28180000000, "short_term_debt": 2357900000, "accounts_payable": 3423600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8767400000, "long_term_debt": 4353600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7820200000, "total_liabilities": 16587600000, "total_debt": 6711500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8742400000, "total_equity": 11590500000, "shares_outstanding": 165024000, "operating_cash_flow": 663100000, "stock_based_compensation": 118300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2619700000, "dividends_paid": 493700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 914600000, "free_cash_flow": 1182200000, "net_change_in_cash": -1103500000 }, "raw_data": { "income": { "ebit": "1768400000", "ebitda": "2345500000", "netIncome": "1690500000", "grossProfit": "5079300000", "depreciation": "None", "totalRevenue": "15281300000", "costOfRevenue": "10202000000", "interestIncome": "175600000", "incomeBeforeTax": "1605900000", "interestExpense": "185400000", "operatingIncome": "2069800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55100000", "reportedCurrency": "USD", "netInterestIncome": "-175600000", "nonInterestIncome": "None", "operatingExpenses": "3009500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276300000", "otherNonOperatingIncome": "28200000", "costofGoodsAndServicesSold": "10202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577100000", "sellingGeneralAndAdministrative": "2997200000", "netIncomeFromContinuingOperations": "1598600000" }, "balance": { "goodwill": "8590700000", "inventory": "5419900000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "28180000000", "longTermDebt": "4353600000", "shortTermDebt": "2357900000", "treasuryStock": "-1368100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4695300000", "reportedCurrency": "USD", "retainedEarnings": "8742400000", "totalLiabilities": "16587600000", "otherCurrentAssets": "1482700000", "totalCurrentAssets": "8526400000", "currentLongTermDebt": "2242400000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "1481700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19653900000", "currentAccountsPayable": "3423600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2347100000", "shortLongTermDebtTotal": "6711500000", "totalShareholderEquity": "11590500000", "capitalLeaseObligations": "118900000", "otherCurrentLiabilities": "2644900000", "totalCurrentLiabilities": "8767400000", "otherNonCurrentLiabilities": "3360700000", "totalNonCurrentLiabilities": "7820200000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "165024000", "intangibleAssetsExcludingGoodwill": "4695300000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687500000", "profitLoss": "None", "dividendPayout": "493700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1970400000", "operatingCashflow": "663100000", "capitalExpenditures": "519100000", "changeInReceivables": "-280600000", "changeInExchangeRate": "-61500000", "cashflowFromFinancing": "914600000", "cashflowFromInvestment": "-2619700000", "stockBasedCompensation": "118300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "493700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1103500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 14534600000, "cost_of_revenue": 9566700000, "gross_profit": 4967900000, "ebit": 1665100000, "ebitda": 2243200000, "pretax_income": 1267000000, "tax_provision": 41400000, "net_income": 1233800000, "net_income_to_common": 1233800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381000000, "total_current_assets": 6036000000, "total_assets": 23566300000, "short_term_debt": 1500000, "long_term_debt": 4245400000, "total_debt": 4246900000, "total_liabilities": 12499900000, "total_equity": 11066400000, "shares_outstanding": 162427000, "goodwill_and_intangibles": 14093900000 }, "cash_flow": { "operating_cash_flow": 2022100000, "capital_expenditure": 348100000, "free_cash_flow": 2370200000, "dividends_paid": 450600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336050, "ticker_id": 3842, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1665100000", "ebitda": "2243200000", "netIncome": "1233800000", "grossProfit": "4967900000", "depreciation": "None", "totalRevenue": "14534600000", "costOfRevenue": "9566700000", "interestIncome": "205100000", "incomeBeforeTax": "1267000000", "interestExpense": "223100000", "operatingIncome": "1472100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-205100000", "nonInterestIncome": "None", "operatingExpenses": "3399300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "-33300000", "costofGoodsAndServicesSold": "9566700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578100000", "sellingGeneralAndAdministrative": "2997200000", "netIncomeFromContinuingOperations": "1234700000" }, "balance": { "goodwill": "10038100000", "inventory": "2737400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23566300000", "longTermDebt": "4245400000", "shortTermDebt": "1500000", "treasuryStock": "-1549300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4055800000", "reportedCurrency": "USD", "retainedEarnings": "7547600000", "totalLiabilities": "12499900000", "otherCurrentAssets": "405400000", "totalCurrentAssets": "6036000000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17530300000", "currentAccountsPayable": "2446400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2053800000", "shortLongTermDebtTotal": "4246900000", "totalShareholderEquity": "11066400000", "capitalLeaseObligations": "138800000", "otherCurrentLiabilities": "2001700000", "totalCurrentLiabilities": "4558300000", "otherNonCurrentLiabilities": "3128200000", "totalNonCurrentLiabilities": "7941600000", "cashAndShortTermInvestments": "1381000000", "commonStockSharesOutstanding": "162427000", "intangibleAssetsExcludingGoodwill": "4055800000", "cashAndCashEquivalentsAtCarryingValue": "1381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1234700000", "profitLoss": "None", "dividendPayout": "450600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-401500000", "operatingCashflow": "2022100000", "capitalExpenditures": "348100000", "changeInReceivables": "-39600000", "changeInExchangeRate": "22800000", "cashflowFromFinancing": "610000000", "cashflowFromInvestment": "-1577100000", "stockBasedCompensation": "109100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1083700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14534600000, "cost_of_revenue": 9566700000, "gross_profit": 4967900000, "research_and_development": 200000000, "selling_general_admin": 2997200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1665100000, "depreciation_amortisation": 578100000, "ebitda": 2243200000, "interest_expense": 223100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1267000000, "tax_provision": 41400000, "effective_tax_rate": null, "net_income": 1233800000, "net_income_continuing_ops": 1234700000, "net_income_to_common": 1233800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381000000, "short_term_investments": null, "net_receivables": 1512200000, "inventory": 2737400000, "other_current_assets": null, "total_current_assets": 6036000000, "net_ppe": null, "goodwill": 10038100000, "intangible_assets": 4055800000, "goodwill_and_intangibles": 14093900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17530300000, "total_assets": 23566300000, "short_term_debt": 1500000, "accounts_payable": 2446400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4558300000, "long_term_debt": 4245400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7941600000, "total_liabilities": 12499900000, "total_debt": 4246900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7547600000, "total_equity": 11066400000, "shares_outstanding": 162427000, "operating_cash_flow": 2022100000, "stock_based_compensation": 109100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1577100000, "dividends_paid": 450600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 610000000, "free_cash_flow": 2370200000, "net_change_in_cash": 1083700000 }, "raw_data": { "income": { "ebit": "1665100000", "ebitda": "2243200000", "netIncome": "1233800000", "grossProfit": "4967900000", "depreciation": "None", "totalRevenue": "14534600000", "costOfRevenue": "9566700000", "interestIncome": "205100000", "incomeBeforeTax": "1267000000", "interestExpense": "223100000", "operatingIncome": "1472100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-205100000", "nonInterestIncome": "None", "operatingExpenses": "3399300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "-33300000", "costofGoodsAndServicesSold": "9566700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578100000", "sellingGeneralAndAdministrative": "2997200000", "netIncomeFromContinuingOperations": "1234700000" }, "balance": { "goodwill": "10038100000", "inventory": "2737400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23566300000", "longTermDebt": "4245400000", "shortTermDebt": "1500000", "treasuryStock": "-1549300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4055800000", "reportedCurrency": "USD", "retainedEarnings": "7547600000", "totalLiabilities": "12499900000", "otherCurrentAssets": "405400000", "totalCurrentAssets": "6036000000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17530300000", "currentAccountsPayable": "2446400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2053800000", "shortLongTermDebtTotal": "4246900000", "totalShareholderEquity": "11066400000", "capitalLeaseObligations": "138800000", "otherCurrentLiabilities": "2001700000", "totalCurrentLiabilities": "4558300000", "otherNonCurrentLiabilities": "3128200000", "totalNonCurrentLiabilities": "7941600000", "cashAndShortTermInvestments": "1381000000", "commonStockSharesOutstanding": "162427000", "intangibleAssetsExcludingGoodwill": "4055800000", "cashAndCashEquivalentsAtCarryingValue": "1381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1234700000", "profitLoss": "None", "dividendPayout": "450600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-401500000", "operatingCashflow": "2022100000", "capitalExpenditures": "348100000", "changeInReceivables": "-39600000", "changeInExchangeRate": "22800000", "cashflowFromFinancing": "610000000", "cashflowFromInvestment": "-1577100000", "stockBasedCompensation": "109100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1083700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 12912900000, "cost_of_revenue": 8645000000, "gross_profit": 4267899999, "ebit": 1360400000, "ebitda": 1920600000, "pretax_income": 1083200000, "tax_provision": 126800000, "net_income": 957500000, "net_income_to_common": 957500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297700000, "total_current_assets": 4456600000, "total_assets": 20596600000, "short_term_debt": 481700000, "long_term_debt": 3176400000, "total_debt": 3658100000, "total_liabilities": 11454400000, "total_equity": 9136300000, "shares_outstanding": 156381000, "goodwill_and_intangibles": 12859200000 }, "cash_flow": { "operating_cash_flow": 1505700000, "capital_expenditure": 424700000, "free_cash_flow": 1930400000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336055, "ticker_id": 3842, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1360400000", "ebitda": "1920600000", "netIncome": "957500000", "grossProfit": "4267899999", "depreciation": "None", "totalRevenue": "12912900000", "costOfRevenue": "8645000000", "interestIncome": "53900000", "incomeBeforeTax": "1083200000", "interestExpense": "284300000", "operatingIncome": "1770800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "126800000", "reportedCurrency": "USD", "netInterestIncome": "-230400000", "nonInterestIncome": "None", "operatingExpenses": "2497100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240800000", "otherNonOperatingIncome": "70900000", "costofGoodsAndServicesSold": "8645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560200000", "sellingGeneralAndAdministrative": "2944900000", "netIncomeFromContinuingOperations": "958000000" }, "balance": { "goodwill": "9237500000", "inventory": "2255000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "20596600000", "longTermDebt": "3176400000", "shortTermDebt": "481700000", "treasuryStock": "-2184800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3621700000", "reportedCurrency": "USD", "retainedEarnings": "6768100000", "totalLiabilities": "11454400000", "otherCurrentAssets": "449300000", "totalCurrentAssets": "4456600000", "currentLongTermDebt": "340400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1454600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16139700000", "currentAccountsPayable": "2087800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1959500000", "shortLongTermDebtTotal": "3658100000", "totalShareholderEquity": "9136300000", "capitalLeaseObligations": "141300000", "otherCurrentLiabilities": "1483400000", "totalCurrentLiabilities": "4405700000", "otherNonCurrentLiabilities": "3141100000", "totalNonCurrentLiabilities": "7048700000", "cashAndShortTermInvestments": "297700000", "commonStockSharesOutstanding": "156381000", "intangibleAssetsExcludingGoodwill": "3621700000", "cashAndCashEquivalentsAtCarryingValue": "297700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "137700000", "operatingCashflow": "1505700000", "capitalExpenditures": "424700000", "changeInReceivables": "-137800000", "changeInExchangeRate": "-1400000", "cashflowFromFinancing": "-307100000", "cashflowFromInvestment": "-1208600000", "stockBasedCompensation": "88800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12912900000, "cost_of_revenue": 8645000000, "gross_profit": 4267899999, "research_and_development": 240800000, "selling_general_admin": 2944900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1360400000, "depreciation_amortisation": 560200000, "ebitda": 1920600000, "interest_expense": 284300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1083200000, "tax_provision": 126800000, "effective_tax_rate": null, "net_income": 957500000, "net_income_continuing_ops": 958000000, "net_income_to_common": 957500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297700000, "short_term_investments": null, "net_receivables": 1454600000, "inventory": 2255000000, "other_current_assets": null, "total_current_assets": 4456600000, "net_ppe": null, "goodwill": 9237500000, "intangible_assets": 3621700000, "goodwill_and_intangibles": 12859200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16139700000, "total_assets": 20596600000, "short_term_debt": 481700000, "accounts_payable": 2087800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4405700000, "long_term_debt": 3176400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7048700000, "total_liabilities": 11454400000, "total_debt": 3658100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6768100000, "total_equity": 9136300000, "shares_outstanding": 156381000, "operating_cash_flow": 1505700000, "stock_based_compensation": 88800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208600000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307100000, "free_cash_flow": 1930400000, "net_change_in_cash": 3200000 }, "raw_data": { "income": { "ebit": "1360400000", "ebitda": "1920600000", "netIncome": "957500000", "grossProfit": "4267899999", "depreciation": "None", "totalRevenue": "12912900000", "costOfRevenue": "8645000000", "interestIncome": "53900000", "incomeBeforeTax": "1083200000", "interestExpense": "284300000", "operatingIncome": "1770800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "126800000", "reportedCurrency": "USD", "netInterestIncome": "-230400000", "nonInterestIncome": "None", "operatingExpenses": "2497100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240800000", "otherNonOperatingIncome": "70900000", "costofGoodsAndServicesSold": "8645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560200000", "sellingGeneralAndAdministrative": "2944900000", "netIncomeFromContinuingOperations": "958000000" }, "balance": { "goodwill": "9237500000", "inventory": "2255000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "20596600000", "longTermDebt": "3176400000", "shortTermDebt": "481700000", "treasuryStock": "-2184800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3621700000", "reportedCurrency": "USD", "retainedEarnings": "6768100000", "totalLiabilities": "11454400000", "otherCurrentAssets": "449300000", "totalCurrentAssets": "4456600000", "currentLongTermDebt": "340400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1454600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16139700000", "currentAccountsPayable": "2087800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1959500000", "shortLongTermDebtTotal": "3658100000", "totalShareholderEquity": "9136300000", "capitalLeaseObligations": "141300000", "otherCurrentLiabilities": "1483400000", "totalCurrentLiabilities": "4405700000", "otherNonCurrentLiabilities": "3141100000", "totalNonCurrentLiabilities": "7048700000", "cashAndShortTermInvestments": "297700000", "commonStockSharesOutstanding": "156381000", "intangibleAssetsExcludingGoodwill": "3621700000", "cashAndCashEquivalentsAtCarryingValue": "297700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "137700000", "operatingCashflow": "1505700000", "capitalExpenditures": "424700000", "changeInReceivables": "-137800000", "changeInExchangeRate": "-1400000", "cashflowFromFinancing": "-307100000", "cashflowFromInvestment": "-1208600000", "stockBasedCompensation": "88800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 13982400000, "cost_of_revenue": 9083500000, "gross_profit": 4898900000, "ebit": 1284700000, "ebitda": 1791200000, "pretax_income": 1022100000, "tax_provision": 416300000, "net_income": 605200000, "net_income_to_common": 605200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311400000, "total_current_assets": 4569400000, "total_assets": 19408000000, "short_term_debt": 378600000, "long_term_debt": 3819800000, "total_debt": 4198400000, "total_liabilities": 11528000000, "total_equity": 7876300000, "shares_outstanding": 151643000, "goodwill_and_intangibles": 12441200000 }, "cash_flow": { "operating_cash_flow": 1260900000, "capital_expenditure": 492100000, "free_cash_flow": 1753000000, "dividends_paid": 384900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336060, "ticker_id": 3842, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284700000", "ebitda": "1791200000", "netIncome": "605200000", "grossProfit": "4898900000", "depreciation": "None", "totalRevenue": "13982400000", "costOfRevenue": "9083500000", "interestIncome": "68700000", "incomeBeforeTax": "1022100000", "interestExpense": "277900000", "operatingIncome": "1885000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "416300000", "reportedCurrency": "USD", "netInterestIncome": "-209200000", "nonInterestIncome": "None", "operatingExpenses": "3013900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275800000", "otherNonOperatingIncome": "67900000", "costofGoodsAndServicesSold": "9083500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506500000", "sellingGeneralAndAdministrative": "3065000000", "netIncomeFromContinuingOperations": "605800000" }, "balance": { "goodwill": "8956700000", "inventory": "2373500000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "19408000000", "longTermDebt": "3819800000", "shortTermDebt": "378600000", "treasuryStock": "-2371300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3484500000", "reportedCurrency": "USD", "retainedEarnings": "6219000000", "totalLiabilities": "11528000000", "otherCurrentAssets": "299400000", "totalCurrentAssets": "4569400000", "currentLongTermDebt": "378600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1607800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14838600000", "currentAccountsPayable": "2233200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1915200000", "shortLongTermDebtTotal": "4198400000", "totalShareholderEquity": "7876300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1223700000", "totalCurrentLiabilities": "3950800000", "otherNonCurrentLiabilities": "3041400000", "totalNonCurrentLiabilities": "7577200000", "cashAndShortTermInvestments": "311400000", "commonStockSharesOutstanding": "151643000", "intangibleAssetsExcludingGoodwill": "3484500000", "cashAndCashEquivalentsAtCarryingValue": "311400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645900000", "profitLoss": "None", "dividendPayout": "384900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-401600000", "operatingCashflow": "1260900000", "capitalExpenditures": "492100000", "changeInReceivables": "48800000", "changeInExchangeRate": "-53900000", "cashflowFromFinancing": "-556700000", "cashflowFromInvestment": "-994000000", "stockBasedCompensation": "76500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-343700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13982400000, "cost_of_revenue": 9083500000, "gross_profit": 4898900000, "research_and_development": 275800000, "selling_general_admin": 3065000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284700000, "depreciation_amortisation": 506500000, "ebitda": 1791200000, "interest_expense": 277900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1022100000, "tax_provision": 416300000, "effective_tax_rate": null, "net_income": 605200000, "net_income_continuing_ops": 605800000, "net_income_to_common": 605200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311400000, "short_term_investments": null, "net_receivables": 1607800000, "inventory": 2373500000, "other_current_assets": null, "total_current_assets": 4569400000, "net_ppe": null, "goodwill": 8956700000, "intangible_assets": 3484500000, "goodwill_and_intangibles": 12441200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14838600000, "total_assets": 19408000000, "short_term_debt": 378600000, "accounts_payable": 2233200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3950800000, "long_term_debt": 3819800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7577200000, "total_liabilities": 11528000000, "total_debt": 4198400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6219000000, "total_equity": 7876300000, "shares_outstanding": 151643000, "operating_cash_flow": 1260900000, "stock_based_compensation": 76500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -994000000, "dividends_paid": 384900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556700000, "free_cash_flow": 1753000000, "net_change_in_cash": -343700000 }, "raw_data": { "income": { "ebit": "1284700000", "ebitda": "1791200000", "netIncome": "605200000", "grossProfit": "4898900000", "depreciation": "None", "totalRevenue": "13982400000", "costOfRevenue": "9083500000", "interestIncome": "68700000", "incomeBeforeTax": "1022100000", "interestExpense": "277900000", "operatingIncome": "1885000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "416300000", "reportedCurrency": "USD", "netInterestIncome": "-209200000", "nonInterestIncome": "None", "operatingExpenses": "3013900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275800000", "otherNonOperatingIncome": "67900000", "costofGoodsAndServicesSold": "9083500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506500000", "sellingGeneralAndAdministrative": "3065000000", "netIncomeFromContinuingOperations": "605800000" }, "balance": { "goodwill": "8956700000", "inventory": "2373500000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "19408000000", "longTermDebt": "3819800000", "shortTermDebt": "378600000", "treasuryStock": "-2371300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3484500000", "reportedCurrency": "USD", "retainedEarnings": "6219000000", "totalLiabilities": "11528000000", "otherCurrentAssets": "299400000", "totalCurrentAssets": "4569400000", "currentLongTermDebt": "378600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1607800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14838600000", "currentAccountsPayable": "2233200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1915200000", "shortLongTermDebtTotal": "4198400000", "totalShareholderEquity": "7876300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1223700000", "totalCurrentLiabilities": "3950800000", "otherNonCurrentLiabilities": "3041400000", "totalNonCurrentLiabilities": "7577200000", "cashAndShortTermInvestments": "311400000", "commonStockSharesOutstanding": "151643000", "intangibleAssetsExcludingGoodwill": "3484500000", "cashAndCashEquivalentsAtCarryingValue": "311400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645900000", "profitLoss": "None", "dividendPayout": "384900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-401600000", "operatingCashflow": "1260900000", "capitalExpenditures": "492100000", "changeInReceivables": "48800000", "changeInExchangeRate": "-53900000", "cashflowFromFinancing": "-556700000", "cashflowFromInvestment": "-994000000", "stockBasedCompensation": "76500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-343700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3846400000, "cost_of_revenue": 2689100000, "gross_profit": 1157300000, "ebit": 231400000, "ebitda": 315800000, "pretax_income": 84800000, "tax_provision": 25200000, "net_income": 59600000, "net_income_to_common": 59600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342900000, "total_current_assets": 6506800000, "total_assets": 21599800000, "short_term_debt": 1797200000, "long_term_debt": 4704000000, "total_debt": 6501200000, "total_liabilities": 12623100000, "total_equity": 8976700000, "shares_outstanding": 152389000, "goodwill_and_intangibles": 10325300000 }, "cash_flow": { "operating_cash_flow": -388800000, "capital_expenditure": 58500000, "free_cash_flow": -330300000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336023, "ticker_id": 3842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231400000", "ebitda": "315800000", "netIncome": "59600000", "grossProfit": "1157300000", "depreciation": "None", "totalRevenue": "3846400000", "costOfRevenue": "2689100000", "interestIncome": "37200000", "incomeBeforeTax": "84800000", "interestExpense": "75900000", "operatingIncome": "231400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-75900000", "nonInterestIncome": "None", "operatingExpenses": "925900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84400000", "sellingGeneralAndAdministrative": "877700000", "netIncomeFromContinuingOperations": "59600000" }, "balance": { "goodwill": "7272000000", "inventory": "4059000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21599800000", "longTermDebt": "4704000000", "shortTermDebt": "1797200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3053300000", "reportedCurrency": "USD", "retainedEarnings": "8178200000", "totalLiabilities": "12623100000", "otherCurrentAssets": "666500000", "totalCurrentAssets": "6506800000", "currentLongTermDebt": "1797200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1438400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15093000000", "currentAccountsPayable": "2220100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6501200000", "totalShareholderEquity": "8976700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1699300000", "totalCurrentLiabilities": "5716600000", "otherNonCurrentLiabilities": "1823000000", "totalNonCurrentLiabilities": "6906500000", "cashAndShortTermInvestments": "342900000", "commonStockSharesOutstanding": "152389000", "intangibleAssetsExcludingGoodwill": "3053300000", "cashAndCashEquivalentsAtCarryingValue": "342900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59600000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-388800000", "capitalExpenditures": "58500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508200000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3846400000, "cost_of_revenue": 2689100000, "gross_profit": 1157300000, "research_and_development": null, "selling_general_admin": 877700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231400000, "depreciation_amortisation": 84400000, "ebitda": 315800000, "interest_expense": 75900000, "interest_income": null, "other_non_operating": null, "pretax_income": 84800000, "tax_provision": 25200000, "effective_tax_rate": null, "net_income": 59600000, "net_income_continuing_ops": 59600000, "net_income_to_common": 59600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342900000, "short_term_investments": null, "net_receivables": 1438400000, "inventory": 4059000000, "other_current_assets": null, "total_current_assets": 6506800000, "net_ppe": null, "goodwill": 7272000000, "intangible_assets": 3053300000, "goodwill_and_intangibles": 10325300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15093000000, "total_assets": 21599800000, "short_term_debt": 1797200000, "accounts_payable": 2220100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5716600000, "long_term_debt": 4704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6906500000, "total_liabilities": 12623100000, "total_debt": 6501200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8178200000, "total_equity": 8976700000, "shares_outstanding": 152389000, "operating_cash_flow": -388800000, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55500000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508200000, "free_cash_flow": -330300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231400000", "ebitda": "315800000", "netIncome": "59600000", "grossProfit": "1157300000", "depreciation": "None", "totalRevenue": "3846400000", "costOfRevenue": "2689100000", "interestIncome": "37200000", "incomeBeforeTax": "84800000", "interestExpense": "75900000", "operatingIncome": "231400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-75900000", "nonInterestIncome": "None", "operatingExpenses": "925900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84400000", "sellingGeneralAndAdministrative": "877700000", "netIncomeFromContinuingOperations": "59600000" }, "balance": { "goodwill": "7272000000", "inventory": "4059000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21599800000", "longTermDebt": "4704000000", "shortTermDebt": "1797200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3053300000", "reportedCurrency": "USD", "retainedEarnings": "8178200000", "totalLiabilities": "12623100000", "otherCurrentAssets": "666500000", "totalCurrentAssets": "6506800000", "currentLongTermDebt": "1797200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1438400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15093000000", "currentAccountsPayable": "2220100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6501200000", "totalShareholderEquity": "8976700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1699300000", "totalCurrentLiabilities": "5716600000", "otherNonCurrentLiabilities": "1823000000", "totalNonCurrentLiabilities": "6906500000", "cashAndShortTermInvestments": "342900000", "commonStockSharesOutstanding": "152389000", "intangibleAssetsExcludingGoodwill": "3053300000", "cashAndCashEquivalentsAtCarryingValue": "342900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59600000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-388800000", "capitalExpenditures": "58500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508200000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3684600000, "cost_of_revenue": 2462700000, "gross_profit": 1221900000, "ebit": 309400000, "ebitda": 433100000, "pretax_income": 228000000, "tax_provision": 69800000, "net_income": 158200000, "net_income_to_common": 158200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280100000, "total_current_assets": 5979000000, "total_assets": 21243700000, "short_term_debt": 1160400000, "long_term_debt": 4703300000, "total_debt": 5863700000, "total_liabilities": 12189100000, "total_equity": 9054600000, "shares_outstanding": 152137000, "goodwill_and_intangibles": 20749600000 }, "cash_flow": { "operating_cash_flow": 955700000, "capital_expenditure": 72800000, "free_cash_flow": 1028500000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336024, "ticker_id": 3842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309400000", "ebitda": "433100000", "netIncome": "158200000", "grossProfit": "1221900000", "depreciation": "None", "totalRevenue": "3684600000", "costOfRevenue": "2462700000", "interestIncome": "81400000", "incomeBeforeTax": "228000000", "interestExpense": "81400000", "operatingIncome": "366800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69800000", "reportedCurrency": "USD", "netInterestIncome": "-81400000", "nonInterestIncome": "None", "operatingExpenses": "855100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2462700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123700000", "sellingGeneralAndAdministrative": "793900000", "netIncomeFromContinuingOperations": "158200000" }, "balance": { "goodwill": "10374800000", "inventory": "4157100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21243700000", "longTermDebt": "4703300000", "shortTermDebt": "1160400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10374800000", "reportedCurrency": "USD", "retainedEarnings": "8244600000", "totalLiabilities": "12189100000", "otherCurrentAssets": "622100000", "totalCurrentAssets": "5979000000", "currentLongTermDebt": "1160400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13480500000", "currentAccountsPayable": "2163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831800000", "shortLongTermDebtTotal": "5863700000", "totalShareholderEquity": "9054600000", "capitalLeaseObligations": "133100000", "otherCurrentLiabilities": "1922300000", "totalCurrentLiabilities": "5245700000", "otherNonCurrentLiabilities": "1834300000", "totalNonCurrentLiabilities": "6943400000", "cashAndShortTermInvestments": "280100000", "commonStockSharesOutstanding": "152137000", "intangibleAssetsExcludingGoodwill": "10374800000", "cashAndCashEquivalentsAtCarryingValue": "280100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158200000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "955700000", "capitalExpenditures": "72800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884000000", "cashflowFromInvestment": "-72800000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3684600000, "cost_of_revenue": 2462700000, "gross_profit": 1221900000, "research_and_development": null, "selling_general_admin": 793900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309400000, "depreciation_amortisation": 123700000, "ebitda": 433100000, "interest_expense": 81400000, "interest_income": null, "other_non_operating": null, "pretax_income": 228000000, "tax_provision": 69800000, "effective_tax_rate": null, "net_income": 158200000, "net_income_continuing_ops": 158200000, "net_income_to_common": 158200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280100000, "short_term_investments": null, "net_receivables": 919700000, "inventory": 4157100000, "other_current_assets": null, "total_current_assets": 5979000000, "net_ppe": null, "goodwill": 10374800000, "intangible_assets": 10374800000, "goodwill_and_intangibles": 20749600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13480500000, "total_assets": 21243700000, "short_term_debt": 1160400000, "accounts_payable": 2163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5245700000, "long_term_debt": 4703300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6943400000, "total_liabilities": 12189100000, "total_debt": 5863700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8244600000, "total_equity": 9054600000, "shares_outstanding": 152137000, "operating_cash_flow": 955700000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72800000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -884000000, "free_cash_flow": 1028500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309400000", "ebitda": "433100000", "netIncome": "158200000", "grossProfit": "1221900000", "depreciation": "None", "totalRevenue": "3684600000", "costOfRevenue": "2462700000", "interestIncome": "81400000", "incomeBeforeTax": "228000000", "interestExpense": "81400000", "operatingIncome": "366800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69800000", "reportedCurrency": "USD", "netInterestIncome": "-81400000", "nonInterestIncome": "None", "operatingExpenses": "855100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2462700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123700000", "sellingGeneralAndAdministrative": "793900000", "netIncomeFromContinuingOperations": "158200000" }, "balance": { "goodwill": "10374800000", "inventory": "4157100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21243700000", "longTermDebt": "4703300000", "shortTermDebt": "1160400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10374800000", "reportedCurrency": "USD", "retainedEarnings": "8244600000", "totalLiabilities": "12189100000", "otherCurrentAssets": "622100000", "totalCurrentAssets": "5979000000", "currentLongTermDebt": "1160400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13480500000", "currentAccountsPayable": "2163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831800000", "shortLongTermDebtTotal": "5863700000", "totalShareholderEquity": "9054600000", "capitalLeaseObligations": "133100000", "otherCurrentLiabilities": "1922300000", "totalCurrentLiabilities": "5245700000", "otherNonCurrentLiabilities": "1834300000", "totalNonCurrentLiabilities": "6943400000", "cashAndShortTermInvestments": "280100000", "commonStockSharesOutstanding": "152137000", "intangibleAssetsExcludingGoodwill": "10374800000", "cashAndCashEquivalentsAtCarryingValue": "280100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158200000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "955700000", "capitalExpenditures": "72800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884000000", "cashflowFromInvestment": "-72800000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3756000000, "cost_of_revenue": 2604600000, "gross_profit": 1151400000, "ebit": 163500000, "ebitda": 293699999, "pretax_income": 35600000, "tax_provision": -15800000, "net_income": 51400000, "net_income_to_common": 51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268300000, "total_current_assets": 6500600000, "total_assets": 21753900000, "short_term_debt": 1355000000, "long_term_debt": 4702800000, "total_debt": 6057800000, "total_liabilities": 12776600000, "total_equity": 8977300000, "shares_outstanding": 151958000, "goodwill_and_intangibles": 11557500000 }, "cash_flow": { "operating_cash_flow": 221200000, "capital_expenditure": 65900000, "free_cash_flow": 287100000, "dividends_paid": 125800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336026, "ticker_id": 3842, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163500000", "ebitda": "293699999", "netIncome": "51400000", "grossProfit": "1151400000", "depreciation": "None", "totalRevenue": "3756000000", "costOfRevenue": "2604600000", "interestIncome": "50000000", "incomeBeforeTax": "35600000", "interestExpense": "127900000", "operatingIncome": "364500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15800000", "reportedCurrency": "USD", "netInterestIncome": "-79100000", "nonInterestIncome": "None", "operatingExpenses": "786900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130199999", "sellingGeneralAndAdministrative": "789700000", "netIncomeFromContinuingOperations": "51400000" }, "balance": { "goodwill": "8027000000", "inventory": "4442600000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21753900000", "longTermDebt": "4702800000", "shortTermDebt": "1355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3530500000", "reportedCurrency": "USD", "retainedEarnings": "8212700000", "totalLiabilities": "12776600000", "otherCurrentAssets": "370100000", "totalCurrentAssets": "6500600000", "currentLongTermDebt": "1909800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1419600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15253300000", "currentAccountsPayable": "2163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2393700000", "shortLongTermDebtTotal": "6057800000", "totalShareholderEquity": "8977300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2344500000", "totalCurrentLiabilities": "5862500000", "otherNonCurrentLiabilities": "1832700000", "totalNonCurrentLiabilities": "6914100000", "cashAndShortTermInvestments": "268300000", "commonStockSharesOutstanding": "151958000", "intangibleAssetsExcludingGoodwill": "3530500000", "cashAndCashEquivalentsAtCarryingValue": "268300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51400000", "profitLoss": "None", "dividendPayout": "125800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221200000", "capitalExpenditures": "65900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188100000", "cashflowFromInvestment": "-65099999", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3756000000, "cost_of_revenue": 2604600000, "gross_profit": 1151400000, "research_and_development": null, "selling_general_admin": 789700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163500000, "depreciation_amortisation": 130199999, "ebitda": 293699999, "interest_expense": 127900000, "interest_income": null, "other_non_operating": null, "pretax_income": 35600000, "tax_provision": -15800000, "effective_tax_rate": null, "net_income": 51400000, "net_income_continuing_ops": 51400000, "net_income_to_common": 51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268300000, "short_term_investments": null, "net_receivables": 1419600000, "inventory": 4442600000, "other_current_assets": null, "total_current_assets": 6500600000, "net_ppe": null, "goodwill": 8027000000, "intangible_assets": 3530500000, "goodwill_and_intangibles": 11557500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15253300000, "total_assets": 21753900000, "short_term_debt": 1355000000, "accounts_payable": 2163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5862500000, "long_term_debt": 4702800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6914100000, "total_liabilities": 12776600000, "total_debt": 6057800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8212700000, "total_equity": 8977300000, "shares_outstanding": 151958000, "operating_cash_flow": 221200000, "stock_based_compensation": 18400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65099999, "dividends_paid": 125800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188100000, "free_cash_flow": 287100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163500000", "ebitda": "293699999", "netIncome": "51400000", "grossProfit": "1151400000", "depreciation": "None", "totalRevenue": "3756000000", "costOfRevenue": "2604600000", "interestIncome": "50000000", "incomeBeforeTax": "35600000", "interestExpense": "127900000", "operatingIncome": "364500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15800000", "reportedCurrency": "USD", "netInterestIncome": "-79100000", "nonInterestIncome": "None", "operatingExpenses": "786900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130199999", "sellingGeneralAndAdministrative": "789700000", "netIncomeFromContinuingOperations": "51400000" }, "balance": { "goodwill": "8027000000", "inventory": "4442600000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21753900000", "longTermDebt": "4702800000", "shortTermDebt": "1355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3530500000", "reportedCurrency": "USD", "retainedEarnings": "8212700000", "totalLiabilities": "12776600000", "otherCurrentAssets": "370100000", "totalCurrentAssets": "6500600000", "currentLongTermDebt": "1909800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1419600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15253300000", "currentAccountsPayable": "2163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2393700000", "shortLongTermDebtTotal": "6057800000", "totalShareholderEquity": "8977300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2344500000", "totalCurrentLiabilities": "5862500000", "otherNonCurrentLiabilities": "1832700000", "totalNonCurrentLiabilities": "6914100000", "cashAndShortTermInvestments": "268300000", "commonStockSharesOutstanding": "151958000", "intangibleAssetsExcludingGoodwill": "3530500000", "cashAndCashEquivalentsAtCarryingValue": "268300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51400000", "profitLoss": "None", "dividendPayout": "125800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221200000", "capitalExpenditures": "65900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188100000", "cashflowFromInvestment": "-65099999", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3945200000, "cost_of_revenue": 2901200000, "gross_profit": 1044000000, "ebit": 155000000, "ebitda": 285100000, "pretax_income": 26700000, "tax_provision": -75200000, "net_income": 101900000, "net_income_to_common": 101900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 6877800000, "total_assets": 22492600000, "short_term_debt": 1069800000, "long_term_debt": 4757800000, "total_debt": 5827600000, "total_liabilities": 13429600000, "total_equity": 9063000000, "shares_outstanding": 151728000, "goodwill_and_intangibles": 11735000000 }, "cash_flow": { "operating_cash_flow": 214300000, "capital_expenditure": 79600000, "free_cash_flow": 293900000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336027, "ticker_id": 3842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155000000", "ebitda": "285100000", "netIncome": "101900000", "grossProfit": "1044000000", "depreciation": "None", "totalRevenue": "3945200000", "costOfRevenue": "2901200000", "interestIncome": "80200000", "incomeBeforeTax": "26700000", "interestExpense": "129100000", "operatingIncome": "223500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-75200000", "reportedCurrency": "USD", "netInterestIncome": "-80200000", "nonInterestIncome": "None", "operatingExpenses": "820500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2901200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130100000", "sellingGeneralAndAdministrative": "820500000", "netIncomeFromContinuingOperations": "101900000" }, "balance": { "goodwill": "8057500000", "inventory": "4639000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22492600000", "longTermDebt": "4757800000", "shortTermDebt": "1069800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3677500000", "reportedCurrency": "USD", "retainedEarnings": "8287100000", "totalLiabilities": "13429600000", "otherCurrentAssets": "384600000", "totalCurrentAssets": "6877800000", "currentLongTermDebt": "1919400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614800000", "currentAccountsPayable": "2495400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2026000000", "shortLongTermDebtTotal": "5827600000", "totalShareholderEquity": "9063000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3026900000", "totalCurrentLiabilities": "6592100000", "otherNonCurrentLiabilities": "1638300000", "totalNonCurrentLiabilities": "6837500000", "cashAndShortTermInvestments": "311800000", "commonStockSharesOutstanding": "151728000", "intangibleAssetsExcludingGoodwill": "3677500000", "cashAndCashEquivalentsAtCarryingValue": "311800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101900000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214300000", "capitalExpenditures": "79600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-67200000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3945200000, "cost_of_revenue": 2901200000, "gross_profit": 1044000000, "research_and_development": null, "selling_general_admin": 820500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 130100000, "ebitda": 285100000, "interest_expense": 129100000, "interest_income": null, "other_non_operating": null, "pretax_income": 26700000, "tax_provision": -75200000, "effective_tax_rate": null, "net_income": 101900000, "net_income_continuing_ops": 101900000, "net_income_to_common": 101900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311800000, "short_term_investments": null, "net_receivables": 1542400000, "inventory": 4639000000, "other_current_assets": null, "total_current_assets": 6877800000, "net_ppe": null, "goodwill": 8057500000, "intangible_assets": 3677500000, "goodwill_and_intangibles": 11735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15614800000, "total_assets": 22492600000, "short_term_debt": 1069800000, "accounts_payable": 2495400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6592100000, "long_term_debt": 4757800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6837500000, "total_liabilities": 13429600000, "total_debt": 5827600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8287100000, "total_equity": 9063000000, "shares_outstanding": 151728000, "operating_cash_flow": 214300000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67200000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000000, "free_cash_flow": 293900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155000000", "ebitda": "285100000", "netIncome": "101900000", "grossProfit": "1044000000", "depreciation": "None", "totalRevenue": "3945200000", "costOfRevenue": "2901200000", "interestIncome": "80200000", "incomeBeforeTax": "26700000", "interestExpense": "129100000", "operatingIncome": "223500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-75200000", "reportedCurrency": "USD", "netInterestIncome": "-80200000", "nonInterestIncome": "None", "operatingExpenses": "820500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2901200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130100000", "sellingGeneralAndAdministrative": "820500000", "netIncomeFromContinuingOperations": "101900000" }, "balance": { "goodwill": "8057500000", "inventory": "4639000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22492600000", "longTermDebt": "4757800000", "shortTermDebt": "1069800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3677500000", "reportedCurrency": "USD", "retainedEarnings": "8287100000", "totalLiabilities": "13429600000", "otherCurrentAssets": "384600000", "totalCurrentAssets": "6877800000", "currentLongTermDebt": "1919400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614800000", "currentAccountsPayable": "2495400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2026000000", "shortLongTermDebtTotal": "5827600000", "totalShareholderEquity": "9063000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3026900000", "totalCurrentLiabilities": "6592100000", "otherNonCurrentLiabilities": "1638300000", "totalNonCurrentLiabilities": "6837500000", "cashAndShortTermInvestments": "311800000", "commonStockSharesOutstanding": "151728000", "intangibleAssetsExcludingGoodwill": "3677500000", "cashAndCashEquivalentsAtCarryingValue": "311800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101900000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214300000", "capitalExpenditures": "79600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-67200000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3744600000, "cost_of_revenue": 2644100000, "gross_profit": 1100500000, "ebit": 252300000, "ebitda": 380700000, "pretax_income": 127600000, "tax_provision": 37200000, "net_income": 90400000, "net_income_to_common": 90400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344800000, "total_current_assets": 7009100000, "total_assets": 22496200000, "short_term_debt": 1984600000, "long_term_debt": 4755200000, "total_debt": 6739800000, "total_liabilities": 13654600000, "total_equity": 8841600000, "shares_outstanding": 151699000, "goodwill_and_intangibles": 11649200000 }, "cash_flow": { "operating_cash_flow": -420000000, "capital_expenditure": 65000000, "free_cash_flow": -355000000, "dividends_paid": 124500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336028, "ticker_id": 3842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252300000", "ebitda": "380700000", "netIncome": "90400000", "grossProfit": "1100500000", "depreciation": "None", "totalRevenue": "3744600000", "costOfRevenue": "2644100000", "interestIncome": "49200000", "incomeBeforeTax": "127600000", "interestExpense": "126400000", "operatingIncome": "255500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37200000", "reportedCurrency": "USD", "netInterestIncome": "-77200000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2644100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128400000", "sellingGeneralAndAdministrative": "852500000", "netIncomeFromContinuingOperations": "90400000" }, "balance": { "goodwill": "7950800000", "inventory": "4707100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22496200000", "longTermDebt": "4755200000", "shortTermDebt": "1984600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3698400000", "reportedCurrency": "USD", "retainedEarnings": "8309200000", "totalLiabilities": "13654600000", "otherCurrentAssets": "391200000", "totalCurrentAssets": "7009100000", "currentLongTermDebt": "1984600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15487100000", "currentAccountsPayable": "2531600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2469100000", "shortLongTermDebtTotal": "6739800000", "totalShareholderEquity": "8841600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1832500000", "totalCurrentLiabilities": "6348700000", "otherNonCurrentLiabilities": "2082300000", "totalNonCurrentLiabilities": "7305900000", "cashAndShortTermInvestments": "344800000", "commonStockSharesOutstanding": "151699000", "intangibleAssetsExcludingGoodwill": "3698400000", "cashAndCashEquivalentsAtCarryingValue": "344800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90400000", "profitLoss": "None", "dividendPayout": "124500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-420000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000000", "cashflowFromInvestment": "-57700000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3744600000, "cost_of_revenue": 2644100000, "gross_profit": 1100500000, "research_and_development": null, "selling_general_admin": 852500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252300000, "depreciation_amortisation": 128400000, "ebitda": 380700000, "interest_expense": 126400000, "interest_income": null, "other_non_operating": null, "pretax_income": 127600000, "tax_provision": 37200000, "effective_tax_rate": null, "net_income": 90400000, "net_income_continuing_ops": 90400000, "net_income_to_common": 90400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344800000, "short_term_investments": null, "net_receivables": 1566000000, "inventory": 4707100000, "other_current_assets": null, "total_current_assets": 7009100000, "net_ppe": null, "goodwill": 7950800000, "intangible_assets": 3698400000, "goodwill_and_intangibles": 11649200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15487100000, "total_assets": 22496200000, "short_term_debt": 1984600000, "accounts_payable": 2531600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6348700000, "long_term_debt": 4755200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7305900000, "total_liabilities": 13654600000, "total_debt": 6739800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8309200000, "total_equity": 8841600000, "shares_outstanding": 151699000, "operating_cash_flow": -420000000, "stock_based_compensation": 36400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57700000, "dividends_paid": 124500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 502000000, "free_cash_flow": -355000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252300000", "ebitda": "380700000", "netIncome": "90400000", "grossProfit": "1100500000", "depreciation": "None", "totalRevenue": "3744600000", "costOfRevenue": "2644100000", "interestIncome": "49200000", "incomeBeforeTax": "127600000", "interestExpense": "126400000", "operatingIncome": "255500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37200000", "reportedCurrency": "USD", "netInterestIncome": "-77200000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2644100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128400000", "sellingGeneralAndAdministrative": "852500000", "netIncomeFromContinuingOperations": "90400000" }, "balance": { "goodwill": "7950800000", "inventory": "4707100000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22496200000", "longTermDebt": "4755200000", "shortTermDebt": "1984600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3698400000", "reportedCurrency": "USD", "retainedEarnings": "8309200000", "totalLiabilities": "13654600000", "otherCurrentAssets": "391200000", "totalCurrentAssets": "7009100000", "currentLongTermDebt": "1984600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15487100000", "currentAccountsPayable": "2531600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2469100000", "shortLongTermDebtTotal": "6739800000", "totalShareholderEquity": "8841600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1832500000", "totalCurrentLiabilities": "6348700000", "otherNonCurrentLiabilities": "2082300000", "totalNonCurrentLiabilities": "7305900000", "cashAndShortTermInvestments": "344800000", "commonStockSharesOutstanding": "151699000", "intangibleAssetsExcludingGoodwill": "3698400000", "cashAndCashEquivalentsAtCarryingValue": "344800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90400000", "profitLoss": "None", "dividendPayout": "124500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-420000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000000", "cashflowFromInvestment": "-57700000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3720500000, "cost_of_revenue": 2560200000, "gross_profit": 1160300000, "ebit": 238300000, "ebitda": 377900000, "pretax_income": 125400000, "tax_provision": -69500000, "net_income": 194900000, "net_income_to_common": 194900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290500000, "total_current_assets": 6377700000, "total_assets": 21848900000, "short_term_debt": 627000000, "long_term_debt": 5602600000, "total_debt": 6229600000, "total_liabilities": 13129000000, "total_equity": 8719900000, "shares_outstanding": 151710000, "goodwill_and_intangibles": 11636400000 }, "cash_flow": { "operating_cash_flow": 679100000, "capital_expenditure": 114500000, "free_cash_flow": 793600000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336029, "ticker_id": 3842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238300000", "ebitda": "377900000", "netIncome": "194900000", "grossProfit": "1160300000", "depreciation": "None", "totalRevenue": "3720500000", "costOfRevenue": "2560200000", "interestIncome": "39800000", "incomeBeforeTax": "125400000", "interestExpense": "114400000", "operatingIncome": "323600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69500000", "reportedCurrency": "USD", "netInterestIncome": "-74600000", "nonInterestIncome": "None", "operatingExpenses": "836700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139600000", "sellingGeneralAndAdministrative": "842700000", "netIncomeFromContinuingOperations": "194900000" }, "balance": { "goodwill": "7905500000", "inventory": "4536400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21848900000", "longTermDebt": "5602600000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730900000", "reportedCurrency": "USD", "retainedEarnings": "8343300000", "totalLiabilities": "13129000000", "otherCurrentAssets": "397100000", "totalCurrentAssets": "6377700000", "currentLongTermDebt": "500400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15471200000", "currentAccountsPayable": "2437200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2507700000", "shortLongTermDebtTotal": "6229600000", "totalShareholderEquity": "8719900000", "capitalLeaseObligations": "126600000", "otherCurrentLiabilities": "1590300000", "totalCurrentLiabilities": "4916900000", "otherNonCurrentLiabilities": "2118300000", "totalNonCurrentLiabilities": "8212100000", "cashAndShortTermInvestments": "290500000", "commonStockSharesOutstanding": "151710000", "intangibleAssetsExcludingGoodwill": "3730900000", "cashAndCashEquivalentsAtCarryingValue": "290500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194900000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "679100000", "capitalExpenditures": "114500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502900000", "cashflowFromInvestment": "-106600000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3720500000, "cost_of_revenue": 2560200000, "gross_profit": 1160300000, "research_and_development": null, "selling_general_admin": 842700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238300000, "depreciation_amortisation": 139600000, "ebitda": 377900000, "interest_expense": 114400000, "interest_income": null, "other_non_operating": null, "pretax_income": 125400000, "tax_provision": -69500000, "effective_tax_rate": null, "net_income": 194900000, "net_income_continuing_ops": 194900000, "net_income_to_common": 194900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290500000, "short_term_investments": null, "net_receivables": 1153700000, "inventory": 4536400000, "other_current_assets": null, "total_current_assets": 6377700000, "net_ppe": null, "goodwill": 7905500000, "intangible_assets": 3730900000, "goodwill_and_intangibles": 11636400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15471200000, "total_assets": 21848900000, "short_term_debt": 627000000, "accounts_payable": 2437200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4916900000, "long_term_debt": 5602600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8212100000, "total_liabilities": 13129000000, "total_debt": 6229600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8343300000, "total_equity": 8719900000, "shares_outstanding": 151710000, "operating_cash_flow": 679100000, "stock_based_compensation": 19600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106600000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502900000, "free_cash_flow": 793600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238300000", "ebitda": "377900000", "netIncome": "194900000", "grossProfit": "1160300000", "depreciation": "None", "totalRevenue": "3720500000", "costOfRevenue": "2560200000", "interestIncome": "39800000", "incomeBeforeTax": "125400000", "interestExpense": "114400000", "operatingIncome": "323600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69500000", "reportedCurrency": "USD", "netInterestIncome": "-74600000", "nonInterestIncome": "None", "operatingExpenses": "836700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139600000", "sellingGeneralAndAdministrative": "842700000", "netIncomeFromContinuingOperations": "194900000" }, "balance": { "goodwill": "7905500000", "inventory": "4536400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "21848900000", "longTermDebt": "5602600000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730900000", "reportedCurrency": "USD", "retainedEarnings": "8343300000", "totalLiabilities": "13129000000", "otherCurrentAssets": "397100000", "totalCurrentAssets": "6377700000", "currentLongTermDebt": "500400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15471200000", "currentAccountsPayable": "2437200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2507700000", "shortLongTermDebtTotal": "6229600000", "totalShareholderEquity": "8719900000", "capitalLeaseObligations": "126600000", "otherCurrentLiabilities": "1590300000", "totalCurrentLiabilities": "4916900000", "otherNonCurrentLiabilities": "2118300000", "totalNonCurrentLiabilities": "8212100000", "cashAndShortTermInvestments": "290500000", "commonStockSharesOutstanding": "151710000", "intangibleAssetsExcludingGoodwill": "3730900000", "cashAndCashEquivalentsAtCarryingValue": "290500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194900000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "679100000", "capitalExpenditures": "114500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502900000", "cashflowFromInvestment": "-106600000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3751300000, "cost_of_revenue": 2605400000, "gross_profit": 1145900000, "ebit": 219400000, "ebitda": 374100000, "pretax_income": 89500000, "tax_provision": -1600000, "net_income": 91100000, "net_income_to_common": 91100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298700000, "total_current_assets": 6830900000, "total_assets": 22481800000, "short_term_debt": 887600000, "long_term_debt": 5604100000, "total_debt": 6491700000, "total_liabilities": 13622600000, "total_equity": 8859200000, "shares_outstanding": 151465000, "goodwill_and_intangibles": 11791500000 }, "cash_flow": { "operating_cash_flow": 285800000, "capital_expenditure": 86500000, "free_cash_flow": 372300000, "dividends_paid": 123600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336031, "ticker_id": 3842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219400000", "ebitda": "374100000", "netIncome": "91100000", "grossProfit": "1145900000", "depreciation": "None", "totalRevenue": "3751300000", "costOfRevenue": "2605400000", "interestIncome": "52800000", "incomeBeforeTax": "89500000", "interestExpense": "131400000", "operatingIncome": "363900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1600000", "reportedCurrency": "USD", "netInterestIncome": "-78600000", "nonInterestIncome": "None", "operatingExpenses": "782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154700000", "sellingGeneralAndAdministrative": "790000000", "netIncomeFromContinuingOperations": "91100000" }, "balance": { "goodwill": "8004400000", "inventory": "4630000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22481800000", "longTermDebt": "5604100000", "shortTermDebt": "887600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3787100000", "reportedCurrency": "USD", "retainedEarnings": "8272400000", "totalLiabilities": "13622600000", "otherCurrentAssets": "399100000", "totalCurrentAssets": "6830900000", "currentLongTermDebt": "887600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15650900000", "currentAccountsPayable": "2405200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2063000000", "shortLongTermDebtTotal": "6491700000", "totalShareholderEquity": "8859200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1999500000", "totalCurrentLiabilities": "5292300000", "otherNonCurrentLiabilities": "2162400000", "totalNonCurrentLiabilities": "8330300000", "cashAndShortTermInvestments": "298700000", "commonStockSharesOutstanding": "151465000", "intangibleAssetsExcludingGoodwill": "3787100000", "cashAndCashEquivalentsAtCarryingValue": "298700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91100000", "profitLoss": "None", "dividendPayout": "123600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285800000", "capitalExpenditures": "86500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234300000", "cashflowFromInvestment": "-85400000", "stockBasedCompensation": "21100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3751300000, "cost_of_revenue": 2605400000, "gross_profit": 1145900000, "research_and_development": null, "selling_general_admin": 790000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219400000, "depreciation_amortisation": 154700000, "ebitda": 374100000, "interest_expense": 131400000, "interest_income": null, "other_non_operating": null, "pretax_income": 89500000, "tax_provision": -1600000, "effective_tax_rate": null, "net_income": 91100000, "net_income_continuing_ops": 91100000, "net_income_to_common": 91100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298700000, "short_term_investments": null, "net_receivables": 1503100000, "inventory": 4630000000, "other_current_assets": null, "total_current_assets": 6830900000, "net_ppe": null, "goodwill": 8004400000, "intangible_assets": 3787100000, "goodwill_and_intangibles": 11791500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15650900000, "total_assets": 22481800000, "short_term_debt": 887600000, "accounts_payable": 2405200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5292300000, "long_term_debt": 5604100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8330300000, "total_liabilities": 13622600000, "total_debt": 6491700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8272400000, "total_equity": 8859200000, "shares_outstanding": 151465000, "operating_cash_flow": 285800000, "stock_based_compensation": 21100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85400000, "dividends_paid": 123600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234300000, "free_cash_flow": 372300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219400000", "ebitda": "374100000", "netIncome": "91100000", "grossProfit": "1145900000", "depreciation": "None", "totalRevenue": "3751300000", "costOfRevenue": "2605400000", "interestIncome": "52800000", "incomeBeforeTax": "89500000", "interestExpense": "131400000", "operatingIncome": "363900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1600000", "reportedCurrency": "USD", "netInterestIncome": "-78600000", "nonInterestIncome": "None", "operatingExpenses": "782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154700000", "sellingGeneralAndAdministrative": "790000000", "netIncomeFromContinuingOperations": "91100000" }, "balance": { "goodwill": "8004400000", "inventory": "4630000000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22481800000", "longTermDebt": "5604100000", "shortTermDebt": "887600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3787100000", "reportedCurrency": "USD", "retainedEarnings": "8272400000", "totalLiabilities": "13622600000", "otherCurrentAssets": "399100000", "totalCurrentAssets": "6830900000", "currentLongTermDebt": "887600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15650900000", "currentAccountsPayable": "2405200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2063000000", "shortLongTermDebtTotal": "6491700000", "totalShareholderEquity": "8859200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1999500000", "totalCurrentLiabilities": "5292300000", "otherNonCurrentLiabilities": "2162400000", "totalNonCurrentLiabilities": "8330300000", "cashAndShortTermInvestments": "298700000", "commonStockSharesOutstanding": "151465000", "intangibleAssetsExcludingGoodwill": "3787100000", "cashAndCashEquivalentsAtCarryingValue": "298700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91100000", "profitLoss": "None", "dividendPayout": "123600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285800000", "capitalExpenditures": "86500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234300000", "cashflowFromInvestment": "-85400000", "stockBasedCompensation": "21100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 4024400000, "cost_of_revenue": 2849800000, "gross_profit": 1174600000, "ebit": 97600000, "ebitda": 252600000, "pretax_income": -22100000, "tax_provision": -2900000, "net_income": -19200000, "net_income_to_common": -19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318500000, "total_current_assets": 6785000000, "total_assets": 22454200000, "short_term_debt": 992500000, "long_term_debt": 5602400000, "total_debt": 6594900000, "total_liabilities": 13732300000, "total_equity": 8721900000, "shares_outstanding": 150394000, "goodwill_and_intangibles": 11801700000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 87200000, "free_cash_flow": 660200000, "dividends_paid": 121800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336032, "ticker_id": 3842, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97600000", "ebitda": "252600000", "netIncome": "-19200000", "grossProfit": "1174600000", "depreciation": "None", "totalRevenue": "4024400000", "costOfRevenue": "2849800000", "interestIncome": "42900000", "incomeBeforeTax": "-22100000", "interestExpense": "121300000", "operatingIncome": "373600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2900000", "reportedCurrency": "USD", "netInterestIncome": "-78400000", "nonInterestIncome": "None", "operatingExpenses": "801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2849800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "825800000", "netIncomeFromContinuingOperations": "-19200000" }, "balance": { "goodwill": "7942100000", "inventory": "4562400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22454200000", "longTermDebt": "5602400000", "shortTermDebt": "992500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3859600000", "reportedCurrency": "USD", "retainedEarnings": "8304900000", "totalLiabilities": "13732300000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "6785000000", "currentLongTermDebt": "992500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15669200000", "currentAccountsPayable": "2450400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6594900000", "totalShareholderEquity": "8721900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1899900000", "totalCurrentLiabilities": "5342800000", "otherNonCurrentLiabilities": "2189500000", "totalNonCurrentLiabilities": "8389500000", "cashAndShortTermInvestments": "318500000", "commonStockSharesOutstanding": "150394000", "intangibleAssetsExcludingGoodwill": "3859600000", "cashAndCashEquivalentsAtCarryingValue": "318500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11200000", "profitLoss": "None", "dividendPayout": "121800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "573000000", "capitalExpenditures": "87200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1368100000", "cashflowFromInvestment": "649400000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4024400000, "cost_of_revenue": 2849800000, "gross_profit": 1174600000, "research_and_development": null, "selling_general_admin": 825800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97600000, "depreciation_amortisation": 155000000, "ebitda": 252600000, "interest_expense": 121300000, "interest_income": null, "other_non_operating": null, "pretax_income": -22100000, "tax_provision": -2900000, "effective_tax_rate": null, "net_income": -19200000, "net_income_continuing_ops": -19200000, "net_income_to_common": -19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318500000, "short_term_investments": null, "net_receivables": 1512100000, "inventory": 4562400000, "other_current_assets": null, "total_current_assets": 6785000000, "net_ppe": null, "goodwill": 7942100000, "intangible_assets": 3859600000, "goodwill_and_intangibles": 11801700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15669200000, "total_assets": 22454200000, "short_term_debt": 992500000, "accounts_payable": 2450400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5342800000, "long_term_debt": 5602400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8389500000, "total_liabilities": 13732300000, "total_debt": 6594900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8304900000, "total_equity": 8721900000, "shares_outstanding": 150394000, "operating_cash_flow": 573000000, "stock_based_compensation": 23400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 649400000, "dividends_paid": 121800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1368100000, "free_cash_flow": 660200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97600000", "ebitda": "252600000", "netIncome": "-19200000", "grossProfit": "1174600000", "depreciation": "None", "totalRevenue": "4024400000", "costOfRevenue": "2849800000", "interestIncome": "42900000", "incomeBeforeTax": "-22100000", "interestExpense": "121300000", "operatingIncome": "373600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2900000", "reportedCurrency": "USD", "netInterestIncome": "-78400000", "nonInterestIncome": "None", "operatingExpenses": "801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2849800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "825800000", "netIncomeFromContinuingOperations": "-19200000" }, "balance": { "goodwill": "7942100000", "inventory": "4562400000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "22454200000", "longTermDebt": "5602400000", "shortTermDebt": "992500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3859600000", "reportedCurrency": "USD", "retainedEarnings": "8304900000", "totalLiabilities": "13732300000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "6785000000", "currentLongTermDebt": "992500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15669200000", "currentAccountsPayable": "2450400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6594900000", "totalShareholderEquity": "8721900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1899900000", "totalCurrentLiabilities": "5342800000", "otherNonCurrentLiabilities": "2189500000", "totalNonCurrentLiabilities": "8389500000", "cashAndShortTermInvestments": "318500000", "commonStockSharesOutstanding": "150394000", "intangibleAssetsExcludingGoodwill": "3859600000", "cashAndCashEquivalentsAtCarryingValue": "318500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11200000", "profitLoss": "None", "dividendPayout": "121800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "573000000", "capitalExpenditures": "87200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1368100000", "cashflowFromInvestment": "649400000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3869500000, "cost_of_revenue": 2777100000, "gross_profit": 1092400000, "ebit": 178300000, "ebitda": 318500000, "pretax_income": 48300000, "tax_provision": 28800000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478100000, "total_current_assets": 7420800000, "total_assets": 23853900000, "short_term_debt": 1883300000, "long_term_debt": 5602100000, "total_debt": 7485400000, "total_liabilities": 14977500000, "total_equity": 8876400000, "shares_outstanding": 150941000, "goodwill_and_intangibles": 11857800000 }, "cash_flow": { "operating_cash_flow": -431000000, "capital_expenditure": 65700000, "free_cash_flow": -365300000, "dividends_paid": 121800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336033, "ticker_id": 3842, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178300000", "ebitda": "318500000", "netIncome": "19500000", "grossProfit": "1092400000", "depreciation": "None", "totalRevenue": "3869500000", "costOfRevenue": "2777100000", "interestIncome": "43600000", "incomeBeforeTax": "48300000", "interestExpense": "131500000", "operatingIncome": "260700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-87900000", "nonInterestIncome": "None", "operatingExpenses": "831700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2777100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140200000", "sellingGeneralAndAdministrative": "852000000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "7954700000", "inventory": "4693300000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23853900000", "longTermDebt": "5602100000", "shortTermDebt": "1883300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3903100000", "reportedCurrency": "USD", "retainedEarnings": "8437900000", "totalLiabilities": "14977500000", "otherCurrentAssets": "540500000", "totalCurrentAssets": "7420800000", "currentLongTermDebt": "2240400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16433100000", "currentAccountsPayable": "2337500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7485400000", "totalShareholderEquity": "8876400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2608600000", "totalCurrentLiabilities": "6829400000", "otherNonCurrentLiabilities": "1801000000", "totalNonCurrentLiabilities": "8148100000", "cashAndShortTermInvestments": "478100000", "commonStockSharesOutstanding": "150941000", "intangibleAssetsExcludingGoodwill": "3903100000", "cashAndCashEquivalentsAtCarryingValue": "478100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "121800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-431000000", "capitalExpenditures": "65700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548600000", "cashflowFromInvestment": "-63200000", "stockBasedCompensation": "41300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3869500000, "cost_of_revenue": 2777100000, "gross_profit": 1092400000, "research_and_development": null, "selling_general_admin": 852000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178300000, "depreciation_amortisation": 140200000, "ebitda": 318500000, "interest_expense": 131500000, "interest_income": null, "other_non_operating": null, "pretax_income": 48300000, "tax_provision": 28800000, "effective_tax_rate": null, "net_income": 19500000, "net_income_continuing_ops": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478100000, "short_term_investments": null, "net_receivables": 1708900000, "inventory": 4693300000, "other_current_assets": null, "total_current_assets": 7420800000, "net_ppe": null, "goodwill": 7954700000, "intangible_assets": 3903100000, "goodwill_and_intangibles": 11857800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16433100000, "total_assets": 23853900000, "short_term_debt": 1883300000, "accounts_payable": 2337500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6829400000, "long_term_debt": 5602100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8148100000, "total_liabilities": 14977500000, "total_debt": 7485400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8437900000, "total_equity": 8876400000, "shares_outstanding": 150941000, "operating_cash_flow": -431000000, "stock_based_compensation": 41300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63200000, "dividends_paid": 121800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 548600000, "free_cash_flow": -365300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178300000", "ebitda": "318500000", "netIncome": "19500000", "grossProfit": "1092400000", "depreciation": "None", "totalRevenue": "3869500000", "costOfRevenue": "2777100000", "interestIncome": "43600000", "incomeBeforeTax": "48300000", "interestExpense": "131500000", "operatingIncome": "260700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-87900000", "nonInterestIncome": "None", "operatingExpenses": "831700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2777100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140200000", "sellingGeneralAndAdministrative": "852000000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "7954700000", "inventory": "4693300000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23853900000", "longTermDebt": "5602100000", "shortTermDebt": "1883300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3903100000", "reportedCurrency": "USD", "retainedEarnings": "8437900000", "totalLiabilities": "14977500000", "otherCurrentAssets": "540500000", "totalCurrentAssets": "7420800000", "currentLongTermDebt": "2240400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16433100000", "currentAccountsPayable": "2337500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7485400000", "totalShareholderEquity": "8876400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2608600000", "totalCurrentLiabilities": "6829400000", "otherNonCurrentLiabilities": "1801000000", "totalNonCurrentLiabilities": "8148100000", "cashAndShortTermInvestments": "478100000", "commonStockSharesOutstanding": "150941000", "intangibleAssetsExcludingGoodwill": "3903100000", "cashAndCashEquivalentsAtCarryingValue": "478100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "121800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-431000000", "capitalExpenditures": "65700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548600000", "cashflowFromInvestment": "-63200000", "stockBasedCompensation": "41300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3736500000, "cost_of_revenue": 2308700000, "gross_profit": 1427800000, "ebit": 59000000, "ebitda": 207400000, "pretax_income": -78800000, "tax_provision": 197300000, "net_income": -276100000, "net_income_to_common": -276100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449400000, "total_current_assets": 7017300000, "total_assets": 23663800000, "short_term_debt": 1203600000, "long_term_debt": 6101000000, "total_debt": 7304600000, "total_liabilities": 14607700000, "total_equity": 9056100000, "shares_outstanding": 149933000, "goodwill_and_intangibles": 11945500000 }, "cash_flow": { "operating_cash_flow": 769300000, "capital_expenditure": 122300000, "free_cash_flow": 891600000, "dividends_paid": 121800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336034, "ticker_id": 3842, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59000000", "ebitda": "207400000", "netIncome": "-276100000", "grossProfit": "1427800000", "depreciation": "None", "totalRevenue": "3736500000", "costOfRevenue": "2308700000", "interestIncome": "51700000", "incomeBeforeTax": "-78800000", "interestExpense": "139300000", "operatingIncome": "617700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "197300000", "reportedCurrency": "USD", "netInterestIncome": "-87600000", "nonInterestIncome": "None", "operatingExpenses": "810100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2308700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148400000", "sellingGeneralAndAdministrative": "686100000", "netIncomeFromContinuingOperations": "-276100000" }, "balance": { "goodwill": "7995900000", "inventory": "4738600000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23663800000", "longTermDebt": "6101000000", "shortTermDebt": "1203600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3949600000", "reportedCurrency": "USD", "retainedEarnings": "8540200000", "totalLiabilities": "14607700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "7017300000", "currentLongTermDebt": "1075900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16646500000", "currentAccountsPayable": "2298900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7304600000", "totalShareholderEquity": "9056100000", "capitalLeaseObligations": "127700000", "otherCurrentLiabilities": "2060500000", "totalCurrentLiabilities": "5883200000", "otherNonCurrentLiabilities": "1827100000", "totalNonCurrentLiabilities": "8724500000", "cashAndShortTermInvestments": "449400000", "commonStockSharesOutstanding": "149933000", "intangibleAssetsExcludingGoodwill": "3949600000", "cashAndCashEquivalentsAtCarryingValue": "449400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276100000", "profitLoss": "None", "dividendPayout": "121800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "906600000", "operatingCashflow": "769300000", "capitalExpenditures": "122300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576700000", "cashflowFromInvestment": "-120900000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3736500000, "cost_of_revenue": 2308700000, "gross_profit": 1427800000, "research_and_development": 362000000, "selling_general_admin": 686100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59000000, "depreciation_amortisation": 148400000, "ebitda": 207400000, "interest_expense": 139300000, "interest_income": null, "other_non_operating": null, "pretax_income": -78800000, "tax_provision": 197300000, "effective_tax_rate": null, "net_income": -276100000, "net_income_continuing_ops": -276100000, "net_income_to_common": -276100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449400000, "short_term_investments": null, "net_receivables": 1302000000, "inventory": 4738600000, "other_current_assets": null, "total_current_assets": 7017300000, "net_ppe": null, "goodwill": 7995900000, "intangible_assets": 3949600000, "goodwill_and_intangibles": 11945500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16646500000, "total_assets": 23663800000, "short_term_debt": 1203600000, "accounts_payable": 2298900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5883200000, "long_term_debt": 6101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8724500000, "total_liabilities": 14607700000, "total_debt": 7304600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8540200000, "total_equity": 9056100000, "shares_outstanding": 149933000, "operating_cash_flow": 769300000, "stock_based_compensation": 18300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120900000, "dividends_paid": 121800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576700000, "free_cash_flow": 891600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59000000", "ebitda": "207400000", "netIncome": "-276100000", "grossProfit": "1427800000", "depreciation": "None", "totalRevenue": "3736500000", "costOfRevenue": "2308700000", "interestIncome": "51700000", "incomeBeforeTax": "-78800000", "interestExpense": "139300000", "operatingIncome": "617700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "197300000", "reportedCurrency": "USD", "netInterestIncome": "-87600000", "nonInterestIncome": "None", "operatingExpenses": "810100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2308700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148400000", "sellingGeneralAndAdministrative": "686100000", "netIncomeFromContinuingOperations": "-276100000" }, "balance": { "goodwill": "7995900000", "inventory": "4738600000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "23663800000", "longTermDebt": "6101000000", "shortTermDebt": "1203600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3949600000", "reportedCurrency": "USD", "retainedEarnings": "8540200000", "totalLiabilities": "14607700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "7017300000", "currentLongTermDebt": "1075900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16646500000", "currentAccountsPayable": "2298900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7304600000", "totalShareholderEquity": "9056100000", "capitalLeaseObligations": "127700000", "otherCurrentLiabilities": "2060500000", "totalCurrentLiabilities": "5883200000", "otherNonCurrentLiabilities": "1827100000", "totalNonCurrentLiabilities": "8724500000", "cashAndShortTermInvestments": "449400000", "commonStockSharesOutstanding": "149933000", "intangibleAssetsExcludingGoodwill": "3949600000", "cashAndCashEquivalentsAtCarryingValue": "449400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276100000", "profitLoss": "None", "dividendPayout": "121800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "906600000", "operatingCashflow": "769300000", "capitalExpenditures": "122300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576700000", "cashflowFromInvestment": "-120900000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 3953900000, "cost_of_revenue": 2924800000, "gross_profit": 1029099999, "ebit": 86100000, "ebitda": 237200000, "pretax_income": -57000000, "tax_provision": -61700000, "net_income": 4700000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347800000, "total_current_assets": 7379100000, "total_assets": 24097100000, "short_term_debt": 1501300000, "long_term_debt": 6099200000, "total_debt": 7600500000, "total_liabilities": 14767700000, "total_equity": 9327300000, "shares_outstanding": 150545000, "goodwill_and_intangibles": 12669100000 }, "cash_flow": { "operating_cash_flow": 443900000, "capital_expenditure": 79900000, "free_cash_flow": 523800000, "dividends_paid": 121300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336036, "ticker_id": 3842, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86100000", "ebitda": "237200000", "netIncome": "4700000", "grossProfit": "1029099999", "depreciation": "None", "totalRevenue": "3953900000", "costOfRevenue": "2924800000", "interestIncome": "94400000", "incomeBeforeTax": "-57000000", "interestExpense": "144600000", "operatingIncome": "264200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-61700000", "reportedCurrency": "USD", "netInterestIncome": "-94400000", "nonInterestIncome": "None", "operatingExpenses": "764900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2924800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151100000", "sellingGeneralAndAdministrative": "794300000", "netIncomeFromContinuingOperations": "4700000" }, "balance": { "goodwill": "8467400000", "inventory": "4977700000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "24097100000", "longTermDebt": "6099200000", "shortTermDebt": "1501300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4201700000", "reportedCurrency": "USD", "retainedEarnings": "8966400000", "totalLiabilities": "14767700000", "otherCurrentAssets": "430300000", "totalCurrentAssets": "7379100000", "currentLongTermDebt": "1501300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1623300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16718000000", "currentAccountsPayable": "2252600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2714400000", "shortLongTermDebtTotal": "7600500000", "totalShareholderEquity": "9327300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1909400000", "totalCurrentLiabilities": "5663300000", "otherNonCurrentLiabilities": "3005200000", "totalNonCurrentLiabilities": "9104400000", "cashAndShortTermInvestments": "347800000", "commonStockSharesOutstanding": "150545000", "intangibleAssetsExcludingGoodwill": "4201700000", "cashAndCashEquivalentsAtCarryingValue": "347800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "121300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443900000", "capitalExpenditures": "79900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407800000", "cashflowFromInvestment": "-206800000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3953900000, "cost_of_revenue": 2924800000, "gross_profit": 1029099999, "research_and_development": null, "selling_general_admin": 794300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86100000, "depreciation_amortisation": 151100000, "ebitda": 237200000, "interest_expense": 144600000, "interest_income": null, "other_non_operating": null, "pretax_income": -57000000, "tax_provision": -61700000, "effective_tax_rate": null, "net_income": 4700000, "net_income_continuing_ops": 4700000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347800000, "short_term_investments": null, "net_receivables": 1623300000, "inventory": 4977700000, "other_current_assets": null, "total_current_assets": 7379100000, "net_ppe": null, "goodwill": 8467400000, "intangible_assets": 4201700000, "goodwill_and_intangibles": 12669100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16718000000, "total_assets": 24097100000, "short_term_debt": 1501300000, "accounts_payable": 2252600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5663300000, "long_term_debt": 6099200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9104400000, "total_liabilities": 14767700000, "total_debt": 7600500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8966400000, "total_equity": 9327300000, "shares_outstanding": 150545000, "operating_cash_flow": 443900000, "stock_based_compensation": 18700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206800000, "dividends_paid": 121300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407800000, "free_cash_flow": 523800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86100000", "ebitda": "237200000", "netIncome": "4700000", "grossProfit": "1029099999", "depreciation": "None", "totalRevenue": "3953900000", "costOfRevenue": "2924800000", "interestIncome": "94400000", "incomeBeforeTax": "-57000000", "interestExpense": "144600000", "operatingIncome": "264200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-61700000", "reportedCurrency": "USD", "netInterestIncome": "-94400000", "nonInterestIncome": "None", "operatingExpenses": "764900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2924800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151100000", "sellingGeneralAndAdministrative": "794300000", "netIncomeFromContinuingOperations": "4700000" }, "balance": { "goodwill": "8467400000", "inventory": "4977700000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "24097100000", "longTermDebt": "6099200000", "shortTermDebt": "1501300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4201700000", "reportedCurrency": "USD", "retainedEarnings": "8966400000", "totalLiabilities": "14767700000", "otherCurrentAssets": "430300000", "totalCurrentAssets": "7379100000", "currentLongTermDebt": "1501300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1623300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16718000000", "currentAccountsPayable": "2252600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2714400000", "shortLongTermDebtTotal": "7600500000", "totalShareholderEquity": "9327300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1909400000", "totalCurrentLiabilities": "5663300000", "otherNonCurrentLiabilities": "3005200000", "totalNonCurrentLiabilities": "9104400000", "cashAndShortTermInvestments": "347800000", "commonStockSharesOutstanding": "150545000", "intangibleAssetsExcludingGoodwill": "4201700000", "cashAndCashEquivalentsAtCarryingValue": "347800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "121300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443900000", "capitalExpenditures": "79900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407800000", "cashflowFromInvestment": "-206800000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "income_statement": { "revenue": 4158899999, "cost_of_revenue": 3277200000, "gross_profit": 881699999, "ebit": 67200000, "ebitda": 231600000, "pretax_income": -75800000, "tax_provision": -253300000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391400000, "total_current_assets": 7839700000, "total_assets": 24933200000, "short_term_debt": 1785100000, "long_term_debt": 6099900000, "total_debt": 7885000000, "total_liabilities": 15397300000, "total_equity": 9533800000, "shares_outstanding": 150227000, "goodwill_and_intangibles": 12890300000 }, "cash_flow": { "operating_cash_flow": 264400000, "capital_expenditure": 68300000, "free_cash_flow": 332700000, "dividends_paid": 119700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336037, "ticker_id": 3842, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:53.265221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67200000", "ebitda": "231600000", "netIncome": "177000000", "grossProfit": "881699999", "depreciation": "None", "totalRevenue": "4158899999", "costOfRevenue": "3277200000", "interestIncome": "99400000", "incomeBeforeTax": "-75800000", "interestExpense": "144600000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-253300000", "reportedCurrency": "USD", "netInterestIncome": "-99400000", "nonInterestIncome": "None", "operatingExpenses": "811900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "45200000", "costofGoodsAndServicesSold": "3277200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164400000", "sellingGeneralAndAdministrative": "901000000", "netIncomeFromContinuingOperations": "177500000" }, "balance": { "goodwill": "8509800000", "inventory": "5282900000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "24933200000", "longTermDebt": "6099900000", "shortTermDebt": "1785100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4380500000", "reportedCurrency": "USD", "retainedEarnings": "9083000000", "totalLiabilities": "15397300000", "otherCurrentAssets": "458700000", "totalCurrentAssets": "7839700000", "currentLongTermDebt": "1785100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17093500000", "currentAccountsPayable": "2413900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2245700000", "shortLongTermDebtTotal": "7885000000", "totalShareholderEquity": "9533800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940600000", "totalCurrentLiabilities": "6139600000", "otherNonCurrentLiabilities": "2568700000", "totalNonCurrentLiabilities": "9257700000", "cashAndShortTermInvestments": "391400000", "commonStockSharesOutstanding": "150227000", "intangibleAssetsExcludingGoodwill": "4380500000", "cashAndCashEquivalentsAtCarryingValue": "391400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "119700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264400000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190900000", "cashflowFromInvestment": "-69200000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4158899999, "cost_of_revenue": 3277200000, "gross_profit": 881699999, "research_and_development": null, "selling_general_admin": 901000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67200000, "depreciation_amortisation": 164400000, "ebitda": 231600000, "interest_expense": 144600000, "interest_income": null, "other_non_operating": null, "pretax_income": -75800000, "tax_provision": -253300000, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": 177500000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391400000, "short_term_investments": null, "net_receivables": 1706700000, "inventory": 5282900000, "other_current_assets": null, "total_current_assets": 7839700000, "net_ppe": null, "goodwill": 8509800000, "intangible_assets": 4380500000, "goodwill_and_intangibles": 12890300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17093500000, "total_assets": 24933200000, "short_term_debt": 1785100000, "accounts_payable": 2413900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6139600000, "long_term_debt": 6099900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9257700000, "total_liabilities": 15397300000, "total_debt": 7885000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9083000000, "total_equity": 9533800000, "shares_outstanding": 150227000, "operating_cash_flow": 264400000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69200000, "dividends_paid": 119700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190900000, "free_cash_flow": 332700000, "net_change_in_cash": 19400000 }, "raw_data": { "income": { "ebit": "67200000", "ebitda": "231600000", "netIncome": "177000000", "grossProfit": "881699999", "depreciation": "None", "totalRevenue": "4158899999", "costOfRevenue": "3277200000", "interestIncome": "99400000", "incomeBeforeTax": "-75800000", "interestExpense": "144600000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-253300000", "reportedCurrency": "USD", "netInterestIncome": "-99400000", "nonInterestIncome": "None", "operatingExpenses": "811900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "45200000", "costofGoodsAndServicesSold": "3277200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164400000", "sellingGeneralAndAdministrative": "901000000", "netIncomeFromContinuingOperations": "177500000" }, "balance": { "goodwill": "8509800000", "inventory": "5282900000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "24933200000", "longTermDebt": "6099900000", "shortTermDebt": "1785100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4380500000", "reportedCurrency": "USD", "retainedEarnings": "9083000000", "totalLiabilities": "15397300000", "otherCurrentAssets": "458700000", "totalCurrentAssets": "7839700000", "currentLongTermDebt": "1785100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17093500000", "currentAccountsPayable": "2413900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2245700000", "shortLongTermDebtTotal": "7885000000", "totalShareholderEquity": "9533800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940600000", "totalCurrentLiabilities": "6139600000", "otherNonCurrentLiabilities": "2568700000", "totalNonCurrentLiabilities": "9257700000", "cashAndShortTermInvestments": "391400000", "commonStockSharesOutstanding": "150227000", "intangibleAssetsExcludingGoodwill": "4380500000", "cashAndCashEquivalentsAtCarryingValue": "391400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "119700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264400000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190900000", "cashflowFromInvestment": "-69200000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }