{ "ticker": { "uuid": "22e3e300-5ece-46be-a055-5af7852ec1e5", "symbol": "TIP", "name": "Teaminvest Private Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/22e3e300-5ece-46be-a055-5af7852ec1e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/22e3e300-5ece-46be-a055-5af7852ec1e5/" }, "ticker_metadata": { "id": 25093, "uuid": "22e3e300-5ece-46be-a055-5af7852ec1e5", "symbol": "TIP", "name": "Teaminvest Private Group Limited", "asset_type": "equity", "market_cap": 32229716, "stock_exchange_id": 9, "industry": "Asset Management", "sector": "Financial Services", "description": "Teaminvest Private Group Limited is a private equity firm specializing in middle market and mature companies providing buyout and growth capital transactions. It also makes fund of fund investments in private equity funds, small and medium-sized companies. The firm invests in energy, materials, industrials, consumer discretionary, consumer staples, healthcare, financials, information technology and communication services industries. The firm seeks to invest in companies based in Australia, South Africa & United Kingdom. It seeks to invest in companies having annual revenue between $2.5million and $50million. The firm targets companies with EBITDA between AUD 2.5 million ($1.66 million) and AUD 5 million ($3.33 million). The firm prefers to take majority stake in companies. The firm funds the investments from its balance sheet. Teaminvest Private Group Limited was founded in 2012 and is based in Pymble, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22e3e300-5ece-46be-a055-5af7852ec1e5", "symbol": "TIP", "name": "Teaminvest Private Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/22e3e300-5ece-46be-a055-5af7852ec1e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/22e3e300-5ece-46be-a055-5af7852ec1e5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.05, "value": 0.18, "quality": 0.17, "momentum": 0.18, "coverage": 0.606, "confidence": 0.368, "delta": null }, "headline_factors": { "price": 1.15, "market_cap": 31035189.15, "pe_ratio": 15.2883, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0366, "roe": 0.0238, "piotroski_f_score": 4, "momentum_12_1": -0.281, "volatility_252d": 0.2155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.461773+00:00", "batch_id": "" }, "size": { "price_close": 1.15, "market_cap": 31035189.15, "market_cap_usd": 31035189.15, "enterprise_value": 45182189.15, "shares_outstanding": 26987121, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2883, "pb_ratio": 0.364, "ptbv_ratio": 0.364, "ps_ratio": 0.3079, "pcf_ratio": null, "pfcf_ratio": 6.0415, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.4482, "ev_fcf": 8.7954, "earnings_yield": null, "fcf_yield": 0.1137, "price_to_sales": 0.3079, "price_to_book": 0.364, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.2312 }, "yield": { "dividend_yield": 0.0237, "buyback_yield": 0.0129, "shareholder_yield": 0.0366, "debt_paydown_yield": 0.0115, "total_yield": 0.0481 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.0201, "ebitda_margin": null, "fcf_margin": 0.051, "roe": 0.0238, "roa": 0.0155, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7675, "cash_conversion": 2.5305, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0716, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1669, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 14147000, "local_beta": 0.1106, "volatility_252d": 0.2155, "volatility_60d": 0.4476, "max_drawdown_12m": -0.3835, "risk_adjusted_momentum": -1.3037 }, "growth": { "revenue_growth_1y": -0.0409, "revenue_growth_3y_cagr": 0.0331, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6376, "book_value_growth_1y": 0.0205, "revenue_growth": -0.0409, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0417, "price_return_3m": -0.1844, "price_return_6m": -0.3123, "price_return_9m": -0.3564, "price_return_12m": -0.3109, "price_return_12m_ex1m": -0.281, "momentum_6m": -0.3123, "momentum_12m": -0.3109, "momentum_12_1": -0.281, "distance_from_52w_high": -0.3835, "distance_from_52w_low": 0, "relative_strength": -0.3238 }, "raw_ttm": { "revenue_ttm": 100812000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2030000, "eps_diluted_ttm": 0.0752, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1677000, "fcf_ttm": 5137000, "dividends_paid_ttm": -736000, "share_repurchases_ttm": -401000, "shares_issued_ttm": null, "interest_expense_ttm": 32000, "cash_and_equivalents": 7778000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 131349000, "total_debt": 21925000, "total_equity": 85267000, "net_working_capital": null, "book_value_per_share": 3.1595, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1595 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 82, "quality_composite": 83, "momentum_composite": 82, "growth_composite": 82, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1749, "os_score": 0.05, "value_percentile": 0.18, "quality_percentile": 0.17, "momentum_percentile": 0.18, "factor_coverage": 0.606, "signal_confidence": 0.368, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 5, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10866, "ticker_id": 25093, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.461773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 31035189.15, "market_cap_usd": 31035189.15, "enterprise_value": 45182189.15, "shares_outstanding": 26987121, "fx_rate_to_usd": null, "pe_ratio": 15.28827052, "pb_ratio": 0.36397656, "ptbv_ratio": 0.36397656, "ps_ratio": 0.30785213, "pcf_ratio": null, "pfcf_ratio": 6.04150071, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.44818265, "ev_fcf": 8.7954427, "earnings_yield": null, "fcf_yield": 0.11369524, "dividend_yield": 0.02371502, "buyback_yield": 0.01292082, "shareholder_yield": 0.03663583, "debt_paydown_yield": 0.01150307, "total_yield": 0.0481389, "gross_margin": null, "operating_margin": null, "net_margin": 0.02013649, "ebitda_margin": null, "fcf_margin": 0.05095624, "roe": 0.02380757, "roa": 0.01545501, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7675125, "cash_conversion": 2.53054187, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.16692171, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 14147000, "revenue_growth_1y": -0.0408905, "revenue_growth_3y_cagr": 0.03307457, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6375518, "book_value_growth_1y": 0.02046897, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.18439716, "price_return_6m": -0.31234902, "price_return_9m": -0.35635889, "price_return_12m": -0.31092543, "price_return_12m_ex1m": -0.28096566, "distance_from_52w_high": -0.38345934, "distance_from_52w_low": 0, "relative_strength": -0.32377222, "local_beta": 0.1106, "volatility_252d": 0.21552, "volatility_60d": 0.447635, "max_drawdown_12m": -0.38345934, "revenue_ttm": 100812000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2030000, "eps_diluted_ttm": 0.07522107, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1677000, "fcf_ttm": 5137000, "dividends_paid_ttm": -736000, "share_repurchases_ttm": -401000, "shares_issued_ttm": null, "interest_expense_ttm": 32000, "cash_and_equivalents": 7778000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 131349000, "total_debt": 21925000, "total_equity": 85267000, "net_working_capital": null, "book_value_per_share": 3.15954414, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.15954414, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 82, "quality_composite": 83, "momentum_composite": 82, "growth_composite": 82, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 5, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.05, "value": 0.18, "quality": 0.17, "momentum": 0.18, "confidence": 0.368, "coverage": 0.606, "pe_ratio": 15.2883, "earnings_yield": null, "shareholder_yield": 0.0366, "roe": 0.0238, "momentum_12_1": -0.281, "complete_fields": { "id": 10866, "ticker_id": 25093, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.461773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 31035189.15, "market_cap_usd": 31035189.15, "enterprise_value": 45182189.15, "shares_outstanding": 26987121, "fx_rate_to_usd": null, "pe_ratio": 15.28827052, "pb_ratio": 0.36397656, "ptbv_ratio": 0.36397656, "ps_ratio": 0.30785213, "pcf_ratio": null, "pfcf_ratio": 6.04150071, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.44818265, "ev_fcf": 8.7954427, "earnings_yield": null, "fcf_yield": 0.11369524, "dividend_yield": 0.02371502, "buyback_yield": 0.01292082, "shareholder_yield": 0.03663583, "debt_paydown_yield": 0.01150307, "total_yield": 0.0481389, "gross_margin": null, "operating_margin": null, "net_margin": 0.02013649, "ebitda_margin": null, "fcf_margin": 0.05095624, "roe": 0.02380757, "roa": 0.01545501, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7675125, "cash_conversion": 2.53054187, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.16692171, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 14147000, "revenue_growth_1y": -0.0408905, "revenue_growth_3y_cagr": 0.03307457, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6375518, "book_value_growth_1y": 0.02046897, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.18439716, "price_return_6m": -0.31234902, "price_return_9m": -0.35635889, "price_return_12m": -0.31092543, "price_return_12m_ex1m": -0.28096566, "distance_from_52w_high": -0.38345934, "distance_from_52w_low": 0, "relative_strength": -0.32377222, "local_beta": 0.1106, "volatility_252d": 0.21552, "volatility_60d": 0.447635, "max_drawdown_12m": -0.38345934, "revenue_ttm": 100812000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2030000, "eps_diluted_ttm": 0.07522107, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1677000, "fcf_ttm": 5137000, "dividends_paid_ttm": -736000, "share_repurchases_ttm": -401000, "shares_issued_ttm": null, "interest_expense_ttm": 32000, "cash_and_equivalents": 7778000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 131349000, "total_debt": 21925000, "total_equity": 85267000, "net_working_capital": null, "book_value_per_share": 3.15954414, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.15954414, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 82, "quality_composite": 83, "momentum_composite": 82, "growth_composite": 82, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 5, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "income_statement": { "revenue": 100812000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2030000, "net_income_to_common": 2030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7778000, "total_current_assets": null, "total_assets": 131349000, "short_term_debt": 3754000, "long_term_debt": 18171000, "total_debt": 21925000, "total_liabilities": null, "total_equity": 85267000, "shares_outstanding": 26987121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1677000, "free_cash_flow": 5137000, "dividends_paid": -736000, "share_repurchases": -401000, "shares_issued": null, "net_debt_issued": -357000 }, "complete_fields": { "id": 417074, "ticker_id": 25093, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2030000", "grossProfit": null, "totalRevenue": "100812000", "costOfRevenue": null, "interestExpense": "32000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5088000" }, "balance": { "totalDebt": "21925000", "totalAssets": "131349000", "longTermDebt": "18171000", "shortTermDebt": "3754000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "68000", "totalLiabilities": null, "sharesOutstanding": "26987121", "totalCurrentAssets": null, "totalShareholderEquity": "85267000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25114000", "cashAndShortTermInvestments": "7778000" }, "cashflow": { "freeCashFlow": "5137000", "dividendsPaid": "-736000", "issuanceOfDebt": "695000", "issuanceOfStock": "-401000", "repaymentOfDebt": "-1052000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-401000", "capitalExpenditures": "-1677000" } }, "revenue": 100812000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 5088000, "ebitda": null, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2030000, "net_income_continuing_ops": null, "net_income_to_common": 2030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 25114000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131349000, "short_term_debt": 3754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 18171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21925000, "preferred_stock": null, "minority_interest": 68000, "retained_earnings": null, "total_equity": 85267000, "shares_outstanding": 26987121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -736000, "share_repurchases": -401000, "shares_issued": null, "net_debt_issued": -357000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2030000", "grossProfit": null, "totalRevenue": "100812000", "costOfRevenue": null, "interestExpense": "32000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5088000" }, "balance": { "totalDebt": "21925000", "totalAssets": "131349000", "longTermDebt": "18171000", "shortTermDebt": "3754000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "68000", "totalLiabilities": null, "sharesOutstanding": "26987121", "totalCurrentAssets": null, "totalShareholderEquity": "85267000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25114000", "cashAndShortTermInvestments": "7778000" }, "cashflow": { "freeCashFlow": "5137000", "dividendsPaid": "-736000", "issuanceOfDebt": "695000", "issuanceOfStock": "-401000", "repaymentOfDebt": "-1052000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-401000", "capitalExpenditures": "-1677000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "income_statement": { "revenue": 105110000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2213000, "net_income_to_common": -2213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6400000, "total_current_assets": null, "total_assets": 133980000, "short_term_debt": 2827000, "long_term_debt": 19051000, "total_debt": 21878000, "total_liabilities": null, "total_equity": 83861000, "shares_outstanding": 27085410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2846000, "free_cash_flow": 3137000, "dividends_paid": -814000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": -120000 }, "complete_fields": { "id": 417075, "ticker_id": 25093, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-2213000", "grossProfit": null, "totalRevenue": "105110000", "costOfRevenue": null, "interestExpense": "46000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4365000" }, "balance": { "totalDebt": "21878000", "totalAssets": "133980000", "longTermDebt": "19051000", "shortTermDebt": "2827000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "3000", "totalLiabilities": null, "sharesOutstanding": "27085410", "totalCurrentAssets": null, "totalShareholderEquity": "83861000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "27497000", "cashAndShortTermInvestments": "6400000" }, "cashflow": { "freeCashFlow": "3137000", "dividendsPaid": "-814000", "issuanceOfDebt": null, "issuanceOfStock": "-85000", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-85000", "capitalExpenditures": "-2846000" } }, "revenue": 105110000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4365000, "ebitda": null, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2213000, "net_income_continuing_ops": null, "net_income_to_common": -2213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 27497000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133980000, "short_term_debt": 2827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 19051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21878000, "preferred_stock": null, "minority_interest": 3000, "retained_earnings": null, "total_equity": 83861000, "shares_outstanding": 27085410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -814000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": -120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-2213000", "grossProfit": null, "totalRevenue": "105110000", "costOfRevenue": null, "interestExpense": "46000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4365000" }, "balance": { "totalDebt": "21878000", "totalAssets": "133980000", "longTermDebt": "19051000", "shortTermDebt": "2827000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "3000", "totalLiabilities": null, "sharesOutstanding": "27085410", "totalCurrentAssets": null, "totalShareholderEquity": "83861000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "27497000", "cashAndShortTermInvestments": "6400000" }, "cashflow": { "freeCashFlow": "3137000", "dividendsPaid": "-814000", "issuanceOfDebt": null, "issuanceOfStock": "-85000", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-85000", "capitalExpenditures": "-2846000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "income_statement": { "revenue": 108091000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4064000, "net_income_to_common": 4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7867000, "total_current_assets": null, "total_assets": 123671000, "short_term_debt": 1967000, "long_term_debt": 974000, "total_debt": 2941000, "total_liabilities": null, "total_equity": 86832000, "shares_outstanding": 27147252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1590000, "free_cash_flow": 5292000, "dividends_paid": -661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1883000 }, "complete_fields": { "id": 417076, "ticker_id": 25093, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4064000", "grossProfit": null, "totalRevenue": "108091000", "costOfRevenue": null, "interestExpense": "32000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3587000" }, "balance": { "totalDebt": "2941000", "totalAssets": "123671000", "longTermDebt": "974000", "shortTermDebt": "1967000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-11000", "totalLiabilities": null, "sharesOutstanding": "27147252", "totalCurrentAssets": null, "totalShareholderEquity": "86832000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "7487000", "cashAndShortTermInvestments": "7867000" }, "cashflow": { "freeCashFlow": "5292000", "dividendsPaid": "-661000", "issuanceOfDebt": "-57000", "issuanceOfStock": null, "repaymentOfDebt": "-1826000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1590000" } }, "revenue": 108091000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3587000, "ebitda": null, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4064000, "net_income_continuing_ops": null, "net_income_to_common": 4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 7487000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123671000, "short_term_debt": 1967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2941000, "preferred_stock": null, "minority_interest": -11000, "retained_earnings": null, "total_equity": 86832000, "shares_outstanding": 27147252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1883000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4064000", "grossProfit": null, "totalRevenue": "108091000", "costOfRevenue": null, "interestExpense": "32000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3587000" }, "balance": { "totalDebt": "2941000", "totalAssets": "123671000", "longTermDebt": "974000", "shortTermDebt": "1967000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-11000", "totalLiabilities": null, "sharesOutstanding": "27147252", "totalCurrentAssets": null, "totalShareholderEquity": "86832000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "7487000", "cashAndShortTermInvestments": "7867000" }, "cashflow": { "freeCashFlow": "5292000", "dividendsPaid": "-661000", "issuanceOfDebt": "-57000", "issuanceOfStock": null, "repaymentOfDebt": "-1826000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1590000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "income_statement": { "revenue": 91436000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -17751000, "net_income_to_common": -17751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6426000, "total_current_assets": null, "total_assets": 116157000, "short_term_debt": 2159000, "long_term_debt": 2057000, "total_debt": 4216000, "total_liabilities": null, "total_equity": 81461000, "shares_outstanding": 26346180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2358000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2963000 }, "complete_fields": { "id": 417077, "ticker_id": 25093, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-17751000", "grossProfit": null, "totalRevenue": "91436000", "costOfRevenue": null, "interestExpense": "176000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4998000" }, "balance": { "totalDebt": "4216000", "totalAssets": "116157000", "longTermDebt": "2057000", "shortTermDebt": "2159000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "52000", "totalLiabilities": null, "sharesOutstanding": "26346180", "totalCurrentAssets": null, "totalShareholderEquity": "81461000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "8650000", "cashAndShortTermInvestments": "6426000" }, "cashflow": { "freeCashFlow": "-536000", "dividendsPaid": null, "issuanceOfDebt": "-422000", "issuanceOfStock": null, "repaymentOfDebt": "-2541000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2358000" } }, "revenue": 91436000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4998000, "ebitda": null, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17751000, "net_income_continuing_ops": null, "net_income_to_common": -17751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 8650000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116157000, "short_term_debt": 2159000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4216000, "preferred_stock": null, "minority_interest": 52000, "retained_earnings": null, "total_equity": 81461000, "shares_outstanding": 26346180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-17751000", "grossProfit": null, "totalRevenue": "91436000", "costOfRevenue": null, "interestExpense": "176000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4998000" }, "balance": { "totalDebt": "4216000", "totalAssets": "116157000", "longTermDebt": "2057000", "shortTermDebt": "2159000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "52000", "totalLiabilities": null, "sharesOutstanding": "26346180", "totalCurrentAssets": null, "totalShareholderEquity": "81461000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "8650000", "cashAndShortTermInvestments": "6426000" }, "cashflow": { "freeCashFlow": "-536000", "dividendsPaid": null, "issuanceOfDebt": "-422000", "issuanceOfStock": null, "repaymentOfDebt": "-2541000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2358000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43000 }, "complete_fields": { "id": 417078, "ticker_id": 25093, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "43000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "43000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7778000, "total_current_assets": null, "total_assets": 131349000, "short_term_debt": 3754000, "long_term_debt": 18171000, "total_debt": 21925000, "total_liabilities": null, "total_equity": 85267000, "shares_outstanding": 26987121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417073, "ticker_id": 25093, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:32.338889+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21925000", "totalAssets": "131349000", "longTermDebt": "18171000", "shortTermDebt": "3754000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "68000", "totalLiabilities": null, "sharesOutstanding": "26987121", "totalCurrentAssets": null, "totalShareholderEquity": "85267000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25114000", "cashAndShortTermInvestments": "7778000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 25114000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131349000, "short_term_debt": 3754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 18171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21925000, "preferred_stock": null, "minority_interest": 68000, "retained_earnings": null, "total_equity": 85267000, "shares_outstanding": 26987121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21925000", "totalAssets": "131349000", "longTermDebt": "18171000", "shortTermDebt": "3754000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "68000", "totalLiabilities": null, "sharesOutstanding": "26987121", "totalCurrentAssets": null, "totalShareholderEquity": "85267000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25114000", "cashAndShortTermInvestments": "7778000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }