{ "ticker": { "uuid": "230d3af2-b02f-4f8a-997f-0e0cc7a71f6a", "symbol": "MOVE", "name": "Movano Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/" }, "ticker_metadata": { "id": 7187, "uuid": "230d3af2-b02f-4f8a-997f-0e0cc7a71f6a", "symbol": "MOVE", "name": "Movano Inc", "asset_type": "equity", "market_cap": 42473600, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Movano Inc., a technology company, develops a smart wearable continuous glucose monitoring device. The company is headquartered in Pleasanton, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "230d3af2-b02f-4f8a-997f-0e0cc7a71f6a", "symbol": "MOVE", "name": "Movano Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 18.68, "market_cap": 30420660200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0314, "piotroski_f_score": 1, "momentum_12_1": 1.9033, "volatility_252d": 2.2325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.121029+00:00", "batch_id": "" }, "size": { "price_close": 18.68, "market_cap": 30420660200, "market_cap_usd": 30420660200, "enterprise_value": 30401579200, "shares_outstanding": 1628515000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 52.8134, "ptbv_ratio": 717.7901, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7399.82, "ev_ebitda": null, "ev_ebit": -2014.4169, "ev_sales": 41250.4467, "ev_fcf": -7395.1786, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": null, "price_to_book": 52.8134, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.0231, "operating_margin": -20.4776, "net_margin": -24.5753, "ebitda_margin": -19.8331, "fcf_margin": -5.578, "roe": -0.0314, "roa": -0.03, "roic": -0.0203, "roc_greenblatt": null, "asset_turnover": 0.0012, "cash_conversion": 0.227, "accruals_ratio": -0.0113, "sbc_to_revenue": 6.8155, "piotroski_f_score": 1, "altman_z_score": 640.4467, "earnings_stability_5y": 0.2496, "revenue_stability_5y": 1.8904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0494, "net_debt_to_ebitda": 1.3054, "debt_to_assets": 0.017, "interest_coverage": -5.0901, "current_ratio": 2.1441, "quick_ratio": 2.0436, "net_debt": -19081000, "local_beta": -0.0026, "volatility_252d": 2.2325, "volatility_60d": 5.4435, "max_drawdown_12m": -0.5583, "risk_adjusted_momentum": 0.8525 }, "growth": { "revenue_growth_1y": 1.7096, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0338, "revenue_growth": 1.7096, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3391, "price_return_3m": 0.8791, "price_return_6m": 1.9091, "price_return_9m": 1.3488, "price_return_12m": 2.8877, "price_return_12m_ex1m": 1.9033, "momentum_6m": 1.9091, "momentum_12m": 2.8877, "momentum_12_1": 1.9033, "distance_from_52w_high": -0.1839, "distance_from_52w_low": 4.3181, "relative_strength": 2.7298 }, "raw_ttm": { "revenue_ttm": 737000, "gross_profit_ttm": -2228000, "ebit_ttm": -15092000, "ebitda_ttm": -14617000, "net_income_ttm": -18112000, "eps_diluted_ttm": -0.0111, "operating_cash_flow_ttm": -11253000, "capital_expenditure_ttm": 7142000, "fcf_ttm": -4111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2965000, "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_current_liabilities": 17678000, "net_ppe": null, "total_assets": 604483000, "total_debt": 10249000, "total_equity": 576003000, "net_working_capital": 1144000, "book_value_per_share": 0.3537, "retained_earnings": -171397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 42381000, "tangible_book_per_share": 0.026 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2008, "ticker_id": 7187, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.121029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.68, "market_cap": 30420660200, "market_cap_usd": 30420660200, "enterprise_value": 30401579200, "shares_outstanding": 1628515000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 52.81337111, "ptbv_ratio": 717.79005215, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7399.82004378, "ev_ebitda": null, "ev_ebit": -2014.41685661, "ev_sales": 41250.44667571, "ev_fcf": -7395.17859402, "earnings_yield": null, "fcf_yield": -0.00013522, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.02306649, "operating_margin": -20.47761194, "net_margin": -24.57530529, "ebitda_margin": -19.83310719, "fcf_margin": -5.578019, "roe": -0.03144428, "roa": -0.02996279, "roic": -0.02032421, "roc_greenblatt": null, "asset_turnover": 0.00121922, "cash_conversion": 0.22697659, "accruals_ratio": -0.01134689, "sbc_to_revenue": 6.81546811, "debt_to_equity": 0.04944419, "net_debt_to_ebitda": 1.30539782, "debt_to_assets": 0.01695498, "interest_coverage": -5.09005059, "current_ratio": 2.14407738, "quick_ratio": 2.04361353, "net_debt": -19081000, "revenue_growth_1y": 1.70955882, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.03384018, "piotroski_f_score": 1, "altman_z_score": 640.44671368, "earnings_stability_5y": 0.249623, "revenue_stability_5y": 1.890402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3390681, "price_return_3m": 0.87906771, "price_return_6m": 1.90911356, "price_return_9m": 1.34882873, "price_return_12m": 2.88769797, "price_return_12m_ex1m": 1.90328623, "distance_from_52w_high": -0.18392311, "distance_from_52w_low": 4.31814947, "relative_strength": 2.72975692, "local_beta": -0.0026, "volatility_252d": 2.232468, "volatility_60d": 5.443524, "max_drawdown_12m": -0.55833721, "revenue_ttm": 737000, "gross_profit_ttm": -2228000, "ebit_ttm": -15092000, "ebitda_ttm": -14617000, "net_income_ttm": -18112000, "eps_diluted_ttm": -0.01112179, "operating_cash_flow_ttm": -11253000, "capital_expenditure_ttm": 7142000, "fcf_ttm": -4111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2965000, "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_current_liabilities": 17678000, "net_ppe": null, "total_assets": 604483000, "total_debt": 10249000, "total_equity": 576003000, "net_working_capital": 1144000, "book_value_per_share": 0.35369831, "retained_earnings": -171397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 42381000, "tangible_book_per_share": 0.02602432, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.68, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0314, "momentum_12_1": 1.9033, "complete_fields": { "id": 2008, "ticker_id": 7187, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.121029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.68, "market_cap": 30420660200, "market_cap_usd": 30420660200, "enterprise_value": 30401579200, "shares_outstanding": 1628515000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 52.81337111, "ptbv_ratio": 717.79005215, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7399.82004378, "ev_ebitda": null, "ev_ebit": -2014.41685661, "ev_sales": 41250.44667571, "ev_fcf": -7395.17859402, "earnings_yield": null, "fcf_yield": -0.00013522, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.02306649, "operating_margin": -20.47761194, "net_margin": -24.57530529, "ebitda_margin": -19.83310719, "fcf_margin": -5.578019, "roe": -0.03144428, "roa": -0.02996279, "roic": -0.02032421, "roc_greenblatt": null, "asset_turnover": 0.00121922, "cash_conversion": 0.22697659, "accruals_ratio": -0.01134689, "sbc_to_revenue": 6.81546811, "debt_to_equity": 0.04944419, "net_debt_to_ebitda": 1.30539782, "debt_to_assets": 0.01695498, "interest_coverage": -5.09005059, "current_ratio": 2.14407738, "quick_ratio": 2.04361353, "net_debt": -19081000, "revenue_growth_1y": 1.70955882, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.03384018, "piotroski_f_score": 1, "altman_z_score": 640.44671368, "earnings_stability_5y": 0.249623, "revenue_stability_5y": 1.890402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3390681, "price_return_3m": 0.87906771, "price_return_6m": 1.90911356, "price_return_9m": 1.34882873, "price_return_12m": 2.88769797, "price_return_12m_ex1m": 1.90328623, "distance_from_52w_high": -0.18392311, "distance_from_52w_low": 4.31814947, "relative_strength": 2.72975692, "local_beta": -0.0026, "volatility_252d": 2.232468, "volatility_60d": 5.443524, "max_drawdown_12m": -0.55833721, "revenue_ttm": 737000, "gross_profit_ttm": -2228000, "ebit_ttm": -15092000, "ebitda_ttm": -14617000, "net_income_ttm": -18112000, "eps_diluted_ttm": -0.01112179, "operating_cash_flow_ttm": -11253000, "capital_expenditure_ttm": 7142000, "fcf_ttm": -4111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2965000, "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_current_liabilities": 17678000, "net_ppe": null, "total_assets": 604483000, "total_debt": 10249000, "total_equity": 576003000, "net_working_capital": 1144000, "book_value_per_share": 0.35369831, "retained_earnings": -171397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 42381000, "tangible_book_per_share": 0.02602432, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "ebit": -15320000, "ebitda": -15171000, "pretax_income": -18285000, "tax_provision": null, "net_income": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4635000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11268000, "capital_expenditure": 0, "free_cash_flow": -11268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123268, "ticker_id": 7187, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15320000", "ebitda": "-15171000", "netIncome": "-18285000", "grossProfit": "-1840000", "depreciation": "None", "totalRevenue": "433000", "costOfRevenue": "2273000", "interestIncome": "183000", "incomeBeforeTax": "-18285000", "interestExpense": "2965000", "operatingIncome": "-15503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "13663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "7623000", "netIncomeFromContinuingOperations": "-18285000" }, "balance": { "goodwill": "None", "inventory": "1766000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5600000", "longTermDebt": "None", "shortTermDebt": "4635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "9074000", "otherCurrentAssets": "287000", "totalCurrentAssets": "4987000", "currentLongTermDebt": "4382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4902000", "totalShareholderEquity": "-3474000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "8807000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "2827000", "commonStockSharesOutstanding": "840720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-505000", "operatingCashflow": "-11268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "research_and_development": 5740000, "selling_general_admin": 7623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15320000, "depreciation_amortisation": 149000, "ebitda": -15171000, "interest_expense": 2965000, "interest_income": null, "other_non_operating": null, "pretax_income": -18285000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18285000, "net_income_continuing_ops": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827000, "short_term_investments": null, "net_receivables": 107000, "inventory": 1766000, "other_current_assets": null, "total_current_assets": 4987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613000, "total_assets": 5600000, "short_term_debt": 4635000, "accounts_payable": 3477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267000, "total_liabilities": 9074000, "total_debt": 4635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166392000, "total_equity": -3474000, "shares_outstanding": 840720000, "operating_cash_flow": -11268000, "stock_based_compensation": 2913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6193000, "free_cash_flow": -11268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15320000", "ebitda": "-15171000", "netIncome": "-18285000", "grossProfit": "-1840000", "depreciation": "None", "totalRevenue": "433000", "costOfRevenue": "2273000", "interestIncome": "183000", "incomeBeforeTax": "-18285000", "interestExpense": "2965000", "operatingIncome": "-15503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "13663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "7623000", "netIncomeFromContinuingOperations": "-18285000" }, "balance": { "goodwill": "None", "inventory": "1766000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5600000", "longTermDebt": "None", "shortTermDebt": "4635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "9074000", "otherCurrentAssets": "287000", "totalCurrentAssets": "4987000", "currentLongTermDebt": "4382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4902000", "totalShareholderEquity": "-3474000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "8807000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "2827000", "commonStockSharesOutstanding": "840720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-505000", "operatingCashflow": "-11268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 1013000, "cost_of_revenue": 3007000, "gross_profit": -1994000, "ebit": -24222000, "ebitda": -24056000, "pretax_income": -23727000, "tax_provision": null, "net_income": -23727000, "net_income_to_common": -23727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7902000, "total_current_assets": 10390000, "total_assets": 11320000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 3965000, "total_equity": 7355000, "shares_outstanding": 60233340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22533000, "capital_expenditure": 8000, "free_cash_flow": -22525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123273, "ticker_id": 7187, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24222000", "ebitda": "-24056000", "netIncome": "-23727000", "grossProfit": "-1994000", "depreciation": "None", "totalRevenue": "1013000", "costOfRevenue": "3007000", "interestIncome": "495000", "incomeBeforeTax": "-23727000", "interestExpense": "0", "operatingIncome": "-24222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "495000", "nonInterestIncome": "None", "operatingExpenses": "22228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "10733000", "netIncomeFromContinuingOperations": "-23727000" }, "balance": { "goodwill": "None", "inventory": "2046000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "11320000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148107000", "totalLiabilities": "3965000", "otherCurrentAssets": "390000", "totalCurrentAssets": "10390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "7355000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "1207000", "totalCurrentLiabilities": "3445000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "7902000", "commonStockSharesOutstanding": "60233340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-932000", "operatingCashflow": "-22533000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24325000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "3225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013000, "cost_of_revenue": 3007000, "gross_profit": -1994000, "research_and_development": 11195000, "selling_general_admin": 10733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24222000, "depreciation_amortisation": 166000, "ebitda": -24056000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23727000, "net_income_continuing_ops": -23727000, "net_income_to_common": -23727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7902000, "short_term_investments": null, "net_receivables": 52000, "inventory": 2046000, "other_current_assets": null, "total_current_assets": 10390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000, "total_assets": 11320000, "short_term_debt": 186000, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000, "total_liabilities": 3965000, "total_debt": 186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148107000, "total_equity": 7355000, "shares_outstanding": 60233340, "operating_cash_flow": -22533000, "stock_based_compensation": 3225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24325000, "free_cash_flow": -22525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24222000", "ebitda": "-24056000", "netIncome": "-23727000", "grossProfit": "-1994000", "depreciation": "None", "totalRevenue": "1013000", "costOfRevenue": "3007000", "interestIncome": "495000", "incomeBeforeTax": "-23727000", "interestExpense": "0", "operatingIncome": "-24222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "495000", "nonInterestIncome": "None", "operatingExpenses": "22228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "10733000", "netIncomeFromContinuingOperations": "-23727000" }, "balance": { "goodwill": "None", "inventory": "2046000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "11320000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148107000", "totalLiabilities": "3965000", "otherCurrentAssets": "390000", "totalCurrentAssets": "10390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "7355000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "1207000", "totalCurrentLiabilities": "3445000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "7902000", "commonStockSharesOutstanding": "60233340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-932000", "operatingCashflow": "-22533000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24325000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "3225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158000, "gross_profit": -158000, "ebit": -29283000, "ebitda": -29125000, "pretax_income": -29283000, "tax_provision": null, "net_income": -29283000, "net_income_to_common": -29283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6118000, "total_current_assets": 8523000, "total_assets": 9421000, "short_term_debt": 217000, "long_term_debt": null, "total_debt": 217000, "total_liabilities": 5972000, "total_equity": 3449000, "shares_outstanding": 46195395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26177000, "capital_expenditure": 64000, "free_cash_flow": -26113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123278, "ticker_id": 7187, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29283000", "ebitda": "-29125000", "netIncome": "-29283000", "grossProfit": "-158000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158000", "interestIncome": "407000", "incomeBeforeTax": "-29283000", "interestExpense": "None", "operatingIncome": "-29690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "407000", "nonInterestIncome": "None", "operatingExpenses": "29532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "12797000", "netIncomeFromContinuingOperations": "-29283000" }, "balance": { "goodwill": "None", "inventory": "1114000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9421000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124380000", "totalLiabilities": "5972000", "otherCurrentAssets": "841000", "totalCurrentAssets": "8523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898000", "currentAccountsPayable": "3118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "3449000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "1312000", "totalCurrentLiabilities": "5899000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "73000", "cashAndShortTermInvestments": "6118000", "commonStockSharesOutstanding": "46195395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1114000", "operatingCashflow": "-26177000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21600000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "2980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 158000, "gross_profit": -158000, "research_and_development": 16735000, "selling_general_admin": 12797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29283000, "depreciation_amortisation": 158000, "ebitda": -29125000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29283000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29283000, "net_income_continuing_ops": -29283000, "net_income_to_common": -29283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6118000, "short_term_investments": null, "net_receivables": 450000, "inventory": 1114000, "other_current_assets": null, "total_current_assets": 8523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898000, "total_assets": 9421000, "short_term_debt": 217000, "accounts_payable": 3118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73000, "total_liabilities": 5972000, "total_debt": 217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124380000, "total_equity": 3449000, "shares_outstanding": 46195395, "operating_cash_flow": -26177000, "stock_based_compensation": 2980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21600000, "free_cash_flow": -26113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29283000", "ebitda": "-29125000", "netIncome": "-29283000", "grossProfit": "-158000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158000", "interestIncome": "407000", "incomeBeforeTax": "-29283000", "interestExpense": "None", "operatingIncome": "-29690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "407000", "nonInterestIncome": "None", "operatingExpenses": "29532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "12797000", "netIncomeFromContinuingOperations": "-29283000" }, "balance": { "goodwill": "None", "inventory": "1114000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9421000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124380000", "totalLiabilities": "5972000", "otherCurrentAssets": "841000", "totalCurrentAssets": "8523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898000", "currentAccountsPayable": "3118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "3449000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "1312000", "totalCurrentLiabilities": "5899000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "73000", "cashAndShortTermInvestments": "6118000", "commonStockSharesOutstanding": "46195395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1114000", "operatingCashflow": "-26177000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21600000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "2980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "ebit": -30329000, "ebitda": -30195000, "pretax_income": -30329000, "tax_provision": -133000, "net_income": -30196000, "net_income_to_common": -30196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10759000, "total_current_assets": 11646000, "total_assets": 13243000, "short_term_debt": 212000, "long_term_debt": null, "total_debt": 212000, "total_liabilities": 5328000, "total_equity": 7915000, "shares_outstanding": 33025710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24902000, "capital_expenditure": 105000, "free_cash_flow": -24797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123283, "ticker_id": 7187, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30329000", "ebitda": "-30195000", "netIncome": "-30196000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "133000", "incomeBeforeTax": "-30329000", "interestExpense": "133000", "operatingIncome": "-30462000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "30328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "1927", "netIncomeFromContinuingOperations": "-30329000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13243000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95097000", "totalLiabilities": "5328000", "otherCurrentAssets": "887000", "totalCurrentAssets": "11646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597000", "currentAccountsPayable": "557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "7915000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "4209000", "totalCurrentLiabilities": "4978000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "350000", "cashAndShortTermInvestments": "10759000", "commonStockSharesOutstanding": "33025710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-24902000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2262000", "cashflowFromInvestment": "15724000", "stockBasedCompensation": "3096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "research_and_development": 18994000, "selling_general_admin": 1927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30329000, "depreciation_amortisation": 134000, "ebitda": -30195000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": -30329000, "tax_provision": -133000, "effective_tax_rate": null, "net_income": -30196000, "net_income_continuing_ops": -30329000, "net_income_to_common": -30196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10759000, "short_term_investments": 0, "net_receivables": 379000, "inventory": 0, "other_current_assets": null, "total_current_assets": 11646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1597000, "total_assets": 13243000, "short_term_debt": 212000, "accounts_payable": 557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350000, "total_liabilities": 5328000, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95097000, "total_equity": 7915000, "shares_outstanding": 33025710, "operating_cash_flow": -24902000, "stock_based_compensation": 3096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2262000, "free_cash_flow": -24797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30329000", "ebitda": "-30195000", "netIncome": "-30196000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "133000", "incomeBeforeTax": "-30329000", "interestExpense": "133000", "operatingIncome": "-30462000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "30328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "1927", "netIncomeFromContinuingOperations": "-30329000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13243000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95097000", "totalLiabilities": "5328000", "otherCurrentAssets": "887000", "totalCurrentAssets": "11646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597000", "currentAccountsPayable": "557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "7915000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "4209000", "totalCurrentLiabilities": "4978000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "350000", "cashAndShortTermInvestments": "10759000", "commonStockSharesOutstanding": "33025710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-24902000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2262000", "cashflowFromInvestment": "15724000", "stockBasedCompensation": "3096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74000, "gross_profit": -74000, "ebit": -20890000, "ebitda": -20816000, "pretax_income": -21773000, "tax_provision": 809000, "net_income": -22582000, "net_income_to_common": -22582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17675000, "total_current_assets": 35058000, "total_assets": 36265000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3535000, "total_equity": 32730000, "shares_outstanding": 32772045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16183000, "capital_expenditure": 565000, "free_cash_flow": -15618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123288, "ticker_id": 7187, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20890000", "ebitda": "-20816000", "netIncome": "-22582000", "grossProfit": "-74000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74000", "interestIncome": "22000", "incomeBeforeTax": "-21773000", "interestExpense": "883000", "operatingIncome": "-19803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "809000", "reportedCurrency": "USD", "netInterestIncome": "-861000", "nonInterestIncome": "None", "operatingExpenses": "19803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "6376000", "netIncomeFromContinuingOperations": "-21773000" }, "balance": { "goodwill": "None", "inventory": "-166000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36265000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64768000", "totalLiabilities": "3535000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "35058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15921000", "currentNetReceivables": "166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207000", "currentAccountsPayable": "311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32730000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2907000", "totalCurrentLiabilities": "3218000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "17675000", "commonStockSharesOutstanding": "32772045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16183000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44847000", "cashflowFromInvestment": "-16699000", "stockBasedCompensation": "1928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 74000, "gross_profit": -74000, "research_and_development": 13427000, "selling_general_admin": 6376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20890000, "depreciation_amortisation": 74000, "ebitda": -20816000, "interest_expense": 883000, "interest_income": null, "other_non_operating": null, "pretax_income": -21773000, "tax_provision": 809000, "effective_tax_rate": null, "net_income": -22582000, "net_income_continuing_ops": -21773000, "net_income_to_common": -22582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17675000, "short_term_investments": 15921000, "net_receivables": 166000, "inventory": -166000, "other_current_assets": null, "total_current_assets": 35058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207000, "total_assets": 36265000, "short_term_debt": null, "accounts_payable": 311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317000, "total_liabilities": 3535000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64768000, "total_equity": 32730000, "shares_outstanding": 32772045, "operating_cash_flow": -16183000, "stock_based_compensation": 1928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44847000, "free_cash_flow": -15618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20890000", "ebitda": "-20816000", "netIncome": "-22582000", "grossProfit": "-74000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74000", "interestIncome": "22000", "incomeBeforeTax": "-21773000", "interestExpense": "883000", "operatingIncome": "-19803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "809000", "reportedCurrency": "USD", "netInterestIncome": "-861000", "nonInterestIncome": "None", "operatingExpenses": "19803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "6376000", "netIncomeFromContinuingOperations": "-21773000" }, "balance": { "goodwill": "None", "inventory": "-166000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36265000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64768000", "totalLiabilities": "3535000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "35058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15921000", "currentNetReceivables": "166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207000", "currentAccountsPayable": "311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32730000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2907000", "totalCurrentLiabilities": "3218000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "17675000", "commonStockSharesOutstanding": "32772045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16183000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44847000", "cashflowFromInvestment": "-16699000", "stockBasedCompensation": "1928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -12027000, "ebitda": -12014000, "pretax_income": -13031000, "tax_provision": 1004000, "net_income": -14035000, "net_income_to_common": -14035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5710000, "total_current_assets": 6901000, "total_assets": 7083000, "short_term_debt": 248000, "long_term_debt": 11445000, "total_debt": 11693000, "total_liabilities": 15145000, "total_equity": -8062000, "shares_outstanding": 32124405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10666000, "capital_expenditure": 565000, "free_cash_flow": -10101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123293, "ticker_id": 7187, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12027000", "ebitda": "-12014000", "netIncome": "-14035000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "27000", "incomeBeforeTax": "-13031000", "interestExpense": "1004000", "operatingIncome": "-11107000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "11107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-13031000" }, "balance": { "goodwill": "None", "inventory": "-500000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7083000", "longTermDebt": "11445000", "shortTermDebt": "248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40881000", "totalLiabilities": "15145000", "otherCurrentAssets": "691000", "totalCurrentAssets": "6901000", "currentLongTermDebt": "248000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182000", "currentAccountsPayable": "246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38000", "shortLongTermDebtTotal": "11693000", "totalShareholderEquity": "-8062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666000", "totalCurrentLiabilities": "1160000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "13985000", "cashAndShortTermInvestments": "5710000", "commonStockSharesOutstanding": "32124405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10666000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12085000", "cashflowFromInvestment": "-16699000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 8373000, "selling_general_admin": 2734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12027000, "depreciation_amortisation": 13000, "ebitda": -12014000, "interest_expense": 1004000, "interest_income": null, "other_non_operating": null, "pretax_income": -13031000, "tax_provision": 1004000, "effective_tax_rate": null, "net_income": -14035000, "net_income_continuing_ops": -13031000, "net_income_to_common": -14035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5710000, "short_term_investments": 0, "net_receivables": 500000, "inventory": -500000, "other_current_assets": null, "total_current_assets": 6901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182000, "total_assets": 7083000, "short_term_debt": 248000, "accounts_payable": 246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1160000, "long_term_debt": 11445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13985000, "total_liabilities": 15145000, "total_debt": 11693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40881000, "total_equity": -8062000, "shares_outstanding": 32124405, "operating_cash_flow": -10666000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12085000, "free_cash_flow": -10101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12027000", "ebitda": "-12014000", "netIncome": "-14035000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "27000", "incomeBeforeTax": "-13031000", "interestExpense": "1004000", "operatingIncome": "-11107000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "11107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-13031000" }, "balance": { "goodwill": "None", "inventory": "-500000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7083000", "longTermDebt": "11445000", "shortTermDebt": "248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40881000", "totalLiabilities": "15145000", "otherCurrentAssets": "691000", "totalCurrentAssets": "6901000", "currentLongTermDebt": "248000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182000", "currentAccountsPayable": "246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38000", "shortLongTermDebtTotal": "11693000", "totalShareholderEquity": "-8062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666000", "totalCurrentLiabilities": "1160000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "13985000", "cashAndShortTermInvestments": "5710000", "commonStockSharesOutstanding": "32124405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10666000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12085000", "cashflowFromInvestment": "-16699000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -8440000, "ebitda": -8429000, "pretax_income": -8440000, "tax_provision": -160860, "net_income": -8440000, "net_income_to_common": -8440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4291000, "total_current_assets": 4513000, "total_assets": 4887000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 890000, "total_equity": 3997000, "shares_outstanding": 32124405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8228000, "capital_expenditure": 13000, "free_cash_flow": -8215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123298, "ticker_id": 7187, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8440000", "ebitda": "-8429000", "netIncome": "-8440000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-8440000", "interestExpense": "0", "operatingIncome": "-8512000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-160860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1997000", "netIncomeFromContinuingOperations": "-8440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4887000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19907000", "totalLiabilities": "890000", "otherCurrentAssets": "222000", "totalCurrentAssets": "4513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374000", "currentAccountsPayable": "15000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "4291000", "commonStockSharesOutstanding": "32124405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8228000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9357000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 6515000, "selling_general_admin": 1997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8440000, "depreciation_amortisation": 11000, "ebitda": -8429000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8440000, "tax_provision": -160860, "effective_tax_rate": null, "net_income": -8440000, "net_income_continuing_ops": -8440000, "net_income_to_common": -8440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4291000, "short_term_investments": null, "net_receivables": 111000, "inventory": null, "other_current_assets": null, "total_current_assets": 4513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374000, "total_assets": 4887000, "short_term_debt": null, "accounts_payable": 15000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 890000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19907000, "total_equity": 3997000, "shares_outstanding": 32124405, "operating_cash_flow": -8228000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9357000, "free_cash_flow": -8215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8440000", "ebitda": "-8429000", "netIncome": "-8440000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-8440000", "interestExpense": "0", "operatingIncome": "-8512000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-160860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1997000", "netIncomeFromContinuingOperations": "-8440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4887000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19907000", "totalLiabilities": "890000", "otherCurrentAssets": "222000", "totalCurrentAssets": "4513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374000", "currentAccountsPayable": "15000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "4291000", "commonStockSharesOutstanding": "32124405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8228000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9357000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -3488000, "ebitda": -3485000, "pretax_income": -3488000, "tax_provision": null, "net_income": -3488000, "net_income_to_common": -3488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3175000, "total_current_assets": 3175000, "total_assets": 3405000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 391000, "total_equity": 3014000, "shares_outstanding": 32124405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3277000, "capital_expenditure": 52000, "free_cash_flow": -3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123299, "ticker_id": 7187, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3488000", "ebitda": "-3485000", "netIncome": "-3488000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-3488000", "interestExpense": "0", "operatingIncome": "-3496000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "662182", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3405000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5582000", "totalLiabilities": "391000", "otherCurrentAssets": "None", "totalCurrentAssets": "3175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230000", "currentAccountsPayable": "7000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000", "totalCurrentLiabilities": "370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "3175000", "commonStockSharesOutstanding": "32124405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3277000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6504000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "25091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 2889000, "selling_general_admin": 662182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3488000, "depreciation_amortisation": 3000, "ebitda": -3485000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3488000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3488000, "net_income_continuing_ops": null, "net_income_to_common": -3488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230000, "total_assets": 3405000, "short_term_debt": null, "accounts_payable": 7000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 391000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5582000, "total_equity": 3014000, "shares_outstanding": 32124405, "operating_cash_flow": -3277000, "stock_based_compensation": 25091, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6504000, "free_cash_flow": -3225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3488000", "ebitda": "-3485000", "netIncome": "-3488000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-3488000", "interestExpense": "0", "operatingIncome": "-3496000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "662182", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3405000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5582000", "totalLiabilities": "391000", "otherCurrentAssets": "None", "totalCurrentAssets": "3175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230000", "currentAccountsPayable": "7000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000", "totalCurrentLiabilities": "370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "3175000", "commonStockSharesOutstanding": "32124405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3277000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6504000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "25091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "ebit": -4827000, "ebitda": -4501000, "pretax_income": -5005000, "tax_provision": 96000, "net_income": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_assets": 604483000, "short_term_debt": 10249000, "long_term_debt": null, "total_debt": 10249000, "total_liabilities": 28480000, "total_equity": 576003000, "shares_outstanding": 1628515000, "goodwill_and_intangibles": 533622000 }, "cash_flow": { "operating_cash_flow": -4288000, "capital_expenditure": 6238000, "free_cash_flow": 1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123266, "ticker_id": 7187, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4827000", "ebitda": "-4501000", "netIncome": "-5005000", "grossProfit": "-824000", "depreciation": "None", "totalRevenue": "510000", "costOfRevenue": "1334000", "interestIncome": "20000", "incomeBeforeTax": "-5005000", "interestExpense": "178000", "operatingIncome": "-4847000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "4023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "3393000", "netIncomeFromContinuingOperations": "-5005000" }, "balance": { "goodwill": "518263000", "inventory": "1776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "604483000", "longTermDebt": "None", "shortTermDebt": "10249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15359000", "reportedCurrency": "USD", "retainedEarnings": "-171397000", "totalLiabilities": "28480000", "otherCurrentAssets": "5293000", "totalCurrentAssets": "37903000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566580000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18898000", "totalShareholderEquity": "576003000", "capitalLeaseObligations": "12308000", "otherCurrentLiabilities": "1535000", "totalCurrentLiabilities": "17678000", "otherNonCurrentLiabilities": "2090000", "totalNonCurrentLiabilities": "10802000", "cashAndShortTermInvestments": "29330000", "commonStockSharesOutstanding": "1628515000", "intangibleAssetsExcludingGoodwill": "15359000", "cashAndCashEquivalentsAtCarryingValue": "29330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-4288000", "capitalExpenditures": "6238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "30441000", "stockBasedCompensation": "2178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "research_and_development": 822000, "selling_general_admin": 3393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4827000, "depreciation_amortisation": 326000, "ebitda": -4501000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -5005000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -5005000, "net_income_continuing_ops": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29330000, "short_term_investments": null, "net_receivables": 1504000, "inventory": 1776000, "other_current_assets": null, "total_current_assets": 37903000, "net_ppe": null, "goodwill": 518263000, "intangible_assets": 15359000, "goodwill_and_intangibles": 533622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566580000, "total_assets": 604483000, "short_term_debt": 10249000, "accounts_payable": 3668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10802000, "total_liabilities": 28480000, "total_debt": 10249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171397000, "total_equity": 576003000, "shares_outstanding": 1628515000, "operating_cash_flow": -4288000, "stock_based_compensation": 2178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": 1950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4827000", "ebitda": "-4501000", "netIncome": "-5005000", "grossProfit": "-824000", "depreciation": "None", "totalRevenue": "510000", "costOfRevenue": "1334000", "interestIncome": "20000", "incomeBeforeTax": "-5005000", "interestExpense": "178000", "operatingIncome": "-4847000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "4023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "3393000", "netIncomeFromContinuingOperations": "-5005000" }, "balance": { "goodwill": "518263000", "inventory": "1776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "604483000", "longTermDebt": "None", "shortTermDebt": "10249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15359000", "reportedCurrency": "USD", "retainedEarnings": "-171397000", "totalLiabilities": "28480000", "otherCurrentAssets": "5293000", "totalCurrentAssets": "37903000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566580000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18898000", "totalShareholderEquity": "576003000", "capitalLeaseObligations": "12308000", "otherCurrentLiabilities": "1535000", "totalCurrentLiabilities": "17678000", "otherNonCurrentLiabilities": "2090000", "totalNonCurrentLiabilities": "10802000", "cashAndShortTermInvestments": "29330000", "commonStockSharesOutstanding": "1628515000", "intangibleAssetsExcludingGoodwill": "15359000", "cashAndCashEquivalentsAtCarryingValue": "29330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-4288000", "capitalExpenditures": "6238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "30441000", "stockBasedCompensation": "2178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "ebit": -4414000, "ebitda": -4349000, "pretax_income": -5853000, "tax_provision": 879000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4635000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260000, "capital_expenditure": 894000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123267, "ticker_id": 7187, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4414000", "ebitda": "-4349000", "netIncome": "-5853000", "grossProfit": "-945000", "depreciation": "None", "totalRevenue": "44000", "costOfRevenue": "989000", "interestIncome": "None", "incomeBeforeTax": "-5853000", "interestExpense": "1462000", "operatingIncome": "-4414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "879000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "5221000", "netIncomeFromContinuingOperations": "-14445000" }, "balance": { "goodwill": "None", "inventory": "1766000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5600000", "longTermDebt": "None", "shortTermDebt": "4635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "9074000", "otherCurrentAssets": "287000", "totalCurrentAssets": "4987000", "currentLongTermDebt": "4382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4902000", "totalShareholderEquity": "-3474000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "8807000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "2827000", "commonStockSharesOutstanding": "840720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "-2260000", "capitalExpenditures": "894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3087000", "cashflowFromInvestment": "894000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "research_and_development": 790000, "selling_general_admin": 5221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4414000, "depreciation_amortisation": 65000, "ebitda": -4349000, "interest_expense": 1462000, "interest_income": null, "other_non_operating": null, "pretax_income": -5853000, "tax_provision": 879000, "effective_tax_rate": null, "net_income": -5853000, "net_income_continuing_ops": -14445000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827000, "short_term_investments": null, "net_receivables": 107000, "inventory": 1766000, "other_current_assets": null, "total_current_assets": 4987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613000, "total_assets": 5600000, "short_term_debt": 4635000, "accounts_payable": 3477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267000, "total_liabilities": 9074000, "total_debt": 4635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166392000, "total_equity": -3474000, "shares_outstanding": 840720000, "operating_cash_flow": -2260000, "stock_based_compensation": 1143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3087000, "free_cash_flow": -1366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4414000", "ebitda": "-4349000", "netIncome": "-5853000", "grossProfit": "-945000", "depreciation": "None", "totalRevenue": "44000", "costOfRevenue": "989000", "interestIncome": "None", "incomeBeforeTax": "-5853000", "interestExpense": "1462000", "operatingIncome": "-4414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "879000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "5221000", "netIncomeFromContinuingOperations": "-14445000" }, "balance": { "goodwill": "None", "inventory": "1766000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5600000", "longTermDebt": "None", "shortTermDebt": "4635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "9074000", "otherCurrentAssets": "287000", "totalCurrentAssets": "4987000", "currentLongTermDebt": "4382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4902000", "totalShareholderEquity": "-3474000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "8807000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "2827000", "commonStockSharesOutstanding": "840720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "-2260000", "capitalExpenditures": "894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3087000", "cashflowFromInvestment": "894000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 80000, "cost_of_revenue": 280000, "gross_profit": -200000, "ebit": -2591000, "ebitda": -2563000, "pretax_income": -4029000, "tax_provision": null, "net_income": -4029000, "net_income_to_common": -4029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 4863000, "total_assets": 5557000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7258000, "total_equity": -1701000, "shares_outstanding": 77939000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1609000, "capital_expenditure": 5000, "free_cash_flow": -1604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123269, "ticker_id": 7187, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2591000", "ebitda": "-2563000", "netIncome": "-4029000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "280000", "interestIncome": "65000", "incomeBeforeTax": "-4029000", "interestExpense": "1503000", "operatingIncome": "-2591000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1438000", "nonInterestIncome": "None", "operatingExpenses": "2391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1225000", "netIncomeFromContinuingOperations": "-4029000" }, "balance": { "goodwill": "None", "inventory": "2473000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5557000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160539000", "totalLiabilities": "7258000", "otherCurrentAssets": "390000", "totalCurrentAssets": "4863000", "currentLongTermDebt": "2965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694000", "currentAccountsPayable": "2872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1701000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "4046000", "totalCurrentLiabilities": "6926000", "otherNonCurrentLiabilities": "332000", "totalNonCurrentLiabilities": "332000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "77939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-1609000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80000, "cost_of_revenue": 280000, "gross_profit": -200000, "research_and_development": 1166000, "selling_general_admin": 1225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2591000, "depreciation_amortisation": 28000, "ebitda": -2563000, "interest_expense": 1503000, "interest_income": null, "other_non_operating": null, "pretax_income": -4029000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4029000, "net_income_continuing_ops": -4029000, "net_income_to_common": -4029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": 205000, "inventory": 2473000, "other_current_assets": null, "total_current_assets": 4863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694000, "total_assets": 5557000, "short_term_debt": null, "accounts_payable": 2872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332000, "total_liabilities": 7258000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160539000, "total_equity": -1701000, "shares_outstanding": 77939000, "operating_cash_flow": -1609000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": -1604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2591000", "ebitda": "-2563000", "netIncome": "-4029000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "280000", "interestIncome": "65000", "incomeBeforeTax": "-4029000", "interestExpense": "1503000", "operatingIncome": "-2591000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1438000", "nonInterestIncome": "None", "operatingExpenses": "2391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1225000", "netIncomeFromContinuingOperations": "-4029000" }, "balance": { "goodwill": "None", "inventory": "2473000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5557000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160539000", "totalLiabilities": "7258000", "otherCurrentAssets": "390000", "totalCurrentAssets": "4863000", "currentLongTermDebt": "2965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694000", "currentAccountsPayable": "2872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1701000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "4046000", "totalCurrentLiabilities": "6926000", "otherNonCurrentLiabilities": "332000", "totalNonCurrentLiabilities": "332000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "77939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-1609000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 103000, "cost_of_revenue": 362000, "gross_profit": -259000, "ebit": -3260000, "ebitda": -3204000, "pretax_income": -3225000, "tax_provision": null, "net_income": -3225000, "net_income_to_common": -3225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2109000, "total_current_assets": 4886000, "total_assets": 5660000, "short_term_debt": 226000, "long_term_debt": null, "total_debt": 226000, "total_liabilities": 4023000, "total_equity": 1637000, "shares_outstanding": 77939000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3096000, "capital_expenditure": 5000, "free_cash_flow": -3091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123270, "ticker_id": 7187, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3260000", "ebitda": "-3204000", "netIncome": "-3225000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "103000", "costOfRevenue": "362000", "interestIncome": "None", "incomeBeforeTax": "-3225000", "interestExpense": "None", "operatingIncome": "-3260000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "3001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "-3225000" }, "balance": { "goodwill": "None", "inventory": "2479000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5660000", "longTermDebt": "None", "shortTermDebt": "226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156510000", "totalLiabilities": "4023000", "otherCurrentAssets": "246000", "totalCurrentAssets": "4886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774000", "currentAccountsPayable": "2791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226000", "totalShareholderEquity": "1637000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "605000", "totalCurrentLiabilities": "3627000", "otherNonCurrentLiabilities": "396000", "totalNonCurrentLiabilities": "396000", "cashAndShortTermInvestments": "2109000", "commonStockSharesOutstanding": "77939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-221000", "operatingCashflow": "-3096000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103000, "cost_of_revenue": 362000, "gross_profit": -259000, "research_and_development": 1401000, "selling_general_admin": 1600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3260000, "depreciation_amortisation": 56000, "ebitda": -3204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3225000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3225000, "net_income_continuing_ops": -3225000, "net_income_to_common": -3225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2109000, "short_term_investments": null, "net_receivables": 52000, "inventory": 2479000, "other_current_assets": null, "total_current_assets": 4886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774000, "total_assets": 5660000, "short_term_debt": 226000, "accounts_payable": 2791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396000, "total_liabilities": 4023000, "total_debt": 226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156510000, "total_equity": 1637000, "shares_outstanding": 77939000, "operating_cash_flow": -3096000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 848000, "free_cash_flow": -3091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3260000", "ebitda": "-3204000", "netIncome": "-3225000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "103000", "costOfRevenue": "362000", "interestIncome": "None", "incomeBeforeTax": "-3225000", "interestExpense": "None", "operatingIncome": "-3260000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "3001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "-3225000" }, "balance": { "goodwill": "None", "inventory": "2479000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5660000", "longTermDebt": "None", "shortTermDebt": "226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156510000", "totalLiabilities": "4023000", "otherCurrentAssets": "246000", "totalCurrentAssets": "4886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774000", "currentAccountsPayable": "2791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226000", "totalShareholderEquity": "1637000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "605000", "totalCurrentLiabilities": "3627000", "otherNonCurrentLiabilities": "396000", "totalNonCurrentLiabilities": "396000", "cashAndShortTermInvestments": "2109000", "commonStockSharesOutstanding": "77939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-221000", "operatingCashflow": "-3096000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 111000, "cost_of_revenue": 567000, "gross_profit": -456000, "ebit": -4616000, "ebitda": -4578000, "pretax_income": -4616000, "tax_provision": null, "net_income": -4616000, "net_income_to_common": -4616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7902000, "total_current_assets": 10390000, "total_assets": 11320000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 3965000, "total_equity": 7355000, "shares_outstanding": 60233340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4555000, "capital_expenditure": 5000, "free_cash_flow": -4550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123271, "ticker_id": 7187, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4616000", "ebitda": "-4578000", "netIncome": "-4616000", "grossProfit": "-456000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "567000", "interestIncome": "60000", "incomeBeforeTax": "-4616000", "interestExpense": "0", "operatingIncome": "-4692000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "4236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "379000", "netIncomeFromContinuingOperations": "-5178000" }, "balance": { "goodwill": "None", "inventory": "2046000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "11320000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148107000", "totalLiabilities": "3965000", "otherCurrentAssets": "390000", "totalCurrentAssets": "10390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "7355000", "capitalLeaseObligations": "206000", "otherCurrentLiabilities": "1207000", "totalCurrentLiabilities": "3445000", "otherNonCurrentLiabilities": "459000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "7902000", "commonStockSharesOutstanding": "60233340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-4555000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111000, "cost_of_revenue": 567000, "gross_profit": -456000, "research_and_development": 1997000, "selling_general_admin": 379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4616000, "depreciation_amortisation": 38000, "ebitda": -4578000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4616000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4616000, "net_income_continuing_ops": -5178000, "net_income_to_common": -4616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7902000, "short_term_investments": null, "net_receivables": 52000, "inventory": 2046000, "other_current_assets": null, "total_current_assets": 10390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000, "total_assets": 11320000, "short_term_debt": 186000, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000, "total_liabilities": 3965000, "total_debt": 186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148107000, "total_equity": 7355000, "shares_outstanding": 60233340, "operating_cash_flow": -4555000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1190000, "free_cash_flow": -4550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4616000", "ebitda": "-4578000", "netIncome": "-4616000", "grossProfit": "-456000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "567000", "interestIncome": "60000", "incomeBeforeTax": "-4616000", "interestExpense": "0", "operatingIncome": "-4692000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "4236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "379000", "netIncomeFromContinuingOperations": "-5178000" }, "balance": { "goodwill": "None", "inventory": "2046000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "11320000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148107000", "totalLiabilities": "3965000", "otherCurrentAssets": "390000", "totalCurrentAssets": "10390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "7355000", "capitalLeaseObligations": "206000", "otherCurrentLiabilities": "1207000", "totalCurrentLiabilities": "3445000", "otherNonCurrentLiabilities": "459000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "7902000", "commonStockSharesOutstanding": "60233340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-4555000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 111000, "cost_of_revenue": 567000, "gross_profit": -456000, "ebit": -4692000, "ebitda": null, "pretax_income": -4616000, "tax_provision": null, "net_income": -4616000, "net_income_to_common": -4616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7902000, "total_current_assets": 10390000, "total_assets": 11320000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3965000, "total_equity": 7355000, "shares_outstanding": 6840291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4555000, "capital_expenditure": 5000, "free_cash_flow": -4550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123272, "ticker_id": 7187, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4692000", "ebitda": "None", "netIncome": "-4616000", "grossProfit": "-456000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "567000", "interestIncome": "None", "incomeBeforeTax": "-4616000", "interestExpense": "None", "operatingIncome": "-4692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "4803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2239000", "netIncomeFromContinuingOperations": "-4616000" }, "balance": { "goodwill": "None", "inventory": "2046000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11320000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148107000", "totalLiabilities": "3965000", "otherCurrentAssets": "362000", "totalCurrentAssets": "10390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7355000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "3445000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "7902000", "commonStockSharesOutstanding": "6840291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-4555000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000", "cashflowFromInvestment": "None", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111000, "cost_of_revenue": 567000, "gross_profit": -456000, "research_and_development": 1997000, "selling_general_admin": 2239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4692000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4616000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4616000, "net_income_continuing_ops": -4616000, "net_income_to_common": -4616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7902000, "short_term_investments": null, "net_receivables": null, "inventory": 2046000, "other_current_assets": null, "total_current_assets": 10390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000, "total_assets": 11320000, "short_term_debt": null, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000, "total_liabilities": 3965000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148107000, "total_equity": 7355000, "shares_outstanding": 6840291, "operating_cash_flow": -4555000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1190000, "free_cash_flow": -4550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4692000", "ebitda": "None", "netIncome": "-4616000", "grossProfit": "-456000", "depreciation": "None", "totalRevenue": "111000", "costOfRevenue": "567000", "interestIncome": "None", "incomeBeforeTax": "-4616000", "interestExpense": "None", "operatingIncome": "-4692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "4803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2239000", "netIncomeFromContinuingOperations": "-4616000" }, "balance": { "goodwill": "None", "inventory": "2046000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11320000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148107000", "totalLiabilities": "3965000", "otherCurrentAssets": "362000", "totalCurrentAssets": "10390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7355000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "3445000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "7902000", "commonStockSharesOutstanding": "6840291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-4555000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000", "cashflowFromInvestment": "None", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 845000, "gross_profit": -795000, "ebit": -7379000, "ebitda": -7330000, "pretax_income": -7201000, "tax_provision": null, "net_income": -7201000, "net_income_to_common": -7201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11272000, "total_current_assets": 14014000, "total_assets": 15067000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 4816000, "total_equity": 10251000, "shares_outstanding": 68163380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5675000, "capital_expenditure": 3000, "free_cash_flow": -5672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123274, "ticker_id": 7187, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7379000", "ebitda": "-7330000", "netIncome": "-7201000", "grossProfit": "-795000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "845000", "interestIncome": "178000", "incomeBeforeTax": "-7201000", "interestExpense": "0", "operatingIncome": "-7379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "6584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3180000", "netIncomeFromContinuingOperations": "-7201000" }, "balance": { "goodwill": "None", "inventory": "2033000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15067000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143491000", "totalLiabilities": "4816000", "otherCurrentAssets": "476000", "totalCurrentAssets": "14014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053000", "currentAccountsPayable": "1896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "10251000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "2215000", "totalCurrentLiabilities": "4233000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "583000", "cashAndShortTermInvestments": "11272000", "commonStockSharesOutstanding": "68163380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-243000", "operatingCashflow": "-5675000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 845000, "gross_profit": -795000, "research_and_development": 3404000, "selling_general_admin": 3180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7379000, "depreciation_amortisation": 49000, "ebitda": -7330000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7201000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7201000, "net_income_continuing_ops": -7201000, "net_income_to_common": -7201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11272000, "short_term_investments": null, "net_receivables": 233000, "inventory": 2033000, "other_current_assets": null, "total_current_assets": 14014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053000, "total_assets": 15067000, "short_term_debt": 102000, "accounts_payable": 1896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583000, "total_liabilities": 4816000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143491000, "total_equity": 10251000, "shares_outstanding": 68163380, "operating_cash_flow": -5675000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76000, "free_cash_flow": -5672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7379000", "ebitda": "-7330000", "netIncome": "-7201000", "grossProfit": "-795000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "845000", "interestIncome": "178000", "incomeBeforeTax": "-7201000", "interestExpense": "0", "operatingIncome": "-7379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "6584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3180000", "netIncomeFromContinuingOperations": "-7201000" }, "balance": { "goodwill": "None", "inventory": "2033000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15067000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143491000", "totalLiabilities": "4816000", "otherCurrentAssets": "476000", "totalCurrentAssets": "14014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053000", "currentAccountsPayable": "1896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "10251000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "2215000", "totalCurrentLiabilities": "4233000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "583000", "cashAndShortTermInvestments": "11272000", "commonStockSharesOutstanding": "68163380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-243000", "operatingCashflow": "-5675000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 380000, "gross_profit": -380000, "ebit": -6397000, "ebitda": -6370000, "pretax_income": -6190000, "tax_provision": null, "net_income": -6190000, "net_income_to_common": -6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16868000, "total_current_assets": 19689000, "total_assets": 20826000, "short_term_debt": 117000, "long_term_debt": null, "total_debt": 117000, "total_liabilities": 4048000, "total_equity": 16778000, "shares_outstanding": 66358910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8172000, "capital_expenditure": 0, "free_cash_flow": -8172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123275, "ticker_id": 7187, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6397000", "ebitda": "-6370000", "netIncome": "-6190000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-6190000", "interestExpense": "None", "operatingIncome": "-6397000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "6017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "3110000", "netIncomeFromContinuingOperations": "-6190000" }, "balance": { "goodwill": "None", "inventory": "1790000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20826000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136290000", "totalLiabilities": "4048000", "otherCurrentAssets": "798000", "totalCurrentAssets": "19689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137000", "currentAccountsPayable": "1538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "16778000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "1766000", "totalCurrentLiabilities": "3421000", "otherNonCurrentLiabilities": "623000", "totalNonCurrentLiabilities": "627000", "cashAndShortTermInvestments": "16868000", "commonStockSharesOutstanding": "66358910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-726000", "operatingCashflow": "-8172000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22895000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 380000, "gross_profit": -380000, "research_and_development": 2907000, "selling_general_admin": 3110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6397000, "depreciation_amortisation": 27000, "ebitda": -6370000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6190000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6190000, "net_income_continuing_ops": -6190000, "net_income_to_common": -6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16868000, "short_term_investments": null, "net_receivables": 233000, "inventory": 1790000, "other_current_assets": null, "total_current_assets": 19689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1137000, "total_assets": 20826000, "short_term_debt": 117000, "accounts_payable": 1538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627000, "total_liabilities": 4048000, "total_debt": 117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136290000, "total_equity": 16778000, "shares_outstanding": 66358910, "operating_cash_flow": -8172000, "stock_based_compensation": 1544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22895000, "free_cash_flow": -8172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6397000", "ebitda": "-6370000", "netIncome": "-6190000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-6190000", "interestExpense": "None", "operatingIncome": "-6397000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "6017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "3110000", "netIncomeFromContinuingOperations": "-6190000" }, "balance": { "goodwill": "None", "inventory": "1790000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "20826000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136290000", "totalLiabilities": "4048000", "otherCurrentAssets": "798000", "totalCurrentAssets": "19689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137000", "currentAccountsPayable": "1538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "16778000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "1766000", "totalCurrentLiabilities": "3421000", "otherNonCurrentLiabilities": "623000", "totalNonCurrentLiabilities": "627000", "cashAndShortTermInvestments": "16868000", "commonStockSharesOutstanding": "66358910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-726000", "operatingCashflow": "-8172000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22895000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 852000, "cost_of_revenue": 1215000, "gross_profit": -363000, "ebit": -5745000, "ebitda": -5702000, "pretax_income": -5720000, "tax_provision": -276, "net_income": -5720000, "net_income_to_common": -5720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145000, "total_current_assets": 4445000, "total_assets": 5135000, "short_term_debt": 175000, "long_term_debt": null, "total_debt": 175000, "total_liabilities": 6613000, "total_equity": -1478000, "shares_outstanding": 56023260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4131000, "capital_expenditure": 6000, "free_cash_flow": -4125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123276, "ticker_id": 7187, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5745000", "ebitda": "-5702000", "netIncome": "-5720000", "grossProfit": "-363000", "depreciation": "None", "totalRevenue": "852000", "costOfRevenue": "1215000", "interestIncome": "34000", "incomeBeforeTax": "-5720000", "interestExpense": "10000", "operatingIncome": "-5754000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-276", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "5391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "379000", "netIncomeFromContinuingOperations": "-5720000" }, "balance": { "goodwill": "None", "inventory": "1064000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5135000", "longTermDebt": "None", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130100000", "totalLiabilities": "6613000", "otherCurrentAssets": "722000", "totalCurrentAssets": "4445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690000", "currentAccountsPayable": "3977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175000", "totalShareholderEquity": "-1478000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "2166000", "totalCurrentLiabilities": "6569000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "2145000", "commonStockSharesOutstanding": "56023260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-4131000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852000, "cost_of_revenue": 1215000, "gross_profit": -363000, "research_and_development": 2887000, "selling_general_admin": 379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5745000, "depreciation_amortisation": 43000, "ebitda": -5702000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -5720000, "tax_provision": -276, "effective_tax_rate": null, "net_income": -5720000, "net_income_continuing_ops": -5720000, "net_income_to_common": -5720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145000, "short_term_investments": null, "net_receivables": 514000, "inventory": 1064000, "other_current_assets": null, "total_current_assets": 4445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690000, "total_assets": 5135000, "short_term_debt": 175000, "accounts_payable": 3977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 6613000, "total_debt": 175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130100000, "total_equity": -1478000, "shares_outstanding": 56023260, "operating_cash_flow": -4131000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164000, "free_cash_flow": -4125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5745000", "ebitda": "-5702000", "netIncome": "-5720000", "grossProfit": "-363000", "depreciation": "None", "totalRevenue": "852000", "costOfRevenue": "1215000", "interestIncome": "34000", "incomeBeforeTax": "-5720000", "interestExpense": "10000", "operatingIncome": "-5754000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-276", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "5391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "379000", "netIncomeFromContinuingOperations": "-5720000" }, "balance": { "goodwill": "None", "inventory": "1064000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5135000", "longTermDebt": "None", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130100000", "totalLiabilities": "6613000", "otherCurrentAssets": "722000", "totalCurrentAssets": "4445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690000", "currentAccountsPayable": "3977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175000", "totalShareholderEquity": "-1478000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "2166000", "totalCurrentLiabilities": "6569000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "2145000", "commonStockSharesOutstanding": "56023260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-4131000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6024000, "ebitda": null, "pretax_income": -5958000, "tax_provision": null, "net_income": -5958000, "net_income_to_common": -5958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6118000, "total_current_assets": 8523000, "total_assets": 9421000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5972000, "total_equity": 3449000, "shares_outstanding": 3723218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5249000, "capital_expenditure": 13000, "free_cash_flow": -5236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123277, "ticker_id": 7187, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6024000", "ebitda": "None", "netIncome": "-5958000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5958000", "interestExpense": "None", "operatingIncome": "-6024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "6024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2832000", "netIncomeFromContinuingOperations": "-5958000" }, "balance": { "goodwill": "None", "inventory": "1114000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9421000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124380000", "totalLiabilities": "5972000", "otherCurrentAssets": "442000", "totalCurrentAssets": "8523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898000", "currentAccountsPayable": "3118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3449000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "5899000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "73000", "cashAndShortTermInvestments": "6118000", "commonStockSharesOutstanding": "3723218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5249000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3711000", "cashflowFromInvestment": "None", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3192000, "selling_general_admin": 2832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6024000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5958000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5958000, "net_income_continuing_ops": -5958000, "net_income_to_common": -5958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6118000, "short_term_investments": null, "net_receivables": null, "inventory": 1114000, "other_current_assets": null, "total_current_assets": 8523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898000, "total_assets": 9421000, "short_term_debt": null, "accounts_payable": 3118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73000, "total_liabilities": 5972000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124380000, "total_equity": 3449000, "shares_outstanding": 3723218, "operating_cash_flow": -5249000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3711000, "free_cash_flow": -5236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6024000", "ebitda": "None", "netIncome": "-5958000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5958000", "interestExpense": "None", "operatingIncome": "-6024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "6024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2832000", "netIncomeFromContinuingOperations": "-5958000" }, "balance": { "goodwill": "None", "inventory": "1114000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9421000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124380000", "totalLiabilities": "5972000", "otherCurrentAssets": "442000", "totalCurrentAssets": "8523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898000", "currentAccountsPayable": "3118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3449000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "5899000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "73000", "cashAndShortTermInvestments": "6118000", "commonStockSharesOutstanding": "3723218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5249000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3711000", "cashflowFromInvestment": "None", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "ebit": -9079000, "ebitda": -9039000, "pretax_income": -8962000, "tax_provision": -40000, "net_income": -8962000, "net_income_to_common": -8962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7669000, "total_current_assets": 9177000, "total_assets": 10593000, "short_term_debt": 204000, "long_term_debt": null, "total_debt": 204000, "total_liabilities": 5649000, "total_equity": 4944000, "shares_outstanding": 50711445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6964000, "capital_expenditure": 12000, "free_cash_flow": -6952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123279, "ticker_id": 7187, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9079000", "ebitda": "-9039000", "netIncome": "-8962000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "None", "incomeBeforeTax": "-8962000", "interestExpense": "None", "operatingIncome": "-9079000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "9039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "-8962000" }, "balance": { "goodwill": "None", "inventory": "601000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10593000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118422000", "totalLiabilities": "5649000", "otherCurrentAssets": "1258000", "totalCurrentAssets": "9177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1416000", "currentAccountsPayable": "1955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204000", "totalShareholderEquity": "4944000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "3374000", "totalCurrentLiabilities": "5533000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "116000", "cashAndShortTermInvestments": "7669000", "commonStockSharesOutstanding": "50711445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000", "operatingCashflow": "-6964000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "research_and_development": 5636000, "selling_general_admin": 3443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9079000, "depreciation_amortisation": 40000, "ebitda": -9039000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8962000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -8962000, "net_income_continuing_ops": -8962000, "net_income_to_common": -8962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7669000, "short_term_investments": null, "net_receivables": 250000, "inventory": 601000, "other_current_assets": null, "total_current_assets": 9177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1416000, "total_assets": 10593000, "short_term_debt": 204000, "accounts_payable": 1955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116000, "total_liabilities": 5649000, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118422000, "total_equity": 4944000, "shares_outstanding": 50711445, "operating_cash_flow": -6964000, "stock_based_compensation": 757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173000, "free_cash_flow": -6952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9079000", "ebitda": "-9039000", "netIncome": "-8962000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "None", "incomeBeforeTax": "-8962000", "interestExpense": "None", "operatingIncome": "-9079000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "9039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "-8962000" }, "balance": { "goodwill": "None", "inventory": "601000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10593000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118422000", "totalLiabilities": "5649000", "otherCurrentAssets": "1258000", "totalCurrentAssets": "9177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1416000", "currentAccountsPayable": "1955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204000", "totalShareholderEquity": "4944000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "3374000", "totalCurrentLiabilities": "5533000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "116000", "cashAndShortTermInvestments": "7669000", "commonStockSharesOutstanding": "50711445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000", "operatingCashflow": "-6964000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "ebit": -7381000, "ebitda": -7344000, "pretax_income": -7267000, "tax_provision": -40000, "net_income": -7267000, "net_income_to_common": -7267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14472000, "total_current_assets": 16085999, "total_assets": 17573000, "short_term_debt": 206000, "long_term_debt": null, "total_debt": 206000, "total_liabilities": 4745000, "total_equity": 12828000, "shares_outstanding": 43056780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7884000, "capital_expenditure": 26000, "free_cash_flow": -7858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123280, "ticker_id": 7187, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:28.900100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7381000", "ebitda": "-7344000", "netIncome": "-7267000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-7267000", "interestExpense": "117000", "operatingIncome": "-7384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "7347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "3213", "netIncomeFromContinuingOperations": "-7267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17573000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109460000", "totalLiabilities": "4745000", "otherCurrentAssets": "1613999", "totalCurrentAssets": "16085999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487001", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404000", "shortLongTermDebtTotal": "327000", "totalShareholderEquity": "12828000", "capitalLeaseObligations": "327000", "otherCurrentLiabilities": "2825000", "totalCurrentLiabilities": "4553000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "192000", "cashAndShortTermInvestments": "14472000", "commonStockSharesOutstanding": "43056780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-7884000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8113000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "research_and_development": 4171000, "selling_general_admin": 3213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7381000, "depreciation_amortisation": 37000, "ebitda": -7344000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": -7267000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -7267000, "net_income_continuing_ops": -7267000, "net_income_to_common": -7267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14472000, "short_term_investments": null, "net_receivables": 271000, "inventory": null, "other_current_assets": null, "total_current_assets": 16085999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1487001, "total_assets": 17573000, "short_term_debt": 206000, "accounts_payable": 1522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192000, "total_liabilities": 4745000, "total_debt": 206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109460000, "total_equity": 12828000, "shares_outstanding": 43056780, "operating_cash_flow": -7884000, "stock_based_compensation": 771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8113000, "free_cash_flow": -7858000, "net_change_in_cash": 203000 }, "raw_data": { "income": { "ebit": "-7381000", "ebitda": "-7344000", "netIncome": "-7267000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-7267000", "interestExpense": "117000", "operatingIncome": "-7384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "7347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "3213", "netIncomeFromContinuingOperations": "-7267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17573000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109460000", "totalLiabilities": "4745000", "otherCurrentAssets": "1613999", "totalCurrentAssets": "16085999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487001", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404000", "shortLongTermDebtTotal": "327000", "totalShareholderEquity": "12828000", "capitalLeaseObligations": "327000", "otherCurrentLiabilities": "2825000", "totalCurrentLiabilities": "4553000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "192000", "cashAndShortTermInvestments": "14472000", "commonStockSharesOutstanding": "43056780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-7884000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8113000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }