{ "ticker": { "uuid": "2310190e-e9d9-4a46-ad05-9c91e9a82690", "symbol": "PII", "name": "Polaris Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/2310190e-e9d9-4a46-ad05-9c91e9a82690/", "api_url": "https://sharemaestro.com/factors/api/tickers/2310190e-e9d9-4a46-ad05-9c91e9a82690/" }, "latest_snapshot": { "ticker": { "uuid": "2310190e-e9d9-4a46-ad05-9c91e9a82690", "symbol": "PII", "name": "Polaris Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/2310190e-e9d9-4a46-ad05-9c91e9a82690/", "api_url": "https://sharemaestro.com/factors/api/tickers/2310190e-e9d9-4a46-ad05-9c91e9a82690/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.65, "quality": 0.05, "momentum": 0.85, "coverage": 0.879, "confidence": 0.842, "delta": 3 }, "headline_factors": { "price": 73.04, "market_cap": 4154965637.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.038, "roe": -0.5945, "piotroski_f_score": 3, "momentum_12_1": 0.5084, "volatility_252d": 0.4535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0846, "shareholder_yield": 0.038 }, "quality": { "roe": -0.5945, "roic": -0.1096, "gross_margin": 0.1964, "fcf_margin": 0.0707, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.043, "eps_growth_1y": null, "fcf_growth_1y": -0.309 }, "momentum": { "price_return_12m": 0.5184, "momentum_12_1": 0.5084, "relative_strength": 0.3501 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.05, "momentum_percentile": 0.85, "growth_composite": 69, "yield_composite": 11, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.06, "os": 0.66, "value": 0.66, "quality": 0.06, "momentum": 0.88, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.042, "roe": -0.5945, "momentum_12_1": 0.7189 }, { "week_end_date": "2026-06-14", "price": 70.93, "os": 0.66, "value": 0.65, "quality": 0.06, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0391, "roe": -0.5945, "momentum_12_1": 0.6458 }, { "week_end_date": "2026-06-21", "price": 71.36, "os": 0.67, "value": 0.65, "quality": 0.06, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0389, "roe": -0.5945, "momentum_12_1": 0.7852 }, { "week_end_date": "2026-06-28", "price": 72.56, "os": 0.68, "value": 0.65, "quality": 0.06, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0383, "roe": -0.5945, "momentum_12_1": 0.7824 }, { "week_end_date": "2026-07-05", "price": 63.12, "os": 0.66, "value": 0.68, "quality": 0.06, "momentum": 0.83, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.044, "roe": -0.5945, "momentum_12_1": 0.4857 }, { "week_end_date": "2026-07-12", "price": 67.4, "os": 0.6, "value": 0.67, "quality": 0.05, "momentum": 0.76, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0412, "roe": -0.5945, "momentum_12_1": 0.4819 }, { "week_end_date": "2026-07-19", "price": 73.2, "os": 0.66, "value": 0.66, "quality": 0.05, "momentum": 0.88, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0379, "roe": -0.5945, "momentum_12_1": 0.5905 }, { "week_end_date": "2026-07-26", "price": 73.04, "os": 0.63, "value": 0.65, "quality": 0.05, "momentum": 0.85, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.038, "roe": -0.5945, "momentum_12_1": 0.5084 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7152000000, "cost_of_revenue": 5827400000, "gross_profit": 1324600000, "ebit": -399900000, "ebitda": -114000000, "pretax_income": -532700000, "tax_provision": -67900000, "net_income": -465500000, "net_income_to_common": -465500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 182900000, "free_cash_flow": 923900000, "dividends_paid": 150300000, "share_repurchases": -2400000, "shares_issued": 3700000, "net_debt_issued": -543600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7152000000, "cost_of_revenue": 5827400000, "gross_profit": 1324600000, "ebit": -399900000, "ebitda": -114000000, "pretax_income": -532700000, "tax_provision": -67900000, "net_income": -465500000, "net_income_to_common": -465500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 182900000, "free_cash_flow": 923900000, "dividends_paid": 150300000, "share_repurchases": -2400000, "shares_issued": 3700000, "net_debt_issued": -543600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7152000000, "cost_of_revenue": 5827400000, "gross_profit": 1324600000, "ebit": -399900000, "ebitda": -114000000, "pretax_income": -532700000, "tax_provision": -67900000, "net_income": -465500000, "net_income_to_common": -465500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 182900000, "free_cash_flow": 923900000, "dividends_paid": 150300000, "share_repurchases": -2400000, "shares_issued": 3700000, "net_debt_issued": -543600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7152000000, "cost_of_revenue": 5827400000, "gross_profit": 1324600000, "ebit": -399900000, "ebitda": -114000000, "pretax_income": -532700000, "tax_provision": -67900000, "net_income": -465500000, "net_income_to_common": -465500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 182900000, "free_cash_flow": 923900000, "dividends_paid": 150300000, "share_repurchases": -2400000, "shares_issued": 3700000, "net_debt_issued": -543600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7152000000, "cost_of_revenue": 5827400000, "gross_profit": 1324600000, "ebit": -399900000, "ebitda": -114000000, "pretax_income": -532700000, "tax_provision": -67900000, "net_income": -465500000, "net_income_to_common": -465500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 182900000, "free_cash_flow": 923900000, "dividends_paid": 150300000, "share_repurchases": -2400000, "shares_issued": 3700000, "net_debt_issued": -543600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7152000000, "cost_of_revenue": 5827400000, "gross_profit": 1324600000, "ebit": -399900000, "ebitda": -114000000, "pretax_income": -532700000, "tax_provision": -67900000, "net_income": -465500000, "net_income_to_common": -465500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 182900000, "free_cash_flow": 923900000, "dividends_paid": 150300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7152000000, "cost_of_revenue": 5827400000, "gross_profit": 1324600000, "ebit": -399900000, "ebitda": -114000000, "pretax_income": -532700000, "tax_provision": -67900000, "net_income": -465500000, "net_income_to_common": -465500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 1148800000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 182900000, "free_cash_flow": 923900000, "dividends_paid": 150300000, "share_repurchases": -2400000, "shares_issued": 3700000, "net_debt_issued": -543600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7175400000, "cost_of_revenue": 5771500000, "gross_profit": 1403900000, "ebit": 283100000, "ebitda": 569400000, "pretax_income": 140800000, "tax_provision": 29600000, "net_income": 110800000, "net_income_to_common": 110800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287800000, "total_current_assets": 2632400000, "total_assets": 5525200000, "short_term_debt": 463100000, "long_term_debt": 1638100000, "total_debt": 2200900000, "total_liabilities": 4231100000, "total_equity": 1289900000, "shares_outstanding": 56800000, "goodwill_and_intangibles": 936200000 }, "cash_flow": { "operating_cash_flow": 268200000, "capital_expenditure": 261700000, "free_cash_flow": 529900000, "dividends_paid": 147700000, "share_repurchases": -82700000, "shares_issued": 6000000, "net_debt_issued": 165800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658700000, "cost_of_revenue": 1323900000, "gross_profit": 334800000, "ebit": -27300000, "ebitda": 35900000, "pretax_income": -57700000, "tax_provision": -10300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 2590000000, "total_assets": 5241500000, "short_term_debt": 59300000, "long_term_debt": 2056200000, "total_debt": 2205600000, "total_liabilities": 4486400000, "total_equity": 750400000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": -320200000, "capital_expenditure": 29700000, "free_cash_flow": -290500000, "dividends_paid": 38700000, "share_repurchases": -9200000, "shares_issued": 2600000, "net_debt_issued": 551900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658700000, "cost_of_revenue": 1323900000, "gross_profit": 334800000, "ebit": -27300000, "ebitda": 35900000, "pretax_income": -57700000, "tax_provision": -10300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 2590000000, "total_assets": 5241500000, "short_term_debt": 59300000, "long_term_debt": 2056200000, "total_debt": 2205600000, "total_liabilities": 4486400000, "total_equity": 750400000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": -320200000, "capital_expenditure": 29700000, "free_cash_flow": -290500000, "dividends_paid": 38700000, "share_repurchases": -9200000, "shares_issued": 2600000, "net_debt_issued": 551900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658700000, "cost_of_revenue": 1323900000, "gross_profit": 334800000, "ebit": -27300000, "ebitda": 35900000, "pretax_income": -57700000, "tax_provision": -10300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 2590000000, "total_assets": 5241500000, "short_term_debt": 59300000, "long_term_debt": 2056200000, "total_debt": 2205600000, "total_liabilities": 4486400000, "total_equity": 750400000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": -320200000, "capital_expenditure": 29700000, "free_cash_flow": -290500000, "dividends_paid": 38700000, "share_repurchases": -9200000, "shares_issued": 2600000, "net_debt_issued": 551900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658700000, "cost_of_revenue": 1323900000, "gross_profit": 334800000, "ebit": -27300000, "ebitda": 35900000, "pretax_income": -57700000, "tax_provision": -10300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 2590000000, "total_assets": 5241500000, "short_term_debt": 59300000, "long_term_debt": 2056200000, "total_debt": 2205600000, "total_liabilities": 4486400000, "total_equity": 750400000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": -320200000, "capital_expenditure": 29700000, "free_cash_flow": -290500000, "dividends_paid": 38700000, "share_repurchases": -9200000, "shares_issued": 2600000, "net_debt_issued": 551900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658700000, "cost_of_revenue": 1323900000, "gross_profit": 334800000, "ebit": -27300000, "ebitda": 35900000, "pretax_income": -57700000, "tax_provision": -10300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 2590000000, "total_assets": 5241500000, "short_term_debt": 59300000, "long_term_debt": 2056200000, "total_debt": 2205600000, "total_liabilities": 4486400000, "total_equity": 750400000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": -320200000, "capital_expenditure": 29700000, "free_cash_flow": -290500000, "dividends_paid": 38700000, "share_repurchases": -9200000, "shares_issued": 2600000, "net_debt_issued": 551900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658700000, "cost_of_revenue": 1323900000, "gross_profit": 334800000, "ebit": -27300000, "ebitda": 35900000, "pretax_income": -57700000, "tax_provision": -10300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 2590000000, "total_assets": 5241500000, "short_term_debt": 59300000, "long_term_debt": 2056200000, "total_debt": 2205600000, "total_liabilities": 4486400000, "total_equity": 750400000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": -320200000, "capital_expenditure": 29700000, "free_cash_flow": -290500000, "dividends_paid": 38700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658700000, "cost_of_revenue": 1323900000, "gross_profit": 334800000, "ebit": -55200000, "ebitda": -55200000, "pretax_income": -57700000, "tax_provision": -10300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 2590000000, "total_assets": 5241500000, "short_term_debt": 59300000, "long_term_debt": 2056200000, "total_debt": 2205600000, "total_liabilities": 4486400000, "total_equity": 750400000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 795000000 }, "cash_flow": { "operating_cash_flow": -320200000, "capital_expenditure": 29700000, "free_cash_flow": -290500000, "dividends_paid": 38700000, "share_repurchases": -9200000, "shares_issued": 2600000, "net_debt_issued": 551900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1921900000, "cost_of_revenue": 1533300000, "gross_profit": 388600000, "ebit": -325900000, "ebitda": -258900000, "pretax_income": -356900000, "tax_provision": -53600000, "net_income": -303600000, "net_income_to_common": -303600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 178700000, "capital_expenditure": 64700000, "free_cash_flow": 243400000, "dividends_paid": 37300000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -196900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1921900000, "cost_of_revenue": 1533300000, "gross_profit": 388600000, "ebit": -325900000, "ebitda": -258900000, "pretax_income": -356900000, "tax_provision": -53600000, "net_income": -303600000, "net_income_to_common": -303600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 178700000, "capital_expenditure": 64700000, "free_cash_flow": 243400000, "dividends_paid": 37300000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -196900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1921900000, "cost_of_revenue": 1533300000, "gross_profit": 388600000, "ebit": -325900000, "ebitda": -258900000, "pretax_income": -356900000, "tax_provision": -53600000, "net_income": -303600000, "net_income_to_common": -303600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 178700000, "capital_expenditure": 64700000, "free_cash_flow": 243400000, "dividends_paid": 37300000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -196900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1921900000, "cost_of_revenue": 1533300000, "gross_profit": 388600000, "ebit": -325900000, "ebitda": -258900000, "pretax_income": -356900000, "tax_provision": -53600000, "net_income": -303600000, "net_income_to_common": -303600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 178700000, "capital_expenditure": 64700000, "free_cash_flow": 243400000, "dividends_paid": 37300000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -196900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1921900000, "cost_of_revenue": 1533300000, "gross_profit": 388600000, "ebit": -325900000, "ebitda": -258900000, "pretax_income": -356900000, "tax_provision": -53600000, "net_income": -303600000, "net_income_to_common": -303600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2206600000, "total_assets": 4893700000, "short_term_debt": 34800000, "long_term_debt": 1504700000, "total_debt": 1539500000, "total_liabilities": 4054100000, "total_equity": 828400000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 178700000, "capital_expenditure": 64700000, "free_cash_flow": 243400000, "dividends_paid": 37300000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -196900000 } } ] }, "strategy_matches": [ { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }