{ "ticker": { "uuid": "22d441a6-40ba-46f7-86fa-c5484a1aecde", "symbol": "SOT", "name": "The Southern Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/22d441a6-40ba-46f7-86fa-c5484a1aecde/", "api_url": "https://sharemaestro.com/factors/api/tickers/22d441a6-40ba-46f7-86fa-c5484a1aecde/" }, "latest_snapshot": { "ticker": { "uuid": "22d441a6-40ba-46f7-86fa-c5484a1aecde", "symbol": "SOT", "name": "The Southern Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/22d441a6-40ba-46f7-86fa-c5484a1aecde/", "api_url": "https://sharemaestro.com/factors/api/tickers/22d441a6-40ba-46f7-86fa-c5484a1aecde/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.09, "value": 0.22, "quality": 0.14, "momentum": 0.59, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 80.42, "market_cap": 92512187424.99, "pe_ratio": 21.2038, "earnings_yield": 0.0428, "ebitda_to_ev": 0.0852, "shareholder_yield": 0.0011, "roe": 0.1175, "piotroski_f_score": 4, "momentum_12_1": 0.1285, "volatility_252d": 0.1652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.2038, "ev_ebitda": 11.7337, "earnings_yield": 0.0428, "fcf_yield": -0.0203, "shareholder_yield": 0.0011 }, "quality": { "roe": 0.1175, "roic": 0.0488, "gross_margin": 0.4801, "fcf_margin": -0.1149, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1059, "eps_growth_1y": -0.0315, "fcf_growth_1y": -4.5234 }, "momentum": { "price_return_12m": 0.0874, "momentum_12_1": 0.1285, "relative_strength": -0.0019 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.14, "momentum_percentile": 0.59, "growth_composite": 38, "yield_composite": 79, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.56, "os": 0.1, "value": 0.24, "quality": 0.15, "momentum": 0.56, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.8149, "earnings_yield": 0.0432, "shareholder_yield": 0.0009, "roe": 0.1175, "momentum_12_1": 0.0631 }, { "week_end_date": "2026-06-14", "price": 81.1, "os": 0.06, "value": 0.23, "quality": 0.15, "momentum": 0.43, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.9544, "earnings_yield": 0.0431, "shareholder_yield": 0.0009, "roe": 0.1175, "momentum_12_1": 0.0631 }, { "week_end_date": "2026-06-21", "price": 81.72, "os": 0.07, "value": 0.23, "quality": 0.15, "momentum": 0.44, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.1146, "earnings_yield": 0.0429, "shareholder_yield": 0.0009, "roe": 0.1175, "momentum_12_1": 0.0988 }, { "week_end_date": "2026-06-28", "price": 85.08, "os": 0.08, "value": 0.2, "quality": 0.14, "momentum": 0.59, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.9828, "earnings_yield": 0.042, "shareholder_yield": 0.0008, "roe": 0.1175, "momentum_12_1": 0.0647 }, { "week_end_date": "2026-07-05", "price": 85.64, "os": 0.09, "value": 0.21, "quality": 0.15, "momentum": 0.62, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.1275, "earnings_yield": 0.0418, "shareholder_yield": 0.0008, "roe": 0.1175, "momentum_12_1": 0.0893 }, { "week_end_date": "2026-07-12", "price": 83.46, "os": 0.1, "value": 0.22, "quality": 0.14, "momentum": 0.62, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 21.5642, "earnings_yield": 0.0424, "shareholder_yield": 0.0009, "roe": 0.1175, "momentum_12_1": 0.0966 }, { "week_end_date": "2026-07-19", "price": 84.76, "os": 0.09, "value": 0.21, "quality": 0.13, "momentum": 0.62, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 21.9001, "earnings_yield": 0.0421, "shareholder_yield": 0.0009, "roe": 0.1175, "momentum_12_1": 0.105 }, { "week_end_date": "2026-07-26", "price": 85.4, "os": 0.1, "value": 0.21, "quality": 0.13, "momentum": 0.66, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 22.0654, "earnings_yield": 0.0419, "shareholder_yield": 0.001, "roe": 0.1175, "momentum_12_1": 0.1504 }, { "week_end_date": "2026-08-02", "price": 82.56, "os": 0.08, "value": 0.21, "quality": 0.13, "momentum": 0.59, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 21.768, "earnings_yield": 0.0422, "shareholder_yield": 0.0012, "roe": 0.1175, "momentum_12_1": 0.158 }, { "week_end_date": "2026-08-09", "price": 80.42, "os": 0.09, "value": 0.22, "quality": 0.14, "momentum": 0.59, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 21.2038, "earnings_yield": 0.0428, "shareholder_yield": 0.0011, "roe": 0.1175, "momentum_12_1": 0.1285 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 15229000000, "gross_profit": 14324000000, "ebit": 7285000000, "ebitda": 14267000000, "pretax_income": null, "tax_provision": null, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": -12737000000, "free_cash_flow": -2935000000, "dividends_paid": -3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6977000000, "cost_of_revenue": 3400000000, "gross_profit": 3577000000, "ebit": 1776000000, "ebitda": 3767000000, "pretax_income": null, "tax_provision": null, "net_income": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2984000000, "total_current_assets": 12378000000, "total_assets": 162027000000, "short_term_debt": 6826000000, "long_term_debt": 68756000000, "total_debt": 77087000000, "total_liabilities": null, "total_equity": 39570000000, "shares_outstanding": 1150362966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3054000000, "capital_expenditure": -3695000000, "free_cash_flow": -641000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 2061000000, "net_debt_issued": 1099000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6977000000, "cost_of_revenue": 3400000000, "gross_profit": 3577000000, "ebit": 1776000000, "ebitda": 3767000000, "pretax_income": null, "tax_provision": null, "net_income": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2984000000, "total_current_assets": 12378000000, "total_assets": 162027000000, "short_term_debt": 6826000000, "long_term_debt": 68756000000, "total_debt": 77087000000, "total_liabilities": null, "total_equity": 39570000000, "shares_outstanding": 1150362966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3054000000, "capital_expenditure": -3695000000, "free_cash_flow": -641000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 2061000000, "net_debt_issued": 1099000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2018000000, "ebitda": 3924000000, "pretax_income": null, "tax_provision": null, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7374000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": null, "total_equity": 37122000000, "shares_outstanding": 1127301098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": -2944000000, "free_cash_flow": -1718000000, "dividends_paid": -776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6981000000, "cost_of_revenue": 4191000000, "gross_profit": 2790000000, "ebit": 917000000, "ebitda": 2696000000, "pretax_income": null, "tax_provision": null, "net_income": 416000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 6942000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": null, "total_equity": 36016000000, "shares_outstanding": 1119237015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": -4285000000, "free_cash_flow": -1688000000, "dividends_paid": -761000000, "share_repurchases": null, "shares_issued": 1533000000, "net_debt_issued": -301000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }