{ "ticker": { "uuid": "231006cc-9a48-40d6-9ca0-a344e86c847d", "symbol": "UNCY", "name": "Unicycive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/231006cc-9a48-40d6-9ca0-a344e86c847d/", "api_url": "https://sharemaestro.com/factors/api/tickers/231006cc-9a48-40d6-9ca0-a344e86c847d/" }, "latest_snapshot": { "ticker": { "uuid": "231006cc-9a48-40d6-9ca0-a344e86c847d", "symbol": "UNCY", "name": "Unicycive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/231006cc-9a48-40d6-9ca0-a344e86c847d/", "api_url": "https://sharemaestro.com/factors/api/tickers/231006cc-9a48-40d6-9ca0-a344e86c847d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "coverage": 0.697, "confidence": 0.668, "delta": -1 }, "headline_factors": { "price": 5.4, "market_cap": 147922345.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4324, "roe": -1.0595, "piotroski_f_score": 3, "momentum_12_1": 0.4641, "volatility_252d": 0.6156 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2569, "shareholder_yield": -0.4324 }, "quality": { "roe": -1.0595, "roic": -23.4855, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1088, "momentum_12_1": 0.4641, "relative_strength": -0.1074 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.41, "growth_composite": 59, "yield_composite": 58, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.92, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.39, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3462, "roe": -1.0595, "momentum_12_1": 0.0525 }, { "week_end_date": "2026-06-14", "price": 7.25, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3221, "roe": -1.0595, "momentum_12_1": 0.2122 }, { "week_end_date": "2026-06-21", "price": 6.85, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3409, "roe": -1.0595, "momentum_12_1": 0.2744 }, { "week_end_date": "2026-06-28", "price": 7.13, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3275, "roe": -1.0595, "momentum_12_1": 0.0853 }, { "week_end_date": "2026-07-05", "price": 5.73, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4075, "roe": -1.0595, "momentum_12_1": 0.5043 }, { "week_end_date": "2026-07-12", "price": 5.21, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.41, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4482, "roe": -1.0595, "momentum_12_1": 0.4471 }, { "week_end_date": "2026-07-19", "price": 5.38, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.434, "roe": -1.0595, "momentum_12_1": 0.5463 }, { "week_end_date": "2026-07-26", "price": 5.4, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4324, "roe": -1.0595, "momentum_12_1": 0.4641 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 46582000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 46582000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 46582000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 46582000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 46582000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 46582000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -26484000, "ebitda": -25912000, "pretax_income": -26555000, "tax_provision": null, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 117000, "long_term_debt": 0, "total_debt": 117000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31317000, "capital_expenditure": 24000, "free_cash_flow": -31293000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 46582000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 428000, "gross_profit": -428000, "ebit": -36658000, "ebitda": -36230000, "pretax_income": -36729000, "tax_provision": -1095000, "net_income": -36729000, "net_income_to_common": -36729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26142000, "total_current_assets": 30948000, "total_assets": 31668000, "short_term_debt": 656000, "long_term_debt": 117000, "total_debt": 773000, "total_liabilities": 24237000, "total_equity": 7431000, "shares_outstanding": 6698512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28575000, "capital_expenditure": 72000, "free_cash_flow": -28503000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": 50683000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -12823000, "ebitda": -12612000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 724000, "long_term_debt": 217000, "total_debt": 941000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20174000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -12823000, "ebitda": -12612000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 724000, "long_term_debt": 217000, "total_debt": 941000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20174000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -12823000, "ebitda": -12612000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 724000, "long_term_debt": 217000, "total_debt": 941000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20174000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -12823000, "ebitda": -12612000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 724000, "long_term_debt": 217000, "total_debt": 941000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20174000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -12823000, "ebitda": -12612000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 724000, "long_term_debt": 217000, "total_debt": 941000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20174000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -12823000, "ebitda": -12612000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 724000, "long_term_debt": 217000, "total_debt": 941000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20174000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -8437000, "ebitda": -8226000, "pretax_income": -12823000, "tax_provision": null, "net_income": -12823000, "net_income_to_common": -12823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 63545000, "total_assets": 64406000, "short_term_debt": 598000, "long_term_debt": 217000, "total_debt": 815000, "total_liabilities": 26702000, "total_equity": 37704000, "shares_outstanding": 239081530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 8000, "free_cash_flow": -6233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20174000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "ebit": -14641000, "ebitda": -14490000, "pretax_income": -14668000, "tax_provision": null, "net_income": -14668000, "net_income_to_common": -14668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8032000, "capital_expenditure": 0, "free_cash_flow": -8032000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "ebit": -14641000, "ebitda": -14490000, "pretax_income": -14668000, "tax_provision": null, "net_income": -14668000, "net_income_to_common": -14668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8032000, "capital_expenditure": 0, "free_cash_flow": -8032000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "ebit": -14641000, "ebitda": -14490000, "pretax_income": -14668000, "tax_provision": null, "net_income": -14668000, "net_income_to_common": -14668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8032000, "capital_expenditure": 0, "free_cash_flow": -8032000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "ebit": -14641000, "ebitda": -14490000, "pretax_income": -14668000, "tax_provision": null, "net_income": -14668000, "net_income_to_common": -14668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8032000, "capital_expenditure": 0, "free_cash_flow": -8032000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "ebit": -14641000, "ebitda": -14490000, "pretax_income": -14668000, "tax_provision": null, "net_income": -14668000, "net_income_to_common": -14668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29198000, "total_current_assets": 48961000, "total_assets": 49135000, "short_term_debt": 199000, "long_term_debt": 0, "total_debt": 199000, "total_liabilities": 18938000, "total_equity": 30197000, "shares_outstanding": 158868760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8032000, "capital_expenditure": 0, "free_cash_flow": -8032000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6811000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }