{ "ticker": { "uuid": "2308abb1-65bf-4515-9ab5-fb89523c6090", "symbol": "RAIN", "name": "Rain Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2308abb1-65bf-4515-9ab5-fb89523c6090/", "api_url": "https://sharemaestro.com/factors/api/tickers/2308abb1-65bf-4515-9ab5-fb89523c6090/" }, "ticker_metadata": { "id": 15989, "uuid": "2308abb1-65bf-4515-9ab5-fb89523c6090", "symbol": "RAIN", "name": "Rain Industries Limited", "asset_type": "equity", "market_cap": 63256530944, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. The company operates through three segments: Carbon, Advanced Materials, and Cement. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, and LP sealer base; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. The company was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. Rain Industries Limited was incorporated in 1974 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2308abb1-65bf-4515-9ab5-fb89523c6090", "symbol": "RAIN", "name": "Rain Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2308abb1-65bf-4515-9ab5-fb89523c6090/", "api_url": "https://sharemaestro.com/factors/api/tickers/2308abb1-65bf-4515-9ab5-fb89523c6090/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.82, "quality": 0.66, "momentum": 0.83, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 197.09, "market_cap": 66290368528.73, "pe_ratio": 114.3904, "earnings_yield": 0.0087, "ebitda_to_ev": 0.1518, "shareholder_yield": 0, "roe": 0.0078, "piotroski_f_score": 8, "momentum_12_1": -0.0109, "volatility_252d": 0.503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.297598+00:00", "batch_id": "" }, "size": { "price_close": 197.09, "market_cap": 66290368528.7273, "market_cap_usd": 66290368528.7273, "enterprise_value": 155273758528.7273, "shares_outstanding": 336345679, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 114.3904, "pb_ratio": 0.8899, "ptbv_ratio": 0.8899, "ps_ratio": 0.3902, "pcf_ratio": 7.3882, "pfcf_ratio": 15.1855, "ev_ebitda": 6.5893, "ev_ebit": 11.7674, "ev_sales": 0.9139, "ev_fcf": 35.5694, "earnings_yield": 0.0087, "fcf_yield": 0.0281, "price_to_sales": 0.3902, "price_to_book": 0.8899, "price_to_cashflow": 7.3882, "ebitda_to_ev": 0.1518, "sales_yield": 1.0943 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.063, "total_yield": 0.063 }, "quality": { "gross_margin": 0.4403, "operating_margin": 0.0777, "net_margin": 0.0034, "ebitda_margin": 0.1387, "fcf_margin": 0.0257, "roe": 0.0078, "roa": 0.0028, "roic": 0.0605, "roc_greenblatt": null, "asset_turnover": 0.8185, "cash_conversion": 7.5329, "accruals_ratio": -0.0404, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 5.9918, "revenue_stability_5y": 0.1346, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7762, "debt_to_assets": 0.4732, "interest_coverage": 1.4301, "current_ratio": 1.8742, "quick_ratio": 1.8742, "net_debt": 88983390000, "local_beta": 1.3377, "volatility_252d": 0.503, "volatility_60d": 1.2251, "max_drawdown_12m": -0.3428, "risk_adjusted_momentum": -0.0217 }, "growth": { "revenue_growth_1y": 0.0998, "revenue_growth_3y_cagr": -0.0705, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6908, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6616, "book_value_growth_1y": 0.1223, "revenue_growth": 0.0998, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3704, "price_return_3m": 0.4827, "price_return_6m": 0.8828, "price_return_9m": 0.4226, "price_return_12m": 0.3554, "price_return_12m_ex1m": -0.0109, "momentum_6m": 0.8828, "momentum_12m": 0.3554, "momentum_12_1": -0.0109, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8828, "relative_strength": 0.4631 }, "raw_ttm": { "revenue_ttm": 169908420000, "gross_profit_ttm": 74810900000, "ebit_ttm": 13195210000, "ebitda_ttm": 23564500000, "net_income_ttm": 579510000, "eps_diluted_ttm": 1.723, "operating_cash_flow_ttm": 8972430000, "capital_expenditure_ttm": -4607050000, "fcf_ttm": 4365380000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9226600000, "cash_and_equivalents": 9257020000, "total_current_assets": 77115020000, "total_current_liabilities": 41146590000, "net_ppe": null, "total_assets": 207597670000, "total_debt": 98240410000, "total_equity": 74491180000, "net_working_capital": 44620930000, "book_value_per_share": 221.4721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.4721 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 6, "rank_pcf": 16, "rank_ev_ebitda": 10, "rank_ev_ebit": 23, "rank_earnings_yield": 93, "rank_fcf_yield": 29, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 5, "rank_roe": 90, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 43, "rank_fcf_margin": 47, "rank_piotroski": 3, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 14 }, "composites": { "value_composite": 18, "quality_composite": 34, "momentum_composite": 17, "growth_composite": 63, "yield_composite": 28, "svqf_composite": 95, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7357, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.66, "momentum_percentile": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6897, "ticker_id": 15989, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.297598+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197.09, "market_cap": 66290368528.7273, "market_cap_usd": 66290368528.7273, "enterprise_value": 155273758528.7273, "shares_outstanding": 336345679, "fx_rate_to_usd": null, "pe_ratio": 114.39037899, "pb_ratio": 0.88990896, "ptbv_ratio": 0.88990896, "ps_ratio": 0.39015352, "pcf_ratio": 7.38822911, "pfcf_ratio": 15.18547493, "ev_ebitda": 6.58930843, "ev_ebit": 11.76743368, "ev_sales": 0.91386736, "ev_fcf": 35.56935674, "earnings_yield": 0.00874199, "fcf_yield": 0.02811409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06295334, "total_yield": 0.06295334, "gross_margin": 0.44030131, "operating_margin": 0.07766072, "net_margin": 0.00341072, "ebitda_margin": 0.13868942, "fcf_margin": 0.02569255, "roe": 0.00777958, "roa": 0.00279151, "roic": 0.0605379, "roc_greenblatt": null, "asset_turnover": 0.81845052, "cash_conversion": 7.53288123, "accruals_ratio": -0.04042878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.77616287, "debt_to_assets": 0.47322501, "interest_coverage": 1.43012702, "current_ratio": 1.87415336, "quick_ratio": 1.87415336, "net_debt": 88983390000, "revenue_growth_1y": 0.0998128, "revenue_growth_3y_cagr": -0.07045938, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.69080901, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66161366, "book_value_growth_1y": 0.12225027, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 5.991843, "revenue_stability_5y": 0.134615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37039345, "price_return_3m": 0.48266009, "price_return_6m": 0.88278559, "price_return_9m": 0.42262167, "price_return_12m": 0.35542571, "price_return_12m_ex1m": -0.01092223, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88278559, "relative_strength": 0.46310545, "local_beta": 1.3377, "volatility_252d": 0.502983, "volatility_60d": 1.225072, "max_drawdown_12m": -0.34283071, "revenue_ttm": 169908420000, "gross_profit_ttm": 74810900000, "ebit_ttm": 13195210000, "ebitda_ttm": 23564500000, "net_income_ttm": 579510000, "eps_diluted_ttm": 1.72295955, "operating_cash_flow_ttm": 8972430000, "capital_expenditure_ttm": -4607050000, "fcf_ttm": 4365380000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9226600000, "cash_and_equivalents": 9257020000, "total_current_assets": 77115020000, "total_current_liabilities": 41146590000, "net_ppe": null, "total_assets": 207597670000, "total_debt": 98240410000, "total_equity": 74491180000, "net_working_capital": 44620930000, "book_value_per_share": 221.47208854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.47208854, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 93, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 6, "rank_pcf": 16, "rank_ev_ebitda": 10, "rank_ev_ebit": 23, "rank_earnings_yield": 93, "rank_fcf_yield": 29, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 5, "rank_roe": 90, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 43, "rank_fcf_margin": 47, "rank_piotroski": 3, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 14, "value_composite": 18, "quality_composite": 34, "momentum_composite": 17, "growth_composite": 63, "yield_composite": 28, "svqf_composite": 95, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 197.09, "os": 0.94, "value": 0.82, "quality": 0.66, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 114.3904, "earnings_yield": 0.0087, "shareholder_yield": 0, "roe": 0.0078, "momentum_12_1": -0.0109, "complete_fields": { "id": 6897, "ticker_id": 15989, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.297598+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197.09, "market_cap": 66290368528.7273, "market_cap_usd": 66290368528.7273, "enterprise_value": 155273758528.7273, "shares_outstanding": 336345679, "fx_rate_to_usd": null, "pe_ratio": 114.39037899, "pb_ratio": 0.88990896, "ptbv_ratio": 0.88990896, "ps_ratio": 0.39015352, "pcf_ratio": 7.38822911, "pfcf_ratio": 15.18547493, "ev_ebitda": 6.58930843, "ev_ebit": 11.76743368, "ev_sales": 0.91386736, "ev_fcf": 35.56935674, "earnings_yield": 0.00874199, "fcf_yield": 0.02811409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06295334, "total_yield": 0.06295334, "gross_margin": 0.44030131, "operating_margin": 0.07766072, "net_margin": 0.00341072, "ebitda_margin": 0.13868942, "fcf_margin": 0.02569255, "roe": 0.00777958, "roa": 0.00279151, "roic": 0.0605379, "roc_greenblatt": null, "asset_turnover": 0.81845052, "cash_conversion": 7.53288123, "accruals_ratio": -0.04042878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.77616287, "debt_to_assets": 0.47322501, "interest_coverage": 1.43012702, "current_ratio": 1.87415336, "quick_ratio": 1.87415336, "net_debt": 88983390000, "revenue_growth_1y": 0.0998128, "revenue_growth_3y_cagr": -0.07045938, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.69080901, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66161366, "book_value_growth_1y": 0.12225027, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 5.991843, "revenue_stability_5y": 0.134615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37039345, "price_return_3m": 0.48266009, "price_return_6m": 0.88278559, "price_return_9m": 0.42262167, "price_return_12m": 0.35542571, "price_return_12m_ex1m": -0.01092223, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88278559, "relative_strength": 0.46310545, "local_beta": 1.3377, "volatility_252d": 0.502983, "volatility_60d": 1.225072, "max_drawdown_12m": -0.34283071, "revenue_ttm": 169908420000, "gross_profit_ttm": 74810900000, "ebit_ttm": 13195210000, "ebitda_ttm": 23564500000, "net_income_ttm": 579510000, "eps_diluted_ttm": 1.72295955, "operating_cash_flow_ttm": 8972430000, "capital_expenditure_ttm": -4607050000, "fcf_ttm": 4365380000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9226600000, "cash_and_equivalents": 9257020000, "total_current_assets": 77115020000, "total_current_liabilities": 41146590000, "net_ppe": null, "total_assets": 207597670000, "total_debt": 98240410000, "total_equity": 74491180000, "net_working_capital": 44620930000, "book_value_per_share": 221.47208854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.47208854, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 93, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 6, "rank_pcf": 16, "rank_ev_ebitda": 10, "rank_ev_ebit": 23, "rank_earnings_yield": 93, "rank_fcf_yield": 29, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 5, "rank_roe": 90, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 43, "rank_fcf_margin": 47, "rank_piotroski": 3, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 14, "value_composite": 18, "quality_composite": 34, "momentum_composite": 17, "growth_composite": 63, "yield_composite": 28, "svqf_composite": 95, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 167911390000, "cost_of_revenue": 100014810000, "gross_profit": 67896580000, "ebit": 12269610000, "ebitda": 22410980000, "pretax_income": null, "tax_provision": null, "net_income": 425240000, "net_income_to_common": 425240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9257020000, "total_current_assets": 77115020000, "total_assets": 207597670000, "short_term_debt": 17909520000, "long_term_debt": 72557510000, "total_debt": 98240410000, "total_liabilities": null, "total_equity": 74491180000, "shares_outstanding": 336345679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8972430000, "capital_expenditure": -4607050000, "free_cash_flow": 4365380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4173200000 }, "complete_fields": { "id": 376557, "ticker_id": 15989, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22410980000", "netIncome": "425240000", "grossProfit": "67896580000", "totalRevenue": "167911390000", "costOfRevenue": "100014810000", "interestExpense": "8847000000", "operatingIncome": "12269610000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9218320000" }, "balance": { "totalDebt": "98240410000", "totalAssets": "207597670000", "longTermDebt": "72557510000", "shortTermDebt": "17909520000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "77115020000", "totalShareholderEquity": "74491180000", "totalCurrentLiabilities": "41146590000", "cashAndShortTermInvestments": "9257020000" }, "cashflow": { "freeCashFlow": "4365380000", "dividendsPaid": null, "issuanceOfDebt": "1700000000", "issuanceOfStock": null, "repaymentOfDebt": "-5873200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8972430000", "repurchaseOfStock": null, "capitalExpenditures": "-4607050000" } }, "revenue": 167911390000, "cost_of_revenue": 100014810000, "gross_profit": 67896580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12269610000, "depreciation_amortisation": 9218320000, "ebitda": 22410980000, "interest_expense": 8847000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 425240000, "net_income_continuing_ops": null, "net_income_to_common": 425240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9257020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77115020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207597670000, "short_term_debt": 17909520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41146590000, "long_term_debt": 72557510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98240410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74491180000, "shares_outstanding": 336345679, "operating_cash_flow": 8972430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4607050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4173200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4365380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22410980000", "netIncome": "425240000", "grossProfit": "67896580000", "totalRevenue": "167911390000", "costOfRevenue": "100014810000", "interestExpense": "8847000000", "operatingIncome": "12269610000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9218320000" }, "balance": { "totalDebt": "98240410000", "totalAssets": "207597670000", "longTermDebt": "72557510000", "shortTermDebt": "17909520000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "77115020000", "totalShareholderEquity": "74491180000", "totalCurrentLiabilities": "41146590000", "cashAndShortTermInvestments": "9257020000" }, "cashflow": { "freeCashFlow": "4365380000", "dividendsPaid": null, "issuanceOfDebt": "1700000000", "issuanceOfStock": null, "repaymentOfDebt": "-5873200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8972430000", "repurchaseOfStock": null, "capitalExpenditures": "-4607050000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 152672700000, "cost_of_revenue": 91786770000, "gross_profit": 60885930000, "ebit": 4517270000, "ebitda": 14880890000, "pretax_income": null, "tax_provision": null, "net_income": -5642690000, "net_income_to_common": -5642690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13211860000, "total_current_assets": 70508990000, "total_assets": 189368710000, "short_term_debt": 13767630000, "long_term_debt": 64842090000, "total_debt": 84942790000, "total_liabilities": null, "total_equity": 66376620000, "shares_outstanding": 336345679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19432160000, "capital_expenditure": -6531580000, "free_cash_flow": 12900580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3536060000 }, "complete_fields": { "id": 376561, "ticker_id": 15989, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14880890000", "netIncome": "-5642690000", "grossProfit": "60885930000", "totalRevenue": "152672700000", "costOfRevenue": "91786770000", "interestExpense": "9066720000", "operatingIncome": "4517270000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8071010000" }, "balance": { "totalDebt": "84942790000", "totalAssets": "189368710000", "longTermDebt": "64842090000", "shortTermDebt": "13767630000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "70508990000", "totalShareholderEquity": "66376620000", "totalCurrentLiabilities": "40281790000", "cashAndShortTermInvestments": "13211860000" }, "cashflow": { "freeCashFlow": "12900580000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3536060000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19432160000", "repurchaseOfStock": null, "capitalExpenditures": "-6531580000" } }, "revenue": 152672700000, "cost_of_revenue": 91786770000, "gross_profit": 60885930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4517270000, "depreciation_amortisation": 8071010000, "ebitda": 14880890000, "interest_expense": 9066720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5642690000, "net_income_continuing_ops": null, "net_income_to_common": -5642690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13211860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70508990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189368710000, "short_term_debt": 13767630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40281790000, "long_term_debt": 64842090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84942790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66376620000, "shares_outstanding": 336345679, "operating_cash_flow": 19432160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6531580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3536060000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12900580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14880890000", "netIncome": "-5642690000", "grossProfit": "60885930000", "totalRevenue": "152672700000", "costOfRevenue": "91786770000", "interestExpense": "9066720000", "operatingIncome": "4517270000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8071010000" }, "balance": { "totalDebt": "84942790000", "totalAssets": "189368710000", "longTermDebt": "64842090000", "shortTermDebt": "13767630000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "70508990000", "totalShareholderEquity": "66376620000", "totalCurrentLiabilities": "40281790000", "cashAndShortTermInvestments": "13211860000" }, "cashflow": { "freeCashFlow": "12900580000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3536060000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19432160000", "repurchaseOfStock": null, "capitalExpenditures": "-6531580000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 180518140000, "cost_of_revenue": 114584930000, "gross_profit": 65933210000, "ebit": 9055150000, "ebitda": 10880550000, "pretax_income": null, "tax_provision": null, "net_income": -9379060000, "net_income_to_common": -9379060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14051510000, "total_current_assets": 79087900000, "total_assets": 200088940000, "short_term_debt": 8557290000, "long_term_debt": 73177090000, "total_debt": 86901770000, "total_liabilities": null, "total_equity": 73425370000, "shares_outstanding": 336345679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30634880000, "capital_expenditure": -5958030000, "free_cash_flow": 24676850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7379050000 }, "complete_fields": { "id": 376563, "ticker_id": 15989, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10880550000", "netIncome": "-9379060000", "grossProfit": "65933210000", "totalRevenue": "180518140000", "costOfRevenue": "114584930000", "interestExpense": "7941770000", "operatingIncome": "9055150000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7762680000" }, "balance": { "totalDebt": "86901770000", "totalAssets": "200088940000", "longTermDebt": "73177090000", "shortTermDebt": "8557290000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "79087900000", "totalShareholderEquity": "73425370000", "totalCurrentLiabilities": "32419780000", "cashAndShortTermInvestments": "14051510000" }, "cashflow": { "freeCashFlow": "24676850000", "dividendsPaid": null, "issuanceOfDebt": "70208760000", "issuanceOfStock": null, "repaymentOfDebt": "-77587810000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "30634880000", "repurchaseOfStock": null, "capitalExpenditures": "-5958030000" } }, "revenue": 180518140000, "cost_of_revenue": 114584930000, "gross_profit": 65933210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9055150000, "depreciation_amortisation": 7762680000, "ebitda": 10880550000, "interest_expense": 7941770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9379060000, "net_income_continuing_ops": null, "net_income_to_common": -9379060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14051510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79087900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 200088940000, "short_term_debt": 8557290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32419780000, "long_term_debt": 73177090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86901770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73425370000, "shares_outstanding": 336345679, "operating_cash_flow": 30634880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5958030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7379050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24676850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10880550000", "netIncome": "-9379060000", "grossProfit": "65933210000", "totalRevenue": "180518140000", "costOfRevenue": "114584930000", "interestExpense": "7941770000", "operatingIncome": "9055150000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7762680000" }, "balance": { "totalDebt": "86901770000", "totalAssets": "200088940000", "longTermDebt": "73177090000", "shortTermDebt": "8557290000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "79087900000", "totalShareholderEquity": "73425370000", "totalCurrentLiabilities": "32419780000", "cashAndShortTermInvestments": "14051510000" }, "cashflow": { "freeCashFlow": "24676850000", "dividendsPaid": null, "issuanceOfDebt": "70208760000", "issuanceOfStock": null, "repaymentOfDebt": "-77587810000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "30634880000", "repurchaseOfStock": null, "capitalExpenditures": "-5958030000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 209061970000, "cost_of_revenue": 117264510000, "gross_profit": 91797460000, "ebit": 28528600000, "ebitda": 35969090000, "pretax_income": null, "tax_provision": null, "net_income": 14386450000, "net_income_to_common": 14386450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11676629000, "total_current_assets": 92482279000, "total_assets": 221734090000, "short_term_debt": 14296340000, "long_term_debt": 77954930000, "total_debt": 97314170000, "total_liabilities": null, "total_equity": 84268370000, "shares_outstanding": 336345679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10358520000, "capital_expenditure": -6691400000, "free_cash_flow": 3667120000, "dividends_paid": -336350000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1804520000 }, "complete_fields": { "id": 376564, "ticker_id": 15989, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35969090000", "netIncome": "14386450000", "grossProfit": "91797460000", "totalRevenue": "209061970000", "costOfRevenue": "117264510000", "interestExpense": "4793320000", "operatingIncome": "28528600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7903100000" }, "balance": { "totalDebt": "97314170000", "totalAssets": "221734090000", "longTermDebt": "77954930000", "shortTermDebt": "14296340000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "92482279000", "totalShareholderEquity": "84268370000", "totalCurrentLiabilities": "39183560000", "cashAndShortTermInvestments": "11676629000" }, "cashflow": { "freeCashFlow": "3667120000", "dividendsPaid": "-336350000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1804520000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10358520000", "repurchaseOfStock": "0", "capitalExpenditures": "-6691400000" } }, "revenue": 209061970000, "cost_of_revenue": 117264510000, "gross_profit": 91797460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28528600000, "depreciation_amortisation": 7903100000, "ebitda": 35969090000, "interest_expense": 4793320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14386450000, "net_income_continuing_ops": null, "net_income_to_common": 14386450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11676629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92482279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 221734090000, "short_term_debt": 14296340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39183560000, "long_term_debt": 77954930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97314170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84268370000, "shares_outstanding": 336345679, "operating_cash_flow": 10358520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6691400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -336350000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1804520000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3667120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35969090000", "netIncome": "14386450000", "grossProfit": "91797460000", "totalRevenue": "209061970000", "costOfRevenue": "117264510000", "interestExpense": "4793320000", "operatingIncome": "28528600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7903100000" }, "balance": { "totalDebt": "97314170000", "totalAssets": "221734090000", "longTermDebt": "77954930000", "shortTermDebt": "14296340000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "92482279000", "totalShareholderEquity": "84268370000", "totalCurrentLiabilities": "39183560000", "cashAndShortTermInvestments": "11676629000" }, "cashflow": { "freeCashFlow": "3667120000", "dividendsPaid": "-336350000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1804520000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10358520000", "repurchaseOfStock": "0", "capitalExpenditures": "-6691400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -336350000, "share_repurchases": -275230000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376565, "ticker_id": 15989, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-336350000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-275230000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -336350000, "share_repurchases": -275230000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-336350000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-275230000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 45207300000, "cost_of_revenue": 24271740000, "gross_profit": 20935560000, "ebit": 4343430000, "ebitda": 7426930000, "pretax_income": null, "tax_provision": null, "net_income": 1214360000, "net_income_to_common": 1214360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376555, "ticker_id": 15989, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7426930000", "netIncome": "1214360000", "grossProfit": "20935560000", "totalRevenue": "45207300000", "costOfRevenue": "24271740000", "interestExpense": "2382970000", "operatingIncome": "4343430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2486200000" } }, "revenue": 45207300000, "cost_of_revenue": 24271740000, "gross_profit": 20935560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4343430000, "depreciation_amortisation": 2486200000, "ebitda": 7426930000, "interest_expense": 2382970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1214360000, "net_income_continuing_ops": null, "net_income_to_common": 1214360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7426930000", "netIncome": "1214360000", "grossProfit": "20935560000", "totalRevenue": "45207300000", "costOfRevenue": "24271740000", "interestExpense": "2382970000", "operatingIncome": "4343430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2486200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 43007130000, "cost_of_revenue": 24709140000, "gross_profit": 18297990000, "ebit": 2499410000, "ebitda": 5513160000, "pretax_income": null, "tax_provision": null, "net_income": 135090000, "net_income_to_common": 135090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9257020000, "total_current_assets": 77115020000, "total_assets": 207597670000, "short_term_debt": 17909520000, "long_term_debt": 72557510000, "total_debt": 98240410000, "total_liabilities": null, "total_equity": 74491180000, "shares_outstanding": 336345679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376556, "ticker_id": 15989, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5513160000", "netIncome": "135090000", "grossProfit": "18297990000", "totalRevenue": "43007130000", "costOfRevenue": "24709140000", "interestExpense": "2317610000", "operatingIncome": "2499410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2539610000" }, "balance": { "totalDebt": "98240410000", "totalAssets": "207597670000", "longTermDebt": "72557510000", "shortTermDebt": "17909520000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "77115020000", "totalShareholderEquity": "74491180000", "totalCurrentLiabilities": "41146590000", "cashAndShortTermInvestments": "9257020000" } }, "revenue": 43007130000, "cost_of_revenue": 24709140000, "gross_profit": 18297990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2499410000, "depreciation_amortisation": 2539610000, "ebitda": 5513160000, "interest_expense": 2317610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135090000, "net_income_continuing_ops": null, "net_income_to_common": 135090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9257020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77115020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207597670000, "short_term_debt": 17909520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41146590000, "long_term_debt": 72557510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98240410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74491180000, "shares_outstanding": 336345679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5513160000", "netIncome": "135090000", "grossProfit": "18297990000", "totalRevenue": "43007130000", "costOfRevenue": "24709140000", "interestExpense": "2317610000", "operatingIncome": "2499410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2539610000" }, "balance": { "totalDebt": "98240410000", "totalAssets": "207597670000", "longTermDebt": "72557510000", "shortTermDebt": "17909520000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "77115020000", "totalShareholderEquity": "74491180000", "totalCurrentLiabilities": "41146590000", "cashAndShortTermInvestments": "9257020000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 44013830000, "cost_of_revenue": 25064010000, "gross_profit": 18949820000, "ebit": 4334560000, "ebitda": 6567720000, "pretax_income": null, "tax_provision": null, "net_income": 607010000, "net_income_to_common": 607010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982160000, "total_current_assets": 78113330000, "total_assets": 204985830000, "short_term_debt": 20929570000, "long_term_debt": 68360480000, "total_debt": 97493020000, "total_liabilities": null, "total_equity": 70260730000, "shares_outstanding": 336345679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376558, "ticker_id": 15989, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6567720000", "netIncome": "607010000", "grossProfit": "18949820000", "totalRevenue": "44013830000", "costOfRevenue": "25064010000", "interestExpense": "2282450000", "operatingIncome": "4334560000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2249330000" }, "balance": { "totalDebt": "97493020000", "totalAssets": "204985830000", "longTermDebt": "68360480000", "shortTermDebt": "20929570000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "78113330000", "totalShareholderEquity": "70260730000", "totalCurrentLiabilities": "45344720000", "cashAndShortTermInvestments": "11982160000" } }, "revenue": 44013830000, "cost_of_revenue": 25064010000, "gross_profit": 18949820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4334560000, "depreciation_amortisation": 2249330000, "ebitda": 6567720000, "interest_expense": 2282450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 607010000, "net_income_continuing_ops": null, "net_income_to_common": 607010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11982160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78113330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204985830000, "short_term_debt": 20929570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45344720000, "long_term_debt": 68360480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97493020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70260730000, "shares_outstanding": 336345679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6567720000", "netIncome": "607010000", "grossProfit": "18949820000", "totalRevenue": "44013830000", "costOfRevenue": "25064010000", "interestExpense": "2282450000", "operatingIncome": "4334560000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2249330000" }, "balance": { "totalDebt": "97493020000", "totalAssets": "204985830000", "longTermDebt": "68360480000", "shortTermDebt": "20929570000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "78113330000", "totalShareholderEquity": "70260730000", "totalCurrentLiabilities": "45344720000", "cashAndShortTermInvestments": "11982160000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 37680160000, "cost_of_revenue": 21052630000, "gross_profit": 16627530000, "ebit": 2017810000, "ebitda": 4056690000, "pretax_income": null, "tax_provision": null, "net_income": -1376950000, "net_income_to_common": -1376950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376559, "ticker_id": 15989, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4056690000", "netIncome": "-1376950000", "grossProfit": "16627530000", "totalRevenue": "37680160000", "costOfRevenue": "21052630000", "interestExpense": "2243570000", "operatingIncome": "2017810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2072620000" } }, "revenue": 37680160000, "cost_of_revenue": 21052630000, "gross_profit": 16627530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2017810000, "depreciation_amortisation": 2072620000, "ebitda": 4056690000, "interest_expense": 2243570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1376950000, "net_income_continuing_ops": null, "net_income_to_common": -1376950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4056690000", "netIncome": "-1376950000", "grossProfit": "16627530000", "totalRevenue": "37680160000", "costOfRevenue": "21052630000", "interestExpense": "2243570000", "operatingIncome": "2017810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2072620000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": 36757270000, "cost_of_revenue": 21686500000, "gross_profit": 15070770000, "ebit": 737930000, "ebitda": 3826860000, "pretax_income": null, "tax_provision": null, "net_income": -1614100000, "net_income_to_common": -1614100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13211860000, "total_current_assets": 70508990000, "total_assets": 189368710000, "short_term_debt": 13767630000, "long_term_debt": 64842090000, "total_debt": 84942790000, "total_liabilities": null, "total_equity": 66376620000, "shares_outstanding": 336345679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376560, "ticker_id": 15989, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3826860000", "netIncome": "-1614100000", "grossProfit": "15070770000", "totalRevenue": "36757270000", "costOfRevenue": "21686500000", "interestExpense": "2274020000", "operatingIncome": "737930000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2371940000" }, "balance": { "totalDebt": "84942790000", "totalAssets": "189368710000", "longTermDebt": "64842090000", "shortTermDebt": "13767630000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "70508990000", "totalShareholderEquity": "66376620000", "totalCurrentLiabilities": "40281790000", "cashAndShortTermInvestments": "13211860000" } }, "revenue": 36757270000, "cost_of_revenue": 21686500000, "gross_profit": 15070770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737930000, "depreciation_amortisation": 2371940000, "ebitda": 3826860000, "interest_expense": 2274020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1614100000, "net_income_continuing_ops": null, "net_income_to_common": -1614100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13211860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70508990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189368710000, "short_term_debt": 13767630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40281790000, "long_term_debt": 64842090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84942790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66376620000, "shares_outstanding": 336345679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3826860000", "netIncome": "-1614100000", "grossProfit": "15070770000", "totalRevenue": "36757270000", "costOfRevenue": "21686500000", "interestExpense": "2274020000", "operatingIncome": "737930000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2371940000" }, "balance": { "totalDebt": "84942790000", "totalAssets": "189368710000", "longTermDebt": "64842090000", "shortTermDebt": "13767630000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "336345679", "totalCurrentAssets": "70508990000", "totalShareholderEquity": "66376620000", "totalCurrentLiabilities": "40281790000", "cashAndShortTermInvestments": "13211860000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376562, "ticker_id": 15989, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:11.021621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }