{
  "ticker": {
    "uuid": "233b4f45-51a7-45ef-a15a-5d17468ec7fe",
    "symbol": "MBUU",
    "name": "Malibu Boats Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Recreational Vehicles",
    "page_url": "https://sharemaestro.com/factors/ticker/233b4f45-51a7-45ef-a15a-5d17468ec7fe/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/233b4f45-51a7-45ef-a15a-5d17468ec7fe/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "233b4f45-51a7-45ef-a15a-5d17468ec7fe",
      "symbol": "MBUU",
      "name": "Malibu Boats Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Recreational Vehicles",
      "page_url": "https://sharemaestro.com/factors/ticker/233b4f45-51a7-45ef-a15a-5d17468ec7fe/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/233b4f45-51a7-45ef-a15a-5d17468ec7fe/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.08,
      "value": 0.31,
      "quality": 0.19,
      "momentum": 0.14,
      "coverage": 0.909,
      "confidence": 0.871,
      "delta": 0
    },
    "headline_factors": {
      "price": 27.7,
      "market_cap": 543946035.7,
      "pe_ratio": null,
      "earnings_yield": 0.0023,
      "ebitda_to_ev": 0.0637,
      "shareholder_yield": 0.0723,
      "roe": -0.0017,
      "piotroski_f_score": 7,
      "momentum_12_1": -0.1837,
      "volatility_252d": 0.5316
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 15.7104,
        "earnings_yield": 0.0023,
        "fcf_yield": 0.1246,
        "shareholder_yield": 0.0723
      },
      "quality": {
        "roe": -0.0017,
        "roic": 0.0018,
        "gross_margin": 0.1497,
        "fcf_margin": 0.1007,
        "piotroski_f_score": 7
      },
      "growth": {
        "revenue_growth_1y": 0.0881,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.0173
      },
      "momentum": {
        "price_return_12m": -0.2135,
        "momentum_12_1": -0.1837,
        "relative_strength": -0.4298
      },
      "scores": {
        "value_percentile": 0.31,
        "quality_percentile": 0.19,
        "momentum_percentile": 0.14,
        "growth_composite": 85,
        "yield_composite": 18,
        "overall_composite": 92,
        "os_score": 0.08,
        "factor_coverage": 0.909,
        "signal_confidence": 0.871
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 26.39,
      "os": 0.09,
      "value": 0.32,
      "quality": 0.2,
      "momentum": 0.17,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0024,
      "shareholder_yield": 0.0759,
      "roe": -0.0017,
      "momentum_12_1": -0.0442
    },
    {
      "week_end_date": "2026-06-14",
      "price": 27.88,
      "os": 0.08,
      "value": 0.31,
      "quality": 0.2,
      "momentum": 0.13,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0023,
      "shareholder_yield": 0.0718,
      "roe": -0.0017,
      "momentum_12_1": -0.1564
    },
    {
      "week_end_date": "2026-06-21",
      "price": 27.25,
      "os": 0.07,
      "value": 0.31,
      "quality": 0.17,
      "momentum": 0.16,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0023,
      "shareholder_yield": 0.0735,
      "roe": -0.0017,
      "momentum_12_1": -0.1261
    },
    {
      "week_end_date": "2026-06-28",
      "price": 28.75,
      "os": 0.07,
      "value": 0.31,
      "quality": 0.21,
      "momentum": 0.12,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0022,
      "shareholder_yield": 0.0697,
      "roe": -0.0017,
      "momentum_12_1": -0.1477
    },
    {
      "week_end_date": "2026-07-05",
      "price": 25.07,
      "os": 0.09,
      "value": 0.36,
      "quality": 0.2,
      "momentum": 0.11,
      "confidence": 0.901,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0025,
      "shareholder_yield": 0.0799,
      "roe": -0.0017,
      "momentum_12_1": -0.241
    },
    {
      "week_end_date": "2026-07-12",
      "price": 26.74,
      "os": 0.09,
      "value": 0.33,
      "quality": 0.2,
      "momentum": 0.2,
      "confidence": 0.891,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0024,
      "shareholder_yield": 0.0749,
      "roe": -0.0017,
      "momentum_12_1": -0.2073
    },
    {
      "week_end_date": "2026-07-19",
      "price": 28.17,
      "os": 0.08,
      "value": 0.31,
      "quality": 0.19,
      "momentum": 0.16,
      "confidence": 0.881,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0023,
      "shareholder_yield": 0.0711,
      "roe": -0.0017,
      "momentum_12_1": -0.172
    },
    {
      "week_end_date": "2026-07-26",
      "price": 27.7,
      "os": 0.08,
      "value": 0.31,
      "quality": 0.19,
      "momentum": 0.14,
      "confidence": 0.871,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0023,
      "shareholder_yield": 0.0723,
      "roe": -0.0017,
      "momentum_12_1": -0.1837
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 807561000,
          "cost_of_revenue": 663470000,
          "gross_profit": 144091000,
          "ebit": 22146000,
          "ebitda": 60739000,
          "pretax_income": 20263000,
          "tax_provision": 5023000,
          "net_income": 14879000,
          "net_income_to_common": 14879000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37002000,
          "total_current_assets": 219892000,
          "total_assets": 734578000,
          "short_term_debt": 2408000,
          "long_term_debt": 18000000,
          "total_debt": 25323000,
          "total_liabilities": 214745000,
          "total_equity": 515461000,
          "shares_outstanding": 19694677,
          "goodwill_and_intangibles": 219940000
        },
        "cash_flow": {
          "operating_cash_flow": 56506000,
          "capital_expenditure": 27917000,
          "free_cash_flow": 84423000,
          "dividends_paid": null,
          "share_repurchases": -35955000,
          "shares_issued": 233000,
          "net_debt_issued": 18000000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 807561000,
          "cost_of_revenue": 663470000,
          "gross_profit": 144091000,
          "ebit": 22146000,
          "ebitda": 60739000,
          "pretax_income": 20263000,
          "tax_provision": 5023000,
          "net_income": 14879000,
          "net_income_to_common": 14879000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37002000,
          "total_current_assets": 219892000,
          "total_assets": 734578000,
          "short_term_debt": 2408000,
          "long_term_debt": 18000000,
          "total_debt": 25323000,
          "total_liabilities": 214745000,
          "total_equity": 515461000,
          "shares_outstanding": 19694677,
          "goodwill_and_intangibles": 219940000
        },
        "cash_flow": {
          "operating_cash_flow": 56506000,
          "capital_expenditure": 27917000,
          "free_cash_flow": 84423000,
          "dividends_paid": null,
          "share_repurchases": -35955000,
          "shares_issued": 233000,
          "net_debt_issued": 18000000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 807561000,
          "cost_of_revenue": 663470000,
          "gross_profit": 144091000,
          "ebit": 22146000,
          "ebitda": 60739000,
          "pretax_income": 20263000,
          "tax_provision": 5023000,
          "net_income": 14879000,
          "net_income_to_common": 14879000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37002000,
          "total_current_assets": 219892000,
          "total_assets": 734578000,
          "short_term_debt": 2408000,
          "long_term_debt": 18000000,
          "total_debt": 25323000,
          "total_liabilities": 214745000,
          "total_equity": 515461000,
          "shares_outstanding": 19694677,
          "goodwill_and_intangibles": 219940000
        },
        "cash_flow": {
          "operating_cash_flow": 56506000,
          "capital_expenditure": 27917000,
          "free_cash_flow": 84423000,
          "dividends_paid": null,
          "share_repurchases": -35955000,
          "shares_issued": 233000,
          "net_debt_issued": 18000000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 807561000,
          "cost_of_revenue": 663470000,
          "gross_profit": 144091000,
          "ebit": 22146000,
          "ebitda": 60739000,
          "pretax_income": 20263000,
          "tax_provision": 5023000,
          "net_income": 14879000,
          "net_income_to_common": 14879000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37002000,
          "total_current_assets": 219892000,
          "total_assets": 734578000,
          "short_term_debt": 2408000,
          "long_term_debt": 18000000,
          "total_debt": 25323000,
          "total_liabilities": 214745000,
          "total_equity": 515461000,
          "shares_outstanding": 19694677,
          "goodwill_and_intangibles": 219940000
        },
        "cash_flow": {
          "operating_cash_flow": 56506000,
          "capital_expenditure": 27917000,
          "free_cash_flow": 84423000,
          "dividends_paid": null,
          "share_repurchases": -35955000,
          "shares_issued": 233000,
          "net_debt_issued": 18000000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 807561000,
          "cost_of_revenue": 663470000,
          "gross_profit": 144091000,
          "ebit": 22146000,
          "ebitda": 60739000,
          "pretax_income": 20263000,
          "tax_provision": 5023000,
          "net_income": 14879000,
          "net_income_to_common": 14879000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37002000,
          "total_current_assets": 219892000,
          "total_assets": 734578000,
          "short_term_debt": 2408000,
          "long_term_debt": 18000000,
          "total_debt": 25323000,
          "total_liabilities": 214745000,
          "total_equity": 515461000,
          "shares_outstanding": 19694677,
          "goodwill_and_intangibles": 219940000
        },
        "cash_flow": {
          "operating_cash_flow": 56506000,
          "capital_expenditure": 27917000,
          "free_cash_flow": 84423000,
          "dividends_paid": null,
          "share_repurchases": -35955000,
          "shares_issued": 233000,
          "net_debt_issued": 18000000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 807561000,
          "cost_of_revenue": 663470000,
          "gross_profit": 144091000,
          "ebit": 22146000,
          "ebitda": 60739000,
          "pretax_income": 20263000,
          "tax_provision": 5023000,
          "net_income": 14879000,
          "net_income_to_common": 14879000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37002000,
          "total_current_assets": 219892000,
          "total_assets": 734578000,
          "short_term_debt": 2408000,
          "long_term_debt": 18000000,
          "total_debt": 25323000,
          "total_liabilities": 214745000,
          "total_equity": 515461000,
          "shares_outstanding": 19694677,
          "goodwill_and_intangibles": 219940000
        },
        "cash_flow": {
          "operating_cash_flow": 56506000,
          "capital_expenditure": 27917000,
          "free_cash_flow": 84423000,
          "dividends_paid": null,
          "share_repurchases": -35955000,
          "shares_issued": 233000,
          "net_debt_issued": 18000000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 807561000,
          "cost_of_revenue": 663470000,
          "gross_profit": 144091000,
          "ebit": 22146000,
          "ebitda": 60739000,
          "pretax_income": 20263000,
          "tax_provision": 5023000,
          "net_income": 14879000,
          "net_income_to_common": 14879000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37002000,
          "total_current_assets": 219892000,
          "total_assets": 734578000,
          "short_term_debt": 2408000,
          "long_term_debt": 18000000,
          "total_debt": 25323000,
          "total_liabilities": 214745000,
          "total_equity": 515461000,
          "shares_outstanding": 19694677,
          "goodwill_and_intangibles": 219940000
        },
        "cash_flow": {
          "operating_cash_flow": 56506000,
          "capital_expenditure": 27917000,
          "free_cash_flow": 84423000,
          "dividends_paid": null,
          "share_repurchases": -35955000,
          "shares_issued": 233000,
          "net_debt_issued": 18000000
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 829035000,
          "cost_of_revenue": 681940000,
          "gross_profit": 147095000,
          "ebit": -55943000,
          "ebitda": -22954000,
          "pretax_income": -57785000,
          "tax_provision": -1342000,
          "net_income": -55912000,
          "net_income_to_common": -55912000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26945000,
          "total_current_assets": 202129000,
          "total_assets": 739624000,
          "short_term_debt": 2177000,
          "long_term_debt": null,
          "total_debt": 2177000,
          "total_liabilities": 204905000,
          "total_equity": 530009000,
          "shares_outstanding": 20439449,
          "goodwill_and_intangibles": 226864000
        },
        "cash_flow": {
          "operating_cash_flow": 55558000,
          "capital_expenditure": 75962000,
          "free_cash_flow": 131520000,
          "dividends_paid": null,
          "share_repurchases": -29316000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 235698000,
          "cost_of_revenue": 194421000,
          "gross_profit": 41277000,
          "ebit": -2173000,
          "ebitda": 9001000,
          "pretax_income": -3069000,
          "tax_provision": -631000,
          "net_income": -2415000,
          "net_income_to_common": -2415000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50167000,
          "total_current_assets": 307282000,
          "total_assets": 1006801000,
          "short_term_debt": 4844000,
          "long_term_debt": 165000000,
          "total_debt": 169844000,
          "total_liabilities": 485204000,
          "total_equity": 517671000,
          "shares_outstanding": 19165792,
          "goodwill_and_intangibles": 391666000
        },
        "cash_flow": {
          "operating_cash_flow": 21377000,
          "capital_expenditure": 5888000,
          "free_cash_flow": 27265000,
          "dividends_paid": null,
          "share_repurchases": -13061000,
          "shares_issued": 0,
          "net_debt_issued": 145000000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 235698000,
          "cost_of_revenue": 194421000,
          "gross_profit": 41277000,
          "ebit": -2173000,
          "ebitda": 9001000,
          "pretax_income": -3069000,
          "tax_provision": -631000,
          "net_income": -2415000,
          "net_income_to_common": -2415000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50167000,
          "total_current_assets": 307282000,
          "total_assets": 1006801000,
          "short_term_debt": 4844000,
          "long_term_debt": 165000000,
          "total_debt": 169844000,
          "total_liabilities": 485204000,
          "total_equity": 517671000,
          "shares_outstanding": 19165792,
          "goodwill_and_intangibles": 391666000
        },
        "cash_flow": {
          "operating_cash_flow": 21377000,
          "capital_expenditure": 5888000,
          "free_cash_flow": 27265000,
          "dividends_paid": null,
          "share_repurchases": -13061000,
          "shares_issued": 0,
          "net_debt_issued": 145000000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 235698000,
          "cost_of_revenue": 194421000,
          "gross_profit": 41277000,
          "ebit": -2173000,
          "ebitda": 9001000,
          "pretax_income": -3069000,
          "tax_provision": -631000,
          "net_income": -2415000,
          "net_income_to_common": -2415000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50167000,
          "total_current_assets": 307282000,
          "total_assets": 1006801000,
          "short_term_debt": 4844000,
          "long_term_debt": 165000000,
          "total_debt": 169844000,
          "total_liabilities": 485204000,
          "total_equity": 517671000,
          "shares_outstanding": 19165792,
          "goodwill_and_intangibles": 391666000
        },
        "cash_flow": {
          "operating_cash_flow": 21377000,
          "capital_expenditure": 5888000,
          "free_cash_flow": 27265000,
          "dividends_paid": null,
          "share_repurchases": -13061000,
          "shares_issued": 0,
          "net_debt_issued": 145000000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 235698000,
          "cost_of_revenue": 194421000,
          "gross_profit": 41277000,
          "ebit": -2173000,
          "ebitda": 9001000,
          "pretax_income": -3069000,
          "tax_provision": -631000,
          "net_income": -2415000,
          "net_income_to_common": -2415000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50167000,
          "total_current_assets": 307282000,
          "total_assets": 1006801000,
          "short_term_debt": 4844000,
          "long_term_debt": 165000000,
          "total_debt": 169844000,
          "total_liabilities": 485204000,
          "total_equity": 517671000,
          "shares_outstanding": 19165792,
          "goodwill_and_intangibles": 391666000
        },
        "cash_flow": {
          "operating_cash_flow": 21377000,
          "capital_expenditure": 5888000,
          "free_cash_flow": 27265000,
          "dividends_paid": null,
          "share_repurchases": -13061000,
          "shares_issued": 0,
          "net_debt_issued": 145000000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 235698000,
          "cost_of_revenue": 194421000,
          "gross_profit": 41277000,
          "ebit": -2173000,
          "ebitda": 9001000,
          "pretax_income": -3069000,
          "tax_provision": -631000,
          "net_income": -2415000,
          "net_income_to_common": -2415000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50167000,
          "total_current_assets": 307282000,
          "total_assets": 1006801000,
          "short_term_debt": 4844000,
          "long_term_debt": 165000000,
          "total_debt": 169844000,
          "total_liabilities": 485204000,
          "total_equity": 517671000,
          "shares_outstanding": 19165792,
          "goodwill_and_intangibles": 391666000
        },
        "cash_flow": {
          "operating_cash_flow": 21377000,
          "capital_expenditure": 5888000,
          "free_cash_flow": 27265000,
          "dividends_paid": null,
          "share_repurchases": -13061000,
          "shares_issued": 0,
          "net_debt_issued": 145000000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 235698000,
          "cost_of_revenue": 194421000,
          "gross_profit": 41277000,
          "ebit": -2173000,
          "ebitda": 9001000,
          "pretax_income": -3069000,
          "tax_provision": -631000,
          "net_income": -2415000,
          "net_income_to_common": -2415000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50167000,
          "total_current_assets": 307282000,
          "total_assets": 1006801000,
          "short_term_debt": 4844000,
          "long_term_debt": 165000000,
          "total_debt": 169844000,
          "total_liabilities": 485204000,
          "total_equity": 517671000,
          "shares_outstanding": 19165792,
          "goodwill_and_intangibles": 391666000
        },
        "cash_flow": {
          "operating_cash_flow": 21377000,
          "capital_expenditure": 5888000,
          "free_cash_flow": 27265000,
          "dividends_paid": null,
          "share_repurchases": -13061000,
          "shares_issued": 0,
          "net_debt_issued": 145000000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 235698000,
          "cost_of_revenue": 194421000,
          "gross_profit": 41277000,
          "ebit": -2173000,
          "ebitda": 9001000,
          "pretax_income": -3069000,
          "tax_provision": -631000,
          "net_income": -2415000,
          "net_income_to_common": -2415000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50167000,
          "total_current_assets": 307282000,
          "total_assets": 1006801000,
          "short_term_debt": 4844000,
          "long_term_debt": 165000000,
          "total_debt": 169844000,
          "total_liabilities": 485204000,
          "total_equity": 517671000,
          "shares_outstanding": 19165792,
          "goodwill_and_intangibles": 391666000
        },
        "cash_flow": {
          "operating_cash_flow": 21377000,
          "capital_expenditure": 5888000,
          "free_cash_flow": 27265000,
          "dividends_paid": null,
          "share_repurchases": -13061000,
          "shares_issued": 0,
          "net_debt_issued": 145000000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 188622000,
          "cost_of_revenue": 165213000,
          "gross_profit": 23409000,
          "ebit": -3496000,
          "ebitda": 6337000,
          "pretax_income": -3811000,
          "tax_provision": -1300000,
          "net_income": -2462000,
          "net_income_to_common": -2462000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 28209000,
          "total_current_assets": 214706000,
          "total_assets": 715705000,
          "short_term_debt": 2458000,
          "long_term_debt": 20000000,
          "total_debt": 29858000,
          "total_liabilities": 216437000,
          "total_equity": 495043000,
          "shares_outstanding": 19118136,
          "goodwill_and_intangibles": 216642000
        },
        "cash_flow": {
          "operating_cash_flow": 12647000,
          "capital_expenditure": 4413000,
          "free_cash_flow": 17060000,
          "dividends_paid": null,
          "share_repurchases": -20849000,
          "shares_issued": null,
          "net_debt_issued": -3000000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 188622000,
          "cost_of_revenue": 165213000,
          "gross_profit": 23409000,
          "ebit": -3496000,
          "ebitda": 6337000,
          "pretax_income": -3811000,
          "tax_provision": -1300000,
          "net_income": -2462000,
          "net_income_to_common": -2462000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 28209000,
          "total_current_assets": 214706000,
          "total_assets": 715705000,
          "short_term_debt": 2458000,
          "long_term_debt": 20000000,
          "total_debt": 29858000,
          "total_liabilities": 216437000,
          "total_equity": 495043000,
          "shares_outstanding": 19118136,
          "goodwill_and_intangibles": 216642000
        },
        "cash_flow": {
          "operating_cash_flow": 12647000,
          "capital_expenditure": 4413000,
          "free_cash_flow": 17060000,
          "dividends_paid": null,
          "share_repurchases": -20849000,
          "shares_issued": null,
          "net_debt_issued": -3000000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 188622000,
          "cost_of_revenue": 165213000,
          "gross_profit": 23409000,
          "ebit": -3496000,
          "ebitda": 6337000,
          "pretax_income": -3811000,
          "tax_provision": -1300000,
          "net_income": -2462000,
          "net_income_to_common": -2462000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 28209000,
          "total_current_assets": 214706000,
          "total_assets": 715705000,
          "short_term_debt": 2458000,
          "long_term_debt": 20000000,
          "total_debt": 29858000,
          "total_liabilities": 216437000,
          "total_equity": 495043000,
          "shares_outstanding": 19118136,
          "goodwill_and_intangibles": 216642000
        },
        "cash_flow": {
          "operating_cash_flow": 12647000,
          "capital_expenditure": 4413000,
          "free_cash_flow": 17060000,
          "dividends_paid": null,
          "share_repurchases": -20849000,
          "shares_issued": null,
          "net_debt_issued": -3000000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 188622000,
          "cost_of_revenue": 165213000,
          "gross_profit": 23409000,
          "ebit": -3496000,
          "ebitda": 6337000,
          "pretax_income": -3811000,
          "tax_provision": -1300000,
          "net_income": -2462000,
          "net_income_to_common": -2462000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 28209000,
          "total_current_assets": 214706000,
          "total_assets": 715705000,
          "short_term_debt": 2458000,
          "long_term_debt": 20000000,
          "total_debt": 29858000,
          "total_liabilities": 216437000,
          "total_equity": 495043000,
          "shares_outstanding": 19118136,
          "goodwill_and_intangibles": 216642000
        },
        "cash_flow": {
          "operating_cash_flow": 12647000,
          "capital_expenditure": 4413000,
          "free_cash_flow": 17060000,
          "dividends_paid": null,
          "share_repurchases": -20849000,
          "shares_issued": null,
          "net_debt_issued": -3000000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 188622000,
          "cost_of_revenue": 165213000,
          "gross_profit": 23409000,
          "ebit": -3496000,
          "ebitda": 6337000,
          "pretax_income": -3811000,
          "tax_provision": -1300000,
          "net_income": -2462000,
          "net_income_to_common": -2462000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 28209000,
          "total_current_assets": 214706000,
          "total_assets": 715705000,
          "short_term_debt": 2458000,
          "long_term_debt": 20000000,
          "total_debt": 29858000,
          "total_liabilities": 216437000,
          "total_equity": 495043000,
          "shares_outstanding": 19118136,
          "goodwill_and_intangibles": 216642000
        },
        "cash_flow": {
          "operating_cash_flow": 12647000,
          "capital_expenditure": 4413000,
          "free_cash_flow": 17060000,
          "dividends_paid": null,
          "share_repurchases": -20849000,
          "shares_issued": null,
          "net_debt_issued": -3000000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "public_fields_only": true
  }
}