{ "ticker": { "uuid": "231ce3ce-8620-4c14-9138-a51e7e9e03a0", "symbol": "NH", "name": "Narayana Hrudayalaya Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/231ce3ce-8620-4c14-9138-a51e7e9e03a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/231ce3ce-8620-4c14-9138-a51e7e9e03a0/" }, "ticker_metadata": { "id": 15026, "uuid": "231ce3ce-8620-4c14-9138-a51e7e9e03a0", "symbol": "NH", "name": "Narayana Hrudayalaya Limited", "asset_type": "equity", "market_cap": 384671088640, "stock_exchange_id": 7, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Narayana Hrudayalaya Limited provides medical and healthcare services in India and the Cayman Islands. It operates through the Medical and Healthcare Related Services; and Others segments. The company offers oncology, anesthesiology, audiology, blood bank, oncoplastic surgery, cardiac surgery, cardiology, clinical genetics, clinical immunology, clinical nutrition and dietetics, clinical psychology, congenital adult heart disease, cosmetology, cranio-maxillofacial surgery, critical care medicine, dental, dermatology, pediatrics, diabetology, ENT, emergency medicine, endocrinology, family medicine, general and GI surgery, general medicine and surgery, geriatric medicine, gynecology, hematology, headache and facial pain management, transplant, infectious diseases, neurology, radiology, hepatobiliary surgery, gastroenterology, minimal access GI and bariatric surgery, neonatology, nephrology, neuro-otology, neuro-rehabilitation, neurosurgery and spine surgery, and nuclear medicine services. It also provides ophthalmology, orthopedics and joint replacement, pain management and palliative care, pathology, perinatology and fetal intervention, physical medicine and rehabilitation, physiotherapy and physical rehabilitation, plastic surgery, psychiatry, pulmonology, reproductive medicine, rheumatology, renal science, speech and swallow rehabilitation, spine surgery, thoracic and vascular surgery, ultrasonology, urology, and other services. In addition, the company acquires, owns, and operates hospitals, clinics, health centers, diagnostic centers, and nursing homes. Further, it provides health insurance, consultancy services in the field of healthcare and hospitals, and IT services related to healthcare. Additionally, the company engages in investment activities; and develops software related to the healthcare industry. Narayana Hrudayalaya Limited was incorporated in 2000 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "231ce3ce-8620-4c14-9138-a51e7e9e03a0", "symbol": "NH", "name": "Narayana Hrudayalaya Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/231ce3ce-8620-4c14-9138-a51e7e9e03a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/231ce3ce-8620-4c14-9138-a51e7e9e03a0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.13, "quality": 0.88, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1969.2, "market_cap": 399944185130.11, "pe_ratio": 49.6456, "earnings_yield": 0.0201, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.0023, "roe": 0.1776, "piotroski_f_score": 6, "momentum_12_1": 0.0422, "volatility_252d": 0.3669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.057028+00:00", "batch_id": "" }, "size": { "price_close": 1969.2, "market_cap": 399944185130.1081, "market_cap_usd": 399944185130.1081, "enterprise_value": 450818465130.1081, "shares_outstanding": 203099835, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.6456, "pb_ratio": 8.8147, "ptbv_ratio": 8.8147, "ps_ratio": 5.0651, "pcf_ratio": 24.6698, "pfcf_ratio": 53.611, "ev_ebitda": 27.1519, "ev_ebit": 38.5687, "ev_sales": 5.7094, "ev_fcf": 60.4305, "earnings_yield": 0.0201, "fcf_yield": 0.0165, "price_to_sales": 5.0651, "price_to_book": 8.8147, "price_to_cashflow": 24.6698, "ebitda_to_ev": 0.0368, "sales_yield": 0.1751 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": 0, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.4405, "operating_margin": 0.148, "net_margin": 0.102, "ebitda_margin": 0.2103, "fcf_margin": 0.0945, "roe": 0.1776, "roa": 0.0646, "roic": 0.0911, "roc_greenblatt": null, "asset_turnover": 0.633, "cash_conversion": 0.926, "accruals_ratio": -0.0654, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2413, "revenue_stability_5y": 0.2688, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2788, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0641, "debt_to_assets": 0.4696, "interest_coverage": 4.7955, "current_ratio": 2.1519, "quick_ratio": 2.1519, "net_debt": 50874280000, "local_beta": 1.2664, "volatility_252d": 0.3669, "volatility_60d": 0.6625, "max_drawdown_12m": -0.2803, "risk_adjusted_momentum": 0.115 }, "growth": { "revenue_growth_1y": 0.4401, "revenue_growth_3y_cagr": 0.2069, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0195, "eps_growth_3y_cagr": 0.0994, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2512, "revenue_growth": 0.4401, "earnings_growth": 0.0195 }, "momentum": { "price_return_1m": 0.0818, "price_return_3m": 0.1219, "price_return_6m": 0.0273, "price_return_9m": 0.1028, "price_return_12m": 0.1275, "price_return_12m_ex1m": 0.0422, "momentum_6m": 0.0273, "momentum_12m": 0.1275, "momentum_12_1": 0.0422, "distance_from_52w_high": -0.1279, "distance_from_52w_low": 0.2118, "relative_strength": 0.2351 }, "raw_ttm": { "revenue_ttm": 78960350000, "gross_profit_ttm": 34782030000, "ebit_ttm": 11688700000, "ebitda_ttm": 16603580000, "net_income_ttm": 8055990000, "eps_diluted_ttm": 39.6652, "operating_cash_flow_ttm": 16211900000, "capital_expenditure_ttm": -8751780000, "fcf_ttm": 7460120000, "dividends_paid_ttm": -910040000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2437410000, "cash_and_equivalents": 7700670000, "total_current_assets": 39321360000, "total_current_liabilities": 18272520000, "net_ppe": null, "total_assets": 124744040000, "total_debt": 58574950000, "total_equity": 45372580000, "net_working_capital": 15336850000, "book_value_per_share": 223.4004, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 223.4004 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 77, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 40, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 21, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 43, "rank_fcf_margin": 24, "rank_piotroski": 42, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27 }, "composites": { "value_composite": 87, "quality_composite": 12, "momentum_composite": 22, "growth_composite": 27, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3382, "os_score": 0.47, "value_percentile": 0.13, "quality_percentile": 0.88, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6655, "ticker_id": 15026, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.057028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1969.2, "market_cap": 399944185130.1081, "market_cap_usd": 399944185130.1081, "enterprise_value": 450818465130.1081, "shares_outstanding": 203099835, "fx_rate_to_usd": null, "pe_ratio": 49.64556623, "pb_ratio": 8.81466703, "ptbv_ratio": 8.81466703, "ps_ratio": 5.0651268, "pcf_ratio": 24.66979103, "pfcf_ratio": 53.61095869, "ev_ebitda": 27.15188322, "ev_ebit": 38.5687429, "ev_sales": 5.7094284, "ev_fcf": 60.43045757, "earnings_yield": 0.02014279, "fcf_yield": 0.01654795, "dividend_yield": 0.00227542, "buyback_yield": 0, "shareholder_yield": 0.00227542, "debt_paydown_yield": 0, "total_yield": 0.00227542, "gross_margin": 0.44049995, "operating_margin": 0.14803253, "net_margin": 0.10202576, "ebitda_margin": 0.21027744, "fcf_margin": 0.09447932, "roe": 0.17755195, "roa": 0.06458016, "roic": 0.09108375, "roc_greenblatt": null, "asset_turnover": 0.63297894, "cash_conversion": 0.92603392, "accruals_ratio": -0.06538116, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06405486, "debt_to_assets": 0.46956111, "interest_coverage": 4.79554117, "current_ratio": 2.15193963, "quick_ratio": 2.15193963, "net_debt": 50874280000, "revenue_growth_1y": 0.44009997, "revenue_growth_3y_cagr": 0.20694284, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01954553, "eps_growth_3y_cagr": 0.09940118, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25118969, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.24129, "revenue_stability_5y": 0.268818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08179965, "price_return_3m": 0.12185945, "price_return_6m": 0.0272836, "price_return_9m": 0.10282257, "price_return_12m": 0.12745635, "price_return_12m_ex1m": 0.04220439, "distance_from_52w_high": -0.12785537, "distance_from_52w_low": 0.21181535, "relative_strength": 0.23513609, "local_beta": 1.2664, "volatility_252d": 0.366865, "volatility_60d": 0.662458, "max_drawdown_12m": -0.28029907, "revenue_ttm": 78960350000, "gross_profit_ttm": 34782030000, "ebit_ttm": 11688700000, "ebitda_ttm": 16603580000, "net_income_ttm": 8055990000, "eps_diluted_ttm": 39.66517255, "operating_cash_flow_ttm": 16211900000, "capital_expenditure_ttm": -8751780000, "fcf_ttm": 7460120000, "dividends_paid_ttm": -910040000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2437410000, "cash_and_equivalents": 7700670000, "total_current_assets": 39321360000, "total_current_liabilities": 18272520000, "net_ppe": null, "total_assets": 124744040000, "total_debt": 58574950000, "total_equity": 45372580000, "net_working_capital": 15336850000, "book_value_per_share": 223.40037844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 223.40037844, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 40, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 21, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 43, "rank_fcf_margin": 24, "rank_piotroski": 42, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27, "value_composite": 87, "quality_composite": 12, "momentum_composite": 22, "growth_composite": 27, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1969.2, "os": 0.47, "value": 0.13, "quality": 0.88, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.6456, "earnings_yield": 0.0201, "shareholder_yield": 0.0023, "roe": 0.1776, "momentum_12_1": 0.0422, "complete_fields": { "id": 6655, "ticker_id": 15026, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.057028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1969.2, "market_cap": 399944185130.1081, "market_cap_usd": 399944185130.1081, "enterprise_value": 450818465130.1081, "shares_outstanding": 203099835, "fx_rate_to_usd": null, "pe_ratio": 49.64556623, "pb_ratio": 8.81466703, "ptbv_ratio": 8.81466703, "ps_ratio": 5.0651268, "pcf_ratio": 24.66979103, "pfcf_ratio": 53.61095869, "ev_ebitda": 27.15188322, "ev_ebit": 38.5687429, "ev_sales": 5.7094284, "ev_fcf": 60.43045757, "earnings_yield": 0.02014279, "fcf_yield": 0.01654795, "dividend_yield": 0.00227542, "buyback_yield": 0, "shareholder_yield": 0.00227542, "debt_paydown_yield": 0, "total_yield": 0.00227542, "gross_margin": 0.44049995, "operating_margin": 0.14803253, "net_margin": 0.10202576, "ebitda_margin": 0.21027744, "fcf_margin": 0.09447932, "roe": 0.17755195, "roa": 0.06458016, "roic": 0.09108375, "roc_greenblatt": null, "asset_turnover": 0.63297894, "cash_conversion": 0.92603392, "accruals_ratio": -0.06538116, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06405486, "debt_to_assets": 0.46956111, "interest_coverage": 4.79554117, "current_ratio": 2.15193963, "quick_ratio": 2.15193963, "net_debt": 50874280000, "revenue_growth_1y": 0.44009997, "revenue_growth_3y_cagr": 0.20694284, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01954553, "eps_growth_3y_cagr": 0.09940118, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25118969, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.24129, "revenue_stability_5y": 0.268818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08179965, "price_return_3m": 0.12185945, "price_return_6m": 0.0272836, "price_return_9m": 0.10282257, "price_return_12m": 0.12745635, "price_return_12m_ex1m": 0.04220439, "distance_from_52w_high": -0.12785537, "distance_from_52w_low": 0.21181535, "relative_strength": 0.23513609, "local_beta": 1.2664, "volatility_252d": 0.366865, "volatility_60d": 0.662458, "max_drawdown_12m": -0.28029907, "revenue_ttm": 78960350000, "gross_profit_ttm": 34782030000, "ebit_ttm": 11688700000, "ebitda_ttm": 16603580000, "net_income_ttm": 8055990000, "eps_diluted_ttm": 39.66517255, "operating_cash_flow_ttm": 16211900000, "capital_expenditure_ttm": -8751780000, "fcf_ttm": 7460120000, "dividends_paid_ttm": -910040000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2437410000, "cash_and_equivalents": 7700670000, "total_current_assets": 39321360000, "total_current_liabilities": 18272520000, "net_ppe": null, "total_assets": 124744040000, "total_debt": 58574950000, "total_equity": 45372580000, "net_working_capital": 15336850000, "book_value_per_share": 223.40037844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 223.40037844, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 40, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 21, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 43, "rank_fcf_margin": 24, "rank_piotroski": 42, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27, "value_composite": 87, "quality_composite": 12, "momentum_composite": 22, "growth_composite": 27, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 78960350000, "cost_of_revenue": 44178320000, "gross_profit": 34782030000, "ebit": 11688700000, "ebitda": 16620090000, "pretax_income": null, "tax_provision": null, "net_income": 8055990000, "net_income_to_common": 8055990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7700670000, "total_current_assets": 39321360000, "total_assets": 124744040000, "short_term_debt": 1988680000, "long_term_debt": 46671820000, "total_debt": 58574950000, "total_liabilities": null, "total_equity": 45372580000, "shares_outstanding": 203099835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16211900000, "capital_expenditure": -8751780000, "free_cash_flow": 7460120000, "dividends_paid": -910040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27262920000 }, "complete_fields": { "id": 374239, "ticker_id": 15026, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16620090000", "netIncome": "8055990000", "grossProfit": "34782030000", "totalRevenue": "78960350000", "costOfRevenue": "44178320000", "interestExpense": "2437410000", "operatingIncome": "11688700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4494530000" }, "balance": { "totalDebt": "58574950000", "totalAssets": "124744040000", "longTermDebt": "46671820000", "shortTermDebt": "1988680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "39321360000", "totalShareholderEquity": "45372580000", "totalCurrentLiabilities": "18272520000", "cashAndShortTermInvestments": "7700670000" }, "cashflow": { "freeCashFlow": "7460120000", "dividendsPaid": "-910040000", "issuanceOfDebt": "29585590000", "issuanceOfStock": null, "repaymentOfDebt": "-2322670000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "16211900000", "repurchaseOfStock": null, "capitalExpenditures": "-8751780000" } }, "revenue": 78960350000, "cost_of_revenue": 44178320000, "gross_profit": 34782030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11688700000, "depreciation_amortisation": 4494530000, "ebitda": 16620090000, "interest_expense": 2437410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8055990000, "net_income_continuing_ops": null, "net_income_to_common": 8055990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7700670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39321360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124744040000, "short_term_debt": 1988680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18272520000, "long_term_debt": 46671820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58574950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45372580000, "shares_outstanding": 203099835, "operating_cash_flow": 16211900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8751780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -910040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27262920000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7460120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16620090000", "netIncome": "8055990000", "grossProfit": "34782030000", "totalRevenue": "78960350000", "costOfRevenue": "44178320000", "interestExpense": "2437410000", "operatingIncome": "11688700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4494530000" }, "balance": { "totalDebt": "58574950000", "totalAssets": "124744040000", "longTermDebt": "46671820000", "shortTermDebt": "1988680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "39321360000", "totalShareholderEquity": "45372580000", "totalCurrentLiabilities": "18272520000", "cashAndShortTermInvestments": "7700670000" }, "cashflow": { "freeCashFlow": "7460120000", "dividendsPaid": "-910040000", "issuanceOfDebt": "29585590000", "issuanceOfStock": null, "repaymentOfDebt": "-2322670000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "16211900000", "repurchaseOfStock": null, "capitalExpenditures": "-8751780000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 54829770000, "cost_of_revenue": 31615030000, "gross_profit": 23214740000, "ebit": 9982740000, "ebitda": 13616160000, "pretax_income": null, "tax_provision": null, "net_income": 7901550000, "net_income_to_common": 7901550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4571850000, "total_current_assets": 25498430000, "total_assets": 72650290000, "short_term_debt": 2468700000, "long_term_debt": 19664820000, "total_debt": 24283680000, "total_liabilities": null, "total_equity": 36263550000, "shares_outstanding": 203099835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9857790000, "capital_expenditure": -10819600000, "free_cash_flow": -961810000, "dividends_paid": -812400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7942010000 }, "complete_fields": { "id": 374244, "ticker_id": 15026, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13616160000", "netIncome": "7901550000", "grossProfit": "23214740000", "totalRevenue": "54829770000", "costOfRevenue": "31615030000", "interestExpense": "1464080000", "operatingIncome": "9982740000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2796700000" }, "balance": { "totalDebt": "24283680000", "totalAssets": "72650290000", "longTermDebt": "19664820000", "shortTermDebt": "2468700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "25498430000", "totalShareholderEquity": "36263550000", "totalCurrentLiabilities": "11931410000", "cashAndShortTermInvestments": "4571850000" }, "cashflow": { "freeCashFlow": "-961810000", "dividendsPaid": "-812400000", "issuanceOfDebt": "10149310000", "issuanceOfStock": "0", "repaymentOfDebt": "-2207300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9857790000", "repurchaseOfStock": null, "capitalExpenditures": "-10819600000" } }, "revenue": 54829770000, "cost_of_revenue": 31615030000, "gross_profit": 23214740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9982740000, "depreciation_amortisation": 2796700000, "ebitda": 13616160000, "interest_expense": 1464080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7901550000, "net_income_continuing_ops": null, "net_income_to_common": 7901550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4571850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25498430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72650290000, "short_term_debt": 2468700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11931410000, "long_term_debt": 19664820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24283680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36263550000, "shares_outstanding": 203099835, "operating_cash_flow": 9857790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10819600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -812400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7942010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -961810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13616160000", "netIncome": "7901550000", "grossProfit": "23214740000", "totalRevenue": "54829770000", "costOfRevenue": "31615030000", "interestExpense": "1464080000", "operatingIncome": "9982740000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2796700000" }, "balance": { "totalDebt": "24283680000", "totalAssets": "72650290000", "longTermDebt": "19664820000", "shortTermDebt": "2468700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "25498430000", "totalShareholderEquity": "36263550000", "totalCurrentLiabilities": "11931410000", "cashAndShortTermInvestments": "4571850000" }, "cashflow": { "freeCashFlow": "-961810000", "dividendsPaid": "-812400000", "issuanceOfDebt": "10149310000", "issuanceOfStock": "0", "repaymentOfDebt": "-2207300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9857790000", "repurchaseOfStock": null, "capitalExpenditures": "-10819600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 48756560000, "cost_of_revenue": 24374370000, "gross_profit": 24382190000, "ebit": 9377380000, "ebitda": 12230130000, "pretax_income": null, "tax_provision": null, "net_income": 7892620000, "net_income_to_common": 7892620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638270000, "total_current_assets": 19460620000, "total_assets": 56245810000, "short_term_debt": 2486560000, "long_term_debt": 11950580000, "total_debt": 16266940000, "total_liabilities": null, "total_equity": 28836810000, "shares_outstanding": 203099835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10666000000, "capital_expenditure": -9706070000, "free_cash_flow": 959930000, "dividends_paid": -507670000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 6682270000 }, "complete_fields": { "id": 374246, "ticker_id": 15026, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12230130000", "netIncome": "7892620000", "grossProfit": "24382190000", "totalRevenue": "48756560000", "costOfRevenue": "24374370000", "interestExpense": "968820000", "operatingIncome": "9377380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2421380000" }, "balance": { "totalDebt": "16266940000", "totalAssets": "56245810000", "longTermDebt": "11950580000", "shortTermDebt": "2486560000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "19460620000", "totalShareholderEquity": "28836810000", "totalCurrentLiabilities": "11103820000", "cashAndShortTermInvestments": "2638270000" }, "cashflow": { "freeCashFlow": "959930000", "dividendsPaid": "-507670000", "issuanceOfDebt": "8227500000", "issuanceOfStock": "300000", "repaymentOfDebt": "-1545230000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10666000000", "repurchaseOfStock": null, "capitalExpenditures": "-9706070000" } }, "revenue": 48756560000, "cost_of_revenue": 24374370000, "gross_profit": 24382190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9377380000, "depreciation_amortisation": 2421380000, "ebitda": 12230130000, "interest_expense": 968820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7892620000, "net_income_continuing_ops": null, "net_income_to_common": 7892620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19460620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56245810000, "short_term_debt": 2486560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11103820000, "long_term_debt": 11950580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16266940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28836810000, "shares_outstanding": 203099835, "operating_cash_flow": 10666000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9706070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -507670000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 6682270000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 959930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12230130000", "netIncome": "7892620000", "grossProfit": "24382190000", "totalRevenue": "48756560000", "costOfRevenue": "24374370000", "interestExpense": "968820000", "operatingIncome": "9377380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2421380000" }, "balance": { "totalDebt": "16266940000", "totalAssets": "56245810000", "longTermDebt": "11950580000", "shortTermDebt": "2486560000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "19460620000", "totalShareholderEquity": "28836810000", "totalCurrentLiabilities": "11103820000", "cashAndShortTermInvestments": "2638270000" }, "cashflow": { "freeCashFlow": "959930000", "dividendsPaid": "-507670000", "issuanceOfDebt": "8227500000", "issuanceOfStock": "300000", "repaymentOfDebt": "-1545230000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10666000000", "repurchaseOfStock": null, "capitalExpenditures": "-9706070000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 44910610000, "cost_of_revenue": 23337880000, "gross_profit": 21572730000, "ebit": 7901450000, "ebitda": 10306930000, "pretax_income": null, "tax_provision": null, "net_income": 6062480000, "net_income_to_common": 6062480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547600000, "total_current_assets": 12939300000, "total_assets": 41620940000, "short_term_debt": 1358050000, "long_term_debt": 6264300000, "total_debt": 8841710000, "total_liabilities": null, "total_equity": 21313820000, "shares_outstanding": 204360804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10845590000, "capital_expenditure": -5220430000, "free_cash_flow": 5625160000, "dividends_paid": -202960000, "share_repurchases": null, "shares_issued": 1140000, "net_debt_issued": 2084320000 }, "complete_fields": { "id": 374247, "ticker_id": 15026, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10306930000", "netIncome": "6062480000", "grossProfit": "21572730000", "totalRevenue": "44910610000", "costOfRevenue": "23337880000", "interestExpense": "690760000", "operatingIncome": "7901450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100400000" }, "balance": { "totalDebt": "8841710000", "totalAssets": "41620940000", "longTermDebt": "6264300000", "shortTermDebt": "1358050000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "204360804", "totalCurrentAssets": "12939300000", "totalShareholderEquity": "21313820000", "totalCurrentLiabilities": "9872680000", "cashAndShortTermInvestments": "1547600000" }, "cashflow": { "freeCashFlow": "5625160000", "dividendsPaid": "-202960000", "issuanceOfDebt": "2767680000", "issuanceOfStock": "1140000", "repaymentOfDebt": "-683360000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10845590000", "repurchaseOfStock": null, "capitalExpenditures": "-5220430000" } }, "revenue": 44910610000, "cost_of_revenue": 23337880000, "gross_profit": 21572730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7901450000, "depreciation_amortisation": 2100400000, "ebitda": 10306930000, "interest_expense": 690760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6062480000, "net_income_continuing_ops": null, "net_income_to_common": 6062480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12939300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41620940000, "short_term_debt": 1358050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9872680000, "long_term_debt": 6264300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8841710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21313820000, "shares_outstanding": 204360804, "operating_cash_flow": 10845590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5220430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -202960000, "share_repurchases": null, "shares_issued": 1140000, "net_debt_issued": 2084320000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5625160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10306930000", "netIncome": "6062480000", "grossProfit": "21572730000", "totalRevenue": "44910610000", "costOfRevenue": "23337880000", "interestExpense": "690760000", "operatingIncome": "7901450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100400000" }, "balance": { "totalDebt": "8841710000", "totalAssets": "41620940000", "longTermDebt": "6264300000", "shortTermDebt": "1358050000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "204360804", "totalCurrentAssets": "12939300000", "totalShareholderEquity": "21313820000", "totalCurrentLiabilities": "9872680000", "cashAndShortTermInvestments": "1547600000" }, "cashflow": { "freeCashFlow": "5625160000", "dividendsPaid": "-202960000", "issuanceOfDebt": "2767680000", "issuanceOfStock": "1140000", "repaymentOfDebt": "-683360000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10845590000", "repurchaseOfStock": null, "capitalExpenditures": "-5220430000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": null }, "complete_fields": { "id": 374248, "ticker_id": 15026, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "170000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "170000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 25938060000, "cost_of_revenue": 14967230000, "gross_profit": 10970830000, "ebit": 3562110000, "ebitda": 5371970000, "pretax_income": null, "tax_provision": null, "net_income": 2238780000, "net_income_to_common": 2238780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7700670000, "total_current_assets": 39321360000, "total_assets": 124744040000, "short_term_debt": 1988680000, "long_term_debt": 46671820000, "total_debt": 58574950000, "total_liabilities": null, "total_equity": 45372580000, "shares_outstanding": 203099835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374238, "ticker_id": 15026, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5371970000", "netIncome": "2238780000", "grossProfit": "10970830000", "totalRevenue": "25938060000", "costOfRevenue": "14967230000", "interestExpense": "912850000", "operatingIncome": "3562110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1537720000" }, "balance": { "totalDebt": "58574950000", "totalAssets": "124744040000", "longTermDebt": "46671820000", "shortTermDebt": "1988680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "39321360000", "totalShareholderEquity": "45372580000", "totalCurrentLiabilities": "18272520000", "cashAndShortTermInvestments": "7700670000" } }, "revenue": 25938060000, "cost_of_revenue": 14967230000, "gross_profit": 10970830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3562110000, "depreciation_amortisation": 1537720000, "ebitda": 5371970000, "interest_expense": 912850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2238780000, "net_income_continuing_ops": null, "net_income_to_common": 2238780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7700670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39321360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124744040000, "short_term_debt": 1988680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18272520000, "long_term_debt": 46671820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58574950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45372580000, "shares_outstanding": 203099835, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5371970000", "netIncome": "2238780000", "grossProfit": "10970830000", "totalRevenue": "25938060000", "costOfRevenue": "14967230000", "interestExpense": "912850000", "operatingIncome": "3562110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1537720000" }, "balance": { "totalDebt": "58574950000", "totalAssets": "124744040000", "longTermDebt": "46671820000", "shortTermDebt": "1988680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "39321360000", "totalShareholderEquity": "45372580000", "totalCurrentLiabilities": "18272520000", "cashAndShortTermInvestments": "7700670000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 21511700000, "cost_of_revenue": 11994160000, "gross_profit": 9517540000, "ebit": 2449850000, "ebitda": 3376410000, "pretax_income": null, "tax_provision": null, "net_income": 1266990000, "net_income_to_common": 1266990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374240, "ticker_id": 15026, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3376410000", "netIncome": "1266990000", "grossProfit": "9517540000", "totalRevenue": "21511700000", "costOfRevenue": "11994160000", "interestExpense": "650330000", "operatingIncome": "2449850000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1222520000" } }, "revenue": 21511700000, "cost_of_revenue": 11994160000, "gross_profit": 9517540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2449850000, "depreciation_amortisation": 1222520000, "ebitda": 3376410000, "interest_expense": 650330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1266990000, "net_income_continuing_ops": null, "net_income_to_common": 1266990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3376410000", "netIncome": "1266990000", "grossProfit": "9517540000", "totalRevenue": "21511700000", "costOfRevenue": "11994160000", "interestExpense": "650330000", "operatingIncome": "2449850000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1222520000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 16437900000, "cost_of_revenue": 8761820000, "gross_profit": 7676080000, "ebit": 3150250000, "ebitda": 4252180000, "pretax_income": null, "tax_provision": null, "net_income": 2583710000, "net_income_to_common": 2583710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4135690000, "total_current_assets": 27944120000, "total_assets": 77419730000, "short_term_debt": 2046320000, "long_term_debt": 19308260000, "total_debt": 23402180000, "total_liabilities": null, "total_equity": 40598330000, "shares_outstanding": 203099835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374241, "ticker_id": 15026, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4252180000", "netIncome": "2583710000", "grossProfit": "7676080000", "totalRevenue": "16437900000", "costOfRevenue": "8761820000", "interestExpense": "422600000", "operatingIncome": "3150250000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "874760000" }, "balance": { "totalDebt": "23402180000", "totalAssets": "77419730000", "longTermDebt": "19308260000", "shortTermDebt": "2046320000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "27944120000", "totalShareholderEquity": "40598330000", "totalCurrentLiabilities": "13020460000", "cashAndShortTermInvestments": "4135690000" } }, "revenue": 16437900000, "cost_of_revenue": 8761820000, "gross_profit": 7676080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3150250000, "depreciation_amortisation": 874760000, "ebitda": 4252180000, "interest_expense": 422600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2583710000, "net_income_continuing_ops": null, "net_income_to_common": 2583710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4135690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27944120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77419730000, "short_term_debt": 2046320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13020460000, "long_term_debt": 19308260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23402180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40598330000, "shares_outstanding": 203099835, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4252180000", "netIncome": "2583710000", "grossProfit": "7676080000", "totalRevenue": "16437900000", "costOfRevenue": "8761820000", "interestExpense": "422600000", "operatingIncome": "3150250000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "874760000" }, "balance": { "totalDebt": "23402180000", "totalAssets": "77419730000", "longTermDebt": "19308260000", "shortTermDebt": "2046320000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "27944120000", "totalShareholderEquity": "40598330000", "totalCurrentLiabilities": "13020460000", "cashAndShortTermInvestments": "4135690000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 15072690000, "cost_of_revenue": 8455110000, "gross_profit": 6617580000, "ebit": 2526490000, "ebitda": 3603020000, "pretax_income": null, "tax_provision": null, "net_income": 1966510000, "net_income_to_common": 1966510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374242, "ticker_id": 15026, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3603020000", "netIncome": "1966510000", "grossProfit": "6617580000", "totalRevenue": "15072690000", "costOfRevenue": "8455110000", "interestExpense": "451630000", "operatingIncome": "2526490000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "843020000" } }, "revenue": 15072690000, "cost_of_revenue": 8455110000, "gross_profit": 6617580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2526490000, "depreciation_amortisation": 843020000, "ebitda": 3603020000, "interest_expense": 451630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1966510000, "net_income_continuing_ops": null, "net_income_to_common": 1966510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3603020000", "netIncome": "1966510000", "grossProfit": "6617580000", "totalRevenue": "15072690000", "costOfRevenue": "8455110000", "interestExpense": "451630000", "operatingIncome": "2526490000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "843020000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": 14754380000, "cost_of_revenue": 8173780000, "gross_profit": 6580600000, "ebit": 2752210000, "ebitda": 3762000000, "pretax_income": null, "tax_provision": null, "net_income": 1972120000, "net_income_to_common": 1972120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4571850000, "total_current_assets": 25498430000, "total_assets": 72650290000, "short_term_debt": 2468700000, "long_term_debt": 19664820000, "total_debt": 24283680000, "total_liabilities": null, "total_equity": 36263550000, "shares_outstanding": 203099835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374243, "ticker_id": 15026, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3762000000", "netIncome": "1972120000", "grossProfit": "6580600000", "totalRevenue": "14754380000", "costOfRevenue": "8173780000", "interestExpense": "406820000", "operatingIncome": "2752210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825000000" }, "balance": { "totalDebt": "24283680000", "totalAssets": "72650290000", "longTermDebt": "19664820000", "shortTermDebt": "2468700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "25498430000", "totalShareholderEquity": "36263550000", "totalCurrentLiabilities": "11931410000", "cashAndShortTermInvestments": "4571850000" } }, "revenue": 14754380000, "cost_of_revenue": 8173780000, "gross_profit": 6580600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2752210000, "depreciation_amortisation": 825000000, "ebitda": 3762000000, "interest_expense": 406820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1972120000, "net_income_continuing_ops": null, "net_income_to_common": 1972120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4571850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25498430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72650290000, "short_term_debt": 2468700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11931410000, "long_term_debt": 19664820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24283680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36263550000, "shares_outstanding": 203099835, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3762000000", "netIncome": "1972120000", "grossProfit": "6580600000", "totalRevenue": "14754380000", "costOfRevenue": "8173780000", "interestExpense": "406820000", "operatingIncome": "2752210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825000000" }, "balance": { "totalDebt": "24283680000", "totalAssets": "72650290000", "longTermDebt": "19664820000", "shortTermDebt": "2468700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "25498430000", "totalShareholderEquity": "36263550000", "totalCurrentLiabilities": "11931410000", "cashAndShortTermInvestments": "4571850000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2456690000, "total_current_assets": 20469950000, "total_assets": 62428630000, "short_term_debt": 2454470000, "long_term_debt": 12680070000, "total_debt": 17031340000, "total_liabilities": null, "total_equity": 32056510000, "shares_outstanding": 203099835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374245, "ticker_id": 15026, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:51.459276+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17031340000", "totalAssets": "62428630000", "longTermDebt": "12680070000", "shortTermDebt": "2454470000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "20469950000", "totalShareholderEquity": "32056510000", "totalCurrentLiabilities": "13243060000", "cashAndShortTermInvestments": "2456690000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2456690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20469950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62428630000, "short_term_debt": 2454470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13243060000, "long_term_debt": 12680070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17031340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32056510000, "shares_outstanding": 203099835, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17031340000", "totalAssets": "62428630000", "longTermDebt": "12680070000", "shortTermDebt": "2454470000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "203099835", "totalCurrentAssets": "20469950000", "totalShareholderEquity": "32056510000", "totalCurrentLiabilities": "13243060000", "cashAndShortTermInvestments": "2456690000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }