{ "ticker": { "uuid": "22e4a44c-b1b3-4806-bf30-2e32ca64d6eb", "symbol": "WEIR", "name": "The Weir Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/22e4a44c-b1b3-4806-bf30-2e32ca64d6eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/22e4a44c-b1b3-4806-bf30-2e32ca64d6eb/" }, "ticker_metadata": { "id": 32037, "uuid": "22e4a44c-b1b3-4806-bf30-2e32ca64d6eb", "symbol": "WEIR", "name": "The Weir Group PLC", "asset_type": "equity", "market_cap": 6350110720, "stock_exchange_id": 19, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "The Weir Group PLC, together with its subsidiaries, produces and sells highly engineered original equipment worldwide. The company operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive and high-wear mining applications; and differentiated technology for the use in infrastructure and general industrial markets. This segment provides cloud-based artificial intelligence solutions to the mining industry. The ESCO segment provides ground engaging tools for mining machines. In addition, the company offers aftermarket products, wear parts, equipment attachments, and processing equipment. Further, it provides field services comprising commissioning and ongoing support services; rebuild and repair services; digital services; and process optimization services. The company offers its products and services under the Cavex, Enduron, ESCO, GEHO, Linatex, Motion Metrics, Next, Warman, Accumin, All-Cast, Arterra, Aspir, Bucyrus Blades, Carbide Plus, Delta Industrial, GeoVor, HYDRAU-FLO, Infinity, Isogate, Kwik-Lok, Lewis, Linacure, Linagard, Linard, Loadmaster, MaxTemp, Multiflo, Nemisys, Nexsys, Posilok, Production Master, ProFill, Sandmaster, Super V, SV2, TopLock, Trio, UltraEdge, Ultrlok, Uni-Lok, Vertasys, Vulco, and Whisler Plus brands. The Weir Group PLC was founded in 1871 and is headquartered in Glasgow, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "22e4a44c-b1b3-4806-bf30-2e32ca64d6eb", "symbol": "WEIR", "name": "The Weir Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/22e4a44c-b1b3-4806-bf30-2e32ca64d6eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/22e4a44c-b1b3-4806-bf30-2e32ca64d6eb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.1, "value": 0.05, "quality": 0.69, "momentum": 0.33, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2372, "market_cap": 615799787344, "pe_ratio": 2494.1263, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0002, "roe": 0.1296, "piotroski_f_score": 5, "momentum_12_1": 0.0429, "volatility_252d": 0.3117 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.852567+00:00", "batch_id": "" }, "size": { "price_close": 2372, "market_cap": 615799787344, "market_cap_usd": 615799787344, "enterprise_value": 617073387344, "shares_outstanding": 259612052, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2494.1263, "pb_ratio": 323.2036, "ptbv_ratio": 323.2036, "ps_ratio": 240.1247, "pcf_ratio": 1597.8199, "pfcf_ratio": 1923.1724, "ev_ebitda": 1100.7374, "ev_ebit": 1489.0767, "ev_sales": 240.6213, "ev_fcf": 1927.1499, "earnings_yield": 0.0004, "fcf_yield": 0.0005, "price_to_sales": 240.1247, "price_to_book": 323.2036, "price_to_cashflow": 1597.8199, "ebitda_to_ev": 0.0009, "sales_yield": 0.0042 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.4001, "operating_margin": 0.1616, "net_margin": 0.0963, "ebitda_margin": 0.2186, "fcf_margin": 0.1249, "roe": 0.1296, "roa": 0.0544, "roic": 0.0978, "roc_greenblatt": null, "asset_turnover": 0.5649, "cash_conversion": 1.2969, "accruals_ratio": -0.0305, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0283, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2719, "debt_to_assets": 0.3927, "interest_coverage": 5.2992, "current_ratio": 2.0475, "quick_ratio": 2.0475, "net_debt": 1273600000, "local_beta": 1.8481, "volatility_252d": 0.3117, "volatility_60d": 0.7503, "max_drawdown_12m": -0.3265, "risk_adjusted_momentum": 0.1376 }, "growth": { "revenue_growth_1y": 0.0235, "revenue_growth_3y_cagr": 0.0123, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2092, "eps_growth_3y_cagr": 0.0498, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1516, "book_value_growth_1y": 0.033, "revenue_growth": 0.0235, "earnings_growth": -0.2092 }, "momentum": { "price_return_1m": -0.0654, "price_return_3m": -0.2114, "price_return_6m": -0.1763, "price_return_9m": -0.0631, "price_return_12m": -0.0253, "price_return_12m_ex1m": 0.0429, "momentum_6m": -0.1763, "momentum_12m": -0.0253, "momentum_12_1": 0.0429, "distance_from_52w_high": -0.3265, "distance_from_52w_low": 0, "relative_strength": -0.1985 }, "raw_ttm": { "revenue_ttm": 2564500000, "gross_profit_ttm": 1026000000, "ebit_ttm": 414400000, "ebitda_ttm": 560600000, "net_income_ttm": 246900000, "eps_diluted_ttm": 0.951, "operating_cash_flow_ttm": 385400000, "capital_expenditure_ttm": -65200000, "fcf_ttm": 320200000, "dividends_paid_ttm": -107600000, "share_repurchases_ttm": null, "shares_issued_ttm": -10000000, "interest_expense_ttm": 78200000, "cash_and_equivalents": 509000000, "total_current_assets": 1761900000, "total_current_liabilities": 860500000, "net_ppe": null, "total_assets": 4539500000, "total_debt": 1782600000, "total_equity": 1905300000, "net_working_capital": 492600000, "book_value_per_share": 7.339, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.339 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 78, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 71, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 54, "rank_dividend_yield": 47, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 29, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 57, "rank_fcf_margin": 30, "rank_piotroski": 62, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 56 }, "composites": { "value_composite": 95, "quality_composite": 31, "momentum_composite": 67, "growth_composite": 85, "yield_composite": 70, "svqf_composite": 88, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1857, "os_score": 0.1, "value_percentile": 0.05, "quality_percentile": 0.69, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9272, "ticker_id": 32037, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.852567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2372, "market_cap": 615799787344, "market_cap_usd": 615799787344, "enterprise_value": 617073387344, "shares_outstanding": 259612052, "fx_rate_to_usd": null, "pe_ratio": 2494.12631569, "pb_ratio": 323.20358334, "ptbv_ratio": 323.20358334, "ps_ratio": 240.12469774, "pcf_ratio": 1597.81989451, "pfcf_ratio": 1923.17235273, "ev_ebitda": 1100.73740161, "ev_ebit": 1489.07670691, "ev_sales": 240.62132476, "ev_fcf": 1927.14986678, "earnings_yield": 0.00040094, "fcf_yield": 0.0005189, "dividend_yield": 0.00017473, "buyback_yield": -1.624e-05, "shareholder_yield": 0.00015849, "debt_paydown_yield": 0, "total_yield": 0.00015849, "gross_margin": 0.40007799, "operating_margin": 0.16159095, "net_margin": 0.09627608, "ebitda_margin": 0.21860012, "fcf_margin": 0.12485865, "roe": 0.12958589, "roa": 0.05438925, "roic": 0.09776967, "roc_greenblatt": null, "asset_turnover": 0.56493006, "cash_conversion": 1.29688133, "accruals_ratio": -0.03050997, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27185159, "debt_to_assets": 0.39268642, "interest_coverage": 5.29923274, "current_ratio": 2.04753051, "quick_ratio": 2.04753051, "net_debt": 1273600000, "revenue_growth_1y": 0.02350734, "revenue_growth_3y_cagr": 0.01230696, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20916079, "eps_growth_3y_cagr": 0.04980562, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15156333, "book_value_growth_1y": 0.03301887, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06540583, "price_return_3m": -0.21137312, "price_return_6m": -0.17632304, "price_return_9m": -0.06305004, "price_return_12m": -0.02532563, "price_return_12m_ex1m": 0.04288514, "distance_from_52w_high": -0.32646519, "distance_from_52w_low": 0, "relative_strength": -0.19846621, "local_beta": 1.8481, "volatility_252d": 0.311671, "volatility_60d": 0.750315, "max_drawdown_12m": -0.32646519, "revenue_ttm": 2564500000, "gross_profit_ttm": 1026000000, "ebit_ttm": 414400000, "ebitda_ttm": 560600000, "net_income_ttm": 246900000, "eps_diluted_ttm": 0.95103443, "operating_cash_flow_ttm": 385400000, "capital_expenditure_ttm": -65200000, "fcf_ttm": 320200000, "dividends_paid_ttm": -107600000, "share_repurchases_ttm": null, "shares_issued_ttm": -10000000, "interest_expense_ttm": 78200000, "cash_and_equivalents": 509000000, "total_current_assets": 1761900000, "total_current_liabilities": 860500000, "net_ppe": null, "total_assets": 4539500000, "total_debt": 1782600000, "total_equity": 1905300000, "net_working_capital": 492600000, "book_value_per_share": 7.33902754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.33902754, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 78, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 71, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 54, "rank_dividend_yield": 47, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 29, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 57, "rank_fcf_margin": 30, "rank_piotroski": 62, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 56, "value_composite": 95, "quality_composite": 31, "momentum_composite": 67, "growth_composite": 85, "yield_composite": 70, "svqf_composite": 88, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2372, "os": 0.1, "value": 0.05, "quality": 0.69, "momentum": 0.33, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2494.1263, "earnings_yield": 0.0004, "shareholder_yield": 0.0002, "roe": 0.1296, "momentum_12_1": 0.0429, "complete_fields": { "id": 9272, "ticker_id": 32037, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.852567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2372, "market_cap": 615799787344, "market_cap_usd": 615799787344, "enterprise_value": 617073387344, "shares_outstanding": 259612052, "fx_rate_to_usd": null, "pe_ratio": 2494.12631569, "pb_ratio": 323.20358334, "ptbv_ratio": 323.20358334, "ps_ratio": 240.12469774, "pcf_ratio": 1597.81989451, "pfcf_ratio": 1923.17235273, "ev_ebitda": 1100.73740161, "ev_ebit": 1489.07670691, "ev_sales": 240.62132476, "ev_fcf": 1927.14986678, "earnings_yield": 0.00040094, "fcf_yield": 0.0005189, "dividend_yield": 0.00017473, "buyback_yield": -1.624e-05, "shareholder_yield": 0.00015849, "debt_paydown_yield": 0, "total_yield": 0.00015849, "gross_margin": 0.40007799, "operating_margin": 0.16159095, "net_margin": 0.09627608, "ebitda_margin": 0.21860012, "fcf_margin": 0.12485865, "roe": 0.12958589, "roa": 0.05438925, "roic": 0.09776967, "roc_greenblatt": null, "asset_turnover": 0.56493006, "cash_conversion": 1.29688133, "accruals_ratio": -0.03050997, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27185159, "debt_to_assets": 0.39268642, "interest_coverage": 5.29923274, "current_ratio": 2.04753051, "quick_ratio": 2.04753051, "net_debt": 1273600000, "revenue_growth_1y": 0.02350734, "revenue_growth_3y_cagr": 0.01230696, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20916079, "eps_growth_3y_cagr": 0.04980562, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15156333, "book_value_growth_1y": 0.03301887, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06540583, "price_return_3m": -0.21137312, "price_return_6m": -0.17632304, "price_return_9m": -0.06305004, "price_return_12m": -0.02532563, "price_return_12m_ex1m": 0.04288514, "distance_from_52w_high": -0.32646519, "distance_from_52w_low": 0, "relative_strength": -0.19846621, "local_beta": 1.8481, "volatility_252d": 0.311671, "volatility_60d": 0.750315, "max_drawdown_12m": -0.32646519, "revenue_ttm": 2564500000, "gross_profit_ttm": 1026000000, "ebit_ttm": 414400000, "ebitda_ttm": 560600000, "net_income_ttm": 246900000, "eps_diluted_ttm": 0.95103443, "operating_cash_flow_ttm": 385400000, "capital_expenditure_ttm": -65200000, "fcf_ttm": 320200000, "dividends_paid_ttm": -107600000, "share_repurchases_ttm": null, "shares_issued_ttm": -10000000, "interest_expense_ttm": 78200000, "cash_and_equivalents": 509000000, "total_current_assets": 1761900000, "total_current_liabilities": 860500000, "net_ppe": null, "total_assets": 4539500000, "total_debt": 1782600000, "total_equity": 1905300000, "net_working_capital": 492600000, "book_value_per_share": 7.33902754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.33902754, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 78, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 71, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 54, "rank_dividend_yield": 47, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 29, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 57, "rank_fcf_margin": 30, "rank_piotroski": 62, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 56, "value_composite": 95, "quality_composite": 31, "momentum_composite": 67, "growth_composite": 85, "yield_composite": 70, "svqf_composite": 88, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": 2564500000, "cost_of_revenue": 1538500000, "gross_profit": 1026000000, "ebit": 414400000, "ebitda": 560600000, "pretax_income": null, "tax_provision": null, "net_income": 246900000, "net_income_to_common": 246900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509000000, "total_current_assets": 1761900000, "total_assets": 4539500000, "short_term_debt": 100200000, "long_term_debt": 1526500000, "total_debt": 1782600000, "total_liabilities": null, "total_equity": 1905300000, "shares_outstanding": 259612052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 385400000, "capital_expenditure": -65200000, "free_cash_flow": 320200000, "dividends_paid": -107600000, "share_repurchases": null, "shares_issued": -10000000, "net_debt_issued": 710100000 }, "complete_fields": { "id": 399240, "ticker_id": 32037, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "560600000", "netIncome": "246900000", "grossProfit": "1026000000", "totalRevenue": "2564500000", "costOfRevenue": "1538500000", "interestExpense": "78200000", "operatingIncome": "414400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116800000" }, "balance": { "totalDebt": "1782600000", "totalAssets": "4539500000", "longTermDebt": "1526500000", "shortTermDebt": "100200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1761900000", "totalShareholderEquity": "1905300000", "totalCurrentLiabilities": "860500000", "cashAndShortTermInvestments": "509000000" }, "cashflow": { "freeCashFlow": "320200000", "dividendsPaid": "-107600000", "issuanceOfDebt": "1619000000", "issuanceOfStock": "-10000000", "repaymentOfDebt": "-908900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "385400000", "repurchaseOfStock": null, "capitalExpenditures": "-65200000" } }, "revenue": 2564500000, "cost_of_revenue": 1538500000, "gross_profit": 1026000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414400000, "depreciation_amortisation": 116800000, "ebitda": 560600000, "interest_expense": 78200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246900000, "net_income_continuing_ops": null, "net_income_to_common": 246900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1761900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4539500000, "short_term_debt": 100200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860500000, "long_term_debt": 1526500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1782600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1905300000, "shares_outstanding": 259612052, "operating_cash_flow": 385400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107600000, "share_repurchases": null, "shares_issued": -10000000, "net_debt_issued": 710100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 320200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "560600000", "netIncome": "246900000", "grossProfit": "1026000000", "totalRevenue": "2564500000", "costOfRevenue": "1538500000", "interestExpense": "78200000", "operatingIncome": "414400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116800000" }, "balance": { "totalDebt": "1782600000", "totalAssets": "4539500000", "longTermDebt": "1526500000", "shortTermDebt": "100200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1761900000", "totalShareholderEquity": "1905300000", "totalCurrentLiabilities": "860500000", "cashAndShortTermInvestments": "509000000" }, "cashflow": { "freeCashFlow": "320200000", "dividendsPaid": "-107600000", "issuanceOfDebt": "1619000000", "issuanceOfStock": "-10000000", "repaymentOfDebt": "-908900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "385400000", "repurchaseOfStock": null, "capitalExpenditures": "-65200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": 2505600000, "cost_of_revenue": 1505500000, "gross_profit": 1000100000, "ebit": 389100000, "ebitda": 519000000, "pretax_income": null, "tax_provision": null, "net_income": 312200000, "net_income_to_common": 312200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556400000, "total_current_assets": 1733800000, "total_assets": 3785000000, "short_term_debt": 29500000, "long_term_debt": 934500000, "total_debt": 1091000000, "total_liabilities": null, "total_equity": 1844400000, "shares_outstanding": 259612052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 449900000, "capital_expenditure": -72500000, "free_cash_flow": 377400000, "dividends_paid": -99800000, "share_repurchases": null, "shares_issued": -13200000, "net_debt_issued": -99700000 }, "complete_fields": { "id": 399243, "ticker_id": 32037, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "519000000", "netIncome": "312200000", "grossProfit": "1000100000", "totalRevenue": "2505600000", "costOfRevenue": "1505500000", "interestExpense": "61400000", "operatingIncome": "389100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "1091000000", "totalAssets": "3785000000", "longTermDebt": "934500000", "shortTermDebt": "29500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1733800000", "totalShareholderEquity": "1844400000", "totalCurrentLiabilities": "746800000", "cashAndShortTermInvestments": "556400000" }, "cashflow": { "freeCashFlow": "377400000", "dividendsPaid": "-99800000", "issuanceOfDebt": "55600000", "issuanceOfStock": "-13200000", "repaymentOfDebt": "-155300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "449900000", "repurchaseOfStock": null, "capitalExpenditures": "-72500000" } }, "revenue": 2505600000, "cost_of_revenue": 1505500000, "gross_profit": 1000100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389100000, "depreciation_amortisation": 110500000, "ebitda": 519000000, "interest_expense": 61400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 312200000, "net_income_continuing_ops": null, "net_income_to_common": 312200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1733800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3785000000, "short_term_debt": 29500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746800000, "long_term_debt": 934500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1844400000, "shares_outstanding": 259612052, "operating_cash_flow": 449900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99800000, "share_repurchases": null, "shares_issued": -13200000, "net_debt_issued": -99700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 377400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "519000000", "netIncome": "312200000", "grossProfit": "1000100000", "totalRevenue": "2505600000", "costOfRevenue": "1505500000", "interestExpense": "61400000", "operatingIncome": "389100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "1091000000", "totalAssets": "3785000000", "longTermDebt": "934500000", "shortTermDebt": "29500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1733800000", "totalShareholderEquity": "1844400000", "totalCurrentLiabilities": "746800000", "cashAndShortTermInvestments": "556400000" }, "cashflow": { "freeCashFlow": "377400000", "dividendsPaid": "-99800000", "issuanceOfDebt": "55600000", "issuanceOfStock": "-13200000", "repaymentOfDebt": "-155300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "449900000", "repurchaseOfStock": null, "capitalExpenditures": "-72500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": 2636000000, "cost_of_revenue": 1641100000, "gross_profit": 994900000, "ebit": 430800000, "ebitda": 489500000, "pretax_income": null, "tax_provision": null, "net_income": 227900000, "net_income_to_common": 227900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 707200000, "total_current_assets": 1878800000, "total_assets": 3892700000, "short_term_debt": 259800000, "long_term_debt": 1020000000, "total_debt": 1397300000, "total_liabilities": null, "total_equity": 1689800000, "shares_outstanding": 259612052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394300000, "capital_expenditure": -86700000, "free_cash_flow": 307600000, "dividends_paid": -95900000, "share_repurchases": null, "shares_issued": -24000000, "net_debt_issued": -115200000 }, "complete_fields": { "id": 399244, "ticker_id": 32037, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "489500000", "netIncome": "227900000", "grossProfit": "994900000", "totalRevenue": "2636000000", "costOfRevenue": "1641100000", "interestExpense": "59600000", "operatingIncome": "430800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109200000" }, "balance": { "totalDebt": "1397300000", "totalAssets": "3892700000", "longTermDebt": "1020000000", "shortTermDebt": "259800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1878800000", "totalShareholderEquity": "1689800000", "totalCurrentLiabilities": "923400000", "cashAndShortTermInvestments": "707200000" }, "cashflow": { "freeCashFlow": "307600000", "dividendsPaid": "-95900000", "issuanceOfDebt": "512600000", "issuanceOfStock": "-24000000", "repaymentOfDebt": "-627800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "394300000", "repurchaseOfStock": null, "capitalExpenditures": "-86700000" } }, "revenue": 2636000000, "cost_of_revenue": 1641100000, "gross_profit": 994900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430800000, "depreciation_amortisation": 109200000, "ebitda": 489500000, "interest_expense": 59600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227900000, "net_income_continuing_ops": null, "net_income_to_common": 227900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 707200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1878800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3892700000, "short_term_debt": 259800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923400000, "long_term_debt": 1020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1397300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1689800000, "shares_outstanding": 259612052, "operating_cash_flow": 394300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95900000, "share_repurchases": null, "shares_issued": -24000000, "net_debt_issued": -115200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 307600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "489500000", "netIncome": "227900000", "grossProfit": "994900000", "totalRevenue": "2636000000", "costOfRevenue": "1641100000", "interestExpense": "59600000", "operatingIncome": "430800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109200000" }, "balance": { "totalDebt": "1397300000", "totalAssets": "3892700000", "longTermDebt": "1020000000", "shortTermDebt": "259800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1878800000", "totalShareholderEquity": "1689800000", "totalCurrentLiabilities": "923400000", "cashAndShortTermInvestments": "707200000" }, "cashflow": { "freeCashFlow": "307600000", "dividendsPaid": "-95900000", "issuanceOfDebt": "512600000", "issuanceOfStock": "-24000000", "repaymentOfDebt": "-627800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "394300000", "repurchaseOfStock": null, "capitalExpenditures": "-86700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": 2472100000, "cost_of_revenue": 1573400000, "gross_profit": 898700000, "ebit": 356400000, "ebitda": 422800000, "pretax_income": null, "tax_provision": null, "net_income": 213400000, "net_income_to_common": 213400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691200000, "total_current_assets": 1949400000, "total_assets": 4055900000, "short_term_debt": 379000000, "long_term_debt": 994300000, "total_debt": 1488400000, "total_liabilities": null, "total_equity": 1726500000, "shares_outstanding": 259612052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320800000, "capital_expenditure": -62700000, "free_cash_flow": 258100000, "dividends_paid": -66700000, "share_repurchases": -20000000, "shares_issued": -20000000, "net_debt_issued": -136100000 }, "complete_fields": { "id": 399245, "ticker_id": 32037, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "422800000", "netIncome": "213400000", "grossProfit": "898700000", "totalRevenue": "2472100000", "costOfRevenue": "1573400000", "interestExpense": "42600000", "operatingIncome": "356400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "1488400000", "totalAssets": "4055900000", "longTermDebt": "994300000", "shortTermDebt": "379000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1949400000", "totalShareholderEquity": "1726500000", "totalCurrentLiabilities": "1085700000", "cashAndShortTermInvestments": "691200000" }, "cashflow": { "freeCashFlow": "258100000", "dividendsPaid": "-66700000", "issuanceOfDebt": "822800000", "issuanceOfStock": "-20000000", "repaymentOfDebt": "-958900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "320800000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-62700000" } }, "revenue": 2472100000, "cost_of_revenue": 1573400000, "gross_profit": 898700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356400000, "depreciation_amortisation": 120000000, "ebitda": 422800000, "interest_expense": 42600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213400000, "net_income_continuing_ops": null, "net_income_to_common": 213400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1949400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4055900000, "short_term_debt": 379000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1085700000, "long_term_debt": 994300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1488400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1726500000, "shares_outstanding": 259612052, "operating_cash_flow": 320800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66700000, "share_repurchases": -20000000, "shares_issued": -20000000, "net_debt_issued": -136100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 258100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "422800000", "netIncome": "213400000", "grossProfit": "898700000", "totalRevenue": "2472100000", "costOfRevenue": "1573400000", "interestExpense": "42600000", "operatingIncome": "356400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "1488400000", "totalAssets": "4055900000", "longTermDebt": "994300000", "shortTermDebt": "379000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1949400000", "totalShareholderEquity": "1726500000", "totalCurrentLiabilities": "1085700000", "cashAndShortTermInvestments": "691200000" }, "cashflow": { "freeCashFlow": "258100000", "dividendsPaid": "-66700000", "issuanceOfDebt": "822800000", "issuanceOfStock": "-20000000", "repaymentOfDebt": "-958900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "320800000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-62700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399246, "ticker_id": 32037, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-15000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-15000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509000000, "total_current_assets": 1761900000, "total_assets": 4539500000, "short_term_debt": 100200000, "long_term_debt": 1526500000, "total_debt": 1782600000, "total_liabilities": null, "total_equity": 1905300000, "shares_outstanding": 259612052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399239, "ticker_id": 32037, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1782600000", "totalAssets": "4539500000", "longTermDebt": "1526500000", "shortTermDebt": "100200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1761900000", "totalShareholderEquity": "1905300000", "totalCurrentLiabilities": "860500000", "cashAndShortTermInvestments": "509000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1761900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4539500000, "short_term_debt": 100200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860500000, "long_term_debt": 1526500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1782600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1905300000, "shares_outstanding": 259612052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1782600000", "totalAssets": "4539500000", "longTermDebt": "1526500000", "shortTermDebt": "100200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1761900000", "totalShareholderEquity": "1905300000", "totalCurrentLiabilities": "860500000", "cashAndShortTermInvestments": "509000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439200000, "total_current_assets": 1630900000, "total_assets": 4229300000, "short_term_debt": 98400000, "long_term_debt": 1407500000, "total_debt": 1652500000, "total_liabilities": null, "total_equity": 1773800000, "shares_outstanding": 259612052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399241, "ticker_id": 32037, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1652500000", "totalAssets": "4229300000", "longTermDebt": "1407500000", "shortTermDebt": "98400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1630900000", "totalShareholderEquity": "1773800000", "totalCurrentLiabilities": "778600000", "cashAndShortTermInvestments": "439200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1630900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4229300000, "short_term_debt": 98400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778600000, "long_term_debt": 1407500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1652500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1773800000, "shares_outstanding": 259612052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1652500000", "totalAssets": "4229300000", "longTermDebt": "1407500000", "shortTermDebt": "98400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1630900000", "totalShareholderEquity": "1773800000", "totalCurrentLiabilities": "778600000", "cashAndShortTermInvestments": "439200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556400000, "total_current_assets": 1733800000, "total_assets": 3785000000, "short_term_debt": 29500000, "long_term_debt": 934500000, "total_debt": 1091000000, "total_liabilities": null, "total_equity": 1844400000, "shares_outstanding": 259612052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399242, "ticker_id": 32037, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:23.994351+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1091000000", "totalAssets": "3785000000", "longTermDebt": "934500000", "shortTermDebt": "29500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1733800000", "totalShareholderEquity": "1844400000", "totalCurrentLiabilities": "746800000", "cashAndShortTermInvestments": "556400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1733800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3785000000, "short_term_debt": 29500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746800000, "long_term_debt": 934500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1844400000, "shares_outstanding": 259612052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1091000000", "totalAssets": "3785000000", "longTermDebt": "934500000", "shortTermDebt": "29500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "259612052", "totalCurrentAssets": "1733800000", "totalShareholderEquity": "1844400000", "totalCurrentLiabilities": "746800000", "cashAndShortTermInvestments": "556400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }