{ "ticker": { "uuid": "2329cc55-6c51-4185-882f-ccd5f433a195", "symbol": "CSWC", "name": "Capital Southwest Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2329cc55-6c51-4185-882f-ccd5f433a195/", "api_url": "https://sharemaestro.com/factors/api/tickers/2329cc55-6c51-4185-882f-ccd5f433a195/" }, "ticker_metadata": { "id": 5569, "uuid": "2329cc55-6c51-4185-882f-ccd5f433a195", "symbol": "CSWC", "name": "Capital Southwest Corporation", "asset_type": "equity", "market_cap": 1446015000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Capital Southwest Corporation (CSWC) is a leading publicly traded business development company that provides customized financing solutions to middle-market businesses. The firm strategically invests in debt and equity across dynamic sectors, including healthcare, technology, and manufacturing, with the objective of generating strong risk-adjusted returns for its investors. By leveraging its deep industry relationships and proficiency in private equity, CSWC enhances operational performance and cultivates long-term value in its portfolio, solidifying its role as a vital partner in the growth of its investee companies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2329cc55-6c51-4185-882f-ccd5f433a195", "symbol": "CSWC", "name": "Capital Southwest Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2329cc55-6c51-4185-882f-ccd5f433a195/", "api_url": "https://sharemaestro.com/factors/api/tickers/2329cc55-6c51-4185-882f-ccd5f433a195/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.66, "quality": 0.22, "momentum": 0.73, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 23.21, "market_cap": 1449510920, "pe_ratio": 12.8281, "earnings_yield": 0.078, "ebitda_to_ev": 0.0868, "shareholder_yield": 0.1016, "roe": 0.1118, "piotroski_f_score": 4, "momentum_12_1": 0.2853, "volatility_252d": 0.2098 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.513699+00:00", "batch_id": "" }, "size": { "price_close": 23.21, "market_cap": 1449510920, "market_cap_usd": 1449510920, "enterprise_value": 1644282920, "shares_outstanding": 62452000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8281, "pb_ratio": 1.4338, "ptbv_ratio": 1.4338, "ps_ratio": 6.5283, "pcf_ratio": null, "pfcf_ratio": -22.1661, "ev_ebitda": 11.5166, "ev_ebit": 11.9529, "ev_sales": 7.4055, "ev_fcf": -25.1446, "earnings_yield": 0.078, "fcf_yield": -0.0398, "price_to_sales": 6.5283, "price_to_book": 1.4338, "price_to_cashflow": null, "ebitda_to_ev": 0.0868, "sales_yield": 0.135 }, "yield": { "dividend_yield": 0.1016, "buyback_yield": 0, "shareholder_yield": 0.1016, "debt_paydown_yield": null, "total_yield": 0.1016 }, "quality": { "gross_margin": 0.7778, "operating_margin": 0.6196, "net_margin": 0.5089, "ebitda_margin": 0.643, "fcf_margin": -0.2945, "roe": 0.1118, "roa": 0.0519, "roic": 0.1072, "roc_greenblatt": null, "asset_turnover": 0.102, "cash_conversion": -0.5787, "accruals_ratio": 0.0822, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.916, "earnings_stability_5y": 0.2835, "revenue_stability_5y": 0.6168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0793, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1538, "net_debt_to_ebitda": 1.3642, "debt_to_assets": 0.103, "interest_coverage": 2.065, "current_ratio": 0.2854, "quick_ratio": 0.2854, "net_debt": 194772000, "local_beta": 0.0007, "volatility_252d": 0.2098, "volatility_60d": 0.5018, "max_drawdown_12m": -0.1575, "risk_adjusted_momentum": 1.3595 }, "growth": { "revenue_growth_1y": 0.3554, "revenue_growth_3y_cagr": 0.3964, "revenue_growth_5y_cagr": 0.2765, "eps_growth_1y": 0.6017, "eps_growth_3y_cagr": 0.5058, "eps_growth_5y_cagr": 0.173, "fcf_growth_1y": null, "book_value_growth_1y": -0.1103, "revenue_growth": 0.3554, "earnings_growth": 0.6017 }, "momentum": { "price_return_1m": -0.0201, "price_return_3m": 0.0761, "price_return_6m": 0.1219, "price_return_9m": 0.1016, "price_return_12m": 0.2595, "price_return_12m_ex1m": 0.2853, "momentum_6m": 0.1219, "momentum_12m": 0.2595, "momentum_12_1": 0.2853, "distance_from_52w_high": -0.037, "distance_from_52w_low": 0.2845, "relative_strength": 0.1015 }, "raw_ttm": { "revenue_ttm": 222035000, "gross_profit_ttm": 172699000, "ebit_ttm": 137564000, "ebitda_ttm": 142775000, "net_income_ttm": 112995000, "eps_diluted_ttm": 1.8093, "operating_cash_flow_ttm": -65993000, "capital_expenditure_ttm": 600000, "fcf_ttm": -65393000, "dividends_paid_ttm": 147228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66617000, "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_current_liabilities": 226506000, "net_ppe": null, "total_assets": 2177518000, "total_debt": 224217000, "total_equity": 1010992000, "net_working_capital": 32908000, "book_value_per_share": 16.1883, "retained_earnings": -79006000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.1883 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 31, "rank_fcf_yield": 90, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 40, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 13, "rank_fcf_margin": 92, "rank_piotroski": 70, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 43 }, "composites": { "value_composite": 34, "quality_composite": 78, "momentum_composite": 27, "growth_composite": 4, "yield_composite": 5, "svqf_composite": 16, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.3811, "os_score": 0.66, "value_percentile": 0.66, "quality_percentile": 0.22, "momentum_percentile": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 608, "ticker_id": 5569, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.513699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.21, "market_cap": 1449510920, "market_cap_usd": 1449510920, "enterprise_value": 1644282920, "shares_outstanding": 62452000, "fx_rate_to_usd": null, "pe_ratio": 12.82809788, "pb_ratio": 1.43375113, "ptbv_ratio": 1.43375113, "ps_ratio": 6.52829923, "pcf_ratio": null, "pfcf_ratio": -22.16614806, "ev_ebitda": 11.51660249, "ev_ebit": 11.95285772, "ev_sales": 7.40551228, "ev_fcf": -25.14463199, "earnings_yield": 0.07795388, "fcf_yield": -0.03976992, "dividend_yield": 0.10157081, "buyback_yield": 0, "shareholder_yield": 0.10157081, "debt_paydown_yield": null, "total_yield": 0.10157081, "gross_margin": 0.7778008, "operating_margin": 0.61955998, "net_margin": 0.50890625, "ebitda_margin": 0.64302925, "fcf_margin": -0.29451663, "roe": 0.11176646, "roa": 0.05189165, "roic": 0.10717598, "roc_greenblatt": null, "asset_turnover": 0.10196701, "cash_conversion": -0.57872472, "accruals_ratio": 0.08219817, "sbc_to_revenue": null, "debt_to_equity": 1.15384296, "net_debt_to_ebitda": 1.36418841, "debt_to_assets": 0.10296907, "interest_coverage": 2.06499842, "current_ratio": 0.28538758, "quick_ratio": 0.28538758, "net_debt": 194772000, "revenue_growth_1y": 0.35542573, "revenue_growth_3y_cagr": 0.39637646, "revenue_growth_5y_cagr": 0.27645486, "eps_growth_1y": 0.60167546, "eps_growth_3y_cagr": 0.50582451, "eps_growth_5y_cagr": 0.17299809, "fcf_growth_1y": null, "book_value_growth_1y": -0.11033695, "piotroski_f_score": 4, "altman_z_score": 0.91599946, "earnings_stability_5y": 0.283531, "revenue_stability_5y": 0.616806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02008385, "price_return_3m": 0.07611135, "price_return_6m": 0.12185219, "price_return_9m": 0.10162372, "price_return_12m": 0.25947591, "price_return_12m_ex1m": 0.28528947, "distance_from_52w_high": -0.03701737, "distance_from_52w_low": 0.28453467, "relative_strength": 0.10153486, "local_beta": 0.0007, "volatility_252d": 0.209845, "volatility_60d": 0.501818, "max_drawdown_12m": -0.15750994, "revenue_ttm": 222035000, "gross_profit_ttm": 172699000, "ebit_ttm": 137564000, "ebitda_ttm": 142775000, "net_income_ttm": 112995000, "eps_diluted_ttm": 1.80930955, "operating_cash_flow_ttm": -65993000, "capital_expenditure_ttm": 600000, "fcf_ttm": -65393000, "dividends_paid_ttm": 147228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66617000, "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_current_liabilities": 226506000, "net_ppe": null, "total_assets": 2177518000, "total_debt": 224217000, "total_equity": 1010992000, "net_working_capital": 32908000, "book_value_per_share": 16.18830462, "retained_earnings": -79006000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.18830462, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 31, "rank_fcf_yield": 90, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 40, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 13, "rank_fcf_margin": 92, "rank_piotroski": 70, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 43, "value_composite": 34, "quality_composite": 78, "momentum_composite": 27, "growth_composite": 4, "yield_composite": 5, "svqf_composite": 16, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.21, "os": 0.66, "value": 0.66, "quality": 0.22, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8281, "earnings_yield": 0.078, "shareholder_yield": 0.1016, "roe": 0.1118, "momentum_12_1": 0.2853, "complete_fields": { "id": 608, "ticker_id": 5569, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.513699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.21, "market_cap": 1449510920, "market_cap_usd": 1449510920, "enterprise_value": 1644282920, "shares_outstanding": 62452000, "fx_rate_to_usd": null, "pe_ratio": 12.82809788, "pb_ratio": 1.43375113, "ptbv_ratio": 1.43375113, "ps_ratio": 6.52829923, "pcf_ratio": null, "pfcf_ratio": -22.16614806, "ev_ebitda": 11.51660249, "ev_ebit": 11.95285772, "ev_sales": 7.40551228, "ev_fcf": -25.14463199, "earnings_yield": 0.07795388, "fcf_yield": -0.03976992, "dividend_yield": 0.10157081, "buyback_yield": 0, "shareholder_yield": 0.10157081, "debt_paydown_yield": null, "total_yield": 0.10157081, "gross_margin": 0.7778008, "operating_margin": 0.61955998, "net_margin": 0.50890625, "ebitda_margin": 0.64302925, "fcf_margin": -0.29451663, "roe": 0.11176646, "roa": 0.05189165, "roic": 0.10717598, "roc_greenblatt": null, "asset_turnover": 0.10196701, "cash_conversion": -0.57872472, "accruals_ratio": 0.08219817, "sbc_to_revenue": null, "debt_to_equity": 1.15384296, "net_debt_to_ebitda": 1.36418841, "debt_to_assets": 0.10296907, "interest_coverage": 2.06499842, "current_ratio": 0.28538758, "quick_ratio": 0.28538758, "net_debt": 194772000, "revenue_growth_1y": 0.35542573, "revenue_growth_3y_cagr": 0.39637646, "revenue_growth_5y_cagr": 0.27645486, "eps_growth_1y": 0.60167546, "eps_growth_3y_cagr": 0.50582451, "eps_growth_5y_cagr": 0.17299809, "fcf_growth_1y": null, "book_value_growth_1y": -0.11033695, "piotroski_f_score": 4, "altman_z_score": 0.91599946, "earnings_stability_5y": 0.283531, "revenue_stability_5y": 0.616806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02008385, "price_return_3m": 0.07611135, "price_return_6m": 0.12185219, "price_return_9m": 0.10162372, "price_return_12m": 0.25947591, "price_return_12m_ex1m": 0.28528947, "distance_from_52w_high": -0.03701737, "distance_from_52w_low": 0.28453467, "relative_strength": 0.10153486, "local_beta": 0.0007, "volatility_252d": 0.209845, "volatility_60d": 0.501818, "max_drawdown_12m": -0.15750994, "revenue_ttm": 222035000, "gross_profit_ttm": 172699000, "ebit_ttm": 137564000, "ebitda_ttm": 142775000, "net_income_ttm": 112995000, "eps_diluted_ttm": 1.80930955, "operating_cash_flow_ttm": -65993000, "capital_expenditure_ttm": 600000, "fcf_ttm": -65393000, "dividends_paid_ttm": 147228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66617000, "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_current_liabilities": 226506000, "net_ppe": null, "total_assets": 2177518000, "total_debt": 224217000, "total_equity": 1010992000, "net_working_capital": 32908000, "book_value_per_share": 16.18830462, "retained_earnings": -79006000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.18830462, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 31, "rank_fcf_yield": 90, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 40, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 13, "rank_fcf_margin": 92, "rank_piotroski": 70, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 43, "value_composite": 34, "quality_composite": 78, "momentum_composite": 27, "growth_composite": 4, "yield_composite": 5, "svqf_composite": 16, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51832, "ticker_id": 5569, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186899000", "ebitda": "193871000", "netIncome": "112995000", "grossProfit": "231991000", "depreciation": "None", "totalRevenue": "245935000", "costOfRevenue": "13944000", "interestIncome": "206431000", "incomeBeforeTax": "120282000", "interestExpense": "66617000", "operatingIncome": "189057000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7287000", "reportedCurrency": "USD", "netInterestIncome": "139814000", "nonInterestIncome": "None", "operatingExpenses": "42934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "23923000", "netIncomeFromContinuingOperations": "112995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15144000", "currentDebt": "None", "investments": "None", "totalAssets": "2177518000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79006000", "totalLiabilities": "1166526000", "otherCurrentAssets": "None", "totalCurrentAssets": "64642000", "currentLongTermDebt": "None", "longTermInvestments": "2097446000", "shortTermInvestments": "None", "currentNetReceivables": "35197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131225000", "totalShareholderEquity": "1010992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166526000", "cashAndShortTermInvestments": "29445000", "commonStockSharesOutstanding": "65828805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112995000", "profitLoss": "None", "dividendPayout": "147228000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193504000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178364000", "cashflowFromInvestment": "-286000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "research_and_development": null, "selling_general_admin": 23923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186899000, "depreciation_amortisation": 6972000, "ebitda": 193871000, "interest_expense": 66617000, "interest_income": null, "other_non_operating": null, "pretax_income": 120282000, "tax_provision": 7287000, "effective_tax_rate": null, "net_income": 112995000, "net_income_continuing_ops": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29445000, "short_term_investments": null, "net_receivables": 35197000, "inventory": null, "other_current_assets": null, "total_current_assets": 64642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112876000, "total_assets": 2177518000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166526000, "total_liabilities": 1166526000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79006000, "total_equity": 1010992000, "shares_outstanding": 65828805, "operating_cash_flow": -193504000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178364000, "free_cash_flow": -193218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186899000", "ebitda": "193871000", "netIncome": "112995000", "grossProfit": "231991000", "depreciation": "None", "totalRevenue": "245935000", "costOfRevenue": "13944000", "interestIncome": "206431000", "incomeBeforeTax": "120282000", "interestExpense": "66617000", "operatingIncome": "189057000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7287000", "reportedCurrency": "USD", "netInterestIncome": "139814000", "nonInterestIncome": "None", "operatingExpenses": "42934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "23923000", "netIncomeFromContinuingOperations": "112995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15144000", "currentDebt": "None", "investments": "None", "totalAssets": "2177518000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79006000", "totalLiabilities": "1166526000", "otherCurrentAssets": "None", "totalCurrentAssets": "64642000", "currentLongTermDebt": "None", "longTermInvestments": "2097446000", "shortTermInvestments": "None", "currentNetReceivables": "35197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131225000", "totalShareholderEquity": "1010992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166526000", "cashAndShortTermInvestments": "29445000", "commonStockSharesOutstanding": "65828805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112995000", "profitLoss": "None", "dividendPayout": "147228000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193504000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178364000", "cashflowFromInvestment": "-286000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 163812000, "cost_of_revenue": 54959000, "gross_profit": 108853000, "ebit": 79413000, "ebitda": 85278000, "pretax_income": 79413000, "tax_provision": 8865000, "net_income": 70548000, "net_income_to_common": 70548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43221000, "total_current_assets": 75542000, "total_assets": 1882840000, "short_term_debt": 223107000, "long_term_debt": null, "total_debt": 223107000, "total_liabilities": 999207000, "total_equity": 883633000, "shares_outstanding": 51187714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217258000, "capital_expenditure": 1666000, "free_cash_flow": -215592000, "dividends_paid": 125267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51837, "ticker_id": 5569, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79413000", "ebitda": "85278000", "netIncome": "70548000", "grossProfit": "108853000", "depreciation": "None", "totalRevenue": "163812000", "costOfRevenue": "54959000", "interestIncome": "186870000", "incomeBeforeTax": "79413000", "interestExpense": "54959000", "operatingIncome": "79413000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8865000", "reportedCurrency": "USD", "netInterestIncome": "131911000", "nonInterestIncome": "None", "operatingExpenses": "29440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5865000", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "70548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13228000", "currentDebt": "None", "investments": "None", "totalAssets": "1882840000", "longTermDebt": "None", "shortTermDebt": "223107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88718000", "totalLiabilities": "999207000", "otherCurrentAssets": "None", "totalCurrentAssets": "75542000", "currentLongTermDebt": "None", "longTermInvestments": "1785299000", "shortTermInvestments": "None", "currentNetReceivables": "32321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956065000", "totalShareholderEquity": "883633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2769000", "totalCurrentLiabilities": "225876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999207000", "cashAndShortTermInvestments": "43221000", "commonStockSharesOutstanding": "51187714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70548000", "profitLoss": "None", "dividendPayout": "125267000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217258000", "capitalExpenditures": "1666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231522000", "cashflowFromInvestment": "-1666000", "stockBasedCompensation": "6963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163812000, "cost_of_revenue": 54959000, "gross_profit": 108853000, "research_and_development": null, "selling_general_admin": 10927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79413000, "depreciation_amortisation": 5865000, "ebitda": 85278000, "interest_expense": 54959000, "interest_income": null, "other_non_operating": null, "pretax_income": 79413000, "tax_provision": 8865000, "effective_tax_rate": null, "net_income": 70548000, "net_income_continuing_ops": 70548000, "net_income_to_common": 70548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43221000, "short_term_investments": null, "net_receivables": 32321000, "inventory": null, "other_current_assets": null, "total_current_assets": 75542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1807298000, "total_assets": 1882840000, "short_term_debt": 223107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999207000, "total_liabilities": 999207000, "total_debt": 223107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88718000, "total_equity": 883633000, "shares_outstanding": 51187714, "operating_cash_flow": -217258000, "stock_based_compensation": 6963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1666000, "dividends_paid": 125267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231522000, "free_cash_flow": -215592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79413000", "ebitda": "85278000", "netIncome": "70548000", "grossProfit": "108853000", "depreciation": "None", "totalRevenue": "163812000", "costOfRevenue": "54959000", "interestIncome": "186870000", "incomeBeforeTax": "79413000", "interestExpense": "54959000", "operatingIncome": "79413000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8865000", "reportedCurrency": "USD", "netInterestIncome": "131911000", "nonInterestIncome": "None", "operatingExpenses": "29440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5865000", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "70548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13228000", "currentDebt": "None", "investments": "None", "totalAssets": "1882840000", "longTermDebt": "None", "shortTermDebt": "223107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88718000", "totalLiabilities": "999207000", "otherCurrentAssets": "None", "totalCurrentAssets": "75542000", "currentLongTermDebt": "None", "longTermInvestments": "1785299000", "shortTermInvestments": "None", "currentNetReceivables": "32321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956065000", "totalShareholderEquity": "883633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2769000", "totalCurrentLiabilities": "225876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999207000", "cashAndShortTermInvestments": "43221000", "commonStockSharesOutstanding": "51187714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70548000", "profitLoss": "None", "dividendPayout": "125267000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217258000", "capitalExpenditures": "1666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231522000", "cashflowFromInvestment": "-1666000", "stockBasedCompensation": "6963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 152149000, "cost_of_revenue": 43088000, "gross_profit": 109061000, "ebit": 84602000, "ebitda": 88906000, "pretax_income": 84602000, "tax_provision": 1213000, "net_income": 83389000, "net_income_to_common": 83389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32273000, "total_current_assets": 62477000, "total_assets": 1556758000, "short_term_debt": 43077000, "long_term_debt": null, "total_debt": 43077000, "total_liabilities": 801082000, "total_equity": 755676000, "shares_outstanding": 40727133, "goodwill_and_intangibles": -1124000 }, "cash_flow": { "operating_cash_flow": -188496000, "capital_expenditure": 13000, "free_cash_flow": -188483000, "dividends_paid": 102925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51842, "ticker_id": 5569, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84602000", "ebitda": "88906000", "netIncome": "83389000", "grossProfit": "109061000", "depreciation": "None", "totalRevenue": "152149000", "costOfRevenue": "43088000", "interestIncome": "160746000", "incomeBeforeTax": "84602000", "interestExpense": "43088000", "operatingIncome": "84602000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "117658000", "nonInterestIncome": "None", "operatingExpenses": "24459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4304000", "sellingGeneralAndAdministrative": "8949000", "netIncomeFromContinuingOperations": "83389000" }, "balance": { "goodwill": "1124000", "inventory": "1", "commonStock": "11263000", "currentDebt": "None", "investments": "None", "totalAssets": "1556758000", "longTermDebt": "None", "shortTermDebt": "43077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "-2248000", "reportedCurrency": "USD", "retainedEarnings": "-52532000", "totalLiabilities": "801082000", "otherCurrentAssets": "-62829000", "totalCurrentAssets": "62477000", "currentLongTermDebt": "None", "longTermInvestments": "1476561000", "shortTermInvestments": "None", "currentNetReceivables": "30204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494281000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770853000", "totalShareholderEquity": "755676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-281000", "totalCurrentLiabilities": "281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801082000", "cashAndShortTermInvestments": "32273000", "commonStockSharesOutstanding": "40727133", "intangibleAssetsExcludingGoodwill": "-2248000", "cashAndCashEquivalentsAtCarryingValue": "32273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83389000", "profitLoss": "None", "dividendPayout": "102925000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188496000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199197000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "4518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152149000, "cost_of_revenue": 43088000, "gross_profit": 109061000, "research_and_development": 0.61, "selling_general_admin": 8949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84602000, "depreciation_amortisation": 4304000, "ebitda": 88906000, "interest_expense": 43088000, "interest_income": null, "other_non_operating": null, "pretax_income": 84602000, "tax_provision": 1213000, "effective_tax_rate": null, "net_income": 83389000, "net_income_continuing_ops": 83389000, "net_income_to_common": 83389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32273000, "short_term_investments": null, "net_receivables": 30204000, "inventory": 1, "other_current_assets": null, "total_current_assets": 62477000, "net_ppe": null, "goodwill": 1124000, "intangible_assets": -2248000, "goodwill_and_intangibles": -1124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494281000, "total_assets": 1556758000, "short_term_debt": 43077000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801082000, "total_liabilities": 801082000, "total_debt": 43077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52532000, "total_equity": 755676000, "shares_outstanding": 40727133, "operating_cash_flow": -188496000, "stock_based_compensation": 4518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": 102925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199197000, "free_cash_flow": -188483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84602000", "ebitda": "88906000", "netIncome": "83389000", "grossProfit": "109061000", "depreciation": "None", "totalRevenue": "152149000", "costOfRevenue": "43088000", "interestIncome": "160746000", "incomeBeforeTax": "84602000", "interestExpense": "43088000", "operatingIncome": "84602000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "117658000", "nonInterestIncome": "None", "operatingExpenses": "24459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4304000", "sellingGeneralAndAdministrative": "8949000", "netIncomeFromContinuingOperations": "83389000" }, "balance": { "goodwill": "1124000", "inventory": "1", "commonStock": "11263000", "currentDebt": "None", "investments": "None", "totalAssets": "1556758000", "longTermDebt": "None", "shortTermDebt": "43077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "-2248000", "reportedCurrency": "USD", "retainedEarnings": "-52532000", "totalLiabilities": "801082000", "otherCurrentAssets": "-62829000", "totalCurrentAssets": "62477000", "currentLongTermDebt": "None", "longTermInvestments": "1476561000", "shortTermInvestments": "None", "currentNetReceivables": "30204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494281000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770853000", "totalShareholderEquity": "755676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-281000", "totalCurrentLiabilities": "281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801082000", "cashAndShortTermInvestments": "32273000", "commonStockSharesOutstanding": "40727133", "intangibleAssetsExcludingGoodwill": "-2248000", "cashAndCashEquivalentsAtCarryingValue": "32273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83389000", "profitLoss": "None", "dividendPayout": "102925000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188496000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199197000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "4518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 90326000, "cost_of_revenue": 28873000, "gross_profit": 61453000, "ebit": 40066000, "ebitda": 42816000, "pretax_income": 40066000, "tax_provision": 6973000, "net_income": 33093000, "net_income_to_common": 33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21585000, "total_current_assets": 40662000, "total_assets": 1257684000, "short_term_debt": 23836000, "long_term_debt": 116330000, "total_debt": 140166000, "total_liabilities": 667276000, "total_equity": 590408000, "shares_outstanding": 30015533, "goodwill_and_intangibles": 1204369000 }, "cash_flow": { "operating_cash_flow": -227100000, "capital_expenditure": 281000, "free_cash_flow": -226819000, "dividends_paid": 71102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51847, "ticker_id": 5569, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40066000", "ebitda": "42816000", "netIncome": "33093000", "grossProfit": "61453000", "depreciation": "None", "totalRevenue": "90326000", "costOfRevenue": "28873000", "interestIncome": "105082000", "incomeBeforeTax": "40066000", "interestExpense": "28873000", "operatingIncome": "40066000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6973000", "reportedCurrency": "USD", "netInterestIncome": "76209000", "nonInterestIncome": "None", "operatingExpenses": "21387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2750000", "sellingGeneralAndAdministrative": "7812000", "netIncomeFromContinuingOperations": "69040000" }, "balance": { "goodwill": "219000", "inventory": "22316000", "commonStock": "9604000", "currentDebt": "None", "investments": "None", "totalAssets": "1257684000", "longTermDebt": "116330000", "shortTermDebt": "23836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1204150000", "reportedCurrency": "USD", "retainedEarnings": "-41845000", "totalLiabilities": "667276000", "otherCurrentAssets": "-41393000", "totalCurrentAssets": "40662000", "currentLongTermDebt": "None", "longTermInvestments": "1206388000", "shortTermInvestments": "1206388000", "currentNetReceivables": "19077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217022000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "637644000", "totalShareholderEquity": "590408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-156000", "totalCurrentLiabilities": "156000", "otherNonCurrentLiabilities": "17359000", "totalNonCurrentLiabilities": "667276000", "cashAndShortTermInvestments": "21585000", "commonStockSharesOutstanding": "30015533", "intangibleAssetsExcludingGoodwill": "1204150000", "cashAndCashEquivalentsAtCarryingValue": "21585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33093000", "profitLoss": "None", "dividendPayout": "71102000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-227100000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237535000", "cashflowFromInvestment": "-281000", "stockBasedCompensation": "3705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90326000, "cost_of_revenue": 28873000, "gross_profit": 61453000, "research_and_development": 0.39, "selling_general_admin": 7812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40066000, "depreciation_amortisation": 2750000, "ebitda": 42816000, "interest_expense": 28873000, "interest_income": null, "other_non_operating": null, "pretax_income": 40066000, "tax_provision": 6973000, "effective_tax_rate": null, "net_income": 33093000, "net_income_continuing_ops": 69040000, "net_income_to_common": 33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21585000, "short_term_investments": 1206388000, "net_receivables": 19077000, "inventory": 22316000, "other_current_assets": null, "total_current_assets": 40662000, "net_ppe": null, "goodwill": 219000, "intangible_assets": 1204150000, "goodwill_and_intangibles": 1204369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217022000, "total_assets": 1257684000, "short_term_debt": 23836000, "accounts_payable": 156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156000, "long_term_debt": 116330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667276000, "total_liabilities": 667276000, "total_debt": 140166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41845000, "total_equity": 590408000, "shares_outstanding": 30015533, "operating_cash_flow": -227100000, "stock_based_compensation": 3705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281000, "dividends_paid": 71102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237535000, "free_cash_flow": -226819000, "net_change_in_cash": 240600000 }, "raw_data": { "income": { "ebit": "40066000", "ebitda": "42816000", "netIncome": "33093000", "grossProfit": "61453000", "depreciation": "None", "totalRevenue": "90326000", "costOfRevenue": "28873000", "interestIncome": "105082000", "incomeBeforeTax": "40066000", "interestExpense": "28873000", "operatingIncome": "40066000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6973000", "reportedCurrency": "USD", "netInterestIncome": "76209000", "nonInterestIncome": "None", "operatingExpenses": "21387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2750000", "sellingGeneralAndAdministrative": "7812000", "netIncomeFromContinuingOperations": "69040000" }, "balance": { "goodwill": "219000", "inventory": "22316000", "commonStock": "9604000", "currentDebt": "None", "investments": "None", "totalAssets": "1257684000", "longTermDebt": "116330000", "shortTermDebt": "23836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1204150000", "reportedCurrency": "USD", "retainedEarnings": "-41845000", "totalLiabilities": "667276000", "otherCurrentAssets": "-41393000", "totalCurrentAssets": "40662000", "currentLongTermDebt": "None", "longTermInvestments": "1206388000", "shortTermInvestments": "1206388000", "currentNetReceivables": "19077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217022000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "637644000", "totalShareholderEquity": "590408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-156000", "totalCurrentLiabilities": "156000", "otherNonCurrentLiabilities": "17359000", "totalNonCurrentLiabilities": "667276000", "cashAndShortTermInvestments": "21585000", "commonStockSharesOutstanding": "30015533", "intangibleAssetsExcludingGoodwill": "1204150000", "cashAndCashEquivalentsAtCarryingValue": "21585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33093000", "profitLoss": "None", "dividendPayout": "71102000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-227100000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237535000", "cashflowFromInvestment": "-281000", "stockBasedCompensation": "3705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 102926000, "cost_of_revenue": 19924000, "gross_profit": 83002000, "ebit": 46840000, "ebitda": 49070000, "pretax_income": 46840000, "tax_provision": 4025000, "net_income": 42815000, "net_income_to_common": 42815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11431000, "total_current_assets": 25775000, "total_assets": 973957000, "short_term_debt": 16652000, "long_term_debt": null, "total_debt": 16652000, "total_liabilities": 553090000, "total_equity": 420867000, "shares_outstanding": 22839835, "goodwill_and_intangibles": -1800000 }, "cash_flow": { "operating_cash_flow": -182675000, "capital_expenditure": 1995000, "free_cash_flow": -180680000, "dividends_paid": 58624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51852, "ticker_id": 5569, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46840000", "ebitda": "49070000", "netIncome": "42815000", "grossProfit": "83002000", "depreciation": "None", "totalRevenue": "102926000", "costOfRevenue": "19924000", "interestIncome": "68469000", "incomeBeforeTax": "46840000", "interestExpense": "19924000", "operatingIncome": "46840000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4025000", "reportedCurrency": "USD", "netInterestIncome": "48545000", "nonInterestIncome": "None", "operatingExpenses": "36162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "6566000", "netIncomeFromContinuingOperations": "42815000" }, "balance": { "goodwill": "185000", "inventory": "27277000", "commonStock": "6825000", "currentDebt": "None", "investments": "None", "totalAssets": "973957000", "longTermDebt": "None", "shortTermDebt": "16652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "-1985000", "reportedCurrency": "USD", "retainedEarnings": "-10256000", "totalLiabilities": "553090000", "otherCurrentAssets": "-27277000", "totalCurrentAssets": "25775000", "currentLongTermDebt": "None", "longTermInvestments": "936614000", "shortTermInvestments": "None", "currentNetReceivables": "14344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "528588000", "totalShareholderEquity": "420867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1240000", "totalCurrentLiabilities": "1240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553090000", "cashAndShortTermInvestments": "11431000", "commonStockSharesOutstanding": "22839835", "intangibleAssetsExcludingGoodwill": "-1985000", "cashAndCashEquivalentsAtCarryingValue": "11431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42815000", "profitLoss": "None", "dividendPayout": "58624000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182675000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164488000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "-2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102926000, "cost_of_revenue": 19924000, "gross_profit": 83002000, "research_and_development": 0.52, "selling_general_admin": 6566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46840000, "depreciation_amortisation": 2230000, "ebitda": 49070000, "interest_expense": 19924000, "interest_income": null, "other_non_operating": null, "pretax_income": 46840000, "tax_provision": 4025000, "effective_tax_rate": null, "net_income": 42815000, "net_income_continuing_ops": 42815000, "net_income_to_common": 42815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11431000, "short_term_investments": null, "net_receivables": 14344000, "inventory": 27277000, "other_current_assets": null, "total_current_assets": 25775000, "net_ppe": null, "goodwill": 185000, "intangible_assets": -1985000, "goodwill_and_intangibles": -1800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948182000, "total_assets": 973957000, "short_term_debt": 16652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553090000, "total_liabilities": 553090000, "total_debt": 16652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10256000, "total_equity": 420867000, "shares_outstanding": 22839835, "operating_cash_flow": -182675000, "stock_based_compensation": -2402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995000, "dividends_paid": 58624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164488000, "free_cash_flow": -180680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46840000", "ebitda": "49070000", "netIncome": "42815000", "grossProfit": "83002000", "depreciation": "None", "totalRevenue": "102926000", "costOfRevenue": "19924000", "interestIncome": "68469000", "incomeBeforeTax": "46840000", "interestExpense": "19924000", "operatingIncome": "46840000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4025000", "reportedCurrency": "USD", "netInterestIncome": "48545000", "nonInterestIncome": "None", "operatingExpenses": "36162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "6566000", "netIncomeFromContinuingOperations": "42815000" }, "balance": { "goodwill": "185000", "inventory": "27277000", "commonStock": "6825000", "currentDebt": "None", "investments": "None", "totalAssets": "973957000", "longTermDebt": "None", "shortTermDebt": "16652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "-1985000", "reportedCurrency": "USD", "retainedEarnings": "-10256000", "totalLiabilities": "553090000", "otherCurrentAssets": "-27277000", "totalCurrentAssets": "25775000", "currentLongTermDebt": "None", "longTermInvestments": "936614000", "shortTermInvestments": "None", "currentNetReceivables": "14344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "528588000", "totalShareholderEquity": "420867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1240000", "totalCurrentLiabilities": "1240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553090000", "cashAndShortTermInvestments": "11431000", "commonStockSharesOutstanding": "22839835", "intangibleAssetsExcludingGoodwill": "-1985000", "cashAndCashEquivalentsAtCarryingValue": "11431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42815000", "profitLoss": "None", "dividendPayout": "58624000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182675000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164488000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "-2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 72576000, "cost_of_revenue": 1967000, "gross_profit": 72576000, "ebit": 55561000, "ebitda": 57528000, "pretax_income": 55561000, "tax_provision": 4678000, "net_income": 50883000, "net_income_to_common": 50883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31613000, "total_current_assets": 42317000, "total_assets": 735584000, "short_term_debt": 17273000, "long_term_debt": null, "total_debt": 17273000, "total_liabilities": 399333000, "total_equity": 336251000, "shares_outstanding": 19060131, "goodwill_and_intangibles": -200000 }, "cash_flow": { "operating_cash_flow": -68252000, "capital_expenditure": 1995000, "free_cash_flow": -66257000, "dividends_paid": 39945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51857, "ticker_id": 5569, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55561000", "ebitda": "57528000", "netIncome": "50883000", "grossProfit": "72576000", "depreciation": "None", "totalRevenue": "72576000", "costOfRevenue": "1967000", "interestIncome": "56301000", "incomeBeforeTax": "55561000", "interestExpense": "17941000", "operatingIncome": "55561000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "4678000", "reportedCurrency": "USD", "netInterestIncome": "38360000", "nonInterestIncome": "None", "operatingExpenses": "17015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000", "sellingGeneralAndAdministrative": "5308000", "netIncomeFromContinuingOperations": "50883000" }, "balance": { "goodwill": "397000", "inventory": "43622000", "commonStock": "5836000", "currentDebt": "None", "investments": "None", "totalAssets": "735584000", "longTermDebt": "None", "shortTermDebt": "17273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "-597000", "reportedCurrency": "USD", "retainedEarnings": "-2095000", "totalLiabilities": "399333000", "otherCurrentAssets": "-43622000", "totalCurrentAssets": "42317000", "currentLongTermDebt": "None", "longTermInvestments": "688432000", "shortTermInvestments": "None", "currentNetReceivables": "10704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693267000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "381304000", "totalShareholderEquity": "336251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50000", "totalCurrentLiabilities": "50000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399333000", "cashAndShortTermInvestments": "31613000", "commonStockSharesOutstanding": "19060131", "intangibleAssetsExcludingGoodwill": "-597000", "cashAndCashEquivalentsAtCarryingValue": "31613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50883000", "profitLoss": "None", "dividendPayout": "39945000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68252000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86121000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "-3784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "369031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72576000, "cost_of_revenue": 1967000, "gross_profit": 72576000, "research_and_development": 0.93, "selling_general_admin": 5308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55561000, "depreciation_amortisation": 1967000, "ebitda": 57528000, "interest_expense": 17941000, "interest_income": null, "other_non_operating": null, "pretax_income": 55561000, "tax_provision": 4678000, "effective_tax_rate": null, "net_income": 50883000, "net_income_continuing_ops": 50883000, "net_income_to_common": 50883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31613000, "short_term_investments": null, "net_receivables": 10704000, "inventory": 43622000, "other_current_assets": null, "total_current_assets": 42317000, "net_ppe": null, "goodwill": 397000, "intangible_assets": -597000, "goodwill_and_intangibles": -200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693267000, "total_assets": 735584000, "short_term_debt": 17273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399333000, "total_liabilities": 399333000, "total_debt": 17273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2095000, "total_equity": 336251000, "shares_outstanding": 19060131, "operating_cash_flow": -68252000, "stock_based_compensation": -3784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995000, "dividends_paid": 39945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86121000, "free_cash_flow": -66257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55561000", "ebitda": "57528000", "netIncome": "50883000", "grossProfit": "72576000", "depreciation": "None", "totalRevenue": "72576000", "costOfRevenue": "1967000", "interestIncome": "56301000", "incomeBeforeTax": "55561000", "interestExpense": "17941000", "operatingIncome": "55561000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "4678000", "reportedCurrency": "USD", "netInterestIncome": "38360000", "nonInterestIncome": "None", "operatingExpenses": "17015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000", "sellingGeneralAndAdministrative": "5308000", "netIncomeFromContinuingOperations": "50883000" }, "balance": { "goodwill": "397000", "inventory": "43622000", "commonStock": "5836000", "currentDebt": "None", "investments": "None", "totalAssets": "735584000", "longTermDebt": "None", "shortTermDebt": "17273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "-597000", "reportedCurrency": "USD", "retainedEarnings": "-2095000", "totalLiabilities": "399333000", "otherCurrentAssets": "-43622000", "totalCurrentAssets": "42317000", "currentLongTermDebt": "None", "longTermInvestments": "688432000", "shortTermInvestments": "None", "currentNetReceivables": "10704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693267000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "381304000", "totalShareholderEquity": "336251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50000", "totalCurrentLiabilities": "50000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399333000", "cashAndShortTermInvestments": "31613000", "commonStockSharesOutstanding": "19060131", "intangibleAssetsExcludingGoodwill": "-597000", "cashAndCashEquivalentsAtCarryingValue": "31613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50883000", "profitLoss": "None", "dividendPayout": "39945000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68252000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86121000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "-3784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "369031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 15600000, "cost_of_revenue": 15836000, "gross_profit": -236000, "ebit": -16145000, "ebitda": -13740000, "pretax_income": -16145000, "tax_provision": 6206000, "net_income": -22351000, "net_income_to_common": -22351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13744000, "total_current_assets": 24184000, "total_assets": 584959000, "short_term_debt": 16200000, "long_term_debt": 303296000, "total_debt": 319496000, "total_liabilities": 303296000, "total_equity": 281663000, "shares_outstanding": 17999836, "goodwill_and_intangibles": 1402000 }, "cash_flow": { "operating_cash_flow": -47947000, "capital_expenditure": 1995000, "free_cash_flow": -45952000, "dividends_paid": 50343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51862, "ticker_id": 5569, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16145000", "ebitda": "-13740000", "netIncome": "-22351000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "15600000", "costOfRevenue": "15836000", "interestIncome": "46991000", "incomeBeforeTax": "-16145000", "interestExpense": "15836000", "operatingIncome": "-16145000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "6206000", "reportedCurrency": "USD", "netInterestIncome": "31155000", "nonInterestIncome": "None", "operatingExpenses": "15909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "5746000", "netIncomeFromContinuingOperations": "-22351000" }, "balance": { "goodwill": "1402000", "inventory": "25974000", "commonStock": "5085000", "currentDebt": "None", "investments": "None", "totalAssets": "584959000", "longTermDebt": "303296000", "shortTermDebt": "16200000", "treasuryStock": "-23937000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19772000", "totalLiabilities": "303296000", "otherCurrentAssets": "-25974000", "totalCurrentAssets": "24184000", "currentLongTermDebt": "None", "longTermInvestments": "553072000", "shortTermInvestments": "None", "currentNetReceivables": "10440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553072000", "currentAccountsPayable": "10440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400000", "shortLongTermDebtTotal": "319496000", "totalShareholderEquity": "281663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15687000", "totalCurrentLiabilities": "513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303296000", "cashAndShortTermInvestments": "13744000", "commonStockSharesOutstanding": "17999836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22351000", "profitLoss": "None", "dividendPayout": "50343000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47947000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51767000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "-1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15600000, "cost_of_revenue": 15836000, "gross_profit": -236000, "research_and_development": 0.19, "selling_general_admin": 5746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16145000, "depreciation_amortisation": 2405000, "ebitda": -13740000, "interest_expense": 15836000, "interest_income": null, "other_non_operating": null, "pretax_income": -16145000, "tax_provision": 6206000, "effective_tax_rate": null, "net_income": -22351000, "net_income_continuing_ops": -22351000, "net_income_to_common": -22351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13744000, "short_term_investments": null, "net_receivables": 10440000, "inventory": 25974000, "other_current_assets": null, "total_current_assets": 24184000, "net_ppe": null, "goodwill": 1402000, "intangible_assets": null, "goodwill_and_intangibles": 1402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553072000, "total_assets": 584959000, "short_term_debt": 16200000, "accounts_payable": 10440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513000, "long_term_debt": 303296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303296000, "total_liabilities": 303296000, "total_debt": 319496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19772000, "total_equity": 281663000, "shares_outstanding": 17999836, "operating_cash_flow": -47947000, "stock_based_compensation": -1368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995000, "dividends_paid": 50343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51767000, "free_cash_flow": -45952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16145000", "ebitda": "-13740000", "netIncome": "-22351000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "15600000", "costOfRevenue": "15836000", "interestIncome": "46991000", "incomeBeforeTax": "-16145000", "interestExpense": "15836000", "operatingIncome": "-16145000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "6206000", "reportedCurrency": "USD", "netInterestIncome": "31155000", "nonInterestIncome": "None", "operatingExpenses": "15909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "5746000", "netIncomeFromContinuingOperations": "-22351000" }, "balance": { "goodwill": "1402000", "inventory": "25974000", "commonStock": "5085000", "currentDebt": "None", "investments": "None", "totalAssets": "584959000", "longTermDebt": "303296000", "shortTermDebt": "16200000", "treasuryStock": "-23937000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19772000", "totalLiabilities": "303296000", "otherCurrentAssets": "-25974000", "totalCurrentAssets": "24184000", "currentLongTermDebt": "None", "longTermInvestments": "553072000", "shortTermInvestments": "None", "currentNetReceivables": "10440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553072000", "currentAccountsPayable": "10440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400000", "shortLongTermDebtTotal": "319496000", "totalShareholderEquity": "281663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15687000", "totalCurrentLiabilities": "513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303296000", "cashAndShortTermInvestments": "13744000", "commonStockSharesOutstanding": "17999836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22351000", "profitLoss": "None", "dividendPayout": "50343000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47947000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51767000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "-1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 61051000, "cost_of_revenue": 12178000, "gross_profit": 48873000, "ebit": 33928000, "ebitda": 35321000, "pretax_income": 33928000, "tax_provision": 870000, "net_income": 33058000, "net_income_to_common": 33058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9924000, "total_current_assets": 20420000, "total_assets": 551843000, "short_term_debt": null, "long_term_debt": 216099000, "total_debt": 216099000, "total_liabilities": 225880000, "total_equity": 325963000, "shares_outstanding": 16734369, "goodwill_and_intangibles": 10496000 }, "cash_flow": { "operating_cash_flow": -94706000, "capital_expenditure": 1995000, "free_cash_flow": -92711000, "dividends_paid": 42535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51867, "ticker_id": 5569, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33928000", "ebitda": "35321000", "netIncome": "33058000", "grossProfit": "48873000", "depreciation": "None", "totalRevenue": "61051000", "costOfRevenue": "12178000", "interestIncome": "37301000", "incomeBeforeTax": "33928000", "interestExpense": "12178000", "operatingIncome": "33928000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "870000", "reportedCurrency": "USD", "netInterestIncome": "25123000", "nonInterestIncome": "None", "operatingExpenses": "14945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "33058000" }, "balance": { "goodwill": "10496000", "inventory": "1", "commonStock": "4961000", "currentDebt": "None", "investments": "None", "totalAssets": "551843000", "longTermDebt": "216099000", "shortTermDebt": "None", "treasuryStock": "-23937000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63734000", "totalLiabilities": "225880000", "otherCurrentAssets": "-20973000", "totalCurrentAssets": "20420000", "currentLongTermDebt": "None", "longTermInvestments": "524071000", "shortTermInvestments": "None", "currentNetReceivables": "10496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531423000", "currentAccountsPayable": "4525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216099000", "totalShareholderEquity": "325963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-192000", "totalCurrentLiabilities": "4525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225880000", "cashAndShortTermInvestments": "9924000", "commonStockSharesOutstanding": "16734369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33058000", "profitLoss": "None", "dividendPayout": "42535000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94706000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96723000", "cashflowFromInvestment": "-121001000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61051000, "cost_of_revenue": 12178000, "gross_profit": 48873000, "research_and_development": 0.47, "selling_general_admin": 4800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33928000, "depreciation_amortisation": 1393000, "ebitda": 35321000, "interest_expense": 12178000, "interest_income": null, "other_non_operating": null, "pretax_income": 33928000, "tax_provision": 870000, "effective_tax_rate": null, "net_income": 33058000, "net_income_continuing_ops": 33058000, "net_income_to_common": 33058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9924000, "short_term_investments": null, "net_receivables": 10496000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20420000, "net_ppe": null, "goodwill": 10496000, "intangible_assets": null, "goodwill_and_intangibles": 10496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531423000, "total_assets": 551843000, "short_term_debt": null, "accounts_payable": 4525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4525000, "long_term_debt": 216099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225880000, "total_liabilities": 225880000, "total_debt": 216099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63734000, "total_equity": 325963000, "shares_outstanding": 16734369, "operating_cash_flow": -94706000, "stock_based_compensation": 2271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121001000, "dividends_paid": 42535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96723000, "free_cash_flow": -92711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33928000", "ebitda": "35321000", "netIncome": "33058000", "grossProfit": "48873000", "depreciation": "None", "totalRevenue": "61051000", "costOfRevenue": "12178000", "interestIncome": "37301000", "incomeBeforeTax": "33928000", "interestExpense": "12178000", "operatingIncome": "33928000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "870000", "reportedCurrency": "USD", "netInterestIncome": "25123000", "nonInterestIncome": "None", "operatingExpenses": "14945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "33058000" }, "balance": { "goodwill": "10496000", "inventory": "1", "commonStock": "4961000", "currentDebt": "None", "investments": "None", "totalAssets": "551843000", "longTermDebt": "216099000", "shortTermDebt": "None", "treasuryStock": "-23937000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63734000", "totalLiabilities": "225880000", "otherCurrentAssets": "-20973000", "totalCurrentAssets": "20420000", "currentLongTermDebt": "None", "longTermInvestments": "524071000", "shortTermInvestments": "None", "currentNetReceivables": "10496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531423000", "currentAccountsPayable": "4525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216099000", "totalShareholderEquity": "325963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-192000", "totalCurrentLiabilities": "4525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225880000", "cashAndShortTermInvestments": "9924000", "commonStockSharesOutstanding": "16734369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33058000", "profitLoss": "None", "dividendPayout": "42535000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94706000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96723000", "cashflowFromInvestment": "-121001000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 44658000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51831, "ticker_id": 5569, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44658000", "netIncome": "27479000", "grossProfit": "53997000", "depreciation": "None", "totalRevenue": "53997000", "costOfRevenue": "None", "interestIncome": "51607000", "incomeBeforeTax": "27377000", "interestExpense": "17281000", "operatingIncome": "44658000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "34326000", "nonInterestIncome": "None", "operatingExpenses": "9339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15146000", "netIncomeFromContinuingOperations": "27479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15144000", "currentDebt": "None", "investments": "None", "totalAssets": "2177518000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79006000", "totalLiabilities": "1166526000", "otherCurrentAssets": "None", "totalCurrentAssets": "64642000", "currentLongTermDebt": "None", "longTermInvestments": "2097446000", "shortTermInvestments": "None", "currentNetReceivables": "35197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131225000", "totalShareholderEquity": "1010992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166526000", "cashAndShortTermInvestments": "29445000", "commonStockSharesOutstanding": "62452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27479000", "profitLoss": "None", "dividendPayout": "38545000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59139000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44424000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "research_and_development": null, "selling_general_admin": 15146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44658000, "depreciation_amortisation": null, "ebitda": 44658000, "interest_expense": 17281000, "interest_income": null, "other_non_operating": null, "pretax_income": 27377000, "tax_provision": -102000, "effective_tax_rate": null, "net_income": 27479000, "net_income_continuing_ops": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29445000, "short_term_investments": null, "net_receivables": 35197000, "inventory": null, "other_current_assets": null, "total_current_assets": 64642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112876000, "total_assets": 2177518000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166526000, "total_liabilities": 1166526000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79006000, "total_equity": 1010992000, "shares_outstanding": 62452000, "operating_cash_flow": -59139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44424000, "free_cash_flow": -58776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44658000", "netIncome": "27479000", "grossProfit": "53997000", "depreciation": "None", "totalRevenue": "53997000", "costOfRevenue": "None", "interestIncome": "51607000", "incomeBeforeTax": "27377000", "interestExpense": "17281000", "operatingIncome": "44658000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "34326000", "nonInterestIncome": "None", "operatingExpenses": "9339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15146000", "netIncomeFromContinuingOperations": "27479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15144000", "currentDebt": "None", "investments": "None", "totalAssets": "2177518000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79006000", "totalLiabilities": "1166526000", "otherCurrentAssets": "None", "totalCurrentAssets": "64642000", "currentLongTermDebt": "None", "longTermInvestments": "2097446000", "shortTermInvestments": "None", "currentNetReceivables": "35197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131225000", "totalShareholderEquity": "1010992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166526000", "cashAndShortTermInvestments": "29445000", "commonStockSharesOutstanding": "62452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27479000", "profitLoss": "None", "dividendPayout": "38545000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59139000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44424000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 61939000, "cost_of_revenue": 18052000, "gross_profit": 43887000, "ebit": 32967000, "ebitda": 34742000, "pretax_income": 32967000, "tax_provision": 71000, "net_income": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42559000, "total_current_assets": 81990000, "total_assets": 2115921000, "short_term_debt": 224217000, "long_term_debt": null, "total_debt": 224217000, "total_liabilities": 1120287000, "total_equity": 995634000, "shares_outstanding": 66842796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33877000, "capital_expenditure": 15000, "free_cash_flow": 33892000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51833, "ticker_id": 5569, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32967000", "ebitda": "34742000", "netIncome": "32896000", "grossProfit": "43887000", "depreciation": "None", "totalRevenue": "61939000", "costOfRevenue": "18052000", "interestIncome": "53398000", "incomeBeforeTax": "32967000", "interestExpense": "18052000", "operatingIncome": "32967000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "35346000", "nonInterestIncome": "None", "operatingExpenses": "10920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000", "sellingGeneralAndAdministrative": "2903000", "netIncomeFromContinuingOperations": "32896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14864000", "currentDebt": "None", "investments": "None", "totalAssets": "2115921000", "longTermDebt": "None", "shortTermDebt": "224217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76455000", "totalLiabilities": "1120287000", "otherCurrentAssets": "-86068000", "totalCurrentAssets": "81990000", "currentLongTermDebt": "None", "longTermInvestments": "2013205000", "shortTermInvestments": "None", "currentNetReceivables": "39431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033931000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414842000", "totalShareholderEquity": "995634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "226506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893781000", "cashAndShortTermInvestments": "42559000", "commonStockSharesOutstanding": "66842796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32543999", "profitLoss": "None", "dividendPayout": "37300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33877000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48779000", "cashflowFromInvestment": "-127526000", "stockBasedCompensation": "3703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61939000, "cost_of_revenue": 18052000, "gross_profit": 43887000, "research_and_development": null, "selling_general_admin": 2903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32967000, "depreciation_amortisation": 1775000, "ebitda": 34742000, "interest_expense": 18052000, "interest_income": null, "other_non_operating": null, "pretax_income": 32967000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": 32896000, "net_income_continuing_ops": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42559000, "short_term_investments": null, "net_receivables": 39431000, "inventory": null, "other_current_assets": null, "total_current_assets": 81990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2033931000, "total_assets": 2115921000, "short_term_debt": 224217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893781000, "total_liabilities": 1120287000, "total_debt": 224217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76455000, "total_equity": 995634000, "shares_outstanding": 66842796, "operating_cash_flow": 33877000, "stock_based_compensation": 3703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127526000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48779000, "free_cash_flow": 33892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32967000", "ebitda": "34742000", "netIncome": "32896000", "grossProfit": "43887000", "depreciation": "None", "totalRevenue": "61939000", "costOfRevenue": "18052000", "interestIncome": "53398000", "incomeBeforeTax": "32967000", "interestExpense": "18052000", "operatingIncome": "32967000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "35346000", "nonInterestIncome": "None", "operatingExpenses": "10920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000", "sellingGeneralAndAdministrative": "2903000", "netIncomeFromContinuingOperations": "32896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14864000", "currentDebt": "None", "investments": "None", "totalAssets": "2115921000", "longTermDebt": "None", "shortTermDebt": "224217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76455000", "totalLiabilities": "1120287000", "otherCurrentAssets": "-86068000", "totalCurrentAssets": "81990000", "currentLongTermDebt": "None", "longTermInvestments": "2013205000", "shortTermInvestments": "None", "currentNetReceivables": "39431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033931000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414842000", "totalShareholderEquity": "995634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "226506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893781000", "cashAndShortTermInvestments": "42559000", "commonStockSharesOutstanding": "66842796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32543999", "profitLoss": "None", "dividendPayout": "37300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33877000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48779000", "cashflowFromInvestment": "-127526000", "stockBasedCompensation": "3703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 52399000, "cost_of_revenue": 16020000, "gross_profit": 36379000, "ebit": 29469000, "ebitda": 31221000, "pretax_income": 29469000, "tax_provision": 3850000, "net_income": 25619000, "net_income_to_common": 25619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87429000, "total_current_assets": 123158000, "total_assets": 2021324000, "short_term_debt": 223847000, "long_term_debt": null, "total_debt": 223847000, "total_liabilities": 1074320000, "total_equity": 947004000, "shares_outstanding": 64830413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71224000, "capital_expenditure": 81000, "free_cash_flow": -71143000, "dividends_paid": 36039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51834, "ticker_id": 5569, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29469000", "ebitda": "31221000", "netIncome": "25619000", "grossProfit": "36379000", "depreciation": "None", "totalRevenue": "52399000", "costOfRevenue": "16020000", "interestIncome": "51052000", "incomeBeforeTax": "29469000", "interestExpense": "16020000", "operatingIncome": "29469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3850000", "reportedCurrency": "USD", "netInterestIncome": "35032000", "nonInterestIncome": "None", "operatingExpenses": "6910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "3007000", "netIncomeFromContinuingOperations": "25619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14242000", "currentDebt": "None", "investments": "None", "totalAssets": "2021324000", "longTermDebt": "None", "shortTermDebt": "223847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107482000", "totalLiabilities": "1074320000", "otherCurrentAssets": "None", "totalCurrentAssets": "123158000", "currentLongTermDebt": "None", "longTermInvestments": "1877907000", "shortTermInvestments": "None", "currentNetReceivables": "35729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394759000", "totalShareholderEquity": "947004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "226924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "847396000", "cashAndShortTermInvestments": "87429000", "commonStockSharesOutstanding": "64830413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25619000", "profitLoss": "None", "dividendPayout": "36039000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71224000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111845000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52399000, "cost_of_revenue": 16020000, "gross_profit": 36379000, "research_and_development": null, "selling_general_admin": 3007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29469000, "depreciation_amortisation": 1752000, "ebitda": 31221000, "interest_expense": 16020000, "interest_income": null, "other_non_operating": null, "pretax_income": 29469000, "tax_provision": 3850000, "effective_tax_rate": null, "net_income": 25619000, "net_income_continuing_ops": 25619000, "net_income_to_common": 25619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87429000, "short_term_investments": null, "net_receivables": 35729000, "inventory": null, "other_current_assets": null, "total_current_assets": 123158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898166000, "total_assets": 2021324000, "short_term_debt": 223847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 847396000, "total_liabilities": 1074320000, "total_debt": 223847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107482000, "total_equity": 947004000, "shares_outstanding": 64830413, "operating_cash_flow": -71224000, "stock_based_compensation": 2413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": 36039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111845000, "free_cash_flow": -71143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29469000", "ebitda": "31221000", "netIncome": "25619000", "grossProfit": "36379000", "depreciation": "None", "totalRevenue": "52399000", "costOfRevenue": "16020000", "interestIncome": "51052000", "incomeBeforeTax": "29469000", "interestExpense": "16020000", "operatingIncome": "29469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3850000", "reportedCurrency": "USD", "netInterestIncome": "35032000", "nonInterestIncome": "None", "operatingExpenses": "6910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "3007000", "netIncomeFromContinuingOperations": "25619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14242000", "currentDebt": "None", "investments": "None", "totalAssets": "2021324000", "longTermDebt": "None", "shortTermDebt": "223847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107482000", "totalLiabilities": "1074320000", "otherCurrentAssets": "None", "totalCurrentAssets": "123158000", "currentLongTermDebt": "None", "longTermInvestments": "1877907000", "shortTermInvestments": "None", "currentNetReceivables": "35729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394759000", "totalShareholderEquity": "947004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "226924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "847396000", "cashAndShortTermInvestments": "87429000", "commonStockSharesOutstanding": "64830413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25619000", "profitLoss": "None", "dividendPayout": "36039000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71224000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111845000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 53700000, "cost_of_revenue": 15264000, "gross_profit": 38436000, "ebit": 30470000, "ebitda": 32154000, "pretax_income": 30470000, "tax_provision": 3469000, "net_income": 27001000, "net_income_to_common": 27001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46889000, "total_current_assets": 80735000, "total_assets": 1882412000, "short_term_debt": 223477000, "long_term_debt": null, "total_debt": 223477000, "total_liabilities": 965938000, "total_equity": 916474000, "shares_outstanding": 62777000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30493000, "capital_expenditure": 141000, "free_cash_flow": 30634000, "dividends_paid": 35344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51835, "ticker_id": 5569, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30470000", "ebitda": "32154000", "netIncome": "27001000", "grossProfit": "38436000", "depreciation": "None", "totalRevenue": "53700000", "costOfRevenue": "15264000", "interestIncome": "50375000", "incomeBeforeTax": "30470000", "interestExpense": "15264000", "operatingIncome": "30470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3469000", "reportedCurrency": "USD", "netInterestIncome": "35111000", "nonInterestIncome": "None", "operatingExpenses": "7966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "27001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13807000", "currentDebt": "None", "investments": "None", "totalAssets": "1882412000", "longTermDebt": "None", "shortTermDebt": "223477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97061000", "totalLiabilities": "965938000", "otherCurrentAssets": "3705000", "totalCurrentAssets": "80735000", "currentLongTermDebt": "None", "longTermInvestments": "1780198000", "shortTermInvestments": "None", "currentNetReceivables": "30141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394592000", "totalShareholderEquity": "916474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "230860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "735078000", "cashAndShortTermInvestments": "46889000", "commonStockSharesOutstanding": "62777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27001000", "profitLoss": "None", "dividendPayout": "35344000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30493000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26684000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53700000, "cost_of_revenue": 15264000, "gross_profit": 38436000, "research_and_development": null, "selling_general_admin": 2867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30470000, "depreciation_amortisation": 1684000, "ebitda": 32154000, "interest_expense": 15264000, "interest_income": null, "other_non_operating": null, "pretax_income": 30470000, "tax_provision": 3469000, "effective_tax_rate": null, "net_income": 27001000, "net_income_continuing_ops": 27001000, "net_income_to_common": 27001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46889000, "short_term_investments": null, "net_receivables": 30141000, "inventory": null, "other_current_assets": null, "total_current_assets": 80735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1801677000, "total_assets": 1882412000, "short_term_debt": 223477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735078000, "total_liabilities": 965938000, "total_debt": 223477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97061000, "total_equity": 916474000, "shares_outstanding": 62777000, "operating_cash_flow": 30493000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000, "dividends_paid": 35344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26684000, "free_cash_flow": 30634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30470000", "ebitda": "32154000", "netIncome": "27001000", "grossProfit": "38436000", "depreciation": "None", "totalRevenue": "53700000", "costOfRevenue": "15264000", "interestIncome": "50375000", "incomeBeforeTax": "30470000", "interestExpense": "15264000", "operatingIncome": "30470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3469000", "reportedCurrency": "USD", "netInterestIncome": "35111000", "nonInterestIncome": "None", "operatingExpenses": "7966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "27001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13807000", "currentDebt": "None", "investments": "None", "totalAssets": "1882412000", "longTermDebt": "None", "shortTermDebt": "223477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97061000", "totalLiabilities": "965938000", "otherCurrentAssets": "3705000", "totalCurrentAssets": "80735000", "currentLongTermDebt": "None", "longTermInvestments": "1780198000", "shortTermInvestments": "None", "currentNetReceivables": "30141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394592000", "totalShareholderEquity": "916474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "230860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "735078000", "cashAndShortTermInvestments": "46889000", "commonStockSharesOutstanding": "62777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27001000", "profitLoss": "None", "dividendPayout": "35344000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30493000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26684000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 46016000, "cost_of_revenue": 15208000, "gross_profit": 30808000, "ebit": 22063000, "ebitda": 23735000, "pretax_income": 22063000, "tax_provision": 4502000, "net_income": 17561000, "net_income_to_common": 17561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36013000, "total_current_assets": 68306000, "total_assets": 1789065000, "short_term_debt": 56233000, "long_term_debt": null, "total_debt": 56233000, "total_liabilities": 958623000, "total_equity": 830442000, "shares_outstanding": 51187714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62874000, "capital_expenditure": 1270000, "free_cash_flow": -61604000, "dividends_paid": 33707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51836, "ticker_id": 5569, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22063000", "ebitda": "23735000", "netIncome": "17561000", "grossProfit": "30808000", "depreciation": "None", "totalRevenue": "46016000", "costOfRevenue": "15208000", "interestIncome": "48601000", "incomeBeforeTax": "22063000", "interestExpense": "15208000", "operatingIncome": "22063000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4502000", "reportedCurrency": "USD", "netInterestIncome": "33393000", "nonInterestIncome": "None", "operatingExpenses": "8745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000", "sellingGeneralAndAdministrative": "2778000", "netIncomeFromContinuingOperations": "17561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12513000", "currentDebt": "None", "investments": "None", "totalAssets": "1789065000", "longTermDebt": "None", "shortTermDebt": "56233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85584000", "totalLiabilities": "958623000", "otherCurrentAssets": "None", "totalCurrentAssets": "68306000", "currentLongTermDebt": "None", "longTermInvestments": "1785299000", "shortTermInvestments": "None", "currentNetReceivables": "32293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720759000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920194000", "totalShareholderEquity": "830442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1251000", "totalCurrentLiabilities": "2769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958623000", "cashAndShortTermInvestments": "36013000", "commonStockSharesOutstanding": "51187714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17561000", "profitLoss": "None", "dividendPayout": "33707000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62874000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67982000", "cashflowFromInvestment": "3750000", "stockBasedCompensation": "2657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46016000, "cost_of_revenue": 15208000, "gross_profit": 30808000, "research_and_development": null, "selling_general_admin": 2778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22063000, "depreciation_amortisation": 1672000, "ebitda": 23735000, "interest_expense": 15208000, "interest_income": null, "other_non_operating": null, "pretax_income": 22063000, "tax_provision": 4502000, "effective_tax_rate": null, "net_income": 17561000, "net_income_continuing_ops": 17561000, "net_income_to_common": 17561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36013000, "short_term_investments": null, "net_receivables": 32293000, "inventory": null, "other_current_assets": null, "total_current_assets": 68306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1720759000, "total_assets": 1789065000, "short_term_debt": 56233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958623000, "total_liabilities": 958623000, "total_debt": 56233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85584000, "total_equity": 830442000, "shares_outstanding": 51187714, "operating_cash_flow": -62874000, "stock_based_compensation": 2657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3750000, "dividends_paid": 33707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67982000, "free_cash_flow": -61604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22063000", "ebitda": "23735000", "netIncome": "17561000", "grossProfit": "30808000", "depreciation": "None", "totalRevenue": "46016000", "costOfRevenue": "15208000", "interestIncome": "48601000", "incomeBeforeTax": "22063000", "interestExpense": "15208000", "operatingIncome": "22063000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4502000", "reportedCurrency": "USD", "netInterestIncome": "33393000", "nonInterestIncome": "None", "operatingExpenses": "8745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000", "sellingGeneralAndAdministrative": "2778000", "netIncomeFromContinuingOperations": "17561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12513000", "currentDebt": "None", "investments": "None", "totalAssets": "1789065000", "longTermDebt": "None", "shortTermDebt": "56233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85584000", "totalLiabilities": "958623000", "otherCurrentAssets": "None", "totalCurrentAssets": "68306000", "currentLongTermDebt": "None", "longTermInvestments": "1785299000", "shortTermInvestments": "None", "currentNetReceivables": "32293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720759000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920194000", "totalShareholderEquity": "830442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1251000", "totalCurrentLiabilities": "2769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958623000", "cashAndShortTermInvestments": "36013000", "commonStockSharesOutstanding": "51187714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17561000", "profitLoss": "None", "dividendPayout": "33707000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62874000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67982000", "cashflowFromInvestment": "3750000", "stockBasedCompensation": "2657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 41330000, "cost_of_revenue": 14717000, "gross_profit": 26613000, "ebit": 19644000, "ebitda": 21239000, "pretax_income": 19644000, "tax_provision": 3376000, "net_income": 16268000, "net_income_to_common": 16268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47237000, "total_current_assets": 78695000, "total_assets": 1604498000, "short_term_debt": 222744000, "long_term_debt": null, "total_debt": 222744000, "total_liabilities": 813240000, "total_equity": 791258000, "shares_outstanding": 54122000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165824000, "capital_expenditure": 748000, "free_cash_flow": -165076000, "dividends_paid": 31532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51838, "ticker_id": 5569, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19644000", "ebitda": "21239000", "netIncome": "16268000", "grossProfit": "26613000", "depreciation": "None", "totalRevenue": "41330000", "costOfRevenue": "14717000", "interestIncome": "46135000", "incomeBeforeTax": "19644000", "interestExpense": "14717000", "operatingIncome": "19644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3376000", "reportedCurrency": "USD", "netInterestIncome": "31418000", "nonInterestIncome": "None", "operatingExpenses": "6969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "2641000", "netIncomeFromContinuingOperations": "16268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11922000", "currentDebt": "None", "investments": "None", "totalAssets": "1604498000", "longTermDebt": "None", "shortTermDebt": "222744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75841000", "totalLiabilities": "813240000", "otherCurrentAssets": "None", "totalCurrentAssets": "78695000", "currentLongTermDebt": "None", "longTermInvestments": "1701286000", "shortTermInvestments": "None", "currentNetReceivables": "31458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785031000", "totalShareholderEquity": "791258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-799000", "totalCurrentLiabilities": "1251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "813240000", "cashAndShortTermInvestments": "47237000", "commonStockSharesOutstanding": "54122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16268000", "profitLoss": "None", "dividendPayout": "31532000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165824000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155348000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41330000, "cost_of_revenue": 14717000, "gross_profit": 26613000, "research_and_development": null, "selling_general_admin": 2641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19644000, "depreciation_amortisation": 1595000, "ebitda": 21239000, "interest_expense": 14717000, "interest_income": null, "other_non_operating": null, "pretax_income": 19644000, "tax_provision": 3376000, "effective_tax_rate": null, "net_income": 16268000, "net_income_continuing_ops": 16268000, "net_income_to_common": 16268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47237000, "short_term_investments": null, "net_receivables": 31458000, "inventory": null, "other_current_assets": null, "total_current_assets": 78695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525803000, "total_assets": 1604498000, "short_term_debt": 222744000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813240000, "total_liabilities": 813240000, "total_debt": 222744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75841000, "total_equity": 791258000, "shares_outstanding": 54122000, "operating_cash_flow": -165824000, "stock_based_compensation": 1544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748000, "dividends_paid": 31532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155348000, "free_cash_flow": -165076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19644000", "ebitda": "21239000", "netIncome": "16268000", "grossProfit": "26613000", "depreciation": "None", "totalRevenue": "41330000", "costOfRevenue": "14717000", "interestIncome": "46135000", "incomeBeforeTax": "19644000", "interestExpense": "14717000", "operatingIncome": "19644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3376000", "reportedCurrency": "USD", "netInterestIncome": "31418000", "nonInterestIncome": "None", "operatingExpenses": "6969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "2641000", "netIncomeFromContinuingOperations": "16268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11922000", "currentDebt": "None", "investments": "None", "totalAssets": "1604498000", "longTermDebt": "None", "shortTermDebt": "222744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75841000", "totalLiabilities": "813240000", "otherCurrentAssets": "None", "totalCurrentAssets": "78695000", "currentLongTermDebt": "None", "longTermInvestments": "1701286000", "shortTermInvestments": "None", "currentNetReceivables": "31458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785031000", "totalShareholderEquity": "791258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-799000", "totalCurrentLiabilities": "1251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "813240000", "cashAndShortTermInvestments": "47237000", "commonStockSharesOutstanding": "54122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16268000", "profitLoss": "None", "dividendPayout": "31532000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165824000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155348000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 40212000, "cost_of_revenue": 12587000, "gross_profit": 27625000, "ebit": 21520000, "ebitda": 22839000, "pretax_income": 21520000, "tax_provision": -1164000, "net_income": 22684000, "net_income_to_common": 22684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47237000, "total_current_assets": 78695000, "total_assets": 1604498000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813240000, "total_equity": 791258000, "shares_outstanding": 47243000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23831000, "capital_expenditure": 497000, "free_cash_flow": -23334000, "dividends_paid": 30520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51839, "ticker_id": 5569, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21520000", "ebitda": "22839000", "netIncome": "22684000", "grossProfit": "27625000", "depreciation": "None", "totalRevenue": "40212000", "costOfRevenue": "12587000", "interestIncome": "46096000", "incomeBeforeTax": "21520000", "interestExpense": "12587000", "operatingIncome": "21520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1164000", "reportedCurrency": "USD", "netInterestIncome": "33509000", "nonInterestIncome": "None", "operatingExpenses": "6105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "2577000", "netIncomeFromContinuingOperations": "22684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11922000", "currentDebt": "None", "investments": "None", "totalAssets": "1604498000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75841000", "totalLiabilities": "813240000", "otherCurrentAssets": "-79179000", "totalCurrentAssets": "78695000", "currentLongTermDebt": "None", "longTermInvestments": "1508507000", "shortTermInvestments": "None", "currentNetReceivables": "31458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785031000", "totalShareholderEquity": "791258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-799000", "totalCurrentLiabilities": "799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "813240000", "cashAndShortTermInvestments": "47237000", "commonStockSharesOutstanding": "47243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22684000", "profitLoss": "None", "dividendPayout": "30520000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23831000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38266000", "cashflowFromInvestment": "-497000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40212000, "cost_of_revenue": 12587000, "gross_profit": 27625000, "research_and_development": null, "selling_general_admin": 2577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21520000, "depreciation_amortisation": 1319000, "ebitda": 22839000, "interest_expense": 12587000, "interest_income": null, "other_non_operating": null, "pretax_income": 21520000, "tax_provision": -1164000, "effective_tax_rate": null, "net_income": 22684000, "net_income_continuing_ops": 22684000, "net_income_to_common": 22684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47237000, "short_term_investments": null, "net_receivables": 31458000, "inventory": null, "other_current_assets": null, "total_current_assets": 78695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525803000, "total_assets": 1604498000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813240000, "total_liabilities": 813240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75841000, "total_equity": 791258000, "shares_outstanding": 47243000, "operating_cash_flow": -23831000, "stock_based_compensation": 1538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497000, "dividends_paid": 30520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38266000, "free_cash_flow": -23334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21520000", "ebitda": "22839000", "netIncome": "22684000", "grossProfit": "27625000", "depreciation": "None", "totalRevenue": "40212000", "costOfRevenue": "12587000", "interestIncome": "46096000", "incomeBeforeTax": "21520000", "interestExpense": "12587000", "operatingIncome": "21520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1164000", "reportedCurrency": "USD", "netInterestIncome": "33509000", "nonInterestIncome": "None", "operatingExpenses": "6105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "2577000", "netIncomeFromContinuingOperations": "22684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11922000", "currentDebt": "None", "investments": "None", "totalAssets": "1604498000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75841000", "totalLiabilities": "813240000", "otherCurrentAssets": "-79179000", "totalCurrentAssets": "78695000", "currentLongTermDebt": "None", "longTermInvestments": "1508507000", "shortTermInvestments": "None", "currentNetReceivables": "31458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785031000", "totalShareholderEquity": "791258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-799000", "totalCurrentLiabilities": "799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "813240000", "cashAndShortTermInvestments": "47237000", "commonStockSharesOutstanding": "47243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22684000", "profitLoss": "None", "dividendPayout": "30520000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23831000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38266000", "cashflowFromInvestment": "-497000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 36254000, "cost_of_revenue": 12447000, "gross_profit": 23807000, "ebit": 16186000, "ebitda": 17465000, "pretax_income": 16186000, "tax_provision": 2151000, "net_income": 14035000, "net_income_to_common": 14035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33299000, "total_current_assets": 58806000, "total_assets": 1544032000, "short_term_debt": 41668000, "long_term_debt": null, "total_debt": 41668000, "total_liabilities": 766701000, "total_equity": 777331000, "shares_outstanding": 45665387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31125000, "capital_expenditure": 25000, "free_cash_flow": 31150000, "dividends_paid": 29508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51840, "ticker_id": 5569, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16186000", "ebitda": "17465000", "netIncome": "14035000", "grossProfit": "23807000", "depreciation": "None", "totalRevenue": "36254000", "costOfRevenue": "12447000", "interestIncome": "46038000", "incomeBeforeTax": "16186000", "interestExpense": "12447000", "operatingIncome": "16186000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "33591000", "nonInterestIncome": "None", "operatingExpenses": "7621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "2931000", "netIncomeFromContinuingOperations": "14035000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11709000", "currentDebt": "None", "investments": "None", "totalAssets": "1544032000", "longTermDebt": "None", "shortTermDebt": "41668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68005000", "totalLiabilities": "766701000", "otherCurrentAssets": "1444000", "totalCurrentAssets": "58806000", "currentLongTermDebt": "None", "longTermInvestments": "1468126000", "shortTermInvestments": "None", "currentNetReceivables": "25507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735441000", "totalShareholderEquity": "777331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-449000", "totalCurrentLiabilities": "449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "766701000", "cashAndShortTermInvestments": "33299000", "commonStockSharesOutstanding": "45665387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14035000", "profitLoss": "None", "dividendPayout": "29508000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31125000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30074000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36254000, "cost_of_revenue": 12447000, "gross_profit": 23807000, "research_and_development": null, "selling_general_admin": 2931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16186000, "depreciation_amortisation": 1279000, "ebitda": 17465000, "interest_expense": 12447000, "interest_income": null, "other_non_operating": null, "pretax_income": 16186000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 14035000, "net_income_continuing_ops": 14035000, "net_income_to_common": 14035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33299000, "short_term_investments": null, "net_receivables": 25507000, "inventory": 1, "other_current_assets": null, "total_current_assets": 58806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485226000, "total_assets": 1544032000, "short_term_debt": 41668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766701000, "total_liabilities": 766701000, "total_debt": 41668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68005000, "total_equity": 777331000, "shares_outstanding": 45665387, "operating_cash_flow": 31125000, "stock_based_compensation": 1224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": 29508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30074000, "free_cash_flow": 31150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16186000", "ebitda": "17465000", "netIncome": "14035000", "grossProfit": "23807000", "depreciation": "None", "totalRevenue": "36254000", "costOfRevenue": "12447000", "interestIncome": "46038000", "incomeBeforeTax": "16186000", "interestExpense": "12447000", "operatingIncome": "16186000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "33591000", "nonInterestIncome": "None", "operatingExpenses": "7621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "2931000", "netIncomeFromContinuingOperations": "14035000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11709000", "currentDebt": "None", "investments": "None", "totalAssets": "1544032000", "longTermDebt": "None", "shortTermDebt": "41668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68005000", "totalLiabilities": "766701000", "otherCurrentAssets": "1444000", "totalCurrentAssets": "58806000", "currentLongTermDebt": "None", "longTermInvestments": "1468126000", "shortTermInvestments": "None", "currentNetReceivables": "25507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735441000", "totalShareholderEquity": "777331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-449000", "totalCurrentLiabilities": "449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "766701000", "cashAndShortTermInvestments": "33299000", "commonStockSharesOutstanding": "45665387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14035000", "profitLoss": "None", "dividendPayout": "29508000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31125000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30074000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 41330000, "cost_of_revenue": 14717000, "gross_profit": 26613000, "ebit": 19644000, "ebitda": 21239000, "pretax_income": 19644000, "tax_provision": 3376000, "net_income": 16268000, "net_income_to_common": 16268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32273000, "total_current_assets": 62829000, "total_assets": 1556758000, "short_term_debt": 43077000, "long_term_debt": null, "total_debt": 43077000, "total_liabilities": 801082000, "total_equity": 755676000, "shares_outstanding": 44076603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102093000, "capital_expenditure": 10000, "free_cash_flow": -102083000, "dividends_paid": 28382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51841, "ticker_id": 5569, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19644000", "ebitda": "21239000", "netIncome": "16268000", "grossProfit": "26613000", "depreciation": "None", "totalRevenue": "41330000", "costOfRevenue": "14717000", "interestIncome": "42876000", "incomeBeforeTax": "19644000", "interestExpense": "14717000", "operatingIncome": "19644000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3376000", "reportedCurrency": "USD", "netInterestIncome": "31423000", "nonInterestIncome": "None", "operatingExpenses": "6969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "2641000", "netIncomeFromContinuingOperations": "13469000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11263000", "currentDebt": "None", "investments": "None", "totalAssets": "1556758000", "longTermDebt": "None", "shortTermDebt": "43077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52532000", "totalLiabilities": "801082000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "62829000", "currentLongTermDebt": "None", "longTermInvestments": "1476561000", "shortTermInvestments": "None", "currentNetReceivables": "22928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493929000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774053000", "totalShareholderEquity": "755676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281000", "totalCurrentLiabilities": "281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800801000", "cashAndShortTermInvestments": "32273000", "commonStockSharesOutstanding": "44076603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13469000", "profitLoss": "None", "dividendPayout": "28382000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102093000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110771000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41330000, "cost_of_revenue": 14717000, "gross_profit": 26613000, "research_and_development": null, "selling_general_admin": 2641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19644000, "depreciation_amortisation": 1595000, "ebitda": 21239000, "interest_expense": 14717000, "interest_income": null, "other_non_operating": null, "pretax_income": 19644000, "tax_provision": 3376000, "effective_tax_rate": null, "net_income": 16268000, "net_income_continuing_ops": 13469000, "net_income_to_common": 16268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32273000, "short_term_investments": null, "net_receivables": 22928000, "inventory": 1, "other_current_assets": null, "total_current_assets": 62829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493929000, "total_assets": 1556758000, "short_term_debt": 43077000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800801000, "total_liabilities": 801082000, "total_debt": 43077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52532000, "total_equity": 755676000, "shares_outstanding": 44076603, "operating_cash_flow": -102093000, "stock_based_compensation": 1131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": 28382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110771000, "free_cash_flow": -102083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19644000", "ebitda": "21239000", "netIncome": "16268000", "grossProfit": "26613000", "depreciation": "None", "totalRevenue": "41330000", "costOfRevenue": "14717000", "interestIncome": "42876000", "incomeBeforeTax": "19644000", "interestExpense": "14717000", "operatingIncome": "19644000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3376000", "reportedCurrency": "USD", "netInterestIncome": "31423000", "nonInterestIncome": "None", "operatingExpenses": "6969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "2641000", "netIncomeFromContinuingOperations": "13469000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11263000", "currentDebt": "None", "investments": "None", "totalAssets": "1556758000", "longTermDebt": "None", "shortTermDebt": "43077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52532000", "totalLiabilities": "801082000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "62829000", "currentLongTermDebt": "None", "longTermInvestments": "1476561000", "shortTermInvestments": "None", "currentNetReceivables": "22928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493929000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774053000", "totalShareholderEquity": "755676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281000", "totalCurrentLiabilities": "281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800801000", "cashAndShortTermInvestments": "32273000", "commonStockSharesOutstanding": "44076603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13469000", "profitLoss": "None", "dividendPayout": "28382000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102093000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110771000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 40212000, "cost_of_revenue": 12587000, "gross_profit": 27625000, "ebit": 21520000, "ebitda": 22839000, "pretax_income": 21520000, "tax_provision": -1164000, "net_income": 22684000, "net_income_to_common": 22684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23605000, "total_current_assets": 48843000, "total_assets": 1429487000, "short_term_debt": 32961000, "long_term_debt": null, "total_debt": 32961000, "total_liabilities": 708522000, "total_equity": 720965000, "shares_outstanding": 41513773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18014000, "capital_expenditure": 1000, "free_cash_flow": 18015000, "dividends_paid": 26858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51843, "ticker_id": 5569, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21520000", "ebitda": "22839000", "netIncome": "22684000", "grossProfit": "27625000", "depreciation": "None", "totalRevenue": "40212000", "costOfRevenue": "12587000", "interestIncome": "41914000", "incomeBeforeTax": "21520000", "interestExpense": "12587000", "operatingIncome": "21520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1164000", "reportedCurrency": "USD", "netInterestIncome": "30441000", "nonInterestIncome": "None", "operatingExpenses": "6105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "2577000", "netIncomeFromContinuingOperations": "23484000" }, "balance": { "goodwill": "None", "inventory": "23970000", "commonStock": "10745000", "currentDebt": "None", "investments": "None", "totalAssets": "1429487000", "longTermDebt": "None", "shortTermDebt": "32961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41191000", "totalLiabilities": "708522000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "48843000", "currentLongTermDebt": "None", "longTermInvestments": "1365037000", "shortTermInvestments": "None", "currentNetReceivables": "23609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380644000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680535000", "totalShareholderEquity": "720965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802000", "totalCurrentLiabilities": "802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "707720000", "cashAndShortTermInvestments": "23605000", "commonStockSharesOutstanding": "41513773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23484000", "profitLoss": "None", "dividendPayout": "26858000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18014000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17428000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40212000, "cost_of_revenue": 12587000, "gross_profit": 27625000, "research_and_development": null, "selling_general_admin": 2577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21520000, "depreciation_amortisation": 1319000, "ebitda": 22839000, "interest_expense": 12587000, "interest_income": null, "other_non_operating": null, "pretax_income": 21520000, "tax_provision": -1164000, "effective_tax_rate": null, "net_income": 22684000, "net_income_continuing_ops": 23484000, "net_income_to_common": 22684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23605000, "short_term_investments": null, "net_receivables": 23609000, "inventory": 23970000, "other_current_assets": null, "total_current_assets": 48843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380644000, "total_assets": 1429487000, "short_term_debt": 32961000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707720000, "total_liabilities": 708522000, "total_debt": 32961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41191000, "total_equity": 720965000, "shares_outstanding": 41513773, "operating_cash_flow": 18014000, "stock_based_compensation": 1188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": 26858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17428000, "free_cash_flow": 18015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21520000", "ebitda": "22839000", "netIncome": "22684000", "grossProfit": "27625000", "depreciation": "None", "totalRevenue": "40212000", "costOfRevenue": "12587000", "interestIncome": "41914000", "incomeBeforeTax": "21520000", "interestExpense": "12587000", "operatingIncome": "21520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1164000", "reportedCurrency": "USD", "netInterestIncome": "30441000", "nonInterestIncome": "None", "operatingExpenses": "6105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "2577000", "netIncomeFromContinuingOperations": "23484000" }, "balance": { "goodwill": "None", "inventory": "23970000", "commonStock": "10745000", "currentDebt": "None", "investments": "None", "totalAssets": "1429487000", "longTermDebt": "None", "shortTermDebt": "32961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41191000", "totalLiabilities": "708522000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "48843000", "currentLongTermDebt": "None", "longTermInvestments": "1365037000", "shortTermInvestments": "None", "currentNetReceivables": "23609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380644000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680535000", "totalShareholderEquity": "720965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802000", "totalCurrentLiabilities": "802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "707720000", "cashAndShortTermInvestments": "23605000", "commonStockSharesOutstanding": "41513773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23484000", "profitLoss": "None", "dividendPayout": "26858000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18014000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17428000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 36254000, "cost_of_revenue": 12447000, "gross_profit": 23807000, "ebit": 16186000, "ebitda": 17465000, "pretax_income": 16186000, "tax_provision": 2151000, "net_income": 14035000, "net_income_to_common": 14035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23020000, "total_current_assets": 48281000, "total_assets": 1416913000, "short_term_debt": 411000, "long_term_debt": null, "total_debt": 411000, "total_liabilities": 759139000, "total_equity": 657774000, "shares_outstanding": 39698396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48791000, "capital_expenditure": 497000, "free_cash_flow": -48294000, "dividends_paid": 24769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51844, "ticker_id": 5569, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16186000", "ebitda": "17465000", "netIncome": "14035000", "grossProfit": "23807000", "depreciation": "None", "totalRevenue": "36254000", "costOfRevenue": "12447000", "interestIncome": "39481000", "incomeBeforeTax": "16186000", "interestExpense": "12447000", "operatingIncome": "16186000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "7621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "2931000", "netIncomeFromContinuingOperations": "22624000" }, "balance": { "goodwill": "None", "inventory": "23364000", "commonStock": "9988000", "currentDebt": "None", "investments": "None", "totalAssets": "1416913000", "longTermDebt": "None", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43094000", "totalLiabilities": "759139000", "otherCurrentAssets": "1079000", "totalCurrentAssets": "48281000", "currentLongTermDebt": "None", "longTermInvestments": "1353566000", "shortTermInvestments": "None", "currentNetReceivables": "24182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368632000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735367000", "totalShareholderEquity": "657774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758265000", "cashAndShortTermInvestments": "23020000", "commonStockSharesOutstanding": "39698396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22624000", "profitLoss": "None", "dividendPayout": "24769000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48791000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50533000", "cashflowFromInvestment": "-71767000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36254000, "cost_of_revenue": 12447000, "gross_profit": 23807000, "research_and_development": null, "selling_general_admin": 2931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16186000, "depreciation_amortisation": 1279000, "ebitda": 17465000, "interest_expense": 12447000, "interest_income": null, "other_non_operating": null, "pretax_income": 16186000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 14035000, "net_income_continuing_ops": 22624000, "net_income_to_common": 14035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23020000, "short_term_investments": null, "net_receivables": 24182000, "inventory": 23364000, "other_current_assets": null, "total_current_assets": 48281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1368632000, "total_assets": 1416913000, "short_term_debt": 411000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758265000, "total_liabilities": 759139000, "total_debt": 411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43094000, "total_equity": 657774000, "shares_outstanding": 39698396, "operating_cash_flow": -48791000, "stock_based_compensation": 1236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71767000, "dividends_paid": 24769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50533000, "free_cash_flow": -48294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16186000", "ebitda": "17465000", "netIncome": "14035000", "grossProfit": "23807000", "depreciation": "None", "totalRevenue": "36254000", "costOfRevenue": "12447000", "interestIncome": "39481000", "incomeBeforeTax": "16186000", "interestExpense": "12447000", "operatingIncome": "16186000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "7621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "2931000", "netIncomeFromContinuingOperations": "22624000" }, "balance": { "goodwill": "None", "inventory": "23364000", "commonStock": "9988000", "currentDebt": "None", "investments": "None", "totalAssets": "1416913000", "longTermDebt": "None", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43094000", "totalLiabilities": "759139000", "otherCurrentAssets": "1079000", "totalCurrentAssets": "48281000", "currentLongTermDebt": "None", "longTermInvestments": "1353566000", "shortTermInvestments": "None", "currentNetReceivables": "24182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368632000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735367000", "totalShareholderEquity": "657774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758265000", "cashAndShortTermInvestments": "23020000", "commonStockSharesOutstanding": "39698396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22624000", "profitLoss": "None", "dividendPayout": "24769000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48791000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50533000", "cashflowFromInvestment": "-71767000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "income_statement": { "revenue": 39958000, "cost_of_revenue": 9681000, "gross_profit": 30277000, "ebit": 24600000, "ebitda": 25379000, "pretax_income": 24600000, "tax_provision": 788000, "net_income": 23812000, "net_income_to_common": 23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21278000, "total_current_assets": 42409000, "total_assets": 1337003000, "short_term_debt": 30867000, "long_term_debt": 121352000, "total_debt": 152219000, "total_liabilities": 700802000, "total_equity": 636201000, "shares_outstanding": 37597884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55626000, "capital_expenditure": 2000, "free_cash_flow": -55624000, "dividends_paid": 22916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51845, "ticker_id": 5569, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:52.755109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24600000", "ebitda": "25379000", "netIncome": "23812000", "grossProfit": "30277000", "depreciation": "None", "totalRevenue": "39958000", "costOfRevenue": "9681000", "interestIncome": "36475000", "incomeBeforeTax": "24600000", "interestExpense": "9681000", "operatingIncome": "24600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "26794000", "nonInterestIncome": "None", "operatingExpenses": "5677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "2204000", "netIncomeFromContinuingOperations": "25003000" }, "balance": { "goodwill": "None", "inventory": "21847000", "commonStock": "9710000", "currentDebt": "None", "investments": "None", "totalAssets": "1337003000", "longTermDebt": "121352000", "shortTermDebt": "30867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40949000", "totalLiabilities": "700802000", "otherCurrentAssets": "1388000", "totalCurrentAssets": "42409000", "currentLongTermDebt": "None", "longTermInvestments": "1285318000", "shortTermInvestments": "1285318000", "currentNetReceivables": "19743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294594000", "currentAccountsPayable": "876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "674962000", "totalShareholderEquity": "636201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876000", "totalCurrentLiabilities": "876000", "otherNonCurrentLiabilities": "15809000", "totalNonCurrentLiabilities": "699926000", "cashAndShortTermInvestments": "21278000", "commonStockSharesOutstanding": "37597884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23812000", "profitLoss": "None", "dividendPayout": "22916000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55626000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55321000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39958000, "cost_of_revenue": 9681000, "gross_profit": 30277000, "research_and_development": null, "selling_general_admin": 2204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24600000, "depreciation_amortisation": 779000, "ebitda": 25379000, "interest_expense": 9681000, "interest_income": null, "other_non_operating": null, "pretax_income": 24600000, "tax_provision": 788000, "effective_tax_rate": null, "net_income": 23812000, "net_income_continuing_ops": 25003000, "net_income_to_common": 23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21278000, "short_term_investments": 1285318000, "net_receivables": 19743000, "inventory": 21847000, "other_current_assets": null, "total_current_assets": 42409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294594000, "total_assets": 1337003000, "short_term_debt": 30867000, "accounts_payable": 876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876000, "long_term_debt": 121352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699926000, "total_liabilities": 700802000, "total_debt": 152219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40949000, "total_equity": 636201000, "shares_outstanding": 37597884, "operating_cash_flow": -55626000, "stock_based_compensation": 963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": 22916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55321000, "free_cash_flow": -55624000, "net_change_in_cash": 70573000 }, "raw_data": { "income": { "ebit": "24600000", "ebitda": "25379000", "netIncome": "23812000", "grossProfit": "30277000", "depreciation": "None", "totalRevenue": "39958000", "costOfRevenue": "9681000", "interestIncome": "36475000", "incomeBeforeTax": "24600000", "interestExpense": "9681000", "operatingIncome": "24600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "26794000", "nonInterestIncome": "None", "operatingExpenses": "5677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "2204000", "netIncomeFromContinuingOperations": "25003000" }, "balance": { "goodwill": "None", "inventory": "21847000", "commonStock": "9710000", "currentDebt": "None", "investments": "None", "totalAssets": "1337003000", "longTermDebt": "121352000", "shortTermDebt": "30867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40949000", "totalLiabilities": "700802000", "otherCurrentAssets": "1388000", "totalCurrentAssets": "42409000", "currentLongTermDebt": "None", "longTermInvestments": "1285318000", "shortTermInvestments": "1285318000", "currentNetReceivables": "19743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294594000", "currentAccountsPayable": "876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "674962000", "totalShareholderEquity": "636201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876000", "totalCurrentLiabilities": "876000", "otherNonCurrentLiabilities": "15809000", "totalNonCurrentLiabilities": "699926000", "cashAndShortTermInvestments": "21278000", "commonStockSharesOutstanding": "37597884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23812000", "profitLoss": "None", "dividendPayout": "22916000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55626000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55321000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }