{ "ticker": { "uuid": "230d3af2-b02f-4f8a-997f-0e0cc7a71f6a", "symbol": "MOVE", "name": "Movano Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/" }, "latest_snapshot": { "ticker": { "uuid": "230d3af2-b02f-4f8a-997f-0e0cc7a71f6a", "symbol": "MOVE", "name": "Movano Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/230d3af2-b02f-4f8a-997f-0e0cc7a71f6a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.23, "value": 0.25, "quality": 0.01, "momentum": 0.97, "coverage": 0.818, "confidence": 0.793, "delta": 0 }, "headline_factors": { "price": 14.04, "market_cap": 388005859.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0119, "roe": -0.0314, "piotroski_f_score": 1, "momentum_12_1": 3.4994, "volatility_252d": 2.2731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0043, "shareholder_yield": -0.0119 }, "quality": { "roe": -0.0314, "roic": -0.0199, "gross_margin": -3.0231, "fcf_margin": -5.578, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 1.7096, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.8039, "momentum_12_1": 3.4994, "relative_strength": 1.6078 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.01, "momentum_percentile": 0.97, "growth_composite": 12, "yield_composite": 91, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.68, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1245, "roe": -0.0314, "momentum_12_1": 1.9033 }, { "week_end_date": "2026-06-14", "price": 18.91, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.123, "roe": -0.0314, "momentum_12_1": 3.0946 }, { "week_end_date": "2026-06-21", "price": 22.53, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1032, "roe": -0.0314, "momentum_12_1": 3.6499 }, { "week_end_date": "2026-06-28", "price": 24.46, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0951, "roe": -0.0314, "momentum_12_1": 2.7297 }, { "week_end_date": "2026-07-05", "price": 17.37, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1339, "roe": -0.0314, "momentum_12_1": 2.7305 }, { "week_end_date": "2026-07-12", "price": 16.79, "os": 0.23, "value": 0.25, "quality": 0.01, "momentum": 0.97, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0099, "roe": -0.0314, "momentum_12_1": 2.6676 }, { "week_end_date": "2026-07-19", "price": 14.04, "os": 0.23, "value": 0.25, "quality": 0.01, "momentum": 0.97, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0119, "roe": -0.0314, "momentum_12_1": 3.4994 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "ebit": -15320000, "ebitda": -15171000, "pretax_income": -18285000, "tax_provision": null, "net_income": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11268000, "capital_expenditure": 0, "free_cash_flow": -11268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4606000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "ebit": -15320000, "ebitda": -15171000, "pretax_income": -18285000, "tax_provision": null, "net_income": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11268000, "capital_expenditure": 0, "free_cash_flow": -11268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4606000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "ebit": -15320000, "ebitda": -15171000, "pretax_income": -18285000, "tax_provision": null, "net_income": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11268000, "capital_expenditure": 0, "free_cash_flow": -11268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4606000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "ebit": -15320000, "ebitda": -15171000, "pretax_income": -18285000, "tax_provision": null, "net_income": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11268000, "capital_expenditure": 0, "free_cash_flow": -11268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4606000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "ebit": -15320000, "ebitda": -15171000, "pretax_income": -18285000, "tax_provision": null, "net_income": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11268000, "capital_expenditure": 0, "free_cash_flow": -11268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4606000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 2273000, "gross_profit": -1840000, "ebit": -15320000, "ebitda": -15171000, "pretax_income": -18285000, "tax_provision": null, "net_income": -18285000, "net_income_to_common": -18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11268000, "capital_expenditure": 0, "free_cash_flow": -11268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4606000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1013000, "cost_of_revenue": 3007000, "gross_profit": -1994000, "ebit": -23727000, "ebitda": -23561000, "pretax_income": -23727000, "tax_provision": null, "net_income": -23727000, "net_income_to_common": -23727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7902000, "total_current_assets": 10390000, "total_assets": 11320000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 3965000, "total_equity": 7355000, "shares_outstanding": 60233340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22533000, "capital_expenditure": 8000, "free_cash_flow": -22525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24310000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1013000, "cost_of_revenue": 3007000, "gross_profit": -1994000, "ebit": -23727000, "ebitda": -23561000, "pretax_income": -23727000, "tax_provision": null, "net_income": -23727000, "net_income_to_common": -23727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7902000, "total_current_assets": 10390000, "total_assets": 11320000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 3965000, "total_equity": 7355000, "shares_outstanding": 60233340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22533000, "capital_expenditure": 8000, "free_cash_flow": -22525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24310000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "ebit": -4827000, "ebitda": -4501000, "pretax_income": -5005000, "tax_provision": 96000, "net_income": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_assets": 604483000, "short_term_debt": 10249000, "long_term_debt": 6559000, "total_debt": 16808000, "total_liabilities": 28480000, "total_equity": 576003000, "shares_outstanding": 1628515000, "goodwill_and_intangibles": 533622000 }, "cash_flow": { "operating_cash_flow": -4288000, "capital_expenditure": 6238000, "free_cash_flow": 1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "ebit": -4827000, "ebitda": -4501000, "pretax_income": -5005000, "tax_provision": 96000, "net_income": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_assets": 604483000, "short_term_debt": 10249000, "long_term_debt": 6559000, "total_debt": 16808000, "total_liabilities": 28480000, "total_equity": 576003000, "shares_outstanding": 1628515000, "goodwill_and_intangibles": 533622000 }, "cash_flow": { "operating_cash_flow": -4288000, "capital_expenditure": 6238000, "free_cash_flow": 1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "ebit": -4827000, "ebitda": -4501000, "pretax_income": -5005000, "tax_provision": 96000, "net_income": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_assets": 604483000, "short_term_debt": 10249000, "long_term_debt": 6559000, "total_debt": 16808000, "total_liabilities": 28480000, "total_equity": 576003000, "shares_outstanding": 1628515000, "goodwill_and_intangibles": 533622000 }, "cash_flow": { "operating_cash_flow": -4288000, "capital_expenditure": 6238000, "free_cash_flow": 1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "ebit": -4827000, "ebitda": -4501000, "pretax_income": -5005000, "tax_provision": 96000, "net_income": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_assets": 604483000, "short_term_debt": 10249000, "long_term_debt": 6559000, "total_debt": 16808000, "total_liabilities": 28480000, "total_equity": 576003000, "shares_outstanding": 1628515000, "goodwill_and_intangibles": 533622000 }, "cash_flow": { "operating_cash_flow": -4288000, "capital_expenditure": 6238000, "free_cash_flow": 1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "ebit": -4827000, "ebitda": -4501000, "pretax_income": -5005000, "tax_provision": 96000, "net_income": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_assets": 604483000, "short_term_debt": 10249000, "long_term_debt": 6559000, "total_debt": 16808000, "total_liabilities": 28480000, "total_equity": 576003000, "shares_outstanding": 1628515000, "goodwill_and_intangibles": 533622000 }, "cash_flow": { "operating_cash_flow": -4288000, "capital_expenditure": 6238000, "free_cash_flow": 1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510000, "cost_of_revenue": 1334000, "gross_profit": -824000, "ebit": -4827000, "ebitda": -4501000, "pretax_income": -5005000, "tax_provision": 96000, "net_income": -5005000, "net_income_to_common": -5005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29330000, "total_current_assets": 37903000, "total_assets": 604483000, "short_term_debt": 10249000, "long_term_debt": 6559000, "total_debt": 18898000, "total_liabilities": 28480000, "total_equity": 576003000, "shares_outstanding": 1628515000, "goodwill_and_intangibles": 533622000 }, "cash_flow": { "operating_cash_flow": -4288000, "capital_expenditure": 6238000, "free_cash_flow": 1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "ebit": -4391000, "ebitda": -4326000, "pretax_income": -5853000, "tax_provision": 879000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260000, "capital_expenditure": 894000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "ebit": -4391000, "ebitda": -4326000, "pretax_income": -5853000, "tax_provision": 879000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260000, "capital_expenditure": 894000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "ebit": -4391000, "ebitda": -4326000, "pretax_income": -5853000, "tax_provision": 879000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260000, "capital_expenditure": 894000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "ebit": -4391000, "ebitda": -4326000, "pretax_income": -5853000, "tax_provision": 879000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260000, "capital_expenditure": 894000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "ebit": -4391000, "ebitda": -4326000, "pretax_income": -5853000, "tax_provision": 879000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260000, "capital_expenditure": 894000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 989000, "gross_profit": -945000, "ebit": -4414000, "ebitda": -4349000, "pretax_income": -5853000, "tax_provision": 879000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 4987000, "total_assets": 5600000, "short_term_debt": 4635000, "long_term_debt": null, "total_debt": 4902000, "total_liabilities": 9074000, "total_equity": -3474000, "shares_outstanding": 840720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260000, "capital_expenditure": 894000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }