{ "ticker": { "uuid": "231006cc-9a48-40d6-9ca0-a344e86c847d", "symbol": "UNCY", "name": "Unicycive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/231006cc-9a48-40d6-9ca0-a344e86c847d/", "api_url": "https://sharemaestro.com/factors/api/tickers/231006cc-9a48-40d6-9ca0-a344e86c847d/" }, "ticker_metadata": { "id": 8725, "uuid": "231006cc-9a48-40d6-9ca0-a344e86c847d", "symbol": "UNCY", "name": "Unicycive Therapeutics Inc", "asset_type": "equity", "market_cap": 187434000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Unicycive Therapeutics Inc. is a clinical-stage biopharmaceutical company focused on developing innovative therapies for kidney diseases, particularly targeting hyperphosphatemia. The firm's proprietary drug candidates aim to effectively manage phosphorus levels, critical in the treatment of renal disorders. With a strong emphasis on research and development and a strategic approach to partnerships, Unicycive is poised to make significant contributions in the field of nephrology. As the company advances its clinical trials, it represents a compelling investment opportunity for institutional investors looking for transformative solutions in healthcare.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "231006cc-9a48-40d6-9ca0-a344e86c847d", "symbol": "UNCY", "name": "Unicycive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/231006cc-9a48-40d6-9ca0-a344e86c847d/", "api_url": "https://sharemaestro.com/factors/api/tickers/231006cc-9a48-40d6-9ca0-a344e86c847d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 6.92, "market_cap": 1654444187.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0595, "piotroski_f_score": 2, "momentum_12_1": 0.0525, "volatility_252d": 0.7042 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.249516+00:00", "batch_id": "" }, "size": { "price_close": 6.92, "market_cap": 1654444187.6, "market_cap_usd": 1654444187.6, "enterprise_value": 1617671187.6, "shares_outstanding": 239081530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 43.8798, "ptbv_ratio": 43.8798, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.7689, "ev_ebitda": null, "ev_ebit": -45.5579, "ev_sales": null, "ev_fcf": -56.4849, "earnings_yield": null, "fcf_yield": -0.0177, "price_to_sales": null, "price_to_book": 43.8798, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.0595, "roa": -0.6203, "roic": -28.6047, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7169, "accruals_ratio": -0.1754, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.403, "revenue_stability_5y": 1.7419, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0089, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7082, "net_debt_to_ebitda": 1.0549, "debt_to_assets": 0.0093, "interest_coverage": -645.6, "current_ratio": 2.3993, "quick_ratio": 2.3993, "net_debt": -36773000, "local_beta": 0.0006, "volatility_252d": 0.7042, "volatility_60d": 1.3089, "max_drawdown_12m": -0.4321, "risk_adjusted_momentum": 0.0745 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8287, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1285, "price_return_3m": 0.0501, "price_return_6m": 0.1108, "price_return_9m": 0.5872, "price_return_12m": -0.0827, "price_return_12m_ex1m": 0.0525, "momentum_6m": 0.1108, "momentum_12m": -0.0827, "momentum_12_1": 0.0525, "distance_from_52w_high": -0.1622, "distance_from_52w_low": 0.7881, "relative_strength": -0.2407 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -572000, "ebit_ttm": -35508000, "ebitda_ttm": -34860000, "net_income_ttm": -39949000, "eps_diluted_ttm": -0.1671, "operating_cash_flow_ttm": -28655000, "capital_expenditure_ttm": 16000, "fcf_ttm": -28639000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55000, "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_current_liabilities": 26485000, "net_ppe": null, "total_assets": 64406000, "total_debt": 598000, "total_equity": 37704000, "net_working_capital": 287000, "book_value_per_share": 0.1577, "retained_earnings": -140648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1577 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.355, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3089, "ticker_id": 8725, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.249516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.92, "market_cap": 1654444187.6, "market_cap_usd": 1654444187.6, "enterprise_value": 1617671187.6, "shares_outstanding": 239081530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 43.87980553, "ptbv_ratio": 43.87980553, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.76892306, "ev_ebitda": null, "ev_ebit": -45.55793589, "ev_sales": null, "ev_fcf": -56.48490477, "earnings_yield": null, "fcf_yield": -0.01770385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.05954275, "roa": -0.6202683, "roic": -28.6047261, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.71688903, "accruals_ratio": -0.17535633, "sbc_to_revenue": null, "debt_to_equity": 0.70820072, "net_debt_to_ebitda": 1.05487665, "debt_to_assets": 0.00928485, "interest_coverage": -645.6, "current_ratio": 2.39928261, "quick_ratio": 2.39928261, "net_debt": -36773000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82866094, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.402998, "revenue_stability_5y": 1.741929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12846348, "price_return_3m": 0.05007587, "price_return_6m": 0.11075441, "price_return_9m": 0.58715596, "price_return_12m": -0.08271474, "price_return_12m_ex1m": 0.05249205, "distance_from_52w_high": -0.1622276, "distance_from_52w_low": 0.7881137, "relative_strength": -0.24065579, "local_beta": 0.0006, "volatility_252d": 0.704172, "volatility_60d": 1.308948, "max_drawdown_12m": -0.43205166, "revenue_ttm": 0, "gross_profit_ttm": -572000, "ebit_ttm": -35508000, "ebitda_ttm": -34860000, "net_income_ttm": -39949000, "eps_diluted_ttm": -0.16709363, "operating_cash_flow_ttm": -28655000, "capital_expenditure_ttm": 16000, "fcf_ttm": -28639000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55000, "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_current_liabilities": 26485000, "net_ppe": null, "total_assets": 64406000, "total_debt": 598000, "total_equity": 37704000, "net_working_capital": 287000, "book_value_per_share": 0.15770352, "retained_earnings": -140648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15770352, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.92, "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0595, "momentum_12_1": 0.0525, "complete_fields": { "id": 3089, "ticker_id": 8725, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.249516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.92, "market_cap": 1654444187.6, "market_cap_usd": 1654444187.6, "enterprise_value": 1617671187.6, "shares_outstanding": 239081530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 43.87980553, "ptbv_ratio": 43.87980553, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.76892306, "ev_ebitda": null, "ev_ebit": -45.55793589, "ev_sales": null, "ev_fcf": -56.48490477, "earnings_yield": null, "fcf_yield": -0.01770385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.05954275, "roa": -0.6202683, "roic": -28.6047261, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.71688903, "accruals_ratio": -0.17535633, "sbc_to_revenue": null, "debt_to_equity": 0.70820072, "net_debt_to_ebitda": 1.05487665, "debt_to_assets": 0.00928485, "interest_coverage": -645.6, "current_ratio": 2.39928261, "quick_ratio": 2.39928261, "net_debt": -36773000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82866094, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.402998, "revenue_stability_5y": 1.741929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12846348, "price_return_3m": 0.05007587, "price_return_6m": 0.11075441, "price_return_9m": 0.58715596, "price_return_12m": -0.08271474, "price_return_12m_ex1m": 0.05249205, "distance_from_52w_high": -0.1622276, "distance_from_52w_low": 0.7881137, "relative_strength": -0.24065579, "local_beta": 0.0006, "volatility_252d": 0.704172, "volatility_60d": 1.308948, "max_drawdown_12m": -0.43205166, "revenue_ttm": 0, "gross_profit_ttm": -572000, "ebit_ttm": -35508000, "ebitda_ttm": -34860000, "net_income_ttm": -39949000, "eps_diluted_ttm": -0.16709363, "operating_cash_flow_ttm": -28655000, "capital_expenditure_ttm": 16000, "fcf_ttm": -28639000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55000, "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_current_liabilities": 26485000, "net_ppe": null, "total_assets": 64406000, "total_debt": 598000, "total_equity": 37704000, "net_working_capital": 287000, "book_value_per_share": 0.15770352, "retained_earnings": -140648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15770352, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 117000, "long_term_debt": null, "total_debt": 117000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191494, "ticker_id": 8725, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26484000", "ebitda": "-25912000", "netIncome": "-26555000", "grossProfit": "-572000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "572000", "interestIncome": "1012000", "incomeBeforeTax": "-26555000", "interestExpense": "71000", "operatingIncome": "-29517000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "28945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "20396000", "netIncomeFromContinuingOperations": "-26555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "49135000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127825000", "totalLiabilities": "18938000", "otherCurrentAssets": "7692000", "totalCurrentAssets": "48961000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "12071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "30197000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "18438000", "totalCurrentLiabilities": "18938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29198000", "commonStockSharesOutstanding": "158868760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26555000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31317000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46468000", "cashflowFromInvestment": "-12095000", "stockBasedCompensation": "2641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "research_and_development": 9121000, "selling_general_admin": 20396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26484000, "depreciation_amortisation": 572000, "ebitda": -25912000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -26555000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26555000, "net_income_continuing_ops": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29198000, "short_term_investments": 12071000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174000, "total_assets": 49135000, "short_term_debt": 117000, "accounts_payable": 383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18938000, "total_debt": 117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127825000, "total_equity": 30197000, "shares_outstanding": 158868760, "operating_cash_flow": -31317000, "stock_based_compensation": 2641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12095000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46468000, "free_cash_flow": -31293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26484000", "ebitda": "-25912000", "netIncome": "-26555000", "grossProfit": "-572000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "572000", "interestIncome": "1012000", "incomeBeforeTax": "-26555000", "interestExpense": "71000", "operatingIncome": "-29517000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "28945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "20396000", "netIncomeFromContinuingOperations": "-26555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "49135000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127825000", "totalLiabilities": "18938000", "otherCurrentAssets": "7692000", "totalCurrentAssets": "48961000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "12071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "30197000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "18438000", "totalCurrentLiabilities": "18938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29198000", "commonStockSharesOutstanding": "158868760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26555000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31317000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46468000", "cashflowFromInvestment": "-12095000", "stockBasedCompensation": "2641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 428000, "gross_profit": -428000, "ebit": -36658000, "ebitda": -36230000, "pretax_income": -36729000, "tax_provision": -1095000, "net_income": -36729000, "net_income_to_common": -36729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26142000, "total_current_assets": 30948000, "total_assets": 31668000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 24237000, "total_equity": 7431000, "shares_outstanding": 6698512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28575000, "capital_expenditure": 72000, "free_cash_flow": -28503000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191499, "ticker_id": 8725, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36658000", "ebitda": "-36230000", "netIncome": "-36729000", "grossProfit": "-428000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "428000", "interestIncome": "1261000", "incomeBeforeTax": "-36729000", "interestExpense": "71000", "operatingIncome": "-32117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1095000", "reportedCurrency": "USD", "netInterestIncome": "1190000", "nonInterestIncome": "None", "operatingExpenses": "32117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "12103000", "netIncomeFromContinuingOperations": "-36729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "31668000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101270000", "totalLiabilities": "24237000", "otherCurrentAssets": "4806000", "totalCurrentAssets": "30948000", "currentLongTermDebt": "92000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773000", "totalShareholderEquity": "7431000", "capitalLeaseObligations": "681000", "otherCurrentLiabilities": "22498000", "totalCurrentLiabilities": "24120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "26142000", "commonStockSharesOutstanding": "6698512.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36729000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28575000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45088000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 428000, "gross_profit": -428000, "research_and_development": 20014000, "selling_general_admin": 12103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36658000, "depreciation_amortisation": 428000, "ebitda": -36230000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -36729000, "tax_provision": -1095000, "effective_tax_rate": null, "net_income": -36729000, "net_income_continuing_ops": -36729000, "net_income_to_common": -36729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26142000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720000, "total_assets": 31668000, "short_term_debt": 656000, "accounts_payable": 966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117000, "total_liabilities": 24237000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101270000, "total_equity": 7431000, "shares_outstanding": 6698512, "operating_cash_flow": -28575000, "stock_based_compensation": 2350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45088000, "free_cash_flow": -28503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36658000", "ebitda": "-36230000", "netIncome": "-36729000", "grossProfit": "-428000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "428000", "interestIncome": "1261000", "incomeBeforeTax": "-36729000", "interestExpense": "71000", "operatingIncome": "-32117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1095000", "reportedCurrency": "USD", "netInterestIncome": "1190000", "nonInterestIncome": "None", "operatingExpenses": "32117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "12103000", "netIncomeFromContinuingOperations": "-36729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "31668000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101270000", "totalLiabilities": "24237000", "otherCurrentAssets": "4806000", "totalCurrentAssets": "30948000", "currentLongTermDebt": "92000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773000", "totalShareholderEquity": "7431000", "capitalLeaseObligations": "681000", "otherCurrentLiabilities": "22498000", "totalCurrentLiabilities": "24120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "26142000", "commonStockSharesOutstanding": "6698512.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36729000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28575000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45088000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 675000, "cost_of_revenue": 284000, "gross_profit": 675000, "ebit": -30462000, "ebitda": -30178000, "pretax_income": -30544000, "tax_provision": 116105, "net_income": -30544000, "net_income_to_common": -30544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9701000, "total_current_assets": 13399000, "total_assets": 14191000, "short_term_debt": 345000, "long_term_debt": null, "total_debt": 345000, "total_liabilities": 18000000, "total_equity": -3809000, "shares_outstanding": 2453931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18283000, "capital_expenditure": 12000, "free_cash_flow": -18271000, "dividends_paid": 867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191504, "ticker_id": 8725, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30462000", "ebitda": "-30178000", "netIncome": "-30544000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "675000", "costOfRevenue": "284000", "interestIncome": "615000", "incomeBeforeTax": "-30544000", "interestExpense": "82000", "operatingIncome": "-20774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116105", "reportedCurrency": "USD", "netInterestIncome": "409000", "nonInterestIncome": "None", "operatingExpenses": "21449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "8547000", "netIncomeFromContinuingOperations": "-28074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "14191000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64541000", "totalLiabilities": "18000000", "otherCurrentAssets": "3698000", "totalCurrentAssets": "13399000", "currentLongTermDebt": "18000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811000", "totalShareholderEquity": "-3809000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "16368000", "totalCurrentLiabilities": "17534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466000", "cashAndShortTermInvestments": "9701000", "commonStockSharesOutstanding": "2453931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30544000", "profitLoss": "None", "dividendPayout": "867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18283000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27541000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675000, "cost_of_revenue": 284000, "gross_profit": 675000, "research_and_development": 12902000, "selling_general_admin": 8547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30462000, "depreciation_amortisation": 284000, "ebitda": -30178000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -30544000, "tax_provision": 116105, "effective_tax_rate": null, "net_income": -30544000, "net_income_continuing_ops": -28074000, "net_income_to_common": -30544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792000, "total_assets": 14191000, "short_term_debt": 345000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466000, "total_liabilities": 18000000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64541000, "total_equity": -3809000, "shares_outstanding": 2453931, "operating_cash_flow": -18283000, "stock_based_compensation": 1767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": 867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27541000, "free_cash_flow": -18271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30462000", "ebitda": "-30178000", "netIncome": "-30544000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "675000", "costOfRevenue": "284000", "interestIncome": "615000", "incomeBeforeTax": "-30544000", "interestExpense": "82000", "operatingIncome": "-20774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116105", "reportedCurrency": "USD", "netInterestIncome": "409000", "nonInterestIncome": "None", "operatingExpenses": "21449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "8547000", "netIncomeFromContinuingOperations": "-28074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "14191000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64541000", "totalLiabilities": "18000000", "otherCurrentAssets": "3698000", "totalCurrentAssets": "13399000", "currentLongTermDebt": "18000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811000", "totalShareholderEquity": "-3809000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "16368000", "totalCurrentLiabilities": "17534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466000", "cashAndShortTermInvestments": "9701000", "commonStockSharesOutstanding": "2453931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30544000", "profitLoss": "None", "dividendPayout": "867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18283000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27541000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 951000, "cost_of_revenue": 7000, "gross_profit": 951000, "ebit": -18052000, "ebitda": -17891000, "pretax_income": -18058000, "tax_provision": 6000, "net_income": -18064000, "net_income_to_common": -18064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000, "total_current_assets": 2644000, "total_assets": 2818000, "short_term_debt": 201000, "long_term_debt": null, "total_debt": 201000, "total_liabilities": 3284000, "total_equity": -466000, "shares_outstanding": 1505705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15651000, "capital_expenditure": 2000, "free_cash_flow": -15649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191509, "ticker_id": 8725, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18052000", "ebitda": "-17891000", "netIncome": "-18064000", "grossProfit": "951000", "depreciation": "None", "totalRevenue": "951000", "costOfRevenue": "7000", "interestIncome": "0", "incomeBeforeTax": "-18058000", "interestExpense": "6000", "operatingIncome": "-18052000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "19003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "6567000", "netIncomeFromContinuingOperations": "-18058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2818000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33997000", "totalLiabilities": "3284000", "otherCurrentAssets": "2189000", "totalCurrentAssets": "2644000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201000", "totalShareholderEquity": "-466000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "2237000", "totalCurrentLiabilities": "3284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047", "cashAndShortTermInvestments": "455000", "commonStockSharesOutstanding": "1505705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15651000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951000, "cost_of_revenue": 7000, "gross_profit": 951000, "research_and_development": 12436000, "selling_general_admin": 6567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18052000, "depreciation_amortisation": 161000, "ebitda": -17891000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -18058000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -18064000, "net_income_continuing_ops": -18058000, "net_income_to_common": -18064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174000, "total_assets": 2818000, "short_term_debt": 201000, "accounts_payable": 846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047, "total_liabilities": 3284000, "total_debt": 201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33997000, "total_equity": -466000, "shares_outstanding": 1505705, "operating_cash_flow": -15651000, "stock_based_compensation": 1047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471000, "free_cash_flow": -15649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18052000", "ebitda": "-17891000", "netIncome": "-18064000", "grossProfit": "951000", "depreciation": "None", "totalRevenue": "951000", "costOfRevenue": "7000", "interestIncome": "0", "incomeBeforeTax": "-18058000", "interestExpense": "6000", "operatingIncome": "-18052000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "19003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "6567000", "netIncomeFromContinuingOperations": "-18058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2818000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33997000", "totalLiabilities": "3284000", "otherCurrentAssets": "2189000", "totalCurrentAssets": "2644000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201000", "totalShareholderEquity": "-466000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "2237000", "totalCurrentLiabilities": "3284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047", "cashAndShortTermInvestments": "455000", "commonStockSharesOutstanding": "1505705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15651000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -8977000, "ebitda": -8964000, "pretax_income": -10017000, "tax_provision": 615000, "net_income": -10632000, "net_income_to_common": -10632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16579000, "total_current_assets": 18411000, "total_assets": 18744000, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 2260000, "total_equity": 16484000, "shares_outstanding": 1167575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5767000, "capital_expenditure": 29000, "free_cash_flow": -5738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191514, "ticker_id": 8725, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8977000", "ebitda": "-8964000", "netIncome": "-10632000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-10017000", "interestExpense": "628000", "operatingIncome": "-8977000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "615000", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "8977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "2897000", "netIncomeFromContinuingOperations": "-10017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "18744000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15939000", "totalLiabilities": "2260000", "otherCurrentAssets": "1832000", "totalCurrentAssets": "18411000", "currentLongTermDebt": "29000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333000", "currentAccountsPayable": "742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333000", "shortLongTermDebtTotal": "335000", "totalShareholderEquity": "16484000", "capitalLeaseObligations": "306000", "otherCurrentLiabilities": "1183000", "totalCurrentLiabilities": "2105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "16579000", "commonStockSharesOutstanding": "1167575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5767000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22375000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 6080000, "selling_general_admin": 2897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8977000, "depreciation_amortisation": 13000, "ebitda": -8964000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": -10017000, "tax_provision": 615000, "effective_tax_rate": null, "net_income": -10632000, "net_income_continuing_ops": -10017000, "net_income_to_common": -10632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333000, "total_assets": 18744000, "short_term_debt": 180000, "accounts_payable": 742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155000, "total_liabilities": 2260000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15939000, "total_equity": 16484000, "shares_outstanding": 1167575, "operating_cash_flow": -5767000, "stock_based_compensation": 966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22375000, "free_cash_flow": -5738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8977000", "ebitda": "-8964000", "netIncome": "-10632000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-10017000", "interestExpense": "628000", "operatingIncome": "-8977000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "615000", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "8977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "2897000", "netIncomeFromContinuingOperations": "-10017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "18744000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15939000", "totalLiabilities": "2260000", "otherCurrentAssets": "1832000", "totalCurrentAssets": "18411000", "currentLongTermDebt": "29000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333000", "currentAccountsPayable": "742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333000", "shortLongTermDebtTotal": "335000", "totalShareholderEquity": "16484000", "capitalLeaseObligations": "306000", "otherCurrentLiabilities": "1183000", "totalCurrentLiabilities": "2105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "16579000", "commonStockSharesOutstanding": "1167575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5767000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22375000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2020000, "ebitda": -2020000, "pretax_income": -2264000, "tax_provision": 244000, "net_income": -2508000, "net_income_to_common": -2508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 204000, "total_assets": 204000, "short_term_debt": 2514000, "long_term_debt": null, "total_debt": 2514000, "total_liabilities": 2875000, "total_equity": -2671000, "shares_outstanding": 1524685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1459000, "capital_expenditure": 29000, "free_cash_flow": -1430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191519, "ticker_id": 8725, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2020000", "ebitda": "-2020000", "netIncome": "-2508000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2264000", "interestExpense": "244000", "operatingIncome": "-2020000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "2020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "1005000", "netIncomeFromContinuingOperations": "-2264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "204000", "longTermDebt": "None", "shortTermDebt": "2514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5922000", "totalLiabilities": "2875000", "otherCurrentAssets": "204000", "totalCurrentAssets": "204000", "currentLongTermDebt": "2514000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514000", "totalShareholderEquity": "-2671000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "2875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2698000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "1524685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1459000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1015000, "selling_general_admin": 1005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2020000, "depreciation_amortisation": 2020000, "ebitda": -2020000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": -2264000, "tax_provision": 244000, "effective_tax_rate": null, "net_income": -2508000, "net_income_continuing_ops": -2264000, "net_income_to_common": -2508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200000, "total_assets": 204000, "short_term_debt": 2514000, "accounts_payable": 184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2698000, "total_liabilities": 2875000, "total_debt": 2514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5922000, "total_equity": -2671000, "shares_outstanding": 1524685, "operating_cash_flow": -1459000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1444000, "free_cash_flow": -1430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2020000", "ebitda": "-2020000", "netIncome": "-2508000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2264000", "interestExpense": "244000", "operatingIncome": "-2020000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "2020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "1005000", "netIncomeFromContinuingOperations": "-2264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "204000", "longTermDebt": "None", "shortTermDebt": "2514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5922000", "totalLiabilities": "2875000", "otherCurrentAssets": "204000", "totalCurrentAssets": "204000", "currentLongTermDebt": "2514000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514000", "totalShareholderEquity": "-2671000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "2875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2698000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "1524685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1459000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1963000, "ebitda": -2026000, "pretax_income": -2165000, "tax_provision": 139000, "net_income": -2304000, "net_income_to_common": -2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15000, "total_current_assets": 19000, "total_assets": 19000, "short_term_debt": 460000, "long_term_debt": null, "total_debt": 460000, "total_liabilities": 903000, "total_equity": -884000, "shares_outstanding": 847146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1176000, "capital_expenditure": 29000, "free_cash_flow": -1147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191524, "ticker_id": 8725, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1963000", "ebitda": "-2026000", "netIncome": "-2304000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2165000", "interestExpense": "139000", "operatingIncome": "-1963000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "1963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63000", "sellingGeneralAndAdministrative": "1168000", "netIncomeFromContinuingOperations": "-2165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "19000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3658000", "totalLiabilities": "903000", "otherCurrentAssets": "4000", "totalCurrentAssets": "19000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "-884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121000", "totalCurrentLiabilities": "903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782000", "cashAndShortTermInvestments": "15000", "commonStockSharesOutstanding": "847146", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 795000, "selling_general_admin": 1168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1963000, "depreciation_amortisation": -63000, "ebitda": -2026000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": -2165000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": -2304000, "net_income_continuing_ops": -2165000, "net_income_to_common": -2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19000, "short_term_debt": 460000, "accounts_payable": 322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782000, "total_liabilities": 903000, "total_debt": 460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3658000, "total_equity": -884000, "shares_outstanding": 847146, "operating_cash_flow": -1176000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1166000, "free_cash_flow": -1147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1963000", "ebitda": "-2026000", "netIncome": "-2304000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2165000", "interestExpense": "139000", "operatingIncome": "-1963000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "1963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63000", "sellingGeneralAndAdministrative": "1168000", "netIncomeFromContinuingOperations": "-2165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "19000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3658000", "totalLiabilities": "903000", "otherCurrentAssets": "4000", "totalCurrentAssets": "19000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "-884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121000", "totalCurrentLiabilities": "903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782000", "cashAndShortTermInvestments": "15000", "commonStockSharesOutstanding": "847146", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -952000, "ebitda": 0, "pretax_income": -1120000, "tax_provision": -952000, "net_income": -1120000, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 29000, "total_assets": 29000, "short_term_debt": 1047000, "long_term_debt": null, "total_debt": 1047000, "total_liabilities": 1235000, "total_equity": -1206000, "shares_outstanding": 794322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -775000, "capital_expenditure": 29000, "free_cash_flow": -746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191528, "ticker_id": 8725, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-952000", "ebitda": "None", "netIncome": "-1120000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1120000", "interestExpense": "0", "operatingIncome": "-952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-952000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "608000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "29000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1493000", "totalLiabilities": "1235000", "otherCurrentAssets": "4000", "totalCurrentAssets": "29000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047000", "totalShareholderEquity": "-1206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "1235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "794322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-775000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 344000, "selling_general_admin": 608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -952000, "depreciation_amortisation": 952000, "ebitda": 0, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1120000, "tax_provision": -952000, "effective_tax_rate": null, "net_income": -1120000, "net_income_continuing_ops": null, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29000, "short_term_debt": 1047000, "accounts_payable": 60000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1235000, "total_debt": 1047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1493000, "total_equity": -1206000, "shares_outstanding": 794322, "operating_cash_flow": -775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800000, "free_cash_flow": -746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-952000", "ebitda": "None", "netIncome": "-1120000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1120000", "interestExpense": "0", "operatingIncome": "-952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-952000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "608000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "29000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1493000", "totalLiabilities": "1235000", "otherCurrentAssets": "4000", "totalCurrentAssets": "29000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047000", "totalShareholderEquity": "-1206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "1235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "794322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-775000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -8437000, "ebitda": -8226000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 598000, "long_term_debt": null, "total_debt": 598000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191492, "ticker_id": 8725, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8437000", "ebitda": "-8226000", "netIncome": "-12823000", "grossProfit": "-211000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "211000", "interestIncome": "394000", "incomeBeforeTax": "-12823000", "interestExpense": "0", "operatingIncome": "-8437000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "8226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "6830000", "netIncomeFromContinuingOperations": "-12823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "64406000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140648000", "totalLiabilities": "26702000", "otherCurrentAssets": "8959000", "totalCurrentAssets": "63545000", "currentLongTermDebt": "126000", "longTermInvestments": "None", "shortTermInvestments": "17215000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815000", "totalShareholderEquity": "37704000", "capitalLeaseObligations": "815000", "otherCurrentLiabilities": "24747000", "totalCurrentLiabilities": "26485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "37371000", "commonStockSharesOutstanding": "239081530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6241000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19569000", "cashflowFromInvestment": "-5155000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "research_and_development": 1607000, "selling_general_admin": 6830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8437000, "depreciation_amortisation": 211000, "ebitda": -8226000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12823000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12823000, "net_income_continuing_ops": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37371000, "short_term_investments": 17215000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861000, "total_assets": 64406000, "short_term_debt": 598000, "accounts_payable": 1140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217000, "total_liabilities": 26702000, "total_debt": 598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140648000, "total_equity": 37704000, "shares_outstanding": 239081530, "operating_cash_flow": -6241000, "stock_based_compensation": 754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19569000, "free_cash_flow": -6233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8437000", "ebitda": "-8226000", "netIncome": "-12823000", "grossProfit": "-211000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "211000", "interestIncome": "394000", "incomeBeforeTax": "-12823000", "interestExpense": "0", "operatingIncome": "-8437000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "8226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "6830000", "netIncomeFromContinuingOperations": "-12823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "64406000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140648000", "totalLiabilities": "26702000", "otherCurrentAssets": "8959000", "totalCurrentAssets": "63545000", "currentLongTermDebt": "126000", "longTermInvestments": "None", "shortTermInvestments": "17215000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815000", "totalShareholderEquity": "37704000", "capitalLeaseObligations": "815000", "otherCurrentLiabilities": "24747000", "totalCurrentLiabilities": "26485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "37371000", "commonStockSharesOutstanding": "239081530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6241000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19569000", "cashflowFromInvestment": "-5155000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "ebit": -14641000, "ebitda": -14490000, "pretax_income": -14668000, "tax_provision": null, "net_income": -14668000, "net_income_to_common": -14668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 117000, "long_term_debt": null, "total_debt": 117000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8032000, "capital_expenditure": 0, "free_cash_flow": -8032000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191493, "ticker_id": 8725, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14641000", "ebitda": "-14490000", "netIncome": "-14668000", "grossProfit": "-151000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151000", "interestIncome": "351000", "incomeBeforeTax": "-14668000", "interestExpense": "27000", "operatingIncome": "-7224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "7224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "4974000", "netIncomeFromContinuingOperations": "-14668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "49135000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127825000", "totalLiabilities": "18938000", "otherCurrentAssets": "7692000", "totalCurrentAssets": "48961000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "12071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "30197000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "18438000", "totalCurrentLiabilities": "18938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29198000", "commonStockSharesOutstanding": "158868760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14668000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6606000", "cashflowFromInvestment": "-12071000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "research_and_development": 2250000, "selling_general_admin": 4974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14641000, "depreciation_amortisation": 151000, "ebitda": -14490000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -14668000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14668000, "net_income_continuing_ops": -14668000, "net_income_to_common": -14668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29198000, "short_term_investments": 12071000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174000, "total_assets": 49135000, "short_term_debt": 117000, "accounts_payable": 383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18938000, "total_debt": 117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127825000, "total_equity": 30197000, "shares_outstanding": 158868760, "operating_cash_flow": -8032000, "stock_based_compensation": 777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12071000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6606000, "free_cash_flow": -8032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14641000", "ebitda": "-14490000", "netIncome": "-14668000", "grossProfit": "-151000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151000", "interestIncome": "351000", "incomeBeforeTax": "-14668000", "interestExpense": "27000", "operatingIncome": "-7224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "7224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "4974000", "netIncomeFromContinuingOperations": "-14668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "49135000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127825000", "totalLiabilities": "18938000", "otherCurrentAssets": "7692000", "totalCurrentAssets": "48961000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "12071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "30197000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "18438000", "totalCurrentLiabilities": "18938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29198000", "commonStockSharesOutstanding": "158868760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14668000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6606000", "cashflowFromInvestment": "-12071000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5996000, "ebitda": -5848000, "pretax_income": -6011000, "tax_provision": null, "net_income": -6011000, "net_income_to_common": -6011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42695000, "total_current_assets": 50287000, "total_assets": 50611000, "short_term_debt": 505000, "long_term_debt": null, "total_debt": 505000, "total_liabilities": 13131000, "total_equity": 37480000, "shares_outstanding": 18065389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5962000, "capital_expenditure": 2000, "free_cash_flow": -5960000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191495, "ticker_id": 8725, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5996000", "ebitda": "-5848000", "netIncome": "-6011000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "279000", "incomeBeforeTax": "-6011000", "interestExpense": "15000", "operatingIncome": "-7342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "7342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "4378000", "netIncomeFromContinuingOperations": "-6011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "50611000", "longTermDebt": "None", "shortTermDebt": "505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113158000", "totalLiabilities": "13131000", "otherCurrentAssets": "7592000", "totalCurrentAssets": "50287000", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324000", "currentAccountsPayable": "957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505000", "totalShareholderEquity": "37480000", "capitalLeaseObligations": "265000", "otherCurrentLiabilities": "11669000", "totalCurrentLiabilities": "13131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42695000", "commonStockSharesOutstanding": "18065389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6011000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5962000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26332000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2964000, "selling_general_admin": 4378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5996000, "depreciation_amortisation": 148000, "ebitda": -5848000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -6011000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6011000, "net_income_continuing_ops": -6011000, "net_income_to_common": -6011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324000, "total_assets": 50611000, "short_term_debt": 505000, "accounts_payable": 957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13131000, "total_debt": 505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113158000, "total_equity": 37480000, "shares_outstanding": 18065389, "operating_cash_flow": -5962000, "stock_based_compensation": 730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26332000, "free_cash_flow": -5960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5996000", "ebitda": "-5848000", "netIncome": "-6011000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "279000", "incomeBeforeTax": "-6011000", "interestExpense": "15000", "operatingIncome": "-7342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "7342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "4378000", "netIncomeFromContinuingOperations": "-6011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "50611000", "longTermDebt": "None", "shortTermDebt": "505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113158000", "totalLiabilities": "13131000", "otherCurrentAssets": "7592000", "totalCurrentAssets": "50287000", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324000", "currentAccountsPayable": "957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505000", "totalShareholderEquity": "37480000", "capitalLeaseObligations": "265000", "otherCurrentLiabilities": "11669000", "totalCurrentLiabilities": "13131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42695000", "commonStockSharesOutstanding": "18065389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6011000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5962000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26332000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "ebit": -6434000, "ebitda": -6296000, "pretax_income": -6447000, "tax_provision": null, "net_income": -6447000, "net_income_to_common": -6447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22327000, "total_current_assets": 29526000, "total_assets": 29995000, "short_term_debt": 476000, "long_term_debt": null, "total_debt": 476000, "total_liabilities": 13566000, "total_equity": 16429000, "shares_outstanding": 12302059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8420000, "capital_expenditure": 6000, "free_cash_flow": -8414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191496, "ticker_id": 8725, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6434000", "ebitda": "-6296000", "netIncome": "-6447000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "155000", "incomeBeforeTax": "-6447000", "interestExpense": "13000", "operatingIncome": "-6963000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "6963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "5213000", "netIncomeFromContinuingOperations": "-6447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "29995000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107147000", "totalLiabilities": "13566000", "otherCurrentAssets": "7199000", "totalCurrentAssets": "29526000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469000", "currentAccountsPayable": "708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476000", "totalShareholderEquity": "16429000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "12382000", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22327000", "commonStockSharesOutstanding": "12302059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8420000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10984000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "research_and_development": 1750000, "selling_general_admin": 5213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6434000, "depreciation_amortisation": 138000, "ebitda": -6296000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -6447000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6447000, "net_income_continuing_ops": -6447000, "net_income_to_common": -6447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469000, "total_assets": 29995000, "short_term_debt": 476000, "accounts_payable": 708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13566000, "total_debt": 476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107147000, "total_equity": 16429000, "shares_outstanding": 12302059, "operating_cash_flow": -8420000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10984000, "free_cash_flow": -8414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6434000", "ebitda": "-6296000", "netIncome": "-6447000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "155000", "incomeBeforeTax": "-6447000", "interestExpense": "13000", "operatingIncome": "-6963000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "6963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "5213000", "netIncomeFromContinuingOperations": "-6447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "29995000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107147000", "totalLiabilities": "13566000", "otherCurrentAssets": "7199000", "totalCurrentAssets": "29526000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469000", "currentAccountsPayable": "708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476000", "totalShareholderEquity": "16429000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "12382000", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22327000", "commonStockSharesOutstanding": "12302059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8420000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10984000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 135000, "gross_profit": -135000, "ebit": 585000, "ebitda": 720000, "pretax_income": 570000, "tax_provision": null, "net_income": 570000, "net_income_to_common": 570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19769000, "total_current_assets": 27346000, "total_assets": 27947000, "short_term_debt": 694000, "long_term_debt": null, "total_debt": 694000, "total_liabilities": 16676000, "total_equity": 11271000, "shares_outstanding": 12383477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8903000, "capital_expenditure": 16000, "free_cash_flow": -8887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191497, "ticker_id": 8725, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585000", "ebitda": "720000", "netIncome": "570000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "135000", "interestIncome": "226000", "incomeBeforeTax": "570000", "interestExpense": "15000", "operatingIncome": "-7989000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "7989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "27947000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100700000", "totalLiabilities": "16676000", "otherCurrentAssets": "7577000", "totalCurrentAssets": "27346000", "currentLongTermDebt": "146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "11271000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "14731000", "totalCurrentLiabilities": "16676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19769000", "commonStockSharesOutstanding": "12383477.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8903000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2546000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 135000, "gross_profit": -135000, "research_and_development": 2171000, "selling_general_admin": 5818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585000, "depreciation_amortisation": 135000, "ebitda": 720000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 570000, "tax_provision": null, "effective_tax_rate": null, "net_income": 570000, "net_income_continuing_ops": 570000, "net_income_to_common": 570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601000, "total_assets": 27947000, "short_term_debt": 694000, "accounts_payable": 1251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16676000, "total_debt": 694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100700000, "total_equity": 11271000, "shares_outstanding": 12383477, "operating_cash_flow": -8903000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2546000, "free_cash_flow": -8887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585000", "ebitda": "720000", "netIncome": "570000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "135000", "interestIncome": "226000", "incomeBeforeTax": "570000", "interestExpense": "15000", "operatingIncome": "-7989000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "7989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "27947000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100700000", "totalLiabilities": "16676000", "otherCurrentAssets": "7577000", "totalCurrentAssets": "27346000", "currentLongTermDebt": "146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "11271000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "14731000", "totalCurrentLiabilities": "16676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19769000", "commonStockSharesOutstanding": "12383477.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8903000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2546000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 568000, "cost_of_revenue": 284000, "gross_profit": 284000, "ebit": -9261000, "ebitda": -9254000, "pretax_income": -21525000, "tax_provision": -240724, "net_income": -21525000, "net_income_to_common": -21525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26142000, "total_current_assets": 30948000, "total_assets": 31668000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 24237000, "total_equity": 7431000, "shares_outstanding": 6698512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6548000, "capital_expenditure": 22000, "free_cash_flow": -6526000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191498, "ticker_id": 8725, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9261000", "ebitda": "-9254000", "netIncome": "-21525000", "grossProfit": "284000", "depreciation": "None", "totalRevenue": "568000", "costOfRevenue": "284000", "interestIncome": "314000", "incomeBeforeTax": "-21525000", "interestExpense": "20000", "operatingIncome": "-9261000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-240724", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "9261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "3973000", "netIncomeFromContinuingOperations": "-21525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "31668000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101270000", "totalLiabilities": "24237000", "otherCurrentAssets": "4806000", "totalCurrentAssets": "30948000", "currentLongTermDebt": "92000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773000", "totalShareholderEquity": "7431000", "capitalLeaseObligations": "681000", "otherCurrentLiabilities": "22498000", "totalCurrentLiabilities": "24120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "26142000", "commonStockSharesOutstanding": "6698512.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21525000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6548000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568000, "cost_of_revenue": 284000, "gross_profit": 284000, "research_and_development": 5288000, "selling_general_admin": 3973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9261000, "depreciation_amortisation": 7000, "ebitda": -9254000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -21525000, "tax_provision": -240724, "effective_tax_rate": null, "net_income": -21525000, "net_income_continuing_ops": -21525000, "net_income_to_common": -21525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26142000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720000, "total_assets": 31668000, "short_term_debt": 656000, "accounts_payable": 966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117000, "total_liabilities": 24237000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101270000, "total_equity": 7431000, "shares_outstanding": 6698512, "operating_cash_flow": -6548000, "stock_based_compensation": 582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365000, "free_cash_flow": -6526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9261000", "ebitda": "-9254000", "netIncome": "-21525000", "grossProfit": "284000", "depreciation": "None", "totalRevenue": "568000", "costOfRevenue": "284000", "interestIncome": "314000", "incomeBeforeTax": "-21525000", "interestExpense": "20000", "operatingIncome": "-9261000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-240724", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "9261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "3973000", "netIncomeFromContinuingOperations": "-21525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "31668000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101270000", "totalLiabilities": "24237000", "otherCurrentAssets": "4806000", "totalCurrentAssets": "30948000", "currentLongTermDebt": "92000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773000", "totalShareholderEquity": "7431000", "capitalLeaseObligations": "681000", "otherCurrentLiabilities": "22498000", "totalCurrentLiabilities": "24120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "26142000", "commonStockSharesOutstanding": "6698512.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21525000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6548000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "ebit": -4081000, "ebitda": -3958000, "pretax_income": -4096000, "tax_provision": null, "net_income": -4096000, "net_income_to_common": -4096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32347000, "total_current_assets": 37741000, "total_assets": 38574000, "short_term_debt": 542000, "long_term_debt": null, "total_debt": 542000, "total_liabilities": 10724000, "total_equity": 27850000, "shares_outstanding": 8894321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 24000, "free_cash_flow": -9228000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191500, "ticker_id": 8725, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4081000", "ebitda": "-3958000", "netIncome": "-4096000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "416000", "incomeBeforeTax": "-4096000", "interestExpense": "15000", "operatingIncome": "-6251000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "6251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "3206000", "netIncomeFromContinuingOperations": "-4096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "38574000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79745000", "totalLiabilities": "10724000", "otherCurrentAssets": "5394000", "totalCurrentAssets": "37741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833000", "currentAccountsPayable": "548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807000", "totalShareholderEquity": "27850000", "capitalLeaseObligations": "807000", "otherCurrentLiabilities": "9369000", "totalCurrentLiabilities": "10459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265000", "cashAndShortTermInvestments": "32347000", "commonStockSharesOutstanding": "8894321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4096000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9252000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13088427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "research_and_development": 3045000, "selling_general_admin": 3206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4081000, "depreciation_amortisation": 123000, "ebitda": -3958000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -4096000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4096000, "net_income_continuing_ops": -4096000, "net_income_to_common": -4096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833000, "total_assets": 38574000, "short_term_debt": 542000, "accounts_payable": 548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265000, "total_liabilities": 10724000, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79745000, "total_equity": 27850000, "shares_outstanding": 8894321, "operating_cash_flow": -9252000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157000, "free_cash_flow": -9228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4081000", "ebitda": "-3958000", "netIncome": "-4096000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "416000", "incomeBeforeTax": "-4096000", "interestExpense": "15000", "operatingIncome": "-6251000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "6251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "3206000", "netIncomeFromContinuingOperations": "-4096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "38574000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79745000", "totalLiabilities": "10724000", "otherCurrentAssets": "5394000", "totalCurrentAssets": "37741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833000", "currentAccountsPayable": "548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807000", "totalShareholderEquity": "27850000", "capitalLeaseObligations": "807000", "otherCurrentLiabilities": "9369000", "totalCurrentLiabilities": "10459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265000", "cashAndShortTermInvestments": "32347000", "commonStockSharesOutstanding": "8894321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4096000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9252000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13088427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7288000, "ebitda": -7401000, "pretax_income": 9855000, "tax_provision": 5925000, "net_income": 9855000, "net_income_to_common": 9855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41780000, "total_current_assets": 44054000, "total_assets": 44701000, "short_term_debt": 360000, "long_term_debt": null, "total_debt": 360000, "total_liabilities": 13360000, "total_equity": 31341000, "shares_outstanding": 9405285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6319000, "capital_expenditure": 20000, "free_cash_flow": -6299000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191501, "ticker_id": 8725, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7288000", "ebitda": "-7401000", "netIncome": "9855000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "462000", "incomeBeforeTax": "9855000", "interestExpense": "16000", "operatingIncome": "-7401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5925000", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "7401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-113000", "sellingGeneralAndAdministrative": "2533000", "netIncomeFromContinuingOperations": "9855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "44701000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75649000", "totalLiabilities": "13360000", "otherCurrentAssets": "2274000", "totalCurrentAssets": "44054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "1376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634000", "totalShareholderEquity": "31341000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "11350000", "totalCurrentLiabilities": "13086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274000", "cashAndShortTermInvestments": "41780000", "commonStockSharesOutstanding": "9405285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9855000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6319000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13088427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4868000, "selling_general_admin": 2533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7288000, "depreciation_amortisation": -113000, "ebitda": -7401000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": 9855000, "tax_provision": 5925000, "effective_tax_rate": null, "net_income": 9855000, "net_income_continuing_ops": 9855000, "net_income_to_common": 9855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647000, "total_assets": 44701000, "short_term_debt": 360000, "accounts_payable": 1376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274000, "total_liabilities": 13360000, "total_debt": 360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75649000, "total_equity": 31341000, "shares_outstanding": 9405285, "operating_cash_flow": -6319000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811000, "free_cash_flow": -6299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7288000", "ebitda": "-7401000", "netIncome": "9855000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "462000", "incomeBeforeTax": "9855000", "interestExpense": "16000", "operatingIncome": "-7401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5925000", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "7401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-113000", "sellingGeneralAndAdministrative": "2533000", "netIncomeFromContinuingOperations": "9855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "44701000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75649000", "totalLiabilities": "13360000", "otherCurrentAssets": "2274000", "totalCurrentAssets": "44054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "1376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634000", "totalShareholderEquity": "31341000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "11350000", "totalCurrentLiabilities": "13086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274000", "cashAndShortTermInvestments": "41780000", "commonStockSharesOutstanding": "9405285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9855000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6319000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13088427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 284000, "gross_profit": -284000, "ebit": -20943000, "ebitda": -20659000, "pretax_income": -20963000, "tax_provision": 240724, "net_income": -20963000, "net_income_to_common": -20963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48930000, "total_current_assets": 51676000, "total_assets": 52385000, "short_term_debt": 343000, "long_term_debt": null, "total_debt": 343000, "total_liabilities": 30654000, "total_equity": 21731000, "shares_outstanding": 3491269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6456000, "capital_expenditure": 6000, "free_cash_flow": -6450000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191502, "ticker_id": 8725, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20943000", "ebitda": "-20659000", "netIncome": "-20963000", "grossProfit": "-284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284000", "interestIncome": "69000", "incomeBeforeTax": "-20963000", "interestExpense": "20000", "operatingIncome": "-9204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "240724", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "8920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "-20963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "52385000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85504000", "totalLiabilities": "30654000", "otherCurrentAssets": "2746000", "totalCurrentAssets": "51676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715000", "totalShareholderEquity": "21731000", "capitalLeaseObligations": "715000", "otherCurrentLiabilities": "28768000", "totalCurrentLiabilities": "30282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372000", "cashAndShortTermInvestments": "48930000", "commonStockSharesOutstanding": "3491269.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20963000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6456000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45691000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 284000, "gross_profit": -284000, "research_and_development": 6813000, "selling_general_admin": 2391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20943000, "depreciation_amortisation": 284000, "ebitda": -20659000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -20963000, "tax_provision": 240724, "effective_tax_rate": null, "net_income": -20963000, "net_income_continuing_ops": -20963000, "net_income_to_common": -20963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709000, "total_assets": 52385000, "short_term_debt": 343000, "accounts_payable": 1171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372000, "total_liabilities": 30654000, "total_debt": 343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85504000, "total_equity": 21731000, "shares_outstanding": 3491269, "operating_cash_flow": -6456000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45691000, "free_cash_flow": -6450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20943000", "ebitda": "-20659000", "netIncome": "-20963000", "grossProfit": "-284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284000", "interestIncome": "69000", "incomeBeforeTax": "-20963000", "interestExpense": "20000", "operatingIncome": "-9204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "240724", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "8920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "-20963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "52385000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85504000", "totalLiabilities": "30654000", "otherCurrentAssets": "2746000", "totalCurrentAssets": "51676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715000", "totalShareholderEquity": "21731000", "capitalLeaseObligations": "715000", "otherCurrentLiabilities": "28768000", "totalCurrentLiabilities": "30282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372000", "cashAndShortTermInvestments": "48930000", "commonStockSharesOutstanding": "3491269.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20963000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6456000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45691000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": -271000, "cost_of_revenue": 82000, "gross_profit": -353000, "ebit": -6313000, "ebitda": -6310000, "pretax_income": -7798000, "tax_provision": -10530000, "net_income": -7798000, "net_income_to_common": -7798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9701000, "total_current_assets": 13399000, "total_assets": 14191000, "short_term_debt": 345000, "long_term_debt": null, "total_debt": 345000, "total_liabilities": 18000000, "total_equity": -3809000, "shares_outstanding": 3475605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4439000, "capital_expenditure": 0, "free_cash_flow": -4439000, "dividends_paid": 867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191503, "ticker_id": 8725, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6313000", "ebitda": "-6310000", "netIncome": "-7798000", "grossProfit": "-353000", "depreciation": "None", "totalRevenue": "-271000", "costOfRevenue": "82000", "interestIncome": "140000", "incomeBeforeTax": "-7798000", "interestExpense": "19000", "operatingIncome": "-6313000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10530000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "6313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2080000", "netIncomeFromContinuingOperations": "-7798000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "14191000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64541000", "totalLiabilities": "18000000", "otherCurrentAssets": "3698000", "totalCurrentAssets": "13399000", "currentLongTermDebt": "18000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811000", "totalShareholderEquity": "-3809000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "16368000", "totalCurrentLiabilities": "17534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466000", "cashAndShortTermInvestments": "9701000", "commonStockSharesOutstanding": "3475605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7798000", "profitLoss": "None", "dividendPayout": "867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "None", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11655925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -271000, "cost_of_revenue": 82000, "gross_profit": -353000, "research_and_development": 4233000, "selling_general_admin": 2080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6313000, "depreciation_amortisation": 3000, "ebitda": -6310000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -7798000, "tax_provision": -10530000, "effective_tax_rate": null, "net_income": -7798000, "net_income_continuing_ops": -7798000, "net_income_to_common": -7798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792000, "total_assets": 14191000, "short_term_debt": 345000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466000, "total_liabilities": 18000000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64541000, "total_equity": -3809000, "shares_outstanding": 3475605, "operating_cash_flow": -4439000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205000, "free_cash_flow": -4439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6313000", "ebitda": "-6310000", "netIncome": "-7798000", "grossProfit": "-353000", "depreciation": "None", "totalRevenue": "-271000", "costOfRevenue": "82000", "interestIncome": "140000", "incomeBeforeTax": "-7798000", "interestExpense": "19000", "operatingIncome": "-6313000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10530000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "6313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2080000", "netIncomeFromContinuingOperations": "-7798000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "14191000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64541000", "totalLiabilities": "18000000", "otherCurrentAssets": "3698000", "totalCurrentAssets": "13399000", "currentLongTermDebt": "18000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811000", "totalShareholderEquity": "-3809000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "16368000", "totalCurrentLiabilities": "17534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466000", "cashAndShortTermInvestments": "9701000", "commonStockSharesOutstanding": "3475605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7798000", "profitLoss": "None", "dividendPayout": "867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "None", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11655925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -4315000, "ebitda": -4236000, "pretax_income": -4333000, "tax_provision": -79000, "net_income": -4333000, "net_income_to_common": -4333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14345000, "total_current_assets": 18569000, "total_assets": 19442000, "short_term_debt": 314000, "long_term_debt": null, "total_debt": 314000, "total_liabilities": 16008000, "total_equity": 3434000, "shares_outstanding": 3263307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4422000, "capital_expenditure": 0, "free_cash_flow": -4422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191505, "ticker_id": 8725, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4315000", "ebitda": "-4236000", "netIncome": "-4333000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "227000", "incomeBeforeTax": "-4333000", "interestExpense": "18000", "operatingIncome": "-5938000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "5938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "2566000", "netIncomeFromContinuingOperations": "-4333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "19442000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56743000", "totalLiabilities": "16008000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "18569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "866000", "totalShareholderEquity": "3434000", "capitalLeaseObligations": "866000", "otherCurrentLiabilities": "14152000", "totalCurrentLiabilities": "15456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552000", "cashAndShortTermInvestments": "14345000", "commonStockSharesOutstanding": "3263307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4333000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "None", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10321616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": 3372000, "selling_general_admin": 2566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4315000, "depreciation_amortisation": 79000, "ebitda": -4236000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -4333000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -4333000, "net_income_continuing_ops": -4333000, "net_income_to_common": -4333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14345000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873000, "total_assets": 19442000, "short_term_debt": 314000, "accounts_payable": 990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552000, "total_liabilities": 16008000, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56743000, "total_equity": 3434000, "shares_outstanding": 3263307, "operating_cash_flow": -4422000, "stock_based_compensation": 929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": -4422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4315000", "ebitda": "-4236000", "netIncome": "-4333000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "227000", "incomeBeforeTax": "-4333000", "interestExpense": "18000", "operatingIncome": "-5938000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "5938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "2566000", "netIncomeFromContinuingOperations": "-4333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "19442000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56743000", "totalLiabilities": "16008000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "18569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "866000", "totalShareholderEquity": "3434000", "capitalLeaseObligations": "866000", "otherCurrentLiabilities": "14152000", "totalCurrentLiabilities": "15456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552000", "cashAndShortTermInvestments": "14345000", "commonStockSharesOutstanding": "3263307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4333000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "None", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10321616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 78000, "gross_profit": -78000, "ebit": -3806000, "ebitda": -3728000, "pretax_income": -3838000, "tax_provision": 32000, "net_income": -3838000, "net_income_to_common": -3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18818000, "total_current_assets": 21930000, "total_assets": 22883000, "short_term_debt": 303000, "long_term_debt": null, "total_debt": 303000, "total_liabilities": 16053000, "total_equity": 6830000, "shares_outstanding": 1523457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5502000, "capital_expenditure": 12000, "free_cash_flow": -5490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191506, "ticker_id": 8725, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:01.756567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3806000", "ebitda": "-3728000", "netIncome": "-3838000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78000", "interestIncome": "234000", "incomeBeforeTax": "-3838000", "interestExpense": "32000", "operatingIncome": "-4322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "202000", "nonInterestIncome": "None", "operatingExpenses": "4322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267000", "otherNonOperatingIncome": "282000", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "-3838000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "22883000", "longTermDebt": "None", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52410000", "totalLiabilities": "16053000", "otherCurrentAssets": "3112000", "totalCurrentAssets": "21930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953000", "currentAccountsPayable": "503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30000", "shortLongTermDebtTotal": "937000", "totalShareholderEquity": "6830000", "capitalLeaseObligations": "937000", "otherCurrentLiabilities": "14613000", "totalCurrentLiabilities": "15419000", "otherNonCurrentLiabilities": "634000", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "18818000", "commonStockSharesOutstanding": "1523457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5502000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1334309000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1334309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 78000, "gross_profit": -78000, "research_and_development": 2267000, "selling_general_admin": 2055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3806000, "depreciation_amortisation": 78000, "ebitda": -3728000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -3838000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -3838000, "net_income_continuing_ops": -3838000, "net_income_to_common": -3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953000, "total_assets": 22883000, "short_term_debt": 303000, "accounts_payable": 503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634000, "total_liabilities": 16053000, "total_debt": 303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52410000, "total_equity": 6830000, "shares_outstanding": 1523457, "operating_cash_flow": -5502000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1334309000, "free_cash_flow": -5490000, "net_change_in_cash": -5514000 }, "raw_data": { "income": { "ebit": "-3806000", "ebitda": "-3728000", "netIncome": "-3838000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78000", "interestIncome": "234000", "incomeBeforeTax": "-3838000", "interestExpense": "32000", "operatingIncome": "-4322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "202000", "nonInterestIncome": "None", "operatingExpenses": "4322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267000", "otherNonOperatingIncome": "282000", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "-3838000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "22883000", "longTermDebt": "None", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52410000", "totalLiabilities": "16053000", "otherCurrentAssets": "3112000", "totalCurrentAssets": "21930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953000", "currentAccountsPayable": "503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30000", "shortLongTermDebtTotal": "937000", "totalShareholderEquity": "6830000", "capitalLeaseObligations": "937000", "otherCurrentLiabilities": "14613000", "totalCurrentLiabilities": "15419000", "otherNonCurrentLiabilities": "634000", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "18818000", "commonStockSharesOutstanding": "1523457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5502000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1334309000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1334309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }