{ "ticker": { "uuid": "2329cc55-6c51-4185-882f-ccd5f433a195", "symbol": "CSWC", "name": "Capital Southwest Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2329cc55-6c51-4185-882f-ccd5f433a195/", "api_url": "https://sharemaestro.com/factors/api/tickers/2329cc55-6c51-4185-882f-ccd5f433a195/" }, "latest_snapshot": { "ticker": { "uuid": "2329cc55-6c51-4185-882f-ccd5f433a195", "symbol": "CSWC", "name": "Capital Southwest Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2329cc55-6c51-4185-882f-ccd5f433a195/", "api_url": "https://sharemaestro.com/factors/api/tickers/2329cc55-6c51-4185-882f-ccd5f433a195/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.11, "value": 0.3, "quality": 0.21, "momentum": 0.33, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 23.45, "market_cap": 1457200024.7, "pe_ratio": 12.8961, "earnings_yield": 0.0538, "ebitda_to_ev": 0.0565, "shareholder_yield": 0.0007, "roe": 0.1118, "piotroski_f_score": 4, "momentum_12_1": 0.0938, "volatility_252d": 0.2054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.8961, "ev_ebitda": 17.7048, "earnings_yield": 0.0538, "fcf_yield": -0.0256, "shareholder_yield": 0.0007 }, "quality": { "roe": 0.1118, "roic": 0.0612, "gross_margin": 0.7778, "fcf_margin": -0.2945, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.3554, "eps_growth_1y": 0.6017, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1169, "momentum_12_1": 0.0938, "relative_strength": -0.0993 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.21, "momentum_percentile": 0.33, "growth_composite": 4, "yield_composite": 65, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.96, "os": 0.25, "value": 0.3, "quality": 0.19, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.6258, "earnings_yield": 0.0544, "shareholder_yield": 0.0176, "roe": 0.1118, "momentum_12_1": 0.2853 }, { "week_end_date": "2026-06-14", "price": 23.28, "os": 0.11, "value": 0.3, "quality": 0.2, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8053, "earnings_yield": 0.054, "shareholder_yield": -0.0102, "roe": 0.1118, "momentum_12_1": 0.2652 }, { "week_end_date": "2026-06-21", "price": 22.98, "os": 0.23, "value": 0.3, "quality": 0.2, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.6377, "earnings_yield": 0.0544, "shareholder_yield": 0.0007, "roe": 0.1118, "momentum_12_1": 0.1883 }, { "week_end_date": "2026-06-28", "price": 23.15, "os": 0.11, "value": 0.31, "quality": 0.2, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.7312, "earnings_yield": 0.0542, "shareholder_yield": 0.0007, "roe": 0.1118, "momentum_12_1": 0.1769 }, { "week_end_date": "2026-07-05", "price": 23.73, "os": 0.23, "value": 0.31, "quality": 0.21, "momentum": 0.65, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.0501, "earnings_yield": 0.0534, "shareholder_yield": 0.0007, "roe": 0.1118, "momentum_12_1": 0.1284 }, { "week_end_date": "2026-07-12", "price": 23.84, "os": 0.26, "value": 0.3, "quality": 0.23, "momentum": 0.72, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.1106, "earnings_yield": 0.0533, "shareholder_yield": 0.0007, "roe": 0.1118, "momentum_12_1": 0.1232 }, { "week_end_date": "2026-07-19", "price": 24.3, "os": 0.1, "value": 0.29, "quality": 0.2, "momentum": 0.34, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 13.3636, "earnings_yield": 0.0527, "shareholder_yield": 0.0007, "roe": 0.1118, "momentum_12_1": 0.089 }, { "week_end_date": "2026-07-26", "price": 23.45, "os": 0.11, "value": 0.3, "quality": 0.21, "momentum": 0.33, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.8961, "earnings_yield": 0.0538, "shareholder_yield": 0.0007, "roe": 0.1118, "momentum_12_1": 0.0938 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": 157819000, "net_debt_issued": 171164000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": 157819000, "net_debt_issued": 171164000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": 157819000, "net_debt_issued": 171164000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": 157819000, "net_debt_issued": 171164000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": 157819000, "net_debt_issued": 171164000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": 157819000, "net_debt_issued": 171164000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245935000, "cost_of_revenue": 13944000, "gross_profit": 231991000, "ebit": 186899000, "ebitda": 193871000, "pretax_income": 120282000, "tax_provision": 7287000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 65828805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193504000, "capital_expenditure": 286000, "free_cash_flow": -193218000, "dividends_paid": 147228000, "share_repurchases": null, "shares_issued": 157819000, "net_debt_issued": 171164000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 163812000, "cost_of_revenue": 54959000, "gross_profit": 108853000, "ebit": 79413000, "ebitda": 85278000, "pretax_income": 79413000, "tax_provision": 8865000, "net_income": 70548000, "net_income_to_common": 70548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43221000, "total_current_assets": 75542000, "total_assets": 1882840000, "short_term_debt": 223107000, "long_term_debt": 956065000, "total_debt": 956065000, "total_liabilities": 999207000, "total_equity": 883633000, "shares_outstanding": 51187714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217258000, "capital_expenditure": 1666000, "free_cash_flow": -215592000, "dividends_paid": 125267000, "share_repurchases": null, "shares_issued": 178493000, "net_debt_issued": 182564000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 46419000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": 25158000, "net_debt_issued": 58318000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 46419000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": 25158000, "net_debt_issued": 58318000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 46419000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": 25158000, "net_debt_issued": 58318000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 46419000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": 25158000, "net_debt_issued": 58318000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 46419000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": 25158000, "net_debt_issued": 58318000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 46419000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": 25158000, "net_debt_issued": 58318000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53997000, "cost_of_revenue": null, "gross_profit": 53997000, "ebit": 44658000, "ebitda": 44658000, "pretax_income": 27377000, "tax_provision": -102000, "net_income": 27479000, "net_income_to_common": 27479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29445000, "total_current_assets": 64642000, "total_assets": 2177518000, "short_term_debt": null, "long_term_debt": 1131225000, "total_debt": 1131225000, "total_liabilities": 1166526000, "total_equity": 1010992000, "shares_outstanding": 62452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 363000, "free_cash_flow": -58776000, "dividends_paid": 38545000, "share_repurchases": null, "shares_issued": 25158000, "net_debt_issued": 58318000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61939000, "cost_of_revenue": 18052000, "gross_profit": 43887000, "ebit": 32967000, "ebitda": 34742000, "pretax_income": 32967000, "tax_provision": 71000, "net_income": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42559000, "total_current_assets": 81990000, "total_assets": 2115921000, "short_term_debt": 224217000, "long_term_debt": 1072482000, "total_debt": 414842000, "total_liabilities": 1120287000, "total_equity": 995634000, "shares_outstanding": 66842796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33877000, "capital_expenditure": 15000, "free_cash_flow": 33892000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": 51765000, "net_debt_issued": 34638000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61939000, "cost_of_revenue": 18052000, "gross_profit": 43887000, "ebit": 32967000, "ebitda": 34742000, "pretax_income": 32967000, "tax_provision": 71000, "net_income": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42559000, "total_current_assets": 81990000, "total_assets": 2115921000, "short_term_debt": 224217000, "long_term_debt": 1072482000, "total_debt": 414842000, "total_liabilities": 1120287000, "total_equity": 995634000, "shares_outstanding": 66842796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33877000, "capital_expenditure": 15000, "free_cash_flow": 33892000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": 51765000, "net_debt_issued": 34638000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61939000, "cost_of_revenue": 18052000, "gross_profit": 43887000, "ebit": 32967000, "ebitda": 34742000, "pretax_income": 32967000, "tax_provision": 71000, "net_income": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42559000, "total_current_assets": 81990000, "total_assets": 2115921000, "short_term_debt": 224217000, "long_term_debt": 1072482000, "total_debt": 414842000, "total_liabilities": 1120287000, "total_equity": 995634000, "shares_outstanding": 66842796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33877000, "capital_expenditure": 15000, "free_cash_flow": 33892000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": 51765000, "net_debt_issued": 34638000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61939000, "cost_of_revenue": 18052000, "gross_profit": 43887000, "ebit": 32967000, "ebitda": 34742000, "pretax_income": 32967000, "tax_provision": 71000, "net_income": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42559000, "total_current_assets": 81990000, "total_assets": 2115921000, "short_term_debt": 224217000, "long_term_debt": 1072482000, "total_debt": 414842000, "total_liabilities": 1120287000, "total_equity": 995634000, "shares_outstanding": 66842796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33877000, "capital_expenditure": 15000, "free_cash_flow": 33892000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": 51765000, "net_debt_issued": 34638000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61939000, "cost_of_revenue": 18052000, "gross_profit": 43887000, "ebit": 32967000, "ebitda": 34742000, "pretax_income": 32967000, "tax_provision": 71000, "net_income": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42559000, "total_current_assets": 81990000, "total_assets": 2115921000, "short_term_debt": 224217000, "long_term_debt": 1072482000, "total_debt": 414842000, "total_liabilities": 1120287000, "total_equity": 995634000, "shares_outstanding": 66842796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33877000, "capital_expenditure": 15000, "free_cash_flow": 33892000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": 51765000, "net_debt_issued": 34638000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }